Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,900,000
Farm Players Total Salaries$2,101,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$105,429,147
Projected Bank Account$105,429,147

Pro Players Salaries

Brayden Point $8,500,000 (5)
-Salary Remaining : $8,500,000
Andrei Vasilevskiy $8,500,000 (1)
-Salary Remaining : $8,500,000
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $8,500,000
Jason Robertson $8,000,000 (3)
-Salary Remaining : $8,000,000
Morgan Rielly $6,000,000 (1)
-Salary Remaining : $6,000,000
Rasmus Dahlin $5,500,000 (1)
-Salary Remaining : $5,500,000
Noah Dobson $5,000,000 (1)
-Salary Remaining : $5,000,000
Thomas Chabot $5,000,000 (1)
-Salary Remaining : $5,000,000
Dylan Strome $4,500,000 (2)
-Salary Remaining : $4,500,000
Joel Farabee $3,800,000 (3)
-Salary Remaining : $3,800,000
Gabriel Vilardi $3,000,000 (1)
-Salary Remaining : $3,000,000
Pavel Zacha $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonathan Toews $3,000,000 (2)
-Salary Remaining : $3,000,000
Anton Forsberg $2,000,000 (1)
-Salary Remaining : $2,000,000
Sam Lafferty $1,500,000 (1)
-Salary Remaining : $1,500,000
Cody Glass $1,500,000 (3)
-Salary Remaining : $1,500,000
Cal Clutterbuck $1,400,000 (5)
-Salary Remaining : $1,400,000
Marc Staal $1,200,000 (5)
-Salary Remaining : $1,200,000
Luke Schenn $1,000,000 (3)
-Salary Remaining : $1,000,000
Robert Hagg $1,000,000 (5)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 47 : $81,900,000
Year 48 : $42,400,000
Year 49 : $26,400,000
Year 50 : $12,100,000
Salary Average Commitment
Year 47 : $81,900,000
Year 48 : $42,400,000
Year 49 : $26,400,000
Year 50 : $12,100,000
Salary Cap with 1 Way Contract
Year 47 : $81,900,000
Year 48 : $42,400,000
Year 49 : $26,400,000
Year 50 : $12,100,000

Farm Players Salaries

Spencer Knight $300,000 (3)
Salary Remaining : $300,000
Malcolm Subban $125,000 (1)
Salary Remaining : $125,000
Lassi Thomson $110,000 (2)
Salary Remaining : $110,000
Nolan Foote $100,000 (3)
Salary Remaining : $100,000
Paul Cotter $100,000 (4)
Salary Remaining : $100,000
Darren Raddysh $100,000 (5)
Salary Remaining : $100,000
Tyler Ennis $100,000 (1)
Salary Remaining : $100,000
Nolan Patrick $100,000 (1)
Salary Remaining : $100,000
Filip Zadina $95,000 (1)
Salary Remaining : $95,000
Anders Bjork $80,000 (5)
Salary Remaining : $80,000
Jacob MacDonald $76,000 (1)
Salary Remaining : $76,000
Michael McNiven $75,000 (1)
Salary Remaining : $75,000
Hunter Shinkaruk $75,000 (4)
Salary Remaining : $75,000
Frederik Gauthier $75,000 (3)
Salary Remaining : $75,000
Derrick Pouliot $75,000 (1)
Salary Remaining : $75,000
Nail Yakupov $75,000 (4)
Salary Remaining : $75,000
Denis Malgin $75,000 (4)
Salary Remaining : $75,000
Spencer Foo $75,000 (4)
Salary Remaining : $75,000
Trevor Murphy $75,000 (1)
Salary Remaining : $75,000
Oscar Dansk $75,000 (4)
Salary Remaining : $75,000
Dan Renouf $70,000 (2)
Salary Remaining : $70,000
Cale Fleury $70,000 (1)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 47 : $2,101,000
Year 48 : $1,310,000
Year 49 : $1,130,000
Year 50 : $655,000
Salary Average Commitment
Year 47 : $2,101,000
Year 48 : $1,310,000
Year 49 : $1,130,000
Year 50 : $655,000

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,400,000
Farm Players Total Salaries$1,502,500
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$89,508,140
Projected Bank Account$89,508,140

Pro Players Salaries

Nikita Kucherov $10,000,000 (2)
-Salary Remaining : $10,000,000
Mikko Rantanen $10,000,000 (5)
-Salary Remaining : $10,000,000
Dylan Larkin $7,500,000 (3)
-Salary Remaining : $7,500,000
Elias Lindholm $7,250,000 (4)
-Salary Remaining : $7,250,000
Trevor Zegras $6,500,000 (3)
-Salary Remaining : $6,500,000
Valeri Nichushkin $6,500,000 (1)
-Salary Remaining : $6,500,000
Brent Burns $5,250,000 (1)
-Salary Remaining : $5,250,000
Kris Letang $5,000,000 (3)
-Salary Remaining : $5,000,000
Anthony Cirelli $4,500,000 (2)
-Salary Remaining : $4,500,000
Brayden McNabb $3,750,000 (2)
-Salary Remaining : $3,750,000
Ville Husso $3,000,000 (3)
-Salary Remaining : $3,000,000
Filip Gustavsson $2,000,000 (3)
-Salary Remaining : $2,000,000
Eeli Tolvanen $1,900,000 (2)
-Salary Remaining : $1,900,000
Michael Rasmussen $1,750,000 (1)
-Salary Remaining : $1,750,000
Marcus Pettersson $1,500,000 (2)
-Salary Remaining : $1,500,000
Moritz Seider $1,200,000 (2)
-Salary Remaining : $1,200,000
Sean Kuraly $1,000,000 (5)
-Salary Remaining : $1,000,000
Isac Lundestrom $1,000,000 (4)
-Salary Remaining : $1,000,000
Ryan Carpenter $950,000 (3)
-Salary Remaining : $950,000
Timothy Liljegren $950,000 (1)
-Salary Remaining : $950,000
Pierre Engvall $900,000 (4)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 47 : $82,400,000
Year 48 : $67,950,000
Year 49 : $45,100,000
Year 50 : $20,150,000
Salary Average Commitment
Year 47 : $82,400,000
Year 48 : $67,950,000
Year 49 : $45,100,000
Year 50 : $20,150,000
Salary Cap with 1 Way Contract
Year 47 : $82,400,000
Year 48 : $67,950,000
Year 49 : $45,100,000
Year 50 : $20,150,000

Farm Players Salaries

Nathan Walker $180,000 (4)
Salary Remaining : $180,000
Vitali Kravtsov $130,000 (3)
Salary Remaining : $130,000
Petteri Lindbohm $100,000 (1)
Salary Remaining : $100,000
Elmer Soderblom $95,000 (4)
Salary Remaining : $95,000
Artemi Kniazev $90,000 (2)
Salary Remaining : $90,000
Danil Gushchin $85,000 (4)
Salary Remaining : $85,000
Vladislav Kolyachonok $80,000 (2)
Salary Remaining : $80,000
Egor Korshkov $77,500 (4)
Salary Remaining : $77,500
Kristian Vesalainen $75,000 (4)
Salary Remaining : $75,000
Joe Hicketts $75,000 (2)
Salary Remaining : $75,000
Evgeny Svechnikov $75,000 (5)
Salary Remaining : $75,000
Tomas Jurco $75,000 (4)
Salary Remaining : $75,000
Taro Hirose $75,000 (2)
Salary Remaining : $75,000
Kasper Bjorkqvist $75,000 (2)
Salary Remaining : $75,000
Vladimir Tkachev $75,000 (2)
Salary Remaining : $75,000
Mackenzie Skapski $70,000 (1)
Salary Remaining : $70,000
Danil Yurtaykin $70,000 (1)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 47 : $1,502,500
Year 48 : $1,262,500
Year 49 : $792,500
Year 50 : $662,500
Salary Average Commitment
Year 47 : $1,502,500
Year 48 : $1,262,500
Year 49 : $792,500
Year 50 : $662,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,980,000
Farm Players Total Salaries$3,830,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$123,561,731
Projected Bank Account$123,561,731

Pro Players Salaries

Alex Tuch $7,000,000 (1)
-Salary Remaining : $7,000,000
Jack Johnson $6,600,000 (3)
-Salary Remaining : $6,600,000
Philipp Grubauer $5,900,000 (1)
-Salary Remaining : $5,900,000
Pierre-Luc Dubois $5,900,000 (1)
-Salary Remaining : $5,900,000
Charlie Coyle $5,500,000 (5)
-Salary Remaining : $5,500,000
Shayne Gostisbehere $4,800,000 (3)
-Salary Remaining : $4,800,000
Tomas Tatar $4,500,000 (1)
-Salary Remaining : $4,500,000
Alexandre Carrier $3,330,000 (1)
-Salary Remaining : $3,330,000
Josh Anderson $3,300,000 (1)
-Salary Remaining : $3,300,000
Nicolas Roy $3,000,000 (4)
-Salary Remaining : $3,000,000
Andreas Athanasiou $3,000,000 (2)
-Salary Remaining : $3,000,000
David Savard $3,000,000 (2)
-Salary Remaining : $3,000,000
Stuart Skinner $2,800,000 (3)
-Salary Remaining : $2,800,000
Nicolas Hague $2,750,000 (3)
-Salary Remaining : $2,750,000
Zach Parise $2,000,000 (1)
-Salary Remaining : $2,000,000
Victor Olofsson $2,000,000 (5)
-Salary Remaining : $2,000,000
Nick Foligno $2,000,000 (5)
-Salary Remaining : $2,000,000
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $2,000,000
Simon Benoit $1,500,000 (3)
-Salary Remaining : $1,500,000
Juuso Parssinen $1,100,000 (4)
-Salary Remaining : $1,100,000
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 47 : $72,980,000
Year 48 : $41,050,000
Year 49 : $35,050,000
Year 50 : $16,600,000
Salary Average Commitment
Year 47 : $72,980,000
Year 48 : $41,050,000
Year 49 : $35,050,000
Year 50 : $16,600,000
Salary Cap with 1 Way Contract
Year 47 : $72,980,000
Year 48 : $41,050,000
Year 49 : $35,050,000
Year 50 : $16,600,000

Farm Players Salaries

Anthony Mantha $570,000 (3)
Salary Remaining : $570,000
Cory Schneider $500,000 (3)
Salary Remaining : $500,000
Brendan Gallagher $450,000 (1)
Salary Remaining : $450,000
Anthony Beauvillier $250,000 (5)
Salary Remaining : $250,000
Philippe Myers $250,000 (1)
Salary Remaining : $250,000
Max Comtois $150,000 (4)
Salary Remaining : $150,000
Pierre-Olivier Joseph $150,000 (3)
Salary Remaining : $150,000
Joe Veleno $125,000 (3)
Salary Remaining : $125,000
Kole Lind $100,000 (3)
Salary Remaining : $100,000
Cayden Primeau $100,000 (1)
Salary Remaining : $100,000
Nicolas Meloche $100,000 (3)
Salary Remaining : $100,000
Nicolas Deslauriers $100,000 (2)
Salary Remaining : $100,000
Antoine Bibeau $100,000 (3)
Salary Remaining : $100,000
Ben Jones $85,000 (2)
Salary Remaining : $85,000
Samuel Bolduc $85,000 (4)
Salary Remaining : $85,000
Alexandre Fortin $80,000 (4)
Salary Remaining : $80,000
Kevin Poulin $80,000 (1)
Salary Remaining : $80,000
Samuel Poulin $80,000 (4)
Salary Remaining : $80,000
Maxence Guenette $80,000 (4)
Salary Remaining : $80,000
Jesse Puljujarvi $80,000 (5)
Salary Remaining : $80,000
Logan Brown $80,000 (5)
Salary Remaining : $80,000
Maxime Lajoie $80,000 (4)
Salary Remaining : $80,000
Mathieu Olivier $80,000 (1)
Salary Remaining : $80,000
Michael Amadio $75,000 (2)
Salary Remaining : $75,000
Total Farm Players24
Salary Commitment
Year 47 : $3,830,000
Year 48 : $2,870,000
Year 49 : $2,610,000
Year 50 : $965,000
Salary Average Commitment
Year 47 : $3,830,000
Year 48 : $2,870,000
Year 49 : $2,610,000
Year 50 : $965,000

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $62 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $140 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $38 - 0 - 0.00%
Farm Level 2: 1000 - $18 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,150,000
Farm Players Total Salaries$1,487,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$25,555,927
Projected Bank Account$25,555,927

Pro Players Salaries

Artemi Panarin $12,000,000 (2)
-Salary Remaining : $12,000,000
Aleksander Barkov $10,000,000 (1)
-Salary Remaining : $10,000,000
Kyle Connor $7,500,000 (2)
-Salary Remaining : $7,500,000
Brayden Schenn $6,300,000 (5)
-Salary Remaining : $6,300,000
Ryan Pulock $6,000,000 (3)
-Salary Remaining : $6,000,000
John Klingberg $5,250,000 (1)
-Salary Remaining : $5,250,000
Jonathan Huberdeau $4,500,000 (3)
-Salary Remaining : $4,500,000
Logan Thompson $4,250,000 (3)
-Salary Remaining : $4,250,000
Ryan Graves $4,000,000 (4)
-Salary Remaining : $4,000,000
Rasmus Sandin $3,000,000 (4)
-Salary Remaining : $3,000,000
Mason Appleton $2,200,000 (4)
-Salary Remaining : $2,200,000
Nick Paul $2,000,000 (1)
-Salary Remaining : $2,000,000
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $2,000,000
Scott Mayfield $2,000,000 (1)
-Salary Remaining : $2,000,000
Kaiden Guhle $1,200,000 (4)
-Salary Remaining : $1,200,000
Cole Perfetti $1,200,000 (2)
-Salary Remaining : $1,200,000
Michael McLeod $1,000,000 (1)
-Salary Remaining : $1,000,000
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $1,000,000
Nick Bjugstad $900,000 (3)
-Salary Remaining : $900,000
David Gustafsson $850,000 (5)
-Salary Remaining : $850,000
Total Pro Players20
Salary Commitment
Year 47 : $77,150,000
Year 48 : $53,900,000
Year 49 : $33,200,000
Year 50 : $17,550,000
Salary Average Commitment
Year 47 : $77,150,000
Year 48 : $53,900,000
Year 49 : $33,200,000
Year 50 : $17,550,000
Salary Cap with 1 Way Contract
Year 47 : $77,150,000
Year 48 : $53,900,000
Year 49 : $33,200,000
Year 50 : $17,550,000

Farm Players Salaries

Henri Jokiharju $200,000 (4)
Salary Remaining : $200,000
Keegan Kolesar $150,000 (1)
Salary Remaining : $150,000
Jacob Larsson $110,000 (1)
Salary Remaining : $110,000
Anthony Stolarz $100,000 (1)
Salary Remaining : $100,000
Scott Perunovich $90,000 (2)
Salary Remaining : $90,000
Lukas Dostal $87,500 (2)
Salary Remaining : $87,500
Leevi Merilainen $85,000 (4)
Salary Remaining : $85,000
Nikita Alexandrov $85,000 (4)
Salary Remaining : $85,000
Haydn Fleury $80,000 (4)
Salary Remaining : $80,000
Isaak Phillips $75,000 (2)
Salary Remaining : $75,000
Aleksi Saarela $75,000 (5)
Salary Remaining : $75,000
Tanner Richard $70,000 (1)
Salary Remaining : $70,000
Nicolas Kerdiles $70,000 (1)
Salary Remaining : $70,000
Turner Elson $70,000 (1)
Salary Remaining : $70,000
J.C. Lipon $70,000 (1)
Salary Remaining : $70,000
Lean Bergmann $70,000 (1)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 47 : $1,487,500
Year 48 : $777,500
Year 49 : $525,000
Year 50 : $525,000
Salary Average Commitment
Year 47 : $1,487,500
Year 48 : $777,500
Year 49 : $525,000
Year 50 : $525,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - $180 - 0 - 0.00%
Level 2: 6000 - $88 - 0 - 0.00%
Level 3: 3000 - $47 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $275 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,450,000
Farm Players Total Salaries$3,243,300
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$98,588,583
Projected Bank Account$98,588,583

Pro Players Salaries

Adam Fox $8,750,000 (4)
-Salary Remaining : $8,750,000
Tim Stutzle $8,500,000 (1)
-Salary Remaining : $8,500,000
Sebastian Aho $7,800,000 (1)
-Salary Remaining : $7,800,000
Ilya Sorokin $7,800,000 (4)
-Salary Remaining : $7,800,000
Brady Tkachuk $7,500,000 (1)
-Salary Remaining : $7,500,000
Sam Reinhart $6,750,000 (1)
-Salary Remaining : $6,750,000
Jacob Trouba $6,000,000 (2)
-Salary Remaining : $6,000,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
Alex Killorn $5,000,000 (1)
-Salary Remaining : $5,000,000
Erik Haula $2,800,000 (3)
-Salary Remaining : $2,800,000
Evan Bouchard $2,750,000 (1)
-Salary Remaining : $2,750,000
Vladislav Namestnikov $2,000,000 (2)
-Salary Remaining : $2,000,000
Dmitry Kulikov $1,250,000 (2)
-Salary Remaining : $1,250,000
Joonas Korpisalo $1,250,000 (1)
-Salary Remaining : $1,250,000
Andrei Kuzmenko $1,200,000 (4)
-Salary Remaining : $1,200,000
Jujhar Khaira $1,000,000 (1)
-Salary Remaining : $1,000,000
Noah Cates $1,000,000 (2)
-Salary Remaining : $1,000,000
Jimmy Vesey $1,000,000 (4)
-Salary Remaining : $1,000,000
Mark Jankowski $950,000 (1)
-Salary Remaining : $950,000
Nick Seeler $950,000 (1)
-Salary Remaining : $950,000
Nick Holden $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 47 : $80,450,000
Year 48 : $37,050,000
Year 49 : $21,550,000
Year 50 : $18,750,000
Salary Average Commitment
Year 47 : $80,450,000
Year 48 : $37,050,000
Year 49 : $21,550,000
Year 50 : $18,750,000
Salary Cap with 1 Way Contract
Year 47 : $80,450,000
Year 48 : $37,050,000
Year 49 : $21,550,000
Year 50 : $18,750,000

Farm Players Salaries

Gabriel Landeskog $800,000 (2)
Salary Remaining : $800,000
Mason Marchment $375,000 (3)
Salary Remaining : $375,000
David Rittich $150,000 (3)
Salary Remaining : $150,000
Jordan Greenway $125,000 (4)
Salary Remaining : $125,000
Casey Fitzgerald $100,000 (2)
Salary Remaining : $100,000
Rocco Grimaldi $98,200 (3)
Salary Remaining : $98,200
Gavin Bayreuther $95,000 (4)
Salary Remaining : $95,000
Jonny Brodzinski $95,000 (5)
Salary Remaining : $95,000
Tanner Laczynski $95,000 (3)
Salary Remaining : $95,000
Nick Blankenburg $95,000 (5)
Salary Remaining : $95,000
Michael Stone $95,000 (1)
Salary Remaining : $95,000
Chase De Leo $92,600 (3)
Salary Remaining : $92,600
Justin Bailey $90,000 (3)
Salary Remaining : $90,000
Michael Eyssimont $85,000 (2)
Salary Remaining : $85,000
Dominic Toninato $82,500 (2)
Salary Remaining : $82,500
Mitchell Chaffee $80,000 (2)
Salary Remaining : $80,000
Nathan Smith $80,000 (2)
Salary Remaining : $80,000
Matthew Murray $77,500 (4)
Salary Remaining : $77,500
Fredrik Olofsson $77,500 (4)
Salary Remaining : $77,500
Kevin Mandolese $77,500 (4)
Salary Remaining : $77,500
Luke Philp $77,500 (4)
Salary Remaining : $77,500
Chase Priskie $75,000 (2)
Salary Remaining : $75,000
Alexander Chmelevski $75,000 (3)
Salary Remaining : $75,000
Andrew Agozzino $75,000 (3)
Salary Remaining : $75,000
Josef Korenar $75,000 (3)
Salary Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 47 : $3,243,300
Year 48 : $3,148,300
Year 49 : $1,845,800
Year 50 : $720,000
Salary Average Commitment
Year 47 : $3,243,300
Year 48 : $3,148,300
Year 49 : $1,845,800
Year 50 : $720,000

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,800,000
Farm Players Total Salaries$2,317,500
Coaches Total Salaries$7,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$92,745,610
Projected Bank Account$92,745,610

Pro Players Salaries

Pavel Buchnevich $7,000,000 (4)
-Salary Remaining : $7,000,000
Joe Pavelski $6,750,000 (2)
-Salary Remaining : $6,750,000
Brock Nelson $6,000,000 (3)
-Salary Remaining : $6,000,000
Justin Faulk $5,500,000 (5)
-Salary Remaining : $5,500,000
Cam Fowler $5,250,000 (1)
-Salary Remaining : $5,250,000
William Karlsson $5,000,000 (1)
-Salary Remaining : $5,000,000
Reilly Smith $4,750,000 (2)
-Salary Remaining : $4,750,000
Blake Coleman $4,500,000 (5)
-Salary Remaining : $4,500,000
Erik Cernak $4,000,000 (3)
-Salary Remaining : $4,000,000
Mark Giordano $3,500,000 (1)
-Salary Remaining : $3,500,000
Thatcher Demko $3,500,000 (1)
-Salary Remaining : $3,500,000
Cody Ceci $3,500,000 (2)
-Salary Remaining : $3,500,000
Alex Iafallo $3,000,000 (2)
-Salary Remaining : $3,000,000
Derek Forbort $3,000,000 (3)
-Salary Remaining : $3,000,000
Eric Robinson $2,000,000 (4)
-Salary Remaining : $2,000,000
Nico Sturm $2,000,000 (3)
-Salary Remaining : $2,000,000
Martin Jones $1,250,000 (3)
-Salary Remaining : $1,250,000
Marcus Johansson $1,000,000 (3)
-Salary Remaining : $1,000,000
Lane Pederson $950,000 (3)
-Salary Remaining : $950,000
Johnathan Kovacevic $850,000 (2)
-Salary Remaining : $850,000
Jonas Johansson $750,000 (1)
-Salary Remaining : $750,000
Noah Gregor $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 47 : $74,800,000
Year 48 : $56,050,000
Year 49 : $37,200,000
Year 50 : $19,000,000
Salary Average Commitment
Year 47 : $74,800,000
Year 48 : $56,050,000
Year 49 : $37,200,000
Year 50 : $19,000,000
Salary Cap with 1 Way Contract
Year 47 : $74,800,000
Year 48 : $56,050,000
Year 49 : $37,200,000
Year 50 : $19,000,000

Farm Players Salaries

Zdeno Chara $300,000 (1)
Salary Remaining : $300,000
Ondrej Palat $250,000 (5)
Salary Remaining : $250,000
Calvin Petersen $150,000 (3)
Salary Remaining : $150,000
Jaroslav Halak $125,000 (1)
Salary Remaining : $125,000
Jacob Bryson $125,000 (2)
Salary Remaining : $125,000
Zac Jones $100,000 (3)
Salary Remaining : $100,000
Cal Foote $90,000 (3)
Salary Remaining : $90,000
Devin Shore $90,000 (1)
Salary Remaining : $90,000
Jake Christiansen $90,000 (2)
Salary Remaining : $90,000
Trey Fix-Wolansky $85,000 (2)
Salary Remaining : $85,000
Bryce Kindopp $80,000 (2)
Salary Remaining : $80,000
Christian Jaros $80,000 (1)
Salary Remaining : $80,000
Jimmy Schuldt $80,000 (4)
Salary Remaining : $80,000
Adam Beckman $77,500 (2)
Salary Remaining : $77,500
Jayson Megna $75,000 (3)
Salary Remaining : $75,000
Jack Ahcan $75,000 (3)
Salary Remaining : $75,000
Matt Luff $75,000 (3)
Salary Remaining : $75,000
William Lockwood $75,000 (3)
Salary Remaining : $75,000
John Leonard $75,000 (3)
Salary Remaining : $75,000
Joachim Blichfeld $75,000 (1)
Salary Remaining : $75,000
Alexander True $75,000 (1)
Salary Remaining : $75,000
Andy Welinski $70,000 (2)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 47 : $2,317,500
Year 48 : $1,572,500
Year 49 : $1,045,000
Year 50 : $330,000
Salary Average Commitment
Year 47 : $2,317,500
Year 48 : $1,572,500
Year 49 : $1,045,000
Year 50 : $330,000

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,325,000
Farm Players Total Salaries$3,095,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$28,487,345
Projected Bank Account$28,487,345

Pro Players Salaries

Connor McDavid $12,500,000 (1)
-Salary Remaining : $12,500,000
Mitch Marner $9,600,000 (5)
-Salary Remaining : $9,600,000
MacKenzie Weegar $7,500,000 (2)
-Salary Remaining : $7,500,000
Alexandar Georgiev $6,500,000 (2)
-Salary Remaining : $6,500,000
Jamie Benn $6,300,000 (4)
-Salary Remaining : $6,300,000
Jeff Skinner $6,000,000 (5)
-Salary Remaining : $6,000,000
Patrice Bergeron $5,600,000 (1)
-Salary Remaining : $5,600,000
Jared McCann $4,775,000 (2)
-Salary Remaining : $4,775,000
Dylan DeMelo $3,000,000 (5)
-Salary Remaining : $3,000,000
Adam Lowry $3,000,000 (1)
-Salary Remaining : $3,000,000
Dmitry Orlov $3,000,000 (4)
-Salary Remaining : $3,000,000
James Reimer $3,000,000 (3)
-Salary Remaining : $3,000,000
Nick Jensen $2,500,000 (2)
-Salary Remaining : $2,500,000
Kailer Yamamoto $1,800,000 (4)
-Salary Remaining : $1,800,000
Anton Lundell $1,200,000 (2)
-Salary Remaining : $1,200,000
Erik Gustafsson $1,100,000 (1)
-Salary Remaining : $1,100,000
Ilya Lyubushkin $1,000,000 (1)
-Salary Remaining : $1,000,000
Austin Watson $1,000,000 (2)
-Salary Remaining : $1,000,000
Curtis Lazar $950,000 (4)
-Salary Remaining : $950,000
Total Pro Players19
Salary Commitment
Year 47 : $80,325,000
Year 48 : $57,125,000
Year 49 : $33,650,000
Year 50 : $30,650,000
Salary Average Commitment
Year 47 : $80,325,000
Year 48 : $57,125,000
Year 49 : $33,650,000
Year 50 : $30,650,000
Salary Cap with 1 Way Contract
Year 47 : $80,325,000
Year 48 : $57,125,000
Year 49 : $33,650,000
Year 50 : $30,650,000

Farm Players Salaries

Radim Simek $460,000 (4)
Salary Remaining : $460,000
Magnus Hellberg $450,000 (4)
Salary Remaining : $450,000
Billy Sweezey $450,000 (4)
Salary Remaining : $450,000
Lukas Sedlak $400,000 (4)
Salary Remaining : $400,000
Klim Kostin $95,000 (1)
Salary Remaining : $95,000
Jonah Gadjovich $95,000 (3)
Salary Remaining : $95,000
Dustin Tokarski $95,000 (2)
Salary Remaining : $95,000
Zach Bogosian $95,000 (1)
Salary Remaining : $95,000
Nathan Beaulieu $90,000 (2)
Salary Remaining : $90,000
Nathan Bastian $87,500 (4)
Salary Remaining : $87,500
Justin Danforth $85,000 (2)
Salary Remaining : $85,000
Chad Ruhwedel $85,000 (4)
Salary Remaining : $85,000
Michael McCarron $80,000 (3)
Salary Remaining : $80,000
Zack MacEwen $80,000 (4)
Salary Remaining : $80,000
Anthony Angello $80,000 (1)
Salary Remaining : $80,000
Elliot Desnoyers $77,500 (4)
Salary Remaining : $77,500
Nick Ritchie $75,000 (5)
Salary Remaining : $75,000
Dryden Hunt $75,000 (2)
Salary Remaining : $75,000
Markus Nutivaara $70,000 (2)
Salary Remaining : $70,000
Liam O'Brien $70,000 (2)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 47 : $3,095,000
Year 48 : $2,825,000
Year 49 : $2,340,000
Year 50 : $2,165,000
Salary Average Commitment
Year 47 : $3,095,000
Year 48 : $2,825,000
Year 49 : $2,340,000
Year 50 : $2,165,000

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - $150 - 0 - 0.00%
Level 2: 5500 - $90 - 0 - 0.00%
Level 3: 2500 - $52 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1500 - $270 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,000,000
Farm Players Total Salaries$1,080,000
Coaches Total Salaries$7,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$60,838,298
Projected Bank Account$60,838,298

Pro Players Salaries

Jake Guentzel $7,200,000 (5)
-Salary Remaining : $7,200,000
Quinn Hughes $6,100,000 (1)
-Salary Remaining : $6,100,000
Tyler Seguin $5,500,000 (5)
-Salary Remaining : $5,500,000
Noah Hanifin $5,500,000 (2)
-Salary Remaining : $5,500,000
Ryan McDonagh $5,000,000 (1)
-Salary Remaining : $5,000,000
Jack Hughes $5,000,000 (1)
-Salary Remaining : $5,000,000
Tristan Jarry $4,950,000 (5)
-Salary Remaining : $4,950,000
Artturi Lehkonen $4,800,000 (5)
-Salary Remaining : $4,800,000
Brock Boeser $4,750,000 (4)
-Salary Remaining : $4,750,000
Lawson Crouse $4,000,000 (5)
-Salary Remaining : $4,000,000
Adam Pelech $4,000,000 (1)
-Salary Remaining : $4,000,000
Boone Jenner $4,000,000 (4)
-Salary Remaining : $4,000,000
Rickard Rakell $3,750,000 (2)
-Salary Remaining : $3,750,000
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $3,650,000
Dustin Brown $3,200,000 (1)
-Salary Remaining : $3,200,000
Brandon Tanev $3,000,000 (3)
-Salary Remaining : $3,000,000
Colton Sissons $2,800,000 (2)
-Salary Remaining : $2,800,000
Casey DeSmith $2,000,000 (2)
-Salary Remaining : $2,000,000
Mattias Samuelsson $1,500,000 (3)
-Salary Remaining : $1,500,000
David Kampf $1,300,000 (1)
-Salary Remaining : $1,300,000
Trent Frederic $1,100,000 (4)
-Salary Remaining : $1,100,000
Niko Mikkola $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 47 : $84,000,000
Year 48 : $58,500,000
Year 49 : $44,450,000
Year 50 : $36,300,000
Salary Average Commitment
Year 47 : $84,000,000
Year 48 : $58,500,000
Year 49 : $44,450,000
Year 50 : $36,300,000
Salary Cap with 1 Way Contract
Year 47 : $84,000,000
Year 48 : $58,500,000
Year 49 : $44,450,000
Year 50 : $36,300,000

Farm Players Salaries

Ridly Greig $310,000 (5)
Salary Remaining : $310,000
Duncan Keith $200,000 (1)
Salary Remaining : $200,000
Tyson Foerster $110,000 (4)
Salary Remaining : $110,000
Erik Kallgren $100,000 (2)
Salary Remaining : $100,000
Nicholas Robertson $100,000 (1)
Salary Remaining : $100,000
Ryan Poehling $90,000 (2)
Salary Remaining : $90,000
Mark Kastelic $85,000 (2)
Salary Remaining : $85,000
Drew O'Connor $85,000 (1)
Salary Remaining : $85,000
Total Farm Players8
Salary Commitment
Year 47 : $1,080,000
Year 48 : $695,000
Year 49 : $420,000
Year 50 : $420,000
Salary Average Commitment
Year 47 : $1,080,000
Year 48 : $695,000
Year 49 : $420,000
Year 50 : $420,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $130 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $210 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,400,000
Farm Players Total Salaries$2,222,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$108,493,558
Projected Bank Account$108,493,558

Pro Players Salaries

Dougie Hamilton $6,500,000 (3)
-Salary Remaining : $6,500,000
Martin Necas $6,000,000 (1)
-Salary Remaining : $6,000,000
Zach Werenski $5,500,000 (3)
-Salary Remaining : $5,500,000
Alex Chiasson $4,500,000 (1)
-Salary Remaining : $4,500,000
Ilya Samsonov $4,000,000 (1)
-Salary Remaining : $4,000,000
Nicklas Backstrom $4,000,000 (3)
-Salary Remaining : $4,000,000
Joel Edmundson $3,500,000 (3)
-Salary Remaining : $3,500,000
Dominik Kubalik $2,500,000 (4)
-Salary Remaining : $2,500,000
John Marino $2,250,000 (1)
-Salary Remaining : $2,250,000
Joel Armia $2,200,000 (2)
-Salary Remaining : $2,200,000
Pheonix Copley $2,100,000 (3)
-Salary Remaining : $2,100,000
Arthur Kaliyev $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan McLeod $1,500,000 (3)
-Salary Remaining : $1,500,000
Ethan Bear $1,500,000 (3)
-Salary Remaining : $1,500,000
Philip Tomasino $1,200,000 (2)
-Salary Remaining : $1,200,000
Kent Johnson $1,200,000 (2)
-Salary Remaining : $1,200,000
Erik Brannstrom $1,200,000 (4)
-Salary Remaining : $1,200,000
Taylor Raddysh $1,000,000 (2)
-Salary Remaining : $1,000,000
Jack McBain $1,000,000 (2)
-Salary Remaining : $1,000,000
Andrew Peeke $1,000,000 (1)
-Salary Remaining : $1,000,000
Pavel Dorofeyev $950,000 (2)
-Salary Remaining : $950,000
Kiefer Sherwood $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 47 : $56,400,000
Year 48 : $37,850,000
Year 49 : $30,300,000
Year 50 : $3,700,000
Salary Average Commitment
Year 47 : $56,400,000
Year 48 : $37,850,000
Year 49 : $30,300,000
Year 50 : $3,700,000
Salary Cap with 1 Way Contract
Year 47 : $56,400,000
Year 48 : $37,850,000
Year 49 : $30,300,000
Year 50 : $3,700,000

Farm Players Salaries

Emil Bemstrom $125,000 (1)
Salary Remaining : $125,000
Nils Lundkvist $107,500 (2)
Salary Remaining : $107,500
Fabian Zetterlund $100,000 (2)
Salary Remaining : $100,000
Ben McCartney $90,000 (2)
Salary Remaining : $90,000
Kale Clague $90,000 (3)
Salary Remaining : $90,000
Jacob Perreault $90,000 (2)
Salary Remaining : $90,000
Nikolai Knyzhov $90,000 (1)
Salary Remaining : $90,000
Jesper Boqvist $85,000 (1)
Salary Remaining : $85,000
Liam Foudy $85,000 (1)
Salary Remaining : $85,000
Akito Hirose $82,500 (3)
Salary Remaining : $82,500
Linus Hogberg $80,000 (2)
Salary Remaining : $80,000
Kaedan Korczak $80,000 (2)
Salary Remaining : $80,000
Lucas Carlsson $80,000 (1)
Salary Remaining : $80,000
Alex Steeves $77,500 (2)
Salary Remaining : $77,500
Isaac Ratcliffe $77,500 (2)
Salary Remaining : $77,500
Joona Koppanen $77,500 (3)
Salary Remaining : $77,500
Oskar Steen $75,000 (3)
Salary Remaining : $75,000
Dylan Coghlan $75,000 (3)
Salary Remaining : $75,000
Zach Sanford $75,000 (4)
Salary Remaining : $75,000
Otto Leskinen $75,000 (1)
Salary Remaining : $75,000
Michael Carcone $75,000 (1)
Salary Remaining : $75,000
Joe Snively $75,000 (1)
Salary Remaining : $75,000
Jonathan Davidsson $75,000 (1)
Salary Remaining : $75,000
Artyom Zagidulin $70,000 (3)
Salary Remaining : $70,000
Drake Rymsha $70,000 (3)
Salary Remaining : $70,000
T.J. Tynan $70,000 (2)
Salary Remaining : $70,000
Bryan Little $70,000 (3)
Salary Remaining : $70,000
Total Farm Players27
Salary Commitment
Year 47 : $2,222,500
Year 48 : $1,457,500
Year 49 : $685,000
Year 50 : $75,000
Salary Average Commitment
Year 47 : $2,222,500
Year 48 : $1,457,500
Year 49 : $685,000
Year 50 : $75,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,500,000
Farm Players Total Salaries$2,390,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$118,044,118
Projected Bank Account$118,044,118

Pro Players Salaries

Alexander Radulov $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordie Benn $6,000,000 (1)
-Salary Remaining : $6,000,000
Byron Froese $3,500,000 (4)
-Salary Remaining : $3,500,000
Zack Kassian $3,000,000 (4)
-Salary Remaining : $3,000,000
Morgan Geekie $1,250,000 (1)
-Salary Remaining : $1,250,000
David Jiricek $1,200,000 (4)
-Salary Remaining : $1,200,000
Brandt Clarke $1,200,000 (4)
-Salary Remaining : $1,200,000
Vasily Podkolzin $1,200,000 (2)
-Salary Remaining : $1,200,000
Jack Quinn $1,200,000 (2)
-Salary Remaining : $1,200,000
Matty Beniers $1,200,000 (2)
-Salary Remaining : $1,200,000
Stanislav Svozil $1,000,000 (4)
-Salary Remaining : $1,000,000
Corey Schueneman $1,000,000 (2)
-Salary Remaining : $1,000,000
Benoit-Olivier Groulx $1,000,000 (2)
-Salary Remaining : $1,000,000
Gustav Lindstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Joseph Woll $900,000 (2)
-Salary Remaining : $900,000
Urho Vaakanainen $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players16
Salary Commitment
Year 47 : $31,500,000
Year 48 : $16,400,000
Year 49 : $9,900,000
Year 50 : $9,900,000
Salary Average Commitment
Year 47 : $31,500,000
Year 48 : $16,400,000
Year 49 : $9,900,000
Year 50 : $9,900,000
Salary Cap with 1 Way Contract
Year 47 : $31,500,000
Year 48 : $16,400,000
Year 49 : $9,900,000
Year 50 : $9,900,000

Farm Players Salaries

Jean-Francois Berube $500,000 (1)
Salary Remaining : $500,000
David Kase $400,000 (1)
Salary Remaining : $400,000
Jordan Nolan $300,000 (4)
Salary Remaining : $300,000
Nikita Gusev $300,000 (1)
Salary Remaining : $300,000
Alex Biega $250,000 (1)
Salary Remaining : $250,000
Lias Andersson $90,000 (1)
Salary Remaining : $90,000
Mason Geertsen $85,000 (2)
Salary Remaining : $85,000
Jake Chelios $80,000 (1)
Salary Remaining : $80,000
Egor Yakovlev $80,000 (1)
Salary Remaining : $80,000
Patrik Berglund $80,000 (1)
Salary Remaining : $80,000
Ryan Kuffner $75,000 (2)
Salary Remaining : $75,000
Joshua Jacobs $75,000 (2)
Salary Remaining : $75,000
J.C. Beaudin $75,000 (1)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 47 : $2,390,000
Year 48 : $535,000
Year 49 : $300,000
Year 50 : $300,000
Salary Average Commitment
Year 47 : $2,390,000
Year 48 : $535,000
Year 49 : $300,000
Year 50 : $300,000

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,450,000
Farm Players Total Salaries$1,860,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,232,387
Projected Bank Account$31,232,387

Pro Players Salaries

Cale Makar $10,500,000 (5)
-Salary Remaining : $10,500,000
Anze Kopitar $7,500,000 (2)
-Salary Remaining : $7,500,000
Jaccob Slavin $5,750,000 (1)
-Salary Remaining : $5,750,000
Evgeny Kuznetsov $5,750,000 (3)
-Salary Remaining : $5,750,000
Vincent Trocheck $5,500,000 (4)
-Salary Remaining : $5,500,000
Anders Lee $4,700,000 (4)
-Salary Remaining : $4,700,000
Tyler Toffoli $4,600,000 (4)
-Salary Remaining : $4,600,000
Christopher Tanev $4,000,000 (1)
-Salary Remaining : $4,000,000
Jordan Binnington $4,000,000 (3)
-Salary Remaining : $4,000,000
Erik Johnson $3,750,000 (3)
-Salary Remaining : $3,750,000
Matt Murray $3,500,000 (3)
-Salary Remaining : $3,500,000
Travis Hamonic $3,500,000 (2)
-Salary Remaining : $3,500,000
Calle Jarnkrok $2,500,000 (4)
-Salary Remaining : $2,500,000
Zemgus Girgensons $2,000,000 (1)
-Salary Remaining : $2,000,000
Sam Steel $2,000,000 (1)
-Salary Remaining : $2,000,000
Brock McGinn $1,850,000 (2)
-Salary Remaining : $1,850,000
Justin Schultz $1,650,000 (2)
-Salary Remaining : $1,650,000
Mike Hoffman $1,500,000 (3)
-Salary Remaining : $1,500,000
Luke Evangelista $1,100,000 (4)
-Salary Remaining : $1,100,000
Luke Glendening $1,025,000 (2)
-Salary Remaining : $1,025,000
Robert Bortuzzo $1,025,000 (2)
-Salary Remaining : $1,025,000
Cole Smith $900,000 (5)
-Salary Remaining : $900,000
Brendan Lemieux $850,000 (3)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 47 : $79,450,000
Year 48 : $65,700,000
Year 49 : $49,150,000
Year 50 : $29,800,000
Salary Average Commitment
Year 47 : $79,450,000
Year 48 : $65,700,000
Year 49 : $49,150,000
Year 50 : $29,800,000
Salary Cap with 1 Way Contract
Year 47 : $79,450,000
Year 48 : $65,700,000
Year 49 : $49,150,000
Year 50 : $29,800,000

Farm Players Salaries

Spencer Stastney $185,000 (4)
Salary Remaining : $185,000
Milos Kelemen $115,000 (4)
Salary Remaining : $115,000
Michael Raffl $110,000 (2)
Salary Remaining : $110,000
Kieffer Bellows $100,000 (1)
Salary Remaining : $100,000
Cam Dineen $100,000 (2)
Salary Remaining : $100,000
Garrett Pilon $95,000 (4)
Salary Remaining : $95,000
MacKenzie Entwistle $95,000 (3)
Salary Remaining : $95,000
Nicholas Merkley $95,000 (2)
Salary Remaining : $95,000
Madison Bowey $95,000 (2)
Salary Remaining : $95,000
Brian Elliott $90,000 (1)
Salary Remaining : $90,000
Kevin Bahl $90,000 (3)
Salary Remaining : $90,000
Justin Kirkland $80,000 (1)
Salary Remaining : $80,000
Alexander Volkov $80,000 (1)
Salary Remaining : $80,000
Zane McIntyre $77,500 (4)
Salary Remaining : $77,500
Colton White $77,500 (4)
Salary Remaining : $77,500
Rourke Chartier $77,500 (4)
Salary Remaining : $77,500
Jet Greaves $77,500 (4)
Salary Remaining : $77,500
Julius Honka $75,000 (5)
Salary Remaining : $75,000
Roland McKeown $75,000 (2)
Salary Remaining : $75,000
Valentin Zykov $70,000 (3)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 47 : $1,860,000
Year 48 : $1,510,000
Year 49 : $1,035,000
Year 50 : $780,000
Salary Average Commitment
Year 47 : $1,860,000
Year 48 : $1,510,000
Year 49 : $1,035,000
Year 50 : $780,000

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - $115 - 0 - 0.00%
Level 2: 5500 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 4500 - $28 - 0 - 0.00%
Luxury : 1500 - $205 - 0 - 0.00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,980,000
Farm Players Total Salaries$1,230,000
Coaches Total Salaries$13,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$85,851,380
Projected Bank Account$85,851,380

Pro Players Salaries

Vladimir Tarasenko $7,900,000 (2)
-Salary Remaining : $7,900,000
Nick Suzuki $7,500,000 (1)
-Salary Remaining : $7,500,000
Frederik Andersen $6,000,000 (3)
-Salary Remaining : $6,000,000
Devon Toews $5,930,000 (1)
-Salary Remaining : $5,930,000
Jordan Eberle $5,600,000 (5)
-Salary Remaining : $5,600,000
Drake Batherson $5,500,000 (1)
-Salary Remaining : $5,500,000
Adam Henrique $5,500,000 (3)
-Salary Remaining : $5,500,000
Mikael Granlund $5,250,000 (2)
-Salary Remaining : $5,250,000
Anthony DeAngelo $5,000,000 (5)
-Salary Remaining : $5,000,000
Taylor Hall $5,000,000 (1)
-Salary Remaining : $5,000,000
Colin White $4,500,000 (1)
-Salary Remaining : $4,500,000
Nick Leddy $4,000,000 (2)
-Salary Remaining : $4,000,000
Matt Dumba $4,000,000 (4)
-Salary Remaining : $4,000,000
Matt Roy $2,750,000 (4)
-Salary Remaining : $2,750,000
Ross Colton $2,400,000 (4)
-Salary Remaining : $2,400,000
Anthony Duclair $2,250,000 (4)
-Salary Remaining : $2,250,000
Ben Chiarot $2,000,000 (4)
-Salary Remaining : $2,000,000
Ukko-Pekka Luukkonen $1,750,000 (3)
-Salary Remaining : $1,750,000
Sam Montembeault $1,500,000 (4)
-Salary Remaining : $1,500,000
Yegor Chinakhov $1,100,000 (2)
-Salary Remaining : $1,100,000
Josh Leivo $1,000,000 (4)
-Salary Remaining : $1,000,000
Michael Pezzetta $1,000,000 (2)
-Salary Remaining : $1,000,000
Rem Pitlick $900,000 (3)
-Salary Remaining : $900,000
Jaycob Megna $900,000 (1)
-Salary Remaining : $900,000
Laurent Dauphin $750,000 (4)
-Salary Remaining : $750,000
Total Pro Players25
Salary Commitment
Year 47 : $89,980,000
Year 48 : $60,650,000
Year 49 : $41,400,000
Year 50 : $27,250,000
Salary Average Commitment
Year 47 : $89,980,000
Year 48 : $60,650,000
Year 49 : $41,400,000
Year 50 : $27,250,000
Salary Cap with 1 Way Contract
Year 47 : $89,980,000
Year 48 : $60,650,000
Year 49 : $41,400,000
Year 50 : $27,250,000

Farm Players Salaries

Tyler Bertuzzi $350,000 (4)
Salary Remaining : $350,000
Kevin Rooney $120,000 (2)
Salary Remaining : $120,000
Sheldon Dries $100,000 (4)
Salary Remaining : $100,000
Nicolas Aube-Kubel $100,000 (4)
Salary Remaining : $100,000
Adam Gaudette $100,000 (2)
Salary Remaining : $100,000
Mikhail Maltsev $100,000 (2)
Salary Remaining : $100,000
Jordan Gross $100,000 (4)
Salary Remaining : $100,000
Nick Perbix $95,000 (4)
Salary Remaining : $95,000
Adam Werner $85,000 (1)
Salary Remaining : $85,000
Curtis McKenzie $80,000 (1)
Salary Remaining : $80,000
Total Farm Players10
Salary Commitment
Year 47 : $1,230,000
Year 48 : $1,065,000
Year 49 : $745,000
Year 50 : $745,000
Salary Average Commitment
Year 47 : $1,230,000
Year 48 : $1,065,000
Year 49 : $745,000
Year 50 : $745,000

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - $114 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2500 - $46 - 0 - 0.00%
Level 4: 4500 - $31 - 0 - 0.00%
Luxury : 1500 - $240 - 0 - 0.00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,900,000
Farm Players Total Salaries$1,665,000
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$13,333,607
Projected Bank Account$13,333,607

Pro Players Salaries

Leon Draisaitl $12,500,000 (3)
-Salary Remaining : $12,500,000
William Nylander $8,000,000 (3)
-Salary Remaining : $8,000,000
Jordan Kyrou $7,500,000 (4)
-Salary Remaining : $7,500,000
Tage Thompson $7,000,000 (4)
-Salary Remaining : $7,000,000
Linus Ullmark $6,000,000 (5)
-Salary Remaining : $6,000,000
Adrian Kempe $6,000,000 (5)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins $5,500,000 (2)
-Salary Remaining : $5,500,000
Chandler Stephenson $5,000,000 (1)
-Salary Remaining : $5,000,000
Phillip Danault $4,900,000 (4)
-Salary Remaining : $4,900,000
Jamie Oleksiak $3,500,000 (4)
-Salary Remaining : $3,500,000
Josh Manson $3,000,000 (3)
-Salary Remaining : $3,000,000
Justin Holl $2,500,000 (2)
-Salary Remaining : $2,500,000
Jonas Siegenthaler $2,300,000 (4)
-Salary Remaining : $2,300,000
Vince Dunn $2,000,000 (1)
-Salary Remaining : $2,000,000
K'Andre Miller $2,000,000 (1)
-Salary Remaining : $2,000,000
Kevin Lankinen $1,500,000 (3)
-Salary Remaining : $1,500,000
Daniel Vladar $1,500,000 (2)
-Salary Remaining : $1,500,000
Ilya Mikheyev $1,500,000 (1)
-Salary Remaining : $1,500,000
Noel Acciari $1,500,000 (3)
-Salary Remaining : $1,500,000
Kevin Stenlund $1,300,000 (5)
-Salary Remaining : $1,300,000
Jarred Tinordi $1,000,000 (1)
-Salary Remaining : $1,000,000
Danton Heinen $900,000 (4)
-Salary Remaining : $900,000
Total Pro Players22
Salary Commitment
Year 47 : $86,900,000
Year 48 : $75,400,000
Year 49 : $65,900,000
Year 50 : $39,400,000
Salary Average Commitment
Year 47 : $86,900,000
Year 48 : $75,400,000
Year 49 : $65,900,000
Year 50 : $39,400,000
Salary Cap with 1 Way Contract
Year 47 : $86,900,000
Year 48 : $75,400,000
Year 49 : $65,900,000
Year 50 : $39,400,000

Farm Players Salaries

Jesper Fast $200,000 (1)
Salary Remaining : $200,000
William Eklund $110,000 (2)
Salary Remaining : $110,000
Maxim Mamin $100,000 (1)
Salary Remaining : $100,000
Robin Salo $100,000 (2)
Salary Remaining : $100,000
Adam Huska $95,000 (2)
Salary Remaining : $95,000
David Gust $77,500 (2)
Salary Remaining : $77,500
Joona Luoto $77,500 (3)
Salary Remaining : $77,500
Bobby McMann $77,500 (4)
Salary Remaining : $77,500
Jacob Lucchini $77,500 (1)
Salary Remaining : $77,500
Nick DeSimone $77,500 (3)
Salary Remaining : $77,500
Oskar Olausson $77,500 (4)
Salary Remaining : $77,500
Gustav Olofsson $77,500 (3)
Salary Remaining : $77,500
Gage Quinney $77,500 (3)
Salary Remaining : $77,500
Joel L'Esperance $75,000 (4)
Salary Remaining : $75,000
Mitch Reinke $75,000 (4)
Salary Remaining : $75,000
Chase Pearson $75,000 (2)
Salary Remaining : $75,000
Cooper Marody $75,000 (4)
Salary Remaining : $75,000
Joel Hanley $70,000 (3)
Salary Remaining : $70,000
Gerald Mayhew $70,000 (3)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 47 : $1,665,000
Year 48 : $1,287,500
Year 49 : $830,000
Year 50 : $380,000
Salary Average Commitment
Year 47 : $1,665,000
Year 48 : $1,287,500
Year 49 : $830,000
Year 50 : $380,000

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2250 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1250 - $200 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $75 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,100,000
Farm Players Total Salaries$2,960,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$60,158,701
Projected Bank Account$60,158,701

Pro Players Salaries

Brad Marchand $8,500,000 (2)
-Salary Remaining : $8,500,000
Johnny Gaudreau $6,750,000 (5)
-Salary Remaining : $6,750,000
Logan Couture $6,150,000 (2)
-Salary Remaining : $6,150,000
Claude Giroux $6,000,000 (2)
-Salary Remaining : $6,000,000
Jared Spurgeon $6,000,000 (3)
-Salary Remaining : $6,000,000
Mats Zuccarello $5,750,000 (2)
-Salary Remaining : $5,750,000
Tyson Barrie $5,200,000 (1)
-Salary Remaining : $5,200,000
Viktor Arvidsson $5,200,000 (3)
-Salary Remaining : $5,200,000
Jonas Brodin $5,000,000 (5)
-Salary Remaining : $5,000,000
Marc-Andre Fleury $5,000,000 (4)
-Salary Remaining : $5,000,000
Jack Campbell $2,500,000 (4)
-Salary Remaining : $2,500,000
Marcus Foligno $2,500,000 (5)
-Salary Remaining : $2,500,000
Jacob Middleton $2,500,000 (4)
-Salary Remaining : $2,500,000
Jeff Carter $2,000,000 (4)
-Salary Remaining : $2,000,000
Colin Miller $1,500,000 (3)
-Salary Remaining : $1,500,000
Patrick Maroon $1,500,000 (1)
-Salary Remaining : $1,500,000
Brett Kulak $1,300,000 (2)
-Salary Remaining : $1,300,000
Brandon Duhaime $950,000 (2)
-Salary Remaining : $950,000
Vinni Lettieri $900,000 (4)
-Salary Remaining : $900,000
Connor Dewar $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players20
Salary Commitment
Year 47 : $76,100,000
Year 48 : $69,400,000
Year 49 : $39,850,000
Year 50 : $27,150,000
Salary Average Commitment
Year 47 : $76,100,000
Year 48 : $69,400,000
Year 49 : $39,850,000
Year 50 : $27,150,000
Salary Cap with 1 Way Contract
Year 47 : $76,100,000
Year 48 : $69,400,000
Year 49 : $39,850,000
Year 50 : $27,150,000

Farm Players Salaries

Alex Goligoski $450,000 (1)
Salary Remaining : $450,000
Paul Byron $400,000 (2)
Salary Remaining : $400,000
Mathieu Perreault $400,000 (2)
Salary Remaining : $400,000
Cedric Paquette $350,000 (2)
Salary Remaining : $350,000
Hunter McKown $265,000 (4)
Salary Remaining : $265,000
Eric Comrie $250,000 (1)
Salary Remaining : $250,000
Tanner Pearson $250,000 (2)
Salary Remaining : $250,000
Mason Shaw $80,000 (2)
Salary Remaining : $80,000
Kole Sherwood $75,000 (4)
Salary Remaining : $75,000
Kevin Gravel $75,000 (3)
Salary Remaining : $75,000
Taylor Fedun $75,000 (3)
Salary Remaining : $75,000
Dylan McIlrath $75,000 (3)
Salary Remaining : $75,000
Brian Pinho $75,000 (1)
Salary Remaining : $75,000
Kasimir Kaskisuo $70,000 (3)
Salary Remaining : $70,000
Nic Petan $70,000 (3)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 47 : $2,960,000
Year 48 : $2,185,000
Year 49 : $705,000
Year 50 : $340,000
Salary Average Commitment
Year 47 : $2,960,000
Year 48 : $2,185,000
Year 49 : $705,000
Year 50 : $340,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - $109 - 0 - 0.00%
Level 2: 5500 - $72 - 0 - 0.00%
Level 3: 2500 - $45 - 0 - 0.00%
Level 4: 4500 - $31 - 0 - 0.00%
Luxury : 1500 - $221 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,650,000
Farm Players Total Salaries$3,547,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$125,250,997
Projected Bank Account$125,250,997

Pro Players Salaries

Jonathan Racine $8,000,000 (1)
-Salary Remaining : $8,000,000
James van Riemsdyk $4,000,000 (1)
-Salary Remaining : $4,000,000
MacKenzie Blackwood $2,500,000 (3)
-Salary Remaining : $2,500,000
Jonathan Drouin $2,500,000 (4)
-Salary Remaining : $2,500,000
Philipp Kurashev $1,500,000 (3)
-Salary Remaining : $1,500,000
Sammy Blais $1,500,000 (1)
-Salary Remaining : $1,500,000
Tyson Jost $1,500,000 (1)
-Salary Remaining : $1,500,000
Marco Rossi $1,200,000 (2)
-Salary Remaining : $1,200,000
J.J. Moser $1,200,000 (2)
-Salary Remaining : $1,200,000
Jake Neighbours $1,100,000 (2)
-Salary Remaining : $1,100,000
Colin Blackwell $1,000,000 (2)
-Salary Remaining : $1,000,000
Joel Hofer $1,000,000 (2)
-Salary Remaining : $1,000,000
Alexander Alexeyev $950,000 (2)
-Salary Remaining : $950,000
Alexey Toropchenko $950,000 (2)
-Salary Remaining : $950,000
Markus Niemelainen $950,000 (2)
-Salary Remaining : $950,000
Felix Sandstrom $950,000 (2)
-Salary Remaining : $950,000
Dennis Gilbert $900,000 (3)
-Salary Remaining : $900,000
Jakub Zboril $900,000 (4)
-Salary Remaining : $900,000
Jesse Ylonen $900,000 (3)
-Salary Remaining : $900,000
Jake Walman $900,000 (1)
-Salary Remaining : $900,000
Austin Wagner $850,000 (3)
-Salary Remaining : $850,000
Alexander Nylander $850,000 (3)
-Salary Remaining : $850,000
Guillaume Brisebois $800,000 (4)
-Salary Remaining : $800,000
Otto Koivula $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 47 : $37,650,000
Year 48 : $21,000,000
Year 49 : $11,700,000
Year 50 : $4,200,000
Salary Average Commitment
Year 47 : $37,650,000
Year 48 : $21,000,000
Year 49 : $11,700,000
Year 50 : $4,200,000
Salary Cap with 1 Way Contract
Year 47 : $37,650,000
Year 48 : $21,000,000
Year 49 : $11,700,000
Year 50 : $4,200,000

Farm Players Salaries

Stephane Da Costa $800,000 (1)
Salary Remaining : $800,000
Kaapo Kakko $500,000 (1)
Salary Remaining : $500,000
Jonathan Bernier $400,000 (1)
Salary Remaining : $400,000
Jamie Drysdale $200,000 (3)
Salary Remaining : $200,000
Marco Kasper $120,000 (4)
Salary Remaining : $120,000
Dustin Wolf $100,000 (4)
Salary Remaining : $100,000
Scott Reedy $100,000 (2)
Salary Remaining : $100,000
Andreas Johnsson $100,000 (4)
Salary Remaining : $100,000
Owen Beck $95,000 (4)
Salary Remaining : $95,000
Valtteri Puustinen $90,000 (2)
Salary Remaining : $90,000
Olli Juolevi $90,000 (3)
Salary Remaining : $90,000
Ivan Chekhovich $90,000 (3)
Salary Remaining : $90,000
Michael Dipietro $85,000 (4)
Salary Remaining : $85,000
Lucas Wallmark $85,000 (4)
Salary Remaining : $85,000
Sean Day $85,000 (2)
Salary Remaining : $85,000
Janne Kuokkanen $85,000 (3)
Salary Remaining : $85,000
Victor Rask $77,500 (5)
Salary Remaining : $77,500
Tyler Angle $77,500 (4)
Salary Remaining : $77,500
Nicholas Baptiste $77,500 (5)
Salary Remaining : $77,500
Dillon Heatherington $75,000 (1)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (1)
Salary Remaining : $75,000
Alan Quine $70,000 (4)
Salary Remaining : $70,000
David Farrance $70,000 (3)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 47 : $3,547,500
Year 48 : $1,697,500
Year 49 : $1,422,500
Year 50 : $887,500
Salary Average Commitment
Year 47 : $3,547,500
Year 48 : $1,697,500
Year 49 : $1,422,500
Year 50 : $887,500

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2500 - $48 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - $35 - 0 - 0.00%
Farm Level 2: 2000 - $15 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,125,000
Farm Players Total Salaries$3,652,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$86,712,621
Projected Bank Account$86,712,621

Pro Players Salaries

Andrew Copp $5,200,000 (1)
-Salary Remaining : $5,200,000
Gustav Nyquist $3,250,000 (1)
-Salary Remaining : $3,250,000
Owen Tippett $3,000,000 (4)
-Salary Remaining : $3,000,000
Ty Dellandrea $3,000,000 (3)
-Salary Remaining : $3,000,000
Shane Pinto $2,500,000 (2)
-Salary Remaining : $2,500,000
Louis Domingue $2,000,000 (3)
-Salary Remaining : $2,000,000
Travis Dermott $2,000,000 (4)
-Salary Remaining : $2,000,000
Barrett Hayton $2,000,000 (5)
-Salary Remaining : $2,000,000
Ville Heinola $2,000,000 (4)
-Salary Remaining : $2,000,000
Dawson Mercer $1,200,000 (2)
-Salary Remaining : $1,200,000
Mason McTavish $1,200,000 (2)
-Salary Remaining : $1,200,000
Luke Hughes $1,200,000 (4)
-Salary Remaining : $1,200,000
Wyatt Johnston $1,200,000 (4)
-Salary Remaining : $1,200,000
Alec Regula $1,000,000 (2)
-Salary Remaining : $1,000,000
A.J. Greer $1,000,000 (5)
-Salary Remaining : $1,000,000
Connor Ingram $900,000 (2)
-Salary Remaining : $900,000
Alex Vlasic $900,000 (2)
-Salary Remaining : $900,000
Beck Malenstyn $800,000 (1)
-Salary Remaining : $800,000
Brett Ritchie $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players19
Salary Commitment
Year 47 : $35,125,000
Year 48 : $25,100,000
Year 49 : $17,400,000
Year 50 : $12,400,000
Salary Average Commitment
Year 47 : $35,125,000
Year 48 : $25,100,000
Year 49 : $17,400,000
Year 50 : $12,400,000
Salary Cap with 1 Way Contract
Year 47 : $35,125,000
Year 48 : $25,100,000
Year 49 : $17,400,000
Year 50 : $12,400,000

Farm Players Salaries

Landon Bow $600,000 (1)
Salary Remaining : $600,000
Shane Harper $600,000 (1)
Salary Remaining : $600,000
Justin Auger $600,000 (1)
Salary Remaining : $600,000
Quinton Byfield $300,000 (3)
Salary Remaining : $300,000
Michael Houser $200,000 (3)
Salary Remaining : $200,000
Connor McMichael $200,000 (3)
Salary Remaining : $200,000
Brandon Halverson $200,000 (1)
Salary Remaining : $200,000
Dominic Turgeon $100,000 (1)
Salary Remaining : $100,000
Jack Drury $100,000 (2)
Salary Remaining : $100,000
Wyatt Kalynuk $100,000 (2)
Salary Remaining : $100,000
Bobby Brink $100,000 (2)
Salary Remaining : $100,000
Dylan Holloway $90,000 (4)
Salary Remaining : $90,000
Reilly Walsh $85,000 (2)
Salary Remaining : $85,000
Oliver Kylington $77,500 (5)
Salary Remaining : $77,500
Marc McLaughlin $75,000 (4)
Salary Remaining : $75,000
Filip Hallander $75,000 (2)
Salary Remaining : $75,000
Jeremy Davies $75,000 (2)
Salary Remaining : $75,000
Jackson Cates $75,000 (4)
Salary Remaining : $75,000
Total Farm Players18
Salary Commitment
Year 47 : $3,652,500
Year 48 : $1,552,500
Year 49 : $1,017,500
Year 50 : $317,500
Salary Average Commitment
Year 47 : $3,652,500
Year 48 : $1,552,500
Year 49 : $1,017,500
Year 50 : $317,500

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 4000 - $45 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1750 - $178 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,450,000
Farm Players Total Salaries$3,040,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$57,716,308
Projected Bank Account$57,716,308

Pro Players Salaries

Josh Norris $4,500,000 (1)
-Salary Remaining : $4,500,000
Brandon Saad $4,500,000 (3)
-Salary Remaining : $4,500,000
Damon Severson $4,100,000 (2)
-Salary Remaining : $4,100,000
Sam Gagner $4,000,000 (1)
-Salary Remaining : $4,000,000
Conor Sheary $2,850,000 (3)
-Salary Remaining : $2,850,000
Barclay Goodrow $2,800,000 (2)
-Salary Remaining : $2,800,000
William Borgen $2,500,000 (2)
-Salary Remaining : $2,500,000
Oskar Sundqvist $2,000,000 (1)
-Salary Remaining : $2,000,000
Jake Allen $2,000,000 (3)
-Salary Remaining : $2,000,000
Braden Schneider $1,800,000 (3)
-Salary Remaining : $1,800,000
Ty Smith $1,500,000 (2)
-Salary Remaining : $1,500,000
Akira Schmid $1,200,000 (1)
-Salary Remaining : $1,200,000
Calvin de Haan $1,100,000 (1)
-Salary Remaining : $1,100,000
Ian Mitchell $1,000,000 (1)
-Salary Remaining : $1,000,000
Saku Maenalanen $1,000,000 (2)
-Salary Remaining : $1,000,000
Julien Gauthier $950,000 (3)
-Salary Remaining : $950,000
Karson Kuhlman $900,000 (2)
-Salary Remaining : $900,000
Arber Xhekaj $875,000 (4)
-Salary Remaining : $875,000
Tim Berni $875,000 (5)
-Salary Remaining : $875,000
Total Pro Players19
Salary Commitment
Year 47 : $40,450,000
Year 48 : $26,650,000
Year 49 : $13,850,000
Year 50 : $1,750,000
Salary Average Commitment
Year 47 : $40,450,000
Year 48 : $26,650,000
Year 49 : $13,850,000
Year 50 : $1,750,000
Salary Cap with 1 Way Contract
Year 47 : $40,450,000
Year 48 : $26,650,000
Year 49 : $13,850,000
Year 50 : $1,750,000

Farm Players Salaries

Jakub Voracek $600,000 (1)
Salary Remaining : $600,000
Thomas Harley $500,000 (3)
Salary Remaining : $500,000
Austin Czarnik $400,000 (1)
Salary Remaining : $400,000
Alexander Holtz $150,000 (3)
Salary Remaining : $150,000
Jakob Pelletier $120,000 (4)
Salary Remaining : $120,000
Thomas Bordeleau $120,000 (2)
Salary Remaining : $120,000
Collin Delia $100,000 (2)
Salary Remaining : $100,000
Mac Hollowell $95,000 (3)
Salary Remaining : $95,000
Will Butcher $95,000 (3)
Salary Remaining : $95,000
Tyler Kleven $95,000 (1)
Salary Remaining : $95,000
Brock Faber $92,500 (4)
Salary Remaining : $92,500
Carl Dahlstrom $90,000 (3)
Salary Remaining : $90,000
Hendrix Lapierre $90,000 (4)
Salary Remaining : $90,000
Tobias Bjornfot $90,000 (4)
Salary Remaining : $90,000
Joshua Ho-Sang $85,000 (3)
Salary Remaining : $85,000
Cole Reinhardt $85,000 (1)
Salary Remaining : $85,000
Samuel Fagemo $80,000 (2)
Salary Remaining : $80,000
Jean-Luc Foudy $77,500 (4)
Salary Remaining : $77,500
Marc Michaelis $75,000 (3)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 47 : $3,040,000
Year 48 : $1,860,000
Year 49 : $1,560,000
Year 50 : $470,000
Salary Average Commitment
Year 47 : $3,040,000
Year 48 : $1,860,000
Year 49 : $1,560,000
Year 50 : $470,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $130 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,450,000
Farm Players Total Salaries$2,712,500
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$17,029,897
Projected Bank Account$17,029,897

Pro Players Salaries

John Carlson $7,250,000 (5)
-Salary Remaining : $7,250,000
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $6,500,000
Sergei Bobrovsky $6,250,000 (5)
-Salary Remaining : $6,250,000
Seth Jones $6,000,000 (4)
-Salary Remaining : $6,000,000
Ryan O'Reilly $5,500,000 (5)
-Salary Remaining : $5,500,000
Colton Parayko $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyler Myers $4,800,000 (1)
-Salary Remaining : $4,800,000
David Perron $4,700,000 (2)
-Salary Remaining : $4,700,000
Max Domi $4,000,000 (3)
-Salary Remaining : $4,000,000
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $3,500,000
Frederick Gaudreau $3,250,000 (1)
-Salary Remaining : $3,250,000
Semyon Varlamov $3,000,000 (3)
-Salary Remaining : $3,000,000
Jason Zucker $3,000,000 (3)
-Salary Remaining : $3,000,000
Jordan Staal $3,000,000 (4)
-Salary Remaining : $3,000,000
Alexander Kerfoot $2,900,000 (4)
-Salary Remaining : $2,900,000
Nikita Zadorov $2,850,000 (1)
-Salary Remaining : $2,850,000
Christian Dvorak $2,500,000 (1)
-Salary Remaining : $2,500,000
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $2,000,000
Filip Chytil $1,750,000 (1)
-Salary Remaining : $1,750,000
Xavier Ouellet $900,000 (2)
-Salary Remaining : $900,000
Stefan Noesen $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 47 : $79,450,000
Year 48 : $58,800,000
Year 49 : $52,400,000
Year 50 : $37,400,000
Salary Average Commitment
Year 47 : $79,450,000
Year 48 : $58,800,000
Year 49 : $52,400,000
Year 50 : $37,400,000
Salary Cap with 1 Way Contract
Year 47 : $79,450,000
Year 48 : $58,800,000
Year 49 : $52,400,000
Year 50 : $37,400,000

Farm Players Salaries

Sean Couturier $700,000 (1)
Salary Remaining : $700,000
Oliver Ekman-Larsson $250,000 (4)
Salary Remaining : $250,000
Kasperi Kapanen $175,000 (1)
Salary Remaining : $175,000
Yakov Trenin $150,000 (3)
Salary Remaining : $150,000
Alexandre Texier $120,000 (4)
Salary Remaining : $120,000
Jansen Harkins $92,500 (1)
Salary Remaining : $92,500
Jake Gardiner $90,000 (2)
Salary Remaining : $90,000
Parker Kelly $90,000 (3)
Salary Remaining : $90,000
Keith Kinkaid $85,000 (3)
Salary Remaining : $85,000
Austin Strand $85,000 (3)
Salary Remaining : $85,000
Chris Driedger $85,000 (4)
Salary Remaining : $85,000
Semyon Der-Arguchintsev $80,000 (4)
Salary Remaining : $80,000
Dmitrij Jaskin $80,000 (3)
Salary Remaining : $80,000
Ryan Murphy $80,000 (2)
Salary Remaining : $80,000
Nikolay Goldobin $80,000 (1)
Salary Remaining : $80,000
Brady Keeper $80,000 (2)
Salary Remaining : $80,000
Robbie Russo $80,000 (2)
Salary Remaining : $80,000
MacKenzie MacEachern $80,000 (4)
Salary Remaining : $80,000
Michael Sgarbossa $80,000 (2)
Salary Remaining : $80,000
Jayden Halbgewachs $75,000 (2)
Salary Remaining : $75,000
Filip Chlapik $75,000 (3)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 47 : $2,712,500
Year 48 : $1,665,000
Year 49 : $1,180,000
Year 50 : $615,000
Salary Average Commitment
Year 47 : $2,712,500
Year 48 : $1,665,000
Year 49 : $1,180,000
Year 50 : $615,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - $126 - 0 - 0.00%
Level 2: 5250 - $75 - 0 - 0.00%
Level 3: 2250 - $51 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1500 - $235 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,975,000
Farm Players Total Salaries$3,020,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$94,036,106
Projected Bank Account$94,036,106

Pro Players Salaries

John Gibson $6,000,000 (2)
-Salary Remaining : $6,000,000
John-Jason Peterka $5,250,000 (5)
-Salary Remaining : $5,250,000
Matias Maccelli $4,750,000 (5)
-Salary Remaining : $4,750,000
Jaden Schwartz $4,250,000 (5)
-Salary Remaining : $4,250,000
Kirby Dach $4,000,000 (3)
-Salary Remaining : $4,000,000
Thomas Novak $3,500,000 (5)
-Salary Remaining : $3,500,000
Jesperi Kotkaniemi $3,500,000 (2)
-Salary Remaining : $3,500,000
Cam York $3,000,000 (1)
-Salary Remaining : $3,000,000
Phil Kessel $2,500,000 (3)
-Salary Remaining : $2,500,000
Peyton Krebs $2,500,000 (2)
-Salary Remaining : $2,500,000
Charlie Lindgren $2,000,000 (5)
-Salary Remaining : $2,000,000
Justin Barron $2,000,000 (3)
-Salary Remaining : $2,000,000
Jonatan Berggren $1,200,000 (2)
-Salary Remaining : $1,200,000
Dylan Guenther $1,200,000 (3)
-Salary Remaining : $1,200,000
Owen Power $1,200,000 (2)
-Salary Remaining : $1,200,000
Michael Kesselring $1,100,000 (4)
-Salary Remaining : $1,100,000
Matt Nieto $1,025,000 (2)
-Salary Remaining : $1,025,000
Wyatt Kaiser $1,000,000 (4)
-Salary Remaining : $1,000,000
Aatu Raty $1,000,000 (3)
-Salary Remaining : $1,000,000
Total Pro Players19
Salary Commitment
Year 47 : $50,975,000
Year 48 : $47,975,000
Year 49 : $32,550,000
Year 50 : $21,850,000
Salary Average Commitment
Year 47 : $50,975,000
Year 48 : $47,975,000
Year 49 : $32,550,000
Year 50 : $21,850,000
Salary Cap with 1 Way Contract
Year 47 : $50,975,000
Year 48 : $47,975,000
Year 49 : $32,550,000
Year 50 : $21,850,000

Farm Players Salaries

Viktor Lodin $500,000 (2)
Salary Remaining : $500,000
Antti Suomela $450,000 (2)
Salary Remaining : $450,000
Oscar Klefbom $400,000 (2)
Salary Remaining : $400,000
Gregory Hofmann $290,000 (1)
Salary Remaining : $290,000
Grigori Denisenko $150,000 (1)
Salary Remaining : $150,000
Brendan Perlini $130,000 (2)
Salary Remaining : $130,000
Devon Levi $120,000 (3)
Salary Remaining : $120,000
Adam Clendening $110,000 (2)
Salary Remaining : $110,000
Arvid Soderblom $100,000 (3)
Salary Remaining : $100,000
Jake Livingstone $100,000 (4)
Salary Remaining : $100,000
Matthew Coronato $100,000 (3)
Salary Remaining : $100,000
Sean Farrell $100,000 (4)
Salary Remaining : $100,000
Matt Kiersted $100,000 (1)
Salary Remaining : $100,000
Lukas Rousek $100,000 (4)
Salary Remaining : $100,000
Dmitri Samorukov $90,000 (3)
Salary Remaining : $90,000
Jake Leschyshyn $90,000 (4)
Salary Remaining : $90,000
Dakota Mermis $90,000 (3)
Salary Remaining : $90,000
Total Farm Players17
Salary Commitment
Year 47 : $3,020,000
Year 48 : $2,480,000
Year 49 : $890,000
Year 50 : $390,000
Salary Average Commitment
Year 47 : $3,020,000
Year 48 : $2,480,000
Year 49 : $890,000
Year 50 : $390,000

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - $130 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2250 - $55 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1250 - $240 - 0 - 0.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,325,000
Farm Players Total Salaries$1,767,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$89,121,332
Projected Bank Account$89,121,332

Pro Players Salaries

Samuel Girard $4,750,000 (1)
-Salary Remaining : $4,750,000
Kevan Miller $4,000,000 (1)
-Salary Remaining : $4,000,000
Steven Santini $4,000,000 (1)
-Salary Remaining : $4,000,000
Glenn Gawdin $3,500,000 (1)
-Salary Remaining : $3,500,000
Wayne Simmonds $3,000,000 (1)
-Salary Remaining : $3,000,000
Paul Ladue $2,500,000 (1)
-Salary Remaining : $2,500,000
Markus Hannikainen $2,500,000 (1)
-Salary Remaining : $2,500,000
Cole Sillinger $1,200,000 (2)
-Salary Remaining : $1,200,000
Seth Jarvis $1,200,000 (2)
-Salary Remaining : $1,200,000
Shane Wright $1,200,000 (4)
-Salary Remaining : $1,200,000
Nikita Tryamkin $1,000,000 (2)
-Salary Remaining : $1,000,000
Jordan Harris $950,000 (2)
-Salary Remaining : $950,000
Daniil Miromanov $900,000 (2)
-Salary Remaining : $900,000
Jiri Patera $775,000 (4)
-Salary Remaining : $775,000
Libor Hajek $750,000 (4)
-Salary Remaining : $750,000
Ken Appleby $700,000 (2)
-Salary Remaining : $700,000
Libor Sulak $700,000 (1)
-Salary Remaining : $700,000
Jacob De La Rose $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players18
Salary Commitment
Year 47 : $34,325,000
Year 48 : $8,675,000
Year 49 : $2,725,000
Year 50 : $2,725,000
Salary Average Commitment
Year 47 : $34,325,000
Year 48 : $8,675,000
Year 49 : $2,725,000
Year 50 : $2,725,000
Salary Cap with 1 Way Contract
Year 47 : $34,325,000
Year 48 : $8,675,000
Year 49 : $2,725,000
Year 50 : $2,725,000

Farm Players Salaries

Lukas Vejdemo $400,000 (1)
Salary Remaining : $400,000
Alex Galchenyuk $400,000 (1)
Salary Remaining : $400,000
Veini Vehvilainen $250,000 (1)
Salary Remaining : $250,000
Markus Granlund $250,000 (1)
Salary Remaining : $250,000
Zach Sawchenko $90,000 (2)
Salary Remaining : $90,000
Cole Koepke $82,500 (4)
Salary Remaining : $82,500
Marian Studenic $80,000 (3)
Salary Remaining : $80,000
Charles Hudon $75,000 (3)
Salary Remaining : $75,000
Brandon Baddock $70,000 (2)
Salary Remaining : $70,000
John Persson $70,000 (1)
Salary Remaining : $70,000
Total Farm Players10
Salary Commitment
Year 47 : $1,767,500
Year 48 : $397,500
Year 49 : $237,500
Year 50 : $82,500
Salary Average Commitment
Year 47 : $1,767,500
Year 48 : $397,500
Year 49 : $237,500
Year 50 : $82,500

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,000,000
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$95,759,473
Projected Bank Account$95,759,473

Pro Players Salaries

David Pastrnak $9,000,000 (1)
-Salary Remaining : $9,000,000
Mika Zibanejad $8,500,000 (1)
-Salary Remaining : $8,500,000
Roman Josi $8,500,000 (4)
-Salary Remaining : $8,500,000
J.T. Miller $8,000,000 (3)
-Salary Remaining : $8,000,000
Alex Pietrangelo $8,000,000 (4)
-Salary Remaining : $8,000,000
Igor Shesterkin $6,250,000 (1)
-Salary Remaining : $6,250,000
Ryan Hartman $4,200,000 (1)
-Salary Remaining : $4,200,000
Mike Matheson $4,000,000 (1)
-Salary Remaining : $4,000,000
Teuvo Teravainen $3,750,000 (1)
-Salary Remaining : $3,750,000
Jean-Gabriel Pageau $3,000,000 (4)
-Salary Remaining : $3,000,000
Conor Garland $3,000,000 (3)
-Salary Remaining : $3,000,000
Michael Bunting $2,750,000 (1)
-Salary Remaining : $2,750,000
Jake DeBrusk $2,750,000 (1)
-Salary Remaining : $2,750,000
Brandon Hagel $2,500,000 (1)
-Salary Remaining : $2,500,000
Jeremy Swayman $2,250,000 (1)
-Salary Remaining : $2,250,000
Alexander Romanov $2,000,000 (1)
-Salary Remaining : $2,000,000
Morgan Frost $2,000,000 (4)
-Salary Remaining : $2,000,000
Kirill Marchenko $1,200,000 (4)
-Salary Remaining : $1,200,000
Zach Whitecloud $1,200,000 (3)
-Salary Remaining : $1,200,000
Jani Hakanpaa $1,200,000 (3)
-Salary Remaining : $1,200,000
Josh Archibald $1,000,000 (3)
-Salary Remaining : $1,000,000
Logan O'Connor $1,000,000 (3)
-Salary Remaining : $1,000,000
Dylan Samberg $950,000 (2)
-Salary Remaining : $950,000
Total Pro Players23
Salary Commitment
Year 47 : $87,000,000
Year 48 : $39,050,000
Year 49 : $38,100,000
Year 50 : $22,700,000
Salary Average Commitment
Year 47 : $87,000,000
Year 48 : $39,050,000
Year 49 : $38,100,000
Year 50 : $22,700,000
Salary Cap with 1 Way Contract
Year 47 : $87,000,000
Year 48 : $39,050,000
Year 49 : $38,100,000
Year 50 : $22,700,000

Farm Players Salaries

Mikko Koskinen $350,000 (2)
Salary Remaining : $350,000
Rasmus Asplund $125,000 (1)
Salary Remaining : $125,000
Josh Mahura $125,000 (4)
Salary Remaining : $125,000
Jordan Spence $100,000 (2)
Salary Remaining : $100,000
Riley Stillman $100,000 (4)
Salary Remaining : $100,000
Nils Hoglander $100,000 (3)
Salary Remaining : $100,000
Brett Leason $95,000 (2)
Salary Remaining : $95,000
William Dufour $95,000 (4)
Salary Remaining : $95,000
Chris Wideman $95,000 (3)
Salary Remaining : $95,000
Aliaksei Protas $95,000 (2)
Salary Remaining : $95,000
Phillip Di Giuseppe $90,000 (3)
Salary Remaining : $90,000
Kyle Burroughs $90,000 (3)
Salary Remaining : $90,000
Rudolfs Balcers $90,000 (4)
Salary Remaining : $90,000
Sam Carrick $85,000 (3)
Salary Remaining : $85,000
Jeffrey Viel $80,000 (3)
Salary Remaining : $80,000
Jay Beagle $80,000 (1)
Salary Remaining : $80,000
Joey Keane $80,000 (1)
Salary Remaining : $80,000
Tristen Robins $80,000 (4)
Salary Remaining : $80,000
Declan Chisholm $80,000 (2)
Salary Remaining : $80,000
Nikita Okhotyuk $80,000 (2)
Salary Remaining : $80,000
Justus Annunen $80,000 (2)
Salary Remaining : $80,000
Matt Irwin $80,000 (1)
Salary Remaining : $80,000
Ben Gleason $80,000 (4)
Salary Remaining : $80,000
Joey Anderson $80,000 (4)
Salary Remaining : $80,000
Jack Studnicka $80,000 (4)
Salary Remaining : $80,000
Sean Walker $75,000 (4)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 47 : $2,590,000
Year 48 : $2,225,000
Year 49 : $1,345,000
Year 50 : $805,000
Salary Average Commitment
Year 47 : $2,590,000
Year 48 : $2,225,000
Year 49 : $1,345,000
Year 50 : $805,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $52 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,850,000
Farm Players Total Salaries$3,323,755
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$97,898,075
Projected Bank Account$97,898,075

Pro Players Salaries

Drew Doughty $10,000,000 (3)
-Salary Remaining : $10,000,000
Matthew Tkachuk $8,500,000 (1)
-Salary Remaining : $8,500,000
Sidney Crosby $8,000,000 (3)
-Salary Remaining : $8,000,000
Mark Stone $7,500,000 (4)
-Salary Remaining : $7,500,000
Jesper Bratt $7,350,000 (5)
-Salary Remaining : $7,350,000
Rasmus Andersson $6,250,000 (5)
-Salary Remaining : $6,250,000
Mattias Ekholm $5,250,000 (4)
-Salary Remaining : $5,250,000
Travis Konecny $5,000,000 (1)
-Salary Remaining : $5,000,000
Tom Wilson $4,500,000 (4)
-Salary Remaining : $4,500,000
Cam Talbot $4,000,000 (2)
-Salary Remaining : $4,000,000
Brandon Carlo $3,500,000 (3)
-Salary Remaining : $3,500,000
Ian Cole $3,000,000 (3)
-Salary Remaining : $3,000,000
Antti Raanta $2,000,000 (4)
-Salary Remaining : $2,000,000
Sean Durzi $1,700,000 (2)
-Salary Remaining : $1,700,000
Dylan Gambrell $1,500,000 (4)
-Salary Remaining : $1,500,000
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $1,500,000
Jake Evans $1,400,000 (1)
-Salary Remaining : $1,400,000
Matthew Boldy $1,200,000 (2)
-Salary Remaining : $1,200,000
Derek Ryan $950,000 (1)
-Salary Remaining : $950,000
Rafael Harvey-Pinard $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 47 : $83,850,000
Year 48 : $66,500,000
Year 49 : $58,850,000
Year 50 : $34,350,000
Salary Average Commitment
Year 47 : $83,850,000
Year 48 : $66,500,000
Year 49 : $58,850,000
Year 50 : $34,350,000
Salary Cap with 1 Way Contract
Year 47 : $83,850,000
Year 48 : $66,500,000
Year 49 : $58,850,000
Year 50 : $34,350,000

Farm Players Salaries

Ryan Reaves $500,000 (1)
Salary Remaining : $500,000
Marco Scandella $375,000 (2)
Salary Remaining : $375,000
Justin Braun $200,000 (2)
Salary Remaining : $200,000
Tanner Jeannot $150,000 (3)
Salary Remaining : $150,000
Jeff Malott $133,300 (2)
Salary Remaining : $133,300
Ross Johnston $127,955 (3)
Salary Remaining : $127,955
Simon Edvinsson $120,000 (4)
Salary Remaining : $120,000
Kyle Okposo $102,500 (2)
Salary Remaining : $102,500
Reese Johnson $95,000 (3)
Salary Remaining : $95,000
Aidan McDonough $90,000 (4)
Salary Remaining : $90,000
Nikita Nesterenko $90,000 (4)
Salary Remaining : $90,000
Marcus Bjork $90,000 (2)
Salary Remaining : $90,000
Mike Hardman $87,500 (3)
Salary Remaining : $87,500
Filip Roos $82,500 (4)
Salary Remaining : $82,500
Santeri Hatakka $80,000 (2)
Salary Remaining : $80,000
Milan Lucic $77,500 (3)
Salary Remaining : $77,500
Cole McWard $77,500 (4)
Salary Remaining : $77,500
Eetu Makiniemi $77,500 (4)
Salary Remaining : $77,500
James Hamblin $77,500 (4)
Salary Remaining : $77,500
Joel Teasdale $77,500 (4)
Salary Remaining : $77,500
Matthew Kessel $77,500 (4)
Salary Remaining : $77,500
Parker Wotherspoon $77,500 (4)
Salary Remaining : $77,500
Pavol Regenda $77,500 (4)
Salary Remaining : $77,500
Kyle Criscuolo $77,500 (1)
Salary Remaining : $77,500
Brandon Gormley $77,500 (4)
Salary Remaining : $77,500
Joey Daccord $75,000 (4)
Salary Remaining : $75,000
Joseph Cramarossa $75,000 (2)
Salary Remaining : $75,000
Christopher Gibson $75,000 (2)
Salary Remaining : $75,000
Total Farm Players28
Salary Commitment
Year 47 : $3,323,755
Year 48 : $2,746,255
Year 49 : $1,615,455
Year 50 : $1,077,500
Salary Average Commitment
Year 47 : $3,323,755
Year 48 : $2,746,255
Year 49 : $1,615,455
Year 50 : $1,077,500

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - $140 - 0 - 0.00%
Level 2: 6000 - $90 - 0 - 0.00%
Level 3: 3000 - $50 - 0 - 0.00%
Level 4: 5000 - $40 - 0 - 0.00%
Luxury : 2000 - $220 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,350,000
Farm Players Total Salaries$2,355,000
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$77,128,366
Projected Bank Account$77,128,366

Pro Players Salaries

Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $9,000,000
Robert Thomas $8,000,000 (5)
-Salary Remaining : $8,000,000
Roope Hintz $7,125,000 (3)
-Salary Remaining : $7,125,000
Mathew Barzal $6,500,000 (3)
-Salary Remaining : $6,500,000
Mikhail Sergachev $5,750,000 (3)
-Salary Remaining : $5,750,000
Nick Schmaltz $5,250,000 (3)
-Salary Remaining : $5,250,000
Troy Terry $5,000,000 (2)
-Salary Remaining : $5,000,000
Connor Murphy $4,000,000 (5)
-Salary Remaining : $4,000,000
Vitek Vanecek $4,000,000 (1)
-Salary Remaining : $4,000,000
Sam Bennett $4,000,000 (4)
-Salary Remaining : $4,000,000
Miro Heiskanen $3,750,000 (1)
-Salary Remaining : $3,750,000
Gustav Forsling $3,250,000 (3)
-Salary Remaining : $3,250,000
Daniel Sprong $3,150,000 (3)
-Salary Remaining : $3,150,000
Yanni Gourde $3,100,000 (5)
-Salary Remaining : $3,100,000
Cole Caufield $2,500,000 (1)
-Salary Remaining : $2,500,000
Vladislav Gavrikov $2,000,000 (1)
-Salary Remaining : $2,000,000
Mikey Anderson $1,250,000 (1)
-Salary Remaining : $1,250,000
Jake Sanderson $1,200,000 (4)
-Salary Remaining : $1,200,000
Blake Lizotte $1,200,000 (4)
-Salary Remaining : $1,200,000
Karel Vejmelka $1,200,000 (2)
-Salary Remaining : $1,200,000
Teddy Blueger $1,000,000 (4)
-Salary Remaining : $1,000,000
Henry Thrun $850,000 (4)
-Salary Remaining : $850,000
Victor Soderstrom $800,000 (3)
-Salary Remaining : $800,000
Tyler Tucker $775,000 (4)
-Salary Remaining : $775,000
Rasmus Kupari $700,000 (3)
-Salary Remaining : $700,000
Total Pro Players25
Salary Commitment
Year 47 : $85,350,000
Year 48 : $71,850,000
Year 49 : $65,650,000
Year 50 : $24,125,000
Salary Average Commitment
Year 47 : $85,350,000
Year 48 : $71,850,000
Year 49 : $65,650,000
Year 50 : $24,125,000
Salary Cap with 1 Way Contract
Year 47 : $85,350,000
Year 48 : $71,850,000
Year 49 : $65,650,000
Year 50 : $24,125,000

Farm Players Salaries

Elvis Merzlikins $350,000 (1)
Salary Remaining : $350,000
Alex Newhook $150,000 (2)
Salary Remaining : $150,000
Yaroslav Askarov $110,000 (4)
Salary Remaining : $110,000
Nicholas Abruzzese $100,000 (2)
Salary Remaining : $100,000
Axel Jonsson-Fjallby $100,000 (2)
Salary Remaining : $100,000
Dakota Joshua $95,000 (1)
Salary Remaining : $95,000
Simon Holmstrom $90,000 (4)
Salary Remaining : $90,000
Matthew Knies $90,000 (4)
Salary Remaining : $90,000
Sampo Ranta $90,000 (2)
Salary Remaining : $90,000
Arttu Ruotsalainen $80,000 (3)
Salary Remaining : $80,000
Samuel Ersson $77,500 (4)
Salary Remaining : $77,500
Drew Helleson $77,500 (4)
Salary Remaining : $77,500
Egor Afanasyev $77,500 (4)
Salary Remaining : $77,500
Hugh McGing $77,500 (4)
Salary Remaining : $77,500
Jonathan Gruden $77,500 (4)
Salary Remaining : $77,500
Samuel Walker $77,500 (4)
Salary Remaining : $77,500
Dennis Cholowski $75,000 (4)
Salary Remaining : $75,000
Mattias Norlinder $70,000 (2)
Salary Remaining : $70,000
Lucas Johansen $70,000 (2)
Salary Remaining : $70,000
Josiah Slavin $70,000 (2)
Salary Remaining : $70,000
Brayden Tracey $70,000 (2)
Salary Remaining : $70,000
Jacob Bernard-Docker $70,000 (3)
Salary Remaining : $70,000
Ivan Prosvetov $70,000 (3)
Salary Remaining : $70,000
Daniil Tarasov $70,000 (3)
Salary Remaining : $70,000
Givani Smith $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 47 : $2,355,000
Year 48 : $1,840,000
Year 49 : $1,120,000
Year 50 : $830,000
Salary Average Commitment
Year 47 : $2,355,000
Year 48 : $1,840,000
Year 49 : $1,120,000
Year 50 : $830,000

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,500,000
Farm Players Total Salaries$1,380,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$3,121,539
Projected Bank Account$3,121,539

Pro Players Salaries

Alex Ovechkin $8,000,000 (3)
-Salary Remaining : $8,000,000
Filip Forsberg $7,800,000 (2)
-Salary Remaining : $7,800,000
Chris Kreider $7,000,000 (2)
-Salary Remaining : $7,000,000
Charlie McAvoy $7,000,000 (1)
-Salary Remaining : $7,000,000
Zach Hyman $7,000,000 (5)
-Salary Remaining : $7,000,000
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $6,000,000
Joel Eriksson Ek $6,000,000 (5)
-Salary Remaining : $6,000,000
Jakob Chychrun $5,500,000 (5)
-Salary Remaining : $5,500,000
Darcy Kuemper $5,000,000 (1)
-Salary Remaining : $5,000,000
Kevin Shattenkirk $3,500,000 (1)
-Salary Remaining : $3,500,000
Brian Dumoulin $3,500,000 (5)
-Salary Remaining : $3,500,000
Andrew Mangiapane $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Lindgren $2,500,000 (4)
-Salary Remaining : $2,500,000
Erik Gudbranson $2,000,000 (4)
-Salary Remaining : $2,000,000
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $1,500,000
Zach Aston-Reese $1,500,000 (2)
-Salary Remaining : $1,500,000
Alex Lyon $1,100,000 (1)
-Salary Remaining : $1,100,000
Ryan Lomberg $1,100,000 (1)
-Salary Remaining : $1,100,000
Pierre-Edouard Bellemare $1,000,000 (4)
-Salary Remaining : $1,000,000
Logan Stanley $1,000,000 (2)
-Salary Remaining : $1,000,000
Tomas Nosek $1,000,000 (4)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 47 : $82,500,000
Year 48 : $59,800,000
Year 49 : $36,500,000
Year 50 : $28,500,000
Salary Average Commitment
Year 47 : $82,500,000
Year 48 : $59,800,000
Year 49 : $36,500,000
Year 50 : $28,500,000
Salary Cap with 1 Way Contract
Year 47 : $82,500,000
Year 48 : $59,800,000
Year 49 : $36,500,000
Year 50 : $28,500,000

Farm Players Salaries

Mark Borowiecki $150,000 (1)
Salary Remaining : $150,000
Tyler Bozak $150,000 (1)
Salary Remaining : $150,000
Juraj Slafkovsky $120,000 (4)
Salary Remaining : $120,000
Calvin Thurkauf $100,000 (1)
Salary Remaining : $100,000
Maxime Lagace $90,000 (2)
Salary Remaining : $90,000
Zack Mitchell $90,000 (2)
Salary Remaining : $90,000
Nathan Gerbe $90,000 (1)
Salary Remaining : $90,000
Spencer Martin $80,000 (3)
Salary Remaining : $80,000
Julian Melchiori $77,500 (4)
Salary Remaining : $77,500
Brad Hunt $77,500 (4)
Salary Remaining : $77,500
Marcus Hogberg $75,000 (4)
Salary Remaining : $75,000
Gilles Senn $70,000 (3)
Salary Remaining : $70,000
Jean-Sebastien Dea $70,000 (3)
Salary Remaining : $70,000
Taylor Leier $70,000 (3)
Salary Remaining : $70,000
Christoph Bertschy $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 47 : $1,380,000
Year 48 : $890,000
Year 49 : $640,000
Year 50 : $350,000
Salary Average Commitment
Year 47 : $1,380,000
Year 48 : $890,000
Year 49 : $640,000
Year 50 : $350,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - $110 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $180 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,700,000
Farm Players Total Salaries$3,392,500
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$88,642,217
Projected Bank Account$88,642,217

Pro Players Salaries

Jack Eichel $9,000,000 (3)
-Salary Remaining : $9,000,000
Aaron Ekblad $7,500,000 (1)
-Salary Remaining : $7,500,000
Alex DeBrincat $7,250,000 (1)
-Salary Remaining : $7,250,000
Shea Theodore $6,500,000 (4)
-Salary Remaining : $6,500,000
Torey Krug $5,500,000 (1)
-Salary Remaining : $5,500,000
Oliver Bjorkstrand $5,400,000 (5)
-Salary Remaining : $5,400,000
Ryan Suter $3,650,000 (1)
-Salary Remaining : $3,650,000
Evan Rodrigues $3,200,000 (1)
-Salary Remaining : $3,200,000
Bowen Byram $3,000,000 (3)
-Salary Remaining : $3,000,000
Lars Eller $2,750,000 (2)
-Salary Remaining : $2,750,000
Vinnie Hinostroza $2,550,000 (3)
-Salary Remaining : $2,550,000
Dante Fabbro $2,500,000 (2)
-Salary Remaining : $2,500,000
Luke Kunin $2,300,000 (2)
-Salary Remaining : $2,300,000
Dillon Dube $2,000,000 (2)
-Salary Remaining : $2,000,000
Evgenii Dadonov $2,000,000 (4)
-Salary Remaining : $2,000,000
Adin Hill $2,000,000 (2)
-Salary Remaining : $2,000,000
Denis Gurianov $1,500,000 (1)
-Salary Remaining : $1,500,000
Lucas Raymond $1,200,000 (2)
-Salary Remaining : $1,200,000
Jeremy Lauzon $1,100,000 (1)
-Salary Remaining : $1,100,000
Alex Nedeljkovic $1,000,000 (1)
-Salary Remaining : $1,000,000
Kyle Capobianco $1,000,000 (2)
-Salary Remaining : $1,000,000
Pyotr Kochetkov $950,000 (2)
-Salary Remaining : $950,000
Lukas Reichel $850,000 (2)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 47 : $74,700,000
Year 48 : $44,000,000
Year 49 : $28,450,000
Year 50 : $13,900,000
Salary Average Commitment
Year 47 : $74,700,000
Year 48 : $44,000,000
Year 49 : $28,450,000
Year 50 : $13,900,000
Salary Cap with 1 Way Contract
Year 47 : $74,700,000
Year 48 : $44,000,000
Year 49 : $28,450,000
Year 50 : $13,900,000

Farm Players Salaries

Cam Atkinson $415,000 (5)
Salary Remaining : $415,000
Calen Addison $400,000 (3)
Salary Remaining : $400,000
Alexis Lafreniere $300,000 (3)
Salary Remaining : $300,000
Jordan Oesterle $255,000 (3)
Salary Remaining : $255,000
Ben Hutton $205,000 (3)
Salary Remaining : $205,000
Logan Shaw $205,000 (3)
Salary Remaining : $205,000
Nick Cousins $100,000 (1)
Salary Remaining : $100,000
Jaret Anderson-Dolan $95,000 (1)
Salary Remaining : $95,000
Ryan Merkley $95,000 (2)
Salary Remaining : $95,000
Pontus Holmberg $90,000 (4)
Salary Remaining : $90,000
Alex Barre-Boulet $85,000 (3)
Salary Remaining : $85,000
Egor Sokolov $85,000 (2)
Salary Remaining : $85,000
Jakub Lauko $85,000 (4)
Salary Remaining : $85,000
Alex Turcotte $80,000 (2)
Salary Remaining : $80,000
Jackson LaCombe $77,500 (4)
Salary Remaining : $77,500
Samuel Knazko $77,500 (4)
Salary Remaining : $77,500
Shane Bowers $77,500 (4)
Salary Remaining : $77,500
Vincent Iorio $77,500 (4)
Salary Remaining : $77,500
William Cuylle $77,500 (4)
Salary Remaining : $77,500
Nicolas Beaudin $75,000 (1)
Salary Remaining : $75,000
Riley Tufte $75,000 (2)
Salary Remaining : $75,000
Aleksi Heponiemi $75,000 (3)
Salary Remaining : $75,000
Gabriel Fortier $75,000 (2)
Salary Remaining : $75,000
Tyce Thompson $70,000 (3)
Salary Remaining : $70,000
Connor Carrick $70,000 (2)
Salary Remaining : $70,000
Cameron Hughes $70,000 (1)
Salary Remaining : $70,000
Total Farm Players26
Salary Commitment
Year 47 : $3,392,500
Year 48 : $3,052,500
Year 49 : $2,572,500
Year 50 : $977,500
Salary Average Commitment
Year 47 : $3,392,500
Year 48 : $3,052,500
Year 49 : $2,572,500
Year 50 : $977,500

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,850,000
Farm Players Total Salaries$3,582,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$70,079,695
Projected Bank Account$70,079,695

Pro Players Salaries

John Tavares $9,500,000 (4)
-Salary Remaining : $9,500,000
Victor Hedman $8,500,000 (3)
-Salary Remaining : $8,500,000
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $7,750,000
Patrik Laine $7,500,000 (2)
-Salary Remaining : $7,500,000
Dylan Cozens $7,000,000 (4)
-Salary Remaining : $7,000,000
Travis Sanheim $5,000,000 (5)
-Salary Remaining : $5,000,000
Jake Oettinger $5,000,000 (3)
-Salary Remaining : $5,000,000
Andre Burakovsky $4,900,000 (1)
-Salary Remaining : $4,900,000
Filip Hronek $4,750,000 (2)
-Salary Remaining : $4,750,000
Carter Verhaeghe $4,750,000 (4)
-Salary Remaining : $4,750,000
Matt Duchene $3,500,000 (3)
-Salary Remaining : $3,500,000
T.J. Brodie $3,250,000 (1)
-Salary Remaining : $3,250,000
Petr Mrazek $2,750,000 (5)
-Salary Remaining : $2,750,000
Eetu Luostarinen $2,500,000 (1)
-Salary Remaining : $2,500,000
Casey Mittelstadt $2,250,000 (1)
-Salary Remaining : $2,250,000
Jake McCabe $2,000,000 (2)
-Salary Remaining : $2,000,000
Radek Faksa $1,750,000 (2)
-Salary Remaining : $1,750,000
Jan Rutta $1,450,000 (1)
-Salary Remaining : $1,450,000
Morgan Barron $1,000,000 (3)
-Salary Remaining : $1,000,000
Patrick Brown $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 47 : $85,850,000
Year 48 : $70,750,000
Year 49 : $47,000,000
Year 50 : $29,000,000
Salary Average Commitment
Year 47 : $85,850,000
Year 48 : $70,750,000
Year 49 : $47,000,000
Year 50 : $29,000,000
Salary Cap with 1 Way Contract
Year 47 : $85,850,000
Year 48 : $70,750,000
Year 49 : $47,000,000
Year 50 : $29,000,000

Farm Players Salaries

Robin Lehner $500,000 (1)
Salary Remaining : $500,000
Connor Brown $300,000 (3)
Salary Remaining : $300,000
Adam Boqvist $250,000 (4)
Salary Remaining : $250,000
Brett Howden $190,000 (4)
Salary Remaining : $190,000
Adam Ruzicka $175,000 (3)
Salary Remaining : $175,000
Wade Allison $150,000 (3)
Salary Remaining : $150,000
Oliver Wahlstrom $125,000 (4)
Salary Remaining : $125,000
Max Jones $125,000 (4)
Salary Remaining : $125,000
Philip Broberg $100,000 (2)
Salary Remaining : $100,000
Jacob Peterson $100,000 (2)
Salary Remaining : $100,000
Travis Boyd $100,000 (5)
Salary Remaining : $100,000
Sebastien Aho $100,000 (2)
Salary Remaining : $100,000
Jonas Rondbjerg $95,000 (2)
Salary Remaining : $95,000
Nils Aman $90,000 (4)
Salary Remaining : $90,000
Jakub Galvas $87,000 (2)
Salary Remaining : $87,000
Jack Rathbone $85,000 (3)
Salary Remaining : $85,000
Mikael Pyyhtia $85,000 (4)
Salary Remaining : $85,000
Adam Raska $85,000 (2)
Salary Remaining : $85,000
Adam Ginning $85,000 (4)
Salary Remaining : $85,000
Jan Jenik $80,000 (3)
Salary Remaining : $80,000
Adam Erne $80,000 (4)
Salary Remaining : $80,000
Olle Lycksell $80,000 (4)
Salary Remaining : $80,000
Dylan Wells $77,500 (3)
Salary Remaining : $77,500
Noah Juulsen $75,000 (1)
Salary Remaining : $75,000
Dylan Ferguson $75,000 (1)
Salary Remaining : $75,000
Austin Poganski $75,000 (1)
Salary Remaining : $75,000
Matthew Highmore $72,500 (1)
Salary Remaining : $72,500
Drake Caggiula $70,000 (5)
Salary Remaining : $70,000
Dmytro Timashov $70,000 (1)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 47 : $3,582,000
Year 48 : $2,714,500
Year 49 : $2,147,500
Year 50 : $1,280,000
Salary Average Commitment
Year 47 : $3,582,000
Year 48 : $2,714,500
Year 49 : $2,147,500
Year 50 : $1,280,000

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - $90 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,651,100
Farm Players Total Salaries$2,367,200
Coaches Total Salaries$5,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$31,439,512
Projected Bank Account$31,439,512

Pro Players Salaries

Nathan MacKinnon $11,500,000 (3)
-Salary Remaining : $11,500,000
Auston Matthews $11,500,000 (2)
-Salary Remaining : $11,500,000
Bo Horvat $8,000,000 (4)
-Salary Remaining : $8,000,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
Neal Pionk $5,800,000 (3)
-Salary Remaining : $5,800,000
Ivan Provorov $5,800,000 (2)
-Salary Remaining : $5,800,000
Juuse Saros $5,700,000 (2)
-Salary Remaining : $5,700,000
Esa Lindell $5,600,000 (2)
-Salary Remaining : $5,600,000
Rasmus Ristolainen $4,700,000 (1)
-Salary Remaining : $4,700,000
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $4,000,000
Scott Laughton $2,500,000 (1)
-Salary Remaining : $2,500,000
Alexander Wennberg $2,400,000 (5)
-Salary Remaining : $2,400,000
Josh Brown $1,500,000 (3)
-Salary Remaining : $1,500,000
Connor Clifton $1,500,000 (4)
-Salary Remaining : $1,500,000
Steven Lorentz $1,200,000 (4)
-Salary Remaining : $1,200,000
Jason Dickinson $1,200,000 (3)
-Salary Remaining : $1,200,000
William Carrier $1,200,000 (2)
-Salary Remaining : $1,200,000
Aaron Dell $826,100 (4)
-Salary Remaining : $826,100
Hudson Fasching $725,000 (2)
-Salary Remaining : $725,000
Total Pro Players19
Salary Commitment
Year 47 : $81,651,100
Year 48 : $64,451,100
Year 49 : $33,926,100
Year 50 : $13,926,100
Salary Average Commitment
Year 47 : $81,651,100
Year 48 : $64,451,100
Year 49 : $33,926,100
Year 50 : $13,926,100
Salary Cap with 1 Way Contract
Year 47 : $81,651,100
Year 48 : $64,451,100
Year 49 : $33,926,100
Year 50 : $13,926,100

Farm Players Salaries

Pius Suter $300,000 (1)
Salary Remaining : $300,000
Mark Pysyk $200,000 (1)
Salary Remaining : $200,000
Carl Grundstrom $150,000 (1)
Salary Remaining : $150,000
Hayden Hodgson $133,300 (2)
Salary Remaining : $133,300
Juuso Valimaki $120,000 (2)
Salary Remaining : $120,000
Conor Timmins $120,000 (2)
Salary Remaining : $120,000
Laurent Brossoit $120,000 (5)
Salary Remaining : $120,000
Shane Gersich $111,100 (2)
Salary Remaining : $111,100
Carson Meyer $95,100 (2)
Salary Remaining : $95,100
Grant Hutton $95,100 (2)
Salary Remaining : $95,100
Egor Zamula $80,000 (1)
Salary Remaining : $80,000
Riley Damiani $80,000 (1)
Salary Remaining : $80,000
Brad Malone $77,600 (1)
Salary Remaining : $77,600
Nick Caamano $77,500 (2)
Salary Remaining : $77,500
Jaxson Stauber $77,500 (1)
Salary Remaining : $77,500
Damien Giroux $77,500 (4)
Salary Remaining : $77,500
Nick Cicek $77,500 (4)
Salary Remaining : $77,500
Louie Belpedio $77,500 (2)
Salary Remaining : $77,500
Clark Bishop $77,500 (5)
Salary Remaining : $77,500
Maksim Sushko $75,000 (1)
Salary Remaining : $75,000
Justin Dowling $75,000 (1)
Salary Remaining : $75,000
Hunter Drew $70,000 (1)
Salary Remaining : $70,000
Total Farm Players22
Salary Commitment
Year 47 : $2,367,200
Year 48 : $1,182,100
Year 49 : $352,500
Year 50 : $352,500
Salary Average Commitment
Year 47 : $2,367,200
Year 48 : $1,182,100
Year 49 : $352,500
Year 50 : $352,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - $175 - 0 - 0.00%
Level 2: 5500 - $85 - 0 - 0.00%
Level 3: 3000 - $70 - 0 - 0.00%
Level 4: 5000 - $55 - 0 - 0.00%
Luxury : 1500 - $300 - 0 - 0.00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,550,000
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$66,897,012
Projected Bank Account$66,897,012

Pro Players Salaries

Ryan Ellis $6,000,000 (1)
-Salary Remaining : $6,000,000
Ryan Strome $5,000,000 (1)
-Salary Remaining : $5,000,000
David Krejci $4,200,000 (1)
-Salary Remaining : $4,200,000
Jakob Silfverberg $4,000,000 (3)
-Salary Remaining : $4,000,000
Kevin Hayes $4,000,000 (1)
-Salary Remaining : $4,000,000
Josh Bailey $3,500,000 (1)
-Salary Remaining : $3,500,000
Matt Grzelcyk $3,500,000 (1)
-Salary Remaining : $3,500,000
Olli Maatta $3,000,000 (1)
-Salary Remaining : $3,000,000
Miles Wood $3,000,000 (3)
-Salary Remaining : $3,000,000
Warren Foegele $2,750,000 (2)
-Salary Remaining : $2,750,000
Chris Tierney $2,200,000 (1)
-Salary Remaining : $2,200,000
Patrik Nemeth $2,000,000 (3)
-Salary Remaining : $2,000,000
Jake Bean $1,800,000 (1)
-Salary Remaining : $1,800,000
Caleb Jones $1,500,000 (5)
-Salary Remaining : $1,500,000
Nate Schmidt $1,500,000 (4)
-Salary Remaining : $1,500,000
Kaapo Kahkonen $1,500,000 (1)
-Salary Remaining : $1,500,000
Nico Daws $1,100,000 (2)
-Salary Remaining : $1,100,000
Jake Virtanen $1,000,000 (3)
-Salary Remaining : $1,000,000
Dysin Mayo $950,000 (2)
-Salary Remaining : $950,000
Hugo Alnefelt $900,000 (2)
-Salary Remaining : $900,000
Boris Katchouk $850,000 (2)
-Salary Remaining : $850,000
Brett Seney $800,000 (2)
-Salary Remaining : $800,000
Andreas Englund $750,000 (1)
-Salary Remaining : $750,000
Justin Richards $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 47 : $56,550,000
Year 48 : $20,350,000
Year 49 : $13,000,000
Year 50 : $3,000,000
Salary Average Commitment
Year 47 : $56,550,000
Year 48 : $20,350,000
Year 49 : $13,000,000
Year 50 : $3,000,000
Salary Cap with 1 Way Contract
Year 47 : $56,550,000
Year 48 : $20,350,000
Year 49 : $13,000,000
Year 50 : $3,000,000

Farm Players Salaries

Zachary Senyshyn $120,000 (5)
Salary Remaining : $120,000
Ben Meyers $95,000 (1)
Salary Remaining : $95,000
Radim Zohorna $90,000 (3)
Salary Remaining : $90,000
Tyler Benson $85,000 (5)
Salary Remaining : $85,000
Callahan Burke $85,000 (4)
Salary Remaining : $85,000
Jacob Moverare $85,000 (2)
Salary Remaining : $85,000
Frederic Allard $80,000 (3)
Salary Remaining : $80,000
Brennan Menell $80,000 (4)
Salary Remaining : $80,000
Brogan Rafferty $80,000 (5)
Salary Remaining : $80,000
Connor Mackey $80,000 (3)
Salary Remaining : $80,000
William Bitten $77,500 (4)
Salary Remaining : $77,500
Lucas Condotta $77,500 (4)
Salary Remaining : $77,500
Jack LaFontaine $75,000 (2)
Salary Remaining : $75,000
William Lagesson $75,000 (1)
Salary Remaining : $75,000
Cole Schwindt $75,000 (2)
Salary Remaining : $75,000
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $75,000
Bokondji Imama $75,000 (2)
Salary Remaining : $75,000
Brandon Gignac $75,000 (1)
Salary Remaining : $75,000
Juho Lammikko $75,000 (5)
Salary Remaining : $75,000
Timothy Gettinger $75,000 (4)
Salary Remaining : $75,000
Tarmo Reunanen $70,000 (3)
Salary Remaining : $70,000
Brett Murray $70,000 (3)
Salary Remaining : $70,000
Matthew Phillips $70,000 (3)
Salary Remaining : $70,000
German Rubtsov $70,000 (1)
Salary Remaining : $70,000
Total Farm Players24
Salary Commitment
Year 47 : $1,915,000
Year 48 : $1,600,000
Year 49 : $1,215,000
Year 50 : $755,000
Salary Average Commitment
Year 47 : $1,915,000
Year 48 : $1,600,000
Year 49 : $1,215,000
Year 50 : $755,000

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $145 - 0 - 0.00%
Level 2: 6000 - $115 - 0 - 0.00%
Level 3: 3000 - $90 - 0 - 0.00%
Level 4: 5000 - $75 - 0 - 0.00%
Luxury : 2000 - $250 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,100,000
Farm Players Total Salaries$2,638,400
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$95,606,077
Projected Bank Account$95,606,077

Pro Players Salaries

Erik Karlsson $8,500,000 (1)
-Salary Remaining : $8,500,000
Tomas Hertl $7,750,000 (2)
-Salary Remaining : $7,750,000
Nico Hischier $7,000,000 (1)
-Salary Remaining : $7,000,000
Nazem Kadri $6,800,000 (3)
-Salary Remaining : $6,800,000
Blake Wheeler $6,000,000 (2)
-Salary Remaining : $6,000,000
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $6,000,000
Jonathan Marchessault $5,750,000 (4)
-Salary Remaining : $5,750,000
Bryan Rust $5,700,000 (1)
-Salary Remaining : $5,700,000
Brett Pesce $5,000,000 (4)
-Salary Remaining : $5,000,000
Adam Larsson $4,500,000 (5)
-Salary Remaining : $4,500,000
Alec Martinez $4,000,000 (5)
-Salary Remaining : $4,000,000
Mikael Backlund $4,000,000 (2)
-Salary Remaining : $4,000,000
Artem Zub $2,500,000 (3)
-Salary Remaining : $2,500,000
Sonny Milano $2,250,000 (2)
-Salary Remaining : $2,250,000
Trevor van Riemsdyk $2,000,000 (4)
-Salary Remaining : $2,000,000
Garnet Hathaway $1,500,000 (4)
-Salary Remaining : $1,500,000
Nic Dowd $1,150,000 (3)
-Salary Remaining : $1,150,000
Craig Anderson $1,000,000 (2)
-Salary Remaining : $1,000,000
Andrew Cogliano $950,000 (1)
-Salary Remaining : $950,000
Jalen Chatfield $750,000 (4)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 47 : $83,100,000
Year 48 : $60,950,000
Year 49 : $39,950,000
Year 50 : $23,500,000
Salary Average Commitment
Year 47 : $83,100,000
Year 48 : $60,950,000
Year 49 : $39,950,000
Year 50 : $23,500,000
Salary Cap with 1 Way Contract
Year 47 : $83,100,000
Year 48 : $60,950,000
Year 49 : $39,950,000
Year 50 : $23,500,000

Farm Players Salaries

Cameron Hillis $155,100 (2)
Salary Remaining : $155,100
Brandon Biro $155,100 (2)
Salary Remaining : $155,100
Walker Duehr $155,100 (2)
Salary Remaining : $155,100
Brayden Pachal $155,100 (2)
Salary Remaining : $155,100
Kristians Rubins $155,100 (2)
Salary Remaining : $155,100
Zachary Hayes $155,100 (2)
Salary Remaining : $155,100
Zach Fucale $90,000 (2)
Salary Remaining : $90,000
Cole Guttman $90,000 (4)
Salary Remaining : $90,000
Tucker Poolman $85,100 (3)
Salary Remaining : $85,100
Mike Reilly $85,100 (3)
Salary Remaining : $85,100
Buddy Robinson $85,100 (3)
Salary Remaining : $85,100
Joel Kiviranta $82,500 (1)
Salary Remaining : $82,500
Olle Eriksson Ek $77,500 (4)
Salary Remaining : $77,500
Arturs Silovs $77,500 (4)
Salary Remaining : $77,500
Filip Kral $77,500 (4)
Salary Remaining : $77,500
Nick Swaney $77,500 (4)
Salary Remaining : $77,500
Stefan Matteau $75,000 (2)
Salary Remaining : $75,000
Ben Harpur $75,000 (4)
Salary Remaining : $75,000
Nelson Nogier $75,000 (5)
Salary Remaining : $75,000
Christian Wolanin $75,000 (2)
Salary Remaining : $75,000
Henrik Borgstrom $75,000 (4)
Salary Remaining : $75,000
Michael Dal Colle $75,000 (2)
Salary Remaining : $75,000
Josh Dunne $75,000 (5)
Salary Remaining : $75,000
Lawrence Pilut $75,000 (4)
Salary Remaining : $75,000
Jake Bischoff $70,000 (1)
Salary Remaining : $70,000
Scott Sabourin $70,000 (1)
Salary Remaining : $70,000
Rhett Gardner $70,000 (1)
Salary Remaining : $70,000
Maxim Letunov $70,000 (1)
Salary Remaining : $70,000
Total Farm Players28
Salary Commitment
Year 47 : $2,638,400
Year 48 : $2,275,900
Year 49 : $1,030,300
Year 50 : $775,000
Salary Average Commitment
Year 47 : $2,638,400
Year 48 : $2,275,900
Year 49 : $1,030,300
Year 50 : $775,000

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $75 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 5000 - $31 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,300,000
Farm Players Total Salaries$1,285,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$18,836,201
Projected Bank Account$18,836,201

Pro Players Salaries

Elias Pettersson $11,750,000 (5)
-Salary Remaining : $11,750,000
Mark Scheifele $8,000,000 (5)
-Salary Remaining : $8,000,000
Clayton Keller $7,750,000 (5)
-Salary Remaining : $7,750,000
Connor Hellebuyck $7,000,000 (3)
-Salary Remaining : $7,000,000
Brandon Montour $6,750,000 (4)
-Salary Remaining : $6,750,000
Darnell Nurse $6,000,000 (1)
-Salary Remaining : $6,000,000
Josh Morrissey $6,000,000 (4)
-Salary Remaining : $6,000,000
Kevin Fiala $5,500,000 (1)
-Salary Remaining : $5,500,000
J.T. Compher $4,500,000 (5)
-Salary Remaining : $4,500,000
Jack Roslovic $4,000,000 (5)
-Salary Remaining : $4,000,000
Jakub Vrana $2,800,000 (2)
-Salary Remaining : $2,800,000
Mario Ferraro $2,750,000 (1)
-Salary Remaining : $2,750,000
Nick Bonino $2,500,000 (2)
-Salary Remaining : $2,500,000
Carson Soucy $2,000,000 (1)
-Salary Remaining : $2,000,000
Trevor Moore $2,000,000 (4)
-Salary Remaining : $2,000,000
Ryan Donato $1,800,000 (1)
-Salary Remaining : $1,800,000
Trevor Lewis $1,250,000 (3)
-Salary Remaining : $1,250,000
Martin Fehervary $1,200,000 (1)
-Salary Remaining : $1,200,000
Pavel Francouz $1,000,000 (1)
-Salary Remaining : $1,000,000
Jon Gillies $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players20
Salary Commitment
Year 47 : $85,300,000
Year 48 : $65,050,000
Year 49 : $59,750,000
Year 50 : $50,750,000
Salary Average Commitment
Year 47 : $85,300,000
Year 48 : $65,050,000
Year 49 : $59,750,000
Year 50 : $50,750,000
Salary Cap with 1 Way Contract
Year 47 : $85,300,000
Year 48 : $65,050,000
Year 49 : $59,750,000
Year 50 : $50,750,000

Farm Players Salaries

Corey Perry $190,000 (1)
Salary Remaining : $190,000
Kevin Labanc $95,000 (5)
Salary Remaining : $95,000
Craig Smith $95,000 (1)
Salary Remaining : $95,000
Jasper Weatherby $90,000 (2)
Salary Remaining : $90,000
Troy Stecher $80,000 (1)
Salary Remaining : $80,000
Michael Del Zotto $80,000 (2)
Salary Remaining : $80,000
Mikhail Vorobyev $75,000 (1)
Salary Remaining : $75,000
Max Veronneau $75,000 (1)
Salary Remaining : $75,000
Sergey Tolchinsky $75,000 (3)
Salary Remaining : $75,000
C.J. Smith $75,000 (4)
Salary Remaining : $75,000
Keaton Middleton $75,000 (3)
Salary Remaining : $75,000
Sami Aittokallio $70,000 (2)
Salary Remaining : $70,000
Tomas Hyka $70,000 (2)
Salary Remaining : $70,000
Blake Hillman $70,000 (2)
Salary Remaining : $70,000
Nicklas Jensen $70,000 (2)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 47 : $1,285,000
Year 48 : $770,000
Year 49 : $320,000
Year 50 : $170,000
Salary Average Commitment
Year 47 : $1,285,000
Year 48 : $770,000
Year 49 : $320,000
Year 50 : $170,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,725,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Current Bank Account$69,011,926
Projected Bank Account$69,011,926

Pro Players Salaries

Patrick Kane $8,500,000 (3)
-Salary Remaining : $8,500,000
Evgeni Malkin $8,000,000 (2)
-Salary Remaining : $8,000,000
Evander Kane $6,125,000 (3)
-Salary Remaining : $6,125,000
Sean Monahan $5,000,000 (5)
-Salary Remaining : $5,000,000
Paul Stastny $4,750,000 (1)
-Salary Remaining : $4,750,000
Jonathan Quick $4,000,000 (2)
-Salary Remaining : $4,000,000
T.J. Oshie $3,750,000 (5)
-Salary Remaining : $3,750,000
Brenden Dillon $3,500,000 (3)
-Salary Remaining : $3,500,000
Alexander Edler $3,000,000 (2)
-Salary Remaining : $3,000,000
Derek Grant $3,000,000 (1)
-Salary Remaining : $3,000,000
Alexander Barabanov $2,750,000 (3)
-Salary Remaining : $2,750,000
Radko Gudas $2,700,000 (4)
-Salary Remaining : $2,700,000
Marc-Edouard Vlasic $2,500,000 (5)
-Salary Remaining : $2,500,000
Jeff Petry $2,500,000 (4)
-Salary Remaining : $2,500,000
Carter Hart $2,000,000 (1)
-Salary Remaining : $2,000,000
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $1,500,000
Tyler Motte $1,250,000 (4)
-Salary Remaining : $1,250,000
Matt Benning $1,000,000 (2)
-Salary Remaining : $1,000,000
Mattias Janmark $950,000 (1)
-Salary Remaining : $950,000
Derick Brassard $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players20
Salary Commitment
Year 47 : $67,725,000
Year 48 : $56,075,000
Year 49 : $40,075,000
Year 50 : $17,700,000
Salary Average Commitment
Year 47 : $67,725,000
Year 48 : $56,075,000
Year 49 : $40,075,000
Year 50 : $17,700,000
Salary Cap with 1 Way Contract
Year 47 : $67,725,000
Year 48 : $56,075,000
Year 49 : $40,075,000
Year 50 : $17,700,000

Farm Players Salaries

Jake Muzzin $500,000 (1)
Salary Remaining : $500,000
Johan Larsson $140,000 (2)
Salary Remaining : $140,000
Thomas Greiss $120,000 (3)
Salary Remaining : $120,000
Anthony Richard $90,000 (4)
Salary Remaining : $90,000
Mitchell Stephens $85,000 (3)
Salary Remaining : $85,000
Carter Rowney $80,000 (4)
Salary Remaining : $80,000
Anton Khudobin $75,000 (4)
Salary Remaining : $75,000
Andrei Mironov $70,000 (2)
Salary Remaining : $70,000
Sven Andrighetto $70,000 (2)
Salary Remaining : $70,000
Duncan Siemens $70,000 (1)
Salary Remaining : $70,000
Total Farm Players10
Salary Commitment
Year 47 : $1,300,000
Year 48 : $730,000
Year 49 : $450,000
Year 50 : $245,000
Salary Average Commitment
Year 47 : $1,300,000
Year 48 : $730,000
Year 49 : $450,000
Year 50 : $245,000