Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 879 - 98,27%
Level 2: 6000 - 70 $ - 5 837 - 97,29%
Level 3: 3000 - 35 $ - 2 982 - 99,40%
Level 4: 5000 - 28 $ - 4 851 - 97,03%
Luxury : 2000 - 200 $ - 1 894 - 94,71%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,48%
Farm Level 2: 1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %22 444 - 97,58%
Average Income per Game2 051 993 $
Year to Date Revenue82 079 732 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game97 313 $
Year to Date Revenue3 989 821 $

Expense

Pro Players Total Salaries80 350 000 $
Farm Players Total Salaries1 352 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 029 421 $
Farm Year To Date Expenses2 399 445 $
Pro Salary Cap To Date75 100 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 051 993 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days746 460 $
Pro Estimated Expenses1 492 920 $
Farm Remaining Season Days1
Farm Expenses Per Days21 004 $
Farm Estimated Expenses21 004 $
Estimated Season Expenses1 513 924 $
Season Salary Cap80 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 350 000 $
Current Bank Account46 049 819 $
Projected Bank Account46 587 888 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (4)
-Salary Remaining : 150 442 $
Vladimir Tarasenko 8 250 000 $ (4)
-Salary Remaining : 146 018 $
Johnny Gaudreau 6 800 000 $ (2)
-Salary Remaining : 120 354 $
Ryan O'Reilly 6 500 000 $ (3)
-Salary Remaining : 115 044 $
Gabriel Landeskog 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Thomas Chabot 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Morgan Rielly 4 800 000 $ (2)
-Salary Remaining : 84 956 $
Noah Hanifin 4 500 000 $ (5)
-Salary Remaining : 79 646 $
Mike Matheson 3 600 000 $ (4)
-Salary Remaining : 63 717 $
James Reimer 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Joel Armia 2 950 000 $ (5)
-Salary Remaining : 52 212 $
Nolan Patrick 2 750 000 $ (4)
-Salary Remaining : 48 673 $
Radek Faksa 2 700 000 $ (5)
-Salary Remaining : 47 788 $
Erik Gudbranson 2 500 000 $ (2)
-Salary Remaining : 44 248 $
Jamie Oleksiak 2 250 000 $ (2)
-Salary Remaining : 39 823 $
Tyler Bertuzzi 1 800 000 $ (3)
-Salary Remaining : 31 858 $
Joonas Donskoi 1 700 000 $ (1)
-Salary Remaining : 30 088 $
Cal Clutterbuck 1 400 000 $ (5)
-Salary Remaining : 24 779 $
Elias Pettersson 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Derrick Pouliot 1 000 000 $ (3)
-Salary Remaining : 17 699 $
Brandon Pirri 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Matthew Peca 1 000 000 $ (3)
-Salary Remaining : 17 699 $
Martin Marincin 600 000 $ (5)
-Salary Remaining : 10 619 $
Dylan McIlrath 550 000 $ (5)
-Salary Remaining : 9 735 $
Total Pro Players24
Salary Commitment
Year 39 : 80 350 000 $
Year 40 : 75 650 000 $
Year 41 : 58 100 000 $
Year 42 : 42 800 000 $
Salary Average Commitment
Year 39 : 16 075 000 $
Year 40 : 15 075 000 $
Year 41 : 12 575 000 $
Year 42 : 10 075 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 350 000 $
Year 40 : 75 650 000 $
Year 41 : 58 100 000 $
Year 42 : 42 800 000 $

Farm Players Salaries

Karl Alzner 150 000 $ (4)
Salary Remaining : 1 339 $
Tyler Ennis 150 000 $ (4)
Salary Remaining : 1 339 $
Jakub Kindl 100 000 $ (1)
Salary Remaining : 893 $
Aaron Dell 100 000 $ (3)
Salary Remaining : 893 $
Quinn Hughes 92 500 $ (2)
Salary Remaining : 826 $
Anders Bjork 90 000 $ (4)
Salary Remaining : 804 $
Rocco Grimaldi 90 000 $ (1)
Salary Remaining : 804 $
Denis Malgin 80 000 $ (3)
Salary Remaining : 714 $
Oscar Dansk 70 000 $ (2)
Salary Remaining : 625 $
Ben Thomson 55 000 $ (1)
Salary Remaining : 491 $
Michael Paliotta 55 000 $ (1)
Salary Remaining : 491 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 491 $
Trevor Murphy 55 000 $ (1)
Salary Remaining : 491 $
Hunter Shinkaruk 55 000 $ (2)
Salary Remaining : 491 $
Rob O'Gara 55 000 $ (1)
Salary Remaining : 491 $
Jamie Devane 50 000 $ (3)
Salary Remaining : 446 $
Nail Yakupov 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players17
Salary Commitment
Year 39 : 1 352 500 $
Year 40 : 892 500 $
Year 41 : 620 000 $
Year 42 : 390 000 $
Salary Average Commitment
Year 39 : 900 000 $
Year 40 : 500 000 $
Year 41 : 300 000 $
Year 42 : 150 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 200 $ - 3 605 - 51,50%
Level 2: 6000 - 120 $ - 3 238 - 53,97%
Level 3: 3000 - 75 $ - 1 625 - 54,15%
Level 4: 5000 - 50 $ - 2 558 - 51,16%
Luxury : 2000 - 300 $ - 1 176 - 58,82%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 657 - 82,83%
Farm Level 2: 1000 - 25 $ - 661 - 66,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 203 - 53,05%
Average Income per Game1 969 134 $
Year to Date Revenue80 734 484 $
Farm
Home Games Left0
Average Attendance - %2 317 - 77,25%
Average Income per Game104 730 $
Year to Date Revenue4 293 920 $

Expense

Pro Players Total Salaries55 575 000 $
Farm Players Total Salaries1 177 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 064 381 $
Farm Year To Date Expenses6 326 491 $
Pro Salary Cap To Date53 135 173 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days527 212 $
Pro Estimated Expenses1 054 424 $
Farm Remaining Season Days1
Farm Expenses Per Days50 692 $
Farm Estimated Expenses50 692 $
Estimated Season Expenses1 105 116 $
Season Salary Cap55 575 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 425 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 575 000 $
Current Bank Account56 584 514 $
Projected Bank Account55 479 398 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (2)
-Salary Remaining : 163 717 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 93 805 $
Marc-Andre Gragnani 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Dylan Larkin 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Petr Mrazek 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Alexander Wennberg 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Nikita Tryamkin 2 750 000 $ (1)
-Salary Remaining : 48 673 $
Adrian Kempe 2 250 000 $ (3)
-Salary Remaining : 39 823 $
Linus Omark 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Keith Kinkaid 1 900 000 $ (4)
-Salary Remaining : 33 628 $
Jacob MacDonald 1 600 000 $ (4)
-Salary Remaining : 28 319 $
Markus Hannikainen 1 600 000 $ (1)
-Salary Remaining : 28 319 $
Tyson Jost 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Tomas Jurco 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Lawrence Pilut 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Joel Vermin 1 100 000 $ (1)
-Salary Remaining : 19 469 $
Igor Ozhiganov 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Travis Dermott 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Henrik Borgstrom 975 000 $ (2)
-Salary Remaining : 17 257 $
Taro Hirose 950 000 $ (2)
-Salary Remaining : 16 814 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Remaining : 16 372 $
Michael Rasmussen 900 000 $ (2)
-Salary Remaining : 15 929 $
Martin Frk 850 000 $ (3)
-Salary Remaining : 15 044 $
Valeri Nichushkin 800 000 $ (2)
-Salary Remaining : 14 159 $
Joe Hicketts 750 000 $ (5)
-Salary Remaining : 13 274 $
Vladislav Kamenev 625 000 $ (3)
-Salary Remaining : 11 062 $
Pavel Datsyuk 600 000 $ (2)
-Salary Remaining : 10 619 $
Total Pro Players27
Salary Commitment
Year 39 : 55 575 000 $
Year 40 : 32 075 000 $
Year 41 : 14 475 000 $
Year 42 : 6 250 000 $
Salary Average Commitment
Year 39 : 13 500 000 $
Year 40 : 9 500 000 $
Year 41 : 4 500 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 55 575 000 $
Year 40 : 32 075 000 $
Year 41 : 14 475 000 $
Year 42 : 6 250 000 $

Farm Players Salaries

Anthony Greco 120 000 $ (4)
Salary Remaining : 1 071 $
Jake Chelios 100 000 $ (4)
Salary Remaining : 893 $
Thomas McCollum 100 000 $ (5)
Salary Remaining : 893 $
Jordan Kyrou 90 000 $ (2)
Salary Remaining : 804 $
Erik Brannstrom 87 500 $ (2)
Salary Remaining : 781 $
Marek Mazanec 85 000 $ (2)
Salary Remaining : 759 $
Ryan Sproul 80 000 $ (2)
Salary Remaining : 714 $
Nikita Soshnikov 75 000 $ (1)
Salary Remaining : 670 $
Andrej Nestrasil 65 000 $ (4)
Salary Remaining : 580 $
Jan Mursak 65 000 $ (3)
Salary Remaining : 580 $
Dan Renouf 65 000 $ (3)
Salary Remaining : 580 $
Mackenzie Skapski 65 000 $ (4)
Salary Remaining : 580 $
Mattias Ritola 60 000 $ (2)
Salary Remaining : 536 $
Linus Klasen 60 000 $ (2)
Salary Remaining : 536 $
Petteri Lindbohm 60 000 $ (4)
Salary Remaining : 536 $
Total Farm Players15
Salary Commitment
Year 39 : 1 177 500 $
Year 40 : 1 102 500 $
Year 41 : 640 000 $
Year 42 : 510 000 $
Salary Average Commitment
Year 39 : 750 000 $
Year 40 : 700 000 $
Year 41 : 400 000 $
Year 42 : 300 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 952 - 99,31%
Level 2: 6000 - 75 $ - 5 886 - 98,10%
Level 3: 3000 - 45 $ - 2 963 - 98,76%
Level 4: 5000 - 25 $ - 4 919 - 98,38%
Luxury : 2000 - 200 $ - 1 930 - 96,49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %22 650 - 98,48%
Average Income per Game2 084 278 $
Year to Date Revenue83 371 113 $
Farm
Home Games Left0
Average Attendance - %2 996 - 99,88%
Average Income per Game74 687 $
Year to Date Revenue3 062 164 $

Expense

Pro Players Total Salaries76 950 000 $
Farm Players Total Salaries1 941 600 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 136 280 $
Farm Year To Date Expenses2 550 100 $
Pro Salary Cap To Date73 680 528 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 084 278 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days703 097 $
Pro Estimated Expenses1 406 194 $
Farm Remaining Season Days1
Farm Expenses Per Days22 246 $
Farm Estimated Expenses22 246 $
Estimated Season Expenses1 428 440 $
Season Salary Cap76 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 950 000 $
Current Bank Account92 221 146 $
Projected Bank Account92 876 984 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 141 593 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 132 743 $
Pierre-Luc Dubois 7 000 000 $ (4)
-Salary Remaining : 123 894 $
Cory Schneider 6 200 000 $ (1)
-Salary Remaining : 109 735 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 106 195 $
Alex Tuch 4 500 000 $ (3)
-Salary Remaining : 79 646 $
Alex Galchenyuk 4 250 000 $ (3)
-Salary Remaining : 75 221 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 70 796 $
Jonathan Quick 4 000 000 $ (5)
-Salary Remaining : 70 796 $
Justin Abdelkader 3 200 000 $ (3)
-Salary Remaining : 56 637 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 56 637 $
Anthony Mantha 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Micheal Ferland 2 800 000 $ (3)
-Salary Remaining : 49 558 $
Brayden McNabb 2 500 000 $ (1)
-Salary Remaining : 44 248 $
Nick Ritchie 2 000 000 $ (3)
-Salary Remaining : 35 398 $
Luke Schenn 1 600 000 $ (1)
-Salary Remaining : 28 319 $
Wayne Simmonds 1 500 000 $ (4)
-Salary Remaining : 26 549 $
Nathan Beaulieu 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Juho Lammikko 900 000 $ (2)
-Salary Remaining : 15 929 $
Ilya Lyubushkin 800 000 $ (2)
-Salary Remaining : 14 159 $
Dalton Prout 800 000 $ (4)
-Salary Remaining : 14 159 $
Andrey Pedan 750 000 $ (1)
-Salary Remaining : 13 274 $
Justin Falk 750 000 $ (1)
-Salary Remaining : 13 274 $
Brian Lashoff 700 000 $ (5)
-Salary Remaining : 12 389 $
Total Pro Players24
Salary Commitment
Year 39 : 76 950 000 $
Year 40 : 62 150 000 $
Year 41 : 54 450 000 $
Year 42 : 26 500 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 9 000 000 $
Year 41 : 7 500 000 $
Year 42 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 76 950 000 $
Year 40 : 62 150 000 $
Year 41 : 54 450 000 $
Year 42 : 26 500 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (3)
Salary Remaining : 1 786 $
Brett Ritchie 150 000 $ (2)
Salary Remaining : 1 339 $
Jimmy Hayes 150 000 $ (1)
Salary Remaining : 1 339 $
Matt Martin 150 000 $ (5)
Salary Remaining : 1 339 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 893 $
Logan Brown 95 000 $ (3)
Salary Remaining : 848 $
Dryden Hunt 90 000 $ (5)
Salary Remaining : 804 $
Lukas Radil 80 000 $ (2)
Salary Remaining : 714 $
Andreas Borgman 80 000 $ (5)
Salary Remaining : 714 $
Michael Amadio 80 000 $ (5)
Salary Remaining : 714 $
Alexandre Fortin 70 000 $ (2)
Salary Remaining : 625 $
Landon Bow 70 000 $ (2)
Salary Remaining : 625 $
Mark McNeill 70 000 $ (1)
Salary Remaining : 625 $
Victor Ejdsell 66 600 $ (5)
Salary Remaining : 595 $
Eddie Pasquale 60 000 $ (2)
Salary Remaining : 536 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 536 $
Frederic St-Denis 55 000 $ (5)
Salary Remaining : 491 $
Pierre-Cedric Labrie 55 000 $ (5)
Salary Remaining : 491 $
Jean-Philippe Cote 55 000 $ (5)
Salary Remaining : 491 $
Alexandre R. Picard 55 000 $ (5)
Salary Remaining : 491 $
Adam Payerl 50 000 $ (1)
Salary Remaining : 446 $
Barry Brust 50 000 $ (1)
Salary Remaining : 446 $
Henrik Karlsson 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players23
Salary Commitment
Year 39 : 1 941 600 $
Year 40 : 1 571 600 $
Year 41 : 1 141 600 $
Year 42 : 786 600 $
Salary Average Commitment
Year 39 : 1 150 000 $
Year 40 : 900 000 $
Year 41 : 650 000 $
Year 42 : 500 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 972 - 99,61%
Level 2: 6000 - 54 $ - 5 929 - 98,81%
Level 3: 3000 - 33 $ - 2 962 - 98,72%
Level 4: 5000 - 20 $ - 4 949 - 98,98%
Luxury : 2000 - 145 $ - 1 949 - 97,43%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,70%
Farm Level 2: 1000 - 15 $ - 998 - 99,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 760 - 98,96%
Average Income per Game1 544 757 $
Year to Date Revenue63 335 041 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,72%
Average Income per Game97 467 $
Year to Date Revenue3 996 131 $

Expense

Pro Players Total Salaries53 950 000 $
Farm Players Total Salaries1 600 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 047 778 $
Farm Year To Date Expenses1 982 311 $
Pro Salary Cap To Date58 136 299 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days521 681 $
Pro Estimated Expenses1 043 362 $
Farm Remaining Season Days1
Farm Expenses Per Days19 196 $
Farm Estimated Expenses19 196 $
Estimated Season Expenses1 062 558 $
Season Salary Cap53 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $28 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 950 000 $
Current Bank Account3 139 610 $
Projected Bank Account2 077 052 $

Pro Players Salaries

Jonathan Huberdeau 10 000 000 $ (3)
-Salary Remaining : 176 991 $
Aleksander Barkov 7 850 000 $ (2)
-Salary Remaining : 138 938 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 106 195 $
Marcus Johansson 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Braydon Coburn 3 750 000 $ (1)
-Salary Remaining : 66 372 $
Robby Fabbri 2 500 000 $ (2)
-Salary Remaining : 44 248 $
Christian Fischer 2 250 000 $ (2)
-Salary Remaining : 39 823 $
Nick Paul 2 000 000 $ (4)
-Salary Remaining : 35 398 $
Justin Holl 1 750 000 $ (5)
-Salary Remaining : 30 973 $
Sean Kuraly 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Nick Bjugstad 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Jack Roslovic 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Haydn Fleury 1 200 000 $ (1)
-Salary Remaining : 21 239 $
Jacob De La Rose 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Henri Jokiharju 1 000 000 $ (1)
-Salary Remaining : 17 699 $
Anthony Stolarz 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Michael McLeod 800 000 $ (2)
-Salary Remaining : 14 159 $
Jacob Larsson 800 000 $ (3)
-Salary Remaining : 14 159 $
Raman Hrabarenka 700 000 $ (3)
-Salary Remaining : 12 389 $
Brady Austin 700 000 $ (3)
-Salary Remaining : 12 389 $
Petter Granberg 700 000 $ (3)
-Salary Remaining : 12 389 $
Rinat Valiev 700 000 $ (1)
-Salary Remaining : 12 389 $
Total Pro Players22
Salary Commitment
Year 39 : 53 950 000 $
Year 40 : 39 550 000 $
Year 41 : 20 150 000 $
Year 42 : 5 750 000 $
Salary Average Commitment
Year 39 : 11 000 000 $
Year 40 : 7 500 000 $
Year 41 : 5 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 53 950 000 $
Year 40 : 39 550 000 $
Year 41 : 20 150 000 $
Year 42 : 5 750 000 $

Farm Players Salaries

Cedrick Desjardins 500 000 $ (1)
Salary Remaining : 4 464 $
Dominic Moore 100 000 $ (1)
Salary Remaining : 893 $
Pavel Francouz 75 000 $ (2)
Salary Remaining : 670 $
J.C. Lipon 70 000 $ (3)
Salary Remaining : 625 $
Ryan Johnston 70 000 $ (3)
Salary Remaining : 625 $
Turner Elson 70 000 $ (3)
Salary Remaining : 625 $
Anton Slepyshev 70 000 $ (3)
Salary Remaining : 625 $
Tanner Richard 70 000 $ (3)
Salary Remaining : 625 $
Frank Corrado 70 000 $ (3)
Salary Remaining : 625 $
Tyler Gaudet 70 000 $ (3)
Salary Remaining : 625 $
Jean-Francois Berube 70 000 $ (1)
Salary Remaining : 625 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 625 $
Nicolas Kerdiles 70 000 $ (3)
Salary Remaining : 625 $
Kevin Stenlund 60 000 $ (2)
Salary Remaining : 536 $
Urho Vaakanainen 55 000 $ (1)
Salary Remaining : 491 $
Chad Johnson 55 000 $ (5)
Salary Remaining : 491 $
Jake Bean 55 000 $ (1)
Salary Remaining : 491 $
Total Farm Players17
Salary Commitment
Year 39 : 1 600 000 $
Year 40 : 750 000 $
Year 41 : 615 000 $
Year 42 : 55 000 $
Salary Average Commitment
Year 39 : 1 300 000 $
Year 40 : 550 000 $
Year 41 : 450 000 $
Year 42 : 50 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 6000 - 180 $ - 3 966 - 66,09%
Level 2: 5000 - 88 $ - 4 209 - 84,18%
Level 3: 3000 - 47 $ - 2 753 - 91,78%
Level 4: 4000 - 35 $ - 3 583 - 89,57%
Luxury : 2000 - 275 $ - 1 273 - 63,64%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 80 $ - 1 951 - 97,56%
Farm Level 2: 1000 - 30 $ - 975 - 97,48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 784 - 78,92%
Average Income per Game2 058 635 $
Year to Date Revenue84 404 019 $
Farm
Home Games Left0
Average Attendance - %2 926 - 97,53%
Average Income per Game207 407 $
Year to Date Revenue8 503 681 $

Expense

Pro Players Total Salaries72 275 000 $
Farm Players Total Salaries2 220 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 864 839 $
Farm Year To Date Expenses3 647 157 $
Pro Salary Cap To Date74 409 077 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days661 726 $
Pro Estimated Expenses1 323 452 $
Farm Remaining Season Days1
Farm Expenses Per Days33 219 $
Farm Estimated Expenses33 219 $
Estimated Season Expenses1 356 671 $
Season Salary Cap72 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 725 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 275 000 $
Current Bank Account30 854 600 $
Projected Bank Account29 497 929 $

Pro Players Salaries

Brad Marchand 7 425 000 $ (3)
-Salary Remaining : 131 416 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 121 681 $
Sebastian Aho 6 500 000 $ (3)
-Salary Remaining : 115 044 $
Dougie Hamilton 6 200 000 $ (5)
-Salary Remaining : 109 735 $
Sergei Bobrovsky 6 000 000 $ (3)
-Salary Remaining : 106 195 $
Jake DeBrusk 4 500 000 $ (4)
-Salary Remaining : 79 646 $
Rickard Rakell 4 250 000 $ (5)
-Salary Remaining : 75 221 $
Eric Staal 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Ivan Provorov 3 750 000 $ (1)
-Salary Remaining : 66 372 $
Brian Dumoulin 3 500 000 $ (3)
-Salary Remaining : 61 947 $
Matt Calvert 3 250 000 $ (5)
-Salary Remaining : 57 522 $
Calle Jarnkrok 2 500 000 $ (2)
-Salary Remaining : 44 248 $
Barclay Goodrow 2 100 000 $ (5)
-Salary Remaining : 37 168 $
Kevan Miller 2 000 000 $ (2)
-Salary Remaining : 35 398 $
Brooks Orpik 2 000 000 $ (2)
-Salary Remaining : 35 398 $
Ian Cole 1 950 000 $ (1)
-Salary Remaining : 34 513 $
Brock McGinn 1 700 000 $ (5)
-Salary Remaining : 30 088 $
Robert Hagg 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Casey DeSmith 850 000 $ (5)
-Salary Remaining : 15 044 $
Michael Frolik 800 000 $ (3)
-Salary Remaining : 14 159 $
Noel Acciari 625 000 $ (1)
-Salary Remaining : 11 062 $
Total Pro Players21
Salary Commitment
Year 39 : 72 275 000 $
Year 40 : 59 075 000 $
Year 41 : 52 575 000 $
Year 42 : 22 850 000 $
Salary Average Commitment
Year 39 : 13 500 000 $
Year 40 : 11 500 000 $
Year 41 : 7 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 72 275 000 $
Year 40 : 59 075 000 $
Year 41 : 52 575 000 $
Year 42 : 22 850 000 $

Farm Players Salaries

Alexandar Georgiev 200 000 $ (4)
Salary Remaining : 1 786 $
Jonathan Ericsson 150 000 $ (3)
Salary Remaining : 1 339 $
Jacob Nilsson 123 000 $ (4)
Salary Remaining : 1 098 $
Alexander Burmistrov 100 000 $ (1)
Salary Remaining : 893 $
Logan Shaw 100 000 $ (1)
Salary Remaining : 893 $
Drake Batherson 95 000 $ (1)
Salary Remaining : 848 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 804 $
Matt Hendricks 90 000 $ (4)
Salary Remaining : 804 $
Jonny Brodzinski 80 000 $ (3)
Salary Remaining : 714 $
Harri Sateri 80 000 $ (5)
Salary Remaining : 714 $
Alexander Salak 80 000 $ (5)
Salary Remaining : 714 $
Gavin Bayreuther 80 000 $ (2)
Salary Remaining : 714 $
Gustav Olofsson 75 000 $ (5)
Salary Remaining : 670 $
Henrik Haapala 75 000 $ (5)
Salary Remaining : 670 $
David Ullstrom 75 000 $ (1)
Salary Remaining : 670 $
Nathan Walker 75 000 $ (5)
Salary Remaining : 670 $
Brogan Rafferty 70 000 $ (2)
Salary Remaining : 625 $
Andreas Martinsen 70 000 $ (1)
Salary Remaining : 625 $
Byron Froese 62 500 $ (1)
Salary Remaining : 558 $
Steve Bernier 60 000 $ (2)
Salary Remaining : 536 $
Vadim Shipachyov 60 000 $ (2)
Salary Remaining : 536 $
Ben Sexton 60 000 $ (2)
Salary Remaining : 536 $
Colin Smith 60 000 $ (2)
Salary Remaining : 536 $
Griffin Reinhart 60 000 $ (3)
Salary Remaining : 536 $
Adam Almquist 50 000 $ (2)
Salary Remaining : 446 $
Colby Robak 50 000 $ (2)
Salary Remaining : 446 $
Stefan Elliott 50 000 $ (3)
Salary Remaining : 446 $
Total Farm Players27
Salary Commitment
Year 39 : 2 220 500 $
Year 40 : 1 718 000 $
Year 41 : 1 228 000 $
Year 42 : 798 000 $
Salary Average Commitment
Year 39 : 1 275 000 $
Year 40 : 950 000 $
Year 41 : 650 000 $
Year 42 : 400 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 125 $ - 6 432 - 91,89%
Level 2: 6000 - 79 $ - 5 019 - 83,64%
Level 3: 3000 - 48 $ - 2 803 - 93,42%
Level 4: 5000 - 31 $ - 4 680 - 93,61%
Luxury : 2000 - 213 $ - 1 899 - 94,95%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 20 $ - 931 - 93,07%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %20 833 - 90,58%
Average Income per Game2 193 247 $
Year to Date Revenue87 729 880 $
Farm
Home Games Left0
Average Attendance - %2 916 - 97,19%
Average Income per Game106 046 $
Year to Date Revenue4 347 892 $

Expense

Pro Players Total Salaries76 050 000 $
Farm Players Total Salaries2 147 500 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 322 129 $
Farm Year To Date Expenses2 760 167 $
Pro Salary Cap To Date75 392 929 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 193 247 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days708 407 $
Pro Estimated Expenses1 416 814 $
Farm Remaining Season Days1
Farm Expenses Per Days25 871 $
Farm Estimated Expenses25 871 $
Estimated Season Expenses1 442 685 $
Season Salary Cap76 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 050 000 $
Current Bank Account109 995 475 $
Projected Bank Account110 746 037 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (1)
-Salary Remaining : 150 442 $
William Karlsson 6 000 000 $ (4)
-Salary Remaining : 106 195 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 102 655 $
Jared Spurgeon 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Reilly Smith 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Alex Killorn 4 750 000 $ (5)
-Salary Remaining : 84 071 $
Duncan Keith 4 500 000 $ (5)
-Salary Remaining : 79 646 $
Ondrej Palat 4 500 000 $ (3)
-Salary Remaining : 79 646 $
Joe Thornton 4 500 000 $ (3)
-Salary Remaining : 79 646 $
Johnny Boychuk 4 000 000 $ (2)
-Salary Remaining : 70 796 $
Carl Soderberg 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Connor Murphy 3 500 000 $ (3)
-Salary Remaining : 61 947 $
Jaroslav Halak 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Riley Sheahan 2 750 000 $ (2)
-Salary Remaining : 48 673 $
Devin Shore 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Mark Borowiecki 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Ryan Hartman 2 000 000 $ (4)
-Salary Remaining : 35 398 $
Dylan DeMelo 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Louis Domingue 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Warren Foegele 800 000 $ (1)
-Salary Remaining : 14 159 $
Total Pro Players20
Salary Commitment
Year 39 : 76 050 000 $
Year 40 : 56 200 000 $
Year 41 : 44 450 000 $
Year 42 : 21 750 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 7 500 000 $
Year 41 : 6 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 76 050 000 $
Year 40 : 56 200 000 $
Year 41 : 44 450 000 $
Year 42 : 21 750 000 $

Farm Players Salaries

Pavel Buchnevich 250 000 $ (3)
Salary Remaining : 2 232 $
Anthony DeAngelo 175 000 $ (1)
Salary Remaining : 1 563 $
Thatcher Demko 125 000 $ (3)
Salary Remaining : 1 116 $
Alex Nedeljkovic 90 000 $ (3)
Salary Remaining : 804 $
Jimmy Schuldt 85 000 $ (2)
Salary Remaining : 759 $
Nico Sturm 85 000 $ (2)
Salary Remaining : 759 $
Daniel Carr 85 000 $ (1)
Salary Remaining : 759 $
Anton Lander 80 000 $ (2)
Salary Remaining : 714 $
Tucker Poolman 77 500 $ (1)
Salary Remaining : 692 $
Kalle Kossila 75 000 $ (3)
Salary Remaining : 670 $
Riley Barber 75 000 $ (3)
Salary Remaining : 670 $
Vojtech Mozik 75 000 $ (1)
Salary Remaining : 670 $
Sean Walker 75 000 $ (2)
Salary Remaining : 670 $
Christian Jaros 75 000 $ (4)
Salary Remaining : 670 $
T.J. Brennan 75 000 $ (1)
Salary Remaining : 670 $
Mason Appleton 75 000 $ (2)
Salary Remaining : 670 $
Jayson Megna 70 000 $ (2)
Salary Remaining : 625 $
Josh Teves 70 000 $ (2)
Salary Remaining : 625 $
Andy Welinski 70 000 $ (5)
Salary Remaining : 625 $
Matt Luff 70 000 $ (2)
Salary Remaining : 625 $
Patrick Russell 70 000 $ (3)
Salary Remaining : 625 $
Jason Kasdorf 60 000 $ (1)
Salary Remaining : 536 $
Buddy Robinson 60 000 $ (1)
Salary Remaining : 536 $
Borna Rendulic 50 000 $ (1)
Salary Remaining : 446 $
Henrik Samuelsson 50 000 $ (4)
Salary Remaining : 446 $
Total Farm Players25
Salary Commitment
Year 39 : 2 147 500 $
Year 40 : 1 490 000 $
Year 41 : 880 000 $
Year 42 : 195 000 $
Salary Average Commitment
Year 39 : 1 297 500 $
Year 40 : 850 000 $
Year 41 : 450 000 $
Year 42 : 150 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 863 - 98,05%
Level 2: 6000 - 60 $ - 5 918 - 98,64%
Level 3: 3000 - 35 $ - 2 984 - 99,48%
Level 4: 5000 - 20 $ - 4 977 - 99,53%
Luxury : 2000 - 200 $ - 1 903 - 95,15%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,09%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 645 - 98,46%
Average Income per Game1 869 901 $
Year to Date Revenue76 665 941 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,30%
Average Income per Game96 966 $
Year to Date Revenue3 975 626 $

Expense

Pro Players Total Salaries79 675 000 $
Farm Players Total Salaries3 042 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 058 384 $
Farm Year To Date Expenses4 338 454 $
Pro Salary Cap To Date77 129 177 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days740 487 $
Pro Estimated Expenses1 480 974 $
Farm Remaining Season Days1
Farm Expenses Per Days39 661 $
Farm Estimated Expenses39 661 $
Estimated Season Expenses1 520 635 $
Season Salary Cap79 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 675 000 $
Current Bank Account44 589 707 $
Projected Bank Account43 069 072 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (1)
-Salary Remaining : 203 540 $
Jacob Trouba 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Mats Zuccarello 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Brock Boeser 4 800 000 $ (1)
-Salary Remaining : 84 956 $
Brent Seabrook 4 750 000 $ (2)
-Salary Remaining : 84 071 $
Sam Reinhart 4 750 000 $ (2)
-Salary Remaining : 84 071 $
Adam Larsson 4 500 000 $ (3)
-Salary Remaining : 79 646 $
Max Domi 4 500 000 $ (2)
-Salary Remaining : 79 646 $
Mikael Backlund 4 250 000 $ (5)
-Salary Remaining : 75 221 $
Oscar Klefbom 4 000 000 $ (1)
-Salary Remaining : 70 796 $
Kris Russell 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Tyler Myers 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Josh Anderson 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Mikko Rantanen 2 800 000 $ (1)
-Salary Remaining : 49 558 $
Scott Laughton 1 900 000 $ (1)
-Salary Remaining : 33 628 $
Anders Nilsson 1 600 000 $ (2)
-Salary Remaining : 28 319 $
Tomas Nosek 1 600 000 $ (4)
-Salary Remaining : 28 319 $
Zack Kassian 1 250 000 $ (3)
-Salary Remaining : 22 124 $
Greg Pateryn 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Carter Rowney 725 000 $ (2)
-Salary Remaining : 12 832 $
Total Pro Players21
Salary Commitment
Year 39 : 79 675 000 $
Year 40 : 44 675 000 $
Year 41 : 27 350 000 $
Year 42 : 15 600 000 $
Salary Average Commitment
Year 39 : 10 750 000 $
Year 40 : 7 250 000 $
Year 41 : 4 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 675 000 $
Year 40 : 44 675 000 $
Year 41 : 27 350 000 $
Year 42 : 15 600 000 $

Farm Players Salaries

Ethan Bear 250 000 $ (3)
Salary Remaining : 2 232 $
Eric Fehr 230 000 $ (6)
Salary Remaining : 2 054 $
Filip Chytil 220 000 $ (4)
Salary Remaining : 1 964 $
Dion Phaneuf 200 000 $ (2)
Salary Remaining : 1 786 $
Brandon Manning 190 000 $ (2)
Salary Remaining : 1 696 $
Alexei Emelin 160 000 $ (1)
Salary Remaining : 1 429 $
Chris Stewart 150 000 $ (5)
Salary Remaining : 1 339 $
Micheal Haley 140 000 $ (5)
Salary Remaining : 1 250 $
Brendan Lemieux 97 500 $ (3)
Salary Remaining : 871 $
Nathan Gerbe 95 000 $ (4)
Salary Remaining : 848 $
Luke Gazdic 95 000 $ (4)
Salary Remaining : 848 $
Matt Hunwick 80 500 $ (5)
Salary Remaining : 719 $
Andrey Makarov 80 000 $ (5)
Salary Remaining : 714 $
Zac Rinaldo 75 000 $ (1)
Salary Remaining : 670 $
Sergei Kostitsyn 72 000 $ (5)
Salary Remaining : 643 $
Andrei Kostitsyn 72 000 $ (5)
Salary Remaining : 643 $
Anthony Peluso 71 000 $ (5)
Salary Remaining : 634 $
Brett Gallant 71 000 $ (5)
Salary Remaining : 634 $
Tom Sestito 71 000 $ (5)
Salary Remaining : 634 $
Kevin Poulin 71 000 $ (4)
Salary Remaining : 634 $
Zack Stortini 71 000 $ (5)
Salary Remaining : 634 $
Mark Fraser 70 000 $ (5)
Salary Remaining : 625 $
Chris Thorburn 70 000 $ (3)
Salary Remaining : 625 $
Dustin Tokarski 70 000 $ (5)
Salary Remaining : 625 $
Eric Gryba 70 000 $ (3)
Salary Remaining : 625 $
Ryan White 70 000 $ (3)
Salary Remaining : 625 $
Jordan Nolan 70 000 $ (5)
Salary Remaining : 625 $
Mike Reilly 60 000 $ (1)
Salary Remaining : 536 $
Total Farm Players28
Salary Commitment
Year 39 : 3 042 000 $
Year 40 : 2 747 000 $
Year 41 : 2 357 000 $
Year 42 : 1 799 500 $
Salary Average Commitment
Year 39 : 1 400 000 $
Year 40 : 1 250 000 $
Year 41 : 1 150 000 $
Year 42 : 900 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 200 $ - 3 577 - 55,03%
Level 2: 5500 - 120 $ - 3 279 - 59,61%
Level 3: 2500 - 65 $ - 1 901 - 76,05%
Level 4: 4000 - 35 $ - 3 665 - 91,62%
Luxury : 1500 - 300 $ - 1 203 - 80,23%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,56%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %13 625 - 68,13%
Average Income per Game1 979 913 $
Year to Date Revenue79 196 529 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game97 347 $
Year to Date Revenue3 991 241 $

Expense

Pro Players Total Salaries81 727 000 $
Farm Players Total Salaries1 097 000 $
Coaches Total Salaries7 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 313 424 $
Farm Year To Date Expenses1 865 616 $
Pro Salary Cap To Date79 437 320 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 979 913 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days785 195 $
Pro Estimated Expenses1 570 390 $
Farm Remaining Season Days1
Farm Expenses Per Days16 938 $
Farm Estimated Expenses16 938 $
Estimated Season Expenses1 587 328 $
Season Salary Cap81 727 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $273 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 727 000 $
Current Bank Account24 606 168 $
Projected Bank Account24 998 753 $

Pro Players Salaries

Mark Stone 9 000 000 $ (5)
-Salary Remaining : 159 292 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 150 442 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 119 469 $
Kris Letang 6 577 000 $ (2)
-Salary Remaining : 116 407 $
Brayden Point 6 500 000 $ (3)
-Salary Remaining : 115 044 $
Seth Jones 6 500 000 $ (5)
-Salary Remaining : 115 044 $
J.T. Miller 5 850 000 $ (1)
-Salary Remaining : 103 540 $
Matt Niskanen 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Jean-Gabriel Pageau 4 500 000 $ (5)
-Salary Remaining : 79 646 $
Justin Williams 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Zach Hyman 3 500 000 $ (3)
-Salary Remaining : 61 947 $
Thomas Greiss 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Brandon Tanev 2 700 000 $ (1)
-Salary Remaining : 47 788 $
Colton Sissons 2 650 000 $ (5)
-Salary Remaining : 46 903 $
Brandon Carlo 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Brady Tkachuk 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Jesper Bratt 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Robert Bortuzzo 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Ivan Barbashev 1 000 000 $ (1)
-Salary Remaining : 17 699 $
Trevor Daley 800 000 $ (3)
-Salary Remaining : 14 159 $
Linus Ullmark 500 000 $ (1)
-Salary Remaining : 8 850 $
Total Pro Players21
Salary Commitment
Year 39 : 81 727 000 $
Year 40 : 55 177 000 $
Year 41 : 46 400 000 $
Year 42 : 22 650 000 $
Salary Average Commitment
Year 39 : 16 750 000 $
Year 40 : 12 750 000 $
Year 41 : 5 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 727 000 $
Year 40 : 55 177 000 $
Year 41 : 46 400 000 $
Year 42 : 22 650 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (1)
Salary Remaining : 3 571 $
Nikolay Goldobin 150 000 $ (1)
Salary Remaining : 1 339 $
Scott Harrington 120 000 $ (3)
Salary Remaining : 1 071 $
Tyler Motte 100 000 $ (3)
Salary Remaining : 893 $
Marcus Hogberg 72 500 $ (2)
Salary Remaining : 647 $
Joe Morrow 72 500 $ (4)
Salary Remaining : 647 $
Jordan Szwarz 67 000 $ (2)
Salary Remaining : 598 $
Maxim Noreau 60 000 $ (1)
Salary Remaining : 536 $
Anthony Richard 55 000 $ (2)
Salary Remaining : 491 $
Total Farm Players9
Salary Commitment
Year 39 : 1 097 000 $
Year 40 : 487 000 $
Year 41 : 292 500 $
Year 42 : 72 500 $
Salary Average Commitment
Year 39 : 450 000 $
Year 40 : 300 000 $
Year 41 : 150 000 $
Year 42 : 50 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 145 $ - 4 965 - 70,93%
Level 2: 6000 - 100 $ - 3 835 - 63,91%
Level 3: 3000 - 60 $ - 2 010 - 67,00%
Level 4: 5000 - 35 $ - 3 566 - 71,31%
Luxury : 2000 - 240 $ - 1 443 - 72,14%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 671 - 83,55%
Farm Level 2: 1000 - 25 $ - 684 - 68,37%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %15 818 - 68,77%
Average Income per Game1 949 279 $
Year to Date Revenue77 971 142 $
Farm
Home Games Left0
Average Attendance - %2 355 - 78,49%
Average Income per Game106 128 $
Year to Date Revenue4 351 258 $

Expense

Pro Players Total Salaries68 625 000 $
Farm Players Total Salaries1 257 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 619 685 $
Farm Year To Date Expenses2 450 896 $
Pro Salary Cap To Date66 690 488 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 949 279 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days642 699 $
Pro Estimated Expenses1 285 398 $
Farm Remaining Season Days1
Farm Expenses Per Days20 156 $
Farm Estimated Expenses20 156 $
Estimated Season Expenses1 305 554 $
Season Salary Cap68 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 16 625 000 $
Current Bank Account11 561 420 $
Projected Bank Account12 205 145 $

Pro Players Salaries

Brandon Saad 5 250 000 $ (1)
-Salary Remaining : 92 920 $
Bryan Little 5 200 000 $ (1)
-Salary Remaining : 92 035 $
Nazem Kadri 5 125 000 $ (1)
-Salary Remaining : 90 708 $
T.J. Brodie 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Jeff Petry 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Martin Jones 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Adam Henrique 4 400 000 $ (1)
-Salary Remaining : 77 876 $
Damon Severson 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Justin Schultz 4 000 000 $ (5)
-Salary Remaining : 70 796 $
James Neal 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Bryan Rust 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Dmitry Kulikov 2 850 000 $ (2)
-Salary Remaining : 50 442 $
Vladimir Sobotka 2 500 000 $ (1)
-Salary Remaining : 44 248 $
Patrick Maroon 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Nick Jensen 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Laurent Brossoit 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Christian Dvorak 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Mirco Mueller 1 100 000 $ (5)
-Salary Remaining : 19 469 $
Loui Eriksson 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Nick Cousins 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Dominik Kahun 950 000 $ (2)
-Salary Remaining : 16 814 $
Frederik Gauthier 800 000 $ (5)
-Salary Remaining : 14 159 $
Zach Sanford 700 000 $ (3)
-Salary Remaining : 12 389 $
Pheonix Copley 700 000 $ (1)
-Salary Remaining : 12 389 $
Justin Auger 600 000 $ (5)
-Salary Remaining : 10 619 $
Total Pro Players25
Salary Commitment
Year 39 : 68 625 000 $
Year 40 : 45 450 000 $
Year 41 : 30 450 000 $
Year 42 : 17 750 000 $
Salary Average Commitment
Year 39 : 16 850 400 $
Year 40 : 13 850 400 $
Year 41 : 7 200 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 68 625 000 $
Year 40 : 45 450 000 $
Year 41 : 30 450 000 $
Year 42 : 17 750 000 $

Farm Players Salaries

Marko Dano 100 000 $ (3)
Salary Remaining : 893 $
Tim Schaller 100 000 $ (3)
Salary Remaining : 893 $
Nic Petan 95 000 $ (1)
Salary Remaining : 848 $
Dennis Rasmussen 95 000 $ (1)
Salary Remaining : 848 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 670 $
Lukas Sedlak 75 000 $ (2)
Salary Remaining : 670 $
Michael Bunting 75 000 $ (2)
Salary Remaining : 670 $
Petr Straka 70 000 $ (4)
Salary Remaining : 625 $
Mikhail Grigorenko 70 000 $ (5)
Salary Remaining : 625 $
Frederick Gaudreau 70 000 $ (2)
Salary Remaining : 625 $
Michael Sgarbossa 70 000 $ (5)
Salary Remaining : 625 $
Jared Coreau 67 500 $ (3)
Salary Remaining : 603 $
Michael Mersch 65 000 $ (1)
Salary Remaining : 580 $
T.J. Tynan 65 000 $ (5)
Salary Remaining : 580 $
Evan McEneny 65 000 $ (3)
Salary Remaining : 580 $
Yann Sauve 50 000 $ (3)
Salary Remaining : 446 $
Philip Larsen 50 000 $ (4)
Salary Remaining : 446 $
Total Farm Players17
Salary Commitment
Year 39 : 1 257 500 $
Year 40 : 927 500 $
Year 41 : 707 500 $
Year 42 : 325 000 $
Salary Average Commitment
Year 39 : 886 333 $
Year 40 : 650 000 $
Year 41 : 500 000 $
Year 42 : 250 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 120 $ - 6 654 - 95,06%
Level 2: 6000 - 75 $ - 5 103 - 85,05%
Level 3: 3000 - 45 $ - 2 582 - 86,08%
Level 4: 5000 - 25 $ - 3 989 - 79,78%
Luxury : 2000 - 215 $ - 1 657 - 82,85%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 75 $ - 990 - 49,50%
Farm Level 2: 1000 - 30 $ - 539 - 53,88%
Farm Total Capacity :3000

Income

Home Games Left1
Average Attendance - %19 986 - 86,89%
Average Income per Game2 176 642 $
Year to Date Revenue87 065 678 $
Farm
Home Games Left0
Average Attendance - %1 529 - 50,96%
Average Income per Game104 583 $
Year to Date Revenue4 287 884 $

Expense

Pro Players Total Salaries80 125 000 $
Farm Players Total Salaries1 472 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 318 802 $
Farm Year To Date Expenses2 129 265 $
Pro Salary Cap To Date77 863 061 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 176 642 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days731 195 $
Pro Estimated Expenses1 462 390 $
Farm Remaining Season Days1
Farm Expenses Per Days19 844 $
Farm Estimated Expenses19 844 $
Estimated Season Expenses1 482 234 $
Season Salary Cap80 125 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 875 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 125 000 $
Current Bank Account43 614 252 $
Projected Bank Account44 308 660 $

Pro Players Salaries

Anze Kopitar 9 250 000 $ (5)
-Salary Remaining : 163 717 $
Marc-Andre Fleury 7 125 000 $ (2)
-Salary Remaining : 126 106 $
Ryan Suter 7 000 000 $ (4)
-Salary Remaining : 123 894 $
Josh Bailey 6 250 000 $ (1)
-Salary Remaining : 110 619 $
Ryan Nugent-Hopkins 5 900 000 $ (5)
-Salary Remaining : 104 425 $
Evgenii Dadonov 5 500 000 $ (2)
-Salary Remaining : 97 345 $
Zach Parise 5 000 000 $ (4)
-Salary Remaining : 88 496 $
Andy Greene 4 750 000 $ (3)
-Salary Remaining : 84 071 $
John Klingberg 4 600 000 $ (4)
-Salary Remaining : 81 416 $
Christopher Tanev 4 000 000 $ (4)
-Salary Remaining : 70 796 $
Ryan Dzingel 3 850 000 $ (5)
-Salary Remaining : 68 142 $
Niklas Hjalmarsson 3 500 000 $ (4)
-Salary Remaining : 61 947 $
Andreas Athanasiou 2 800 000 $ (1)
-Salary Remaining : 49 558 $
Brenden Dillon 2 500 000 $ (1)
-Salary Remaining : 44 248 $
Adam McQuaid 1 600 000 $ (2)
-Salary Remaining : 28 319 $
Jimmy Howard 1 500 000 $ (5)
-Salary Remaining : 26 549 $
J.T. Compher 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Luke Glendening 1 500 000 $ (2)
-Salary Remaining : 26 549 $
Austin Watson 1 250 000 $ (5)
-Salary Remaining : 22 124 $
Teddy Blueger 750 000 $ (2)
-Salary Remaining : 13 274 $
Total Pro Players20
Salary Commitment
Year 39 : 80 125 000 $
Year 40 : 68 575 000 $
Year 41 : 52 100 000 $
Year 42 : 45 850 000 $
Salary Average Commitment
Year 39 : 14 500 000 $
Year 40 : 13 000 000 $
Year 41 : 5 500 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 125 000 $
Year 40 : 68 575 000 $
Year 41 : 52 100 000 $
Year 42 : 45 850 000 $

Farm Players Salaries

Brendan Smith 150 000 $ (3)
Salary Remaining : 1 339 $
Jakob Forsbacka-Karlsson 97 500 $ (3)
Salary Remaining : 871 $
Brian Gibbons 95 000 $ (2)
Salary Remaining : 848 $
Brady Keeper 92 500 $ (2)
Salary Remaining : 826 $
Ryan Kuffner 92 500 $ (2)
Salary Remaining : 826 $
Michael Hutchinson 85 000 $ (3)
Salary Remaining : 759 $
Par Lindholm 85 000 $ (2)
Salary Remaining : 759 $
Alex Biega 80 000 $ (4)
Salary Remaining : 714 $
Josh Jooris 77 500 $ (1)
Salary Remaining : 692 $
Justin Bailey 72 500 $ (1)
Salary Remaining : 647 $
Antti Suomela 70 000 $ (2)
Salary Remaining : 625 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 580 $
Gemel Smith 65 000 $ (1)
Salary Remaining : 580 $
Marek Hrivik 60 000 $ (1)
Salary Remaining : 536 $
Christoph Bertschy 60 000 $ (1)
Salary Remaining : 536 $
MacKenzie MacEachern 60 000 $ (2)
Salary Remaining : 536 $
Joshua Jacobs 60 000 $ (2)
Salary Remaining : 536 $
Allen York 55 000 $ (1)
Salary Remaining : 491 $
Bogdan Yakimov 50 000 $ (2)
Salary Remaining : 446 $
Total Farm Players19
Salary Commitment
Year 39 : 1 472 500 $
Year 40 : 1 017 500 $
Year 41 : 412 500 $
Year 42 : 80 000 $
Salary Average Commitment
Year 39 : 960 000 $
Year 40 : 600 000 $
Year 41 : 200 000 $
Year 42 : 50 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 6 820 - 97,43%
Level 2: 6000 - 70 $ - 5 926 - 98,76%
Level 3: 3000 - 35 $ - 2 984 - 99,47%
Level 4: 5000 - 28 $ - 4 902 - 98,04%
Luxury : 2000 - 200 $ - 1 910 - 95,51%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 964 - 98,20%
Farm Level 2: 1000 - 25 $ - 662 - 66,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 542 - 98,01%
Average Income per Game2 135 517 $
Year to Date Revenue87 556 190 $
Farm
Home Games Left0
Average Attendance - %2 626 - 87,53%
Average Income per Game109 374 $
Year to Date Revenue4 484 332 $

Expense

Pro Players Total Salaries75 175 000 $
Farm Players Total Salaries2 387 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 708 181 $
Farm Year To Date Expenses2 998 458 $
Pro Salary Cap To Date71 796 653 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days709 513 $
Pro Estimated Expenses1 419 026 $
Farm Remaining Season Days1
Farm Expenses Per Days26 223 $
Farm Estimated Expenses26 223 $
Estimated Season Expenses1 445 249 $
Season Salary Cap75 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 825 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 175 000 $
Current Bank Account70 640 339 $
Projected Bank Account69 195 090 $

Pro Players Salaries

John Carlson 8 000 000 $ (3)
-Salary Remaining : 141 593 $
Logan Couture 6 250 000 $ (5)
-Salary Remaining : 110 619 $
Matt Murray 6 000 000 $ (1)
-Salary Remaining : 106 195 $
Mike Hoffman 5 800 000 $ (1)
-Salary Remaining : 102 655 $
T.J. Oshie 5 500 000 $ (3)
-Salary Remaining : 97 345 $
Timo Meier 5 200 000 $ (3)
-Salary Remaining : 92 035 $
Jack Johnson 4 900 000 $ (1)
-Salary Remaining : 86 726 $
Travis Hamonic 4 500 000 $ (5)
-Salary Remaining : 79 646 $
Craig Smith 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Kevin Fiala 3 250 000 $ (4)
-Salary Remaining : 57 522 $
Andrew Shaw 2 850 000 $ (5)
-Salary Remaining : 50 442 $
Phillip Danault 2 500 000 $ (2)
-Salary Remaining : 44 248 $
Danny DeKeyser 2 200 000 $ (3)
-Salary Remaining : 38 938 $
Matt Nieto 2 000 000 $ (2)
-Salary Remaining : 35 398 $
Colin Miller 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Michael Raffl 1 800 000 $ (5)
-Salary Remaining : 31 858 $
Madison Bowey 1 750 000 $ (5)
-Salary Remaining : 30 973 $
Jamie McGinn 1 750 000 $ (2)
-Salary Remaining : 30 973 $
Joel Eriksson Ek 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Alex Petrovic 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Jack Campbell 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Marc Staal 800 000 $ (3)
-Salary Remaining : 14 159 $
Vinnie Hinostroza 625 000 $ (1)
-Salary Remaining : 11 062 $
Total Pro Players23
Salary Commitment
Year 39 : 75 175 000 $
Year 40 : 52 350 000 $
Year 41 : 45 100 000 $
Year 42 : 20 400 000 $
Salary Average Commitment
Year 39 : 12 325 000 $
Year 40 : 9 200 000 $
Year 41 : 7 200 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 75 175 000 $
Year 40 : 52 350 000 $
Year 41 : 45 100 000 $
Year 42 : 20 400 000 $

Farm Players Salaries

Reto Berra 500 000 $ (2)
Salary Remaining : 4 464 $
Cory Conacher 150 000 $ (2)
Salary Remaining : 1 339 $
Valentin Zykov 100 000 $ (3)
Salary Remaining : 893 $
Julius Honka 100 000 $ (3)
Salary Remaining : 893 $
Magnus Hellberg 100 000 $ (2)
Salary Remaining : 893 $
Dominic Toninato 100 000 $ (5)
Salary Remaining : 893 $
Teemu Pulkkinen 100 000 $ (2)
Salary Remaining : 893 $
Eric Gelinas 100 000 $ (2)
Salary Remaining : 893 $
Seth Griffith 100 000 $ (3)
Salary Remaining : 893 $
Zach Trotman 100 000 $ (2)
Salary Remaining : 893 $
Sebastien Aho 100 000 $ (5)
Salary Remaining : 893 $
Antoine Bibeau 100 000 $ (3)
Salary Remaining : 893 $
Nicholas Merkley 100 000 $ (5)
Salary Remaining : 893 $
Morgan Klimchuk 90 000 $ (5)
Salary Remaining : 804 $
Steven Fogarty 90 000 $ (5)
Salary Remaining : 804 $
Roland McKeown 90 000 $ (5)
Salary Remaining : 804 $
Shane Gersich 90 000 $ (5)
Salary Remaining : 804 $
Brandon Davidson 77 000 $ (2)
Salary Remaining : 688 $
Colton White 75 000 $ (2)
Salary Remaining : 670 $
Rourke Chartier 75 000 $ (2)
Salary Remaining : 670 $
Wade Megan 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players21
Salary Commitment
Year 39 : 2 387 000 $
Year 40 : 2 337 000 $
Year 41 : 1 060 000 $
Year 42 : 660 000 $
Salary Average Commitment
Year 39 : 1 077 000 $
Year 40 : 1 027 000 $
Year 41 : 550 000 $
Year 42 : 350 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 110 $ - 6 429 - 98,90%
Level 2: 5500 - 70 $ - 5 475 - 99,55%
Level 3: 3000 - 35 $ - 2 960 - 98,66%
Level 4: 4500 - 15 $ - 4 500 - 100,00%
Luxury : 1500 - 210 $ - 1 500 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 75 $ - 988 - 49,41%
Farm Level 2: 1000 - 25 $ - 649 - 64,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 864 - 99,35%
Average Income per Game1 827 818 $
Year to Date Revenue74 940 527 $
Farm
Home Games Left0
Average Attendance - %1 638 - 54,59%
Average Income per Game105 285 $
Year to Date Revenue4 316 667 $

Expense

Pro Players Total Salaries71 100 000 $
Farm Players Total Salaries1 945 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 076 550 $
Farm Year To Date Expenses2 825 829 $
Pro Salary Cap To Date64 968 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days675 221 $
Pro Estimated Expenses1 350 442 $
Farm Remaining Season Days1
Farm Expenses Per Days22 277 $
Farm Estimated Expenses22 277 $
Estimated Season Expenses1 372 719 $
Season Salary Cap71 100 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 100 000 $
Current Bank Account99 354 814 $
Projected Bank Account97 982 095 $

Pro Players Salaries

Cam Fowler 6 000 000 $ (4)
-Salary Remaining : 106 195 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Gustav Nyquist 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Jonas Brodin 4 500 000 $ (1)
-Salary Remaining : 79 646 $
Andrew MacDonald 4 200 000 $ (3)
-Salary Remaining : 74 336 $
Mikkel Boedker 4 100 000 $ (3)
-Salary Remaining : 72 566 $
Shayne Gostisbehere 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Sam Gagner 3 500 000 $ (2)
-Salary Remaining : 61 947 $
David Rittich 3 100 000 $ (1)
-Salary Remaining : 54 867 $
Chris Tierney 3 050 000 $ (4)
-Salary Remaining : 53 982 $
Cam Talbot 3 000 000 $ (5)
-Salary Remaining : 53 097 $
Marcus Foligno 2 750 000 $ (3)
-Salary Remaining : 48 673 $
Derek Ryan 2 750 000 $ (1)
-Salary Remaining : 48 673 $
Alexander Kerfoot 2 600 000 $ (4)
-Salary Remaining : 46 018 $
Darren Helm 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Brian Boyle 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Nick Holden 2 400 000 $ (4)
-Salary Remaining : 42 478 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Colin White 2 000 000 $ (3)
-Salary Remaining : 35 398 $
Matt Benning 1 750 000 $ (3)
-Salary Remaining : 30 973 $
Mattias Janmark 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Jason Pominville 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Derek Grant 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Alexei Semenov 700 000 $ (1)
-Salary Remaining : 12 389 $
Matt Roy 700 000 $ (2)
-Salary Remaining : 12 389 $
Total Pro Players25
Salary Commitment
Year 39 : 71 100 000 $
Year 40 : 53 050 000 $
Year 41 : 38 850 000 $
Year 42 : 19 050 000 $
Salary Average Commitment
Year 39 : 16 400 000 $
Year 40 : 12 900 000 $
Year 41 : 10 800 000 $
Year 42 : 6 050 000 $
Salary Cap with 1 Way Contract
Year 39 : 71 100 000 $
Year 40 : 53 050 000 $
Year 41 : 38 850 000 $
Year 42 : 19 050 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (1)
Salary Remaining : 4 464 $
Tanner Pearson 250 000 $ (5)
Salary Remaining : 2 232 $
Adam Gaudette 190 000 $ (5)
Salary Remaining : 1 696 $
Alexander Nylander 150 000 $ (3)
Salary Remaining : 1 339 $
Alex Broadhurst 100 000 $ (2)
Salary Remaining : 893 $
Adam Cracknell 100 000 $ (2)
Salary Remaining : 893 $
Sonny Milano 100 000 $ (2)
Salary Remaining : 893 $
Colby Cave 100 000 $ (2)
Salary Remaining : 893 $
Sam Montembeault 95 000 $ (2)
Salary Remaining : 848 $
Peter Holland 75 000 $ (2)
Salary Remaining : 670 $
Michael Chaput 75 000 $ (2)
Salary Remaining : 670 $
Curtis McKenzie 70 000 $ (4)
Salary Remaining : 625 $
Alexander Sulzer 70 000 $ (1)
Salary Remaining : 625 $
Nathan Lawson 70 000 $ (1)
Salary Remaining : 625 $
Total Farm Players14
Salary Commitment
Year 39 : 1 945 000 $
Year 40 : 1 305 000 $
Year 41 : 660 000 $
Year 42 : 510 000 $
Salary Average Commitment
Year 39 : 700 000 $
Year 40 : 550 000 $
Year 41 : 200 000 $
Year 42 : 150 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 125 $ - 6 488 - 99,82%
Level 2: 5000 - 80 $ - 4 881 - 97,63%
Level 3: 2500 - 45 $ - 2 500 - 100,00%
Level 4: 4500 - 30 $ - 4 497 - 99,94%
Luxury : 1500 - 250 $ - 1 397 - 93,12%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 80 $ - 916 - 45,80%
Farm Level 2: 1000 - 30 $ - 468 - 46,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 763 - 98,82%
Average Income per Game2 033 535 $
Year to Date Revenue83 374 918 $
Farm
Home Games Left0
Average Attendance - %1 384 - 46,15%
Average Income per Game105 315 $
Year to Date Revenue4 317 907 $

Expense

Pro Players Total Salaries81 500 000 $
Farm Players Total Salaries2 736 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 311 514 $
Farm Year To Date Expenses4 811 000 $
Pro Salary Cap To Date76 891 161 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days761 062 $
Pro Estimated Expenses1 522 124 $
Farm Remaining Season Days1
Farm Expenses Per Days42 286 $
Farm Estimated Expenses42 286 $
Estimated Season Expenses1 564 410 $
Season Salary Cap81 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 500 000 $
Current Bank Account(7 139 757 $)
Projected Bank Account(8 704 167 $)

Pro Players Salaries

Sidney Crosby 9 350 000 $ (1)
-Salary Remaining : 165 487 $
Steven Stamkos 8 950 000 $ (2)
-Salary Remaining : 158 407 $
Mitch Marner 7 000 000 $ (3)
-Salary Remaining : 123 894 $
Tyson Barrie 6 500 000 $ (4)
-Salary Remaining : 115 044 $
Mike Green 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Artem Anisimov 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Dmitry Orlov 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Kyle Connor 3 850 000 $ (3)
-Salary Remaining : 68 142 $
Connor Hellebuyck 3 800 000 $ (1)
-Salary Remaining : 67 257 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 66 372 $
Dustin Brown 3 250 000 $ (4)
-Salary Remaining : 57 522 $
Travis Konecny 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Michael Grabner 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Dan Girardi 3 000 000 $ (2)
-Salary Remaining : 53 097 $
Joe Pavelski 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Cody Eakin 2 500 000 $ (1)
-Salary Remaining : 44 248 $
Kasperi Kapanen 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Jon Merrill 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Carter Hart 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Rasmus Dahlin 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Caleb Jones 650 000 $ (2)
-Salary Remaining : 11 504 $
Jonathan Racine 500 000 $ (2)
-Salary Remaining : 8 850 $
Chandler Stephenson 500 000 $ (1)
-Salary Remaining : 8 850 $
Total Pro Players23
Salary Commitment
Year 39 : 81 500 000 $
Year 40 : 56 600 000 $
Year 41 : 36 100 000 $
Year 42 : 12 750 000 $
Salary Average Commitment
Year 39 : 20 600 000 $
Year 40 : 17 100 000 $
Year 41 : 13 600 000 $
Year 42 : 4 100 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 500 000 $
Year 40 : 56 600 000 $
Year 41 : 36 100 000 $
Year 42 : 12 750 000 $

Farm Players Salaries

Michael Stone 250 000 $ (3)
Salary Remaining : 2 232 $
Sheldon Rempal 220 000 $ (3)
Salary Remaining : 1 964 $
Mitch Reinke 200 000 $ (2)
Salary Remaining : 1 786 $
Lucas Wallmark 200 000 $ (3)
Salary Remaining : 1 786 $
Hunter Miska 180 000 $ (3)
Salary Remaining : 1 607 $
Ashton Sautner (Out of Payroll) 150 000 $ (2)
Salary Remaining : 1 339 $
Nick Lappin 120 000 $ (2)
Salary Remaining : 1 071 $
Joel L'Esperance 120 000 $ (2)
Salary Remaining : 1 071 $
Eric Robinson 120 000 $ (2)
Salary Remaining : 1 071 $
Jordan Weal 115 000 $ (5)
Salary Remaining : 1 027 $
Paul Carey 100 000 $ (1)
Salary Remaining : 893 $
Stefan Noesen 90 000 $ (4)
Salary Remaining : 804 $
Adam Clendening 90 000 $ (4)
Salary Remaining : 804 $
Joseph Gambardella 90 000 $ (3)
Salary Remaining : 804 $
Colin Blackwell 90 000 $ (5)
Salary Remaining : 804 $
Steven Kampfer 80 000 $ (3)
Salary Remaining : 714 $
Liam O'Brien 80 000 $ (5)
Salary Remaining : 714 $
Ryan Callahan 75 000 $ (5)
Salary Remaining : 670 $
Matt Irwin 75 000 $ (4)
Salary Remaining : 670 $
Kristers Gudlevskis 75 000 $ (4)
Salary Remaining : 670 $
Trevor Moore 75 000 $ (2)
Salary Remaining : 670 $
Phil Varone 75 000 $ (2)
Salary Remaining : 670 $
Austin Wagner 75 000 $ (2)
Salary Remaining : 670 $
Rudolfs Balcers 75 000 $ (2)
Salary Remaining : 670 $
Cooper Marody 66 000 $ (2)
Salary Remaining : 589 $
Total Farm Players25
Salary Commitment
Year 39 : 2 886 000 $
Year 40 : 2 786 000 $
Year 41 : 1 710 000 $
Year 42 : 690 000 $
Salary Average Commitment
Year 39 : 1 125 000 $
Year 40 : 1 075 000 $
Year 41 : 700 000 $
Year 42 : 400 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2250 - 60 $ - 2 038 - 90,58%
Level 4: 4000 - 50 $ - 2 587 - 64,68%
Luxury : 1250 - 150 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 50 $ - 1 474 - 73,69%
Farm Level 2: 1000 - 25 $ - 660 - 66,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 875 - 91,22%
Average Income per Game1 568 774 $
Year to Date Revenue64 319 717 $
Farm
Home Games Left0
Average Attendance - %2 134 - 71,13%
Average Income per Game103 718 $
Year to Date Revenue4 252 445 $

Expense

Pro Players Total Salaries80 375 000 $
Farm Players Total Salaries2 680 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 570 349 $
Farm Year To Date Expenses3 867 106 $
Pro Salary Cap To Date76 561 517 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days737 832 $
Pro Estimated Expenses1 475 664 $
Farm Remaining Season Days1
Farm Expenses Per Days33 750 $
Farm Estimated Expenses33 750 $
Estimated Season Expenses1 509 414 $
Season Salary Cap80 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 375 000 $
Current Bank Account15 238 460 $
Projected Bank Account13 729 046 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (5)
-Salary Remaining : 141 593 $
Ryan Getzlaf 8 000 000 $ (2)
-Salary Remaining : 141 593 $
Phil Kessel 6 875 000 $ (1)
-Salary Remaining : 121 681 $
Erik Johnson 5 500 000 $ (3)
-Salary Remaining : 97 345 $
Darcy Kuemper 5 500 000 $ (4)
-Salary Remaining : 97 345 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Patric Hornqvist 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Jake Gardiner 4 500 000 $ (1)
-Salary Remaining : 79 646 $
Alex Goligoski 4 500 000 $ (4)
-Salary Remaining : 79 646 $
Kevin Shattenkirk 4 350 000 $ (5)
-Salary Remaining : 76 991 $
Nino Niederreiter 4 000 000 $ (4)
-Salary Remaining : 70 796 $
Mikael Granlund 3 800 000 $ (5)
-Salary Remaining : 67 257 $
Vladislav Namestnikov 3 000 000 $ (5)
-Salary Remaining : 53 097 $
Alex Chiasson 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Justin Braun 2 500 000 $ (5)
-Salary Remaining : 44 248 $
Conor Sheary 1 750 000 $ (1)
-Salary Remaining : 30 973 $
Jordie Benn 1 300 000 $ (1)
-Salary Remaining : 23 009 $
Josh Currie 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Slater Koekkoek 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Sheldon Dries 800 000 $ (2)
-Salary Remaining : 14 159 $
Jaycob Megna 800 000 $ (3)
-Salary Remaining : 14 159 $
Matt Cullen 700 000 $ (3)
-Salary Remaining : 12 389 $
Total Pro Players22
Salary Commitment
Year 39 : 80 375 000 $
Year 40 : 60 950 000 $
Year 41 : 51 150 000 $
Year 42 : 39 150 000 $
Salary Average Commitment
Year 39 : 12 625 000 $
Year 40 : 10 125 000 $
Year 41 : 8 400 000 $
Year 42 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 375 000 $
Year 40 : 60 950 000 $
Year 41 : 51 150 000 $
Year 42 : 39 150 000 $

Farm Players Salaries

Nick Leddy 575 000 $ (1)
Salary Remaining : 5 134 $
Jason Demers 375 000 $ (1)
Salary Remaining : 3 348 $
Scott Darling 200 000 $ (4)
Salary Remaining : 1 786 $
Juuso Riikola 120 000 $ (2)
Salary Remaining : 1 071 $
Nicolas Aube-Kubel 120 000 $ (2)
Salary Remaining : 1 071 $
Adam Johnson 120 000 $ (2)
Salary Remaining : 1 071 $
John Hayden 120 000 $ (3)
Salary Remaining : 1 071 $
Zack MacEwen 120 000 $ (2)
Salary Remaining : 1 071 $
Joey Daccord 120 000 $ (2)
Salary Remaining : 1 071 $
Anton Forsberg 100 000 $ (4)
Salary Remaining : 893 $
Joakim Ryan 90 000 $ (5)
Salary Remaining : 804 $
Garret Sparks 90 000 $ (1)
Salary Remaining : 804 $
Blake Speers 80 000 $ (3)
Salary Remaining : 714 $
Andrew Poturalski 80 000 $ (3)
Salary Remaining : 714 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 625 $
Tobias Lindberg 70 000 $ (1)
Salary Remaining : 625 $
Kaden Fulcher 65 000 $ (2)
Salary Remaining : 580 $
Brandon Halverson 55 000 $ (5)
Salary Remaining : 491 $
Mikhail Vorobyev 55 000 $ (2)
Salary Remaining : 491 $
Marek Langhamer 55 000 $ (5)
Salary Remaining : 491 $
Total Farm Players20
Salary Commitment
Year 39 : 2 680 000 $
Year 40 : 1 500 000 $
Year 41 : 780 000 $
Year 42 : 500 000 $
Salary Average Commitment
Year 39 : 1 000 000 $
Year 40 : 750 000 $
Year 41 : 400 000 $
Year 42 : 250 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 125 $ - 6 241 - 96,01%
Level 2: 5500 - 79 $ - 5 320 - 96,72%
Level 3: 2500 - 48 $ - 2 467 - 98,66%
Level 4: 4500 - 30 $ - 4 281 - 95,14%
Luxury : 1500 - 259 $ - 1 324 - 88,29%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,14%
Farm Level 2: 1000 - 15 $ - 994 - 99,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 633 - 95,77%
Average Income per Game2 071 061 $
Year to Date Revenue84 913 501 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,22%
Average Income per Game96 949 $
Year to Date Revenue3 974 917 $

Expense

Pro Players Total Salaries65 675 000 $
Farm Players Total Salaries2 127 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 647 571 $
Farm Year To Date Expenses3 707 298 $
Pro Salary Cap To Date68 532 533 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days598 894 $
Pro Estimated Expenses1 197 788 $
Farm Remaining Season Days1
Farm Expenses Per Days32 388 $
Farm Estimated Expenses32 388 $
Estimated Season Expenses1 230 176 $
Season Salary Cap65 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $16 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 13 675 000 $
Current Bank Account107 626 203 $
Projected Bank Account106 396 027 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (5)
-Salary Remaining : 119 469 $
Keith Yandle 5 500 000 $ (1)
-Salary Remaining : 97 345 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 97 345 $
Jordan Eberle 5 000 000 $ (4)
-Salary Remaining : 88 496 $
Jeff Carter 4 850 000 $ (2)
-Salary Remaining : 85 841 $
Jason Zucker 3 875 000 $ (3)
-Salary Remaining : 68 584 $
Craig Anderson 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Thomas Vanek 3 500 000 $ (2)
-Salary Remaining : 61 947 $
William Nylander 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Samuel Girard 3 500 000 $ (4)
-Salary Remaining : 61 947 $
Brady Skjei 3 425 000 $ (1)
-Salary Remaining : 60 619 $
Andreas Johnsson 3 200 000 $ (5)
-Salary Remaining : 56 637 $
Michael Del Zotto 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Oscar Fantenberg 2 900 000 $ (4)
-Salary Remaining : 51 327 $
Alex Iafallo 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Carl Hagelin 1 500 000 $ (5)
-Salary Remaining : 26 549 $
David Schlemko 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Tage Thompson 975 000 $ (2)
-Salary Remaining : 17 257 $
MacKenzie Blackwood 750 000 $ (2)
-Salary Remaining : 13 274 $
Nate Thompson 650 000 $ (2)
-Salary Remaining : 11 504 $
Ian McCoshen 550 000 $ (3)
-Salary Remaining : 9 735 $
Total Pro Players21
Salary Commitment
Year 39 : 65 675 000 $
Year 40 : 50 250 000 $
Year 41 : 34 025 000 $
Year 42 : 29 600 000 $
Salary Average Commitment
Year 39 : 12 400 000 $
Year 40 : 10 400 000 $
Year 41 : 7 400 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 65 675 000 $
Year 40 : 50 250 000 $
Year 41 : 34 025 000 $
Year 42 : 29 600 000 $

Farm Players Salaries

Luca Sbisa 220 000 $ (5)
Salary Remaining : 1 964 $
Malcolm Subban 190 000 $ (4)
Salary Remaining : 1 696 $
Ryan Lindgren 120 000 $ (2)
Salary Remaining : 1 071 $
Rasmus Andersson 90 000 $ (3)
Salary Remaining : 804 $
Curtis Lazar 87 500 $ (3)
Salary Remaining : 781 $
Nicholas Baptiste 87 500 $ (3)
Salary Remaining : 781 $
Tyler Bunz 85 000 $ (4)
Salary Remaining : 759 $
Janne Kuokkanen 85 000 $ (3)
Salary Remaining : 759 $
Matt Puempel 85 000 $ (3)
Salary Remaining : 759 $
Brett Lernout 85 000 $ (1)
Salary Remaining : 759 $
Michael Dipietro 82 500 $ (2)
Salary Remaining : 737 $
Libor Hajek 80 000 $ (2)
Salary Remaining : 714 $
Eddie Lack 80 000 $ (2)
Salary Remaining : 714 $
Jakub Zboril 75 000 $ (2)
Salary Remaining : 670 $
Dillon Heatherington 75 000 $ (4)
Salary Remaining : 670 $
Dean Kukan 75 000 $ (1)
Salary Remaining : 670 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 625 $
Chris Terry 65 000 $ (5)
Salary Remaining : 580 $
Oscar Moller 65 000 $ (2)
Salary Remaining : 580 $
Eric Tangradi 65 000 $ (5)
Salary Remaining : 580 $
Christian Thomas 65 000 $ (5)
Salary Remaining : 580 $
Dennis Gilbert 65 000 $ (2)
Salary Remaining : 580 $
Jarred Tinordi 65 000 $ (5)
Salary Remaining : 580 $
Alan Quine 65 000 $ (2)
Salary Remaining : 580 $
Total Farm Players24
Salary Commitment
Year 39 : 2 127 500 $
Year 40 : 1 967 500 $
Year 41 : 1 265 000 $
Year 42 : 830 000 $
Salary Average Commitment
Year 39 : 1 340 000 $
Year 40 : 1 240 000 $
Year 41 : 790 000 $
Year 42 : 540 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 948 - 99,25%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 361 - 84,02%
Level 4: 5000 - 22 $ - 4 940 - 98,81%
Luxury : 1750 - 178 $ - 1 750 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,20%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 249 - 96,73%
Average Income per Game1 696 959 $
Year to Date Revenue69 575 336 $
Farm
Home Games Left0
Average Attendance - %2 982 - 99,40%
Average Income per Game97 073 $
Year to Date Revenue3 980 006 $

Expense

Pro Players Total Salaries76 250 000 $
Farm Players Total Salaries1 620 000 $
Coaches Total Salaries5 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 266 572 $
Farm Year To Date Expenses2 309 380 $
Pro Salary Cap To Date73 846 219 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days714 602 $
Pro Estimated Expenses1 429 204 $
Farm Remaining Season Days1
Farm Expenses Per Days19 375 $
Farm Estimated Expenses19 375 $
Estimated Season Expenses1 448 579 $
Season Salary Cap76 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 250 000 $
Current Bank Account27 979 390 $
Projected Bank Account26 530 811 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (5)
-Salary Remaining : 150 442 $
Taylor Hall 8 000 000 $ (4)
-Salary Remaining : 141 593 $
Braden Holtby 6 850 000 $ (5)
-Salary Remaining : 121 239 $
Nikolaj Ehlers 6 500 000 $ (1)
-Salary Remaining : 115 044 $
Torey Krug 6 125 000 $ (4)
-Salary Remaining : 108 407 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 106 195 $
Kyle Turris 5 100 000 $ (3)
-Salary Remaining : 90 265 $
Philipp Grubauer 4 250 000 $ (4)
-Salary Remaining : 75 221 $
James van Riemsdyk 4 200 000 $ (4)
-Salary Remaining : 74 336 $
Marco Scandella 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Ryan Strome 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Nikita Zadorov 3 000 000 $ (2)
-Salary Remaining : 53 097 $
Jared McCann 2 500 000 $ (1)
-Salary Remaining : 44 248 $
Cody Ceci 2 500 000 $ (5)
-Salary Remaining : 44 248 $
Scott Mayfield (Out of Payroll) 1 500 000 $ (5)
-Salary Remaining : 26 549 $
David Kampf 1 250 000 $ (5)
-Salary Remaining : 22 124 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 17 699 $
Oskar Sundqvist 975 000 $ (1)
-Salary Remaining : 17 257 $
Dominik Simon 850 000 $ (1)
-Salary Remaining : 15 044 $
Carl Dahlstrom 700 000 $ (5)
-Salary Remaining : 12 389 $
Radim Simek 600 000 $ (2)
-Salary Remaining : 10 619 $
Frank Vatrano 600 000 $ (1)
-Salary Remaining : 10 619 $
Total Pro Players22
Salary Commitment
Year 39 : 77 750 000 $
Year 40 : 62 325 000 $
Year 41 : 52 725 000 $
Year 42 : 47 625 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 8 500 000 $
Year 41 : 7 000 000 $
Year 42 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 77 750 000 $
Year 40 : 62 325 000 $
Year 41 : 52 725 000 $
Year 42 : 47 625 000 $

Farm Players Salaries

Tom Kuhnhackl 135 000 $ (1)
Salary Remaining : 1 205 $
Tobias Rieder 85 000 $ (3)
Salary Remaining : 759 $
Jayce Hawryluk 80 000 $ (2)
Salary Remaining : 714 $
Saku Maenalanen 80 000 $ (2)
Salary Remaining : 714 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 670 $
Andrei Markov 75 000 $ (1)
Salary Remaining : 670 $
Daniel Brickley 70 000 $ (3)
Salary Remaining : 625 $
Collin Delia 70 000 $ (3)
Salary Remaining : 625 $
Kurtis MacDermid 70 000 $ (3)
Salary Remaining : 625 $
John Gilmour 70 000 $ (3)
Salary Remaining : 625 $
Brendan Leipsic 60 000 $ (1)
Salary Remaining : 536 $
Casey Nelson 60 000 $ (1)
Salary Remaining : 536 $
Anthony Bitetto 60 000 $ (2)
Salary Remaining : 536 $
Tyler Lewington 60 000 $ (2)
Salary Remaining : 536 $
Karson Kuhlman 60 000 $ (2)
Salary Remaining : 536 $
Mark Friedman 60 000 $ (2)
Salary Remaining : 536 $
Carl Klingberg 50 000 $ (4)
Salary Remaining : 446 $
Darren Archibald 50 000 $ (4)
Salary Remaining : 446 $
Greg McKegg 50 000 $ (1)
Salary Remaining : 446 $
Max McCormick 50 000 $ (1)
Salary Remaining : 446 $
Viktor Loov 50 000 $ (1)
Salary Remaining : 446 $
Cristoval Nieves 50 000 $ (3)
Salary Remaining : 446 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 446 $
Stanislav Galiev 50 000 $ (1)
Salary Remaining : 446 $
Daniel Catenacci 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players25
Salary Commitment
Year 39 : 1 620 000 $
Year 40 : 990 000 $
Year 41 : 515 000 $
Year 42 : 100 000 $
Salary Average Commitment
Year 39 : 1 277 500 $
Year 40 : 770 000 $
Year 41 : 400 000 $
Year 42 : 100 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 250 $ - 2 889 - 41,26%
Level 2: 6000 - 175 $ - 2 404 - 40,06%
Level 3: 3000 - 110 $ - 1 201 - 40,05%
Level 4: 5000 - 60 $ - 2 093 - 41,85%
Luxury : 2000 - 325 $ - 1 035 - 51,77%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,30%
Farm Level 2: 1000 - 15 $ - 997 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 621 - 41,83%
Average Income per Game2 044 646 $
Year to Date Revenue83 830 473 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,42%
Average Income per Game97 129 $
Year to Date Revenue3 982 300 $

Expense

Pro Players Total Salaries63 375 000 $
Farm Players Total Salaries2 277 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 476 987 $
Farm Year To Date Expenses4 736 625 $
Pro Salary Cap To Date55 583 188 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days613 938 $
Pro Estimated Expenses1 227 876 $
Farm Remaining Season Days1
Farm Expenses Per Days38 192 $
Farm Estimated Expenses38 192 $
Estimated Season Expenses1 266 068 $
Season Salary Cap63 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 11 375 000 $
Current Bank Account69 081 978 $
Projected Bank Account67 815 910 $

Pro Players Salaries

David Perron 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Charlie McAvoy 5 500 000 $ (4)
-Salary Remaining : 97 345 $
Patrick Bordeleau 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Alexander Urbom 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Mathieu Carle 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Brandon Montour 3 750 000 $ (3)
-Salary Remaining : 66 372 $
Anthony Beauvillier 3 500 000 $ (3)
-Salary Remaining : 61 947 $
Sven Baertschi 3 400 000 $ (3)
-Salary Remaining : 60 177 $
Ryan Spooner 2 750 000 $ (1)
-Salary Remaining : 48 673 $
Sammy Blais 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Pontus Aberg 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Tristan Jarry 2 000 000 $ (3)
-Salary Remaining : 35 398 $
Brett Kulak 1 900 000 $ (2)
-Salary Remaining : 33 628 $
Derek Dorsett 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Anthony Duclair 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Victor Mete 1 250 000 $ (3)
-Salary Remaining : 22 124 $
Evgeny Svechnikov 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Matt Grzelcyk 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Evan Bouchard 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Filip Hronek 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Carl Grundstrom 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Calvin Pickard 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Conor Garland 950 000 $ (2)
-Salary Remaining : 16 814 $
Jordan Binnington 875 000 $ (1)
-Salary Remaining : 15 487 $
Filip Chlapik 800 000 $ (2)
-Salary Remaining : 14 159 $
Kurtis Gabriel 500 000 $ (1)
-Salary Remaining : 8 850 $
Total Pro Players26
Salary Commitment
Year 39 : 63 375 000 $
Year 40 : 52 750 000 $
Year 41 : 45 500 000 $
Year 42 : 11 500 000 $
Salary Average Commitment
Year 39 : 13 070 000 $
Year 40 : 10 570 000 $
Year 41 : 7 500 000 $
Year 42 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 63 375 000 $
Year 40 : 52 750 000 $
Year 41 : 45 500 000 $
Year 42 : 11 500 000 $

Farm Players Salaries

Mathieu Roy 500 000 $ (3)
Salary Remaining : 4 464 $
Maxime Talbot 500 000 $ (3)
Salary Remaining : 4 464 $
Maxim Lapierre 500 000 $ (3)
Salary Remaining : 4 464 $
Jeff Zatkoff 500 000 $ (1)
Salary Remaining : 4 464 $
Nicolas Roy 80 000 $ (2)
Salary Remaining : 714 $
Danick Martel 75 000 $ (2)
Salary Remaining : 670 $
Daniel O'Regan 72 500 $ (3)
Salary Remaining : 647 $
Reid Boucher 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players8
Salary Commitment
Year 39 : 2 277 500 $
Year 40 : 1 727 500 $
Year 41 : 1 572 500 $
Year 42 : 0 $
Salary Average Commitment
Year 39 : 465 000 $
Year 40 : 325 000 $
Year 41 : 225 000 $
Year 42 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 121 $ - 6 000 - 100,00%
Level 2: 5250 - 77 $ - 5 250 - 100,00%
Level 3: 2250 - 52 $ - 2 215 - 98,46%
Level 4: 4000 - 31 $ - 4 000 - 100,00%
Luxury : 1500 - 250 $ - 1 410 - 94,01%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 955 - 97,73%
Farm Level 2: 1000 - 20 $ - 816 - 81,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 875 - 99,34%
Average Income per Game1 970 863 $
Year to Date Revenue80 805 390 $
Farm
Home Games Left0
Average Attendance - %2 771 - 92,36%
Average Income per Game108 687 $
Year to Date Revenue4 456 158 $

Expense

Pro Players Total Salaries71 975 000 $
Farm Players Total Salaries2 815 000 $
Coaches Total Salaries5 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 768 799 $
Farm Year To Date Expenses3 493 122 $
Pro Salary Cap To Date62 857 287 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days681 195 $
Pro Estimated Expenses1 362 390 $
Farm Remaining Season Days1
Farm Expenses Per Days32 723 $
Farm Estimated Expenses32 723 $
Estimated Season Expenses1 395 113 $
Season Salary Cap71 975 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 025 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 975 000 $
Current Bank Account77 108 109 $
Projected Bank Account75 712 996 $

Pro Players Salaries

Marc-Edouard Vlasic 5 750 000 $ (3)
-Salary Remaining : 101 770 $
Patrick Marleau 5 700 000 $ (2)
-Salary Remaining : 100 885 $
John Gibson 5 700 000 $ (5)
-Salary Remaining : 100 885 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 97 345 $
Hampus Lindholm 5 500 000 $ (1)
-Salary Remaining : 97 345 $
Derek Stepan 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Sami Vatanen 4 750 000 $ (5)
-Salary Remaining : 84 071 $
Clayton Keller 4 750 000 $ (3)
-Salary Remaining : 84 071 $
Tyler Johnson 4 750 000 $ (5)
-Salary Remaining : 84 071 $
Nikita Zaitsev 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Erik Haula 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Carl Gunnarsson 2 750 000 $ (1)
-Salary Remaining : 48 673 $
Ryan Miller 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Patrik Berglund 2 350 000 $ (1)
-Salary Remaining : 41 593 $
Connor Brown 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Jay Beagle 1 500 000 $ (5)
-Salary Remaining : 26 549 $
Dylan Strome 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Melker Karlsson 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Miikka Salomaki 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Tyler Pitlick 800 000 $ (3)
-Salary Remaining : 14 159 $
Jonas Siegenthaler 725 000 $ (2)
-Salary Remaining : 12 832 $
Christoffer Ehn 700 000 $ (2)
-Salary Remaining : 12 389 $
Ryan Graves 550 000 $ (2)
-Salary Remaining : 9 735 $
Total Pro Players23
Salary Commitment
Year 39 : 71 975 000 $
Year 40 : 54 875 000 $
Year 41 : 46 200 000 $
Year 42 : 19 200 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 6 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 71 975 000 $
Year 40 : 54 875 000 $
Year 41 : 46 200 000 $
Year 42 : 19 200 000 $

Farm Players Salaries

Daniel Taylor 400 000 $ (1)
Salary Remaining : 3 571 $
Yohann Auvitu 400 000 $ (1)
Salary Remaining : 3 571 $
Martin Necas 350 000 $ (3)
Salary Remaining : 3 125 $
Stuart Percy 120 000 $ (4)
Salary Remaining : 1 071 $
Joseph Blandisi 110 000 $ (1)
Salary Remaining : 982 $
Jyrki Jokipakka 100 000 $ (4)
Salary Remaining : 893 $
Charlie Lindgren 100 000 $ (3)
Salary Remaining : 893 $
Brendan Ranford 100 000 $ (4)
Salary Remaining : 893 $
Sami Niku 100 000 $ (3)
Salary Remaining : 893 $
Andrew Mangiapane 100 000 $ (5)
Salary Remaining : 893 $
Ty Rattie 95 000 $ (1)
Salary Remaining : 848 $
Alexey Marchenko 95 000 $ (2)
Salary Remaining : 848 $
Brendan Perlini 90 000 $ (1)
Salary Remaining : 804 $
Calle Rosen 90 000 $ (3)
Salary Remaining : 804 $
Brett Seney 85 000 $ (2)
Salary Remaining : 759 $
Alexandre Carrier 80 000 $ (3)
Salary Remaining : 714 $
Tommy Cross 75 000 $ (1)
Salary Remaining : 670 $
Lance Bouma 75 000 $ (3)
Salary Remaining : 670 $
Alexander Khokhlachev 65 000 $ (3)
Salary Remaining : 580 $
Dakota Mermis 65 000 $ (3)
Salary Remaining : 580 $
Emerson Etem 65 000 $ (2)
Salary Remaining : 580 $
Klas Dahlbeck 55 000 $ (1)
Salary Remaining : 491 $
Total Farm Players22
Salary Commitment
Year 39 : 2 815 000 $
Year 40 : 1 590 000 $
Year 41 : 1 345 000 $
Year 42 : 420 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 750 000 $
Year 41 : 600 000 $
Year 42 : 200 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 5 450 - 90,83%
Level 2: 5000 - 80 $ - 4 814 - 96,28%
Level 3: 2250 - 55 $ - 2 136 - 94,92%
Level 4: 4000 - 40 $ - 3 151 - 78,77%
Luxury : 1250 - 240 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,75%
Farm Level 2: 1000 - 15 $ - 998 - 99,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 800 - 90,81%
Average Income per Game1 882 636 $
Year to Date Revenue77 188 090 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,75%
Average Income per Game97 506 $
Year to Date Revenue3 997 734 $

Expense

Pro Players Total Salaries81 475 000 $
Farm Players Total Salaries1 412 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 240 927 $
Farm Year To Date Expenses2 642 488 $
Pro Salary Cap To Date78 311 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days756 416 $
Pro Estimated Expenses1 512 832 $
Farm Remaining Season Days1
Farm Expenses Per Days21 540 $
Farm Estimated Expenses21 540 $
Estimated Season Expenses1 534 372 $
Season Salary Cap81 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $525 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 475 000 $
Current Bank Account2 303 592 $
Projected Bank Account769 220 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (2)
-Salary Remaining : 159 292 $
P.K. Subban 8 125 000 $ (1)
-Salary Remaining : 143 805 $
Claude Giroux 7 200 000 $ (5)
-Salary Remaining : 127 434 $
Ryan McDonagh 6 000 000 $ (4)
-Salary Remaining : 106 195 $
Max Pacioretty 5 750 000 $ (3)
-Salary Remaining : 101 770 $
Vincent Trocheck 5 400 000 $ (2)
-Salary Remaining : 95 575 $
Bobby Ryan 5 250 000 $ (3)
-Salary Remaining : 92 920 $
Justin Faulk 4 850 000 $ (1)
-Salary Remaining : 85 841 $
Yanni Gourde 4 500 000 $ (3)
-Salary Remaining : 79 646 $
Brendan Gallagher 4 375 000 $ (4)
-Salary Remaining : 77 434 $
Nick Bonino 4 000 000 $ (5)
-Salary Remaining : 70 796 $
Alec Martinez 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Mikko Koskinen 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Mike Smith 3 000 000 $ (2)
-Salary Remaining : 53 097 $
Zemgus Girgensons 2 000 000 $ (2)
-Salary Remaining : 35 398 $
Artturi Lehkonen 1 750 000 $ (3)
-Salary Remaining : 30 973 $
Libor Sulak 950 000 $ (4)
-Salary Remaining : 16 814 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 16 372 $
Lawson Crouse 900 000 $ (1)
-Salary Remaining : 15 929 $
Jason Garrison 750 000 $ (3)
-Salary Remaining : 13 274 $
Total Pro Players20
Salary Commitment
Year 39 : 81 475 000 $
Year 40 : 66 675 000 $
Year 41 : 47 275 000 $
Year 42 : 26 275 000 $
Salary Average Commitment
Year 39 : 11 700 000 $
Year 40 : 9 700 000 $
Year 41 : 6 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 475 000 $
Year 40 : 66 675 000 $
Year 41 : 47 275 000 $
Year 42 : 26 275 000 $

Farm Players Salaries

Corey Perry 230 000 $ (4)
Salary Remaining : 2 054 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 848 $
Marc Methot 95 000 $ (4)
Salary Remaining : 848 $
Scottie Upshall 95 000 $ (4)
Salary Remaining : 848 $
Simon Despres 95 000 $ (4)
Salary Remaining : 848 $
Keegan Lowe 92 500 $ (5)
Salary Remaining : 826 $
Mike McKenna 85 000 $ (3)
Salary Remaining : 759 $
Kyle Baun 75 000 $ (2)
Salary Remaining : 670 $
Mark Arcobello 75 000 $ (3)
Salary Remaining : 670 $
Jeremy Smith 75 000 $ (3)
Salary Remaining : 670 $
Kevin Boyle 75 000 $ (2)
Salary Remaining : 670 $
Ken Appleby 55 000 $ (5)
Salary Remaining : 491 $
Teemu Hartikainen 55 000 $ (5)
Salary Remaining : 491 $
Giovanni Fiore 55 000 $ (5)
Salary Remaining : 491 $
Dominic Turgeon 55 000 $ (5)
Salary Remaining : 491 $
Mike Vecchione 55 000 $ (3)
Salary Remaining : 491 $
Aaron Johnson 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players17
Salary Commitment
Year 39 : 1 412 500 $
Year 40 : 1 267 500 $
Year 41 : 1 117 500 $
Year 42 : 827 500 $
Salary Average Commitment
Year 39 : 1 338 333 $
Year 40 : 1 238 333 $
Year 41 : 1 138 333 $
Year 42 : 938 333 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 879 - 98,27%
Level 2: 6000 - 65 $ - 5 896 - 98,27%
Level 3: 3000 - 40 $ - 2 961 - 98,70%
Level 4: 5000 - 25 $ - 4 904 - 98,08%
Luxury : 2000 - 190 $ - 1 923 - 96,15%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,85%
Farm Level 2: 1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 563 - 98,10%
Average Income per Game2 008 263 $
Year to Date Revenue82 338 774 $
Farm
Home Games Left0
Average Attendance - %2 996 - 99,87%
Average Income per Game97 618 $
Year to Date Revenue4 002 356 $

Expense

Pro Players Total Salaries81 950 000 $
Farm Players Total Salaries1 737 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 826 993 $
Farm Year To Date Expenses4 211 222 $
Pro Salary Cap To Date78 933 196 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days778 319 $
Pro Estimated Expenses1 556 638 $
Farm Remaining Season Days1
Farm Expenses Per Days37 835 $
Farm Estimated Expenses37 835 $
Estimated Season Expenses1 594 473 $
Season Salary Cap81 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $50 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 950 000 $
Current Bank Account72 097 722 $
Projected Bank Account70 503 249 $

Pro Players Salaries

John Tavares 8 900 000 $ (2)
-Salary Remaining : 157 522 $
Alex Pietrangelo 8 000 000 $ (2)
-Salary Remaining : 141 593 $
David Pastrnak 7 750 000 $ (4)
-Salary Remaining : 137 168 $
Roman Josi 7 350 000 $ (2)
-Salary Remaining : 130 088 $
Mika Zibanejad 7 250 000 $ (5)
-Salary Remaining : 128 319 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 115 044 $
Brayden Schenn 6 000 000 $ (3)
-Salary Remaining : 106 195 $
Darnell Nurse 3 900 000 $ (2)
-Salary Remaining : 69 027 $
Alexander Edler 3 750 000 $ (1)
-Salary Remaining : 66 372 $
Teuvo Teravainen 3 200 000 $ (1)
-Salary Remaining : 56 637 $
Blake Coleman 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Paul Byron 2 250 000 $ (5)
-Salary Remaining : 39 823 $
Joel Edmundson 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Travis Sanheim 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Carter Hutton 1 500 000 $ (5)
-Salary Remaining : 26 549 $
Kevin Labanc 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Cedric Paquette 1 000 000 $ (5)
-Salary Remaining : 17 699 $
Kevin Connauton 900 000 $ (3)
-Salary Remaining : 15 929 $
Gabriel Bourque 800 000 $ (3)
-Salary Remaining : 14 159 $
Christian Folin 700 000 $ (4)
-Salary Remaining : 12 389 $
William Borgen 700 000 $ (2)
-Salary Remaining : 12 389 $
Josh Archibald 500 000 $ (1)
-Salary Remaining : 8 850 $
Kyle Rau 500 000 $ (1)
-Salary Remaining : 8 850 $
Total Pro Players24
Salary Commitment
Year 39 : 81 950 000 $
Year 40 : 65 500 000 $
Year 41 : 36 650 000 $
Year 42 : 22 950 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 9 000 000 $
Year 41 : 6 500 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 950 000 $
Year 40 : 65 500 000 $
Year 41 : 36 650 000 $
Year 42 : 22 950 000 $

Farm Players Salaries

Calvin Petersen 120 000 $ (2)
Salary Remaining : 1 071 $
Oskar Lindblom 100 000 $ (5)
Salary Remaining : 893 $
Jordan Greenway 100 000 $ (2)
Salary Remaining : 893 $
Drew Stafford 100 000 $ (1)
Salary Remaining : 893 $
Joey Anderson 92 500 $ (2)
Salary Remaining : 826 $
Derek MacKenzie 90 000 $ (3)
Salary Remaining : 804 $
Alexandre Texier 90 000 $ (2)
Salary Remaining : 804 $
Trevor Carrick 90 000 $ (1)
Salary Remaining : 804 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 804 $
Josh Mahura 90 000 $ (2)
Salary Remaining : 804 $
J.T. Brown 75 000 $ (3)
Salary Remaining : 670 $
Kevin Roy 75 000 $ (5)
Salary Remaining : 670 $
Nick Shore 75 000 $ (4)
Salary Remaining : 670 $
Logan O'Connor 70 000 $ (2)
Salary Remaining : 625 $
Ben Gleason 70 000 $ (2)
Salary Remaining : 625 $
Riley Stillman 60 000 $ (2)
Salary Remaining : 536 $
Dillon Simpson 50 000 $ (3)
Salary Remaining : 446 $
Kenny Agostino 50 000 $ (1)
Salary Remaining : 446 $
Anders Lindback 50 000 $ (2)
Salary Remaining : 446 $
Robbie Russo 50 000 $ (3)
Salary Remaining : 446 $
Taylor Leier 50 000 $ (1)
Salary Remaining : 446 $
Michael Zalewski 50 000 $ (1)
Salary Remaining : 446 $
Darren Dietz 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players23
Salary Commitment
Year 39 : 1 737 500 $
Year 40 : 1 347 500 $
Year 41 : 515 000 $
Year 42 : 250 000 $
Salary Average Commitment
Year 39 : 1 150 000 $
Year 40 : 850 000 $
Year 41 : 350 000 $
Year 42 : 150 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 150 $ - 4 917 - 70,25%
Level 2: 6000 - 100 $ - 3 960 - 66,00%
Level 3: 3000 - 80 $ - 1 534 - 51,15%
Level 4: 5000 - 40 $ - 3 234 - 64,67%
Luxury : 2000 - 325 $ - 1 067 - 53,33%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 967 - 98,37%
Farm Level 2: 1000 - 20 $ - 827 - 82,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 712 - 63,97%
Average Income per Game1 996 483 $
Year to Date Revenue81 855 787 $
Farm
Home Games Left0
Average Attendance - %2 795 - 93,16%
Average Income per Game109 533 $
Year to Date Revenue4 490 865 $

Expense

Pro Players Total Salaries79 550 000 $
Farm Players Total Salaries2 665 000 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 607 749 $
Farm Year To Date Expenses3 633 603 $
Pro Salary Cap To Date77 952 646 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days763 938 $
Pro Estimated Expenses1 527 876 $
Farm Remaining Season Days1
Farm Expenses Per Days32 723 $
Farm Estimated Expenses32 723 $
Estimated Season Expenses1 560 599 $
Season Salary Cap79 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 550 000 $
Current Bank Account57 727 899 $
Projected Bank Account56 167 300 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (5)
-Salary Remaining : 176 991 $
Alex Ovechkin 9 000 000 $ (1)
-Salary Remaining : 159 292 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 115 044 $
Tomas Hertl 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Paul Stastny 5 500 000 $ (5)
-Salary Remaining : 97 345 $
Nick Foligno 5 250 000 $ (4)
-Salary Remaining : 92 920 $
Erik Gustafsson 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Anton Stralman 4 350 000 $ (2)
-Salary Remaining : 76 991 $
Josh Morrissey 3 550 000 $ (3)
-Salary Remaining : 62 832 $
Calvin de Haan 3 500 000 $ (2)
-Salary Remaining : 61 947 $
Radko Gudas 3 250 000 $ (2)
-Salary Remaining : 57 522 $
Tom Wilson 2 250 000 $ (2)
-Salary Remaining : 39 823 $
Richard Panik 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Jake McCabe 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Mark Jankowski 2 000 000 $ (4)
-Salary Remaining : 35 398 $
Adam Lowry 1 900 000 $ (4)
-Salary Remaining : 33 628 $
Bogdan Kiselevich 1 600 000 $ (2)
-Salary Remaining : 28 319 $
Roberto Luongo 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Garnet Hathaway 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Johan Larsson 1 200 000 $ (5)
-Salary Remaining : 21 239 $
Milan Lucic 1 000 000 $ (3)
-Salary Remaining : 17 699 $
Niklas Kronwall 1 000 000 $ (1)
-Salary Remaining : 17 699 $
Total Pro Players22
Salary Commitment
Year 39 : 79 550 000 $
Year 40 : 68 050 000 $
Year 41 : 45 400 000 $
Year 42 : 35 850 000 $
Salary Average Commitment
Year 39 : 18 020 000 $
Year 40 : 13 170 000 $
Year 41 : 6 920 000 $
Year 42 : 5 420 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 550 000 $
Year 40 : 68 050 000 $
Year 41 : 45 400 000 $
Year 42 : 35 850 000 $

Farm Players Salaries

Brian Elliott 280 000 $ (1)
Salary Remaining : 2 500 $
Matt Beleskey 200 000 $ (1)
Salary Remaining : 1 786 $
Mark Letestu 180 000 $ (2)
Salary Remaining : 1 607 $
Chris Wideman 180 000 $ (1)
Salary Remaining : 1 607 $
Justin Kloos 175 000 $ (2)
Salary Remaining : 1 563 $
Kyle Brodziak 115 000 $ (4)
Salary Remaining : 1 027 $
Tom Pyatt 110 000 $ (1)
Salary Remaining : 982 $
Michael McCarron 97 500 $ (1)
Salary Remaining : 871 $
Gabriel Carlsson 87 500 $ (3)
Salary Remaining : 781 $
Chris Kunitz 85 000 $ (1)
Salary Remaining : 759 $
Christopher Gibson 80 000 $ (3)
Salary Remaining : 714 $
Ryan Kesler 80 000 $ (3)
Salary Remaining : 714 $
Garrett Wilson 75 000 $ (2)
Salary Remaining : 670 $
Dmitrij Jaskin 75 000 $ (1)
Salary Remaining : 670 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 670 $
Shaone Morrisonn 70 000 $ (3)
Salary Remaining : 625 $
Maxime Lagace 70 000 $ (5)
Salary Remaining : 625 $
Carson Soucy 70 000 $ (2)
Salary Remaining : 625 $
Samuel Henley 70 000 $ (3)
Salary Remaining : 625 $
David Desharnais 55 000 $ (2)
Salary Remaining : 491 $
Brandon Gormley 55 000 $ (2)
Salary Remaining : 491 $
Richard Bachman 55 000 $ (2)
Salary Remaining : 491 $
Tyler Wotherspoon 55 000 $ (2)
Salary Remaining : 491 $
Erik Burgdoerfer 55 000 $ (2)
Salary Remaining : 491 $
Colin McDonald 55 000 $ (1)
Salary Remaining : 491 $
Viktor Tikhonov 55 000 $ (2)
Salary Remaining : 491 $
Vladimir Zharkov 55 000 $ (2)
Salary Remaining : 491 $
Patrick Holland 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players28
Salary Commitment
Year 39 : 2 665 000 $
Year 40 : 1 457 500 $
Year 41 : 572 500 $
Year 42 : 185 000 $
Salary Average Commitment
Year 39 : 1 350 000 $
Year 40 : 850 000 $
Year 41 : 350 000 $
Year 42 : 100 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 5 167 - 73,81%
Level 2: 6000 - 90 $ - 4 311 - 71,86%
Level 3: 3000 - 50 $ - 2 422 - 80,73%
Level 4: 5000 - 40 $ - 3 196 - 63,91%
Luxury : 2000 - 220 $ - 1 850 - 92,49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,65%
Farm Level 2: 1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 945 - 73,67%
Average Income per Game2 032 303 $
Year to Date Revenue83 324 428 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game97 387 $
Year to Date Revenue3 992 875 $

Expense

Pro Players Total Salaries58 750 000 $
Farm Players Total Salaries1 385 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 778 105 $
Farm Year To Date Expenses2 197 900 $
Pro Salary Cap To Date53 866 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days564 159 $
Pro Estimated Expenses1 128 318 $
Farm Remaining Season Days1
Farm Expenses Per Days17 277 $
Farm Estimated Expenses17 277 $
Estimated Season Expenses1 145 595 $
Season Salary Cap58 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $23 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 6 750 000 $
Current Bank Account58 485 562 $
Projected Bank Account57 339 967 $

Pro Players Salaries

Al Montoya 7 000 000 $ (1)
-Salary Remaining : 123 894 $
Adam Pardy 7 000 000 $ (1)
-Salary Remaining : 123 894 $
Johan Sundstrom 7 000 000 $ (1)
-Salary Remaining : 123 894 $
Jaccob Slavin 4 500 000 $ (4)
-Salary Remaining : 79 646 $
Kiefer Sherwood 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Nick Schmaltz 3 000 000 $ (1)
-Salary Remaining : 53 097 $
Jakub Vrana 2 400 000 $ (2)
-Salary Remaining : 42 478 $
Ondrej Kase 2 350 000 $ (3)
-Salary Remaining : 41 593 $
Marcus Pettersson 2 300 000 $ (5)
-Salary Remaining : 40 708 $
Markus Nutivaara 2 200 000 $ (3)
-Salary Remaining : 38 938 $
Mikhail Sergachev 2 000 000 $ (3)
-Salary Remaining : 35 398 $
Vince Dunn 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Ryan Donato 1 750 000 $ (5)
-Salary Remaining : 30 973 $
Oliver Bjorkstrand 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Daniel Sprong 1 250 000 $ (3)
-Salary Remaining : 22 124 $
Gustav Forsling 1 200 000 $ (3)
-Salary Remaining : 21 239 $
Danton Heinen 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Lias Andersson 1 100 000 $ (4)
-Salary Remaining : 19 469 $
Robert Thomas 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Miro Heiskanen 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Roope Hintz 900 000 $ (2)
-Salary Remaining : 15 929 $
Erik Cernak 900 000 $ (2)
-Salary Remaining : 15 929 $
Philippe Myers 900 000 $ (2)
-Salary Remaining : 15 929 $
Joonas Korpisalo 800 000 $ (1)
-Salary Remaining : 14 159 $
Eric Comrie 500 000 $ (3)
-Salary Remaining : 8 850 $
Total Pro Players25
Salary Commitment
Year 39 : 58 750 000 $
Year 40 : 30 450 000 $
Year 41 : 22 150 000 $
Year 42 : 12 650 000 $
Salary Average Commitment
Year 39 : 25 500 000 $
Year 40 : 9 000 000 $
Year 41 : 5 500 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 58 750 000 $
Year 40 : 30 450 000 $
Year 41 : 22 150 000 $
Year 42 : 12 650 000 $

Farm Players Salaries

Blake Lizotte 120 000 $ (2)
Salary Remaining : 1 071 $
Eeli Tolvanen 90 000 $ (5)
Salary Remaining : 804 $
Alex Formenton 90 000 $ (5)
Salary Remaining : 804 $
Dennis Cholowski 80 000 $ (2)
Salary Remaining : 714 $
Brandon Gignac 70 000 $ (2)
Salary Remaining : 625 $
Anton Lindholm 70 000 $ (3)
Salary Remaining : 625 $
Spencer Martin 70 000 $ (1)
Salary Remaining : 625 $
Kristian Vesalainen 70 000 $ (2)
Salary Remaining : 625 $
Vitaly Abramov 70 000 $ (2)
Salary Remaining : 625 $
Timothy Gettinger 70 000 $ (2)
Salary Remaining : 625 $
Isac Lundestrom 70 000 $ (2)
Salary Remaining : 625 $
John Quenneville 62 500 $ (3)
Salary Remaining : 558 $
Peter Cehlarik 62 500 $ (3)
Salary Remaining : 558 $
Trent Frederic 60 000 $ (2)
Salary Remaining : 536 $
Oliver Kylington 60 000 $ (1)
Salary Remaining : 536 $
Kole Sherwood 60 000 $ (2)
Salary Remaining : 536 $
Maxim Mamin 55 000 $ (5)
Salary Remaining : 491 $
Patrick Sieloff 55 000 $ (5)
Salary Remaining : 491 $
Remi Elie 50 000 $ (3)
Salary Remaining : 446 $
Samuel Morin 50 000 $ (3)
Salary Remaining : 446 $
Total Farm Players20
Salary Commitment
Year 39 : 1 385 000 $
Year 40 : 1 255 000 $
Year 41 : 585 000 $
Year 42 : 290 000 $
Salary Average Commitment
Year 39 : 1 020 000 $
Year 40 : 900 000 $
Year 41 : 450 000 $
Year 42 : 200 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 978 - 99,68%
Level 2: 6000 - 56 $ - 5 956 - 99,26%
Level 3: 3000 - 35 $ - 2 988 - 99,60%
Level 4: 5000 - 19 $ - 4 989 - 99,79%
Luxury : 2000 - 181 $ - 1 935 - 96,76%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,42%
Farm Level 2: 1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 846 - 99,33%
Average Income per Game1 745 837 $
Year to Date Revenue71 579 314 $
Farm
Home Games Left0
Average Attendance - %2 984 - 99,46%
Average Income per Game97 208 $
Year to Date Revenue3 985 509 $

Expense

Pro Players Total Salaries79 900 000 $
Farm Players Total Salaries2 232 500 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 891 581 $
Farm Year To Date Expenses5 048 858 $
Pro Salary Cap To Date75 471 228 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days746 903 $
Pro Estimated Expenses1 493 806 $
Farm Remaining Season Days1
Farm Expenses Per Days46 719 $
Farm Estimated Expenses46 719 $
Estimated Season Expenses1 540 525 $
Season Salary Cap79 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 900 000 $
Current Bank Account30 285 760 $
Projected Bank Account28 745 235 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (1)
-Salary Remaining : 141 593 $
Shea Weber 7 500 000 $ (1)
-Salary Remaining : 132 743 $
Pekka Rinne 7 000 000 $ (4)
-Salary Remaining : 123 894 $
Alex DeBrincat 6 200 000 $ (4)
-Salary Remaining : 109 735 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Matt Dumba 6 000 000 $ (4)
-Salary Remaining : 106 195 $
Evander Kane 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Brock Nelson 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Zach Werenski 4 800 000 $ (2)
-Salary Remaining : 84 956 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 61 947 $
Jonathan Bernier 3 200 000 $ (2)
-Salary Remaining : 56 637 $
Blake Comeau 2 800 000 $ (2)
-Salary Remaining : 49 558 $
Jesper Fast 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Ilya Kovalchuk 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Deryk Engelland 2 400 000 $ (3)
-Salary Remaining : 42 478 $
Troy Stecher 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Jordan Martinook 1 500 000 $ (4)
-Salary Remaining : 26 549 $
Troy Brouwer 1 000 000 $ (3)
-Salary Remaining : 17 699 $
Jake Dotchin 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Fredrik Claesson 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Joakim Nordstrom 1 000 000 $ (1)
-Salary Remaining : 17 699 $
Total Pro Players21
Salary Commitment
Year 39 : 79 900 000 $
Year 40 : 51 400 000 $
Year 41 : 40 600 000 $
Year 42 : 37 200 000 $
Salary Average Commitment
Year 39 : 10 800 000 $
Year 40 : 7 800 000 $
Year 41 : 6 300 000 $
Year 42 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 900 000 $
Year 40 : 51 400 000 $
Year 41 : 40 600 000 $
Year 42 : 37 200 000 $

Farm Players Salaries

Tyler Toffoli 450 000 $ (2)
Salary Remaining : 4 018 $
Tobias Enstrom 250 000 $ (1)
Salary Remaining : 2 232 $
Trevor van Riemsdyk 200 000 $ (4)
Salary Remaining : 1 786 $
Ryan Lomberg 130 000 $ (2)
Salary Remaining : 1 161 $
Curtis Valk 120 000 $ (2)
Salary Remaining : 1 071 $
Jack Rodewald 120 000 $ (2)
Salary Remaining : 1 071 $
Victor Antipin 120 000 $ (2)
Salary Remaining : 1 071 $
Brendan Guhle 120 000 $ (4)
Salary Remaining : 1 071 $
Zack Mitchell 100 000 $ (5)
Salary Remaining : 893 $
Jeff Glass 100 000 $ (2)
Salary Remaining : 893 $
Kris Versteeg 100 000 $ (1)
Salary Remaining : 893 $
Troy Terry 100 000 $ (5)
Salary Remaining : 893 $
Alex Lyon 100 000 $ (4)
Salary Remaining : 893 $
Michael Leighton 77 500 $ (1)
Salary Remaining : 692 $
Justin Shugg 75 000 $ (2)
Salary Remaining : 670 $
David Wolf 70 000 $ (1)
Salary Remaining : 625 $
Total Farm Players16
Salary Commitment
Year 39 : 2 232 500 $
Year 40 : 1 735 000 $
Year 41 : 620 000 $
Year 42 : 620 000 $
Salary Average Commitment
Year 39 : 550 000 $
Year 40 : 350 000 $
Year 41 : 250 000 $
Year 42 : 250 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 760 - 96,56%
Level 2: 6000 - 70 $ - 5 768 - 96,14%
Level 3: 3000 - 40 $ - 2 911 - 97,03%
Level 4: 5000 - 30 $ - 4 725 - 94,49%
Luxury : 2000 - 210 $ - 1 839 - 91,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 982 - 99,09%
Farm Level 2: 1000 - 20 $ - 850 - 84,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 002 - 95,66%
Average Income per Game2 047 586 $
Year to Date Revenue83 951 034 $
Farm
Home Games Left0
Average Attendance - %2 832 - 94,39%
Average Income per Game109 445 $
Year to Date Revenue4 487 248 $

Expense

Pro Players Total Salaries52 650 000 $
Farm Players Total Salaries1 922 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 389 607 $
Farm Year To Date Expenses4 235 752 $
Pro Salary Cap To Date51 906 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days524 336 $
Pro Estimated Expenses1 048 672 $
Farm Remaining Season Days1
Farm Expenses Per Days35 022 $
Farm Estimated Expenses35 022 $
Estimated Season Expenses1 083 694 $
Season Salary Cap52 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $29 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 650 000 $
Current Bank Account76 166 156 $
Projected Bank Account75 082 462 $

Pro Players Salaries

Kyle Okposo 5 000 000 $ (2)
-Salary Remaining : 88 496 $
Dan Hamhuis 4 000 000 $ (1)
-Salary Remaining : 70 796 $
Viktor Stalberg 4 000 000 $ (1)
-Salary Remaining : 70 796 $
Yannick Weber 3 500 000 $ (5)
-Salary Remaining : 61 947 $
Zane McIntyre 3 500 000 $ (2)
-Salary Remaining : 61 947 $
Egor Yakovlev 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Andrew Ladd 3 000 000 $ (5)
-Salary Remaining : 53 097 $
Chris Butler 3 000 000 $ (2)
-Salary Remaining : 53 097 $
Shea Theodore 2 850 000 $ (1)
-Salary Remaining : 50 442 $
Corban Knight 2 500 000 $ (5)
-Salary Remaining : 44 248 $
Connor Brickley 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Ben Street 2 000 000 $ (5)
-Salary Remaining : 35 398 $
Thomas Hickey 2 000 000 $ (3)
-Salary Remaining : 35 398 $
Connor Carrick 1 250 000 $ (2)
-Salary Remaining : 22 124 $
Adin Hill 1 200 000 $ (5)
-Salary Remaining : 21 239 $
Max Comtois 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Sam Steel 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Filip Zadina 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Steve Mason 1 000 000 $ (4)
-Salary Remaining : 17 699 $
Denis Gurianov 950 000 $ (2)
-Salary Remaining : 16 814 $
Luke Kunin 950 000 $ (5)
-Salary Remaining : 16 814 $
Juuso Valimaki 900 000 $ (2)
-Salary Remaining : 15 929 $
Dillon Dube 800 000 $ (2)
-Salary Remaining : 14 159 $
Dylan Gambrell 700 000 $ (5)
-Salary Remaining : 12 389 $
Luke Johnson 600 000 $ (2)
-Salary Remaining : 10 619 $
Xavier Ouellet 550 000 $ (5)
-Salary Remaining : 9 735 $
Total Pro Players26
Salary Commitment
Year 39 : 52 650 000 $
Year 40 : 39 800 000 $
Year 41 : 20 400 000 $
Year 42 : 18 400 000 $
Salary Average Commitment
Year 39 : 13 050 000 $
Year 40 : 11 050 000 $
Year 41 : 5 500 000 $
Year 42 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 52 650 000 $
Year 40 : 39 800 000 $
Year 41 : 20 400 000 $
Year 42 : 18 400 000 $

Farm Players Salaries

Beau Bennett 200 000 $ (4)
Salary Remaining : 1 786 $
Tanner Fritz 175 000 $ (2)
Salary Remaining : 1 563 $
Chris Bigras 115 000 $ (1)
Salary Remaining : 1 027 $
Lucas Lessio 100 000 $ (4)
Salary Remaining : 893 $
John Persson 100 000 $ (4)
Salary Remaining : 893 $
Matt Hackett 100 000 $ (4)
Salary Remaining : 893 $
Tanner Kero 95 000 $ (1)
Salary Remaining : 848 $
Dante Fabbro 92 500 $ (2)
Salary Remaining : 826 $
Jaret Anderson-Dolan 75 000 $ (2)
Salary Remaining : 670 $
Jeremy Lauzon 75 000 $ (2)
Salary Remaining : 670 $
Cameron Gaunce 75 000 $ (2)
Salary Remaining : 670 $
Kyle Capobianco 75 000 $ (5)
Salary Remaining : 670 $
Matt Bartkowski 70 000 $ (4)
Salary Remaining : 625 $
Michael Bournival 65 000 $ (1)
Salary Remaining : 580 $
Kyle Criscuolo 55 000 $ (5)
Salary Remaining : 491 $
Chase Balisy 55 000 $ (5)
Salary Remaining : 491 $
Dylan Olsen 50 000 $ (4)
Salary Remaining : 446 $
David Broll 50 000 $ (2)
Salary Remaining : 446 $
Shane Prince 50 000 $ (1)
Salary Remaining : 446 $
Nick Sorensen 50 000 $ (3)
Salary Remaining : 446 $
Niklas Treutle 50 000 $ (4)
Salary Remaining : 446 $
Dominik Uher 50 000 $ (1)
Salary Remaining : 446 $
Taylor Chorney 50 000 $ (4)
Salary Remaining : 446 $
Tomas Vincour 50 000 $ (2)
Salary Remaining : 446 $
Total Farm Players24
Salary Commitment
Year 39 : 1 922 500 $
Year 40 : 1 547 500 $
Year 41 : 955 000 $
Year 42 : 905 000 $
Salary Average Commitment
Year 39 : 1 155 000 $
Year 40 : 905 000 $
Year 41 : 600 000 $
Year 42 : 550 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 782 - 96,89%
Level 2: 6000 - 57 $ - 5 804 - 96,73%
Level 3: 3000 - 32 $ - 2 950 - 98,33%
Level 4: 5000 - 20 $ - 4 866 - 97,32%
Luxury : 2000 - 190 $ - 1 818 - 90,92%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,76%
Farm Level 2: 1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 220 - 96,61%
Average Income per Game1 739 177 $
Year to Date Revenue71 306 261 $
Farm
Home Games Left0
Average Attendance - %2 994 - 99,80%
Average Income per Game97 538 $
Year to Date Revenue3 999 062 $

Expense

Pro Players Total Salaries54 250 000 $
Farm Players Total Salaries1 262 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 644 235 $
Farm Year To Date Expenses1 791 360 $
Pro Salary Cap To Date56 103 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days484 956 $
Pro Estimated Expenses969 912 $
Farm Remaining Season Days1
Farm Expenses Per Days16 183 $
Farm Estimated Expenses16 183 $
Estimated Season Expenses986 095 $
Season Salary Cap54 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $27 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 2 250 000 $
Current Bank Account112 732 593 $
Projected Bank Account111 746 498 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (2)
-Salary Remaining : 141 593 $
Drew MacIntyre (Out of Payroll) 7 500 000 $ (1)
-Salary Remaining : 132 743 $
Aaron Palushaj 7 500 000 $ (1)
-Salary Remaining : 132 743 $
Alexandre Grenier 7 500 000 $ (1)
-Salary Remaining : 132 743 $
Andre Burakovsky 3 250 000 $ (4)
-Salary Remaining : 57 522 $
Jakob Chychrun 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Casey Mittelstadt 2 500 000 $ (5)
-Salary Remaining : 44 248 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 35 398 $
Adam Erne 1 750 000 $ (3)
-Salary Remaining : 30 973 $
Kyle Clifford 1 600 000 $ (4)
-Salary Remaining : 28 319 $
Kailer Yamamoto 1 500 000 $ (4)
-Salary Remaining : 26 549 $
Drake Caggiula 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Jori Lehtera 1 500 000 $ (3)
-Salary Remaining : 26 549 $
Noah Juulsen 1 500 000 $ (5)
-Salary Remaining : 26 549 $
Pavel Zacha 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Maxime Lajoie 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Andrei Svechnikov 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Jacob Middleton 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Brett Howden 1 200 000 $ (2)
-Salary Remaining : 21 239 $
Travis Boyd 1 000 000 $ (3)
-Salary Remaining : 17 699 $
Paul Ladue 825 000 $ (1)
-Salary Remaining : 14 602 $
Dylan Ferguson 825 000 $ (5)
-Salary Remaining : 14 602 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 13 274 $
Tim Heed 650 000 $ (3)
-Salary Remaining : 11 504 $
Hannu Toivonen 550 000 $ (2)
-Salary Remaining : 9 735 $
Casey Bailey 500 000 $ (3)
-Salary Remaining : 8 850 $
Total Pro Players26
Salary Commitment
Year 39 : 61 750 000 $
Year 40 : 35 175 000 $
Year 41 : 21 825 000 $
Year 42 : 11 175 000 $
Salary Average Commitment
Year 39 : 13 000 000 $
Year 40 : 10 000 000 $
Year 41 : 7 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 61 750 000 $
Year 40 : 35 175 000 $
Year 41 : 21 825 000 $
Year 42 : 11 175 000 $

Farm Players Salaries

Owen Tippett 200 000 $ (5)
Salary Remaining : 1 786 $
Zach Whitecloud 125 000 $ (5)
Salary Remaining : 1 116 $
Max Jones 120 000 $ (2)
Salary Remaining : 1 071 $
Ryan Poehling 120 000 $ (2)
Salary Remaining : 1 071 $
Matthew Highmore 100 000 $ (5)
Salary Remaining : 893 $
Mark Visentin 95 000 $ (4)
Salary Remaining : 848 $
Michael Kapla 87 500 $ (3)
Salary Remaining : 781 $
Sean Malone 80 000 $ (3)
Salary Remaining : 714 $
Patrick Brown 70 000 $ (4)
Salary Remaining : 625 $
Anton Blidh 65 000 $ (3)
Salary Remaining : 580 $
Brendan Woods 50 000 $ (3)
Salary Remaining : 446 $
Kerby Rychel 50 000 $ (3)
Salary Remaining : 446 $
Griffen Molino 50 000 $ (3)
Salary Remaining : 446 $
Emile Poirier 50 000 $ (3)
Salary Remaining : 446 $
Total Farm Players14
Salary Commitment
Year 39 : 1 262 500 $
Year 40 : 1 262 500 $
Year 41 : 1 022 500 $
Year 42 : 590 000 $
Salary Average Commitment
Year 39 : 700 000 $
Year 40 : 700 000 $
Year 41 : 600 000 $
Year 42 : 250 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 952 - 99,32%
Level 2: 6000 - 60 $ - 5 913 - 98,55%
Level 3: 3000 - 35 $ - 2 980 - 99,35%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 190 $ - 1 936 - 96,81%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,48%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 782 - 99,01%
Average Income per Game1 785 580 $
Year to Date Revenue73 208 773 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,52%
Average Income per Game97 261 $
Year to Date Revenue3 987 695 $

Expense

Pro Players Total Salaries78 150 000 $
Farm Players Total Salaries1 372 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 759 955 $
Farm Year To Date Expenses1 971 160 $
Pro Salary Cap To Date75 602 876 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days738 053 $
Pro Estimated Expenses1 476 106 $
Farm Remaining Season Days1
Farm Expenses Per Days17 165 $
Farm Estimated Expenses17 165 $
Estimated Season Expenses1 493 271 $
Season Salary Cap78 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 150 000 $
Current Bank Account10 213 873 $
Projected Bank Account8 720 602 $

Pro Players Salaries

Nathan MacKinnon 10 500 000 $ (4)
-Salary Remaining : 185 841 $
Auston Matthews 9 000 000 $ (3)
-Salary Remaining : 159 292 $
Ryan Ellis 6 750 000 $ (4)
-Salary Remaining : 119 469 $
Sean Couturier 6 750 000 $ (4)
-Salary Remaining : 119 469 $
Sean Monahan 6 250 000 $ (1)
-Salary Remaining : 110 619 $
Ben Bishop 5 500 000 $ (2)
-Salary Remaining : 97 345 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 97 345 $
Viktor Arvidsson 4 500 000 $ (1)
-Salary Remaining : 79 646 $
Neal Pionk 4 250 000 $ (2)
-Salary Remaining : 75 221 $
Travis Zajac 3 100 000 $ (2)
-Salary Remaining : 54 867 $
Esa Lindell 2 800 000 $ (1)
-Salary Remaining : 49 558 $
Adam Pelech 2 200 000 $ (4)
-Salary Remaining : 38 938 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 26 549 $
Andrew Copp 1 400 000 $ (2)
-Salary Remaining : 24 779 $
Ryan Pulock 1 350 000 $ (1)
-Salary Remaining : 23 894 $
Marcus Sorensen 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Kevin Rooney 1 000 000 $ (5)
-Salary Remaining : 17 699 $
MacKenzie Weegar 900 000 $ (1)
-Salary Remaining : 15 929 $
Jason Dickinson 900 000 $ (3)
-Salary Remaining : 15 929 $
Brandon Dubinsky 800 000 $ (3)
-Salary Remaining : 14 159 $
Mario Kempe 800 000 $ (3)
-Salary Remaining : 14 159 $
Louie Belpedio 600 000 $ (2)
-Salary Remaining : 10 619 $
Connor Clifton 550 000 $ (2)
-Salary Remaining : 9 735 $
Total Pro Players23
Salary Commitment
Year 39 : 78 150 000 $
Year 40 : 61 100 000 $
Year 41 : 44 200 000 $
Year 42 : 27 200 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 5 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 78 150 000 $
Year 40 : 61 100 000 $
Year 41 : 44 200 000 $
Year 42 : 27 200 000 $

Farm Players Salaries

Stephen Johns 250 000 $ (3)
Salary Remaining : 2 232 $
Devante Smith-Pelly 90 000 $ (3)
Salary Remaining : 804 $
Brendan Gaunce 80 000 $ (3)
Salary Remaining : 714 $
William Carrier 77 500 $ (3)
Salary Remaining : 692 $
Gabriel Dumont 75 000 $ (1)
Salary Remaining : 670 $
Mark Alt 60 000 $ (4)
Salary Remaining : 536 $
Brad Malone 60 000 $ (4)
Salary Remaining : 536 $
Clark Bishop 55 000 $ (2)
Salary Remaining : 491 $
Stephen Gionta 55 000 $ (1)
Salary Remaining : 491 $
Niklas Svedberg 55 000 $ (3)
Salary Remaining : 491 $
Joni Ortio 55 000 $ (3)
Salary Remaining : 491 $
Justin Dowling 55 000 $ (4)
Salary Remaining : 491 $
Scott Kosmachuk 55 000 $ (1)
Salary Remaining : 491 $
Drew Shore 50 000 $ (2)
Salary Remaining : 446 $
Andrew Crescenzi 50 000 $ (1)
Salary Remaining : 446 $
Chris Driedger 50 000 $ (2)
Salary Remaining : 446 $
Rasmus Rissanen 50 000 $ (2)
Salary Remaining : 446 $
Philip Holm 50 000 $ (1)
Salary Remaining : 446 $
Michael Latta 50 000 $ (2)
Salary Remaining : 446 $
Maxwell Reinhart 50 000 $ (2)
Salary Remaining : 446 $
Total Farm Players20
Salary Commitment
Year 39 : 1 372 500 $
Year 40 : 1 087 500 $
Year 41 : 782 500 $
Year 42 : 175 000 $
Salary Average Commitment
Year 39 : 935 000 $
Year 40 : 785 000 $
Year 41 : 485 000 $
Year 42 : 150 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 499 - 99,98%
Level 2: 5500 - 60 $ - 5 500 - 100,00%
Level 3: 3000 - 35 $ - 2 974 - 99,12%
Level 4: 5000 - 20 $ - 4 969 - 99,37%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,61%
Farm Level 2: 1000 - 15 $ - 992 - 99,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 441 - 99,73%
Average Income per Game1 705 801 $
Year to Date Revenue69 937 836 $
Farm
Home Games Left0
Average Attendance - %2 984 - 99,48%
Average Income per Game97 300 $
Year to Date Revenue3 989 304 $

Expense

Pro Players Total Salaries74 625 000 $
Farm Players Total Salaries3 515 000 $
Coaches Total Salaries7 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 112 592 $
Farm Year To Date Expenses3 692 694 $
Pro Salary Cap To Date61 727 647 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days717 920 $
Pro Estimated Expenses1 435 840 $
Farm Remaining Season Days1
Farm Expenses Per Days36 295 $
Farm Estimated Expenses36 295 $
Estimated Season Expenses1 472 135 $
Season Salary Cap74 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 22 625 000 $
Current Bank Account48 615 894 $
Projected Bank Account47 143 759 $

Pro Players Salaries

Jakub Voracek 8 000 000 $ (4)
-Salary Remaining : 141 593 $
Henrik Lundqvist 7 000 000 $ (1)
-Salary Remaining : 123 894 $
Mathew Barzal 6 175 000 $ (1)
-Salary Remaining : 109 292 $
Jake Allen 5 000 000 $ (3)
-Salary Remaining : 88 496 $
Anthony Cirelli 4 650 000 $ (5)
-Salary Remaining : 82 301 $
Frans Nielsen 4 500 000 $ (4)
-Salary Remaining : 79 646 $
Matthew Tkachuk 4 500 000 $ (1)
-Salary Remaining : 79 646 $
Colton Parayko 4 500 000 $ (1)
-Salary Remaining : 79 646 $
David Backes 4 000 000 $ (2)
-Salary Remaining : 70 796 $
Jay Bouwmeester 3 250 000 $ (4)
-Salary Remaining : 57 522 $
Sam Bennett 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Brandon Sutter 3 000 000 $ (3)
-Salary Remaining : 53 097 $
Will Butcher 3 000 000 $ (5)
-Salary Remaining : 53 097 $
Jake Virtanen 2 800 000 $ (3)
-Salary Remaining : 49 558 $
Olli Maatta 2 500 000 $ (4)
-Salary Remaining : 44 248 $
Jimmy Vesey 1 900 000 $ (3)
-Salary Remaining : 33 628 $
Ryan Reaves 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Magnus Paajarvi 1 350 000 $ (2)
-Salary Remaining : 23 894 $
Josh Leivo 900 000 $ (2)
-Salary Remaining : 15 929 $
Korbinian Holzer 900 000 $ (1)
-Salary Remaining : 15 929 $
Marcus Kruger 750 000 $ (2)
-Salary Remaining : 13 274 $
Nick Seeler 750 000 $ (3)
-Salary Remaining : 13 274 $
Devon Toews 700 000 $ (2)
-Salary Remaining : 12 389 $
Total Pro Players23
Salary Commitment
Year 39 : 74 625 000 $
Year 40 : 50 050 000 $
Year 41 : 42 350 000 $
Year 42 : 28 900 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 6 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 74 625 000 $
Year 40 : 50 050 000 $
Year 41 : 42 350 000 $
Year 42 : 28 900 000 $

Farm Players Salaries

Yutaka Fukufuji 1 000 000 $ (2)
Salary Remaining : 8 929 $
Michal Jordan 250 000 $ (1)
Salary Remaining : 2 232 $
David Musil 250 000 $ (1)
Salary Remaining : 2 232 $
Nathan Lieuwen 200 000 $ (2)
Salary Remaining : 1 786 $
Michal Neuvirth 200 000 $ (2)
Salary Remaining : 1 786 $
Jason Bacashihua 200 000 $ (2)
Salary Remaining : 1 786 $
Ryan Murphy 150 000 $ (4)
Salary Remaining : 1 339 $
Andreas Englund 125 000 $ (4)
Salary Remaining : 1 116 $
Zachary Senyshyn 100 000 $ (2)
Salary Remaining : 893 $
Jordan Schmaltz 100 000 $ (3)
Salary Remaining : 893 $
Roman Horak 100 000 $ (1)
Salary Remaining : 893 $
Cody McLeod 100 000 $ (1)
Salary Remaining : 893 $
Matt Fraser 100 000 $ (1)
Salary Remaining : 893 $
Miles Wood 100 000 $ (1)
Salary Remaining : 893 $
Nikita Scherbak 100 000 $ (1)
Salary Remaining : 893 $
Joseph Labate 85 000 $ (5)
Salary Remaining : 759 $
Tyrell Goulbourne 85 000 $ (5)
Salary Remaining : 759 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 670 $
Mathieu Joseph 75 000 $ (2)
Salary Remaining : 670 $
Josh Brown 70 000 $ (1)
Salary Remaining : 625 $
Ross Johnston 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players21
Salary Commitment
Year 39 : 3 515 000 $
Year 40 : 2 320 000 $
Year 41 : 545 000 $
Year 42 : 445 000 $
Salary Average Commitment
Year 39 : 1 265 000 $
Year 40 : 760 000 $
Year 41 : 450 000 $
Year 42 : 400 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 5 212 - 74,46%
Level 2: 6000 - 115 $ - 3 509 - 58,48%
Level 3: 3000 - 90 $ - 1 410 - 47,00%
Level 4: 5000 - 75 $ - 2 087 - 41,74%
Luxury : 2000 - 250 $ - 1 438 - 71,91%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 1 045 - 52,27%
Farm Level 2: 1000 - 30 $ - 578 - 57,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 656 - 59,37%
Average Income per Game1 982 801 $
Year to Date Revenue81 294 825 $
Farm
Home Games Left0
Average Attendance - %1 623 - 54,10%
Average Income per Game105 554 $
Year to Date Revenue4 327 696 $

Expense

Pro Players Total Salaries79 625 000 $
Farm Players Total Salaries2 042 500 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 499 775 $
Farm Year To Date Expenses3 197 820 $
Pro Salary Cap To Date78 588 279 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days748 894 $
Pro Estimated Expenses1 497 788 $
Farm Remaining Season Days1
Farm Expenses Per Days28 058 $
Farm Estimated Expenses28 058 $
Estimated Season Expenses1 525 846 $
Season Salary Cap79 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 625 000 $
Current Bank Account37 020 939 $
Projected Bank Account35 495 093 $

Pro Players Salaries

Erik Karlsson 9 850 000 $ (4)
-Salary Remaining : 174 336 $
Patrick Kane 9 250 000 $ (1)
-Salary Remaining : 163 717 $
Blake Wheeler 7 000 000 $ (5)
-Salary Remaining : 123 894 $
David Krejci 6 000 000 $ (5)
-Salary Remaining : 106 195 $
Kyle Palmieri 5 000 000 $ (1)
-Salary Remaining : 88 496 $
Nico Hischier 4 750 000 $ (5)
-Salary Remaining : 84 071 $
Kevin Hayes 4 500 000 $ (4)
-Salary Remaining : 79 646 $
Nate Schmidt 4 350 000 $ (2)
-Salary Remaining : 76 991 $
Josh Manson 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Mikko Koivu 3 750 000 $ (5)
-Salary Remaining : 66 372 $
Brett Pesce 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Tyler Bozak 3 300 000 $ (4)
-Salary Remaining : 58 407 $
Mark Pysyk 3 000 000 $ (4)
-Salary Remaining : 53 097 $
Zack Smith 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Michal Kempny 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Jacob Markstrom 2 250 000 $ (1)
-Salary Remaining : 39 823 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 26 549 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 21 239 $
Alex Stalock 800 000 $ (3)
-Salary Remaining : 14 159 $
Nic Dowd 625 000 $ (1)
-Salary Remaining : 11 062 $
Total Pro Players20
Salary Commitment
Year 39 : 79 625 000 $
Year 40 : 57 800 000 $
Year 41 : 51 950 000 $
Year 42 : 42 150 000 $
Salary Average Commitment
Year 39 : 10 700 000 $
Year 40 : 7 700 000 $
Year 41 : 6 700 000 $
Year 42 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 625 000 $
Year 40 : 57 800 000 $
Year 41 : 51 950 000 $
Year 42 : 42 150 000 $

Farm Players Salaries

Victor Rask 300 000 $ (3)
Salary Remaining : 2 679 $
Riley Nash 200 000 $ (3)
Salary Remaining : 1 786 $
Cam Ward 200 000 $ (3)
Salary Remaining : 1 786 $
Antti Niemi 150 000 $ (2)
Salary Remaining : 1 339 $
Jean-Sebastien Dea 90 000 $ (1)
Salary Remaining : 804 $
Christian Djoos 85 000 $ (5)
Salary Remaining : 759 $
Blake Pietila 85 000 $ (4)
Salary Remaining : 759 $
Michael Dal Colle 85 000 $ (5)
Salary Remaining : 759 $
Christian Wolanin 85 000 $ (5)
Salary Remaining : 759 $
Nathan Bastian 75 000 $ (2)
Salary Remaining : 670 $
Rem Pitlick 75 000 $ (2)
Salary Remaining : 670 $
Julian Melchiori (Out of Payroll) 75 000 $ (2)
Salary Remaining : 670 $
Nikita Nesterov 70 000 $ (4)
Salary Remaining : 625 $
Stefan Matteau 70 000 $ (5)
Salary Remaining : 625 $
Chase De Leo 62 500 $ (1)
Salary Remaining : 558 $
Jacob Josefson 62 500 $ (1)
Salary Remaining : 558 $
Ben Harpur 62 500 $ (1)
Salary Remaining : 558 $
Mitch Callahan 60 000 $ (2)
Salary Remaining : 536 $
Nelson Nogier 60 000 $ (3)
Salary Remaining : 536 $
Joonas Nattinen 60 000 $ (2)
Salary Remaining : 536 $
Andrew Hammond 55 000 $ (1)
Salary Remaining : 491 $
Tyler Randell 50 000 $ (3)
Salary Remaining : 446 $
Total Farm Players22
Salary Commitment
Year 39 : 2 117 500 $
Year 40 : 1 785 000 $
Year 41 : 1 290 000 $
Year 42 : 480 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 850 000 $
Year 41 : 550 000 $
Year 42 : 300 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 944 - 99,21%
Level 2: 6000 - 57 $ - 5 976 - 99,59%
Level 3: 3000 - 32 $ - 2 997 - 99,90%
Level 4: 5000 - 20 $ - 4 964 - 99,28%
Luxury : 2000 - 185 $ - 1 910 - 95,52%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,71%
Farm Level 2: 1000 - 15 $ - 999 - 99,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 791 - 99,09%
Average Income per Game1 781 282 $
Year to Date Revenue73 032 558 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,78%
Average Income per Game97 505 $
Year to Date Revenue3 997 717 $

Expense

Pro Players Total Salaries80 825 000 $
Farm Players Total Salaries2 125 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 150 208 $
Farm Year To Date Expenses3 221 054 $
Pro Salary Cap To Date78 782 960 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days781 637 $
Pro Estimated Expenses1 563 274 $
Farm Remaining Season Days1
Farm Expenses Per Days27 902 $
Farm Estimated Expenses27 902 $
Estimated Season Expenses1 591 176 $
Season Salary Cap80 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 825 000 $
Current Bank Account45 862 680 $
Projected Bank Account44 271 504 $

Pro Players Salaries

Evgeni Malkin 9 250 000 $ (2)
-Salary Remaining : 163 717 $
Brent Burns 8 500 000 $ (4)
-Salary Remaining : 150 442 $
Mark Scheifele 8 000 000 $ (3)
-Salary Remaining : 141 593 $
Victor Hedman 7 700 000 $ (4)
-Salary Remaining : 136 283 $
Alexander Radulov 6 750 000 $ (4)
-Salary Remaining : 119 469 $
Robin Lehner 6 250 000 $ (4)
-Salary Remaining : 110 619 $
Elias Lindholm 6 250 000 $ (5)
-Salary Remaining : 110 619 $
Chris Kreider 5 750 000 $ (5)
-Salary Remaining : 101 770 $
Jake Guentzel 4 000 000 $ (3)
-Salary Remaining : 70 796 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 51 327 $
Ron Hainsey 2 250 000 $ (1)
-Salary Remaining : 39 823 $
Ben Lovejoy 2 000 000 $ (4)
-Salary Remaining : 35 398 $
Brad Richardson 1 900 000 $ (4)
-Salary Remaining : 33 628 $
Zach Aston-Reese 1 500 000 $ (5)
-Salary Remaining : 26 549 $
Patrik Nemeth 1 500 000 $ (1)
-Salary Remaining : 26 549 $
Ben Chiarot 1 500 000 $ (2)
-Salary Remaining : 26 549 $
Roman Polak 1 250 000 $ (3)
-Salary Remaining : 22 124 $
Curtis McElhinney 1 250 000 $ (1)
-Salary Remaining : 22 124 $
Colton Sceviour 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Evan Rodrigues 725 000 $ (1)
-Salary Remaining : 12 832 $
Ryan Carpenter 600 000 $ (1)
-Salary Remaining : 10 619 $
Total Pro Players21
Salary Commitment
Year 39 : 80 825 000 $
Year 40 : 74 500 000 $
Year 41 : 59 850 000 $
Year 42 : 46 600 000 $
Salary Average Commitment
Year 39 : 14 750 000 $
Year 40 : 11 500 000 $
Year 41 : 9 500 000 $
Year 42 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 825 000 $
Year 40 : 74 500 000 $
Year 41 : 59 850 000 $
Year 42 : 46 600 000 $

Farm Players Salaries

Antti Raanta 300 000 $ (4)
Salary Remaining : 2 679 $
Jason Spezza 200 000 $ (4)
Salary Remaining : 1 786 $
Mark Barberio 150 000 $ (2)
Salary Remaining : 1 339 $
Austin Czarnik 150 000 $ (2)
Salary Remaining : 1 339 $
Jordan Oesterle 125 000 $ (1)
Salary Remaining : 1 116 $
Max Veronneau 120 000 $ (2)
Salary Remaining : 1 071 $
Jan Rutta 120 000 $ (4)
Salary Remaining : 1 071 $
Slava Voynov 100 000 $ (3)
Salary Remaining : 893 $
Taylor Fedun 100 000 $ (4)
Salary Remaining : 893 $
C.J. Smith 92 500 $ (3)
Salary Remaining : 826 $
Vinni Lettieri 90 000 $ (4)
Salary Remaining : 804 $
Blake Hillman 75 000 $ (5)
Salary Remaining : 670 $
Sergey Tolchinsky 65 000 $ (1)
Salary Remaining : 580 $
Hudson Fasching 62 500 $ (1)
Salary Remaining : 558 $
Joel Hanley 60 000 $ (1)
Salary Remaining : 536 $
Nicklas Jensen 55 000 $ (5)
Salary Remaining : 491 $
Tomas Hyka 55 000 $ (5)
Salary Remaining : 491 $
Sami Aittokallio 55 000 $ (5)
Salary Remaining : 491 $
Brad Hunt 50 000 $ (2)
Salary Remaining : 446 $
Morgan Ellis 50 000 $ (4)
Salary Remaining : 446 $
Max Sauve 50 000 $ (1)
Salary Remaining : 446 $
Total Farm Players21
Salary Commitment
Year 39 : 2 125 000 $
Year 40 : 1 762 500 $
Year 41 : 1 292 500 $
Year 42 : 1 100 000 $
Salary Average Commitment
Year 39 : 1 095 000 $
Year 40 : 845 000 $
Year 41 : 600 000 $
Year 42 : 500 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 950 - 99,29%
Level 2: 6000 - 60 $ - 5 937 - 98,94%
Level 3: 3000 - 35 $ - 2 976 - 99,18%
Level 4: 5000 - 20 $ - 4 989 - 99,78%
Luxury : 2000 - 200 $ - 1 907 - 95,37%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,52%
Farm Level 2: 1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 759 - 98,95%
Average Income per Game1 882 122 $
Year to Date Revenue77 166 994 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99,65%
Average Income per Game97 345 $
Year to Date Revenue3 991 151 $

Expense

Pro Players Total Salaries81 775 000 $
Farm Players Total Salaries2 575 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 441 152 $
Farm Year To Date Expenses3 232 620 $
Pro Salary Cap To Date79 142 040 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days750 221 $
Pro Estimated Expenses1 500 442 $
Farm Remaining Season Days1
Farm Expenses Per Days27 902 $
Farm Estimated Expenses27 902 $
Estimated Season Expenses1 528 344 $
Season Salary Cap81 775 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $225 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 775 000 $
Current Bank Account38 694 501 $
Projected Bank Account37 166 157 $

Pro Players Salaries

Jamie Benn 7 900 000 $ (2)
-Salary Remaining : 139 823 $
Evgeny Kuznetsov 7 825 000 $ (4)
-Salary Remaining : 138 496 $
Dustin Byfuglien 7 000 000 $ (3)
-Salary Remaining : 123 894 $
Cam Atkinson 6 500 000 $ (4)
-Salary Remaining : 115 044 $
Jeff Skinner 6 500 000 $ (3)
-Salary Remaining : 115 044 $
Devan Dubnyk 6 500 000 $ (4)
-Salary Remaining : 115 044 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 106 195 $
Zdeno Chara 4 100 000 $ (1)
-Salary Remaining : 72 566 $
David Savard 3 850 000 $ (5)
-Salary Remaining : 68 142 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 66 372 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 66 372 $
Valtteri Filppula 3 500 000 $ (1)
-Salary Remaining : 61 947 $
Ryan Murray 2 850 000 $ (2)
-Salary Remaining : 50 442 $
Zach Bogosian 2 500 000 $ (3)
-Salary Remaining : 44 248 $
Leo Komarov 2 200 000 $ (4)
-Salary Remaining : 38 938 $
Anton Khudobin 2 000 000 $ (2)
-Salary Remaining : 35 398 $
Jujhar Khaira 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Markus Granlund 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Pierre-Edouard Bellemare 1 000 000 $ (2)
-Salary Remaining : 17 699 $
Nate Prosser 750 000 $ (1)
-Salary Remaining : 13 274 $
Chris Wagner 750 000 $ (4)
-Salary Remaining : 13 274 $
Andrei Mironov 550 000 $ (5)
-Salary Remaining : 9 735 $
Total Pro Players22
Salary Commitment
Year 39 : 81 775 000 $
Year 40 : 73 425 000 $
Year 41 : 44 175 000 $
Year 42 : 28 175 000 $
Salary Average Commitment
Year 39 : 13 500 000 $
Year 40 : 12 000 000 $
Year 41 : 5 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 775 000 $
Year 40 : 73 425 000 $
Year 41 : 44 175 000 $
Year 42 : 28 175 000 $

Farm Players Salaries

Andrew Cogliano 265 000 $ (1)
Salary Remaining : 2 366 $
John Moore 250 000 $ (3)
Salary Remaining : 2 232 $
Mathieu Perreault 225 000 $ (2)
Salary Remaining : 2 009 $
Sven Andrighetto 200 000 $ (1)
Salary Remaining : 1 786 $
Mike Condon 200 000 $ (1)
Salary Remaining : 1 786 $
Oscar Lindberg 150 000 $ (4)
Salary Remaining : 1 339 $
Derick Brassard 150 000 $ (1)
Salary Remaining : 1 339 $
Dale Weise 125 000 $ (2)
Salary Remaining : 1 116 $
Joshua Ho-Sang 110 000 $ (3)
Salary Remaining : 982 $
Andrej Sustr 100 000 $ (1)
Salary Remaining : 893 $
Zach Redmond 95 000 $ (3)
Salary Remaining : 848 $
A.J. Greer 85 000 $ (3)
Salary Remaining : 759 $
Laurent Dauphin 80 000 $ (2)
Salary Remaining : 714 $
Scott Wilson 75 000 $ (1)
Salary Remaining : 670 $
Colin Wilson 75 000 $ (1)
Salary Remaining : 670 $
Phillip Di Giuseppe 75 000 $ (1)
Salary Remaining : 670 $
Philip Samuelsson 72 500 $ (2)
Salary Remaining : 647 $
Duncan Siemens 70 000 $ (4)
Salary Remaining : 625 $
Ryan Bourque 60 000 $ (4)
Salary Remaining : 536 $
Adam Wilcox 57 500 $ (3)
Salary Remaining : 513 $
Jeremy Morin 55 000 $ (3)
Salary Remaining : 491 $
Total Farm Players21
Salary Commitment
Year 39 : 2 575 000 $
Year 40 : 1 435 000 $
Year 41 : 932 500 $
Year 42 : 280 000 $
Salary Average Commitment
Year 39 : 1 465 000 $
Year 40 : 695 000 $
Year 41 : 485 000 $
Year 42 : 150 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 46 049 819 $ 80 350 000 $ 1 650 000 $ 28 350 000 $ 241741
Atlanta Supra 56 584 514 $ 55 575 000 $ 26 425 000 $ 3 575 000 $ 271542
Boston Bruins 92 221 146 $ 76 950 000 $ 5 050 000 $ 24 950 000 $ 242347
Calgary Red Bull 3 139 610 $ 53 950 000 $ 28 050 000 $ 1 950 000 $ 221739
Chicago Blackhawks 30 854 600 $ 72 275 000 $ 9 725 000 $ 20 275 000 $ 212748
Cleveland Bulldogs 109 995 475 $ 76 050 000 $ 5 950 000 $ 24 050 000 $ 202545
Colorado Zipper 44 589 707 $ 79 675 000 $ 2 325 000 $ 27 675 000 $ 212849
Dallas Storm 24 606 168 $ 81 727 000 $ 273 000 $ 29 727 000 $ 21930
Detroit Red Wings 11 561 420 $ 68 625 000 $ 13 375 000 $ 16 625 000 $ 251742
Edmonton Oilers 43 614 252 $ 80 125 000 $ 1 875 000 $ 28 125 000 $ 201939
Halifax Thunder 70 640 339 $ 75 175 000 $ 6 825 000 $ 23 175 000 $ 232144
Hamilton Ultimate Fighter 99 354 814 $ 71 100 000 $ 10 900 000 $ 19 100 000 $ 251439
Houston Supernova (7 139 757 $) 81 500 000 $ 500 000 $ 29 500 000 $ 232548
London Spartiates 15 238 460 $ 80 375 000 $ 1 625 000 $ 28 375 000 $ 222042
Los Angeles Kings 107 626 203 $ 65 675 000 $ 16 325 000 $ 13 675 000 $ 212445
Moncton Wildcats 27 979 390 $ 76 250 000 $ 5 750 000 $ 24 250 000 $ 222547
Montreal Canadiens 69 081 978 $ 63 375 000 $ 18 625 000 $ 11 375 000 $ 26834
New York Rangers 77 108 109 $ 71 975 000 $ 10 025 000 $ 19 975 000 $ 232245
Nunavut Mystery 2 303 592 $ 81 475 000 $ 525 000 $ 29 475 000 $ 201737
Ottawa Lumberjacks 72 097 722 $ 81 950 000 $ 50 000 $ 29 950 000 $ 242347
Quebec Nordiques 57 727 899 $ 79 550 000 $ 2 450 000 $ 27 550 000 $ 222850
Regina Pats 58 485 562 $ 58 750 000 $ 23 250 000 $ 6 750 000 $ 252045
San Jose Rhinos 30 285 760 $ 79 900 000 $ 2 100 000 $ 27 900 000 $ 211637
Seattle Armada 76 166 156 $ 52 650 000 $ 29 350 000 $ 650 000 $ 262450
St-Johns Desperados 112 732 593 $ 54 250 000 $ 27 750 000 $ 2 250 000 $ 261440
St-Louis Blues 10 213 873 $ 78 150 000 $ 3 850 000 $ 26 150 000 $ 232043
Toronto Tomahawk 48 615 894 $ 74 625 000 $ 7 375 000 $ 22 625 000 $ 232144
Vancouver Knights 37 020 939 $ 79 625 000 $ 2 375 000 $ 27 625 000 $ 202242
Washington Budweiser 45 862 680 $ 80 825 000 $ 1 175 000 $ 28 825 000 $ 212142
Winnipeg Jets 38 694 501 $ 81 775 000 $ 225 000 $ 29 775 000 $ 222143