Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 725 000 $
Farm Players Total Salaries2 231 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account87 553 969 $
Projected Bank Account87 553 969 $

Pro Players Salaries

Brayden Point 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Andrei Vasilevskiy 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Jason Robertson 8 100 000 $ (1)
-Salary Remaining : 8 100 000 $
Alex DeBrincat 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Morgan Rielly 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Rasmus Dahlin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Jared McCann 4 775 000 $ (3)
-Salary Remaining : 4 775 000 $
Nick Suzuki 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Pavel Zacha 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jonathan Toews 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Anton Forsberg 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Robert Hagg 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Sam Lafferty 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Cal Clutterbuck 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Marc Staal 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Luke Schenn 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Nick Cousins 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Paul Cotter 900 000 $ (1)
-Salary Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 46 : 82 725 000 $
Year 47 : 54 025 000 $
Year 48 : 17 275 000 $
Year 49 : 1 000 000 $
Salary Average Commitment
Year 46 : 82 725 000 $
Year 47 : 54 025 000 $
Year 48 : 17 275 000 $
Year 49 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 725 000 $
Year 47 : 54 025 000 $
Year 48 : 17 275 000 $
Year 49 : 1 000 000 $

Farm Players Salaries

Spencer Knight 300 000 $ (4)
Salary Remaining : 300 000 $
Malcolm Subban 125 000 $ (2)
Salary Remaining : 125 000 $
Lassi Thomson 110 000 $ (3)
Salary Remaining : 110 000 $
Nolan Patrick 100 000 $ (2)
Salary Remaining : 100 000 $
Nolan Foote 100 000 $ (4)
Salary Remaining : 100 000 $
Maxwell Willman 100 000 $ (1)
Salary Remaining : 100 000 $
Tyler Ennis 100 000 $ (2)
Salary Remaining : 100 000 $
Anders Bjork 100 000 $ (1)
Salary Remaining : 100 000 $
Filip Zadina 95 000 $ (2)
Salary Remaining : 95 000 $
Jacob MacDonald 76 000 $ (2)
Salary Remaining : 76 000 $
Spencer Foo 75 000 $ (5)
Salary Remaining : 75 000 $
Denis Malgin 75 000 $ (5)
Salary Remaining : 75 000 $
Michael McNiven 75 000 $ (1)
Salary Remaining : 75 000 $
Hunter Shinkaruk 75 000 $ (5)
Salary Remaining : 75 000 $
Frederik Gauthier 75 000 $ (4)
Salary Remaining : 75 000 $
Derrick Pouliot 75 000 $ (2)
Salary Remaining : 75 000 $
Nail Yakupov 75 000 $ (5)
Salary Remaining : 75 000 $
Trevor Murphy 75 000 $ (2)
Salary Remaining : 75 000 $
Oscar Dansk 75 000 $ (5)
Salary Remaining : 75 000 $
Matthew Peca 70 000 $ (1)
Salary Remaining : 70 000 $
Dan Renouf 70 000 $ (3)
Salary Remaining : 70 000 $
Darren Raddysh 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Frolik 70 000 $ (1)
Salary Remaining : 70 000 $
Cale Fleury 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 46 : 2 231 000 $
Year 47 : 1 746 000 $
Year 48 : 1 030 000 $
Year 49 : 850 000 $
Salary Average Commitment
Year 46 : 2 231 000 $
Year 47 : 1 746 000 $
Year 48 : 1 030 000 $
Year 49 : 850 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 120 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 400 000 $
Farm Players Total Salaries1 975 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account84 431 560 $
Projected Bank Account84 431 560 $

Pro Players Salaries

Mikko Rantanen 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Nikita Kucherov 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Dylan Larkin 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Elias Lindholm 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Valeri Nichushkin 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Trevor Zegras 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Brent Burns 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Kris Letang 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Brayden McNabb 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Gustav Nyquist 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Ville Husso 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Filip Gustavsson 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Michael Rasmussen 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Marcus Pettersson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Moritz Seider 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Sean Kuraly 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Isac Lundestrom 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Timothy Liljegren 950 000 $ (2)
-Salary Remaining : 950 000 $
Pierre Engvall 900 000 $ (5)
-Salary Remaining : 900 000 $
Total Pro Players19
Salary Commitment
Year 46 : 78 400 000 $
Year 47 : 67 300 000 $
Year 48 : 49 600 000 $
Year 49 : 33 150 000 $
Salary Average Commitment
Year 46 : 78 400 000 $
Year 47 : 67 300 000 $
Year 48 : 49 600 000 $
Year 49 : 33 150 000 $
Salary Cap with 1 Way Contract
Year 46 : 78 400 000 $
Year 47 : 67 300 000 $
Year 48 : 49 600 000 $
Year 49 : 33 150 000 $

Farm Players Salaries

P.K. Subban 450 000 $ (1)
Salary Remaining : 450 000 $
Vitali Kravtsov 130 000 $ (4)
Salary Remaining : 130 000 $
Carey Price 100 000 $ (1)
Salary Remaining : 100 000 $
Petteri Lindbohm 100 000 $ (2)
Salary Remaining : 100 000 $
Evgeny Svechnikov 95 000 $ (1)
Salary Remaining : 95 000 $
Ryan Carpenter 95 000 $ (4)
Salary Remaining : 95 000 $
Elmer Soderblom 95 000 $ (5)
Salary Remaining : 95 000 $
Artemi Kniazev 90 000 $ (3)
Salary Remaining : 90 000 $
Danil Gushchin 85 000 $ (5)
Salary Remaining : 85 000 $
Vladislav Kolyachonok 80 000 $ (3)
Salary Remaining : 80 000 $
Kasper Bjorkqvist 75 000 $ (3)
Salary Remaining : 75 000 $
Taro Hirose 75 000 $ (3)
Salary Remaining : 75 000 $
Kristian Vesalainen 75 000 $ (5)
Salary Remaining : 75 000 $
Joe Hicketts 75 000 $ (3)
Salary Remaining : 75 000 $
Vladimir Tkachev 75 000 $ (3)
Salary Remaining : 75 000 $
Mackenzie Skapski 70 000 $ (2)
Salary Remaining : 70 000 $
Martin Frk 70 000 $ (1)
Salary Remaining : 70 000 $
Vladislav Kamenev 70 000 $ (1)
Salary Remaining : 70 000 $
Danil Yurtaykin 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players19
Salary Commitment
Year 46 : 1 975 000 $
Year 47 : 1 190 000 $
Year 48 : 950 000 $
Year 49 : 480 000 $
Salary Average Commitment
Year 46 : 1 975 000 $
Year 47 : 1 190 000 $
Year 48 : 950 000 $
Year 49 : 480 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 45 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 450 000 $
Farm Players Total Salaries4 158 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account105 278 479 $
Projected Bank Account105 278 479 $

Pro Players Salaries

Jack Johnson 6 600 000 $ (4)
-Salary Remaining : 6 600 000 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Pierre-Luc Dubois 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Charlie Coyle 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Shayne Gostisbehere 4 800 000 $ (4)
-Salary Remaining : 4 800 000 $
Tomas Tatar 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Alex Tuch 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Josh Anderson 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Anthony Beauvillier 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Andreas Athanasiou 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Nicolas Roy 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
David Savard 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Stuart Skinner 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Nicolas Hague 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Mathieu Joseph 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Zach Parise 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Eric Staal 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Simon Benoit 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Pierre-Olivier Joseph 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Juuso Parssinen 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Total Pro Players20
Salary Commitment
Year 46 : 68 450 000 $
Year 47 : 53 650 000 $
Year 48 : 32 050 000 $
Year 49 : 26 050 000 $
Salary Average Commitment
Year 46 : 68 450 000 $
Year 47 : 53 650 000 $
Year 48 : 32 050 000 $
Year 49 : 26 050 000 $
Salary Cap with 1 Way Contract
Year 46 : 68 450 000 $
Year 47 : 53 650 000 $
Year 48 : 32 050 000 $
Year 49 : 26 050 000 $

Farm Players Salaries

Anthony Mantha 570 000 $ (4)
Salary Remaining : 570 000 $
Cory Schneider 500 000 $ (4)
Salary Remaining : 500 000 $
Brendan Gallagher 450 000 $ (2)
Salary Remaining : 450 000 $
Alexandre Carrier 333 000 $ (2)
Salary Remaining : 333 000 $
Philippe Myers 250 000 $ (2)
Salary Remaining : 250 000 $
Nick Foligno 200 000 $ (1)
Salary Remaining : 200 000 $
Jesse Puljujarvi 175 000 $ (1)
Salary Remaining : 175 000 $
Max Comtois 150 000 $ (5)
Salary Remaining : 150 000 $
Joe Veleno 125 000 $ (4)
Salary Remaining : 125 000 $
Antoine Bibeau 100 000 $ (4)
Salary Remaining : 100 000 $
Kole Lind 100 000 $ (4)
Salary Remaining : 100 000 $
Nicolas Meloche 100 000 $ (4)
Salary Remaining : 100 000 $
Vincent Desharnais 100 000 $ (5)
Salary Remaining : 100 000 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 100 000 $
Cayden Primeau 100 000 $ (2)
Salary Remaining : 100 000 $
Samuel Bolduc 85 000 $ (5)
Salary Remaining : 85 000 $
Ben Jones 85 000 $ (3)
Salary Remaining : 85 000 $
Samuel Poulin 80 000 $ (5)
Salary Remaining : 80 000 $
Maxence Guenette 80 000 $ (5)
Salary Remaining : 80 000 $
Logan Brown 80 000 $ (1)
Salary Remaining : 80 000 $
Maxime Lajoie 80 000 $ (5)
Salary Remaining : 80 000 $
Alexandre Fortin 80 000 $ (5)
Salary Remaining : 80 000 $
Mathieu Olivier 80 000 $ (2)
Salary Remaining : 80 000 $
Kevin Poulin 80 000 $ (2)
Salary Remaining : 80 000 $
Michael Amadio 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players25
Salary Commitment
Year 46 : 4 158 000 $
Year 47 : 3 703 000 $
Year 48 : 2 410 000 $
Year 49 : 2 150 000 $
Salary Average Commitment
Year 46 : 4 158 000 $
Year 47 : 3 703 000 $
Year 48 : 2 410 000 $
Year 49 : 2 150 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 36 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 2000 - 165 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 38 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 450 000 $
Farm Players Total Salaries2 365 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account24 829 165 $
Projected Bank Account24 829 165 $

Pro Players Salaries

Artemi Panarin 12 000 000 $ (3)
-Salary Remaining : 12 000 000 $
Aleksander Barkov 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Jonathan Huberdeau 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Brayden Schenn 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Ryan Pulock 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Noah Hanifin 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
John Klingberg 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Logan Thompson 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Rasmus Sandin 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Scott Mayfield 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Robby Fabbri 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Nick Paul 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jake Evans 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Andrei Kuzmenko 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Cole Perfetti 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Michael McLeod 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Scott Wedgewood 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Nick Bjugstad 900 000 $ (4)
-Salary Remaining : 900 000 $
David Gustafsson 800 000 $ (1)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 46 : 79 450 000 $
Year 47 : 62 350 000 $
Year 48 : 34 050 000 $
Year 49 : 15 350 000 $
Salary Average Commitment
Year 46 : 79 450 000 $
Year 47 : 62 350 000 $
Year 48 : 34 050 000 $
Year 49 : 15 350 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 450 000 $
Year 47 : 62 350 000 $
Year 48 : 34 050 000 $
Year 49 : 15 350 000 $

Farm Players Salaries

Mason Appleton 220 000 $ (5)
Salary Remaining : 220 000 $
Henri Jokiharju 200 000 $ (5)
Salary Remaining : 200 000 $
Jacob Larsson 110 000 $ (2)
Salary Remaining : 110 000 $
Anthony Stolarz 100 000 $ (2)
Salary Remaining : 100 000 $
Brock Faber 92 500 $ (5)
Salary Remaining : 92 500 $
Vinni Lettieri 90 000 $ (5)
Salary Remaining : 90 000 $
Scott Perunovich 90 000 $ (3)
Salary Remaining : 90 000 $
Lukas Dostal 87 500 $ (3)
Salary Remaining : 87 500 $
Nikita Alexandrov 85 000 $ (5)
Salary Remaining : 85 000 $
Leevi Merilainen 85 000 $ (5)
Salary Remaining : 85 000 $
Haydn Fleury 80 000 $ (5)
Salary Remaining : 80 000 $
Isaak Phillips 75 000 $ (3)
Salary Remaining : 75 000 $
Lean Bergmann 70 000 $ (2)
Salary Remaining : 70 000 $
Brett Connolly 70 000 $ (1)
Salary Remaining : 70 000 $
James Neal 70 000 $ (1)
Salary Remaining : 70 000 $
Kirill Semyonov 70 000 $ (1)
Salary Remaining : 70 000 $
Jesper Froden 70 000 $ (1)
Salary Remaining : 70 000 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 70 000 $
Anton Slepyshev 70 000 $ (1)
Salary Remaining : 70 000 $
Leo Komarov 70 000 $ (1)
Salary Remaining : 70 000 $
Matt Tennyson 70 000 $ (1)
Salary Remaining : 70 000 $
J.C. Lipon 70 000 $ (2)
Salary Remaining : 70 000 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 70 000 $
Turner Elson 70 000 $ (2)
Salary Remaining : 70 000 $
Nicolas Kerdiles 70 000 $ (2)
Salary Remaining : 70 000 $
Tanner Richard 70 000 $ (2)
Salary Remaining : 70 000 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 46 : 2 365 000 $
Year 47 : 1 665 000 $
Year 48 : 1 105 000 $
Year 49 : 852 500 $
Salary Average Commitment
Year 46 : 2 365 000 $
Year 47 : 1 665 000 $
Year 48 : 1 105 000 $
Year 49 : 852 500 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 0 - 0,00%
Level 2: 6000 - 88 $ - 0 - 0,00%
Level 3: 3000 - 47 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 275 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 680 000 $
Farm Players Total Salaries3 293 300 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account84 612 789 $
Projected Bank Account84 612 789 $

Pro Players Salaries

Sebastian Aho 8 900 000 $ (1)
-Salary Remaining : 8 900 000 $
Adam Fox 8 750 000 $ (5)
-Salary Remaining : 8 750 000 $
Tim Stutzle 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Ilya Sorokin 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Brady Tkachuk 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Jacob Trouba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Devon Toews 5 930 000 $ (2)
-Salary Remaining : 5 930 000 $
Drake Batherson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jack Roslovic 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Andrew Mangiapane 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Erik Haula 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Evan Bouchard 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Artturi Lehkonen 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Jimmy Vesey 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Jujhar Khaira 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Craig Anderson 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Nick Holden 950 000 $ (2)
-Salary Remaining : 950 000 $
Mark Jankowski 950 000 $ (2)
-Salary Remaining : 950 000 $
Nick Seeler 950 000 $ (2)
-Salary Remaining : 950 000 $
David Krejci 950 000 $ (1)
-Salary Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 46 : 80 680 000 $
Year 47 : 64 880 000 $
Year 48 : 27 350 000 $
Year 49 : 20 350 000 $
Salary Average Commitment
Year 46 : 80 680 000 $
Year 47 : 64 880 000 $
Year 48 : 27 350 000 $
Year 49 : 20 350 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 680 000 $
Year 47 : 64 880 000 $
Year 48 : 27 350 000 $
Year 49 : 20 350 000 $

Farm Players Salaries

Gabriel Landeskog 800 000 $ (3)
Salary Remaining : 800 000 $
David Rittich 150 000 $ (4)
Salary Remaining : 150 000 $
Tyson Foerster 110 000 $ (5)
Salary Remaining : 110 000 $
Zac Jones 100 000 $ (4)
Salary Remaining : 100 000 $
Casey Fitzgerald 100 000 $ (3)
Salary Remaining : 100 000 $
Jonny Brodzinski 100 000 $ (1)
Salary Remaining : 100 000 $
Rocco Grimaldi 98 200 $ (4)
Salary Remaining : 98 200 $
Michael Stone 95 000 $ (2)
Salary Remaining : 95 000 $
Nick Blankenburg 95 000 $ (1)
Salary Remaining : 95 000 $
Nick Perbix 95 000 $ (5)
Salary Remaining : 95 000 $
Tanner Laczynski 95 000 $ (4)
Salary Remaining : 95 000 $
Gavin Bayreuther 95 000 $ (5)
Salary Remaining : 95 000 $
Chase De Leo 92 600 $ (4)
Salary Remaining : 92 600 $
Phillip Di Giuseppe 90 000 $ (4)
Salary Remaining : 90 000 $
Gabriel Carlsson 87 500 $ (1)
Salary Remaining : 87 500 $
Michael Eyssimont 85 000 $ (3)
Salary Remaining : 85 000 $
Dominic Toninato 82 500 $ (3)
Salary Remaining : 82 500 $
Mitchell Chaffee 80 000 $ (3)
Salary Remaining : 80 000 $
Nathan Smith 80 000 $ (3)
Salary Remaining : 80 000 $
William Bitten 77 500 $ (5)
Salary Remaining : 77 500 $
Kevin Mandolese 77 500 $ (5)
Salary Remaining : 77 500 $
Luke Philp 77 500 $ (5)
Salary Remaining : 77 500 $
Fredrik Olofsson 77 500 $ (5)
Salary Remaining : 77 500 $
Matthew Murray 77 500 $ (5)
Salary Remaining : 77 500 $
Chase Priskie 75 000 $ (3)
Salary Remaining : 75 000 $
Andrew Agozzino 75 000 $ (4)
Salary Remaining : 75 000 $
Timothy Gettinger 75 000 $ (5)
Salary Remaining : 75 000 $
Alexander Chmelevski 75 000 $ (4)
Salary Remaining : 75 000 $
Josef Korenar 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players29
Salary Commitment
Year 46 : 3 293 300 $
Year 47 : 3 010 800 $
Year 48 : 2 915 800 $
Year 49 : 1 613 300 $
Salary Average Commitment
Year 46 : 3 293 300 $
Year 47 : 3 010 800 $
Year 48 : 2 915 800 $
Year 49 : 1 613 300 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 180 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 600 000 $
Farm Players Total Salaries2 470 000 $
Coaches Total Salaries7 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account105 705 697 $
Projected Bank Account105 705 697 $

Pro Players Salaries

Pavel Buchnevich 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Brock Nelson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Ondrej Palat 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Cam Fowler 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Justin Faulk 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
William Karlsson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Reilly Smith 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Blake Coleman 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Boone Jenner 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Erik Cernak 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Cody Ceci 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Thatcher Demko 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Mark Giordano 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Derek Forbort 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Alex Iafallo 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Eric Robinson 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Nico Sturm 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Joonas Korpisalo 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Noah Cates 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Johnathan Kovacevic 850 000 $ (3)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 46 : 74 600 000 $
Year 47 : 59 600 000 $
Year 48 : 41 100 000 $
Year 49 : 28 000 000 $
Salary Average Commitment
Year 46 : 74 600 000 $
Year 47 : 59 600 000 $
Year 48 : 41 100 000 $
Year 49 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 74 600 000 $
Year 47 : 59 600 000 $
Year 48 : 41 100 000 $
Year 49 : 28 000 000 $

Farm Players Salaries

Zdeno Chara 300 000 $ (2)
Salary Remaining : 300 000 $
Eric Comrie 250 000 $ (2)
Salary Remaining : 250 000 $
Jacob Bryson 125 000 $ (3)
Salary Remaining : 125 000 $
Jaroslav Halak 125 000 $ (2)
Salary Remaining : 125 000 $
Lane Pederson 95 000 $ (4)
Salary Remaining : 95 000 $
Matt Martin 95 000 $ (1)
Salary Remaining : 95 000 $
Devin Shore 90 000 $ (2)
Salary Remaining : 90 000 $
Cal Foote 90 000 $ (4)
Salary Remaining : 90 000 $
Jake Christiansen 90 000 $ (3)
Salary Remaining : 90 000 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 85 000 $
Christian Jaros 80 000 $ (2)
Salary Remaining : 80 000 $
Bryce Kindopp 80 000 $ (3)
Salary Remaining : 80 000 $
Jimmy Schuldt 80 000 $ (5)
Salary Remaining : 80 000 $
Jayson Megna 75 000 $ (4)
Salary Remaining : 75 000 $
Jack Ahcan 75 000 $ (4)
Salary Remaining : 75 000 $
Matt Luff 75 000 $ (4)
Salary Remaining : 75 000 $
William Lockwood 75 000 $ (4)
Salary Remaining : 75 000 $
Jonas Johansson 75 000 $ (2)
Salary Remaining : 75 000 $
John Leonard 75 000 $ (4)
Salary Remaining : 75 000 $
Joachim Blichfeld 75 000 $ (2)
Salary Remaining : 75 000 $
Noah Gregor 75 000 $ (2)
Salary Remaining : 75 000 $
Alexander True 75 000 $ (2)
Salary Remaining : 75 000 $
Kalle Kossila 70 000 $ (1)
Salary Remaining : 70 000 $
Riley Barber 70 000 $ (1)
Salary Remaining : 70 000 $
Andy Welinski 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 46 : 2 470 000 $
Year 47 : 2 235 000 $
Year 48 : 1 090 000 $
Year 49 : 640 000 $
Salary Average Commitment
Year 46 : 2 470 000 $
Year 47 : 2 235 000 $
Year 48 : 1 090 000 $
Year 49 : 640 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 450 000 $
Farm Players Total Salaries1 922 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account27 298 353 $
Projected Bank Account27 298 353 $

Pro Players Salaries

Connor McDavid 12 600 000 $ (1)
-Salary Remaining : 12 600 000 $
Matthew Tkachuk 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
MacKenzie Weegar 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Alexandar Georgiev 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Jamie Benn 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Patrice Bergeron 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Dylan Strome 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Dmitry Orlov 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Adam Lowry 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
James Reimer 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Dylan DeMelo 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jeff Skinner 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Carson Soucy 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Kailer Yamamoto 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Yakov Trenin 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Erik Gustafsson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Austin Watson 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Ilya Lyubushkin 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Tyler Johnson 950 000 $ (1)
-Salary Remaining : 950 000 $
Total Pro Players19
Salary Commitment
Year 46 : 74 450 000 $
Year 47 : 53 300 000 $
Year 48 : 32 100 000 $
Year 49 : 12 600 000 $
Salary Average Commitment
Year 46 : 74 450 000 $
Year 47 : 53 300 000 $
Year 48 : 32 100 000 $
Year 49 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 46 : 74 450 000 $
Year 47 : 53 300 000 $
Year 48 : 32 100 000 $
Year 49 : 12 600 000 $

Farm Players Salaries

Nick Ritchie 200 000 $ (1)
Salary Remaining : 200 000 $
Keegan Kolesar 150 000 $ (2)
Salary Remaining : 150 000 $
Tanner Jeannot 150 000 $ (4)
Salary Remaining : 150 000 $
Dustin Tokarski 95 000 $ (3)
Salary Remaining : 95 000 $
Zach Bogosian 95 000 $ (2)
Salary Remaining : 95 000 $
Klim Kostin 95 000 $ (2)
Salary Remaining : 95 000 $
Jonah Gadjovich 95 000 $ (4)
Salary Remaining : 95 000 $
Curtis Lazar 95 000 $ (5)
Salary Remaining : 95 000 $
Kurtis MacDermid 87 500 $ (1)
Salary Remaining : 87 500 $
Nathan Bastian 87 500 $ (5)
Salary Remaining : 87 500 $
Justin Danforth 85 000 $ (3)
Salary Remaining : 85 000 $
Chad Ruhwedel 85 000 $ (5)
Salary Remaining : 85 000 $
Michael McCarron 80 000 $ (4)
Salary Remaining : 80 000 $
Zack MacEwen 80 000 $ (5)
Salary Remaining : 80 000 $
Anthony Angello 80 000 $ (2)
Salary Remaining : 80 000 $
Elliot Desnoyers 77 500 $ (5)
Salary Remaining : 77 500 $
Dryden Hunt 75 000 $ (3)
Salary Remaining : 75 000 $
Liam O'Brien 70 000 $ (3)
Salary Remaining : 70 000 $
Markus Nutivaara 70 000 $ (3)
Salary Remaining : 70 000 $
Cole Bardreau 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 46 : 1 922 500 $
Year 47 : 1 565 000 $
Year 48 : 1 145 000 $
Year 49 : 750 000 $
Salary Average Commitment
Year 46 : 1 922 500 $
Year 47 : 1 565 000 $
Year 48 : 1 145 000 $
Year 49 : 750 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 150 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 52 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 270 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 850 000 $
Farm Players Total Salaries920 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account61 203 457 $
Projected Bank Account61 203 457 $

Pro Players Salaries

Kyle Connor 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Joe Pavelski 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Hampus Lindholm 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Jake Guentzel 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Quinn Hughes 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Claude Giroux 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jack Hughes 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Ryan McDonagh 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Phillip Danault 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Ryan Graves 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Carter Hart 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Lawson Crouse 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Brandon Tanev 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Radko Gudas 2 700 000 $ (5)
-Salary Remaining : 2 700 000 $
Mattias Samuelsson 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
David Kampf 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Trent Frederic 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Ryan Poehling 900 000 $ (3)
-Salary Remaining : 900 000 $
Mark Kastelic 850 000 $ (3)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 46 : 79 850 000 $
Year 47 : 55 600 000 $
Year 48 : 38 200 000 $
Year 49 : 23 700 000 $
Salary Average Commitment
Year 46 : 79 850 000 $
Year 47 : 55 600 000 $
Year 48 : 38 200 000 $
Year 49 : 23 700 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 850 000 $
Year 47 : 55 600 000 $
Year 48 : 38 200 000 $
Year 49 : 23 700 000 $

Farm Players Salaries

Duncan Keith 200 000 $ (2)
Salary Remaining : 200 000 $
Jakob Pelletier 120 000 $ (5)
Salary Remaining : 120 000 $
Alexandre Texier 120 000 $ (5)
Salary Remaining : 120 000 $
Tobias Bjornfot 110 000 $ (1)
Salary Remaining : 110 000 $
Erik Kallgren 100 000 $ (3)
Salary Remaining : 100 000 $
Nicholas Robertson 100 000 $ (2)
Salary Remaining : 100 000 $
Anthony Richard 90 000 $ (5)
Salary Remaining : 90 000 $
Drew O'Connor 80 000 $ (1)
Salary Remaining : 80 000 $
Kaden Fulcher 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 46 : 920 000 $
Year 47 : 730 000 $
Year 48 : 430 000 $
Year 49 : 330 000 $
Salary Average Commitment
Year 46 : 920 000 $
Year 47 : 730 000 $
Year 48 : 430 000 $
Year 49 : 330 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 210 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 750 000 $
Farm Players Total Salaries2 577 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account86 322 090 $
Projected Bank Account86 322 090 $

Pro Players Salaries

Dougie Hamilton 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Martin Necas 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
Alex Chiasson 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Nicklas Backstrom 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Ilya Samsonov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Joel Edmundson 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
John Marino 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Joel Armia 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Pheonix Copley 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Arthur Kaliyev 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Eeli Tolvanen 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
Ethan Bear 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Ryan McLeod 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Philip Tomasino 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Kent Johnson 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Erik Brannstrom 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Jack McBain 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Andrew Peeke 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Taylor Raddysh 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Jesper Boqvist 850 000 $ (2)
-Salary Remaining : 850 000 $
Kiefer Sherwood 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 46 : 54 750 000 $
Year 47 : 50 200 000 $
Year 48 : 30 800 000 $
Year 49 : 22 300 000 $
Salary Average Commitment
Year 46 : 54 750 000 $
Year 47 : 50 200 000 $
Year 48 : 30 800 000 $
Year 49 : 22 300 000 $
Salary Cap with 1 Way Contract
Year 46 : 54 750 000 $
Year 47 : 50 200 000 $
Year 48 : 30 800 000 $
Year 49 : 22 300 000 $

Farm Players Salaries

Chris Wagner 350 000 $ (1)
Salary Remaining : 350 000 $
Emil Bemstrom 125 000 $ (2)
Salary Remaining : 125 000 $
Nils Lundkvist 107 500 $ (3)
Salary Remaining : 107 500 $
Fabian Zetterlund 100 000 $ (3)
Salary Remaining : 100 000 $
Pavel Dorofeyev 95 000 $ (3)
Salary Remaining : 95 000 $
Ben McCartney 90 000 $ (3)
Salary Remaining : 90 000 $
Jacob Perreault 90 000 $ (3)
Salary Remaining : 90 000 $
Nikolai Knyzhov 90 000 $ (2)
Salary Remaining : 90 000 $
Kale Clague 90 000 $ (4)
Salary Remaining : 90 000 $
Liam Foudy 85 000 $ (2)
Salary Remaining : 85 000 $
Kaedan Korczak 80 000 $ (3)
Salary Remaining : 80 000 $
Linus Hogberg 80 000 $ (3)
Salary Remaining : 80 000 $
Lucas Carlsson 80 000 $ (2)
Salary Remaining : 80 000 $
Adam Beckman 77 500 $ (3)
Salary Remaining : 77 500 $
Joona Koppanen 77 500 $ (4)
Salary Remaining : 77 500 $
Alex Steeves 77 500 $ (3)
Salary Remaining : 77 500 $
Isaac Ratcliffe 77 500 $ (3)
Salary Remaining : 77 500 $
Joe Snively 75 000 $ (2)
Salary Remaining : 75 000 $
Michael Carcone 75 000 $ (2)
Salary Remaining : 75 000 $
Jonathan Davidsson 75 000 $ (2)
Salary Remaining : 75 000 $
Zach Sanford 75 000 $ (5)
Salary Remaining : 75 000 $
Dylan Coghlan 75 000 $ (4)
Salary Remaining : 75 000 $
Oskar Steen 75 000 $ (4)
Salary Remaining : 75 000 $
Otto Leskinen 75 000 $ (2)
Salary Remaining : 75 000 $
Artyom Zagidulin 70 000 $ (4)
Salary Remaining : 70 000 $
Drake Rymsha 70 000 $ (4)
Salary Remaining : 70 000 $
T.J. Tynan 70 000 $ (3)
Salary Remaining : 70 000 $
Bryan Little 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players28
Salary Commitment
Year 46 : 2 577 500 $
Year 47 : 2 227 500 $
Year 48 : 1 547 500 $
Year 49 : 602 500 $
Salary Average Commitment
Year 46 : 2 907 500 $
Year 47 : 2 557 500 $
Year 48 : 1 877 500 $
Year 49 : 932 500 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 950 000 $
Farm Players Total Salaries2 305 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account113 085 969 $
Projected Bank Account113 085 969 $

Pro Players Salaries

Alexander Radulov 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordie Benn 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Keith Yandle 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Shea Weber 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Andrew Ladd 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Vladislav Namestnikov 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Morgan Geekie 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Vasily Podkolzin 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jack Quinn 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Matty Beniers 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Corey Schueneman 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Benoit-Olivier Groulx 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Gustav Lindstrom 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Joseph Woll 900 000 $ (3)
-Salary Remaining : 900 000 $
Michael Hutchinson 850 000 $ (1)
-Salary Remaining : 850 000 $
Urho Vaakanainen 850 000 $ (2)
-Salary Remaining : 850 000 $
Total Pro Players16
Salary Commitment
Year 46 : 35 950 000 $
Year 47 : 23 600 000 $
Year 48 : 8 500 000 $
Year 49 : 0 $
Salary Average Commitment
Year 46 : 33 450 000 $
Year 47 : 23 600 000 $
Year 48 : 8 500 000 $
Year 49 : 0 $
Salary Cap with 1 Way Contract
Year 46 : 35 950 000 $
Year 47 : 23 600 000 $
Year 48 : 8 500 000 $
Year 49 : 0 $

Farm Players Salaries

Jean-Francois Berube 500 000 $ (2)
Salary Remaining : 500 000 $
Nikita Gusev 300 000 $ (2)
Salary Remaining : 300 000 $
Calvin Pickard 250 000 $ (1)
Salary Remaining : 250 000 $
Alex Biega 250 000 $ (2)
Salary Remaining : 250 000 $
Brandt Clarke 120 000 $ (5)
Salary Remaining : 120 000 $
Stanislav Svozil 100 000 $ (5)
Salary Remaining : 100 000 $
Lias Andersson 90 000 $ (2)
Salary Remaining : 90 000 $
Mason Geertsen 85 000 $ (3)
Salary Remaining : 85 000 $
Jake Chelios 80 000 $ (2)
Salary Remaining : 80 000 $
Egor Yakovlev 80 000 $ (2)
Salary Remaining : 80 000 $
Patrik Berglund 80 000 $ (2)
Salary Remaining : 80 000 $
Ryan Kuffner 75 000 $ (3)
Salary Remaining : 75 000 $
Joshua Jacobs 75 000 $ (3)
Salary Remaining : 75 000 $
Jakob Forsbacka-Karlsson 75 000 $ (1)
Salary Remaining : 75 000 $
J.C. Beaudin 75 000 $ (2)
Salary Remaining : 75 000 $
Thomas Hickey 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 46 : 2 305 000 $
Year 47 : 1 910 000 $
Year 48 : 455 000 $
Year 49 : 220 000 $
Salary Average Commitment
Year 46 : 2 305 000 $
Year 47 : 1 910 000 $
Year 48 : 455 000 $
Year 49 : 220 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 125 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 205 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 100 000 $
Farm Players Total Salaries1 555 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account131 718 137 $
Projected Bank Account131 718 137 $

Pro Players Salaries

Cale Makar 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
John Carlson 8 700 000 $ (1)
-Salary Remaining : 8 700 000 $
Tomas Hertl 7 750 000 $ (3)
-Salary Remaining : 7 750 000 $
Anze Kopitar 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Mathew Barzal 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Vincent Trocheck 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Travis Konecny 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Max Domi 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Connor Murphy 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Nikita Zaitsev 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Matt Murray 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Travis Hamonic 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Lars Eller 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Jack Campbell 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Brock McGinn 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Mike Hoffman 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Colin Miller 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Brett Kulak 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
Sebastien Aho 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Total Pro Players19
Salary Commitment
Year 46 : 81 100 000 $
Year 47 : 55 650 000 $
Year 48 : 50 650 000 $
Year 49 : 25 000 000 $
Salary Average Commitment
Year 46 : 81 100 000 $
Year 47 : 55 650 000 $
Year 48 : 50 650 000 $
Year 49 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 100 000 $
Year 47 : 55 650 000 $
Year 48 : 50 650 000 $
Year 49 : 25 000 000 $

Farm Players Salaries

Danny DeKeyser 200 000 $ (1)
Salary Remaining : 200 000 $
Cole Smith 150 000 $ (1)
Salary Remaining : 150 000 $
Michael Raffl 110 000 $ (3)
Salary Remaining : 110 000 $
Kieffer Bellows 100 000 $ (2)
Salary Remaining : 100 000 $
Cam Dineen 100 000 $ (3)
Salary Remaining : 100 000 $
Nicholas Merkley 95 000 $ (3)
Salary Remaining : 95 000 $
Madison Bowey 95 000 $ (3)
Salary Remaining : 95 000 $
MacKenzie Entwistle 95 000 $ (4)
Salary Remaining : 95 000 $
Brian Elliott 90 000 $ (2)
Salary Remaining : 90 000 $
Alexander Volkov 80 000 $ (2)
Salary Remaining : 80 000 $
Rourke Chartier 77 500 $ (5)
Salary Remaining : 77 500 $
Colton White 77 500 $ (5)
Salary Remaining : 77 500 $
Roland McKeown 75 000 $ (3)
Salary Remaining : 75 000 $
Julius Honka 70 000 $ (1)
Salary Remaining : 70 000 $
Valentin Zykov 70 000 $ (4)
Salary Remaining : 70 000 $
Alex Petrovic 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Kirkland 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 46 : 1 555 000 $
Year 47 : 1 065 000 $
Year 48 : 795 000 $
Year 49 : 320 000 $
Salary Average Commitment
Year 46 : 1 555 000 $
Year 47 : 1 065 000 $
Year 48 : 795 000 $
Year 49 : 320 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 250 $ - 0 - 0,00%
Level 2: 5500 - 175 $ - 0 - 0,00%
Level 3: 3000 - 150 $ - 0 - 0,00%
Level 4: 4500 - 100 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 200 000 $
Farm Players Total Salaries1 945 000 $
Coaches Total Salaries13 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account87 229 973 $
Projected Bank Account87 229 973 $

Pro Players Salaries

Vladimir Tarasenko 7 900 000 $ (3)
-Salary Remaining : 7 900 000 $
Sam Reinhart 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Frederik Andersen 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Adam Henrique 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jordan Eberle 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Mikael Granlund 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Brady Skjei 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Anthony DeAngelo 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Taylor Hall 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Colin White 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Matt Dumba 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Nick Leddy 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Rickard Rakell 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Matt Roy 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Anthony Duclair 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Ben Chiarot 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Martin Jones 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Michael Pezzetta 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Jaycob Megna 900 000 $ (2)
-Salary Remaining : 900 000 $
Rem Pitlick 900 000 $ (4)
-Salary Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 46 : 79 200 000 $
Year 47 : 68 950 000 $
Year 48 : 51 800 000 $
Year 49 : 24 650 000 $
Salary Average Commitment
Year 46 : 79 200 000 $
Year 47 : 68 950 000 $
Year 48 : 51 800 000 $
Year 49 : 24 650 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 200 000 $
Year 47 : 68 950 000 $
Year 48 : 51 800 000 $
Year 49 : 24 650 000 $

Farm Players Salaries

Ryan Murray 450 000 $ (1)
Salary Remaining : 450 000 $
Joonas Donskoi 320 000 $ (1)
Salary Remaining : 320 000 $
Ukko-Pekka Luukkonen 175 000 $ (4)
Salary Remaining : 175 000 $
Sam Montembeault 150 000 $ (5)
Salary Remaining : 150 000 $
Kevin Rooney 120 000 $ (3)
Salary Remaining : 120 000 $
Yegor Chinakhov 110 000 $ (3)
Salary Remaining : 110 000 $
Nicolas Aube-Kubel 100 000 $ (5)
Salary Remaining : 100 000 $
Adam Gaudette 100 000 $ (3)
Salary Remaining : 100 000 $
Mikhail Maltsev 100 000 $ (3)
Salary Remaining : 100 000 $
Adam Werner 85 000 $ (2)
Salary Remaining : 85 000 $
Curtis McKenzie 80 000 $ (2)
Salary Remaining : 80 000 $
Blake Speers 80 000 $ (1)
Salary Remaining : 80 000 $
Laurent Dauphin 75 000 $ (5)
Salary Remaining : 75 000 $
Total Farm Players13
Salary Commitment
Year 46 : 1 945 000 $
Year 47 : 1 095 000 $
Year 48 : 930 000 $
Year 49 : 500 000 $
Salary Average Commitment
Year 46 : 1 945 000 $
Year 47 : 1 095 000 $
Year 48 : 930 000 $
Year 49 : 500 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 0 - 0,00%
Level 2: 5000 - 78 $ - 0 - 0,00%
Level 3: 2500 - 46 $ - 0 - 0,00%
Level 4: 4500 - 31 $ - 0 - 0,00%
Luxury : 1500 - 240 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 350 000 $
Farm Players Total Salaries2 502 500 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account3 401 451 $
Projected Bank Account3 401 451 $

Pro Players Salaries

Leon Draisaitl 12 500 000 $ (4)
-Salary Remaining : 12 500 000 $
Mitch Marner 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Tage Thompson 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Ryan Nugent-Hopkins 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Mattias Ekholm 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Chandler Stephenson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Anthony Cirelli 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Linus Ullmark 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Adrian Kempe 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Josh Manson 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Justin Holl 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Calle Jarnkrok 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Jonas Siegenthaler 2 300 000 $ (5)
-Salary Remaining : 2 300 000 $
Vince Dunn 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
K'Andre Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Yegor Sharangovich 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
J.T. Compher 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Filip Chytil 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Daniel Vladar 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Ilya Mikheyev 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Martin Fehervary 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Total Pro Players21
Salary Commitment
Year 46 : 80 350 000 $
Year 47 : 59 000 000 $
Year 48 : 43 550 000 $
Year 49 : 29 550 000 $
Salary Average Commitment
Year 46 : 80 350 000 $
Year 47 : 59 000 000 $
Year 48 : 43 550 000 $
Year 49 : 29 550 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 350 000 $
Year 47 : 59 000 000 $
Year 48 : 43 550 000 $
Year 49 : 29 550 000 $

Farm Players Salaries

Ross Colton 240 000 $ (5)
Salary Remaining : 240 000 $
Trevor Moore 200 000 $ (5)
Salary Remaining : 200 000 $
Jesper Fast 200 000 $ (2)
Salary Remaining : 200 000 $
Kevin Lankinen 150 000 $ (4)
Salary Remaining : 150 000 $
Jason Spezza 120 000 $ (1)
Salary Remaining : 120 000 $
William Eklund 110 000 $ (3)
Salary Remaining : 110 000 $
Victor Mete 100 000 $ (1)
Salary Remaining : 100 000 $
Robin Salo 100 000 $ (3)
Salary Remaining : 100 000 $
Maxim Mamin 100 000 $ (2)
Salary Remaining : 100 000 $
Jarred Tinordi 100 000 $ (2)
Salary Remaining : 100 000 $
Adam Huska 95 000 $ (3)
Salary Remaining : 95 000 $
Danton Heinen 90 000 $ (5)
Salary Remaining : 90 000 $
Christian Fischer 85 000 $ (1)
Salary Remaining : 85 000 $
Joona Luoto 77 500 $ (4)
Salary Remaining : 77 500 $
Oskar Olausson 77 500 $ (5)
Salary Remaining : 77 500 $
Gage Quinney 77 500 $ (4)
Salary Remaining : 77 500 $
Mitch Reinke 75 000 $ (5)
Salary Remaining : 75 000 $
Cooper Marody 75 000 $ (5)
Salary Remaining : 75 000 $
Joel L'Esperance 75 000 $ (5)
Salary Remaining : 75 000 $
Chase Pearson 75 000 $ (3)
Salary Remaining : 75 000 $
Gerald Mayhew 70 000 $ (4)
Salary Remaining : 70 000 $
Hunter Miska 70 000 $ (1)
Salary Remaining : 70 000 $
Sheldon Rempal 70 000 $ (1)
Salary Remaining : 70 000 $
Joel Hanley 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 46 : 2 502 500 $
Year 47 : 2 057 500 $
Year 48 : 1 657 500 $
Year 49 : 1 277 500 $
Salary Average Commitment
Year 46 : 2 502 500 $
Year 47 : 2 057 500 $
Year 48 : 1 657 500 $
Year 49 : 1 277 500 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2250 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 200 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 200 000 $
Farm Players Total Salaries4 080 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account37 867 675 $
Projected Bank Account37 867 675 $

Pro Players Salaries

Mark Stone 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Jared Spurgeon 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mats Zuccarello 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Tyson Barrie 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Marc-Andre Fleury 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Jonas Brodin 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Mason Marchment 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Frederick Gaudreau 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Marcus Foligno 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Jordan Staal 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Jacob Middleton 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Dominik Kubalik 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Tyler Pitlick 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Jeff Carter 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Justin Schultz 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
Calvin Petersen 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Jon Merrill 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Marcus Johansson 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Brandon Duhaime 950 000 $ (3)
-Salary Remaining : 950 000 $
Kevin Gravel 750 000 $ (4)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 46 : 64 200 000 $
Year 47 : 52 300 000 $
Year 48 : 43 850 000 $
Year 49 : 35 500 000 $
Salary Average Commitment
Year 46 : 64 200 000 $
Year 47 : 52 300 000 $
Year 48 : 43 850 000 $
Year 49 : 35 500 000 $
Salary Cap with 1 Way Contract
Year 46 : 64 200 000 $
Year 47 : 52 300 000 $
Year 48 : 43 850 000 $
Year 49 : 35 500 000 $

Farm Players Salaries

Max Pacioretty 725 000 $ (1)
Salary Remaining : 725 000 $
Cam Atkinson 550 000 $ (1)
Salary Remaining : 550 000 $
Mathieu Perreault 400 000 $ (3)
Salary Remaining : 400 000 $
Paul Byron 400 000 $ (3)
Salary Remaining : 400 000 $
Cedric Paquette 350 000 $ (3)
Salary Remaining : 350 000 $
Tanner Pearson 250 000 $ (3)
Salary Remaining : 250 000 $
Zemgus Girgensons 200 000 $ (2)
Salary Remaining : 200 000 $
Patrick Maroon 150 000 $ (2)
Salary Remaining : 150 000 $
Daniel Walcott 90 000 $ (1)
Salary Remaining : 90 000 $
Connor Dewar 90 000 $ (3)
Salary Remaining : 90 000 $
Hugo Alnefelt 90 000 $ (3)
Salary Remaining : 90 000 $
Andy Andreoff 90 000 $ (1)
Salary Remaining : 90 000 $
Andrew Poturalski 90 000 $ (1)
Salary Remaining : 90 000 $
Brendan Lemieux 85 000 $ (4)
Salary Remaining : 85 000 $
Kole Sherwood 75 000 $ (5)
Salary Remaining : 75 000 $
Taylor Fedun 75 000 $ (4)
Salary Remaining : 75 000 $
Alex Broadhurst 75 000 $ (1)
Salary Remaining : 75 000 $
Dylan McIlrath 75 000 $ (4)
Salary Remaining : 75 000 $
Brian Pinho 75 000 $ (2)
Salary Remaining : 75 000 $
Andrej Sustr 75 000 $ (1)
Salary Remaining : 75 000 $
Nic Petan 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players21
Salary Commitment
Year 46 : 4 080 000 $
Year 47 : 2 385 000 $
Year 48 : 1 960 000 $
Year 49 : 380 000 $
Salary Average Commitment
Year 46 : 4 080 000 $
Year 47 : 2 385 000 $
Year 48 : 1 960 000 $
Year 49 : 380 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 109 $ - 0 - 0,00%
Level 2: 5500 - 72 $ - 0 - 0,00%
Level 3: 2500 - 45 $ - 0 - 0,00%
Level 4: 4500 - 31 $ - 0 - 0,00%
Luxury : 1500 - 221 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 150 000 $
Farm Players Total Salaries2 547 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account115 379 174 $
Projected Bank Account115 379 174 $

Pro Players Salaries

Kaapo Kakko 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Noah Dobson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
James van Riemsdyk 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jonathan Drouin 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
MacKenzie Blackwood 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Sammy Blais 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Tyson Jost 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Philipp Kurashev 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
J.J. Moser 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jake Neighbours 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Colin Blackwell 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Scott Reedy 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Felix Sandstrom 950 000 $ (3)
-Salary Remaining : 950 000 $
Alexey Toropchenko 950 000 $ (3)
-Salary Remaining : 950 000 $
Alexander Alexeyev 950 000 $ (3)
-Salary Remaining : 950 000 $
Jesse Ylonen 900 000 $ (4)
-Salary Remaining : 900 000 $
Jakub Zboril 900 000 $ (5)
-Salary Remaining : 900 000 $
Jake Walman 900 000 $ (2)
-Salary Remaining : 900 000 $
Guillaume Brisebois 800 000 $ (5)
-Salary Remaining : 800 000 $
Total Pro Players19
Salary Commitment
Year 46 : 34 150 000 $
Year 47 : 34 150 000 $
Year 48 : 16 250 000 $
Year 49 : 9 100 000 $
Salary Average Commitment
Year 46 : 34 150 000 $
Year 47 : 34 150 000 $
Year 48 : 16 250 000 $
Year 49 : 9 100 000 $
Salary Cap with 1 Way Contract
Year 46 : 34 150 000 $
Year 47 : 34 150 000 $
Year 48 : 16 250 000 $
Year 49 : 9 100 000 $

Farm Players Salaries

Victor Rask 240 000 $ (1)
Salary Remaining : 240 000 $
Jamie Drysdale 200 000 $ (4)
Salary Remaining : 200 000 $
Alexander Nylander 200 000 $ (1)
Salary Remaining : 200 000 $
Janne Kuokkanen 200 000 $ (1)
Salary Remaining : 200 000 $
Dustin Wolf 100 000 $ (5)
Salary Remaining : 100 000 $
Andreas Johnsson 100 000 $ (5)
Salary Remaining : 100 000 $
Joel Hofer 100 000 $ (3)
Salary Remaining : 100 000 $
Owen Beck 95 000 $ (5)
Salary Remaining : 95 000 $
Markus Niemelainen 95 000 $ (3)
Salary Remaining : 95 000 $
Ivan Chekhovich 90 000 $ (4)
Salary Remaining : 90 000 $
Valtteri Puustinen 90 000 $ (3)
Salary Remaining : 90 000 $
Dennis Gilbert 90 000 $ (4)
Salary Remaining : 90 000 $
Olli Juolevi 90 000 $ (4)
Salary Remaining : 90 000 $
Lucas Wallmark 85 000 $ (5)
Salary Remaining : 85 000 $
Austin Wagner 85 000 $ (4)
Salary Remaining : 85 000 $
Michael Dipietro 85 000 $ (5)
Salary Remaining : 85 000 $
Sean Day 85 000 $ (3)
Salary Remaining : 85 000 $
Tyler Angle 77 500 $ (5)
Salary Remaining : 77 500 $
Nicholas Baptiste 75 000 $ (1)
Salary Remaining : 75 000 $
Dillon Heatherington 75 000 $ (2)
Salary Remaining : 75 000 $
Otto Koivula 75 000 $ (2)
Salary Remaining : 75 000 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 75 000 $
Alan Quine 70 000 $ (5)
Salary Remaining : 70 000 $
David Farrance 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 46 : 2 547 500 $
Year 47 : 1 832 500 $
Year 48 : 1 607 500 $
Year 49 : 1 237 500 $
Salary Average Commitment
Year 46 : 2 547 500 $
Year 47 : 1 832 500 $
Year 48 : 1 607 500 $
Year 49 : 1 237 500 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2500 - 48 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 325 000 $
Farm Players Total Salaries4 222 500 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account77 347 825 $
Projected Bank Account77 347 825 $

Pro Players Salaries

Matt Grzelcyk 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dustin Brown 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Ty Dellandrea 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Owen Tippett 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Quinton Byfield 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Shane Pinto 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Louis Domingue 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Ville Heinola 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Travis Dermott 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Brendan Guhle 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Barrett Hayton 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Mason McTavish 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Dawson Mercer 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jack Drury 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Alec Regula 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Oliver Kylington 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ben Meyers 950 000 $ (1)
-Salary Remaining : 950 000 $
Alex Vlasic 900 000 $ (3)
-Salary Remaining : 900 000 $
Brett Ritchie 775 000 $ (2)
-Salary Remaining : 775 000 $
A.J. Greer 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 46 : 35 325 000 $
Year 47 : 26 775 000 $
Year 48 : 22 800 000 $
Year 49 : 15 000 000 $
Salary Average Commitment
Year 46 : 35 325 000 $
Year 47 : 26 775 000 $
Year 48 : 22 800 000 $
Year 49 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 35 325 000 $
Year 47 : 26 775 000 $
Year 48 : 22 800 000 $
Year 49 : 15 000 000 $

Farm Players Salaries

Mark Visentin 1 000 000 $ (1)
Salary Remaining : 1 000 000 $
Patrice Cormier 500 000 $ (1)
Salary Remaining : 500 000 $
Frederic St-Denis 500 000 $ (1)
Salary Remaining : 500 000 $
Zac Dalpe 300 000 $ (1)
Salary Remaining : 300 000 $
Brandon Halverson 200 000 $ (2)
Salary Remaining : 200 000 $
Connor McMichael 200 000 $ (4)
Salary Remaining : 200 000 $
Michael Houser 200 000 $ (4)
Salary Remaining : 200 000 $
Wyatt Johnston 120 000 $ (5)
Salary Remaining : 120 000 $
Luke Hughes 120 000 $ (5)
Salary Remaining : 120 000 $
Wyatt Kalynuk 100 000 $ (3)
Salary Remaining : 100 000 $
Sami Niku 100 000 $ (1)
Salary Remaining : 100 000 $
Dominic Turgeon 100 000 $ (2)
Salary Remaining : 100 000 $
Bobby Brink 100 000 $ (3)
Salary Remaining : 100 000 $
Jackson Cates 95 000 $ (1)
Salary Remaining : 95 000 $
Marc McLaughlin 95 000 $ (1)
Salary Remaining : 95 000 $
Dylan Holloway 90 000 $ (5)
Salary Remaining : 90 000 $
Adam Brooks 90 000 $ (1)
Salary Remaining : 90 000 $
Reilly Walsh 85 000 $ (3)
Salary Remaining : 85 000 $
Ryan Dzingel 77 500 $ (1)
Salary Remaining : 77 500 $
Jeremy Davies 75 000 $ (3)
Salary Remaining : 75 000 $
Filip Hallander 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 46 : 4 222 500 $
Year 47 : 1 465 000 $
Year 48 : 1 165 000 $
Year 49 : 730 000 $
Salary Average Commitment
Year 46 : 3 772 500 $
Year 47 : 1 465 000 $
Year 48 : 1 165 000 $
Year 49 : 730 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 5250 - 62 $ - 0 - 0,00%
Level 3: 4000 - 27 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1750 - 178 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 550 000 $
Farm Players Total Salaries2 797 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account53 552 056 $
Projected Bank Account53 552 056 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Jakub Voracek 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Brandon Saad 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Damon Severson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Frank Vatrano 3 650 000 $ (4)
-Salary Remaining : 3 650 000 $
Barclay Goodrow 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Oskar Sundqvist 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jake Allen 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
William Borgen 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ty Smith 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Braden Schneider 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Akira Schmid 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Saku Maenalanen 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Ian Mitchell 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Calvin de Haan 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Kyle Burroughs 900 000 $ (4)
-Salary Remaining : 900 000 $
Ridly Greig 850 000 $ (1)
-Salary Remaining : 850 000 $
Mark Friedman 850 000 $ (1)
-Salary Remaining : 850 000 $
Julien Gauthier 850 000 $ (1)
-Salary Remaining : 850 000 $
Tim Berni 850 000 $ (1)
-Salary Remaining : 850 000 $
Kaiden Guhle 0 $ (0)
Total Pro Players21
Salary Commitment
Year 46 : 46 550 000 $
Year 47 : 28 650 000 $
Year 48 : 18 450 000 $
Year 49 : 9 050 000 $
Salary Average Commitment
Year 46 : 45 850 000 $
Year 47 : 28 650 000 $
Year 48 : 18 450 000 $
Year 49 : 9 050 000 $
Salary Cap with 1 Way Contract
Year 46 : 46 550 000 $
Year 47 : 28 650 000 $
Year 48 : 18 450 000 $
Year 49 : 9 050 000 $

Farm Players Salaries

Josh Norris 450 000 $ (2)
Salary Remaining : 450 000 $
Thomas Bordeleau 120 000 $ (3)
Salary Remaining : 120 000 $
Alexander Holtz 120 000 $ (1)
Salary Remaining : 120 000 $
Ronald Attard 120 000 $ (1)
Salary Remaining : 120 000 $
Collin Delia 100 000 $ (3)
Salary Remaining : 100 000 $
Will Butcher 95 000 $ (4)
Salary Remaining : 95 000 $
Brett Leason 95 000 $ (3)
Salary Remaining : 95 000 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 90 000 $
Carl Dahlstrom 90 000 $ (4)
Salary Remaining : 90 000 $
Arber Xhekaj 87 500 $ (5)
Salary Remaining : 87 500 $
Hendrix Lapierre 87 500 $ (1)
Salary Remaining : 87 500 $
Martin Kaut 85 000 $ (1)
Salary Remaining : 85 000 $
Kristian Reichel 85 000 $ (1)
Salary Remaining : 85 000 $
Cole Reinhardt 85 000 $ (2)
Salary Remaining : 85 000 $
Thomas Harley 85 000 $ (1)
Salary Remaining : 85 000 $
Mads Sogaard 85 000 $ (1)
Salary Remaining : 85 000 $
Arnaud Durandeau 85 000 $ (1)
Salary Remaining : 85 000 $
Mac Hollowell 85 000 $ (1)
Salary Remaining : 85 000 $
Matej Blumel 85 000 $ (1)
Salary Remaining : 85 000 $
Sam Carrick 85 000 $ (4)
Salary Remaining : 85 000 $
Dominik Simon 85 000 $ (1)
Salary Remaining : 85 000 $
Joshua Ho-Sang 85 000 $ (1)
Salary Remaining : 85 000 $
Daniel Brickley 85 000 $ (1)
Salary Remaining : 85 000 $
Jayce Hawryluk 85 000 $ (1)
Salary Remaining : 85 000 $
Alexei Melnichuk 85 000 $ (1)
Salary Remaining : 85 000 $
Jean-Luc Foudy 77 500 $ (5)
Salary Remaining : 77 500 $
Marc Michaelis 75 000 $ (4)
Salary Remaining : 75 000 $
Tyler Kleven 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 46 : 2 797 500 $
Year 47 : 1 450 000 $
Year 48 : 915 000 $
Year 49 : 510 000 $
Salary Average Commitment
Year 46 : 2 692 500 $
Year 47 : 1 450 000 $
Year 48 : 915 000 $
Year 49 : 510 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 80 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 130 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 150 000 $
Farm Players Total Salaries2 727 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account29 946 440 $
Projected Bank Account29 946 440 $

Pro Players Salaries

Brad Marchand 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Sergei Bobrovsky 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Ryan O'Reilly 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Brandon Montour 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Logan Couture 6 150 000 $ (3)
-Salary Remaining : 6 150 000 $
Colton Parayko 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
David Perron 4 700 000 $ (3)
-Salary Remaining : 4 700 000 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Adam Pelech 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Ivan Barbashev 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jason Zucker 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Semyon Varlamov 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Alexander Kerfoot 2 900 000 $ (5)
-Salary Remaining : 2 900 000 $
Nikita Zadorov 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Colton Sissons 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Oliver Ekman-Larsson 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nate Schmidt 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Jan Rutta 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Connor Ingram 900 000 $ (3)
-Salary Remaining : 900 000 $
Keith Kinkaid 850 000 $ (4)
-Salary Remaining : 850 000 $
Stefan Noesen 800 000 $ (3)
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 46 : 83 150 000 $
Year 47 : 63 650 000 $
Year 48 : 51 850 000 $
Year 49 : 25 500 000 $
Salary Average Commitment
Year 46 : 83 150 000 $
Year 47 : 63 650 000 $
Year 48 : 51 850 000 $
Year 49 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 46 : 83 150 000 $
Year 47 : 63 650 000 $
Year 48 : 51 850 000 $
Year 49 : 25 500 000 $

Farm Players Salaries

Sean Couturier 700 000 $ (2)
Salary Remaining : 700 000 $
Phil Kessel 250 000 $ (4)
Salary Remaining : 250 000 $
Carl Soderberg 220 000 $ (1)
Salary Remaining : 220 000 $
Kasperi Kapanen 175 000 $ (2)
Salary Remaining : 175 000 $
Tyler Motte 125 000 $ (5)
Salary Remaining : 125 000 $
Jansen Harkins 92 500 $ (2)
Salary Remaining : 92 500 $
Xavier Ouellet 90 000 $ (3)
Salary Remaining : 90 000 $
Nathan Beaulieu 90 000 $ (3)
Salary Remaining : 90 000 $
Kevin Bahl 90 000 $ (4)
Salary Remaining : 90 000 $
Parker Kelly 90 000 $ (4)
Salary Remaining : 90 000 $
Jake Gardiner 90 000 $ (3)
Salary Remaining : 90 000 $
Austin Strand 85 000 $ (4)
Salary Remaining : 85 000 $
Ryan Murphy 80 000 $ (3)
Salary Remaining : 80 000 $
Michael Sgarbossa 80 000 $ (3)
Salary Remaining : 80 000 $
Nikolay Goldobin 80 000 $ (2)
Salary Remaining : 80 000 $
Dmitrij Jaskin 80 000 $ (4)
Salary Remaining : 80 000 $
Brady Keeper 80 000 $ (3)
Salary Remaining : 80 000 $
Robbie Russo 80 000 $ (3)
Salary Remaining : 80 000 $
Jayden Halbgewachs 75 000 $ (3)
Salary Remaining : 75 000 $
Filip Chlapik 75 000 $ (4)
Salary Remaining : 75 000 $
Semyon Der-Arguchintsev 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 46 : 2 727 500 $
Year 47 : 2 507 500 $
Year 48 : 1 460 000 $
Year 49 : 795 000 $
Salary Average Commitment
Year 46 : 2 727 500 $
Year 47 : 2 507 500 $
Year 48 : 1 460 000 $
Year 49 : 795 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 0 - 0,00%
Level 2: 5250 - 75 $ - 0 - 0,00%
Level 3: 2250 - 51 $ - 0 - 0,00%
Level 4: 4000 - 33 $ - 0 - 0,00%
Luxury : 1500 - 235 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 150 000 $
Farm Players Total Salaries2 205 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account72 243 596 $
Projected Bank Account72 243 596 $

Pro Players Salaries

John Gibson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jaden Schwartz 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Oscar Klefbom 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Kirby Dach 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Jesperi Kotkaniemi 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Cam York 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Gregory Hofmann 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Peyton Krebs 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Grigori Denisenko 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Owen Power 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Matt Kiersted 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
John-Jason Peterka 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Charlie Lindgren 950 000 $ (1)
-Salary Remaining : 950 000 $
Calle Rosen 900 000 $ (1)
-Salary Remaining : 900 000 $
Dakota Mermis 900 000 $ (1)
-Salary Remaining : 900 000 $
Justin Barron 900 000 $ (1)
-Salary Remaining : 900 000 $
Matias Maccelli 900 000 $ (1)
-Salary Remaining : 900 000 $
Thomas Novak 900 000 $ (1)
-Salary Remaining : 900 000 $
Jake Leschyshyn 900 000 $ (1)
-Salary Remaining : 900 000 $
Joe Thornton 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 46 : 43 150 000 $
Year 47 : 29 600 000 $
Year 48 : 21 200 000 $
Year 49 : 4 000 000 $
Salary Average Commitment
Year 46 : 43 150 000 $
Year 47 : 29 600 000 $
Year 48 : 21 200 000 $
Year 49 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 43 150 000 $
Year 47 : 29 600 000 $
Year 48 : 21 200 000 $
Year 49 : 4 000 000 $

Farm Players Salaries

Viktor Lodin 500 000 $ (3)
Salary Remaining : 500 000 $
Antti Suomela 450 000 $ (3)
Salary Remaining : 450 000 $
Patric Hornqvist 250 000 $ (1)
Salary Remaining : 250 000 $
Quinton Howden 250 000 $ (1)
Salary Remaining : 250 000 $
Sami Vatanen 180 000 $ (1)
Salary Remaining : 180 000 $
Brendan Perlini 130 000 $ (3)
Salary Remaining : 130 000 $
Adam Clendening 110 000 $ (3)
Salary Remaining : 110 000 $
Dmitri Samorukov 90 000 $ (1)
Salary Remaining : 90 000 $
Arvid Soderblom 90 000 $ (1)
Salary Remaining : 90 000 $
Joseph Blandisi 80 000 $ (1)
Salary Remaining : 80 000 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 75 000 $
Lukas Rousek 0 $ (0)
Salary Remaining : 0 $
Jonatan Berggren 0 $ (0)
Salary Remaining : 0 $
Dylan Guenther 0 $ (0)
Salary Remaining : 0 $
Aatu Raty 0 $ (0)
Salary Remaining : 0 $
Matthew Coronato 0 $ (0)
Salary Remaining : 0 $
Sean Farrell 0 $ (0)
Salary Remaining : 0 $
Wyatt Kaiser 0 $ (0)
Salary Remaining : 0 $
Devon Levi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 46 : 2 205 000 $
Year 47 : 1 190 000 $
Year 48 : 1 190 000 $
Year 49 : 0 $
Salary Average Commitment
Year 46 : 2 205 000 $
Year 47 : 1 190 000 $
Year 48 : 1 190 000 $
Year 49 : 0 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2250 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 240 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries25 700 000 $
Farm Players Total Salaries1 152 500 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account74 066 524 $
Projected Bank Account74 066 524 $

Pro Players Salaries

Samuel Girard 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Glenn Gawdin 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Jesper Bratt 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Paul Ladue 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Markus Granlund 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jordan Greenway 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Cole Sillinger 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Nikita Tryamkin 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Jordan Harris 950 000 $ (3)
-Salary Remaining : 950 000 $
Daniil Miromanov 900 000 $ (3)
-Salary Remaining : 900 000 $
Libor Hajek 750 000 $ (5)
-Salary Remaining : 750 000 $
Kevin Czuczman 750 000 $ (1)
-Salary Remaining : 750 000 $
Rafael Harvey-Pinard 750 000 $ (3)
-Salary Remaining : 750 000 $
Ken Appleby 700 000 $ (3)
-Salary Remaining : 700 000 $
Libor Sulak 700 000 $ (2)
-Salary Remaining : 700 000 $
Jacob De La Rose 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players16
Salary Commitment
Year 46 : 25 700 000 $
Year 47 : 22 150 000 $
Year 48 : 7 500 000 $
Year 49 : 2 000 000 $
Salary Average Commitment
Year 46 : 25 700 000 $
Year 47 : 22 150 000 $
Year 48 : 7 500 000 $
Year 49 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 25 700 000 $
Year 47 : 22 150 000 $
Year 48 : 7 500 000 $
Year 49 : 2 000 000 $

Farm Players Salaries

Veini Vehvilainen 250 000 $ (2)
Salary Remaining : 250 000 $
Markus Hannikainen 250 000 $ (2)
Salary Remaining : 250 000 $
Kyle Turris 120 000 $ (1)
Salary Remaining : 120 000 $
Zach Sawchenko 90 000 $ (3)
Salary Remaining : 90 000 $
Marian Studenic 80 000 $ (4)
Salary Remaining : 80 000 $
Jiri Patera 77 500 $ (5)
Salary Remaining : 77 500 $
Charles Hudon 75 000 $ (4)
Salary Remaining : 75 000 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 70 000 $
Brandon Baddock 70 000 $ (3)
Salary Remaining : 70 000 $
John Persson 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players10
Salary Commitment
Year 46 : 1 152 500 $
Year 47 : 962 500 $
Year 48 : 392 500 $
Year 49 : 232 500 $
Salary Average Commitment
Year 46 : 1 152 500 $
Year 47 : 962 500 $
Year 48 : 392 500 $
Year 49 : 232 500 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 125 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 55 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 700 000 $
Farm Players Total Salaries2 515 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account85 584 558 $
Projected Bank Account85 584 558 $

Pro Players Salaries

David Pastrnak 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Roman Josi 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Mika Zibanejad 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
J.T. Miller 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Igor Shesterkin 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Darnell Nurse 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan Hartman 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Teuvo Teravainen 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jean-Gabriel Pageau 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Conor Garland 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Mario Ferraro 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Michael Bunting 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Jake DeBrusk 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Brandon Hagel 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jeremy Swayman 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Alexander Romanov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Morgan Frost 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Casey Cizikas 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jani Hakanpaa 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 46 : 87 700 000 $
Year 47 : 86 700 000 $
Year 48 : 32 500 000 $
Year 49 : 32 500 000 $
Salary Average Commitment
Year 46 : 87 700 000 $
Year 47 : 86 700 000 $
Year 48 : 32 500 000 $
Year 49 : 32 500 000 $
Salary Cap with 1 Way Contract
Year 46 : 87 700 000 $
Year 47 : 86 700 000 $
Year 48 : 32 500 000 $
Year 49 : 32 500 000 $

Farm Players Salaries

Oskar Lindblom 150 000 $ (1)
Salary Remaining : 150 000 $
Josh Mahura 125 000 $ (5)
Salary Remaining : 125 000 $
Rasmus Asplund 125 000 $ (2)
Salary Remaining : 125 000 $
Jay Beagle 125 000 $ (1)
Salary Remaining : 125 000 $
Nils Hoglander 100 000 $ (4)
Salary Remaining : 100 000 $
Riley Stillman 100 000 $ (5)
Salary Remaining : 100 000 $
Logan O'Connor 100 000 $ (4)
Salary Remaining : 100 000 $
Jordan Spence 100 000 $ (3)
Salary Remaining : 100 000 $
Josh Archibald 100 000 $ (4)
Salary Remaining : 100 000 $
Dylan Samberg 95 000 $ (3)
Salary Remaining : 95 000 $
Aliaksei Protas 95 000 $ (3)
Salary Remaining : 95 000 $
Chris Wideman 95 000 $ (4)
Salary Remaining : 95 000 $
Rudolfs Balcers 90 000 $ (5)
Salary Remaining : 90 000 $
Jeffrey Viel 80 000 $ (4)
Salary Remaining : 80 000 $
Joey Keane 80 000 $ (2)
Salary Remaining : 80 000 $
Declan Chisholm 80 000 $ (3)
Salary Remaining : 80 000 $
Samuel Fagemo 80 000 $ (3)
Salary Remaining : 80 000 $
Ryan MacInnis 80 000 $ (2)
Salary Remaining : 80 000 $
Justus Annunen 80 000 $ (3)
Salary Remaining : 80 000 $
Nikita Okhotyuk 80 000 $ (3)
Salary Remaining : 80 000 $
Kevin Connauton 80 000 $ (1)
Salary Remaining : 80 000 $
Matt Irwin 80 000 $ (2)
Salary Remaining : 80 000 $
Ben Gleason 80 000 $ (5)
Salary Remaining : 80 000 $
Troy Stecher 80 000 $ (2)
Salary Remaining : 80 000 $
Joey Anderson 80 000 $ (5)
Salary Remaining : 80 000 $
Jack Studnicka 80 000 $ (5)
Salary Remaining : 80 000 $
Brinson Pasichnuk 75 000 $ (4)
Salary Remaining : 75 000 $
Kirill Marchenko 0 $ (0)
Salary Remaining : 0 $
Tristen Robins 0 $ (0)
Salary Remaining : 0 $
William Dufour 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 46 : 2 515 000 $
Year 47 : 2 160 000 $
Year 48 : 1 715 000 $
Year 49 : 1 105 000 $
Salary Average Commitment
Year 46 : 2 515 000 $
Year 47 : 2 160 000 $
Year 48 : 1 715 000 $
Year 49 : 1 105 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 52 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 900 000 $
Farm Players Total Salaries3 092 955 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account94 677 271 $
Projected Bank Account94 677 271 $

Pro Players Salaries

Drew Doughty 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Sidney Crosby 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
William Nylander 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Jordan Kyrou 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Zach Werenski 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Brock Boeser 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Tyler Toffoli 4 600 000 $ (5)
-Salary Remaining : 4 600 000 $
Tom Wilson 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Cam Talbot 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Brandon Carlo 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Ian Cole 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Nick Bonino 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Antti Raanta 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Dylan Gambrell 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Dmitry Kulikov 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Milan Lucic 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Sean Durzi 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Matthew Boldy 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Anton Lundell 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Derek Ryan 950 000 $ (2)
-Salary Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 46 : 77 900 000 $
Year 47 : 68 450 000 $
Year 48 : 67 500 000 $
Year 49 : 57 350 000 $
Salary Average Commitment
Year 46 : 77 900 000 $
Year 47 : 68 450 000 $
Year 48 : 67 500 000 $
Year 49 : 57 350 000 $
Salary Cap with 1 Way Contract
Year 46 : 77 900 000 $
Year 47 : 68 450 000 $
Year 48 : 67 500 000 $
Year 49 : 57 350 000 $

Farm Players Salaries

Ryan Reaves 500 000 $ (2)
Salary Remaining : 500 000 $
Marco Scandella 375 000 $ (3)
Salary Remaining : 375 000 $
Justin Braun 200 000 $ (3)
Salary Remaining : 200 000 $
Ross Johnston 127 955 $ (4)
Salary Remaining : 127 955 $
Simon Edvinsson 120 000 $ (5)
Salary Remaining : 120 000 $
Seth Jarvis 120 000 $ (3)
Salary Remaining : 120 000 $
Luke Evangelista 110 000 $ (5)
Salary Remaining : 110 000 $
Reese Johnson 95 000 $ (4)
Salary Remaining : 95 000 $
Nikita Nesterenko 90 000 $ (5)
Salary Remaining : 90 000 $
Aidan McDonough 90 000 $ (5)
Salary Remaining : 90 000 $
Mike Hardman 87 500 $ (4)
Salary Remaining : 87 500 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 85 000 $
Filip Roos 82 500 $ (5)
Salary Remaining : 82 500 $
Cole Koepke 82 500 $ (5)
Salary Remaining : 82 500 $
Santeri Hatakka 80 000 $ (3)
Salary Remaining : 80 000 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 80 000 $
Carsen Twarynski 80 000 $ (2)
Salary Remaining : 80 000 $
Eetu Makiniemi 77 500 $ (5)
Salary Remaining : 77 500 $
Matthew Kessel 77 500 $ (5)
Salary Remaining : 77 500 $
Parker Wotherspoon 77 500 $ (5)
Salary Remaining : 77 500 $
Pavol Regenda 77 500 $ (5)
Salary Remaining : 77 500 $
Joel Teasdale 77 500 $ (5)
Salary Remaining : 77 500 $
Jon Lizotte 75 000 $ (2)
Salary Remaining : 75 000 $
Joey Daccord 75 000 $ (5)
Salary Remaining : 75 000 $
Maksim Sushko 75 000 $ (2)
Salary Remaining : 75 000 $
Brennan Menell 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players26
Salary Commitment
Year 46 : 3 092 955 $
Year 47 : 3 012 955 $
Year 48 : 2 207 955 $
Year 49 : 1 347 955 $
Salary Average Commitment
Year 46 : 3 092 955 $
Year 47 : 3 012 955 $
Year 48 : 2 207 955 $
Year 49 : 1 347 955 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 925 000 $
Farm Players Total Salaries3 287 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account81 158 242 $
Projected Bank Account81 158 242 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Roope Hintz 7 125 000 $ (4)
-Salary Remaining : 7 125 000 $
Seth Jones 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jaccob Slavin 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Nick Schmaltz 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Mikhail Sergachev 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Troy Terry 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Anders Lee 4 700 000 $ (5)
-Salary Remaining : 4 700 000 $
Yanni Gourde 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Robert Thomas 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Vitek Vanecek 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Sam Bennett 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Miro Heiskanen 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Jakub Vrana 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Cole Caufield 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Daniel Sprong 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mikey Anderson 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Karel Vejmelka 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jake Sanderson 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Gustav Forsling 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Blake Lizotte 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Total Pro Players21
Salary Commitment
Year 46 : 81 925 000 $
Year 47 : 64 725 000 $
Year 48 : 47 475 000 $
Year 49 : 38 475 000 $
Salary Average Commitment
Year 46 : 81 925 000 $
Year 47 : 64 725 000 $
Year 48 : 47 475 000 $
Year 49 : 38 475 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 925 000 $
Year 47 : 64 725 000 $
Year 48 : 47 475 000 $
Year 49 : 38 475 000 $

Farm Players Salaries

Elvis Merzlikins 350 000 $ (2)
Salary Remaining : 350 000 $
Alex Formenton 200 000 $ (2)
Salary Remaining : 200 000 $
Ryan Donato 180 000 $ (2)
Salary Remaining : 180 000 $
Alex Newhook 150 000 $ (3)
Salary Remaining : 150 000 $
Yaroslav Askarov 110 000 $ (5)
Salary Remaining : 110 000 $
Jonathan Dahlen 100 000 $ (3)
Salary Remaining : 100 000 $
Nicholas Abruzzese 100 000 $ (3)
Salary Remaining : 100 000 $
Teddy Blueger 100 000 $ (5)
Salary Remaining : 100 000 $
Axel Jonsson-Fjallby 100 000 $ (3)
Salary Remaining : 100 000 $
Sampo Ranta 90 000 $ (3)
Salary Remaining : 90 000 $
Matthew Knies 90 000 $ (5)
Salary Remaining : 90 000 $
Henry Thrun 85 000 $ (5)
Salary Remaining : 85 000 $
Victor Soderstrom 80 000 $ (4)
Salary Remaining : 80 000 $
Arttu Ruotsalainen 80 000 $ (4)
Salary Remaining : 80 000 $
Tyler Tucker 77 500 $ (5)
Salary Remaining : 77 500 $
Jonathan Gruden 77 500 $ (5)
Salary Remaining : 77 500 $
Hugh McGing 77 500 $ (5)
Salary Remaining : 77 500 $
Samuel Ersson 77 500 $ (5)
Salary Remaining : 77 500 $
Egor Afanasyev 77 500 $ (5)
Salary Remaining : 77 500 $
Drew Helleson 77 500 $ (5)
Salary Remaining : 77 500 $
Samuel Walker 77 500 $ (5)
Salary Remaining : 77 500 $
Brandon Gignac 75 000 $ (5)
Salary Remaining : 75 000 $
Dennis Cholowski 75 000 $ (5)
Salary Remaining : 75 000 $
Sean Walker 75 000 $ (5)
Salary Remaining : 75 000 $
Vitaly Abramov 75 000 $ (5)
Salary Remaining : 75 000 $
Daniil Tarasov 70 000 $ (4)
Salary Remaining : 70 000 $
Rasmus Kupari 70 000 $ (4)
Salary Remaining : 70 000 $
Jacob Bernard-Docker 70 000 $ (4)
Salary Remaining : 70 000 $
Josiah Slavin 70 000 $ (3)
Salary Remaining : 70 000 $
Ivan Prosvetov 70 000 $ (4)
Salary Remaining : 70 000 $
Brayden Tracey 70 000 $ (3)
Salary Remaining : 70 000 $
Lucas Johansen 70 000 $ (3)
Salary Remaining : 70 000 $
Mattias Norlinder 70 000 $ (3)
Salary Remaining : 70 000 $
Givani Smith 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players34
Salary Commitment
Year 46 : 3 287 500 $
Year 47 : 3 287 500 $
Year 48 : 2 487 500 $
Year 49 : 1 667 500 $
Salary Average Commitment
Year 46 : 3 287 500 $
Year 47 : 3 287 500 $
Year 48 : 2 487 500 $
Year 49 : 1 667 500 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 181 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 400 000 $
Farm Players Total Salaries1 870 000 $
Coaches Total Salaries11 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account7 152 917 $
Projected Bank Account7 152 917 $

Pro Players Salaries

Alex Ovechkin 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Filip Forsberg 7 800 000 $ (3)
-Salary Remaining : 7 800 000 $
Chris Kreider 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Charlie McAvoy 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jakob Chychrun 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Zach Hyman 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Alex Killorn 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Darcy Kuemper 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Brian Dumoulin 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Kevin Shattenkirk 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Joel Eriksson Ek 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ryan Lindgren 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Tomas Nosek 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Erik Gudbranson 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Zach Aston-Reese 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Alex Lyon 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Ryan Lomberg 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Pierre-Edouard Bellemare 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 46 : 80 400 000 $
Year 47 : 60 000 000 $
Year 48 : 35 800 000 $
Year 49 : 13 500 000 $
Salary Average Commitment
Year 46 : 80 400 000 $
Year 47 : 60 000 000 $
Year 48 : 35 800 000 $
Year 49 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 400 000 $
Year 47 : 60 000 000 $
Year 48 : 35 800 000 $
Year 49 : 13 500 000 $

Farm Players Salaries

Tyler Bozak 150 000 $ (2)
Salary Remaining : 150 000 $
Mark Borowiecki 150 000 $ (2)
Salary Remaining : 150 000 $
Juraj Slafkovsky 120 000 $ (5)
Salary Remaining : 120 000 $
Calvin Thurkauf 100 000 $ (2)
Salary Remaining : 100 000 $
Logan Stanley 100 000 $ (3)
Salary Remaining : 100 000 $
Jack Rodewald 100 000 $ (1)
Salary Remaining : 100 000 $
Remi Elie 100 000 $ (1)
Salary Remaining : 100 000 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 100 000 $
Maxime Lagace 90 000 $ (3)
Salary Remaining : 90 000 $
Zack Mitchell 90 000 $ (3)
Salary Remaining : 90 000 $
Nathan Gerbe 90 000 $ (2)
Salary Remaining : 90 000 $
Anthony Greco 90 000 $ (1)
Salary Remaining : 90 000 $
Spencer Martin 80 000 $ (4)
Salary Remaining : 80 000 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
Joel Persson 75 000 $ (1)
Salary Remaining : 75 000 $
Marcus Hogberg 75 000 $ (5)
Salary Remaining : 75 000 $
Taylor Leier 70 000 $ (4)
Salary Remaining : 70 000 $
Jean-Sebastien Dea 70 000 $ (4)
Salary Remaining : 70 000 $
Gilles Senn 70 000 $ (4)
Salary Remaining : 70 000 $
Christoph Bertschy 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 46 : 1 870 000 $
Year 47 : 1 325 000 $
Year 48 : 835 000 $
Year 49 : 485 000 $
Salary Average Commitment
Year 46 : 1 870 000 $
Year 47 : 1 325 000 $
Year 48 : 835 000 $
Year 49 : 485 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 180 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 200 000 $
Farm Players Total Salaries4 152 500 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account86 824 688 $
Projected Bank Account86 824 688 $

Pro Players Salaries

Jack Eichel 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Shea Theodore 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Torey Krug 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jordan Binnington 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Joel Farabee 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Evan Rodrigues 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Bowen Byram 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Alexis Lafreniere 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Dante Fabbro 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Luke Kunin 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Evgenii Dadonov 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Adin Hill 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Sam Steel 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Dillon Dube 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Denis Gurianov 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Cody Glass 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Lucas Raymond 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Jeremy Lauzon 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Pyotr Kochetkov 950 000 $ (3)
-Salary Remaining : 950 000 $
Lukas Reichel 850 000 $ (3)
-Salary Remaining : 850 000 $
Mason Shaw 800 000 $ (3)
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 46 : 66 200 000 $
Year 47 : 62 400 000 $
Year 48 : 41 600 000 $
Year 49 : 29 000 000 $
Salary Average Commitment
Year 46 : 66 200 000 $
Year 47 : 62 400 000 $
Year 48 : 41 600 000 $
Year 49 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 66 200 000 $
Year 47 : 62 400 000 $
Year 48 : 41 600 000 $
Year 49 : 29 000 000 $

Farm Players Salaries

Alex Goligoski 450 000 $ (2)
Salary Remaining : 450 000 $
Calen Addison 400 000 $ (4)
Salary Remaining : 400 000 $
Antoine Roussel 255 000 $ (4)
Salary Remaining : 255 000 $
Jordan Oesterle 255 000 $ (4)
Salary Remaining : 255 000 $
Vinnie Hinostroza 255 000 $ (4)
Salary Remaining : 255 000 $
Kevin Labanc 250 000 $ (1)
Salary Remaining : 250 000 $
Logan Shaw 205 000 $ (4)
Salary Remaining : 205 000 $
Ben Hutton 205 000 $ (4)
Salary Remaining : 205 000 $
Kyle Capobianco 100 000 $ (3)
Salary Remaining : 100 000 $
Jaret Anderson-Dolan 95 000 $ (2)
Salary Remaining : 95 000 $
Ryan Merkley 95 000 $ (3)
Salary Remaining : 95 000 $
Pontus Holmberg 90 000 $ (5)
Salary Remaining : 90 000 $
Alex Barre-Boulet 85 000 $ (4)
Salary Remaining : 85 000 $
Jakub Lauko 85 000 $ (5)
Salary Remaining : 85 000 $
Alex Turcotte 80 000 $ (3)
Salary Remaining : 80 000 $
Samuel Knazko 77 500 $ (5)
Salary Remaining : 77 500 $
Vincent Iorio 77 500 $ (5)
Salary Remaining : 77 500 $
Jackson LaCombe 77 500 $ (5)
Salary Remaining : 77 500 $
William Cuylle 77 500 $ (5)
Salary Remaining : 77 500 $
Shane Bowers 77 500 $ (5)
Salary Remaining : 77 500 $
Riley Tufte 75 000 $ (3)
Salary Remaining : 75 000 $
Gabriel Fortier 75 000 $ (3)
Salary Remaining : 75 000 $
Aleksi Heponiemi 75 000 $ (4)
Salary Remaining : 75 000 $
Nicolas Beaudin 75 000 $ (2)
Salary Remaining : 75 000 $
Connor Carrick 70 000 $ (3)
Salary Remaining : 70 000 $
CJ Suess 70 000 $ (2)
Salary Remaining : 70 000 $
Joel Kellman 70 000 $ (3)
Salary Remaining : 70 000 $
Kasimir Kaskisuo 70 000 $ (4)
Salary Remaining : 70 000 $
Tyce Thompson 70 000 $ (4)
Salary Remaining : 70 000 $
Chris Bigras 70 000 $ (4)
Salary Remaining : 70 000 $
Luke Johnson 70 000 $ (3)
Salary Remaining : 70 000 $
Cameron Hughes 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players32
Salary Commitment
Year 46 : 4 152 500 $
Year 47 : 3 902 500 $
Year 48 : 3 142 500 $
Year 49 : 2 507 500 $
Salary Average Commitment
Year 46 : 4 152 500 $
Year 47 : 3 902 500 $
Year 48 : 3 142 500 $
Year 49 : 2 507 500 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 400 000 $
Farm Players Total Salaries3 417 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account65 913 607 $
Projected Bank Account65 913 607 $

Pro Players Salaries

John Tavares 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Victor Hedman 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Andrei Svechnikov 7 750 000 $ (3)
-Salary Remaining : 7 750 000 $
Patrik Laine 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Dylan Cozens 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Jake Oettinger 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Andre Burakovsky 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Filip Hronek 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Carter Verhaeghe 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Erik Johnson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Travis Sanheim 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Matt Duchene 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
T.J. Brodie 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Eetu Luostarinen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Casey Mittelstadt 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Jake McCabe 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Petr Mrazek 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Radek Faksa 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Adam Erne 800 000 $ (5)
-Salary Remaining : 800 000 $
Dylan Ferguson 750 000 $ (2)
-Salary Remaining : 750 000 $
Travis Boyd 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 46 : 86 400 000 $
Year 47 : 80 200 000 $
Year 48 : 66 550 000 $
Year 49 : 42 800 000 $
Salary Average Commitment
Year 46 : 86 400 000 $
Year 47 : 80 200 000 $
Year 48 : 66 550 000 $
Year 49 : 42 800 000 $
Salary Cap with 1 Way Contract
Year 46 : 86 400 000 $
Year 47 : 80 200 000 $
Year 48 : 66 550 000 $
Year 49 : 42 800 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (2)
Salary Remaining : 500 000 $
Connor Brown 300 000 $ (4)
Salary Remaining : 300 000 $
Adam Boqvist 250 000 $ (5)
Salary Remaining : 250 000 $
Brett Howden 190 000 $ (5)
Salary Remaining : 190 000 $
Adam Ruzicka 175 000 $ (4)
Salary Remaining : 175 000 $
Wade Allison 150 000 $ (4)
Salary Remaining : 150 000 $
Max Jones 125 000 $ (5)
Salary Remaining : 125 000 $
Oliver Wahlstrom 125 000 $ (5)
Salary Remaining : 125 000 $
Philip Broberg 100 000 $ (3)
Salary Remaining : 100 000 $
Kyle Clifford 100 000 $ (2)
Salary Remaining : 100 000 $
Jacob Peterson 100 000 $ (3)
Salary Remaining : 100 000 $
Morgan Barron 100 000 $ (4)
Salary Remaining : 100 000 $
Jonas Rondbjerg 95 000 $ (3)
Salary Remaining : 95 000 $
Dakota Joshua 95 000 $ (2)
Salary Remaining : 95 000 $
Jakub Galvas 87 000 $ (3)
Salary Remaining : 87 000 $
Jack Rathbone 85 000 $ (4)
Salary Remaining : 85 000 $
Adam Raska 85 000 $ (3)
Salary Remaining : 85 000 $
Jan Jenik 80 000 $ (4)
Salary Remaining : 80 000 $
Drake Caggiula 80 000 $ (1)
Salary Remaining : 80 000 $
Ben Thomas 77 500 $ (2)
Salary Remaining : 77 500 $
Austin Poganski 75 000 $ (2)
Salary Remaining : 75 000 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 75 000 $
Patrick Brown 75 000 $ (2)
Salary Remaining : 75 000 $
Sean Malone 75 000 $ (1)
Salary Remaining : 75 000 $
Noah Juulsen 75 000 $ (2)
Salary Remaining : 75 000 $
Matthew Highmore 72 500 $ (2)
Salary Remaining : 72 500 $
Dmytro Timashov 70 000 $ (2)
Salary Remaining : 70 000 $
Adam Ginning 0 $ (0)
Salary Remaining : 0 $
Mikael Pyyhtia 0 $ (0)
Salary Remaining : 0 $
Nils Aman 0 $ (0)
Salary Remaining : 0 $
Olle Lycksell 0 $ (0)
Salary Remaining : 0 $
Dylan Wells 0 $ (0)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 46 : 3 417 000 $
Year 47 : 3 187 000 $
Year 48 : 2 047 000 $
Year 49 : 1 580 000 $
Salary Average Commitment
Year 46 : 3 417 000 $
Year 47 : 3 187 000 $
Year 48 : 2 047 000 $
Year 49 : 1 580 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 350 000 $
Farm Players Total Salaries2 685 400 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account40 931 488 $
Projected Bank Account40 931 488 $

Pro Players Salaries

Nathan MacKinnon 11 500 000 $ (4)
-Salary Remaining : 11 500 000 $
Auston Matthews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Bo Horvat 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Neal Pionk 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Ivan Provorov 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Juuse Saros 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
Esa Lindell 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
Timo Meier 5 150 000 $ (1)
-Salary Remaining : 5 150 000 $
Rasmus Ristolainen 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Pius Suter 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Scott Laughton 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Alexander Wennberg 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Josh Brown 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Connor Clifton 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Carl Grundstrom 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Steven Lorentz 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Jason Dickinson 1 200 000 $ (4)
-Salary Remaining : 1 200 000 $
William Carrier 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Laurent Brossoit 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 46 : 83 350 000 $
Year 47 : 58 900 000 $
Year 48 : 43 200 000 $
Year 49 : 30 700 000 $
Salary Average Commitment
Year 46 : 83 350 000 $
Year 47 : 58 900 000 $
Year 48 : 43 200 000 $
Year 49 : 30 700 000 $
Salary Cap with 1 Way Contract
Year 46 : 83 350 000 $
Year 47 : 58 900 000 $
Year 48 : 43 200 000 $
Year 49 : 30 700 000 $

Farm Players Salaries

Mark Pysyk 200 000 $ (2)
Salary Remaining : 200 000 $
Darren Helm 150 000 $ (1)
Salary Remaining : 150 000 $
Jeff Malott 133 300 $ (3)
Salary Remaining : 133 300 $
Hayden Hodgson 133 300 $ (3)
Salary Remaining : 133 300 $
Conor Timmins 120 000 $ (1)
Salary Remaining : 120 000 $
Shane Gersich 111 100 $ (3)
Salary Remaining : 111 100 $
Juuso Valimaki 100 000 $ (1)
Salary Remaining : 100 000 $
Carson Meyer 95 100 $ (3)
Salary Remaining : 95 100 $
Grant Hutton 95 100 $ (3)
Salary Remaining : 95 100 $
Mike Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Devan Dubnyk 90 000 $ (1)
Salary Remaining : 90 000 $
Fredrik Handemark 85 000 $ (1)
Salary Remaining : 85 000 $
Clark Bishop 80 000 $ (1)
Salary Remaining : 80 000 $
Egor Zamula 80 000 $ (2)
Salary Remaining : 80 000 $
Riley Damiani 80 000 $ (2)
Salary Remaining : 80 000 $
Nick Caamano 77 500 $ (1)
Salary Remaining : 77 500 $
Damien Giroux 77 500 $ (5)
Salary Remaining : 77 500 $
Jaxson Stauber 77 500 $ (2)
Salary Remaining : 77 500 $
Nick Cicek 77 500 $ (5)
Salary Remaining : 77 500 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 75 000 $
John Hayden 75 000 $ (1)
Salary Remaining : 75 000 $
Justin Dowling 75 000 $ (2)
Salary Remaining : 75 000 $
Henrik Haapala 75 000 $ (1)
Salary Remaining : 75 000 $
Marek Mazanec 75 000 $ (1)
Salary Remaining : 75 000 $
Hudson Fasching 72 500 $ (3)
Salary Remaining : 72 500 $
Hunter Drew 70 000 $ (2)
Salary Remaining : 70 000 $
Louie Belpedio 70 000 $ (1)
Salary Remaining : 70 000 $
Joni Ortio 70 000 $ (1)
Salary Remaining : 70 000 $
Brendan Gaunce 70 000 $ (1)
Salary Remaining : 70 000 $
John Quenneville 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 46 : 2 685 400 $
Year 47 : 1 472 900 $
Year 48 : 795 400 $
Year 49 : 155 000 $
Salary Average Commitment
Year 46 : 2 685 400 $
Year 47 : 1 472 900 $
Year 48 : 795 400 $
Year 49 : 155 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 200 $ - 0 - 0,00%
Level 2: 5500 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 5000 - 50 $ - 0 - 0,00%
Luxury : 1500 - 300 $ - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 300 000 $
Farm Players Total Salaries3 167 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account51 371 162 $
Projected Bank Account51 371 162 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Viktor Arvidsson 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
Andrew Copp 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jakob Silfverberg 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Kevin Hayes 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alex Nedeljkovic 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Victor Olofsson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Olli Maatta 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Miles Wood 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Conor Sheary 2 850 000 $ (4)
-Salary Remaining : 2 850 000 $
Warren Foegele 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Chris Tierney 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Patrik Nemeth 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Casey DeSmith 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Jake Bean 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Kaapo Kahkonen 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Caleb Jones 950 000 $ (1)
-Salary Remaining : 950 000 $
Dysin Mayo 950 000 $ (3)
-Salary Remaining : 950 000 $
Jacob Moverare 850 000 $ (3)
-Salary Remaining : 850 000 $
Boris Katchouk 850 000 $ (3)
-Salary Remaining : 850 000 $
Juho Lammikko 800 000 $ (1)
-Salary Remaining : 800 000 $
Connor Mackey 800 000 $ (4)
-Salary Remaining : 800 000 $
Beck Malenstyn 800 000 $ (2)
-Salary Remaining : 800 000 $
Andreas Englund 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players25
Salary Commitment
Year 46 : 67 300 000 $
Year 47 : 53 000 000 $
Year 48 : 33 750 000 $
Year 49 : 26 350 000 $
Salary Average Commitment
Year 46 : 67 300 000 $
Year 47 : 53 000 000 $
Year 48 : 33 750 000 $
Year 49 : 26 350 000 $
Salary Cap with 1 Way Contract
Year 46 : 67 300 000 $
Year 47 : 53 000 000 $
Year 48 : 33 750 000 $
Year 49 : 26 350 000 $

Farm Players Salaries

Ryan Ellis 600 000 $ (2)
Salary Remaining : 600 000 $
Mikko Koskinen 350 000 $ (3)
Salary Remaining : 350 000 $
John Moore 300 000 $ (1)
Salary Remaining : 300 000 $
Dominik Kahun 150 000 $ (1)
Salary Remaining : 150 000 $
Zachary Senyshyn 120 000 $ (1)
Salary Remaining : 120 000 $
Nico Daws 110 000 $ (3)
Salary Remaining : 110 000 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 100 000 $
Jake Virtanen 100 000 $ (4)
Salary Remaining : 100 000 $
Richard Panik 95 000 $ (1)
Salary Remaining : 95 000 $
Brogan Rafferty 90 000 $ (1)
Salary Remaining : 90 000 $
Radim Zohorna 90 000 $ (4)
Salary Remaining : 90 000 $
Alex Belzile 90 000 $ (1)
Salary Remaining : 90 000 $
Tyler Benson 85 000 $ (1)
Salary Remaining : 85 000 $
Frederic Allard 80 000 $ (4)
Salary Remaining : 80 000 $
Lucas Condotta 77 500 $ (5)
Salary Remaining : 77 500 $
William Lagesson 75 000 $ (2)
Salary Remaining : 75 000 $
Justin Richards 75 000 $ (2)
Salary Remaining : 75 000 $
Bokondji Imama 75 000 $ (3)
Salary Remaining : 75 000 $
Cole Schwindt 75 000 $ (3)
Salary Remaining : 75 000 $
Fredrik Karlstrom 75 000 $ (3)
Salary Remaining : 75 000 $
Jack LaFontaine 75 000 $ (3)
Salary Remaining : 75 000 $
Brett Murray 70 000 $ (4)
Salary Remaining : 70 000 $
Matthew Phillips 70 000 $ (4)
Salary Remaining : 70 000 $
Tarmo Reunanen 70 000 $ (4)
Salary Remaining : 70 000 $
German Rubtsov 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 46 : 3 167 500 $
Year 47 : 2 137 500 $
Year 48 : 1 317 500 $
Year 49 : 557 500 $
Salary Average Commitment
Year 46 : 3 167 500 $
Year 47 : 2 137 500 $
Year 48 : 1 317 500 $
Year 49 : 557 500 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 0 - 0,00%
Level 2: 6000 - 115 $ - 0 - 0,00%
Level 3: 3000 - 90 $ - 0 - 0,00%
Level 4: 5000 - 75 $ - 0 - 0,00%
Luxury : 2000 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 025 000 $
Farm Players Total Salaries3 253 400 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account92 460 375 $
Projected Bank Account92 460 375 $

Pro Players Salaries

Evgeny Kuznetsov 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Erik Karlsson 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Nazem Kadri 6 800 000 $ (4)
-Salary Remaining : 6 800 000 $
Nico Hischier 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Blake Wheeler 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jonathan Marchessault 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Bryan Rust 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Brett Pesce 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Mikael Backlund 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Alec Martinez 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Adam Larsson 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Artem Zub 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Trevor van Riemsdyk 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Garnet Hathaway 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Nic Dowd 1 150 000 $ (4)
-Salary Remaining : 1 150 000 $
Andrew Cogliano 950 000 $ (2)
-Salary Remaining : 950 000 $
Alex Stalock 900 000 $ (1)
-Salary Remaining : 900 000 $
Joel Kiviranta 825 000 $ (2)
-Salary Remaining : 825 000 $
Jalen Chatfield 750 000 $ (5)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 46 : 81 025 000 $
Year 47 : 57 425 000 $
Year 48 : 41 450 000 $
Year 49 : 31 450 000 $
Salary Average Commitment
Year 46 : 81 025 000 $
Year 47 : 57 425 000 $
Year 48 : 41 450 000 $
Year 49 : 31 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 025 000 $
Year 47 : 57 425 000 $
Year 48 : 41 450 000 $
Year 49 : 31 450 000 $

Farm Players Salaries

Sonny Milano 225 000 $ (3)
Salary Remaining : 225 000 $
Brendan Smith 200 000 $ (1)
Salary Remaining : 200 000 $
Josh Dunne 175 000 $ (1)
Salary Remaining : 175 000 $
Olle Alsing 175 000 $ (1)
Salary Remaining : 175 000 $
Cameron Hillis 155 100 $ (3)
Salary Remaining : 155 100 $
Brandon Biro 155 100 $ (3)
Salary Remaining : 155 100 $
Walker Duehr 155 100 $ (3)
Salary Remaining : 155 100 $
Brayden Pachal 155 100 $ (3)
Salary Remaining : 155 100 $
Kristians Rubins 155 100 $ (3)
Salary Remaining : 155 100 $
Zachary Hayes 155 100 $ (3)
Salary Remaining : 155 100 $
Cole Guttman 90 000 $ (5)
Salary Remaining : 90 000 $
Zach Fucale 90 000 $ (3)
Salary Remaining : 90 000 $
Tucker Poolman 85 100 $ (4)
Salary Remaining : 85 100 $
Mike Reilly 85 100 $ (4)
Salary Remaining : 85 100 $
Buddy Robinson 85 100 $ (4)
Salary Remaining : 85 100 $
Olle Eriksson Ek 77 500 $ (5)
Salary Remaining : 77 500 $
Filip Kral 77 500 $ (5)
Salary Remaining : 77 500 $
Arturs Silovs 77 500 $ (5)
Salary Remaining : 77 500 $
Nick Swaney 77 500 $ (5)
Salary Remaining : 77 500 $
Stefan Matteau 75 000 $ (3)
Salary Remaining : 75 000 $
Ben Harpur 75 000 $ (5)
Salary Remaining : 75 000 $
Christian Wolanin 75 000 $ (3)
Salary Remaining : 75 000 $
Henrik Borgstrom 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Dal Colle 75 000 $ (3)
Salary Remaining : 75 000 $
Lawrence Pilut 75 000 $ (5)
Salary Remaining : 75 000 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 72 500 $
Jake Bischoff 70 000 $ (2)
Salary Remaining : 70 000 $
Scott Sabourin 70 000 $ (2)
Salary Remaining : 70 000 $
Rhett Gardner 70 000 $ (2)
Salary Remaining : 70 000 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players30
Salary Commitment
Year 46 : 3 253 400 $
Year 47 : 2 630 900 $
Year 48 : 2 350 900 $
Year 49 : 880 300 $
Salary Average Commitment
Year 46 : 3 253 400 $
Year 47 : 2 630 900 $
Year 48 : 2 350 900 $
Year 49 : 880 300 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 400 000 $
Farm Players Total Salaries1 465 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account23 400 652 $
Projected Bank Account23 400 652 $

Pro Players Salaries

Mark Scheifele 8 750 000 $ (1)
-Salary Remaining : 8 750 000 $
Johnny Gaudreau 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Elias Pettersson 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
Connor Hellebuyck 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Josh Morrissey 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Kevin Fiala 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Mike Matheson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Christopher Tanev 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Oliver Bjorkstrand 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Tyler Bertuzzi 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Clayton Keller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jamie Oleksiak 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Gabriel Vilardi 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Kris Russell 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Vladislav Gavrikov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Noel Acciari 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Scott Harrington 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Trevor Lewis 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Zach Whitecloud 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Pavel Francouz 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Kevin Stenlund 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 46 : 79 400 000 $
Year 47 : 42 250 000 $
Year 48 : 22 750 000 $
Year 49 : 22 750 000 $
Salary Average Commitment
Year 46 : 79 400 000 $
Year 47 : 42 250 000 $
Year 48 : 22 750 000 $
Year 49 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 400 000 $
Year 47 : 42 250 000 $
Year 48 : 22 750 000 $
Year 49 : 22 750 000 $

Farm Players Salaries

Corey Perry 190 000 $ (2)
Salary Remaining : 190 000 $
Marco Rossi 120 000 $ (3)
Salary Remaining : 120 000 $
Craig Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Jasper Weatherby 90 000 $ (3)
Salary Remaining : 90 000 $
Simon Holmstrom 90 000 $ (5)
Salary Remaining : 90 000 $
Michael Del Zotto 80 000 $ (3)
Salary Remaining : 80 000 $
Keaton Middleton 75 000 $ (4)
Salary Remaining : 75 000 $
Jon Gillies 75 000 $ (4)
Salary Remaining : 75 000 $
Sergey Tolchinsky 75 000 $ (4)
Salary Remaining : 75 000 $
Max Veronneau 75 000 $ (2)
Salary Remaining : 75 000 $
Mikhail Vorobyev 75 000 $ (2)
Salary Remaining : 75 000 $
C.J. Smith 75 000 $ (5)
Salary Remaining : 75 000 $
Sami Aittokallio 70 000 $ (3)
Salary Remaining : 70 000 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 70 000 $
Nicklas Jensen 70 000 $ (3)
Salary Remaining : 70 000 $
Blake Hillman 70 000 $ (3)
Salary Remaining : 70 000 $
Tomas Hyka 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players17
Salary Commitment
Year 46 : 1 465 000 $
Year 47 : 1 395 000 $
Year 48 : 960 000 $
Year 49 : 390 000 $
Salary Average Commitment
Year 46 : 1 465 000 $
Year 47 : 1 395 000 $
Year 48 : 960 000 $
Year 49 : 390 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 750 000 $
Farm Players Total Salaries945 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account68 445 510 $
Projected Bank Account68 445 510 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 6 375 000 $
Evander Kane 6 125 000 $ (4)
-Salary Remaining : 6 125 000 $
Jeff Petry 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
T.J. Oshie 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Jake Muzzin 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Tyler Myers 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Paul Stastny 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Jonathan Quick 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Brenden Dillon 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Josh Bailey 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Derek Stepan 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Alexander Edler 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Derek Grant 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Alexander Barabanov 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Marc-Edouard Vlasic 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Christian Dvorak 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Kyle Palmieri 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Dean Kukan 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Matt Benning 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Derick Brassard 950 000 $ (2)
-Salary Remaining : 950 000 $
Niko Mikkola 900 000 $ (2)
-Salary Remaining : 900 000 $
Duncan Siemens 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players23
Salary Commitment
Year 46 : 80 750 000 $
Year 47 : 51 175 000 $
Year 48 : 29 875 000 $
Year 49 : 13 875 000 $
Salary Average Commitment
Year 46 : 80 750 000 $
Year 47 : 51 175 000 $
Year 48 : 29 875 000 $
Year 49 : 13 875 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 750 000 $
Year 47 : 51 175 000 $
Year 48 : 29 875 000 $
Year 49 : 13 875 000 $

Farm Players Salaries

Johan Larsson 140 000 $ (3)
Salary Remaining : 140 000 $
Thomas Greiss 120 000 $ (4)
Salary Remaining : 120 000 $
Mattias Janmark 95 000 $ (2)
Salary Remaining : 95 000 $
Mitchell Stephens 85 000 $ (4)
Salary Remaining : 85 000 $
Carter Rowney 80 000 $ (5)
Salary Remaining : 80 000 $
Anton Khudobin 75 000 $ (5)
Salary Remaining : 75 000 $
Adam Wilcox 70 000 $ (1)
Salary Remaining : 70 000 $
Andrei Mironov 70 000 $ (3)
Salary Remaining : 70 000 $
Sven Andrighetto 70 000 $ (3)
Salary Remaining : 70 000 $
Jeremy Morin 70 000 $ (1)
Salary Remaining : 70 000 $
Melker Karlsson 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players11
Salary Commitment
Year 46 : 945 000 $
Year 47 : 735 000 $
Year 48 : 640 000 $
Year 49 : 360 000 $
Salary Average Commitment
Year 46 : 945 000 $
Year 47 : 735 000 $
Year 48 : 640 000 $
Year 49 : 360 000 $