Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Aréna Patrick Roy |
| Level 1: | 6000 - $126 - 5 301 - 88,35% |
| Level 2: | 5250 - $75 - 5 245 - 99,90% |
| Level 3: | 2250 - $51 - 2 250 - 100,00% |
| Level 4: | 4000 - $33 - 4 000 - 100,00% |
| Luxury : | 1500 - $235 - 1 333 - 88,85% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 1 988 - 99,41% |
| Farm Level 2: | 1000 - $20 - 986 - 98,62% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 5 |
| Average Attendance - % | 18 129 - 95,42% |
| Average Income per Game | $2,107,661 |
| Year to Date Revenue | $75,875,813 |
| Farm |
| Home Games Left | 4 |
| Average Attendance - % | 2 974 - 99,14% |
| Average Income per Game | $119,097 |
| Year to Date Revenue | $4,406,592 |
Expense |
| Pro Players Total Salaries | $87,600,000 |
| Farm Players Total Salaries | $3,357,500 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $75,368,215 |
| Farm Year To Date Expenses | $3,094,068 |
| Pro Salary Cap To Date | $74,028,201 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $10,538,307 |
| Farm Estimated Season Revenue | $476,388 |
| Pro Remaining Season Days | 18 |
| Pro Expenses Per Days | $805,455 |
| Pro Estimated Expenses | $14,498,190 |
| Farm Remaining Season Days | 16 |
| Farm Expenses Per Days | $35,718 |
| Farm Estimated Expenses | $571,488 |
| Estimated Season Expenses | $15,069,678 |
| Season Salary Cap | $87,600,000 |
| Estimate Under Maximum Salary Cap of $91,000,000 | $3,400,000 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $35,600,000 |
| Current Bank Account | $154,702,028 |
| Projected Bank Account | $150,647,045 |
|
Pro Players Salaries |
| Logan Cooley |
$8,000,000 (4) |
| -Salary Remaining : |
$1,309,091 |
| Luke Hughes |
$8,000,000 (4) |
| -Salary Remaining : |
$1,309,091 |
| Dylan Guenther |
$7,000,000 (4) |
| -Salary Remaining : |
$1,145,455 |
| Quinton Byfield |
$6,250,000 (4) |
| -Salary Remaining : |
$1,022,727 |
| Logan Stankoven |
$6,000,000 (4) |
| -Salary Remaining : |
$981,818 |
| John-Jason Peterka |
$5,250,000 (1) |
| -Salary Remaining : |
$859,091 |
| Trevor Zegras |
$5,000,000 (4) |
| -Salary Remaining : |
$818,182 |
| Brandt Clarke |
$5,000,000 (5) |
| -Salary Remaining : |
$818,182 |
| Matias Maccelli |
$4,750,000 (1) |
| -Salary Remaining : |
$777,273 |
| Michael Stone |
$4,000,000 (2) |
| -Salary Remaining : |
$654,545 |
| Adam Fantilli |
$4,000,000 (5) |
| -Salary Remaining : |
$654,545 |
| Jesperi Kotkaniemi |
$3,850,000 (3) |
| -Salary Remaining : |
$630,000 |
| Wyatt Kaiser |
$3,000,000 (5) |
| -Salary Remaining : |
$490,909 |
| Arvid Soderblom |
$2,700,000 (4) |
| -Salary Remaining : |
$441,818 |
| Trevor van Riemsdyk |
$2,500,000 (5) |
| -Salary Remaining : |
$409,091 |
| Justin Barron |
$2,000,000 (3) |
| -Salary Remaining : |
$327,273 |
| Devon Levi |
$1,800,000 (3) |
| -Salary Remaining : |
$294,545 |
| Bobby Brink |
$1,700,000 (1) |
| -Salary Remaining : |
$278,182 |
| Jonatan Berggren |
$1,200,000 (3) |
| -Salary Remaining : |
$196,364 |
| Olen Zellweger |
$1,200,000 (1) |
| -Salary Remaining : |
$196,364 |
| Leo Carlsson |
$1,200,000 (2) |
| -Salary Remaining : |
$196,364 |
| Cutter Gauthier |
$1,200,000 (2) |
| -Salary Remaining : |
$196,364 |
| Michael Kesselring |
$1,100,000 (5) |
| -Salary Remaining : |
$180,000 |
| Adam Wilsby |
$900,000 (2) |
| -Salary Remaining : |
$147,273 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 51 : $87,600,000 |
| Year 52 : $74,700,000 |
| Year 53 : $67,400,000 |
| Year 54 : $58,550,000 |
| Salary Average Commitment |
| Year 51 : $87,600,000 |
| Year 52 : $74,700,000 |
| Year 53 : $67,400,000 |
| Year 54 : $58,550,000 |
| Salary Cap with 1 Way Contract |
| Year 51 : $87,600,000 |
| Year 52 : $74,700,000 |
| Year 53 : $67,400,000 |
| Year 54 : $58,550,000 |
|
Farm Players Salaries |
| Duncan Keith |
$650,000 (2) |
| Salary Remaining : |
$96,296 |
| Matthew Savoie |
$300,000 (5) |
| Salary Remaining : |
$44,444 |
| Peyton Krebs |
$180,000 (1) |
| Salary Remaining : |
$26,667 |
| Tristan Luneau |
$135,000 (3) |
| Salary Remaining : |
$20,000 |
| Matt Nieto |
$130,000 (2) |
| Salary Remaining : |
$19,259 |
| Ivan Fedotov |
$120,000 (2) |
| Salary Remaining : |
$17,778 |
| Gavin Brindley |
$120,000 (4) |
| Salary Remaining : |
$17,778 |
| Lukas Reichel |
$120,000 (1) |
| Salary Remaining : |
$17,778 |
| Ville Heinola |
$115,000 (4) |
| Salary Remaining : |
$17,037 |
| Aatu Raty |
$110,000 (3) |
| Salary Remaining : |
$16,296 |
| Matt Villalta |
$110,000 (1) |
| Salary Remaining : |
$16,296 |
| Maksymilian Szuber |
$100,000 (5) |
| Salary Remaining : |
$14,815 |
| Logan Morrison |
$100,000 (5) |
| Salary Remaining : |
$14,815 |
| Georgi Merkulov |
$100,000 (4) |
| Salary Remaining : |
$14,815 |
| Jake Livingstone |
$100,000 (5) |
| Salary Remaining : |
$14,815 |
| Lukas Rousek |
$100,000 (5) |
| Salary Remaining : |
$14,815 |
| Sean Farrell |
$100,000 (4) |
| Salary Remaining : |
$14,815 |
| Georgi Romanov |
$100,000 (4) |
| Salary Remaining : |
$14,815 |
| Grigori Denisenko |
$95,000 (5) |
| Salary Remaining : |
$14,074 |
| Dmitri Samorukov (Out of Payroll) |
$92,500 (3) |
| Salary Remaining : |
$13,704 |
| Nikita Tolopilo |
$80,000 (2) |
| Salary Remaining : |
$11,852 |
| Donovan Sebrango |
$80,000 (2) |
| Salary Remaining : |
$11,852 |
| Elias D Pettersson |
$80,000 (2) |
| Salary Remaining : |
$11,852 |
| Viktor Lodin |
$77,500 (2) |
| Salary Remaining : |
$11,481 |
| Brendan Perlini |
$77,500 (2) |
| Salary Remaining : |
$11,481 |
| Bradly Nadeau |
$77,500 (2) |
| Salary Remaining : |
$11,481 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 51 : $3,450,000 |
| Year 52 : $3,040,000 |
| Year 53 : $1,667,500 |
| Year 54 : $1,330,000 |
| Salary Average Commitment |
| Year 51 : $3,450,000 |
| Year 52 : $3,040,000 |
| Year 53 : $1,667,500 |
| Year 54 : $1,330,000 |
|