Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,275,000
Farm Players Total Salaries$1,262,500
Coaches Total Salaries$8,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$202,276,529
Projected Bank Account$202,276,529

Pro Players Salaries

Dustin Wolf $7,500,000 (2)
-Salary Remaining : $7,500,000
Matt Coronato $5,000,000 (5)
-Salary Remaining : $5,000,000
Brock Boeser $3,500,000 (4)
-Salary Remaining : $3,500,000
Andrew Peeke $3,000,000 (4)
-Salary Remaining : $3,000,000
Justin Holl $2,500,000 (2)
-Salary Remaining : $2,500,000
Cale Fleury $1,775,000 (1)
-Salary Remaining : $1,775,000
Jack Quinn $1,750,000 (2)
-Salary Remaining : $1,750,000
David Jiricek $1,500,000 (4)
-Salary Remaining : $1,500,000
Paul Cotter $1,500,000 (1)
-Salary Remaining : $1,500,000
Dylan Gambrell $1,500,000 (4)
-Salary Remaining : $1,500,000
Connor Bedard $1,200,000 (1)
-Salary Remaining : $1,200,000
Robert Hagg $1,000,000 (5)
-Salary Remaining : $1,000,000
Curtis Lazar $1,000,000 (4)
-Salary Remaining : $1,000,000
Zachary L'Heureux $1,000,000 (4)
-Salary Remaining : $1,000,000
Ilya Solovyov $1,000,000 (1)
-Salary Remaining : $1,000,000
Brendan Brisson $925,000 (1)
-Salary Remaining : $925,000
John Ludvig $850,000 (1)
-Salary Remaining : $850,000
Sebastian Cossa $850,000 (3)
-Salary Remaining : $850,000
Anders Bjork $800,000 (5)
-Salary Remaining : $800,000
Filip Zadina $800,000 (2)
-Salary Remaining : $800,000
Nolan Foote $775,000 (2)
-Salary Remaining : $775,000
Lassi Thomson $775,000 (2)
-Salary Remaining : $775,000
Dan Renouf $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 52 : $41,275,000
Year 53 : $34,025,000
Year 54 : $19,150,000
Year 55 : $18,300,000
Salary Average Commitment
Year 52 : $41,275,000
Year 53 : $34,025,000
Year 54 : $19,150,000
Year 55 : $18,300,000
Salary Cap with 1 Way Contract
Year 52 : $41,275,000
Year 53 : $34,025,000
Year 54 : $19,150,000
Year 55 : $18,300,000

Farm Players Salaries

Yan Kuznetsov $180,000 (3)
Salary Remaining : $180,000
Isak Rosen $120,000 (1)
Salary Remaining : $120,000
Stanislav Svozil $100,000 (4)
Salary Remaining : $100,000
Olivier Rodrigue $80,000 (3)
Salary Remaining : $80,000
Ales Stezka $80,000 (3)
Salary Remaining : $80,000
Matthew Stienburg $80,000 (3)
Salary Remaining : $80,000
Jett Luchanko $80,000 (3)
Salary Remaining : $80,000
Graeme Clarke $77,500 (1)
Salary Remaining : $77,500
Michael McNiven $77,500 (2)
Salary Remaining : $77,500
Roby Jarventie $77,500 (1)
Salary Remaining : $77,500
Frederik Gauthier $77,500 (3)
Salary Remaining : $77,500
Nolan Patrick $77,500 (4)
Salary Remaining : $77,500
Josef Korenar $77,500 (3)
Salary Remaining : $77,500
Oscar Dansk $77,500 (4)
Salary Remaining : $77,500
Denver Barkey $0 (0)
Salary Remaining : $0
Ben Kindel $0 (0)
Salary Remaining : $0
Brady Martin $0 (0)
Salary Remaining : $0
Carson Lambos $0 (0)
Salary Remaining : $0
Colten Ellis $0 (0)
Salary Remaining : $0
Emmitt Finnie $0 (0)
Salary Remaining : $0
Joel Nystrom $0 (0)
Salary Remaining : $0
Luca Pinelli $0 (0)
Salary Remaining : $0
Michael Benning $0 (0)
Salary Remaining : $0
Nate Danielson $0 (0)
Salary Remaining : $0
Oliver Bonk $0 (0)
Salary Remaining : $0
Sandis Vilmanis $0 (0)
Salary Remaining : $0
Simon Lundmark $0 (0)
Salary Remaining : $0
Zeev Buium $0 (0)
Salary Remaining : $0
Matvei Gridin $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 52 : $1,262,500
Year 53 : $987,500
Year 54 : $910,000
Year 55 : $255,000
Salary Average Commitment
Year 52 : $1,262,500
Year 53 : $987,500
Year 54 : $910,000
Year 55 : $255,000

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,050,000
Farm Players Total Salaries$1,370,000
Coaches Total Salaries$8,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$105,033,782
Projected Bank Account$105,033,782

Pro Players Salaries

Nikita Kucherov $12,000,000 (2)
-Salary Remaining : $12,000,000
Auston Matthews $11,800,000 (2)
-Salary Remaining : $11,800,000
Andrei Vasilevskiy $9,000,000 (1)
-Salary Remaining : $9,000,000
Lucas Raymond $8,000,000 (2)
-Salary Remaining : $8,000,000
Moritz Seider $7,500,000 (2)
-Salary Remaining : $7,500,000
Juraj Slafkovsky $7,000,000 (4)
-Salary Remaining : $7,000,000
Erik Cernak $5,000,000 (3)
-Salary Remaining : $5,000,000
Evgeni Malkin $4,750,000 (2)
-Salary Remaining : $4,750,000
Marcus Pettersson $3,900,000 (2)
-Salary Remaining : $3,900,000
Pavel Zacha $3,700,000 (2)
-Salary Remaining : $3,700,000
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $3,000,000
Alexander Romanov $2,850,000 (1)
-Salary Remaining : $2,850,000
Andrei Kuzmenko $2,000,000 (4)
-Salary Remaining : $2,000,000
Zach Whitecloud $2,000,000 (3)
-Salary Remaining : $2,000,000
Noel Acciari $1,050,000 (1)
-Salary Remaining : $1,050,000
Calvin Pickard $1,000,000 (5)
-Salary Remaining : $1,000,000
Elmer Soderblom $1,000,000 (4)
-Salary Remaining : $1,000,000
Alexey Toropchenko $950,000 (2)
-Salary Remaining : $950,000
Shakir Mukhamadullin $950,000 (1)
-Salary Remaining : $950,000
John Beecher $925,000 (1)
-Salary Remaining : $925,000
Vladislav Kolyachonok $900,000 (2)
-Salary Remaining : $900,000
Adam Edstrom $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 52 : $90,050,000
Year 53 : $71,500,000
Year 54 : $18,000,000
Year 55 : $11,000,000
Salary Average Commitment
Year 52 : $90,050,000
Year 53 : $71,500,000
Year 54 : $18,000,000
Year 55 : $11,000,000
Salary Cap with 1 Way Contract
Year 52 : $90,050,000
Year 53 : $71,500,000
Year 54 : $18,000,000
Year 55 : $11,000,000

Farm Players Salaries

Ville Husso $160,000 (3)
Salary Remaining : $160,000
Petr Mrazek $150,000 (5)
Salary Remaining : $150,000
A.J. Greer $150,000 (5)
Salary Remaining : $150,000
Dalibor Dvorsky $100,000 (4)
Salary Remaining : $100,000
Marat Khusnutdinov $92,500 (1)
Salary Remaining : $92,500
Artemi Kniazev $85,000 (2)
Salary Remaining : $85,000
Ty Mueller $80,000 (4)
Salary Remaining : $80,000
Skyler Brind'Amour $80,000 (4)
Salary Remaining : $80,000
Nikita Prishchepov $80,000 (4)
Salary Remaining : $80,000
Nikita Grebenkin $80,000 (4)
Salary Remaining : $80,000
Danil Gushchin $80,000 (4)
Salary Remaining : $80,000
Vladislav Kamenev $77,500 (2)
Salary Remaining : $77,500
Ruslan Iskhakov $77,500 (1)
Salary Remaining : $77,500
Linus Karlsson $77,500 (1)
Salary Remaining : $77,500
Zakhar Bardakov $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 52 : $1,370,000
Year 53 : $1,122,500
Year 54 : $960,000
Year 55 : $800,000
Salary Average Commitment
Year 52 : $1,370,000
Year 53 : $1,122,500
Year 54 : $960,000
Year 55 : $800,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $210 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,225,000
Farm Players Total Salaries$792,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$177,795,632
Projected Bank Account$177,795,632

Pro Players Salaries

Alex Tuch $10,000,000 (5)
-Salary Remaining : $10,000,000
Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $8,500,000
Nicolas Hague $5,000,000 (3)
-Salary Remaining : $5,000,000
Philipp Grubauer $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex Killorn $5,000,000 (3)
-Salary Remaining : $5,000,000
Stuart Skinner $4,650,000 (1)
-Salary Remaining : $4,650,000
Lawson Crouse $4,250,000 (5)
-Salary Remaining : $4,250,000
Alexandre Carrier $3,750,000 (1)
-Salary Remaining : $3,750,000
Anthony Mantha $3,000,000 (3)
-Salary Remaining : $3,000,000
Nicolas Roy $3,000,000 (4)
-Salary Remaining : $3,000,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
Anthony Beauvillier $2,750,000 (5)
-Salary Remaining : $2,750,000
Cayden Primeau $2,500,000 (1)
-Salary Remaining : $2,500,000
Vincent Desharnais $2,000,000 (4)
-Salary Remaining : $2,000,000
Louis Crevier $1,800,000 (4)
-Salary Remaining : $1,800,000
Simon Benoit $1,250,000 (3)
-Salary Remaining : $1,250,000
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $1,000,000
Joseph Veleno $900,000 (3)
-Salary Remaining : $900,000
William Carrier $800,000 (2)
-Salary Remaining : $800,000
Pierre-Olivier Joseph $800,000 (3)
-Salary Remaining : $800,000
Maxime Lajoie $775,000 (4)
-Salary Remaining : $775,000
Samuel Bolduc $775,000 (4)
-Salary Remaining : $775,000
Jakob Pelletier $775,000 (4)
-Salary Remaining : $775,000
Jesse Puljujarvi $0 (0)
Logan Brown $0 (0)
Total Pro Players25
Salary Commitment
Year 52 : $71,225,000
Year 53 : $55,325,000
Year 54 : $53,525,000
Year 55 : $29,075,000
Salary Average Commitment
Year 52 : $71,225,000
Year 53 : $55,325,000
Year 54 : $53,525,000
Year 55 : $29,075,000
Salary Cap with 1 Way Contract
Year 52 : $71,225,000
Year 53 : $55,325,000
Year 54 : $53,525,000
Year 55 : $29,075,000

Farm Players Salaries

Evander Kane $300,000 (3)
Salary Remaining : $300,000
Jacob Melanson $90,000 (4)
Salary Remaining : $90,000
Joshua Roy $90,000 (1)
Salary Remaining : $90,000
Kole Lind $80,000 (3)
Salary Remaining : $80,000
Max Comtois $77,500 (4)
Salary Remaining : $77,500
Samuel Poulin $77,500 (4)
Salary Remaining : $77,500
Maxence Guenette $77,500 (4)
Salary Remaining : $77,500
Nathan Gaucher $0 (0)
Salary Remaining : $0
Matthew Schaefer $0 (0)
Salary Remaining : $0
Charle-Edouard D'Astous $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 52 : $792,500
Year 53 : $702,500
Year 54 : $702,500
Year 55 : $322,500
Salary Average Commitment
Year 52 : $792,500
Year 53 : $702,500
Year 54 : $702,500
Year 55 : $322,500

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $195 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $38 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,600,000
Farm Players Total Salaries$2,717,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$44,184,994
Projected Bank Account$44,184,994

Pro Players Salaries

Artemi Panarin $12,000,000 (2)
-Salary Remaining : $12,000,000
Kyle Connor $10,000,000 (2)
-Salary Remaining : $10,000,000
Clayton Keller $7,750,000 (5)
-Salary Remaining : $7,750,000
Matt Duchene $7,400,000 (3)
-Salary Remaining : $7,400,000
Logan Thompson $6,000,000 (3)
-Salary Remaining : $6,000,000
Brady Skjei $5,000,000 (1)
-Salary Remaining : $5,000,000
Chandler Stephenson $5,000,000 (1)
-Salary Remaining : $5,000,000
Rasmus Sandin $4,500,000 (4)
-Salary Remaining : $4,500,000
Jacob Middleton $4,000,000 (5)
-Salary Remaining : $4,000,000
Shayne Gostisbehere $3,500,000 (3)
-Salary Remaining : $3,500,000
Nick Paul $3,200,000 (1)
-Salary Remaining : $3,200,000
Brent Burns $3,000,000 (4)
-Salary Remaining : $3,000,000
Shane Pinto $2,750,000 (2)
-Salary Remaining : $2,750,000
Mason Appleton $2,500,000 (3)
-Salary Remaining : $2,500,000
Casey Cizikas $2,000,000 (1)
-Salary Remaining : $2,000,000
Anton Forsberg $2,000,000 (1)
-Salary Remaining : $2,000,000
Victor Olofsson $1,850,000 (5)
-Salary Remaining : $1,850,000
Keegan Kolesar $1,500,000 (4)
-Salary Remaining : $1,500,000
David Gustafsson $850,000 (5)
-Salary Remaining : $850,000
Mike Reilly $800,000 (3)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 52 : $85,600,000
Year 53 : $68,400,000
Year 54 : $43,650,000
Year 55 : $23,450,000
Salary Average Commitment
Year 52 : $85,600,000
Year 53 : $68,400,000
Year 54 : $43,650,000
Year 55 : $23,450,000
Salary Cap with 1 Way Contract
Year 52 : $85,600,000
Year 53 : $68,400,000
Year 54 : $43,650,000
Year 55 : $23,450,000

Farm Players Salaries

Aleksander Barkov $1,000,000 (1)
Salary Remaining : $1,000,000
Leevi Merilainen $120,000 (5)
Salary Remaining : $120,000
Luca Del Bel Belluz $90,000 (1)
Salary Remaining : $90,000
Brinson Pasichnuk $87,500 (5)
Salary Remaining : $87,500
Jack Thompson $82,500 (1)
Salary Remaining : $82,500
Kyle Okposo $80,000 (1)
Salary Remaining : $80,000
James Sheppard $80,000 (1)
Salary Remaining : $80,000
Scott Perunovich $80,000 (2)
Salary Remaining : $80,000
Jack Johnson $80,000 (1)
Salary Remaining : $80,000
Matt Martin $80,000 (1)
Salary Remaining : $80,000
Jacob Larsson $80,000 (1)
Salary Remaining : $80,000
Brandon Halverson $80,000 (3)
Salary Remaining : $80,000
Alex Chiasson $80,000 (1)
Salary Remaining : $80,000
Austin Czarnik $77,500 (1)
Salary Remaining : $77,500
Kaden Fulcher $77,500 (1)
Salary Remaining : $77,500
Isaak Phillips $77,500 (3)
Salary Remaining : $77,500
Mason Morelli $77,500 (1)
Salary Remaining : $77,500
Patrick Brown $77,500 (1)
Salary Remaining : $77,500
Maksim Sushko $77,500 (1)
Salary Remaining : $77,500
Lean Bergmann $77,500 (1)
Salary Remaining : $77,500
J.C. Beaudin $77,500 (1)
Salary Remaining : $77,500
Justin Dowling $77,500 (1)
Salary Remaining : $77,500
Maxim Groshev $0 (0)
Salary Remaining : $0
Alexander Nikishin $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 52 : $2,717,500
Year 53 : $445,000
Year 54 : $365,000
Year 55 : $207,500
Salary Average Commitment
Year 52 : $2,717,500
Year 53 : $445,000
Year 54 : $365,000
Year 55 : $207,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - $180 - 0 - 0.00%
Level 2: 6000 - $88 - 0 - 0.00%
Level 3: 3000 - $47 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $275 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,350,000
Farm Players Total Salaries$2,867,500
Coaches Total Salaries$10,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$44,407,168
Projected Bank Account$44,407,168

Pro Players Salaries

Sebastian Aho $9,000,000 (4)
-Salary Remaining : $9,000,000
Tim Stutzle $8,500,000 (3)
-Salary Remaining : $8,500,000
Adam Fox $8,500,000 (5)
-Salary Remaining : $8,500,000
Josh Morrissey $7,200,000 (4)
-Salary Remaining : $7,200,000
Dylan Larkin $7,000,000 (1)
-Salary Remaining : $7,000,000
Igor Shesterkin $7,000,000 (1)
-Salary Remaining : $7,000,000
Gustav Forsling $5,750,000 (3)
-Salary Remaining : $5,750,000
Erik Gudbranson $5,000,000 (3)
-Salary Remaining : $5,000,000
Anton Lundell $5,000,000 (1)
-Salary Remaining : $5,000,000
Viktor Arvidsson $4,000,000 (4)
-Salary Remaining : $4,000,000
Simon Edvinsson $3,500,000 (3)
-Salary Remaining : $3,500,000
Ridly Greig $3,250,000 (5)
-Salary Remaining : $3,250,000
Parker Wotherspoon $3,000,000 (4)
-Salary Remaining : $3,000,000
Noah Cates $3,000,000 (2)
-Salary Remaining : $3,000,000
Jaden Schwartz $3,000,000 (5)
-Salary Remaining : $3,000,000
Lukas Dostal $2,750,000 (1)
-Salary Remaining : $2,750,000
Mathieu Olivier $2,000,000 (3)
-Salary Remaining : $2,000,000
Tanner Jeannot $2,000,000 (3)
-Salary Remaining : $2,000,000
Luke Glendening $1,000,000 (5)
-Salary Remaining : $1,000,000
Gabriel Landeskog $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 52 : $91,350,000
Year 53 : $68,700,000
Year 54 : $65,700,000
Year 55 : $38,950,000
Salary Average Commitment
Year 52 : $91,150,000
Year 53 : $68,500,000
Year 54 : $65,500,000
Year 55 : $38,750,000
Salary Cap with 1 Way Contract
Year 52 : $91,350,000
Year 53 : $68,700,000
Year 54 : $65,700,000
Year 55 : $38,950,000

Farm Players Salaries

Alexander Kerfoot $200,000 (4)
Salary Remaining : $200,000
Juha Jaaska $155,000 (3)
Salary Remaining : $155,000
Dmitry Kulikov $125,000 (2)
Salary Remaining : $125,000
Aku Raty $107,500 (4)
Salary Remaining : $107,500
Nikita Alexandrov $107,500 (4)
Salary Remaining : $107,500
Felix Unger-Sorum $107,500 (6)
Salary Remaining : $107,500
Stephen Halliday $105,000 (6)
Salary Remaining : $105,000
Jack Devine $105,000 (6)
Salary Remaining : $105,000
Alex Pietrangelo $105,000 (2)
Salary Remaining : $105,000
Tristan Broz $100,000 (6)
Salary Remaining : $100,000
Rafael Harvey-Pinard $100,000 (2)
Salary Remaining : $100,000
Jake Livanavage $95,000 (6)
Salary Remaining : $95,000
Landon Slaggert $92,500 (1)
Salary Remaining : $92,500
Ben Meyers $92,500 (1)
Salary Remaining : $92,500
Cole O'Hara $92,500 (6)
Salary Remaining : $92,500
Taylor Makar $90,000 (6)
Salary Remaining : $90,000
Philip Tomasino $90,000 (5)
Salary Remaining : $90,000
Jordan Greenway $90,000 (5)
Salary Remaining : $90,000
Clay Stevenson $90,000 (4)
Salary Remaining : $90,000
Kai Uchacz $90,000 (6)
Salary Remaining : $90,000
Hunter McDonald $85,000 (6)
Salary Remaining : $85,000
Shane Lachance $85,000 (6)
Salary Remaining : $85,000
Kyle Capobianco $80,000 (2)
Salary Remaining : $80,000
Cole McWard $80,000 (4)
Salary Remaining : $80,000
Aidan McDonough $80,000 (3)
Salary Remaining : $80,000
Dysin Mayo $80,000 (2)
Salary Remaining : $80,000
Nathan Smith $80,000 (2)
Salary Remaining : $80,000
Kevin Mandolese $80,000 (4)
Salary Remaining : $80,000
Tanner Laczynski $77,500 (3)
Salary Remaining : $77,500
Total Farm Players29
Salary Commitment
Year 52 : $2,867,500
Year 53 : $2,682,500
Year 54 : $2,112,500
Year 55 : $1,800,000
Salary Average Commitment
Year 52 : $2,867,500
Year 53 : $2,682,500
Year 54 : $2,112,500
Year 55 : $1,800,000

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,325,000
Farm Players Total Salaries$2,133,667
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$124,455,452
Projected Bank Account$124,455,452

Pro Players Salaries

Morgan Rielly $7,000,000 (1)
-Salary Remaining : $7,000,000
Jackson Blake $5,000,000 (4)
-Salary Remaining : $5,000,000
Jonas Brodin $5,000,000 (5)
-Salary Remaining : $5,000,000
Michael Bunting $4,750,000 (1)
-Salary Remaining : $4,750,000
Phillip Danault $4,750,000 (4)
-Salary Remaining : $4,750,000
Frederik Andersen $3,800,000 (3)
-Salary Remaining : $3,800,000
Reilly Smith $3,750,000 (2)
-Salary Remaining : $3,750,000
T.J. Brodie $3,500,000 (1)
-Salary Remaining : $3,500,000
Thatcher Demko $3,000,000 (2)
-Salary Remaining : $3,000,000
Cam Talbot $3,000,000 (2)
-Salary Remaining : $3,000,000
Stefan Noesen $3,000,000 (2)
-Salary Remaining : $3,000,000
Nick Seeler $2,700,000 (1)
-Salary Remaining : $2,700,000
Mattias Samuelsson $2,700,000 (1)
-Salary Remaining : $2,700,000
Ondrej Palat $2,500,000 (5)
-Salary Remaining : $2,500,000
Michael Amadio $2,500,000 (2)
-Salary Remaining : $2,500,000
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryker Evans $2,000,000 (2)
-Salary Remaining : $2,000,000
Eric Robinson $2,000,000 (4)
-Salary Remaining : $2,000,000
Kevin Hayes $1,500,000 (2)
-Salary Remaining : $1,500,000
Jack Drury $1,500,000 (2)
-Salary Remaining : $1,500,000
Noah Gregor $1,000,000 (4)
-Salary Remaining : $1,000,000
Brad Lambert $950,000 (1)
-Salary Remaining : $950,000
Jake Christiansen $950,000 (2)
-Salary Remaining : $950,000
Gage Goncalves $900,000 (1)
-Salary Remaining : $900,000
Samuel Helenius $800,000 (3)
-Salary Remaining : $800,000
Alexander True $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 52 : $71,325,000
Year 53 : $46,050,000
Year 54 : $24,850,000
Year 55 : $20,250,000
Salary Average Commitment
Year 52 : $71,325,000
Year 53 : $46,050,000
Year 54 : $24,850,000
Year 55 : $20,250,000
Salary Cap with 1 Way Contract
Year 52 : $71,325,000
Year 53 : $46,050,000
Year 54 : $24,850,000
Year 55 : $20,250,000

Farm Players Salaries

Logan Couture $500,000 (2)
Salary Remaining : $500,000
Ville Koivunen $120,000 (3)
Salary Remaining : $120,000
Kyle Burroughs $100,000 (1)
Salary Remaining : $100,000
Matthew Poitras $100,000 (2)
Salary Remaining : $100,000
Zac Jones $90,000 (1)
Salary Remaining : $90,000
Jacob Bryson $90,000 (2)
Salary Remaining : $90,000
Niklas Kokko $90,000 (3)
Salary Remaining : $90,000
Liam Ohgren $88,667 (1)
Salary Remaining : $88,667
Ivan Ivan $85,000 (3)
Salary Remaining : $85,000
Andre Lee $80,000 (3)
Salary Remaining : $80,000
Michael Callahan $80,000 (2)
Salary Remaining : $80,000
Jack Ahcan $80,000 (1)
Salary Remaining : $80,000
William Lockwood $80,000 (3)
Salary Remaining : $80,000
Lane Pederson $80,000 (3)
Salary Remaining : $80,000
John Leonard $80,000 (3)
Salary Remaining : $80,000
Matt Luff $80,000 (2)
Salary Remaining : $80,000
Adam Beckman $77,500 (2)
Salary Remaining : $77,500
Trey Fix-Wolansky $77,500 (2)
Salary Remaining : $77,500
Hunter Shepard $77,500 (1)
Salary Remaining : $77,500
Cal Foote $77,500 (2)
Salary Remaining : $77,500
Joachim Blichfeld $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 52 : $2,133,667
Year 53 : $1,697,500
Year 54 : $615,000
Year 55 : $0
Salary Average Commitment
Year 52 : $2,133,667
Year 53 : $1,697,500
Year 54 : $615,000
Year 55 : $0

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,450,000
Farm Players Total Salaries$1,730,000
Coaches Total Salaries$10,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$93,342,349
Projected Bank Account$93,342,349

Pro Players Salaries

Ryan Graves $4,000,000 (4)
-Salary Remaining : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
Kirby Dach $3,000,000 (3)
-Salary Remaining : $3,000,000
Zack MacEwen $3,000,000 (2)
-Salary Remaining : $3,000,000
Jamie Drysdale $3,000,000 (3)
-Salary Remaining : $3,000,000
Arturs Silovs $2,800,000 (4)
-Salary Remaining : $2,800,000
Calvin de Haan $2,600,000 (3)
-Salary Remaining : $2,600,000
Michael McLeod $2,100,000 (4)
-Salary Remaining : $2,100,000
Matt Rempe $1,200,000 (4)
-Salary Remaining : $1,200,000
Adam Klapka $1,100,000 (4)
-Salary Remaining : $1,100,000
Austin Watson $1,000,000 (2)
-Salary Remaining : $1,000,000
Nathan Bastian $1,000,000 (4)
-Salary Remaining : $1,000,000
Sam Lafferty $1,000,000 (4)
-Salary Remaining : $1,000,000
Nick DeSimone $950,000 (2)
-Salary Remaining : $950,000
Dylan McIlrath $950,000 (3)
-Salary Remaining : $950,000
Brendan Smith $950,000 (2)
-Salary Remaining : $950,000
Jeff Malott $900,000 (5)
-Salary Remaining : $900,000
Matt Dumba $900,000 (5)
-Salary Remaining : $900,000
Erik Gustafsson $900,000 (5)
-Salary Remaining : $900,000
Logan Mailloux $900,000 (1)
-Salary Remaining : $900,000
Jonah Gadjovich $875,000 (5)
-Salary Remaining : $875,000
Colton Dach $800,000 (4)
-Salary Remaining : $800,000
Riley Damiani $775,000 (2)
-Salary Remaining : $775,000
Carey Price $0 (0)
Robin Lehner $0 (0)
Total Pro Players25
Salary Commitment
Year 52 : $38,450,000
Year 53 : $37,550,000
Year 54 : $27,125,000
Year 55 : $17,575,000
Salary Average Commitment
Year 52 : $38,450,000
Year 53 : $37,550,000
Year 54 : $27,125,000
Year 55 : $17,575,000
Salary Cap with 1 Way Contract
Year 52 : $38,450,000
Year 53 : $37,550,000
Year 54 : $27,125,000
Year 55 : $17,575,000

Farm Players Salaries

Ville Ottavainen $300,000 (3)
Salary Remaining : $300,000
Jack Williams $300,000 (3)
Salary Remaining : $300,000
Mason Shaw $205,000 (2)
Salary Remaining : $205,000
Zayne Parekh $120,000 (4)
Salary Remaining : $120,000
Matthew Wood $120,000 (3)
Salary Remaining : $120,000
Maveric Lamoureux $100,000 (3)
Salary Remaining : $100,000
Samuel Honzek $92,500 (4)
Salary Remaining : $92,500
Vincent Iorio $90,000 (4)
Salary Remaining : $90,000
Lukas Cormier $85,000 (1)
Salary Remaining : $85,000
Devin Kaplan $80,000 (1)
Salary Remaining : $80,000
Matthew Murray $80,000 (1)
Salary Remaining : $80,000
Vitali Kravtsov $80,000 (1)
Salary Remaining : $80,000
Elliot Desnoyers $77,500 (4)
Salary Remaining : $77,500
Sam Dickinson $0 (0)
Salary Remaining : $0
Berkly Catton $0 (0)
Salary Remaining : $0
Braeden Cootes $0 (0)
Salary Remaining : $0
David Reinbacher $0 (0)
Salary Remaining : $0
Igor Chernyshov $0 (0)
Salary Remaining : $0
Konsta Helenius $0 (0)
Salary Remaining : $0
Ludvig Jansson $0 (0)
Salary Remaining : $0
Nick Lardis $0 (0)
Salary Remaining : $0
Reid Schaefer $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 52 : $1,730,000
Year 53 : $1,405,000
Year 54 : $1,200,000
Year 55 : $380,000
Salary Average Commitment
Year 52 : $1,730,000
Year 53 : $1,405,000
Year 54 : $1,200,000
Year 55 : $380,000

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - $150 - 0 - 0.00%
Level 2: 5500 - $90 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1500 - $270 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,300,000
Farm Players Total Salaries$600,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$129,394,170
Projected Bank Account$129,394,170

Pro Players Salaries

Frank Nazar $6,000,000 (4)
-Salary Remaining : $6,000,000
MacKenzie Weegar $6,000,000 (2)
-Salary Remaining : $6,000,000
Otto Koivula $2,000,000 (1)
-Salary Remaining : $2,000,000
Antti Raanta $2,000,000 (1)
-Salary Remaining : $2,000,000
Wade Allison $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Irwin $1,500,000 (2)
-Salary Remaining : $1,500,000
David Rundblad $1,500,000 (3)
-Salary Remaining : $1,500,000
Jake Muzzin $1,500,000 (3)
-Salary Remaining : $1,500,000
Mark Giordano $1,500,000 (3)
-Salary Remaining : $1,500,000
Sami Vatanen $1,500,000 (2)
-Salary Remaining : $1,500,000
Nick Robertson $1,200,000 (1)
-Salary Remaining : $1,200,000
Sam Rinzel $1,200,000 (4)
-Salary Remaining : $1,200,000
Rutger McGroarty $1,200,000 (4)
-Salary Remaining : $1,200,000
Ryan Leonard $1,200,000 (3)
-Salary Remaining : $1,200,000
Ben Hutton $1,000,000 (2)
-Salary Remaining : $1,000,000
Erik Kallgren $1,000,000 (2)
-Salary Remaining : $1,000,000
Adam Wilcox $0 (0)
Aaron Dell $0 (0)
Total Pro Players18
Salary Commitment
Year 52 : $32,300,000
Year 53 : $27,100,000
Year 54 : $14,100,000
Year 55 : $8,400,000
Salary Average Commitment
Year 52 : $32,300,000
Year 53 : $27,100,000
Year 54 : $14,100,000
Year 55 : $8,400,000
Salary Cap with 1 Way Contract
Year 52 : $32,300,000
Year 53 : $27,100,000
Year 54 : $14,100,000
Year 55 : $8,400,000

Farm Players Salaries

Thomas Hickey $150,000 (2)
Salary Remaining : $150,000
Bobby Sanguinetti $150,000 (2)
Salary Remaining : $150,000
Alexander Edler $150,000 (2)
Salary Remaining : $150,000
Alex Goligoski $150,000 (2)
Salary Remaining : $150,000
Tom Willander $0 (0)
Salary Remaining : $0
James Hagens $0 (0)
Salary Remaining : $0
Carter Yakemchuk $0 (0)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 52 : $600,000
Year 53 : $600,000
Year 54 : $0
Year 55 : $0
Salary Average Commitment
Year 52 : $600,000
Year 53 : $600,000
Year 54 : $0
Year 55 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $130 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $210 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,850,000
Farm Players Total Salaries$1,292,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$125,957,457
Projected Bank Account$125,957,457

Pro Players Salaries

Zach Werenski $10,500,000 (3)
-Salary Remaining : $10,500,000
Elias Pettersson $10,000,000 (5)
-Salary Remaining : $10,000,000
Pavel Dorofeyev $8,000,000 (5)
-Salary Remaining : $8,000,000
Jordan Kyrou $7,500,000 (4)
-Salary Remaining : $7,500,000
Ukko-Pekka Luukkonen $7,000,000 (4)
-Salary Remaining : $7,000,000
Brandon Montour $6,800,000 (4)
-Salary Remaining : $6,800,000
Sergei Bobrovsky $6,000,000 (4)
-Salary Remaining : $6,000,000
Taylor Hall $5,000,000 (1)
-Salary Remaining : $5,000,000
Kent Johnson $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan McLeod $5,000,000 (2)
-Salary Remaining : $5,000,000
Fabian Zetterlund $4,000,000 (2)
-Salary Remaining : $4,000,000
Connor McMichael $4,000,000 (5)
-Salary Remaining : $4,000,000
Jake Walman $3,500,000 (1)
-Salary Remaining : $3,500,000
Kiefer Sherwood $3,000,000 (2)
-Salary Remaining : $3,000,000
Jalen Chatfield $2,500,000 (4)
-Salary Remaining : $2,500,000
Urho Vaakanainen $1,500,000 (1)
-Salary Remaining : $1,500,000
Arber Xhekaj $1,300,000 (4)
-Salary Remaining : $1,300,000
Evgenii Dadonov $1,000,000 (4)
-Salary Remaining : $1,000,000
Lucas Carlsson $1,000,000 (3)
-Salary Remaining : $1,000,000
Corey Perry $1,000,000 (2)
-Salary Remaining : $1,000,000
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $925,000
Kaedan Korczak $850,000 (2)
-Salary Remaining : $850,000
Alex Steeves $775,000 (2)
-Salary Remaining : $775,000
Ilya Samsonov $0 (0)
Total Pro Players24
Salary Commitment
Year 52 : $96,150,000
Year 53 : $80,225,000
Year 54 : $65,600,000
Year 55 : $54,100,000
Salary Average Commitment
Year 52 : $96,150,000
Year 53 : $80,225,000
Year 54 : $65,600,000
Year 55 : $54,100,000
Salary Cap with 1 Way Contract
Year 52 : $96,150,000
Year 53 : $80,225,000
Year 54 : $65,600,000
Year 55 : $54,100,000

Farm Players Salaries

Taylor Raddysh $170,000 (1)
Salary Remaining : $170,000
Nils Lundkvist $120,000 (1)
Salary Remaining : $120,000
Dylan Coghlan $90,000 (3)
Salary Remaining : $90,000
Kale Clague $90,000 (3)
Salary Remaining : $90,000
Joona Koppanen $90,000 (3)
Salary Remaining : $90,000
Akito Hirose $90,000 (3)
Salary Remaining : $90,000
Justin Robidas $89,500 (2)
Salary Remaining : $89,500
Otto Leskinen $80,000 (3)
Salary Remaining : $80,000
Drake Rymsha $80,000 (3)
Salary Remaining : $80,000
Oskar Steen $80,000 (3)
Salary Remaining : $80,000
Liam Foudy $80,000 (1)
Salary Remaining : $80,000
Ben McCartney $77,500 (2)
Salary Remaining : $77,500
Jacob Perreault $77,500 (2)
Salary Remaining : $77,500
Linus Hogberg $77,500 (2)
Salary Remaining : $77,500
Jonathan Aspirot $0 (0)
Salary Remaining : $0
Florian Xhekaj $0 (0)
Salary Remaining : $0
William Stromgren $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 52 : $1,292,000
Year 53 : $922,000
Year 54 : $600,000
Year 55 : $0
Salary Average Commitment
Year 52 : $1,292,000
Year 53 : $922,000
Year 54 : $600,000
Year 55 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,700,000
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$141,666,536
Projected Bank Account$141,666,536

Pro Players Salaries

Brayden Point $9,500,000 (5)
-Salary Remaining : $9,500,000
Tage Thompson $8,500,000 (4)
-Salary Remaining : $8,500,000
Andrei Svechnikov $7,775,000 (2)
-Salary Remaining : $7,775,000
Dylan Cozens $7,250,000 (4)
-Salary Remaining : $7,250,000
Joseph Woll $6,000,000 (2)
-Salary Remaining : $6,000,000
Rickard Rakell $5,750,000 (2)
-Salary Remaining : $5,750,000
Chris Kreider $5,500,000 (2)
-Salary Remaining : $5,500,000
Cam Fowler $5,000,000 (4)
-Salary Remaining : $5,000,000
Blake Coleman $5,000,000 (5)
-Salary Remaining : $5,000,000
Artem Zub $4,600,000 (3)
-Salary Remaining : $4,600,000
Matt Roy $4,500,000 (4)
-Salary Remaining : $4,500,000
Mario Ferraro $4,500,000 (5)
-Salary Remaining : $4,500,000
Dylan DeMelo $4,000,000 (5)
-Salary Remaining : $4,000,000
Morgan Geekie $4,000,000 (1)
-Salary Remaining : $4,000,000
Barrett Hayton $4,000,000 (4)
-Salary Remaining : $4,000,000
Alexandar Georgiev $3,800,000 (2)
-Salary Remaining : $3,800,000
Anthony Stolarz $3,800,000 (2)
-Salary Remaining : $3,800,000
Alex Iafallo $3,750,000 (2)
-Salary Remaining : $3,750,000
Martin Fehervary $2,350,000 (1)
-Salary Remaining : $2,350,000
Radek Faksa $1,250,000 (2)
-Salary Remaining : $1,250,000
Bo Groulx $1,000,000 (2)
-Salary Remaining : $1,000,000
Aleksei Kolosov $975,000 (3)
-Salary Remaining : $975,000
Jansen Harkins $900,000 (3)
-Salary Remaining : $900,000
Total Pro Players23
Salary Commitment
Year 52 : $103,700,000
Year 53 : $97,350,000
Year 54 : $58,725,000
Year 55 : $52,250,000
Salary Average Commitment
Year 52 : $103,700,000
Year 53 : $97,350,000
Year 54 : $58,725,000
Year 55 : $52,250,000
Salary Cap with 1 Way Contract
Year 52 : $103,700,000
Year 53 : $97,350,000
Year 54 : $58,725,000
Year 55 : $52,250,000

Farm Players Salaries

Travis Hamonic $300,000 (2)
Salary Remaining : $300,000
Nikita Gusev $300,000 (1)
Salary Remaining : $300,000
Danton Heinen $105,000 (2)
Salary Remaining : $105,000
Yaniv Perets $100,000 (1)
Salary Remaining : $100,000
Nolan Allan $100,000 (3)
Salary Remaining : $100,000
Gustav Lindstrom $100,000 (1)
Salary Remaining : $100,000
Boris Katchouk $95,000 (2)
Salary Remaining : $95,000
Angus Crookshank $85,000 (4)
Salary Remaining : $85,000
Lias Andersson $80,000 (1)
Salary Remaining : $80,000
Sergey Murashov $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 52 : $1,265,000
Year 53 : $685,000
Year 54 : $185,000
Year 55 : $85,000
Salary Average Commitment
Year 52 : $1,265,000
Year 53 : $685,000
Year 54 : $185,000
Year 55 : $85,000

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - $250 - 0 - 0.00%
Level 2: 6000 - $175 - 0 - 0.00%
Level 3: 3000 - $150 - 0 - 0.00%
Level 4: 5000 - $100 - 0 - 0.00%
Luxury : 2000 - $325 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,975,000
Farm Players Total Salaries$3,565,000
Coaches Total Salaries$9,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$62,650,785
Projected Bank Account$62,650,785

Pro Players Salaries

Cale Makar $10,500,000 (2)
-Salary Remaining : $10,500,000
Jakob Chychrun $8,750,000 (5)
-Salary Remaining : $8,750,000
Bo Horvat $8,500,000 (4)
-Salary Remaining : $8,500,000
Anze Kopitar $7,500,000 (1)
-Salary Remaining : $7,500,000
Dylan Holloway $7,100,000 (5)
-Salary Remaining : $7,100,000
Martin Necas $7,000,000 (1)
-Salary Remaining : $7,000,000
Dougie Hamilton $6,500,000 (3)
-Salary Remaining : $6,500,000
William Eklund $5,500,000 (1)
-Salary Remaining : $5,500,000
Brock McGinn $5,000,000 (2)
-Salary Remaining : $5,000,000
Ivan Barbashev $4,000,000 (1)
-Salary Remaining : $4,000,000
Kyle Palmieri $3,600,000 (1)
-Salary Remaining : $3,600,000
Jet Greaves $3,500,000 (2)
-Salary Remaining : $3,500,000
Josh Anderson $3,000,000 (5)
-Salary Remaining : $3,000,000
Trevor Moore $2,500,000 (4)
-Salary Remaining : $2,500,000
Dante Fabbro $2,000,000 (5)
-Salary Remaining : $2,000,000
Brett Kulak $2,000,000 (4)
-Salary Remaining : $2,000,000
Ryan Suter $1,500,000 (1)
-Salary Remaining : $1,500,000
Pyotr Kochetkov $1,500,000 (2)
-Salary Remaining : $1,500,000
Cole Smith $1,200,000 (5)
-Salary Remaining : $1,200,000
Ty Emberson $1,150,000 (1)
-Salary Remaining : $1,150,000
Zemgus Girgensons $1,000,000 (4)
-Salary Remaining : $1,000,000
Matt Murray $950,000 (1)
-Salary Remaining : $950,000
Tyson Kozak $950,000 (4)
-Salary Remaining : $950,000
Justin Kirkland $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 52 : $95,975,000
Year 53 : $64,000,000
Year 54 : $43,500,000
Year 55 : $37,000,000
Salary Average Commitment
Year 52 : $95,975,000
Year 53 : $64,000,000
Year 54 : $43,500,000
Year 55 : $37,000,000
Salary Cap with 1 Way Contract
Year 52 : $95,975,000
Year 53 : $64,000,000
Year 54 : $43,500,000
Year 55 : $37,000,000

Farm Players Salaries

Marco Scandella $600,000 (2)
Salary Remaining : $600,000
Brendan Gallagher $480,000 (1)
Salary Remaining : $480,000
Nick Cousins $400,000 (1)
Salary Remaining : $400,000
Michael Eyssimont $320,000 (2)
Salary Remaining : $320,000
Dominic Toninato $300,000 (1)
Salary Remaining : $300,000
Liam O'Brien $275,000 (2)
Salary Remaining : $275,000
Brett Leason $125,000 (2)
Salary Remaining : $125,000
Ryan Lomberg $120,000 (4)
Salary Remaining : $120,000
Philippe Myers $105,000 (1)
Salary Remaining : $105,000
Spencer Stastney $100,000 (4)
Salary Remaining : $100,000
Ian Moore $92,500 (4)
Salary Remaining : $92,500
Frederic Brunet $85,000 (4)
Salary Remaining : $85,000
MacKenzie Entwistle $85,000 (3)
Salary Remaining : $85,000
Cam Dineen $82,500 (2)
Salary Remaining : $82,500
Matthew Robertson $80,000 (4)
Salary Remaining : $80,000
Ben Jones $80,000 (2)
Salary Remaining : $80,000
Matej Blumel $80,000 (4)
Salary Remaining : $80,000
Brendan Lemieux $77,500 (3)
Salary Remaining : $77,500
Mackie Samoskevich $77,500 (1)
Salary Remaining : $77,500
Jorian Donovan $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 52 : $3,565,000
Year 53 : $2,202,500
Year 54 : $720,000
Year 55 : $557,500
Salary Average Commitment
Year 52 : $3,565,000
Year 53 : $2,202,500
Year 54 : $720,000
Year 55 : $557,500

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $80 - 0 - 0.00%
Level 3: 3000 - $60 - 0 - 0.00%
Level 4: 4500 - $40 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,300,000
Farm Players Total Salaries$2,205,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$97,874,992
Projected Bank Account$97,874,992

Pro Players Salaries

Jake Oettinger $8,500,000 (2)
-Salary Remaining : $8,500,000
Jesper Bratt $8,200,000 (5)
-Salary Remaining : $8,200,000
Devon Toews $6,800,000 (1)
-Salary Remaining : $6,800,000
Noah Hanifin $6,500,000 (2)
-Salary Remaining : $6,500,000
Tyler Bertuzzi $5,700,000 (4)
-Salary Remaining : $5,700,000
J.T. Compher $5,000,000 (5)
-Salary Remaining : $5,000,000
Elvis Merzlikins $4,800,000 (5)
-Salary Remaining : $4,800,000
Tony DeAngelo $4,500,000 (5)
-Salary Remaining : $4,500,000
Joel Edmundson $4,500,000 (3)
-Salary Remaining : $4,500,000
Casey Mittelstadt $4,500,000 (1)
-Salary Remaining : $4,500,000
Frank Vatrano $4,200,000 (3)
-Salary Remaining : $4,200,000
Ben Chiarot $4,000,000 (4)
-Salary Remaining : $4,000,000
Samuel Girard $4,000,000 (1)
-Salary Remaining : $4,000,000
Warren Foegele $3,750,000 (2)
-Salary Remaining : $3,750,000
Jamie Benn $3,300,000 (4)
-Salary Remaining : $3,300,000
Adam Henrique $3,150,000 (3)
-Salary Remaining : $3,150,000
Ryan Donato $1,800,000 (1)
-Salary Remaining : $1,800,000
Brayden Pachal $1,600,000 (5)
-Salary Remaining : $1,600,000
Oskar Sundqvist $1,500,000 (4)
-Salary Remaining : $1,500,000
Justin Danforth $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 52 : $87,300,000
Year 53 : $70,200,000
Year 54 : $50,450,000
Year 55 : $38,600,000
Salary Average Commitment
Year 52 : $87,300,000
Year 53 : $70,200,000
Year 54 : $50,450,000
Year 55 : $38,600,000
Salary Cap with 1 Way Contract
Year 52 : $87,300,000
Year 53 : $70,200,000
Year 54 : $50,450,000
Year 55 : $38,600,000

Farm Players Salaries

Collin Delia $500,000 (2)
Salary Remaining : $500,000
Nick Leddy $380,000 (2)
Salary Remaining : $380,000
Nick Perbix $210,000 (4)
Salary Remaining : $210,000
Kailer Yamamoto $150,000 (4)
Salary Remaining : $150,000
Justin Brazeau $120,000 (5)
Salary Remaining : $120,000
Adam Werner $100,000 (3)
Salary Remaining : $100,000
Rem Pitlick $100,000 (3)
Salary Remaining : $100,000
Colin White $100,000 (3)
Salary Remaining : $100,000
Adam Gaudette $100,000 (3)
Salary Remaining : $100,000
Jaycob Megna $90,000 (1)
Salary Remaining : $90,000
Ethen Frank $90,000 (2)
Salary Remaining : $90,000
Thomas Bordeleau $90,000 (2)
Salary Remaining : $90,000
Mikhail Maltsev $90,000 (5)
Salary Remaining : $90,000
Curtis McKenzie $85,000 (1)
Salary Remaining : $85,000
Total Farm Players14
Salary Commitment
Year 52 : $2,205,000
Year 53 : $2,030,000
Year 54 : $970,000
Year 55 : $570,000
Salary Average Commitment
Year 52 : $2,205,000
Year 53 : $2,030,000
Year 54 : $970,000
Year 55 : $570,000

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - $114 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2500 - $46 - 0 - 0.00%
Level 4: 4500 - $31 - 0 - 0.00%
Luxury : 1500 - $240 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,150,000
Farm Players Total Salaries$982,500
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$100,919,755
Projected Bank Account$100,919,755

Pro Players Salaries

Leon Draisaitl $13,500,000 (3)
-Salary Remaining : $13,500,000
Adrian Kempe $9,000,000 (5)
-Salary Remaining : $9,000,000
Jackson LaCombe $8,300,000 (2)
-Salary Remaining : $8,300,000
Noah Dobson $7,000,000 (1)
-Salary Remaining : $7,000,000
Josh Norris $6,500,000 (1)
-Salary Remaining : $6,500,000
Anthony Cirelli $6,000,000 (3)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins $5,750,000 (2)
-Salary Remaining : $5,750,000
Jared McCann $5,550,000 (2)
-Salary Remaining : $5,550,000
Vince Dunn $5,500,000 (1)
-Salary Remaining : $5,500,000
Bobby McMann $4,000,000 (4)
-Salary Remaining : $4,000,000
Brayden McNabb $3,750,000 (1)
-Salary Remaining : $3,750,000
Jamie Oleksiak $3,500,000 (4)
-Salary Remaining : $3,500,000
Ilya Mikheyev $3,500,000 (5)
-Salary Remaining : $3,500,000
Josh Manson $3,000,000 (3)
-Salary Remaining : $3,000,000
Jake Evans $2,600,000 (4)
-Salary Remaining : $2,600,000
Kevin Stenlund $2,000,000 (5)
-Salary Remaining : $2,000,000
Joonas Korpisalo $1,500,000 (1)
-Salary Remaining : $1,500,000
Dan Vladar $1,200,000 (2)
-Salary Remaining : $1,200,000
Zack Ostapchuk $1,100,000 (4)
-Salary Remaining : $1,100,000
Connor Dewar $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 52 : $94,150,000
Year 53 : $69,900,000
Year 54 : $48,200,000
Year 55 : $25,700,000
Salary Average Commitment
Year 52 : $94,150,000
Year 53 : $69,900,000
Year 54 : $48,200,000
Year 55 : $25,700,000
Salary Cap with 1 Way Contract
Year 52 : $94,150,000
Year 53 : $69,900,000
Year 54 : $48,200,000
Year 55 : $25,700,000

Farm Players Salaries

Karsen Dorwart $300,000 (3)
Salary Remaining : $300,000
Cody Glass $250,000 (2)
Salary Remaining : $250,000
Seamus Casey $120,000 (4)
Salary Remaining : $120,000
Klim Kostin $80,000 (5)
Salary Remaining : $80,000
Adam Huska $77,500 (2)
Salary Remaining : $77,500
Robin Salo $77,500 (2)
Salary Remaining : $77,500
Chase Pearson $77,500 (2)
Salary Remaining : $77,500
Tyson Hinds $0 (0)
Salary Remaining : $0
Marshall Warren $0 (0)
Salary Remaining : $0
Easton Cowan $0 (0)
Salary Remaining : $0
Adam Engstrom $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 52 : $982,500
Year 53 : $982,500
Year 54 : $500,000
Year 55 : $200,000
Salary Average Commitment
Year 52 : $982,500
Year 53 : $982,500
Year 54 : $500,000
Year 55 : $200,000

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 7000 - $150 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 3000 - $70 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,950,000
Farm Players Total Salaries$4,263,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$66,064,226
Projected Bank Account$66,064,226

Pro Players Salaries

Connor Hellebuyck $8,500,000 (3)
-Salary Remaining : $8,500,000
Nikolaj Ehlers $6,200,000 (1)
-Salary Remaining : $6,200,000
Esa Lindell $6,000,000 (5)
-Salary Remaining : $6,000,000
Justin Faulk $6,000,000 (4)
-Salary Remaining : $6,000,000
Owen Tippett $5,000,000 (1)
-Salary Remaining : $5,000,000
Adam Larsson $4,500,000 (5)
-Salary Remaining : $4,500,000
Vladimir Tarasenko $4,400,000 (2)
-Salary Remaining : $4,400,000
Ryan Hartman $4,200,000 (1)
-Salary Remaining : $4,200,000
Jordan Staal $4,200,000 (4)
-Salary Remaining : $4,200,000
Cody Ceci $3,250,000 (2)
-Salary Remaining : $3,250,000
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $3,000,000
Bobby Brink $2,500,000 (4)
-Salary Remaining : $2,500,000
Nick Jensen $2,250,000 (2)
-Salary Remaining : $2,250,000
David Kampf $1,750,000 (1)
-Salary Remaining : $1,750,000
Nick Foligno $1,650,000 (5)
-Salary Remaining : $1,650,000
Marcus Foligno $1,500,000 (5)
-Salary Remaining : $1,500,000
Jeff Petry $1,050,000 (2)
-Salary Remaining : $1,050,000
Total Pro Players17
Salary Commitment
Year 52 : $65,950,000
Year 53 : $48,800,000
Year 54 : $34,850,000
Year 55 : $26,350,000
Salary Average Commitment
Year 52 : $65,950,000
Year 53 : $48,800,000
Year 54 : $34,850,000
Year 55 : $26,350,000
Salary Cap with 1 Way Contract
Year 52 : $65,950,000
Year 53 : $48,800,000
Year 54 : $34,850,000
Year 55 : $26,350,000

Farm Players Salaries

Jonas Johansson $500,000 (1)
Salary Remaining : $500,000
Semyon Varlamov $450,000 (3)
Salary Remaining : $450,000
Samuel Montembeault $400,000 (4)
Salary Remaining : $400,000
Calle Jarnkrok $310,000 (4)
Salary Remaining : $310,000
Patrick Giles $300,000 (3)
Salary Remaining : $300,000
Jan Rutta $250,000 (1)
Salary Remaining : $250,000
Colin Miller $250,000 (3)
Salary Remaining : $250,000
Pheonix Copley $250,000 (3)
Salary Remaining : $250,000
Calvin Petersen $200,000 (3)
Salary Remaining : $200,000
Dennis Cholowski $160,000 (4)
Salary Remaining : $160,000
Matt Kiersted $160,000 (1)
Salary Remaining : $160,000
Vinnie Hinostroza $133,000 (3)
Salary Remaining : $133,000
Albert Johansson $120,000 (4)
Salary Remaining : $120,000
Calum Ritchie $120,000 (4)
Salary Remaining : $120,000
Oskar Olausson $90,000 (4)
Salary Remaining : $90,000
Tyler Pitlick $90,000 (3)
Salary Remaining : $90,000
Cameron Hughes $85,000 (4)
Salary Remaining : $85,000
William Dufour $80,000 (3)
Salary Remaining : $80,000
Ethan Cardwell $80,000 (1)
Salary Remaining : $80,000
Michael Milne $80,000 (4)
Salary Remaining : $80,000
Josiah Slavin $77,500 (2)
Salary Remaining : $77,500
Brett Murray $77,500 (2)
Salary Remaining : $77,500
Hunter Haight $0 (0)
Salary Remaining : $0
Kristian Reichel $0 (0)
Salary Remaining : $0
Max Shabanov $0 (0)
Salary Remaining : $0
Vitaly Abramov $0 (0)
Salary Remaining : $0
Danila Yurov $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 52 : $4,263,000
Year 53 : $3,273,000
Year 54 : $3,118,000
Year 55 : $1,365,000
Salary Average Commitment
Year 52 : $4,263,000
Year 53 : $3,273,000
Year 54 : $3,118,000
Year 55 : $1,365,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 7000 - $102 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $37 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 2000 - $166 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,075,000
Farm Players Total Salaries$2,687,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$109,441,084
Projected Bank Account$109,441,084

Pro Players Salaries

Steven Stamkos $8,000,000 (2)
-Salary Remaining : $8,000,000
Drew Doughty $6,500,000 (3)
-Salary Remaining : $6,500,000
Tyler Toffoli $5,000,000 (4)
-Salary Remaining : $5,000,000
Patrick Kane $5,000,000 (3)
-Salary Remaining : $5,000,000
Sean Monahan $4,500,000 (5)
-Salary Remaining : $4,500,000
Cam York $4,000,000 (1)
-Salary Remaining : $4,000,000
Mason Marchment $4,000,000 (3)
-Salary Remaining : $4,000,000
Jonathan Drouin $4,000,000 (4)
-Salary Remaining : $4,000,000
Andrew Copp $3,750,000 (1)
-Salary Remaining : $3,750,000
Tyler Myers $3,750,000 (1)
-Salary Remaining : $3,750,000
Rasmus Ristolainen $3,600,000 (1)
-Salary Remaining : $3,600,000
David Savard $3,150,000 (2)
-Salary Remaining : $3,150,000
Joel Armia $3,000,000 (2)
-Salary Remaining : $3,000,000
Kaapo Kakko $2,500,000 (1)
-Salary Remaining : $2,500,000
Marco Kasper $2,300,000 (4)
-Salary Remaining : $2,300,000
Yanni Gourde $2,250,000 (5)
-Salary Remaining : $2,250,000
Patrik Laine $1,750,000 (5)
-Salary Remaining : $1,750,000
Colin Blackwell $1,200,000 (2)
-Salary Remaining : $1,200,000
Hunter Brzustewicz $950,000 (4)
-Salary Remaining : $950,000
Tristan Lennox $875,000 (1)
-Salary Remaining : $875,000
Total Pro Players20
Salary Commitment
Year 52 : $70,075,000
Year 53 : $51,600,000
Year 54 : $36,250,000
Year 55 : $20,750,000
Salary Average Commitment
Year 52 : $70,075,000
Year 53 : $51,600,000
Year 54 : $36,250,000
Year 55 : $20,750,000
Salary Cap with 1 Way Contract
Year 52 : $70,075,000
Year 53 : $51,600,000
Year 54 : $36,250,000
Year 55 : $20,750,000

Farm Players Salaries

Fraser Minten $300,000 (4)
Salary Remaining : $300,000
Jiri Kulich $200,000 (4)
Salary Remaining : $200,000
Connor Ingram $160,000 (2)
Salary Remaining : $160,000
Denton Mateychuk $120,000 (4)
Salary Remaining : $120,000
Jonathan Lekkerimaki $120,000 (4)
Salary Remaining : $120,000
Oliver Moore $120,000 (4)
Salary Remaining : $120,000
Luca Cagnoni $120,000 (4)
Salary Remaining : $120,000
Noah Ostlund $110,000 (4)
Salary Remaining : $110,000
Oskar Back $100,000 (4)
Salary Remaining : $100,000
Owen Pickering $100,000 (4)
Salary Remaining : $100,000
Carter Hart $100,000 (1)
Salary Remaining : $100,000
Joakim Kemell $97,500 (4)
Salary Remaining : $97,500
Justin Hryckowian $90,000 (4)
Salary Remaining : $90,000
Dennis Gilbert $90,000 (3)
Salary Remaining : $90,000
Brennan Othmann $90,000 (4)
Salary Remaining : $90,000
Cameron Lund $87,500 (1)
Salary Remaining : $87,500
David Farrance $87,500 (2)
Salary Remaining : $87,500
Felix Sandstrom $87,500 (3)
Salary Remaining : $87,500
Austin Wagner $87,500 (3)
Salary Remaining : $87,500
Tyson Jost $85,000 (5)
Salary Remaining : $85,000
Tyler Angle $85,000 (4)
Salary Remaining : $85,000
Owen Beck $85,000 (4)
Salary Remaining : $85,000
Sean Day $85,000 (5)
Salary Remaining : $85,000
Ryan Suzuki $80,000 (4)
Salary Remaining : $80,000
Michael Brandsegg-Nygard $0 (0)
Salary Remaining : $0
William Villeneuve $0 (0)
Salary Remaining : $0
Otto Stenberg $0 (0)
Salary Remaining : $0
Oscar Fisker-Molgaard $0 (0)
Salary Remaining : $0
Alex Bump $0 (0)
Salary Remaining : $0
Axel Sandin-Pellikka $0 (0)
Salary Remaining : $0
Hunter Skinner $0 (0)
Salary Remaining : $0
Dominic James $0 (0)
Salary Remaining : $0
Connor Clattenburg $0 (0)
Salary Remaining : $0
Charles-Alexis Legault $0 (0)
Salary Remaining : $0
Brayden Yager $0 (0)
Salary Remaining : $0
Isaac Howard $0 (0)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 52 : $2,687,500
Year 53 : $2,500,000
Year 54 : $2,252,500
Year 55 : $1,987,500
Salary Average Commitment
Year 52 : $2,687,500
Year 53 : $2,500,000
Year 54 : $2,252,500
Year 55 : $1,987,500

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - $145 - 0 - 0.00%
Level 2: 5000 - $105 - 0 - 0.00%
Level 3: 2500 - $65 - 0 - 0.00%
Level 4: 4000 - $53 - 0 - 0.00%
Luxury : 1000 - $282 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - $35 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,050,000
Farm Players Total Salaries$907,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$114,089,839
Projected Bank Account$114,089,839

Pro Players Salaries

Jason Robertson $8,750,000 (3)
-Salary Remaining : $8,750,000
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $8,400,000
Rasmus Dahlin $8,000,000 (1)
-Salary Remaining : $8,000,000
Nick Suzuki $7,800,000 (1)
-Salary Remaining : $7,800,000
John Tavares $7,000,000 (4)
-Salary Remaining : $7,000,000
Tomas Hertl $6,500,000 (2)
-Salary Remaining : $6,500,000
Joel Eriksson Ek $6,000,000 (5)
-Salary Remaining : $6,000,000
Charlie Coyle $6,000,000 (5)
-Salary Remaining : $6,000,000
K'Andre Miller $5,000,000 (1)
-Salary Remaining : $5,000,000
MacKenzie Blackwood $5,000,000 (3)
-Salary Remaining : $5,000,000
Ryan Pulock $4,900,000 (3)
-Salary Remaining : $4,900,000
Alex Vlasic $4,000,000 (2)
-Salary Remaining : $4,000,000
Casey DeSmith $2,500,000 (2)
-Salary Remaining : $2,500,000
Mason McTavish $2,000,000 (2)
-Salary Remaining : $2,000,000
Jonathan Toews $2,000,000 (3)
-Salary Remaining : $2,000,000
Cole Sillinger $1,750,000 (2)
-Salary Remaining : $1,750,000
Pius Suter $1,500,000 (1)
-Salary Remaining : $1,500,000
Jonas Siegenthaler $1,050,000 (2)
-Salary Remaining : $1,050,000
Jeremy Lauzon $1,000,000 (2)
-Salary Remaining : $1,000,000
Michael McCarron $900,000 (3)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 52 : $90,050,000
Year 53 : $67,750,000
Year 54 : $48,950,000
Year 55 : $27,400,000
Salary Average Commitment
Year 52 : $90,050,000
Year 53 : $67,750,000
Year 54 : $48,950,000
Year 55 : $27,400,000
Salary Cap with 1 Way Contract
Year 52 : $90,050,000
Year 53 : $67,750,000
Year 54 : $48,950,000
Year 55 : $27,400,000

Farm Players Salaries

Ivan Demidov $120,000 (4)
Salary Remaining : $120,000
Simon Nemec $120,000 (1)
Salary Remaining : $120,000
Scott Morrow $95,000 (1)
Salary Remaining : $95,000
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $95,000
Filip Hallander $85,000 (5)
Salary Remaining : $85,000
Quinn Hutson $80,000 (4)
Salary Remaining : $80,000
Jack St. Ivany $80,000 (1)
Salary Remaining : $80,000
Reilly Walsh $77,500 (1)
Salary Remaining : $77,500
Jeremy Davies $77,500 (2)
Salary Remaining : $77,500
Alec Regula $77,500 (1)
Salary Remaining : $77,500
Nico Daws $0 (0)
Salary Remaining : $0
Angus Booth $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 52 : $907,500
Year 53 : $362,500
Year 54 : $285,000
Year 55 : $285,000
Salary Average Commitment
Year 52 : $907,500
Year 53 : $362,500
Year 54 : $285,000
Year 55 : $285,000

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 4000 - $45 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1750 - $178 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,425,000
Farm Players Total Salaries$622,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$129,662,351
Projected Bank Account$129,662,351

Pro Players Salaries

Evan Bouchard $10,000,000 (3)
-Salary Remaining : $10,000,000
Brock Faber $8,500,000 (4)
-Salary Remaining : $8,500,000
Gabriel Vilardi $7,500,000 (4)
-Salary Remaining : $7,500,000
Dylan Strome $7,250,000 (2)
-Salary Remaining : $7,250,000
Troy Terry $6,500,000 (2)
-Salary Remaining : $6,500,000
Dmitry Orlov $6,500,000 (2)
-Salary Remaining : $6,500,000
Damon Severson $6,250,000 (2)
-Salary Remaining : $6,250,000
William Karlsson $5,500,000 (2)
-Salary Remaining : $5,500,000
Joel Farabee $4,750,000 (3)
-Salary Remaining : $4,750,000
William Borgen $4,500,000 (1)
-Salary Remaining : $4,500,000
Kevin Lankinen $4,500,000 (2)
-Salary Remaining : $4,500,000
Morgan Frost $4,375,000 (3)
-Salary Remaining : $4,375,000
Carson Soucy $2,750,000 (2)
-Salary Remaining : $2,750,000
Brandon Saad $1,500,000 (1)
-Salary Remaining : $1,500,000
Lane Hutson $1,200,000 (1)
-Salary Remaining : $1,200,000
Zachary Bolduc $1,200,000 (1)
-Salary Remaining : $1,200,000
Jakub Dobes $1,000,000 (3)
-Salary Remaining : $1,000,000
Hendrix Lapierre $1,000,000 (3)
-Salary Remaining : $1,000,000
Fabian Lysell $1,000,000 (3)
-Salary Remaining : $1,000,000
Martin Pospisil $900,000 (1)
-Salary Remaining : $900,000
Alex Turcotte $900,000 (3)
-Salary Remaining : $900,000
Julien Gauthier $850,000 (1)
-Salary Remaining : $850,000
Juuso Parssinen $0 (0)
Total Pro Players23
Salary Commitment
Year 52 : $88,425,000
Year 53 : $78,275,000
Year 54 : $39,025,000
Year 55 : $16,000,000
Salary Average Commitment
Year 52 : $88,425,000
Year 53 : $78,275,000
Year 54 : $39,025,000
Year 55 : $16,000,000
Salary Cap with 1 Way Contract
Year 52 : $88,425,000
Year 53 : $78,275,000
Year 54 : $39,025,000
Year 55 : $16,000,000

Farm Players Salaries

Samuel Fagemo $95,000 (3)
Salary Remaining : $95,000
Jean-Luc Foudy $92,500 (1)
Salary Remaining : $92,500
Kirill Kudryavtsev $90,000 (3)
Salary Remaining : $90,000
Mac Hollowell $90,000 (2)
Salary Remaining : $90,000
Cole Reinhardt $90,000 (1)
Salary Remaining : $90,000
Domenick Fensore $87,000 (3)
Salary Remaining : $87,000
Tobias Bjornfot $77,500 (1)
Salary Remaining : $77,500
Anders Nilsson $0 (0)
Salary Remaining : $0
Topias Vilen $0 (0)
Salary Remaining : $0
Marek Alscher $0 (0)
Salary Remaining : $0
Jared Davidson $0 (0)
Salary Remaining : $0
Anton Frondell $0 (0)
Salary Remaining : $0
Tim Berni $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 52 : $622,000
Year 53 : $362,000
Year 54 : $272,000
Year 55 : $0
Salary Average Commitment
Year 52 : $622,000
Year 53 : $362,000
Year 54 : $272,000
Year 55 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $77 - 0 - 0.00%
Level 3: 3000 - $48 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$2,077,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$42,867,656
Projected Bank Account$42,867,656

Pro Players Salaries

Travis Sanheim $7,000,000 (5)
-Salary Remaining : $7,000,000
Valeri Nichushkin $6,500,000 (3)
-Salary Remaining : $6,500,000
Kevin Fiala $6,500,000 (1)
-Salary Remaining : $6,500,000
Neal Pionk $6,500,000 (3)
-Salary Remaining : $6,500,000
Jonathan Huberdeau $6,000,000 (3)
-Salary Remaining : $6,000,000
Timo Meier $6,000,000 (2)
-Salary Remaining : $6,000,000
Darnell Nurse $5,250,000 (1)
-Salary Remaining : $5,250,000
Jonathan Marchessault $5,000,000 (4)
-Salary Remaining : $5,000,000
Teuvo Teravainen $4,500,000 (5)
-Salary Remaining : $4,500,000
Scott Wedgewood $4,500,000 (4)
-Salary Remaining : $4,500,000
Adam Lowry $4,250,000 (5)
-Salary Remaining : $4,250,000
Jacob Trouba $4,000,000 (2)
-Salary Remaining : $4,000,000
Hampus Lindholm $4,000,000 (4)
-Salary Remaining : $4,000,000
Brett Howden $3,500,000 (4)
-Salary Remaining : $3,500,000
Simon Holmstrom $3,100,000 (2)
-Salary Remaining : $3,100,000
Mark Kastelic $2,750,000 (2)
-Salary Remaining : $2,750,000
Scott Laughton $2,500,000 (5)
-Salary Remaining : $2,500,000
Yakov Trenin $2,500,000 (2)
-Salary Remaining : $2,500,000
Jack McBain $2,250,000 (4)
-Salary Remaining : $2,250,000
Henri Jokiharju $2,000,000 (2)
-Salary Remaining : $2,000,000
Christian Dvorak $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Laferriere $950,000 (1)
-Salary Remaining : $950,000
Troy Stecher $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 52 : $91,850,000
Year 53 : $76,850,000
Year 54 : $56,500,000
Year 55 : $37,500,000
Salary Average Commitment
Year 52 : $91,850,000
Year 53 : $76,850,000
Year 54 : $56,500,000
Year 55 : $37,500,000
Salary Cap with 1 Way Contract
Year 52 : $91,850,000
Year 53 : $76,850,000
Year 54 : $56,500,000
Year 55 : $37,500,000

Farm Players Salaries

Akira Schmid $250,000 (4)
Salary Remaining : $250,000
Vasily Podkolzin $200,000 (2)
Salary Remaining : $200,000
Kaapo Kahkonen $125,000 (1)
Salary Remaining : $125,000
Pierre Engvall $100,000 (4)
Salary Remaining : $100,000
Max Crozier $100,000 (4)
Salary Remaining : $100,000
Ryan Winterton $100,000 (4)
Salary Remaining : $100,000
Cole Koepke $100,000 (4)
Salary Remaining : $100,000
Alexander Alexeyev $95,000 (2)
Salary Remaining : $95,000
Mads Sogaard $90,000 (3)
Salary Remaining : $90,000
Spencer Martin $90,000 (3)
Salary Remaining : $90,000
Trent Miner $90,000 (3)
Salary Remaining : $90,000
Marc Gatcomb $90,000 (2)
Salary Remaining : $90,000
MacKenzie MacEachern $85,000 (4)
Salary Remaining : $85,000
Guillaume Brisebois $82,500 (4)
Salary Remaining : $82,500
Semyon Der-Arguchintsev $80,000 (4)
Salary Remaining : $80,000
Nikolay Goldobin $80,000 (1)
Salary Remaining : $80,000
Brady Keeper $80,000 (3)
Salary Remaining : $80,000
Jayden Halbgewachs $80,000 (3)
Salary Remaining : $80,000
Nicolas Meloche $80,000 (3)
Salary Remaining : $80,000
Austin Strand $80,000 (3)
Salary Remaining : $80,000
Aleksanteri Kaskimaki $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 52 : $2,077,500
Year 53 : $1,872,500
Year 54 : $1,487,500
Year 55 : $897,500
Salary Average Commitment
Year 52 : $2,077,500
Year 53 : $1,872,500
Year 54 : $1,487,500
Year 55 : $897,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - $126 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 2250 - $51 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1500 - $235 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,850,000
Farm Players Total Salaries$3,560,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$158,064,199
Projected Bank Account$158,064,199

Pro Players Salaries

Luke Hughes $8,000,000 (3)
-Salary Remaining : $8,000,000
Logan Cooley $8,000,000 (3)
-Salary Remaining : $8,000,000
JJ Peterka $6,500,000 (5)
-Salary Remaining : $6,500,000
Quinton Byfield $6,250,000 (3)
-Salary Remaining : $6,250,000
Logan Stankoven $6,000,000 (3)
-Salary Remaining : $6,000,000
Trevor Zegras $5,000,000 (3)
-Salary Remaining : $5,000,000
Brandt Clarke $5,000,000 (4)
-Salary Remaining : $5,000,000
Spencer Knight $4,500,000 (5)
-Salary Remaining : $4,500,000
Anders Lee $4,500,000 (4)
-Salary Remaining : $4,500,000
Adam Fantilli $4,000,000 (4)
-Salary Remaining : $4,000,000
Michael Stone $4,000,000 (1)
-Salary Remaining : $4,000,000
Jesperi Kotkaniemi $3,850,000 (2)
-Salary Remaining : $3,850,000
Olen Zellweger $3,500,000 (4)
-Salary Remaining : $3,500,000
Wyatt Kaiser $3,000,000 (4)
-Salary Remaining : $3,000,000
Arvid Soderblom $2,700,000 (3)
-Salary Remaining : $2,700,000
Matias Maccelli $2,500,000 (5)
-Salary Remaining : $2,500,000
Trevor van Riemsdyk $2,500,000 (4)
-Salary Remaining : $2,500,000
Justin Barron $2,000,000 (2)
-Salary Remaining : $2,000,000
Joel Hofer $1,250,000 (2)
-Salary Remaining : $1,250,000
Jonatan Berggren $1,200,000 (2)
-Salary Remaining : $1,200,000
Leo Carlsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Matvei Michkov $1,200,000 (1)
-Salary Remaining : $1,200,000
Cutter Gauthier $1,200,000 (1)
-Salary Remaining : $1,200,000
Michael Kesselring $1,100,000 (4)
-Salary Remaining : $1,100,000
Adam Wilsby $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players25
Salary Commitment
Year 52 : $89,850,000
Year 53 : $81,350,000
Year 54 : $73,050,000
Year 55 : $37,100,000
Salary Average Commitment
Year 52 : $89,850,000
Year 53 : $81,350,000
Year 54 : $73,050,000
Year 55 : $37,100,000
Salary Cap with 1 Way Contract
Year 52 : $89,850,000
Year 53 : $81,350,000
Year 54 : $73,050,000
Year 55 : $37,100,000

Farm Players Salaries

Duncan Keith $650,000 (1)
Salary Remaining : $650,000
Peyton Krebs $400,000 (4)
Salary Remaining : $400,000
Matt Savoie $300,000 (4)
Salary Remaining : $300,000
Tristan Luneau $135,000 (2)
Salary Remaining : $135,000
Matt Nieto $130,000 (1)
Salary Remaining : $130,000
Ivan Fedotov $120,000 (1)
Salary Remaining : $120,000
Gavin Brindley $120,000 (3)
Salary Remaining : $120,000
Ville Heinola $115,000 (3)
Salary Remaining : $115,000
Aatu Raty $110,000 (2)
Salary Remaining : $110,000
Jake Livingstone $100,000 (4)
Salary Remaining : $100,000
Maksymilian Szuber $100,000 (4)
Salary Remaining : $100,000
Lukas Reichel $100,000 (5)
Salary Remaining : $100,000
Logan Morrison $100,000 (4)
Salary Remaining : $100,000
Lukas Rousek $100,000 (4)
Salary Remaining : $100,000
Sean Farrell $100,000 (3)
Salary Remaining : $100,000
Georgii Merkulov $100,000 (3)
Salary Remaining : $100,000
Georgi Romanov $100,000 (3)
Salary Remaining : $100,000
Matt Villalta $97,500 (5)
Salary Remaining : $97,500
Grigori Denisenko $95,000 (4)
Salary Remaining : $95,000
Dmitri Samorukov $92,500 (2)
Salary Remaining : $92,500
Nikita Tolopilo $80,000 (1)
Salary Remaining : $80,000
Donovan Sebrango $80,000 (1)
Salary Remaining : $80,000
Elias D Pettersson $80,000 (1)
Salary Remaining : $80,000
Bradly Nadeau $77,500 (1)
Salary Remaining : $77,500
Viktor Lodin $77,500 (1)
Salary Remaining : $77,500
Daniil But $0 (0)
Salary Remaining : $0
Dmitri Simashev $0 (0)
Salary Remaining : $0
Xavier Bourgault $0 (0)
Salary Remaining : $0
Thomas Milic $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 52 : $3,560,000
Year 53 : $2,265,000
Year 54 : $1,927,500
Year 55 : $1,392,500
Salary Average Commitment
Year 52 : $3,560,000
Year 53 : $2,265,000
Year 54 : $1,927,500
Year 55 : $1,392,500

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - $175 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2250 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1250 - $300 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,125,000
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$141,786,225
Projected Bank Account$141,786,225

Pro Players Salaries

Seth Jarvis $7,000,000 (2)
-Salary Remaining : $7,000,000
Bowen Byram $6,000,000 (4)
-Salary Remaining : $6,000,000
John Gibson $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Granlund $5,100,000 (2)
-Salary Remaining : $5,100,000
Owen Power $5,000,000 (1)
-Salary Remaining : $5,000,000
Nathan Walker $5,000,000 (4)
-Salary Remaining : $5,000,000
Connor Murphy $4,000,000 (5)
-Salary Remaining : $4,000,000
David Perron $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyson Foerster $3,500,000 (4)
-Salary Remaining : $3,500,000
Ross Colton $3,000,000 (4)
-Salary Remaining : $3,000,000
Sean Walker $3,000,000 (4)
-Salary Remaining : $3,000,000
Ross Johnston $3,000,000 (3)
-Salary Remaining : $3,000,000
Trevor Lewis $3,000,000 (3)
-Salary Remaining : $3,000,000
Tristan Jarry $2,000,000 (5)
-Salary Remaining : $2,000,000
Shane Wright $1,500,000 (4)
-Salary Remaining : $1,500,000
Artyom Levshunov $1,200,000 (4)
-Salary Remaining : $1,200,000
Lian Bichsel $1,200,000 (4)
-Salary Remaining : $1,200,000
Jimmy Snuggerud $1,200,000 (4)
-Salary Remaining : $1,200,000
Macklin Celebrini $1,200,000 (4)
-Salary Remaining : $1,200,000
Will Smith $1,200,000 (4)
-Salary Remaining : $1,200,000
Dennis Hildeby $1,200,000 (4)
-Salary Remaining : $1,200,000
Nikita Nesterenko $775,000 (4)
-Salary Remaining : $775,000
Zach Sawchenko $775,000 (2)
-Salary Remaining : $775,000
Jiri Patera $775,000 (4)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 52 : $70,125,000
Year 53 : $61,125,000
Year 54 : $42,750,000
Year 55 : $36,750,000
Salary Average Commitment
Year 52 : $70,125,000
Year 53 : $61,125,000
Year 54 : $42,750,000
Year 55 : $36,750,000
Salary Cap with 1 Way Contract
Year 52 : $70,125,000
Year 53 : $61,125,000
Year 54 : $42,750,000
Year 55 : $36,750,000

Farm Players Salaries

Shea Weber $500,000 (1)
Salary Remaining : $500,000
Jordie Benn $500,000 (1)
Salary Remaining : $500,000
Marian Studenic $150,000 (3)
Salary Remaining : $150,000
Glenn Gawdin $150,000 (3)
Salary Remaining : $150,000
Riley Duran $120,000 (4)
Salary Remaining : $120,000
Isaiah George $120,000 (4)
Salary Remaining : $120,000
Veini Vehvilainen $100,000 (1)
Salary Remaining : $100,000
Sammy Blais $100,000 (1)
Salary Remaining : $100,000
Steven Santini $100,000 (1)
Salary Remaining : $100,000
Jordan Harris $100,000 (2)
Salary Remaining : $100,000
Nikita Tryamkin $77,500 (2)
Salary Remaining : $77,500
Pierrick Dube $77,500 (1)
Salary Remaining : $77,500
Carl Lindbom $0 (0)
Salary Remaining : $0
Beckett Sennecke $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 52 : $2,095,000
Year 53 : $717,500
Year 54 : $540,000
Year 55 : $240,000
Salary Average Commitment
Year 52 : $2,095,000
Year 53 : $717,500
Year 54 : $540,000
Year 55 : $240,000

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,791,667
Farm Players Total Salaries$2,730,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$117,236,194
Projected Bank Account$117,236,194

Pro Players Salaries

David Pastrnak $10,500,000 (1)
-Salary Remaining : $10,500,000
Mika Zibanejad $8,000,000 (1)
-Salary Remaining : $8,000,000
Roman Josi $8,000,000 (4)
-Salary Remaining : $8,000,000
J.T. Miller $8,000,000 (3)
-Salary Remaining : $8,000,000
Brandon Hagel $7,750,000 (4)
-Salary Remaining : $7,750,000
Kirill Marchenko $7,000,000 (4)
-Salary Remaining : $7,000,000
Mike Matheson $7,000,000 (1)
-Salary Remaining : $7,000,000
Jeremy Swayman $6,250,000 (1)
-Salary Remaining : $6,250,000
Aliaksei Protas $5,250,000 (2)
-Salary Remaining : $5,250,000
Artturi Lehkonen $5,000,000 (5)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau $3,500,000 (4)
-Salary Remaining : $3,500,000
Ian Cole $3,000,000 (3)
-Salary Remaining : $3,000,000
Sam Malinski $3,000,000 (5)
-Salary Remaining : $3,000,000
Darcy Kuemper $3,000,000 (1)
-Salary Remaining : $3,000,000
Filip Chytil $2,000,000 (1)
-Salary Remaining : $2,000,000
Dylan Samberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Sam Carrick $1,250,000 (2)
-Salary Remaining : $1,250,000
Parker Kelly $1,100,000 (3)
-Salary Remaining : $1,100,000
Erik Johnson $1,050,000 (1)
-Salary Remaining : $1,050,000
Collin Graf $941,667 (1)
-Salary Remaining : $941,667
Sam Colangelo $925,000 (1)
-Salary Remaining : $925,000
Emil Heineman $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 52 : $94,791,667
Year 53 : $54,350,000
Year 54 : $46,350,000
Year 55 : $34,250,000
Salary Average Commitment
Year 52 : $94,791,667
Year 53 : $54,350,000
Year 54 : $46,350,000
Year 55 : $34,250,000
Salary Cap with 1 Way Contract
Year 52 : $94,791,667
Year 53 : $54,350,000
Year 54 : $46,350,000
Year 55 : $34,250,000

Farm Players Salaries

Nils Hoglander $200,000 (3)
Salary Remaining : $200,000
Tyler Kleven $200,000 (4)
Salary Remaining : $200,000
Timothy Liljegren $200,000 (5)
Salary Remaining : $200,000
Logan O'Connor $150,000 (3)
Salary Remaining : $150,000
Jordan Spence $125,000 (2)
Salary Remaining : $125,000
Kevin Korchinski $120,000 (1)
Salary Remaining : $120,000
Pavel Mintyukov $120,000 (1)
Salary Remaining : $120,000
Alex Formenton $101,000 (3)
Salary Remaining : $101,000
Declan Chisholm $100,000 (2)
Salary Remaining : $100,000
Josh Mahura $100,000 (4)
Salary Remaining : $100,000
Alexander Holtz $100,000 (3)
Salary Remaining : $100,000
Alexander Petrovic $97,500 (1)
Salary Remaining : $97,500
Ronald Attard $95,000 (2)
Salary Remaining : $95,000
Nikita Chibrikov $92,500 (1)
Salary Remaining : $92,500
Drew Commesso $92,500 (4)
Salary Remaining : $92,500
Carter Mazur $90,500 (4)
Salary Remaining : $90,500
Jeffrey Viel $87,500 (3)
Salary Remaining : $87,500
Dylan Duke $86,750 (4)
Salary Remaining : $86,750
Jack Studnicka $85,000 (4)
Salary Remaining : $85,000
Nikita Okhotyuk $85,000 (2)
Salary Remaining : $85,000
Joey Anderson $85,000 (4)
Salary Remaining : $85,000
Nathan Legare $80,000 (4)
Salary Remaining : $80,000
Ben Gleason $80,000 (4)
Salary Remaining : $80,000
Riley Stillman $80,000 (4)
Salary Remaining : $80,000
Tristen Robins $77,500 (4)
Salary Remaining : $77,500
Josh Samanski $0 (0)
Salary Remaining : $0
Kenny Connors $0 (0)
Salary Remaining : $0
Zach Fucale $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 52 : $2,730,750
Year 53 : $2,300,750
Year 54 : $1,895,750
Year 55 : $1,257,250
Salary Average Commitment
Year 52 : $2,730,750
Year 53 : $2,300,750
Year 54 : $1,895,750
Year 55 : $1,257,250

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $68 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,950,000
Farm Players Total Salaries$3,225,610
Coaches Total Salaries$9,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$84,923,585
Projected Bank Account$84,923,585

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
-Salary Remaining : $9,500,000
Sam Reinhart $8,700,000 (3)
-Salary Remaining : $8,700,000
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $8,700,000
Victor Hedman $8,500,000 (3)
-Salary Remaining : $8,500,000
Brady Tkachuk $8,250,000 (3)
-Salary Remaining : $8,250,000
Matt Boldy $8,000,000 (2)
-Salary Remaining : $8,000,000
Linus Ullmark $7,600,000 (5)
-Salary Remaining : $7,600,000
Tom Wilson $6,500,000 (4)
-Salary Remaining : $6,500,000
Jordan Eberle $5,000,000 (5)
-Salary Remaining : $5,000,000
Mattias Ekholm $4,500,000 (4)
-Salary Remaining : $4,500,000
Thomas Chabot $4,000,000 (2)
-Salary Remaining : $4,000,000
Radko Gudas $3,500,000 (4)
-Salary Remaining : $3,500,000
Ryan Shea $2,000,000 (4)
-Salary Remaining : $2,000,000
Sam Steel $2,000,000 (5)
-Salary Remaining : $2,000,000
Colton Sissons $2,000,000 (1)
-Salary Remaining : $2,000,000
Niko Mikkola $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavol Regenda $1,100,000 (2)
-Salary Remaining : $1,100,000
Oliver Ekman-Larsson $1,050,000 (2)
-Salary Remaining : $1,050,000
David Rittich $1,050,000 (1)
-Salary Remaining : $1,050,000
Frederick Gaudreau $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 52 : $94,950,000
Year 53 : $80,400,000
Year 54 : $65,250,000
Year 55 : $31,100,000
Salary Average Commitment
Year 52 : $94,950,000
Year 53 : $80,400,000
Year 54 : $65,250,000
Year 55 : $31,100,000
Salary Cap with 1 Way Contract
Year 52 : $94,950,000
Year 53 : $80,400,000
Year 54 : $65,250,000
Year 55 : $31,100,000

Farm Players Salaries

Max Sasson $300,000 (3)
Salary Remaining : $300,000
Haydn Fleury $260,000 (4)
Salary Remaining : $260,000
Jake Bean $180,000 (1)
Salary Remaining : $180,000
Jesper Boqvist $150,000 (4)
Salary Remaining : $150,000
Juuso Valimaki $150,000 (2)
Salary Remaining : $150,000
Tyler Motte $123,988 (4)
Salary Remaining : $123,988
Magnus Chrona $120,000 (1)
Salary Remaining : $120,000
Jacob Lucchini $100,000 (1)
Salary Remaining : $100,000
Christian Fischer $99,600 (3)
Salary Remaining : $99,600
Lucas Johansen $99,500 (2)
Salary Remaining : $99,500
Jonny Brodzinski $95,000 (5)
Salary Remaining : $95,000
Louis Domingue $92,523 (3)
Salary Remaining : $92,523
Adam Boqvist $90,000 (4)
Salary Remaining : $90,000
Conor Sheary $90,000 (3)
Salary Remaining : $90,000
James Malatesta $82,500 (5)
Salary Remaining : $82,500
Santeri Hatakka $80,000 (2)
Salary Remaining : $80,000
Declan Carlile $80,000 (3)
Salary Remaining : $80,000
Marc McLaughlin $80,000 (4)
Salary Remaining : $80,000
Zach Dean $80,000 (3)
Salary Remaining : $80,000
Eetu Makiniemi $80,000 (3)
Salary Remaining : $80,000
James Hamblin $80,000 (3)
Salary Remaining : $80,000
Abram Wiebe $80,000 (3)
Salary Remaining : $80,000
Bogdan Trineyev $80,000 (3)
Salary Remaining : $80,000
Curtis Douglas $80,000 (3)
Salary Remaining : $80,000
Xavier Parent $80,000 (3)
Salary Remaining : $80,000
Zach Metsa $80,000 (3)
Salary Remaining : $80,000
Tye Felhaber $80,000 (1)
Salary Remaining : $80,000
Isaac Ratcliffe $77,500 (2)
Salary Remaining : $77,500
Bokondji Imama $77,500 (1)
Salary Remaining : $77,500
Mike Hardman $77,500 (3)
Salary Remaining : $77,500
Total Farm Players30
Salary Commitment
Year 52 : $3,225,610
Year 53 : $2,668,110
Year 54 : $2,261,110
Year 55 : $881,488
Salary Average Commitment
Year 52 : $3,225,610
Year 53 : $2,668,110
Year 54 : $2,261,110
Year 55 : $881,488

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - $140 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $220 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,875,000
Farm Players Total Salaries$2,302,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$48,343,460
Projected Bank Account$48,343,460

Pro Players Salaries

Kirill Kaprizov $10,000,000 (3)
-Salary Remaining : $10,000,000
Robert Thomas $10,000,000 (4)
-Salary Remaining : $10,000,000
Jake Sanderson $7,650,000 (4)
-Salary Remaining : $7,650,000
Roope Hintz $7,500,000 (3)
-Salary Remaining : $7,500,000
Miro Heiskanen $7,000,000 (1)
-Salary Remaining : $7,000,000
Matthew Knies $6,275,000 (4)
-Salary Remaining : $6,275,000
Cole Caufield $6,000,000 (1)
-Salary Remaining : $6,000,000
Sam Bennett $5,800,000 (2)
-Salary Remaining : $5,800,000
Nick Schmaltz $5,700,000 (2)
-Salary Remaining : $5,700,000
Filip Hronek $5,500,000 (5)
-Salary Remaining : $5,500,000
Vladislav Gavrikov $5,000,000 (5)
-Salary Remaining : $5,000,000
Mathew Barzal $4,900,000 (3)
-Salary Remaining : $4,900,000
Karel Vejmelka $3,500,000 (2)
-Salary Remaining : $3,500,000
Mikey Anderson $2,600,000 (1)
-Salary Remaining : $2,600,000
Nick Blankenburg $1,800,000 (4)
-Salary Remaining : $1,800,000
Tyler Tucker $1,200,000 (4)
-Salary Remaining : $1,200,000
Drew Helleson $1,200,000 (4)
-Salary Remaining : $1,200,000
Josh Doan $1,200,000 (1)
-Salary Remaining : $1,200,000
Jason Dickinson $1,050,000 (1)
-Salary Remaining : $1,050,000
Justus Annunen $1,000,000 (2)
-Salary Remaining : $1,000,000
Vitek Vanecek $900,000 (1)
-Salary Remaining : $900,000
John Farinacci $800,000 (4)
-Salary Remaining : $800,000
Teddy Blueger $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 52 : $97,375,000
Year 53 : $78,625,000
Year 54 : $61,825,000
Year 55 : $39,425,000
Salary Average Commitment
Year 52 : $97,375,000
Year 53 : $78,625,000
Year 54 : $61,825,000
Year 55 : $39,425,000
Salary Cap with 1 Way Contract
Year 52 : $97,375,000
Year 53 : $78,625,000
Year 54 : $61,825,000
Year 55 : $39,425,000

Farm Players Salaries

Dakota Joshua $230,000 (1)
Salary Remaining : $230,000
Yaroslav Askarov $200,000 (4)
Salary Remaining : $200,000
Alex Newhook $150,000 (5)
Salary Remaining : $150,000
Conor Geekie $120,000 (3)
Salary Remaining : $120,000
Ryan Greene $95,000 (4)
Salary Remaining : $95,000
Connor Zary $90,000 (1)
Salary Remaining : $90,000
Oliver Kapanen $80,000 (4)
Salary Remaining : $80,000
Daniil Misyul $80,000 (4)
Salary Remaining : $80,000
Helge Grans $80,000 (4)
Salary Remaining : $80,000
Egor Afanasyev $80,000 (4)
Salary Remaining : $80,000
Henry Thrun $80,000 (4)
Salary Remaining : $80,000
Nikolai Kovalenko $80,000 (4)
Salary Remaining : $80,000
Jack Finley $80,000 (4)
Salary Remaining : $80,000
Jakub Skarek $80,000 (4)
Salary Remaining : $80,000
Erik Portillo $80,000 (4)
Salary Remaining : $80,000
Akil Thomas $77,500 (1)
Salary Remaining : $77,500
Victor Soderstrom $77,500 (3)
Salary Remaining : $77,500
Daemon Hunt $77,500 (1)
Salary Remaining : $77,500
Daniil Tarasov $77,500 (3)
Salary Remaining : $77,500
Rasmus Kupari $77,500 (3)
Salary Remaining : $77,500
Jacob Bernard-Docker $77,500 (3)
Salary Remaining : $77,500
Ryan Johnson $77,500 (1)
Salary Remaining : $77,500
Nicholas Abruzzese $77,500 (2)
Salary Remaining : $77,500
Brayden Tracey $77,500 (2)
Salary Remaining : $77,500
Arseny Gritsyuk $0 (0)
Salary Remaining : $0
Ty Murchison $0 (0)
Salary Remaining : $0
Trevor Kuntar $0 (0)
Salary Remaining : $0
Jaroslav Chmelar $0 (0)
Salary Remaining : $0
Harrison Brunicke $0 (0)
Salary Remaining : $0
Dylan Garand $0 (0)
Salary Remaining : $0
Adam Sykora $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 52 : $2,302,500
Year 53 : $1,750,000
Year 54 : $1,595,000
Year 55 : $1,165,000
Salary Average Commitment
Year 52 : $2,302,500
Year 53 : $1,750,000
Year 54 : $1,595,000
Year 55 : $1,165,000

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - $145 - 0 - 0.00%
Level 2: 6000 - $115 - 0 - 0.00%
Level 3: 3000 - $90 - 0 - 0.00%
Level 4: 5000 - $75 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,250,000
Farm Players Total Salaries$622,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$36,644,448
Projected Bank Account$36,644,448

Pro Players Salaries

Mikko Rantanen $11,000,000 (5)
-Salary Remaining : $11,000,000
Filip Forsberg $8,500,000 (2)
-Salary Remaining : $8,500,000
Charlie McAvoy $8,500,000 (1)
-Salary Remaining : $8,500,000
Ryan O'Reilly $8,000,000 (5)
-Salary Remaining : $8,000,000
Alex Ovechkin $8,000,000 (2)
-Salary Remaining : $8,000,000
Rasmus Andersson $8,000,000 (5)
-Salary Remaining : $8,000,000
Jordan Binnington $6,000,000 (3)
-Salary Remaining : $6,000,000
Brett Pesce $5,200,000 (4)
-Salary Remaining : $5,200,000
Marco Rossi $5,000,000 (5)
-Salary Remaining : $5,000,000
J.J. Moser $5,000,000 (5)
-Salary Remaining : $5,000,000
Chris Tanev $4,000,000 (1)
-Salary Remaining : $4,000,000
Jake DeBrusk $3,750,000 (3)
-Salary Remaining : $3,750,000
Vladislav Namestnikov $2,100,000 (2)
-Salary Remaining : $2,100,000
Alex Lyon $2,000,000 (1)
-Salary Remaining : $2,000,000
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $1,500,000
Logan Stanley $1,500,000 (2)
-Salary Remaining : $1,500,000
Ryan Poehling $1,500,000 (2)
-Salary Remaining : $1,500,000
Devin Shore $1,400,000 (1)
-Salary Remaining : $1,400,000
Zach Aston-Reese $1,200,000 (2)
-Salary Remaining : $1,200,000
Ilya Lyubushkin $1,100,000 (1)
-Salary Remaining : $1,100,000
Tomas Nosek $1,000,000 (4)
-Salary Remaining : $1,000,000
Phillip Di Giuseppe $1,000,000 (3)
-Salary Remaining : $1,000,000
Nikolas Matinpalo $1,000,000 (1)
-Salary Remaining : $1,000,000
Mike Smith $0 (0)
Total Pro Players24
Salary Commitment
Year 52 : $96,250,000
Year 53 : $76,750,000
Year 54 : $53,950,000
Year 55 : $43,200,000
Salary Average Commitment
Year 52 : $96,250,000
Year 53 : $76,750,000
Year 54 : $53,950,000
Year 55 : $43,200,000
Salary Cap with 1 Way Contract
Year 52 : $96,250,000
Year 53 : $76,750,000
Year 54 : $53,950,000
Year 55 : $43,200,000

Farm Players Salaries

Chris Tierney $150,000 (1)
Salary Remaining : $150,000
Ondrej Pavel $100,000 (1)
Salary Remaining : $100,000
Cameron Butler $100,000 (1)
Salary Remaining : $100,000
Brian Halonen $100,000 (1)
Salary Remaining : $100,000
Devin Cooley $95,000 (1)
Salary Remaining : $95,000
P.K. Subban $77,500 (1)
Salary Remaining : $77,500
Total Farm Players6
Salary Commitment
Year 52 : $622,500
Year 53 : $0
Year 54 : $0
Year 55 : $0
Salary Average Commitment
Year 52 : $622,500
Year 53 : $0
Year 54 : $0
Year 55 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,650,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$10,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$70,272,174
Projected Bank Account$70,272,174

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $10,000,000
Mitch Marner $9,500,000 (5)
-Salary Remaining : $9,500,000
Jake Guentzel $9,000,000 (5)
-Salary Remaining : $9,000,000
Ilya Sorokin $8,000,000 (4)
-Salary Remaining : $8,000,000
Mikhail Sergachev $7,800,000 (5)
-Salary Remaining : $7,800,000
Vincent Trocheck $7,000,000 (4)
-Salary Remaining : $7,000,000
Shea Theodore $6,800,000 (4)
-Salary Remaining : $6,800,000
Jaccob Slavin $6,200,000 (1)
-Salary Remaining : $6,200,000
Thomas Harley $6,000,000 (3)
-Salary Remaining : $6,000,000
Boone Jenner $4,500,000 (3)
-Salary Remaining : $4,500,000
Alexis Lafreniere $4,500,000 (2)
-Salary Remaining : $4,500,000
Dawson Mercer $3,500,000 (2)
-Salary Remaining : $3,500,000
Kevin Bahl $3,400,000 (3)
-Salary Remaining : $3,400,000
Beck Malenstyn $1,750,000 (1)
-Salary Remaining : $1,750,000
Nico Sturm $1,700,000 (3)
-Salary Remaining : $1,700,000
Pontus Holmberg $1,400,000 (1)
-Salary Remaining : $1,400,000
Morgan Barron $1,200,000 (2)
-Salary Remaining : $1,200,000
Jesper Wallstedt $1,200,000 (1)
-Salary Remaining : $1,200,000
Steven Lorentz $1,200,000 (4)
-Salary Remaining : $1,200,000
Mavrik Bourque $1,000,000 (1)
-Salary Remaining : $1,000,000
Mason Lohrei $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 52 : $96,650,000
Year 53 : $84,100,000
Year 54 : $74,900,000
Year 55 : $49,300,000
Salary Average Commitment
Year 52 : $96,650,000
Year 53 : $84,100,000
Year 54 : $74,900,000
Year 55 : $49,300,000
Salary Cap with 1 Way Contract
Year 52 : $96,650,000
Year 53 : $84,100,000
Year 54 : $74,900,000
Year 55 : $49,300,000

Farm Players Salaries

Charlie Lindgren $150,000 (5)
Salary Remaining : $150,000
Derek Forbort $150,000 (3)
Salary Remaining : $150,000
Trent Frederic $100,000 (5)
Salary Remaining : $100,000
Isac Lundestrom $100,000 (4)
Salary Remaining : $100,000
Erik Brannstrom $100,000 (4)
Salary Remaining : $100,000
Jayden Struble $90,000 (1)
Salary Remaining : $90,000
Robert Bortuzzo $90,000 (2)
Salary Remaining : $90,000
Marcus Hogberg $80,000 (1)
Salary Remaining : $80,000
Shane Bowers $80,000 (4)
Salary Remaining : $80,000
Riley Tufte $80,000 (5)
Salary Remaining : $80,000
Sampo Ranta $80,000 (4)
Salary Remaining : $80,000
Samuel Knazko $80,000 (4)
Salary Remaining : $80,000
Jonathan Gruden $80,000 (4)
Salary Remaining : $80,000
Ryan Ufko $80,000 (4)
Salary Remaining : $80,000
Dillon Dube $80,000 (5)
Salary Remaining : $80,000
Jack LaFontaine $80,000 (4)
Salary Remaining : $80,000
Ryan Merkley $77,500 (2)
Salary Remaining : $77,500
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $77,500
Vasiliy Ponomarev $77,500 (1)
Salary Remaining : $77,500
Egor Sokolov $77,500 (2)
Salary Remaining : $77,500
Raphael Lavoie $77,500 (1)
Salary Remaining : $77,500
Calen Addison $77,500 (3)
Salary Remaining : $77,500
Alex Barre-Boulet $77,500 (3)
Salary Remaining : $77,500
Aleksi Heponiemi $77,500 (2)
Salary Remaining : $77,500
Tyce Thompson $77,500 (2)
Salary Remaining : $77,500
Nicolas Beaudin $77,500 (1)
Salary Remaining : $77,500
Arsenii Sergeev $0 (0)
Salary Remaining : $0
Alexei Melnichuk $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 52 : $2,275,000
Year 53 : $1,795,000
Year 54 : $1,395,000
Year 55 : $1,090,000
Salary Average Commitment
Year 52 : $2,275,000
Year 53 : $1,795,000
Year 54 : $1,395,000
Year 55 : $1,090,000

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $160 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,775,000
Farm Players Total Salaries$1,617,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$95,972,028
Projected Bank Account$95,972,028

Pro Players Salaries

Jack Hughes $9,000,000 (1)
-Salary Remaining : $9,000,000
Quinn Hughes $8,000,000 (1)
-Salary Remaining : $8,000,000
Nate Schmidt $5,000,000 (1)
-Salary Remaining : $5,000,000
Connor Brown $4,500,000 (2)
-Salary Remaining : $4,500,000
Matty Beniers $4,250,000 (4)
-Salary Remaining : $4,250,000
Evgeny Kuznetsov $4,000,000 (1)
-Salary Remaining : $4,000,000
Andre Burakovsky $4,000,000 (1)
-Salary Remaining : $4,000,000
Jaxson Stauber $3,000,000 (1)
-Salary Remaining : $3,000,000
Jakob Silfverberg $3,000,000 (1)
-Salary Remaining : $3,000,000
Emil Andrae $2,000,000 (4)
-Salary Remaining : $2,000,000
Max Jones $1,250,000 (4)
-Salary Remaining : $1,250,000
Noah Juulsen $1,250,000 (1)
-Salary Remaining : $1,250,000
Maxim Tsyplakov $1,200,000 (4)
-Salary Remaining : $1,200,000
Nick Bjugstad $1,050,000 (1)
-Salary Remaining : $1,050,000
Dylan Wells $1,000,000 (1)
-Salary Remaining : $1,000,000
Adam Ruzicka $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikael Pyyhtia $950,000 (3)
-Salary Remaining : $950,000
Alex Belzile $950,000 (4)
-Salary Remaining : $950,000
Brett Berard $875,000 (4)
-Salary Remaining : $875,000
Rory Kerins $850,000 (4)
-Salary Remaining : $850,000
Adam Ginning $850,000 (3)
-Salary Remaining : $850,000
Jaroslav Halak $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 52 : $58,775,000
Year 53 : $17,675,000
Year 54 : $13,175,000
Year 55 : $11,375,000
Salary Average Commitment
Year 52 : $58,775,000
Year 53 : $17,675,000
Year 54 : $13,175,000
Year 55 : $11,375,000
Salary Cap with 1 Way Contract
Year 52 : $58,775,000
Year 53 : $17,675,000
Year 54 : $13,175,000
Year 55 : $11,375,000

Farm Players Salaries

Egor Chinakhov $350,000 (2)
Salary Remaining : $350,000
Jan Jenik $150,000 (1)
Salary Remaining : $150,000
Adam Erne $110,000 (4)
Salary Remaining : $110,000
Gabe Perreault $105,000 (4)
Salary Remaining : $105,000
Jack Rathbone $100,000 (1)
Salary Remaining : $100,000
Olle Lycksell $97,500 (1)
Salary Remaining : $97,500
Oliver Wahlstrom $95,000 (3)
Salary Remaining : $95,000
Aydar Suniev $95,000 (4)
Salary Remaining : $95,000
Jani Nyman $95,000 (4)
Salary Remaining : $95,000
Nils Aman $95,000 (3)
Salary Remaining : $95,000
Arttu Hyry $87,500 (4)
Salary Remaining : $87,500
Ozzy Wiesblatt $80,000 (4)
Salary Remaining : $80,000
Jacob Quillan $80,000 (4)
Salary Remaining : $80,000
Justin Sourdif $77,500 (1)
Salary Remaining : $77,500
Avery Hayes $0 (0)
Salary Remaining : $0
Braeden Bowman $0 (0)
Salary Remaining : $0
Artur Akhtyamov $0 (0)
Salary Remaining : $0
Cole Hutson $0 (0)
Salary Remaining : $0
Elias Salomonsson $0 (0)
Salary Remaining : $0
Ilya Protas $0 (0)
Salary Remaining : $0
Lenni Hameenaho $0 (0)
Salary Remaining : $0
Adam Raska $0 (0)
Salary Remaining : $0
Sacha Boisvert $0 (0)
Salary Remaining : $0
Theo Lindstein $0 (0)
Salary Remaining : $0
Dylan Ferguson $0 (0)
Salary Remaining : $0
Jacob Fowler $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 52 : $1,617,500
Year 53 : $1,192,500
Year 54 : $842,500
Year 55 : $652,500
Salary Average Commitment
Year 52 : $1,617,500
Year 53 : $1,192,500
Year 54 : $842,500
Year 55 : $652,500

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,025,000
Farm Players Total Salaries$1,779,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$31,825,483
Projected Bank Account$31,825,483

Pro Players Salaries

Nathan MacKinnon $13,000,000 (3)
-Salary Remaining : $13,000,000
Mark Stone $9,250,000 (4)
-Salary Remaining : $9,250,000
Elias Lindholm $7,750,000 (4)
-Salary Remaining : $7,750,000
Travis Konecny $6,600,000 (1)
-Salary Remaining : $6,600,000
Filip Gustavsson $6,400,000 (3)
-Salary Remaining : $6,400,000
Ivan Provorov $6,000,000 (5)
-Salary Remaining : $6,000,000
Juuse Saros $5,500,000 (1)
-Salary Remaining : $5,500,000
Ryan McDonagh $5,500,000 (1)
-Salary Remaining : $5,500,000
Aaron Ekblad $5,250,000 (1)
-Salary Remaining : $5,250,000
Conor Garland $4,500,000 (2)
-Salary Remaining : $4,500,000
Claude Giroux $4,300,000 (4)
-Salary Remaining : $4,300,000
Kaiden Guhle $3,750,000 (4)
-Salary Remaining : $3,750,000
Jacob Gaucher $3,000,000 (3)
-Salary Remaining : $3,000,000
Nic Dowd $2,250,000 (3)
-Salary Remaining : $2,250,000
Nick Cicek $800,000 (4)
-Salary Remaining : $800,000
Hunter Drew $800,000 (4)
-Salary Remaining : $800,000
Damien Giroux $800,000 (4)
-Salary Remaining : $800,000
Arshdeep Bains $800,000 (1)
-Salary Remaining : $800,000
Carson Meyer $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players19
Salary Commitment
Year 52 : $87,025,000
Year 53 : $62,600,000
Year 54 : $58,100,000
Year 55 : $33,450,000
Salary Average Commitment
Year 52 : $87,025,000
Year 53 : $62,600,000
Year 54 : $58,100,000
Year 55 : $33,450,000
Salary Cap with 1 Way Contract
Year 52 : $87,025,000
Year 53 : $62,600,000
Year 54 : $58,100,000
Year 55 : $33,450,000

Farm Players Salaries

Eeli Tolvanen $190,000 (2)
Salary Remaining : $190,000
Conor Timmins $130,000 (2)
Salary Remaining : $130,000
Emil Lilleberg $125,000 (5)
Salary Remaining : $125,000
Sean Kuraly $120,000 (5)
Salary Remaining : $120,000
Philipp Kurashev $120,000 (1)
Salary Remaining : $120,000
Tye Kartye $120,000 (4)
Salary Remaining : $120,000
James Reimer $110,000 (3)
Salary Remaining : $110,000
Egor Zamula $100,000 (2)
Salary Remaining : $100,000
Ty Dellandrea $100,000 (2)
Salary Remaining : $100,000
Fedor Svechkov $100,000 (4)
Salary Remaining : $100,000
Cole Schwindt $84,000 (2)
Salary Remaining : $84,000
Ethan Del Mastro $80,000 (1)
Salary Remaining : $80,000
Kyle MacLean $80,000 (2)
Salary Remaining : $80,000
Ryan Johansen $80,000 (3)
Salary Remaining : $80,000
Jakub Lauko $80,000 (4)
Salary Remaining : $80,000
Victor Mancini $80,000 (4)
Salary Remaining : $80,000
Carl Grundstrom $80,000 (4)
Salary Remaining : $80,000
Danil Zhilkin $0 (0)
Salary Remaining : $0
Drew Fortescue $0 (0)
Salary Remaining : $0
Laurent Brossoit $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 52 : $1,779,000
Year 53 : $1,579,000
Year 54 : $895,000
Year 55 : $705,000
Salary Average Commitment
Year 52 : $1,779,000
Year 53 : $1,579,000
Year 54 : $895,000
Year 55 : $705,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - $125 - 0 - 0.00%
Level 2: 5500 - $80 - 0 - 0.00%
Level 3: 3000 - $65 - 0 - 0.00%
Level 4: 5000 - $50 - 0 - 0.00%
Luxury : 1500 - $250 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,795,000
Farm Players Total Salaries$1,662,500
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$106,924,085
Projected Bank Account$106,924,085

Pro Players Salaries

Ryan Strome $5,000,000 (1)
-Salary Remaining : $5,000,000
Braden Schneider $3,800,000 (3)
-Salary Remaining : $3,800,000
Thomas Novak $3,500,000 (5)
-Salary Remaining : $3,500,000
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $3,500,000
Matt Grzelcyk $3,500,000 (1)
-Salary Remaining : $3,500,000
Brandon Carlo $3,500,000 (3)
-Salary Remaining : $3,500,000
Olli Maatta $3,000,000 (1)
-Salary Remaining : $3,000,000
Tim Washe $3,000,000 (3)
-Salary Remaining : $3,000,000
Robby Fabbri $3,000,000 (3)
-Salary Remaining : $3,000,000
Yegor Sharangovich $2,500,000 (5)
-Salary Remaining : $2,500,000
Alexandre Texier $2,500,000 (4)
-Salary Remaining : $2,500,000
Blake Lizotte $2,500,000 (4)
-Salary Remaining : $2,500,000
Connor Clifton $2,500,000 (4)
-Salary Remaining : $2,500,000
Michael Rasmussen $2,500,000 (2)
-Salary Remaining : $2,500,000
Eric Comrie $2,500,000 (1)
-Salary Remaining : $2,500,000
Jonathan Quick $2,000,000 (5)
-Salary Remaining : $2,000,000
Kasperi Kapanen $1,500,000 (1)
-Salary Remaining : $1,500,000
Samuel Ersson $1,400,000 (2)
-Salary Remaining : $1,400,000
Jordan Oesterle $1,050,000 (1)
-Salary Remaining : $1,050,000
Jon Merrill $995,000 (3)
-Salary Remaining : $995,000
Sam Morton $900,000 (4)
-Salary Remaining : $900,000
Daniil Miromanov $900,000 (2)
-Salary Remaining : $900,000
Miles Wood $900,000 (3)
-Salary Remaining : $900,000
Mitchell Chaffee $800,000 (2)
-Salary Remaining : $800,000
Ryan Reaves $775,000 (1)
-Salary Remaining : $775,000
Joel Kiviranta $775,000 (1)
-Salary Remaining : $775,000
Marc-Andre Fleury $0 (0)
Total Pro Players27
Salary Commitment
Year 52 : $58,795,000
Year 53 : $40,695,000
Year 54 : $35,095,000
Year 55 : $19,900,000
Salary Average Commitment
Year 52 : $58,795,000
Year 53 : $40,695,000
Year 54 : $35,095,000
Year 55 : $19,900,000
Salary Cap with 1 Way Contract
Year 52 : $58,795,000
Year 53 : $40,695,000
Year 54 : $35,095,000
Year 55 : $19,900,000

Farm Players Salaries

Valtteri Puustinen $150,000 (5)
Salary Remaining : $150,000
Joel Blomqvist $97,500 (3)
Salary Remaining : $97,500
Michael Dipietro $90,000 (4)
Salary Remaining : $90,000
Mattias Norlinder $90,000 (1)
Salary Remaining : $90,000
Jesse Ylonen $90,000 (3)
Salary Remaining : $90,000
Chase Bradley $90,000 (4)
Salary Remaining : $90,000
Hunter McKown $90,000 (4)
Salary Remaining : $90,000
Alexander Nylander $90,000 (3)
Salary Remaining : $90,000
Hugo Alnefelt $85,000 (2)
Salary Remaining : $85,000
Nicolas Aube-Kubel $85,000 (4)
Salary Remaining : $85,000
Matthew Kessel $80,000 (3)
Salary Remaining : $80,000
Lucas Condotta $80,000 (4)
Salary Remaining : $80,000
Filip Roos $80,000 (4)
Salary Remaining : $80,000
Jacob Moverare $77,500 (2)
Salary Remaining : $77,500
Brandon Gignac $77,500 (1)
Salary Remaining : $77,500
Fredrik Karlstrom $77,500 (2)
Salary Remaining : $77,500
Justin Richards $77,500 (1)
Salary Remaining : $77,500
William Lagesson $77,500 (1)
Salary Remaining : $77,500
German Rubtsov $77,500 (1)
Salary Remaining : $77,500
David Spacek $0 (0)
Salary Remaining : $0
Ryan Tverberg $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 52 : $1,662,500
Year 53 : $1,262,500
Year 54 : $1,022,500
Year 55 : $665,000
Salary Average Commitment
Year 52 : $1,662,500
Year 53 : $1,262,500
Year 54 : $1,022,500
Year 55 : $665,000

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $145 - 0 - 0.00%
Level 2: 6000 - $115 - 0 - 0.00%
Level 3: 3000 - $90 - 0 - 0.00%
Level 4: 5000 - $75 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,170,000
Farm Players Total Salaries$2,733,400
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$83,893,481
Projected Bank Account$83,893,481

Pro Players Salaries

Erik Karlsson $8,500,000 (1)
-Salary Remaining : $8,500,000
Nico Hischier $7,500,000 (2)
-Salary Remaining : $7,500,000
Zach Hyman $7,100,000 (5)
-Salary Remaining : $7,100,000
Carter Verhaeghe $6,000,000 (4)
-Salary Remaining : $6,000,000
Alex DeBrincat $6,000,000 (1)
-Salary Remaining : $6,000,000
Nazem Kadri $6,000,000 (3)
-Salary Remaining : $6,000,000
Seth Jones $6,000,000 (4)
-Salary Remaining : $6,000,000
Jacob Markstrom $5,500,000 (3)
-Salary Remaining : $5,500,000
Bryan Rust $5,200,000 (1)
-Salary Remaining : $5,200,000
Adam Pelech $4,500,000 (1)
-Salary Remaining : $4,500,000
John Marino $4,500,000 (5)
-Salary Remaining : $4,500,000
Jake McCabe $4,000,000 (2)
-Salary Remaining : $4,000,000
Jason Zucker $4,000,000 (3)
-Salary Remaining : $4,000,000
Ryan Lindgren $3,500,000 (4)
-Salary Remaining : $3,500,000
Mikael Backlund $3,500,000 (2)
-Salary Remaining : $3,500,000
Brian Dumoulin $3,000,000 (5)
-Salary Remaining : $3,000,000
Alex Nedeljkovic $2,800,000 (4)
-Salary Remaining : $2,800,000
Mark Jankowski $1,500,000 (1)
-Salary Remaining : $1,500,000
Barclay Goodrow $1,250,000 (2)
-Salary Remaining : $1,250,000
Brendan Gaunce $820,000 (3)
-Salary Remaining : $820,000
Total Pro Players20
Salary Commitment
Year 52 : $91,170,000
Year 53 : $65,470,000
Year 54 : $49,220,000
Year 55 : $32,900,000
Salary Average Commitment
Year 52 : $91,170,000
Year 53 : $65,470,000
Year 54 : $49,220,000
Year 55 : $32,900,000
Salary Cap with 1 Way Contract
Year 52 : $91,170,000
Year 53 : $65,470,000
Year 54 : $49,220,000
Year 55 : $32,900,000

Farm Players Salaries

Uvis Balinskis $175,100 (1)
Salary Remaining : $175,100
Brandon Duhaime $150,000 (2)
Salary Remaining : $150,000
Sonny Milano $150,000 (2)
Salary Remaining : $150,000
Garnet Hathaway $150,000 (4)
Salary Remaining : $150,000
Lars Eller $150,000 (2)
Salary Remaining : $150,000
Josh Brown $130,100 (3)
Salary Remaining : $130,100
Matt Tomkins $100,000 (2)
Salary Remaining : $100,000
Ian Mitchell $100,000 (2)
Salary Remaining : $100,000
Philip Kemp $95,100 (2)
Salary Remaining : $95,100
Parker Ford $85,100 (3)
Salary Remaining : $85,100
Daniel Sprong $85,100 (3)
Salary Remaining : $85,100
Wyatt Aamodt $85,100 (3)
Salary Remaining : $85,100
Taylor Ward $85,100 (3)
Salary Remaining : $85,100
Noah Philp $85,100 (3)
Salary Remaining : $85,100
Nathan Clurman $85,100 (3)
Salary Remaining : $85,100
Cameron Crotty $85,000 (4)
Salary Remaining : $85,000
Josh Dunne $80,000 (5)
Salary Remaining : $80,000
Victor Ostman $80,000 (4)
Salary Remaining : $80,000
Connor Mackey $80,000 (4)
Salary Remaining : $80,000
Reese Johnson $77,500 (3)
Salary Remaining : $77,500
Jason Polin $77,500 (1)
Salary Remaining : $77,500
Olle Eriksson Ek $77,500 (4)
Salary Remaining : $77,500
Keaton Middleton $77,500 (3)
Salary Remaining : $77,500
Cameron Hillis $77,500 (2)
Salary Remaining : $77,500
Brandon Biro $77,500 (2)
Salary Remaining : $77,500
Walker Duehr $77,500 (2)
Salary Remaining : $77,500
Cole Guttman $77,500 (4)
Salary Remaining : $77,500
Zachary Hayes $77,500 (2)
Salary Remaining : $77,500
Noah Laba $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 52 : $2,733,400
Year 53 : $2,480,800
Year 54 : $1,425,700
Year 55 : $630,000
Salary Average Commitment
Year 52 : $2,733,400
Year 53 : $2,480,800
Year 54 : $1,425,700
Year 55 : $630,000

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - $130 - 0 - 0.00%
Level 2: 6000 - $100 - 0 - 0.00%
Level 3: 3000 - $75 - 0 - 0.00%
Level 4: 5000 - $55 - 0 - 0.00%
Luxury : 2000 - $230 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,250,000
Farm Players Total Salaries$1,632,500
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$55,861,442
Projected Bank Account$55,861,442

Pro Players Salaries

Connor McDavid $13,000,000 (1)
-Salary Remaining : $13,000,000
William Nylander $10,000,000 (1)
-Salary Remaining : $10,000,000
Mark Scheifele $9,600,000 (5)
-Salary Remaining : $9,600,000
John Carlson $7,700,000 (4)
-Salary Remaining : $7,700,000
Dylan Guenther $7,000,000 (3)
-Salary Remaining : $7,000,000
Darren Raddysh $7,000,000 (3)
-Salary Remaining : $7,000,000
Colton Parayko $6,300,000 (3)
-Salary Remaining : $6,300,000
Drake Batherson $5,200,000 (1)
-Salary Remaining : $5,200,000
Alexander Wennberg $4,750,000 (5)
-Salary Remaining : $4,750,000
Philip Broberg $4,500,000 (2)
-Salary Remaining : $4,500,000
Adin Hill $4,000,000 (2)
-Salary Remaining : $4,000,000
Tyler Seguin $3,500,000 (3)
-Salary Remaining : $3,500,000
Cole Perfetti $3,500,000 (2)
-Salary Remaining : $3,500,000
Sean Couturier $3,500,000 (1)
-Salary Remaining : $3,500,000
Will Cuylle $2,800,000 (4)
-Salary Remaining : $2,800,000
Johnathan Kovacevic $2,500,000 (2)
-Salary Remaining : $2,500,000
Devon Levi $1,800,000 (2)
-Salary Remaining : $1,800,000
Drew O'Connor $1,600,000 (1)
-Salary Remaining : $1,600,000
Luke Schenn $1,500,000 (3)
-Salary Remaining : $1,500,000
James van Riemsdyk $1,500,000 (1)
-Salary Remaining : $1,500,000
Total Pro Players20
Salary Commitment
Year 52 : $101,250,000
Year 53 : $66,450,000
Year 54 : $50,150,000
Year 55 : $24,850,000
Salary Average Commitment
Year 52 : $101,250,000
Year 53 : $66,450,000
Year 54 : $50,150,000
Year 55 : $24,850,000
Salary Cap with 1 Way Contract
Year 52 : $101,250,000
Year 53 : $66,450,000
Year 54 : $50,150,000
Year 55 : $24,850,000

Farm Players Salaries

Gustav Nyquist $400,000 (1)
Salary Remaining : $400,000
John Klingberg $300,000 (1)
Salary Remaining : $300,000
Jakub Vrana $150,000 (1)
Salary Remaining : $150,000
Zach Benson $110,000 (1)
Salary Remaining : $110,000
Joel Hanley $105,000 (1)
Salary Remaining : $105,000
Derek Ryan $90,000 (1)
Salary Remaining : $90,000
Jonathan Dahlen $90,000 (2)
Salary Remaining : $90,000
Mikhail Vorobyev $77,500 (1)
Salary Remaining : $77,500
Max Veronneau $77,500 (1)
Salary Remaining : $77,500
Brett Seney $77,500 (2)
Salary Remaining : $77,500
Blake Hillman $77,500 (1)
Salary Remaining : $77,500
Mitchell Stephens $77,500 (3)
Salary Remaining : $77,500
Brandon Bussi $0 (0)
Salary Remaining : $0
Ivan Prosvetov $0 (0)
Salary Remaining : $0
Jasper Weatherby $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 52 : $1,632,500
Year 53 : $245,000
Year 54 : $77,500
Year 55 : $0
Salary Average Commitment
Year 52 : $1,632,500
Year 53 : $245,000
Year 54 : $77,500
Year 55 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,000,000$0
Estimate Over Minimum Salary Cap of $73,000,000 $0
Current Bank Account$92,223,325
Projected Bank Account$92,223,325

Pro Players Salaries

Brock Nelson $7,000,000 (2)
-Salary Remaining : $7,000,000
Pavel Buchnevich $6,000,000 (4)
-Salary Remaining : $6,000,000
Jared Spurgeon $6,000,000 (3)
-Salary Remaining : $6,000,000
Joey Daccord $5,500,000 (3)
-Salary Remaining : $5,500,000
Brad Marchand $5,500,000 (2)
-Salary Remaining : $5,500,000
Brayden Schenn $5,500,000 (4)
-Salary Remaining : $5,500,000
Mats Zuccarello $5,250,000 (2)
-Salary Remaining : $5,250,000
Kris Letang $4,000,000 (2)
-Salary Remaining : $4,000,000
Brenden Dillon $3,800,000 (2)
-Salary Remaining : $3,800,000
Sean Durzi $3,500,000 (3)
-Salary Remaining : $3,500,000
Jack Roslovic $3,500,000 (5)
-Salary Remaining : $3,500,000
Max Domi $3,250,000 (3)
-Salary Remaining : $3,250,000
Nikita Zadorov $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $2,500,000
Luke Kunin $2,100,000 (2)
-Salary Remaining : $2,100,000
Tanner Pearson $2,000,000 (2)
-Salary Remaining : $2,000,000
Erik Haula $1,250,000 (3)
-Salary Remaining : $1,250,000
Tyson Barrie $1,250,000 (1)
-Salary Remaining : $1,250,000
Zach Bogosian $1,200,000 (1)
-Salary Remaining : $1,200,000
Mattias Janmark $1,100,000 (5)
-Salary Remaining : $1,100,000
Jake Allen $1,050,000 (1)
-Salary Remaining : $1,050,000
Marcus Johansson $1,050,000 (1)
-Salary Remaining : $1,050,000
Rodrigo Abols $950,000 (4)
-Salary Remaining : $950,000
Marc Del Gaizo $850,000 (1)
-Salary Remaining : $850,000
Andreas Englund $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 52 : $77,875,000
Year 53 : $66,200,000
Year 54 : $36,550,000
Year 55 : $17,050,000
Salary Average Commitment
Year 52 : $77,875,000
Year 53 : $66,200,000
Year 54 : $36,550,000
Year 55 : $17,050,000
Salary Cap with 1 Way Contract
Year 52 : $77,875,000
Year 53 : $66,200,000
Year 54 : $36,550,000
Year 55 : $17,050,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 52 : $0
Year 53 : $0
Year 54 : $0
Year 55 : $0
Salary Average Commitment
Year 52 : $0
Year 53 : $0
Year 54 : $0
Year 55 : $0