Finances

Alaska Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlaska Dome
Level 1: 6000 - 130 $ - 5 110 - 85,17%
Level 2: 5000 - 80 $ - 4 554 - 91,07%
Level 3: 2250 - 55 $ - 1 965 - 87,33%
Level 4: 4000 - 40 $ - 3 028 - 75,71%
Luxury : 1250 - 240 $ - 1 250 - 99,99%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 632 - 81,60%
Farm Level 2: 1000 - 15 $ - 817 - 81,70%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %15 907 - 85,99%
Average Income per Game1 635 706 $
Year to Date Revenue57 249 711 $
Farm
Home Games Left7
Average Attendance - %2 449 - 81,64%
Average Income per Game72 846 $
Year to Date Revenue2 476 760 $

Expense

Pro Players Total Salaries77 000 000 $
Farm Players Total Salaries1 385 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 521 485 $
Farm Year To Date Expenses1 620 223 $
Pro Salary Cap To Date64 116 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 814 236 $
Farm Estimated Season Revenue509 921 $
Pro Remaining Season Days18
Pro Expenses Per Days669 421 $
Pro Estimated Expenses12 049 578 $
Farm Remaining Season Days26
Farm Expenses Per Days14 612 $
Farm Estimated Expenses379 912 $
Estimated Season Expenses12 429 490 $
Season Salary Cap77 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 000 000 $
Current Bank Account6 954 780 $
Projected Bank Account4 849 447 $

Pro Players Salaries

John Carlson 8 000 000 $ (5)
-Salary Remaining : 1 190 083 $
Henrik Lundqvist 7 000 000 $ (3)
-Salary Remaining : 1 041 322 $
Corey Perry 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 892 562 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 818 182 $
Evander Kane 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Matt Niskanen 5 000 000 $ (5)
-Salary Remaining : 743 802 $
David Backes 4 000 000 $ (4)
-Salary Remaining : 595 041 $
Matt Dumba 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Loui Eriksson 2 000 000 $ (2)
-Salary Remaining : 297 521 $
Kari Lehtonen 1 850 000 $ (1)
-Salary Remaining : 275 207 $
Alexei Emelin 1 600 000 $ (3)
-Salary Remaining : 238 017 $
Luke Schenn 1 600 000 $ (3)
-Salary Remaining : 238 017 $
Zack Kassian 1 250 000 $ (5)
-Salary Remaining : 185 950 $
Robert Bortuzzo 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Charles Hudon 950 000 $ (3)
-Salary Remaining : 141 322 $
Pierre-Edouard Bellemare 850 000 $ (1)
-Salary Remaining : 126 446 $
Scottie Upshall 750 000 $ (1)
-Salary Remaining : 111 570 $
Kevin Czuczman (1 Way Contract) 650 000 $ (2)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 96 694 $
Total Pro Players23
Salary Commitment
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $
Salary Average Commitment
Year 37 : 21 100 000 $
Year 38 : 13 100 000 $
Year 39 : 6 100 000 $
Year 40 : 3 600 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $

Farm Players Salaries

Anders Nilsson 160 000 $ (4)
Salary Remaining : 32 248 $
John Hayden 120 000 $ (5)
Salary Remaining : 24 186 $
Kyle Baun 75 000 $ (4)
Salary Remaining : 15 116 $
Jeremy Smith 75 000 $ (5)
Salary Remaining : 15 116 $
Mark Arcobello 75 000 $ (5)
Salary Remaining : 15 116 $
Jason Garrison 75 000 $ (5)
Salary Remaining : 15 116 $
Viktor Svedberg 65 000 $ (2)
Salary Remaining : 13 101 $
Teemu Hartikainen 60 000 $ (2)
Salary Remaining : 12 093 $
Anthony Peluso 60 000 $ (1)
Salary Remaining : 12 093 $
Dominic Turgeon 60 000 $ (2)
Salary Remaining : 12 093 $
Matt Donovan 55 000 $ (2)
Salary Remaining : 11 085 $
Mike Vecchione 55 000 $ (5)
Salary Remaining : 11 085 $
Joel Rechlicz 50 000 $ (2)
Salary Remaining : 10 078 $
Steve Begin 50 000 $ (2)
Salary Remaining : 10 078 $
Kevin Westgarth 50 000 $ (2)
Salary Remaining : 10 078 $
Frazer McLaren 50 000 $ (2)
Salary Remaining : 10 078 $
Giovanni Fiore 50 000 $ (2)
Salary Remaining : 10 078 $
Steve MacIntyre 50 000 $ (2)
Salary Remaining : 10 078 $
Brandon Kozun 50 000 $ (2)
Salary Remaining : 10 078 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 10 078 $
Jussi Rynnas 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players21
Salary Commitment
Year 37 : 1 385 000 $
Year 38 : 1 325 000 $
Year 39 : 635 000 $
Year 40 : 635 000 $
Salary Average Commitment
Year 37 : 1 065 000 $
Year 38 : 1 015 000 $
Year 39 : 350 000 $
Year 40 : 350 000 $

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 827 - 97,54%
Level 2: 6000 - 70 $ - 5 834 - 97,23%
Level 3: 3000 - 35 $ - 2 928 - 97,59%
Level 4: 5000 - 28 $ - 4 847 - 96,94%
Luxury : 2000 - 200 $ - 1 914 - 95,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 610 - 80,48%
Farm Level 2: 1000 - 15 $ - 796 - 79,59%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %22 350 - 97,17%
Average Income per Game1 869 383 $
Year to Date Revenue65 428 410 $
Farm
Home Games Left7
Average Attendance - %2 405 - 80,18%
Average Income per Game71 687 $
Year to Date Revenue2 437 361 $

Expense

Pro Players Total Salaries68 950 000 $
Farm Players Total Salaries1 285 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 708 281 $
Farm Year To Date Expenses2 225 155 $
Pro Salary Cap To Date57 303 309 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 216 299 $
Farm Estimated Season Revenue501 810 $
Pro Remaining Season Days18
Pro Expenses Per Days602 893 $
Pro Estimated Expenses10 852 074 $
Farm Remaining Season Days26
Farm Expenses Per Days17 713 $
Farm Estimated Expenses460 538 $
Estimated Season Expenses11 312 612 $
Season Salary Cap68 950 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 050 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 950 000 $
Current Bank Account38 849 225 $
Projected Bank Account39 254 722 $

Pro Players Salaries

Johnny Gaudreau 6 800 000 $ (4)
-Salary Remaining : 1 011 570 $
Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Rasmus Ristolainen 6 000 000 $ (4)
-Salary Remaining : 892 562 $
Morgan Rielly 4 800 000 $ (4)
-Salary Remaining : 714 050 $
Sam Reinhart 4 750 000 $ (4)
-Salary Remaining : 706 612 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 557 851 $
William Nylander 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Karl Alzner 3 200 000 $ (1)
-Salary Remaining : 476 033 $
Ryan Strome 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Erik Gudbranson 2 500 000 $ (4)
-Salary Remaining : 371 901 $
Andrei Vasilevskiy 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Lee Stempniak 2 250 000 $ (2)
-Salary Remaining : 334 711 $
Jamie Oleksiak 2 250 000 $ (4)
-Salary Remaining : 334 711 $
Thomas Hickey 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Ian Cole 1 950 000 $ (3)
-Salary Remaining : 290 083 $
Vladislav Namestnikov 1 750 000 $ (1)
-Salary Remaining : 260 331 $
Jake McCabe 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Tom Pyatt 1 100 000 $ (3)
-Salary Remaining : 163 636 $
Derrick Pouliot 1 000 000 $ (5)
-Salary Remaining : 148 760 $
Aaron Dell 1 000 000 $ (5)
-Salary Remaining : 148 760 $
Matthew Peca 1 000 000 $ (5)
-Salary Remaining : 148 760 $
Nolan Patrick 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Anders Bjork 950 000 $ (2)
-Salary Remaining : 141 322 $
Travis Dermott 900 000 $ (2)
-Salary Remaining : 133 884 $
Total Pro Players25
Salary Commitment
Year 37 : 68 950 000 $
Year 38 : 50 750 000 $
Year 39 : 45 150 000 $
Year 40 : 32 100 000 $
Salary Average Commitment
Year 37 : 15 225 000 $
Year 38 : 11 250 000 $
Year 39 : 7 500 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 68 950 000 $
Year 38 : 50 750 000 $
Year 39 : 45 150 000 $
Year 40 : 32 100 000 $

Farm Players Salaries

Nail Yakupov 100 000 $ (1)
Salary Remaining : 20 155 $
Martin Marincin 100 000 $ (1)
Salary Remaining : 20 155 $
Jakub Kindl 100 000 $ (3)
Salary Remaining : 20 155 $
Oscar Dansk 85 000 $ (2)
Salary Remaining : 17 132 $
Hunter Shinkaruk 80 000 $ (2)
Salary Remaining : 16 124 $
Tyler Ennis 75 000 $ (1)
Salary Remaining : 15 116 $
Brandon Pirri 70 000 $ (2)
Salary Remaining : 14 109 $
Carson Soucy 60 000 $ (2)
Salary Remaining : 12 093 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 11 085 $
Rocco Grimaldi 55 000 $ (2)
Salary Remaining : 11 085 $
Trevor Murphy 55 000 $ (2)
Salary Remaining : 11 085 $
Dylan McIlrath 50 000 $ (1)
Salary Remaining : 10 078 $
Colton Gillies 50 000 $ (1)
Salary Remaining : 10 078 $
Brandon Prust 50 000 $ (1)
Salary Remaining : 10 078 $
Jamie Devane 50 000 $ (5)
Salary Remaining : 10 078 $
Vladimir Mihalik 50 000 $ (2)
Salary Remaining : 10 078 $
Rob O'Gara 50 000 $ (2)
Salary Remaining : 10 078 $
Michael Paliotta 50 000 $ (2)
Salary Remaining : 10 078 $
Nick Petrecki 50 000 $ (1)
Salary Remaining : 10 078 $
Ben Thomson 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players20
Salary Commitment
Year 37 : 1 285 000 $
Year 38 : 810 000 $
Year 39 : 150 000 $
Year 40 : 50 000 $
Salary Average Commitment
Year 37 : 1 080 000 $
Year 38 : 680 000 $
Year 39 : 100 000 $
Year 40 : 50 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 82 $ - 6 915 - 98,79%
Level 2: 6000 - 54 $ - 5 965 - 99,41%
Level 3: 3000 - 35 $ - 2 959 - 98,64%
Level 4: 5000 - 20 $ - 4 972 - 99,44%
Luxury : 2000 - 158 $ - 1 932 - 96,59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 611 - 80,56%
Farm Level 2: 1000 - 15 $ - 799 - 79,86%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 743 - 98,88%
Average Income per Game1 467 280 $
Year to Date Revenue52 822 081 $
Farm
Home Games Left7
Average Attendance - %2 410 - 80,33%
Average Income per Game71 790 $
Year to Date Revenue2 440 846 $

Expense

Pro Players Total Salaries71 425 000 $
Farm Players Total Salaries1 265 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 428 718 $
Farm Year To Date Expenses4 563 576 $
Pro Salary Cap To Date62 023 754 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 336 400 $
Farm Estimated Season Revenue502 527 $
Pro Remaining Season Days18
Pro Expenses Per Days623 347 $
Pro Estimated Expenses11 220 246 $
Farm Remaining Season Days26
Farm Expenses Per Days44 690 $
Farm Estimated Expenses1 161 940 $
Estimated Season Expenses12 382 186 $
Season Salary Cap71 425 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 575 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 21 425 000 $
Current Bank Account57 885 813 $
Projected Bank Account53 342 554 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (4)
-Salary Remaining : 1 376 033 $
Vladimir Tarasenko 7 000 000 $ (1)
-Salary Remaining : 1 041 322 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 788 430 $
Nino Niederreiter 4 850 000 $ (1)
-Salary Remaining : 721 488 $
Zach Werenski 4 800 000 $ (4)
-Salary Remaining : 714 050 $
John Gibson 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Elias Lindholm 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Nikita Zaitsev 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Niklas Kronwall 3 500 000 $ (2)
-Salary Remaining : 520 661 $
Dylan Larkin 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Brady Skjei 3 425 000 $ (3)
-Salary Remaining : 509 504 $
Petr Mrazek 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Andreas Athanasiou 2 800 000 $ (3)
-Salary Remaining : 416 529 $
Noah Hanifin 2 600 000 $ (2)
-Salary Remaining : 386 777 $
Vladimir Sobotka 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Radek Faksa 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Connor Brown 2 000 000 $ (3)
-Salary Remaining : 297 521 $
Martin Frk 850 000 $ (5)
-Salary Remaining : 126 446 $
Ryan Sproul 800 000 $ (4)
-Salary Remaining : 119 008 $
Chris Wagner 750 000 $ (1)
-Salary Remaining : 111 570 $
Total Pro Players20
Salary Commitment
Year 37 : 71 425 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $
Salary Average Commitment
Year 37 : 19 100 000 $
Year 38 : 17 600 000 $
Year 39 : 6 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 71 425 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (3)
Salary Remaining : 32 248 $
Tomas Jurco 125 000 $ (3)
Salary Remaining : 25 194 $
Joel Vermin 110 000 $ (3)
Salary Remaining : 22 171 $
Marek Mazanec 85 000 $ (4)
Salary Remaining : 17 132 $
Valeri Nichushkin 80 000 $ (4)
Salary Remaining : 16 124 $
Mackenzie Skapski 80 000 $ (1)
Salary Remaining : 16 124 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 15 116 $
Jan Mursak 65 000 $ (5)
Salary Remaining : 13 101 $
Dan Renouf 65 000 $ (5)
Salary Remaining : 13 101 $
Tomas Kopecky 60 000 $ (4)
Salary Remaining : 12 093 $
Erik Christensen 60 000 $ (4)
Salary Remaining : 12 093 $
Mattias Ritola 60 000 $ (4)
Salary Remaining : 12 093 $
Pavel Datsyuk 60 000 $ (4)
Salary Remaining : 12 093 $
Linus Klasen 60 000 $ (4)
Salary Remaining : 12 093 $
Petteri Lindbohm 60 000 $ (1)
Salary Remaining : 12 093 $
Linus Omark 60 000 $ (4)
Salary Remaining : 12 093 $
Total Farm Players16
Salary Commitment
Year 37 : 1 265 000 $
Year 38 : 1 125 000 $
Year 39 : 1 125 000 $
Year 40 : 655 000 $
Salary Average Commitment
Year 37 : 800 000 $
Year 38 : 700 000 $
Year 39 : 700 000 $
Year 40 : 500 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 6 808 - 97,26%
Level 2: 6000 - 75 $ - 5 085 - 84,75%
Level 3: 3000 - 50 $ - 2 217 - 73,91%
Level 4: 5000 - 25 $ - 4 848 - 96,97%
Luxury : 2000 - 225 $ - 1 495 - 74,75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 624 - 81,20%
Farm Level 2: 1000 - 15 $ - 791 - 79,09%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %20 454 - 88,93%
Average Income per Game1 712 169 $
Year to Date Revenue61 638 098 $
Farm
Home Games Left7
Average Attendance - %2 415 - 80,50%
Average Income per Game72 141 $
Year to Date Revenue2 452 778 $

Expense

Pro Players Total Salaries63 000 000 $
Farm Players Total Salaries1 575 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 782 237 $
Farm Year To Date Expenses1 961 745 $
Pro Salary Cap To Date54 143 805 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 560 847 $
Farm Estimated Season Revenue504 984 $
Pro Remaining Season Days18
Pro Expenses Per Days526 860 $
Pro Estimated Expenses9 483 480 $
Farm Remaining Season Days26
Farm Expenses Per Days16 085 $
Farm Estimated Expenses418 210 $
Estimated Season Expenses9 901 690 $
Season Salary Cap63 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 000 000 $
Current Bank Account85 602 834 $
Projected Bank Account84 766 975 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 1 190 083 $
Aaron Ekblad 7 000 000 $ (1)
-Salary Remaining : 1 041 322 $
Cory Schneider 6 200 000 $ (3)
-Salary Remaining : 922 314 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 892 562 $
Timo Meier 5 200 000 $ (5)
-Salary Remaining : 773 554 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 595 041 $
Justin Abdelkader 3 200 000 $ (5)
-Salary Remaining : 476 033 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 476 033 $
Micheal Ferland 2 800 000 $ (5)
-Salary Remaining : 416 529 $
Nathan Beaulieu 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Brayden McNabb 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Nick Ritchie 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Zemgus Girgensons 2 000 000 $ (4)
-Salary Remaining : 297 521 $
Pierre-Luc Dubois 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Jason Pominville 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Matt Martin 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Devante Smith-Pelly 900 000 $ (5)
-Salary Remaining : 133 884 $
Andreas Borgman 900 000 $ (2)
-Salary Remaining : 133 884 $
Chris Stewart 800 000 $ (2)
-Salary Remaining : 119 008 $
Justin Falk 750 000 $ (3)
-Salary Remaining : 111 570 $
Nicolas Deslauriers 650 000 $ (2)
-Salary Remaining : 96 694 $
Jeff Deslauriers 500 000 $ (5)
-Salary Remaining : 74 380 $
Brian Lashoff 500 000 $ (2)
-Salary Remaining : 74 380 $
Total Pro Players23
Salary Commitment
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $
Salary Average Commitment
Year 37 : 14 450 000 $
Year 38 : 12 950 000 $
Year 39 : 6 500 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (5)
Salary Remaining : 40 310 $
Brett Ritchie 150 000 $ (1)
Salary Remaining : 30 233 $
Jimmy Hayes 150 000 $ (3)
Salary Remaining : 30 233 $
Shawn Matthias 140 000 $ (4)
Salary Remaining : 28 217 $
Zach Aston-Reese 90 000 $ (2)
Salary Remaining : 18 140 $
Victor Ejdsell 90 000 $ (2)
Salary Remaining : 18 140 $
Dryden Hunt 80 000 $ (2)
Salary Remaining : 16 124 $
Andrey Pedan 75 000 $ (3)
Salary Remaining : 15 116 $
Mark McNeill 70 000 $ (3)
Salary Remaining : 14 109 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 14 109 $
Andy Andreoff 60 000 $ (5)
Salary Remaining : 12 093 $
Scott Glennie 50 000 $ (3)
Salary Remaining : 10 078 $
Adam Payerl 50 000 $ (3)
Salary Remaining : 10 078 $
Brooks Laich 50 000 $ (1)
Salary Remaining : 10 078 $
Barry Brust 50 000 $ (3)
Salary Remaining : 10 078 $
Henrik Karlsson 50 000 $ (3)
Salary Remaining : 10 078 $
Keith Aulie 50 000 $ (2)
Salary Remaining : 10 078 $
Jared Cowen 50 000 $ (3)
Salary Remaining : 10 078 $
Andrew MacWilliam 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players19
Salary Commitment
Year 37 : 1 575 000 $
Year 38 : 1 375 000 $
Year 39 : 945 000 $
Year 40 : 400 000 $
Salary Average Commitment
Year 37 : 950 000 $
Year 38 : 850 000 $
Year 39 : 550 000 $
Year 40 : 150 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 967 - 99,53%
Level 2: 6000 - 54 $ - 5 979 - 99,64%
Level 3: 3000 - 33 $ - 2 946 - 98,19%
Level 4: 5000 - 20 $ - 4 973 - 99,46%
Luxury : 2000 - 145 $ - 1 941 - 97,05%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 587 - 79,34%
Farm Level 2: 1000 - 15 $ - 787 - 78,74%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 805 - 99,15%
Average Income per Game1 411 590 $
Year to Date Revenue50 817 235 $
Farm
Home Games Left7
Average Attendance - %2 374 - 79,14%
Average Income per Game70 713 $
Year to Date Revenue2 404 248 $

Expense

Pro Players Total Salaries74 500 000 $
Farm Players Total Salaries710 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 253 722 $
Farm Year To Date Expenses1 140 151 $
Pro Salary Cap To Date65 828 097 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 057 949 $
Farm Estimated Season Revenue494 992 $
Pro Remaining Season Days18
Pro Expenses Per Days619 835 $
Pro Estimated Expenses11 157 030 $
Farm Remaining Season Days26
Farm Expenses Per Days9 380 $
Farm Estimated Expenses243 880 $
Estimated Season Expenses11 400 910 $
Season Salary Cap74 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 24 500 000 $
Current Bank Account5 452 607 $
Projected Bank Account1 604 638 $

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (4)
-Salary Remaining : 1 167 769 $
Ryan McDonagh 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Sergei Bobrovsky 6 000 000 $ (5)
-Salary Remaining : 892 562 $
Erik Johnson 5 500 000 $ (5)
-Salary Remaining : 818 182 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 818 182 $
Jonathan Huberdeau 5 500 000 $ (2)
-Salary Remaining : 818 182 $
Michael Grabner 3 750 000 $ (1)
-Salary Remaining : 557 851 $
Niklas Hjalmarsson 3 700 000 $ (1)
-Salary Remaining : 550 413 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 520 661 $
Thomas Vanek 3 500 000 $ (4)
-Salary Remaining : 520 661 $
Josh Gorges 3 500 000 $ (1)
-Salary Remaining : 520 661 $
Nick Bjugstad 3 000 000 $ (2)
-Salary Remaining : 446 281 $
Tyler Myers 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Andrew Cogliano 2 650 000 $ (3)
-Salary Remaining : 394 215 $
Christian Fischer 2 250 000 $ (4)
-Salary Remaining : 334 711 $
Nikolay Kulemin 2 000 000 $ (1)
-Salary Remaining : 297 521 $
Chad Johnson 1 800 000 $ (2)
-Salary Remaining : 267 769 $
Haydn Fleury 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Mark Pysyk 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Mark Jankowski 1 100 000 $ (1)
-Salary Remaining : 163 636 $
Sean Kuraly 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Dominic Moore 1 000 000 $ (3)
-Salary Remaining : 148 760 $
Total Pro Players22
Salary Commitment
Year 37 : 74 500 000 $
Year 38 : 53 450 000 $
Year 39 : 40 750 000 $
Year 40 : 37 100 000 $
Salary Average Commitment
Year 37 : 30 500 000 $
Year 38 : 17 000 000 $
Year 39 : 5 000 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 74 500 000 $
Year 38 : 53 450 000 $
Year 39 : 40 750 000 $
Year 40 : 37 100 000 $

Farm Players Salaries

Robby Fabbri 250 000 $ (4)
Salary Remaining : 50 388 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 20 155 $
Jack Roslovic 100 000 $ (1)
Salary Remaining : 20 155 $
Rinat Valiev 70 000 $ (2)
Salary Remaining : 14 109 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 14 109 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 14 109 $
Justin Holl 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players7
Salary Commitment
Year 37 : 710 000 $
Year 38 : 510 000 $
Year 39 : 390 000 $
Year 40 : 250 000 $
Salary Average Commitment
Year 37 : 350 000 $
Year 38 : 250 000 $
Year 39 : 150 000 $
Year 40 : 50 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 3000 - 140 $ - 3 000 - 100,00%
Level 2: 5000 - 102 $ - 4 406 - 88,12%
Level 3: 2250 - 62 $ - 2 059 - 91,50%
Level 4: 4000 - 43 $ - 3 543 - 88,58%
Luxury : 1250 - 250 $ - 1 246 - 99,65%
Total Capacity :15500
Farm
Farm Level 1: 2000 - 35 $ - 1 612 - 80,60%
Farm Level 2: 1000 - 15 $ - 819 - 81,94%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %14 254 - 91,96%
Average Income per Game1 303 659 $
Year to Date Revenue46 931 731 $
Farm
Home Games Left7
Average Attendance - %2 431 - 81,04%
Average Income per Game72 143 $
Year to Date Revenue2 452 861 $

Expense

Pro Players Total Salaries75 175 000 $
Farm Players Total Salaries2 332 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 287 811 $
Farm Year To Date Expenses2 890 907 $
Pro Salary Cap To Date65 159 701 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 518 296 $
Farm Estimated Season Revenue505 001 $
Pro Remaining Season Days18
Pro Expenses Per Days641 942 $
Pro Estimated Expenses11 554 956 $
Farm Remaining Season Days26
Farm Expenses Per Days29 709 $
Farm Estimated Expenses772 434 $
Estimated Season Expenses12 327 390 $
Season Salary Cap75 175 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 825 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 25 175 000 $
Current Bank Account7 069 091 $
Projected Bank Account1 764 998 $

Pro Players Salaries

Patrick Kane 9 250 000 $ (3)
-Salary Remaining : 1 376 033 $
Alex Ovechkin 9 000 000 $ (3)
-Salary Remaining : 1 338 843 $
Mark Scheifele 8 000 000 $ (5)
-Salary Remaining : 1 190 083 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 1 004 132 $
Tuukka Rask 6 500 000 $ (4)
-Salary Remaining : 966 942 $
Tomas Hertl 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Josh Manson 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Kevin Hayes 3 800 000 $ (1)
-Salary Remaining : 565 289 $
Ivan Provorov 3 750 000 $ (3)
-Salary Remaining : 557 851 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 557 851 $
Brian Elliott 2 800 000 $ (3)
-Salary Remaining : 416 529 $
Phillip Danault 2 500 000 $ (4)
-Salary Remaining : 371 901 $
Calle Jarnkrok 2 500 000 $ (4)
-Salary Remaining : 371 901 $
Jordie Benn 1 300 000 $ (3)
-Salary Remaining : 193 388 $
Roman Polak 1 250 000 $ (5)
-Salary Remaining : 185 950 $
Matt Hendricks 1 100 000 $ (1)
-Salary Remaining : 163 636 $
Logan Shaw 1 000 000 $ (3)
-Salary Remaining : 148 760 $
Tomas Nosek 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Jay Beagle 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Gabriel Bourque 800 000 $ (5)
-Salary Remaining : 119 008 $
Byron Froese 625 000 $ (3)
-Salary Remaining : 92 975 $
Total Pro Players21
Salary Commitment
Year 37 : 75 175 000 $
Year 38 : 69 275 000 $
Year 39 : 63 775 000 $
Year 40 : 36 050 000 $
Salary Average Commitment
Year 37 : 11 000 000 $
Year 38 : 9 500 000 $
Year 39 : 8 000 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 75 175 000 $
Year 38 : 69 275 000 $
Year 39 : 63 775 000 $
Year 40 : 36 050 000 $

Farm Players Salaries

Mikko Koskinen 300 000 $ (5)
Salary Remaining : 60 465 $
Ilya Kovalchuk 225 000 $ (2)
Salary Remaining : 45 349 $
Nick Jensen 150 000 $ (5)
Salary Remaining : 30 233 $
Viktor Stalberg 100 000 $ (2)
Salary Remaining : 20 155 $
Tyler Motte 100 000 $ (5)
Salary Remaining : 20 155 $
Alexander Burmistrov 100 000 $ (3)
Salary Remaining : 20 155 $
Alexander Salak 100 000 $ (2)
Salary Remaining : 20 155 $
Griffin Reinhart 90 000 $ (1)
Salary Remaining : 18 140 $
Joakim Ryan 90 000 $ (2)
Salary Remaining : 18 140 $
David Kampf 90 000 $ (2)
Salary Remaining : 18 140 $
Jonny Brodzinski 80 000 $ (5)
Salary Remaining : 16 124 $
Johan Franzen 80 000 $ (1)
Salary Remaining : 16 124 $
David Ullstrom 75 000 $ (3)
Salary Remaining : 15 116 $
Thomas McCollum 70 000 $ (1)
Salary Remaining : 14 109 $
Noel Acciari 62 500 $ (3)
Salary Remaining : 12 597 $
David Booth 60 000 $ (2)
Salary Remaining : 12 093 $
Henrik Haapala 60 000 $ (2)
Salary Remaining : 12 093 $
Aaron Ness 60 000 $ (2)
Salary Remaining : 12 093 $
Vadim Shipachyov 60 000 $ (4)
Salary Remaining : 12 093 $
Mike Liambas 60 000 $ (2)
Salary Remaining : 12 093 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 12 093 $
Steve Bernier 60 000 $ (4)
Salary Remaining : 12 093 $
Adam Almquist 50 000 $ (4)
Salary Remaining : 10 078 $
Colin Smith 50 000 $ (1)
Salary Remaining : 10 078 $
Stefan Elliott 50 000 $ (5)
Salary Remaining : 10 078 $
Colby Robak 50 000 $ (4)
Salary Remaining : 10 078 $
Total Farm Players26
Salary Commitment
Year 37 : 2 332 500 $
Year 38 : 2 042 500 $
Year 39 : 1 197 500 $
Year 40 : 960 000 $
Salary Average Commitment
Year 37 : 1 450 000 $
Year 38 : 1 250 000 $
Year 39 : 575 000 $
Year 40 : 400 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 115 $ - 6 802 - 97,18%
Level 2: 6000 - 71 $ - 5 760 - 95,99%
Level 3: 3000 - 39 $ - 2 941 - 98,05%
Level 4: 5000 - 28 $ - 4 607 - 92,13%
Luxury : 2000 - 194 $ - 1 910 - 95,48%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 1 605 - 80,25%
Farm Level 2: 1000 - 14 $ - 810 - 81,04%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %22 020 - 95,74%
Average Income per Game1 855 637 $
Year to Date Revenue64 947 300 $
Farm
Home Games Left8
Average Attendance - %2 415 - 80,52%
Average Income per Game69 924 $
Year to Date Revenue2 307 499 $

Expense

Pro Players Total Salaries67 875 000 $
Farm Players Total Salaries1 792 500 $
Coaches Total Salaries4 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 411 987 $
Farm Year To Date Expenses2 017 974 $
Pro Salary Cap To Date55 411 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 133 823 $
Farm Estimated Season Revenue559 394 $
Pro Remaining Season Days18
Pro Expenses Per Days590 083 $
Pro Estimated Expenses10 621 494 $
Farm Remaining Season Days26
Farm Expenses Per Days19 709 $
Farm Estimated Expenses512 434 $
Estimated Season Expenses11 133 928 $
Season Salary Cap67 875 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $12 125 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 875 000 $
Current Bank Account89 818 021 $
Projected Bank Account90 377 310 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (3)
-Salary Remaining : 1 264 463 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 862 810 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 743 802 $
Jared Spurgeon 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Derek Stepan 5 000 000 $ (5)
-Salary Remaining : 743 802 $
Andy Greene 4 750 000 $ (5)
-Salary Remaining : 706 612 $
Johnny Boychuk 4 700 000 $ (1)
-Salary Remaining : 699 174 $
Carl Soderberg 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Kris Russell 3 800 000 $ (2)
-Salary Remaining : 565 289 $
Connor Murphy 3 250 000 $ (1)
-Salary Remaining : 483 471 $
Riley Sheahan 2 750 000 $ (4)
-Salary Remaining : 409 091 $
Jaroslav Halak 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 357 025 $
Kyle Quincey 1 750 000 $ (1)
-Salary Remaining : 260 331 $
William Karlsson 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Devin Shore 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Dylan DeMelo 1 250 000 $ (3)
-Salary Remaining : 185 950 $
Matt Cullen 1 100 000 $ (1)
-Salary Remaining : 163 636 $
Ryan Hartman 975 000 $ (1)
-Salary Remaining : 145 041 $
Brock McGinn 850 000 $ (2)
-Salary Remaining : 126 446 $
Total Pro Players21
Salary Commitment
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $
Salary Average Commitment
Year 37 : 14 350 000 $
Year 38 : 5 850 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $

Farm Players Salaries

Anthony DeAngelo 175 000 $ (3)
Salary Remaining : 35 271 $
Thatcher Demko 95 000 $ (2)
Salary Remaining : 19 147 $
Jean-Sebastien Dea 90 000 $ (3)
Salary Remaining : 18 140 $
Christian Jaros 90 000 $ (2)
Salary Remaining : 18 140 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 17 132 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 17 132 $
Daniel Carr 85 000 $ (3)
Salary Remaining : 17 132 $
Anton Lander 80 000 $ (4)
Salary Remaining : 16 124 $
Riley Barber 75 000 $ (5)
Salary Remaining : 15 116 $
T.J. Brennan 75 000 $ (3)
Salary Remaining : 15 116 $
Vojtech Mozik 75 000 $ (3)
Salary Remaining : 15 116 $
Kalle Kossila 75 000 $ (5)
Salary Remaining : 15 116 $
Borna Rendulic 70 000 $ (1)
Salary Remaining : 14 109 $
Jayson Megna 70 000 $ (4)
Salary Remaining : 14 109 $
Henrik Samuelsson 70 000 $ (1)
Salary Remaining : 14 109 $
Janne Kuokkanen 70 000 $ (2)
Salary Remaining : 14 109 $
TJ Hensick 62 500 $ (1)
Salary Remaining : 12 597 $
Steven Oleksy 62 500 $ (1)
Salary Remaining : 12 597 $
Kyle Cumiskey 62 500 $ (1)
Salary Remaining : 12 597 $
Nelson Nogier 60 000 $ (5)
Salary Remaining : 12 093 $
Chris Brown 60 000 $ (2)
Salary Remaining : 12 093 $
Jason Kasdorf 60 000 $ (3)
Salary Remaining : 12 093 $
Buddy Robinson 60 000 $ (3)
Salary Remaining : 12 093 $
Total Farm Players23
Salary Commitment
Year 37 : 1 792 500 $
Year 38 : 1 465 000 $
Year 39 : 980 000 $
Year 40 : 360 000 $
Salary Average Commitment
Year 37 : 1 207 500 $
Year 38 : 957 500 $
Year 39 : 647 500 $
Year 40 : 250 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 839 - 97,69%
Level 2: 6000 - 60 $ - 5 893 - 98,21%
Level 3: 3000 - 35 $ - 2 919 - 97,29%
Level 4: 5000 - 20 $ - 4 935 - 98,70%
Luxury : 2000 - 200 $ - 1 850 - 92,51%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 612 - 80,59%
Farm Level 2: 1000 - 15 $ - 806 - 80,63%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 435 - 97,54%
Average Income per Game1 688 733 $
Year to Date Revenue60 794 375 $
Farm
Home Games Left7
Average Attendance - %2 418 - 80,60%
Average Income per Game71 932 $
Year to Date Revenue2 445 691 $

Expense

Pro Players Total Salaries77 200 000 $
Farm Players Total Salaries2 020 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 396 680 $
Farm Year To Date Expenses2 824 642 $
Pro Salary Cap To Date64 991 737 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 443 663 $
Farm Estimated Season Revenue503 525 $
Pro Remaining Season Days18
Pro Expenses Per Days671 074 $
Pro Estimated Expenses12 079 332 $
Farm Remaining Season Days26
Farm Expenses Per Days26 512 $
Farm Estimated Expenses689 312 $
Estimated Season Expenses12 768 644 $
Season Salary Cap77 200 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 800 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 200 000 $
Current Bank Account57 407 383 $
Projected Bank Account53 585 927 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (3)
-Salary Remaining : 1 710 744 $
Claude Giroux 7 350 000 $ (2)
-Salary Remaining : 1 093 388 $
Duncan Keith 5 800 000 $ (2)
-Salary Remaining : 862 810 $
Evgeny Dadonov 5 500 000 $ (4)
-Salary Remaining : 818 182 $
Leon Draisaitl 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Colton Parayko 4 500 000 $ (3)
-Salary Remaining : 669 421 $
Tyson Barrie 4 250 000 $ (1)
-Salary Remaining : 632 231 $
Kyle Connor 3 850 000 $ (5)
-Salary Remaining : 572 727 $
Brian Dumoulin 3 500 000 $ (5)
-Salary Remaining : 520 661 $
Radko Gudas 3 250 000 $ (4)
-Salary Remaining : 483 471 $
Josh Anderson 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Anthony Mantha 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Brandon Sutter 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Brandon Manning 1 900 000 $ (4)
-Salary Remaining : 282 645 $
Carl Hagelin 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Darcy Kuemper 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Barclay Goodrow 850 000 $ (2)
-Salary Remaining : 126 446 $
Jake Virtanen 750 000 $ (2)
-Salary Remaining : 111 570 $
Total Pro Players20
Salary Commitment
Year 37 : 77 200 000 $
Year 38 : 67 950 000 $
Year 39 : 48 000 000 $
Year 40 : 24 000 000 $
Salary Average Commitment
Year 37 : 25 850 000 $
Year 38 : 24 850 000 $
Year 39 : 8 250 000 $
Year 40 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 200 000 $
Year 38 : 67 950 000 $
Year 39 : 48 000 000 $
Year 40 : 24 000 000 $

Farm Players Salaries

Matt Read 310 000 $ (3)
Salary Remaining : 62 481 $
Patrick Eaves 200 000 $ (2)
Salary Remaining : 40 310 $
Brad Richardson 190 000 $ (1)
Salary Remaining : 38 295 $
Chris Wideman 180 000 $ (3)
Salary Remaining : 36 279 $
Jordin Tootoo 110 000 $ (3)
Salary Remaining : 22 171 $
Micheal Haley 110 000 $ (2)
Salary Remaining : 22 171 $
Jesper Bratt 100 000 $ (2)
Salary Remaining : 20 155 $
Dalton Prout 95 000 $ (1)
Salary Remaining : 19 147 $
Freddie Hamilton 85 000 $ (4)
Salary Remaining : 17 132 $
Luke Gazdic 80 000 $ (1)
Salary Remaining : 16 124 $
Mike Fisher 80 000 $ (1)
Salary Remaining : 16 124 $
Brett Festerling 80 000 $ (1)
Salary Remaining : 16 124 $
Nikolay Zherdev 75 000 $ (2)
Salary Remaining : 15 116 $
Jared Boll 75 000 $ (3)
Salary Remaining : 15 116 $
Steve Pinizzotto 70 000 $ (2)
Salary Remaining : 14 109 $
Kevin Poulin 65 000 $ (2)
Salary Remaining : 13 101 $
Andrey Makarov 60 000 $ (2)
Salary Remaining : 12 093 $
Brendan Lemieux 55 000 $ (2)
Salary Remaining : 11 085 $
Total Farm Players18
Salary Commitment
Year 37 : 2 020 000 $
Year 38 : 1 495 000 $
Year 39 : 760 000 $
Year 40 : 85 000 $
Salary Average Commitment
Year 37 : 1 065 000 $
Year 38 : 815 000 $
Year 39 : 250 000 $
Year 40 : 50 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 6 487 - 99,80%
Level 2: 5500 - 65 $ - 5 489 - 99,80%
Level 3: 2500 - 40 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 621 - 81,03%
Farm Level 2: 1000 - 15 $ - 826 - 82,57%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %19 976 - 99,88%
Average Income per Game1 630 572 $
Year to Date Revenue58 700 602 $
Farm
Home Games Left7
Average Attendance - %2 446 - 81,55%
Average Income per Game72 565 $
Year to Date Revenue2 467 201 $

Expense

Pro Players Total Salaries77 100 000 $
Farm Players Total Salaries1 612 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 765 520 $
Farm Year To Date Expenses1 382 458 $
Pro Salary Cap To Date64 509 282 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 152 861 $
Farm Estimated Season Revenue507 953 $
Pro Remaining Season Days18
Pro Expenses Per Days678 512 $
Pro Estimated Expenses12 213 216 $
Farm Remaining Season Days26
Farm Expenses Per Days16 376 $
Farm Estimated Expenses425 776 $
Estimated Season Expenses12 638 992 $
Season Salary Cap77 100 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 900 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 100 000 $
Current Bank Account16 013 635 $
Projected Bank Account12 035 457 $

Pro Players Salaries

Brent Burns 7 750 000 $ (1)
-Salary Remaining : 1 152 893 $
Devan Dubnyk 6 750 000 $ (1)
-Salary Remaining : 1 004 132 $
Brayden Point 6 500 000 $ (5)
-Salary Remaining : 966 942 $
Artemi Panarin 6 500 000 $ (2)
-Salary Remaining : 966 942 $
Sean Monahan 6 250 000 $ (3)
-Salary Remaining : 929 752 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 803 306 $
Nick Foligno 5 100 000 $ (1)
-Salary Remaining : 758 678 $
Justin Faulk 4 850 000 $ (3)
-Salary Remaining : 721 488 $
Ondrej Palat 4 500 000 $ (5)
-Salary Remaining : 669 421 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Zach Hyman 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Justin Braun 3 000 000 $ (2)
-Salary Remaining : 446 281 $
Mikko Rantanen 2 800 000 $ (3)
-Salary Remaining : 416 529 $
Jean-Gabriel Pageau 2 750 000 $ (2)
-Salary Remaining : 409 091 $
Anton Khudobin 2 000 000 $ (4)
-Salary Remaining : 297 521 $
Cal Clutterbuck 1 800 000 $ (2)
-Salary Remaining : 267 769 $
Brandon Carlo 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Tom Kuhnhackl 1 350 000 $ (3)
-Salary Remaining : 200 826 $
Colton Sissons 1 300 000 $ (2)
-Salary Remaining : 193 388 $
Joel Armia 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Total Pro Players20
Salary Commitment
Year 37 : 77 100 000 $
Year 38 : 51 500 000 $
Year 39 : 29 750 000 $
Year 40 : 13 000 000 $
Salary Average Commitment
Year 37 : 23 245 000 $
Year 38 : 19 825 000 $
Year 39 : 4 075 000 $
Year 40 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 100 000 $
Year 38 : 51 500 000 $
Year 39 : 29 750 000 $
Year 40 : 13 000 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (3)
Salary Remaining : 80 620 $
Jaromir Jagr 300 000 $ (1)
Salary Remaining : 60 465 $
Zach Bogosian 250 000 $ (5)
Salary Remaining : 50 388 $
Nikolay Goldobin 150 000 $ (3)
Salary Remaining : 30 233 $
Oskar Sundqvist 97 500 $ (3)
Salary Remaining : 19 651 $
Alex Nedeljkovic 90 000 $ (5)
Salary Remaining : 18 140 $
Scott Wilson 75 000 $ (3)
Salary Remaining : 15 116 $
Jordan Szwarz 75 000 $ (4)
Salary Remaining : 15 116 $
Joe Morrow 60 000 $ (1)
Salary Remaining : 12 093 $
Maxim Noreau 60 000 $ (3)
Salary Remaining : 12 093 $
Jamie Doornbosch 55 000 $ (3)
Salary Remaining : 11 085 $
Total Farm Players11
Salary Commitment
Year 37 : 1 612 500 $
Year 38 : 1 252 500 $
Year 39 : 1 252 500 $
Year 40 : 415 000 $
Salary Average Commitment
Year 37 : 550 000 $
Year 38 : 450 000 $
Year 39 : 450 000 $
Year 40 : 150 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 95 $ - 6 846 - 97,80%
Level 2: 6000 - 55 $ - 5 927 - 98,78%
Level 3: 3000 - 30 $ - 2 989 - 99,62%
Level 4: 5000 - 20 $ - 4 973 - 99,46%
Luxury : 2000 - 185 $ - 1 902 - 95,10%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 617 - 80,85%
Farm Level 2: 1000 - 15 $ - 812 - 81,15%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 637 - 98,42%
Average Income per Game1 593 198 $
Year to Date Revenue57 355 117 $
Farm
Home Games Left7
Average Attendance - %2 428 - 80,95%
Average Income per Game72 203 $
Year to Date Revenue2 454 890 $

Expense

Pro Players Total Salaries78 650 000 $
Farm Players Total Salaries2 987 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 923 961 $
Farm Year To Date Expenses3 102 613 $
Pro Salary Cap To Date65 519 013 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 965 988 $
Farm Estimated Season Revenue505 419 $
Pro Remaining Season Days18
Pro Expenses Per Days683 058 $
Pro Estimated Expenses12 295 044 $
Farm Remaining Season Days26
Farm Expenses Per Days30 911 $
Farm Estimated Expenses803 686 $
Estimated Season Expenses13 098 730 $
Season Salary Cap78 650 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 350 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 650 000 $
Current Bank Account10 768 557 $
Projected Bank Account6 141 234 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (4)
-Salary Remaining : 1 190 083 $
Shea Weber 7 500 000 $ (3)
-Salary Remaining : 1 115 702 $
Phil Kessel 6 875 000 $ (3)
-Salary Remaining : 1 022 727 $
Keith Yandle 5 500 000 $ (3)
-Salary Remaining : 818 182 $
Bryan Little 5 200 000 $ (3)
-Salary Remaining : 773 554 $
Nazem Kadri 5 125 000 $ (3)
-Salary Remaining : 762 397 $
Martin Jones 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Justin Schultz 4 900 000 $ (2)
-Salary Remaining : 728 926 $
Alex Goligoski 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Jimmy Howard 3 750 000 $ (2)
-Salary Remaining : 557 851 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 557 851 $
Richard Panik 3 000 000 $ (2)
-Salary Remaining : 446 281 $
Erik Haula 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Lars Eller 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Kevan Miller 2 000 000 $ (4)
-Salary Remaining : 297 521 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 297 521 $
Jesper Fast 1 750 000 $ (1)
-Salary Remaining : 260 331 $
Ryan Dzingel 1 500 000 $ (2)
-Salary Remaining : 223 140 $
David Desharnais 1 100 000 $ (1)
-Salary Remaining : 163 636 $
Tim Schaller 1 000 000 $ (5)
-Salary Remaining : 148 760 $
Alex Biega 700 000 $ (1)
-Salary Remaining : 104 132 $
Total Pro Players21
Salary Commitment
Year 37 : 78 650 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $
Salary Average Commitment
Year 37 : 25 900 000 $
Year 38 : 23 900 000 $
Year 39 : 8 000 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 650 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $

Farm Players Salaries

Erik Gustafsson 500 000 $ (5)
Salary Remaining : 100 775 $
Damon Severson 400 000 $ (5)
Salary Remaining : 80 620 $
Michael Sgarbossa 200 000 $ (2)
Salary Remaining : 40 310 $
Marko Dano 200 000 $ (1)
Salary Remaining : 40 310 $
Philip Larsen 150 000 $ (1)
Salary Remaining : 30 233 $
Jordan Weal 125 000 $ (2)
Salary Remaining : 25 194 $
Mikhail Grigorenko 110 000 $ (2)
Salary Remaining : 22 171 $
Paul Postma 95 000 $ (1)
Salary Remaining : 19 147 $
Dennis Rasmussen 95 000 $ (3)
Salary Remaining : 19 147 $
Nic Petan 95 000 $ (3)
Salary Remaining : 19 147 $
Bobby Farnham 80 000 $ (1)
Salary Remaining : 16 124 $
Frederik Gauthier 80 000 $ (2)
Salary Remaining : 16 124 $
Lukas Sedlak 75 000 $ (4)
Salary Remaining : 15 116 $
Matt O'Connor 75 000 $ (3)
Salary Remaining : 15 116 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 15 116 $
Pheonix Copley 70 000 $ (3)
Salary Remaining : 14 109 $
Frederick Gaudreau 70 000 $ (4)
Salary Remaining : 14 109 $
Jared Coreau 67 500 $ (5)
Salary Remaining : 13 605 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 13 101 $
Evan McEneny 65 000 $ (5)
Salary Remaining : 13 101 $
Petr Straka 65 000 $ (1)
Salary Remaining : 13 101 $
Michael Mersch 65 000 $ (3)
Salary Remaining : 13 101 $
Justin Auger 60 000 $ (2)
Salary Remaining : 12 093 $
Mike Halmo 55 000 $ (1)
Salary Remaining : 11 085 $
Yann Sauve 50 000 $ (5)
Salary Remaining : 10 078 $
Total Farm Players25
Salary Commitment
Year 37 : 2 987 500 $
Year 38 : 2 342 500 $
Year 39 : 1 627 500 $
Year 40 : 1 227 500 $
Salary Average Commitment
Year 37 : 1 528 000 $
Year 38 : 1 226 333 $
Year 39 : 636 333 $
Year 40 : 350 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 110 $ - 5 836 - 83,37%
Level 2: 6000 - 75 $ - 4 919 - 81,99%
Level 3: 3000 - 50 $ - 2 021 - 67,38%
Level 4: 5000 - 35 $ - 2 863 - 57,27%
Luxury : 2000 - 225 $ - 1 434 - 71,68%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 599 - 79,95%
Farm Level 2: 1000 - 25 $ - 791 - 79,10%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17 073 - 74,23%
Average Income per Game1 705 162 $
Year to Date Revenue59 680 655 $
Farm
Home Games Left7
Average Attendance - %2 390 - 79,66%
Average Income per Game92 886 $
Year to Date Revenue3 158 113 $

Expense

Pro Players Total Salaries68 350 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 585 954 $
Farm Year To Date Expenses1 778 474 $
Pro Salary Cap To Date65 032 229 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 230 969 $
Farm Estimated Season Revenue650 200 $
Pro Remaining Season Days18
Pro Expenses Per Days589 669 $
Pro Estimated Expenses10 614 042 $
Farm Remaining Season Days26
Farm Expenses Per Days15 194 $
Farm Estimated Expenses395 044 $
Estimated Season Expenses11 009 086 $
Season Salary Cap68 350 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 650 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 350 000 $
Current Bank Account14 534 652 $
Projected Bank Account14 406 735 $

Pro Players Salaries

Drew Doughty (Out of Payroll) 9 000 000 $ (4)
-Salary Remaining : 1 338 843 $
Anze Kopitar 7 750 000 $ (2)
-Salary Remaining : 1 152 893 $
Marc-Andre Fleury 7 125 000 $ (4)
-Salary Remaining : 1 059 917 $
Josh Bailey 6 250 000 $ (3)
-Salary Remaining : 929 752 $
J.T. Miller 5 850 000 $ (3)
-Salary Remaining : 870 248 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Rickard Rakell 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Sami Vatanen 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Frans Nielsen 4 000 000 $ (1)
-Salary Remaining : 595 041 $
Braydon Coburn 3 750 000 $ (3)
-Salary Remaining : 557 851 $
Brooks Orpik 3 500 000 $ (1)
-Salary Remaining : 520 661 $
Ryan Kesler 2 850 000 $ (2)
-Salary Remaining : 423 967 $
Brenden Dillon 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Tyler Bertuzzi 1 800 000 $ (5)
-Salary Remaining : 267 769 $
Francois Beauchemin 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Robert Hagg 1 500 000 $ (5)
-Salary Remaining : 223 140 $
J.T. Compher 1 500 000 $ (5)
-Salary Remaining : 223 140 $
Eric Fehr 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Austin Watson 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Brian Gibbons 950 000 $ (4)
-Salary Remaining : 141 322 $
Scott Darling 800 000 $ (1)
-Salary Remaining : 119 008 $
Evan Rodrigues 725 000 $ (3)
-Salary Remaining : 107 851 $
Total Pro Players23
Salary Commitment
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $
Salary Average Commitment
Year 37 : 27 950 000 $
Year 38 : 23 450 000 $
Year 39 : 7 700 000 $
Year 40 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $

Farm Players Salaries

Michael Hutchinson 115 000 $ (2)
Salary Remaining : 23 178 $
Jakob Forsbacka-Karlsson 97 500 $ (5)
Salary Remaining : 19 651 $
Rasmus Andersson 90 000 $ (5)
Salary Remaining : 18 140 $
Matt Hackett 90 000 $ (1)
Salary Remaining : 18 140 $
Josh Jooris 77 500 $ (3)
Salary Remaining : 15 620 $
William Carrier 77 500 $ (5)
Salary Remaining : 15 620 $
Jordan Schroeder 75 000 $ (2)
Salary Remaining : 15 116 $
Justin Bailey 72 500 $ (3)
Salary Remaining : 14 612 $
Simon Despres 70 000 $ (1)
Salary Remaining : 14 109 $
Tyler Graovac 65 000 $ (3)
Salary Remaining : 13 101 $
Gemel Smith 65 000 $ (3)
Salary Remaining : 13 101 $
Andrew Agozzino 60 000 $ (2)
Salary Remaining : 12 093 $
Ryan Carpenter 60 000 $ (3)
Salary Remaining : 12 093 $
Corban Knight 60 000 $ (2)
Salary Remaining : 12 093 $
Marek Hrivik 60 000 $ (3)
Salary Remaining : 12 093 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 12 093 $
Mark Fayne 55 000 $ (1)
Salary Remaining : 11 085 $
Marc-Andre Gragnani 55 000 $ (1)
Salary Remaining : 11 085 $
Oliver Lauridsen 55 000 $ (1)
Salary Remaining : 11 085 $
Bogdan Yakimov 50 000 $ (1)
Salary Remaining : 10 078 $
Johan Sundstrom 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players21
Salary Commitment
Year 37 : 1 460 000 $
Year 38 : 1 085 000 $
Year 39 : 725 000 $
Year 40 : 265 000 $
Salary Average Commitment
Year 37 : 1 170 000 $
Year 38 : 870 000 $
Year 39 : 510 000 $
Year 40 : 150 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 5 521 - 78,87%
Level 2: 6000 - 70 $ - 5 467 - 91,12%
Level 3: 3000 - 35 $ - 2 654 - 88,48%
Level 4: 5000 - 28 $ - 4 369 - 87,38%
Luxury : 2000 - 200 $ - 1 815 - 90,74%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 628 - 81,38%
Farm Level 2: 1000 - 25 $ - 817 - 81,73%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %19 826 - 86,20%
Average Income per Game1 734 722 $
Year to Date Revenue60 715 271 $
Farm
Home Games Left7
Average Attendance - %2 445 - 81,50%
Average Income per Game88 254 $
Year to Date Revenue3 000 652 $

Expense

Pro Players Total Salaries63 645 000 $
Farm Players Total Salaries2 830 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 763 916 $
Farm Year To Date Expenses2 619 688 $
Pro Salary Cap To Date53 338 320 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 408 332 $
Farm Estimated Season Revenue617 781 $
Pro Remaining Season Days18
Pro Expenses Per Days530 124 $
Pro Estimated Expenses9 542 232 $
Farm Remaining Season Days26
Farm Expenses Per Days25 814 $
Farm Estimated Expenses671 164 $
Estimated Season Expenses10 213 396 $
Season Salary Cap63 645 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $16 355 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 645 000 $
Current Bank Account42 332 319 $
Projected Bank Account43 145 036 $

Pro Players Salaries

Sebastian Aho 6 500 000 $ (5)
-Salary Remaining : 966 942 $
Matt Murray 6 000 000 $ (3)
-Salary Remaining : 892 562 $
Mike Hoffman 5 800 000 $ (3)
-Salary Remaining : 862 810 $
T.J. Oshie 5 500 000 $ (5)
-Salary Remaining : 818 182 $
Jack Johnson 4 900 000 $ (3)
-Salary Remaining : 728 926 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Alex Tuch 4 500 000 $ (5)
-Salary Remaining : 669 421 $
Craig Smith 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Andrew Shaw 2 900 000 $ (2)
-Salary Remaining : 431 405 $
Matt Nieto 2 000 000 $ (4)
-Salary Remaining : 297 521 $
Michael Raffl 2 000 000 $ (2)
-Salary Remaining : 297 521 $
Mikhail Sergachev 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Colin Miller 2 000 000 $ (3)
-Salary Remaining : 297 521 $
Jamie McGinn 1 750 000 $ (4)
-Salary Remaining : 260 331 $
Joel Eriksson Ek 1 500 000 $ (5)
-Salary Remaining : 223 140 $
Kevin Fiala 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Alex Petrovic 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Nico Hischier 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Madison Bowey 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Jack Campbell 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Roland McKeown 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Brandon Davidson 770 000 $ (4)
-Salary Remaining : 114 545 $
Vincent Hinostroza 625 000 $ (3)
-Salary Remaining : 92 975 $
Total Pro Players23
Salary Commitment
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $
Salary Average Commitment
Year 37 : 16 100 000 $
Year 38 : 14 400 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $

Farm Players Salaries

Matt Keith 500 000 $ (1)
Salary Remaining : 100 775 $
Reto Berra 500 000 $ (4)
Salary Remaining : 100 775 $
Cory Conacher 150 000 $ (4)
Salary Remaining : 30 233 $
Julius Honka 100 000 $ (5)
Salary Remaining : 20 155 $
Seth Griffith 100 000 $ (5)
Salary Remaining : 20 155 $
Antoine Bibeau 100 000 $ (5)
Salary Remaining : 20 155 $
Zach Trotman 100 000 $ (4)
Salary Remaining : 20 155 $
Eric Gelinas 100 000 $ (4)
Salary Remaining : 20 155 $
Magnus Hellberg 100 000 $ (4)
Salary Remaining : 20 155 $
Teemu Pulkkinen 100 000 $ (4)
Salary Remaining : 20 155 $
Valentin Zykov 100 000 $ (5)
Salary Remaining : 20 155 $
Sebastian R Aho 100 000 $ (2)
Salary Remaining : 20 155 $
Shane Gersich 100 000 $ (2)
Salary Remaining : 20 155 $
Morgan Klimchuk 100 000 $ (2)
Salary Remaining : 20 155 $
Nicholas Merkley 100 000 $ (2)
Salary Remaining : 20 155 $
Dominic Toninato 100 000 $ (2)
Salary Remaining : 20 155 $
Steven Fogarty 80 000 $ (2)
Salary Remaining : 16 124 $
Patrice Cormier 50 000 $ (2)
Salary Remaining : 10 078 $
Keegan Lowe 50 000 $ (1)
Salary Remaining : 10 078 $
Wade Megan 50 000 $ (3)
Salary Remaining : 10 078 $
Danny Biega 50 000 $ (1)
Salary Remaining : 10 078 $
Andrej Nestrasil 50 000 $ (1)
Salary Remaining : 10 078 $
Brody Sutter 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players23
Salary Commitment
Year 37 : 2 830 000 $
Year 38 : 2 130 000 $
Year 39 : 1 500 000 $
Year 40 : 1 450 000 $
Salary Average Commitment
Year 37 : 1 177 000 $
Year 38 : 927 000 $
Year 39 : 577 000 $
Year 40 : 527 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 252 $ - 2 641 - 40,63%
Level 2: 5500 - 202 $ - 2 200 - 40,00%
Level 3: 3000 - 101 $ - 1 200 - 40,00%
Level 4: 4500 - 71 $ - 1 800 - 40,00%
Luxury : 1500 - 220 $ - 1 302 - 86,78%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 250 $ - 1 619 - 80,94%
Farm Level 2: 1000 - 125 $ - 824 - 82,42%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %9 143 - 43,54%
Average Income per Game1 967 143 $
Year to Date Revenue70 817 154 $
Farm
Home Games Left7
Average Attendance - %2 443 - 81,43%
Average Income per Game530 628 $
Year to Date Revenue18 041 357 $

Expense

Pro Players Total Salaries70 750 000 $
Farm Players Total Salaries3 185 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 645 858 $
Farm Year To Date Expenses3 012 712 $
Pro Salary Cap To Date60 219 421 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 835 716 $
Farm Estimated Season Revenue3 714 397 $
Pro Remaining Season Days18
Pro Expenses Per Days627 686 $
Pro Estimated Expenses11 298 348 $
Farm Remaining Season Days26
Farm Expenses Per Days28 566 $
Farm Estimated Expenses742 716 $
Estimated Season Expenses12 041 064 $
Season Salary Cap70 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 20 750 000 $
Current Bank Account93 436 141 $
Projected Bank Account94 945 190 $

Pro Players Salaries

Vincent Trocheck 5 400 000 $ (4)
-Salary Remaining : 803 306 $
Brandon Saad 5 250 000 $ (3)
-Salary Remaining : 780 992 $
Cam Fowler 4 650 000 $ (1)
-Salary Remaining : 691 736 $
Cam Talbot 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Jonas Brodin 4 500 000 $ (3)
-Salary Remaining : 669 421 $
Joe Thornton 4 500 000 $ (5)
-Salary Remaining : 669 421 $
Adam Henrique 4 400 000 $ (3)
-Salary Remaining : 654 545 $
Andrew MacDonald 4 200 000 $ (5)
-Salary Remaining : 624 793 $
Mikkel Boedker 4 100 000 $ (5)
-Salary Remaining : 609 917 $
Nick Bonino 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Nick Holden 3 750 000 $ (1)
-Salary Remaining : 557 851 $
Sam Gagner 3 500 000 $ (4)
-Salary Remaining : 520 661 $
Marc Staal 3 500 000 $ (2)
-Salary Remaining : 520 661 $
Derek Ryan 2 750 000 $ (3)
-Salary Remaining : 409 091 $
Tommy Wingels 2 700 000 $ (1)
-Salary Remaining : 401 653 $
Christopher Tanev 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Ben Chiarot 1 500 000 $ (4)
-Salary Remaining : 223 140 $
Mattias Janmark 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Jake DeBrusk 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Jujhar Khaira 900 000 $ (2)
-Salary Remaining : 133 884 $
Casey DeSmith 850 000 $ (2)
-Salary Remaining : 126 446 $
Derek Grant 800 000 $ (2)
-Salary Remaining : 119 008 $
Total Pro Players22
Salary Commitment
Year 37 : 70 750 000 $
Year 38 : 58 650 000 $
Year 39 : 41 600 000 $
Year 40 : 23 200 000 $
Salary Average Commitment
Year 37 : 20 700 000 $
Year 38 : 18 700 000 $
Year 39 : 5 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 70 750 000 $
Year 38 : 58 650 000 $
Year 39 : 41 600 000 $
Year 40 : 23 200 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (3)
Salary Remaining : 100 775 $
Kevin Bieksa 340 000 $ (1)
Salary Remaining : 68 527 $
David Rittich 310 000 $ (3)
Salary Remaining : 62 481 $
Nikita Tryamkin 275 000 $ (3)
Salary Remaining : 55 426 $
Marcus Foligno 275 000 $ (5)
Salary Remaining : 55 426 $
Brian Boyle 250 000 $ (5)
Salary Remaining : 50 388 $
Antoine Roussel 200 000 $ (3)
Salary Remaining : 40 310 $
Alexander Nylander 150 000 $ (5)
Salary Remaining : 30 233 $
Adam Cracknell 100 000 $ (4)
Salary Remaining : 20 155 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 20 155 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 19 147 $
Cameron Schilling 80 000 $ (2)
Salary Remaining : 16 124 $
Ben Street 80 000 $ (2)
Salary Remaining : 16 124 $
Yannick Weber 80 000 $ (2)
Salary Remaining : 16 124 $
Michael Chaput 75 000 $ (4)
Salary Remaining : 15 116 $
Peter Holland 75 000 $ (4)
Salary Remaining : 15 116 $
Colby Cave 70 000 $ (2)
Salary Remaining : 14 109 $
Zach Boychuk 70 000 $ (1)
Salary Remaining : 14 109 $
Alex Broadhurst 60 000 $ (2)
Salary Remaining : 12 093 $
Total Farm Players19
Salary Commitment
Year 37 : 3 185 000 $
Year 38 : 2 675 000 $
Year 39 : 2 210 000 $
Year 40 : 925 000 $
Salary Average Commitment
Year 37 : 1 085 000 $
Year 38 : 935 000 $
Year 39 : 500 000 $
Year 40 : 300 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 6 487 - 99,80%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 644 - 82,18%
Farm Level 2: 1000 - 15 $ - 798 - 79,79%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %19 987 - 99,94%
Average Income per Game1 497 519 $
Year to Date Revenue52 413 165 $
Farm
Home Games Left7
Average Attendance - %2 441 - 81,38%
Average Income per Game72 967 $
Year to Date Revenue2 480 880 $

Expense

Pro Players Total Salaries69 450 000 $
Farm Players Total Salaries2 525 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 475 629 $
Farm Year To Date Expenses3 896 889 $
Pro Salary Cap To Date53 645 059 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 985 114 $
Farm Estimated Season Revenue510 769 $
Pro Remaining Season Days18
Pro Expenses Per Days611 157 $
Pro Estimated Expenses11 000 826 $
Farm Remaining Season Days26
Farm Expenses Per Days35 078 $
Farm Estimated Expenses912 028 $
Estimated Season Expenses11 912 854 $
Season Salary Cap69 450 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $10 550 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 19 450 000 $
Current Bank Account11 092 884 $
Projected Bank Account8 675 913 $

Pro Players Salaries

Mitchell Marner 7 000 000 $ (5)
-Salary Remaining : 1 041 322 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 892 562 $
Patrick Marleau 5 700 000 $ (4)
-Salary Remaining : 847 934 $
Patric Hornqvist 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 743 802 $
Max Domi 4 500 000 $ (4)
-Salary Remaining : 669 421 $
Dmitry Orlov 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Oscar Klefbom 4 000 000 $ (3)
-Salary Remaining : 595 041 $
Connor Hellebuyck 3 800 000 $ (3)
-Salary Remaining : 565 289 $
Jason Demers 3 750 000 $ (3)
-Salary Remaining : 557 851 $
Travis Konecny 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Jakub Jerabek 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Michael Stone 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Cody Eakin 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Jussi Jokinen 1 700 000 $ (4)
-Salary Remaining : 252 893 $
Matt Stajan 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Jonathan Ericsson 1 500 000 $ (5)
-Salary Remaining : 223 140 $
Magnus Paajarvi 1 350 000 $ (4)
-Salary Remaining : 200 826 $
Curtis McElhinney 1 250 000 $ (3)
-Salary Remaining : 185 950 $
Steven Kampfer 800 000 $ (5)
-Salary Remaining : 119 008 $
Stefan Noesen 750 000 $ (1)
-Salary Remaining : 111 570 $
Iiro Pakarinen 700 000 $ (3)
-Salary Remaining : 104 132 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 96 694 $
Total Pro Players23
Salary Commitment
Year 37 : 69 450 000 $
Year 38 : 66 550 000 $
Year 39 : 55 550 000 $
Year 40 : 29 050 000 $
Salary Average Commitment
Year 37 : 21 000 000 $
Year 38 : 19 500 000 $
Year 39 : 8 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 69 450 000 $
Year 38 : 66 550 000 $
Year 39 : 55 550 000 $
Year 40 : 29 050 000 $

Farm Players Salaries

Mitch Reinke 200 000 $ (4)
Salary Remaining : 40 310 $
Lucas Wallmark 200 000 $ (5)
Salary Remaining : 40 310 $
Laurent Brossoit 150 000 $ (5)
Salary Remaining : 30 233 $
Tyson Jost 150 000 $ (5)
Salary Remaining : 30 233 $
Ashton Sautner 150 000 $ (4)
Salary Remaining : 30 233 $
Jon Merrill 150 000 $ (5)
Salary Remaining : 30 233 $
Nick Lappin 120 000 $ (4)
Salary Remaining : 24 186 $
Eric Robinson 120 000 $ (4)
Salary Remaining : 24 186 $
Paul Carey 100 000 $ (3)
Salary Remaining : 20 155 $
Taylor Fedun 100 000 $ (1)
Salary Remaining : 20 155 $
Filip Chytil 95 000 $ (1)
Salary Remaining : 19 147 $
Andreas Johnsson 90 000 $ (2)
Salary Remaining : 18 140 $
Dominik Simon 85 000 $ (3)
Salary Remaining : 17 132 $
Logan Brown 85 000 $ (2)
Salary Remaining : 17 132 $
Eeli Tolvanen 80 000 $ (2)
Salary Remaining : 16 124 $
Landon Ferraro 80 000 $ (3)
Salary Remaining : 16 124 $
Kristers Gudlevskis 75 000 $ (1)
Salary Remaining : 15 116 $
Philip Varone 75 000 $ (4)
Salary Remaining : 15 116 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 15 116 $
Alexandre Grenier 75 000 $ (3)
Salary Remaining : 15 116 $
Joacim Eriksson 70 000 $ (4)
Salary Remaining : 14 109 $
Erik Burgdoerfer 50 000 $ (1)
Salary Remaining : 10 078 $
Ryan Stanton 50 000 $ (2)
Salary Remaining : 10 078 $
Chris Didomenico 50 000 $ (1)
Salary Remaining : 10 078 $
Jonathan Racine 50 000 $ (4)
Salary Remaining : 10 078 $
Total Farm Players25
Salary Commitment
Year 37 : 2 525 000 $
Year 38 : 2 080 000 $
Year 39 : 1 775 000 $
Year 40 : 1 435 000 $
Salary Average Commitment
Year 37 : 1 100 000 $
Year 38 : 800 000 $
Year 39 : 600 000 $
Year 40 : 400 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2250 - 40 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 3 739 - 93,47%
Luxury : 1250 - 130 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 609 - 80,45%
Farm Level 2: 1000 - 15 $ - 809 - 80,89%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 239 - 98,59%
Average Income per Game1 212 399 $
Year to Date Revenue42 433 964 $
Farm
Home Games Left7
Average Attendance - %2 418 - 80,60%
Average Income per Game71 871 $
Year to Date Revenue2 443 623 $

Expense

Pro Players Total Salaries78 375 000 $
Farm Players Total Salaries2 645 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 691 537 $
Farm Year To Date Expenses2 532 261 $
Pro Salary Cap To Date48 265 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 274 394 $
Farm Estimated Season Revenue503 099 $
Pro Remaining Season Days18
Pro Expenses Per Days651 860 $
Pro Estimated Expenses11 733 480 $
Farm Remaining Season Days26
Farm Expenses Per Days29 031 $
Farm Estimated Expenses754 806 $
Estimated Season Expenses12 488 286 $
Season Salary Cap78 375 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 625 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 375 000 $
Current Bank Account18 770 419 $
Projected Bank Account14 059 626 $

Pro Players Salaries

Cody Franson 10 000 000 $ (1)
-Salary Remaining : 1 487 603 $
Adam Pineault 9 000 000 $ (1)
-Salary Remaining : 1 338 843 $
Jason Spezza 5 750 000 $ (1)
-Salary Remaining : 855 372 $
James Neal 5 250 000 $ (2)
-Salary Remaining : 780 992 $
Gustav Nyquist 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Brandon Dubinsky 4 850 000 $ (2)
-Salary Remaining : 721 488 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 669 421 $
Jake Gardiner 4 500 000 $ (3)
-Salary Remaining : 669 421 $
Jake Allen 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Marc Methot 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Radim Vrbata 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Boyd Gordon 3 000 000 $ (1)
-Salary Remaining : 446 281 $
Cam Ward 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Joonas Donskoi 1 700 000 $ (3)
-Salary Remaining : 252 893 $
Brendan Smith 1 500 000 $ (5)
-Salary Remaining : 223 140 $
Marcus Sorensen 1 250 000 $ (3)
-Salary Remaining : 185 950 $
Alex DeBrincat 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Ben Lovejoy 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Daniil Tarasov 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Brady Austin 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Kevin Connauton 900 000 $ (2)
-Salary Remaining : 133 884 $
Oscar Fantenberg 850 000 $ (2)
-Salary Remaining : 126 446 $
Luke Kunin 850 000 $ (2)
-Salary Remaining : 126 446 $
Jaycob Megna 800 000 $ (5)
-Salary Remaining : 119 008 $
Michael Dal Colle 725 000 $ (2)
-Salary Remaining : 107 851 $
Kevin Gravel 700 000 $ (3)
-Salary Remaining : 104 132 $
Andreas Martinsen (Out of Payroll) 700 000 $ (3)
-Salary Remaining : 104 132 $
Ian McCoshen 550 000 $ (5)
-Salary Remaining : 81 818 $
Total Pro Players28
Salary Commitment
Year 37 : 79 075 000 $
Year 38 : 43 125 000 $
Year 39 : 23 200 000 $
Year 40 : 14 350 000 $
Salary Average Commitment
Year 37 : 31 850 000 $
Year 38 : 18 350 000 $
Year 39 : 5 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 075 000 $
Year 38 : 43 125 000 $
Year 39 : 23 200 000 $
Year 40 : 14 350 000 $

Farm Players Salaries

Adam Pardy 800 000 $ (1)
Salary Remaining : 161 240 $
Marek Langhamer 200 000 $ (2)
Salary Remaining : 40 310 $
Colin White 200 000 $ (5)
Salary Remaining : 40 310 $
Roman Lyubimov 120 000 $ (2)
Salary Remaining : 24 186 $
Kevin Rooney 100 000 $ (2)
Salary Remaining : 20 155 $
Garret Sparks 90 000 $ (3)
Salary Remaining : 18 140 $
Joe Hicketts 85 000 $ (2)
Salary Remaining : 17 132 $
Tyler Gaudet 85 000 $ (1)
Salary Remaining : 17 132 $
Blake Speers 80 000 $ (5)
Salary Remaining : 16 124 $
Andrew Poturalski 80 000 $ (5)
Salary Remaining : 16 124 $
Christopher Gibson 80 000 $ (5)
Salary Remaining : 16 124 $
Nicolas Kerdiles 75 000 $ (3)
Salary Remaining : 15 116 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 14 109 $
Zachary Sanford 70 000 $ (5)
Salary Remaining : 14 109 $
Brandon Halverson 70 000 $ (2)
Salary Remaining : 14 109 $
Turner Elson 70 000 $ (3)
Salary Remaining : 14 109 $
Ryan Johnston 70 000 $ (3)
Salary Remaining : 14 109 $
Tobias Lindberg 70 000 $ (3)
Salary Remaining : 14 109 $
Dylan Gambrell 60 000 $ (2)
Salary Remaining : 12 093 $
John Ramage 60 000 $ (3)
Salary Remaining : 12 093 $
Liam O'Brien 60 000 $ (1)
Salary Remaining : 12 093 $
Vinni Lettieri 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players22
Salary Commitment
Year 37 : 2 645 000 $
Year 38 : 1 580 000 $
Year 39 : 945 000 $
Year 40 : 510 000 $
Salary Average Commitment
Year 37 : 1 100 000 $
Year 38 : 850 000 $
Year 39 : 550 000 $
Year 40 : 250 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 6 129 - 94,29%
Level 2: 5500 - 72 $ - 5 160 - 93,81%
Level 3: 2500 - 47 $ - 2 167 - 86,68%
Level 4: 4500 - 27 $ - 4 168 - 92,61%
Luxury : 1500 - 243 $ - 1 337 - 89,15%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 595 - 79,77%
Farm Level 2: 1000 - 15 $ - 820 - 81,96%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 960 - 92,49%
Average Income per Game1 732 524 $
Year to Date Revenue60 638 341 $
Farm
Home Games Left7
Average Attendance - %2 415 - 80,50%
Average Income per Game71 536 $
Year to Date Revenue2 432 232 $

Expense

Pro Players Total Salaries51 225 000 $
Farm Players Total Salaries982 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 059 305 $
Farm Year To Date Expenses1 888 942 $
Pro Salary Cap To Date44 505 562 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 395 144 $
Farm Estimated Season Revenue500 754 $
Pro Remaining Season Days18
Pro Expenses Per Days448 140 $
Pro Estimated Expenses8 066 520 $
Farm Remaining Season Days26
Farm Expenses Per Days11 492 $
Farm Estimated Expenses298 792 $
Estimated Season Expenses8 365 312 $
Season Salary Cap51 225 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $28 775 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 225 000 $
Current Bank Account107 122 325 $
Projected Bank Account109 652 911 $

Pro Players Salaries

Adam Burish 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Quintin Laing 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Thomas Chabot 5 000 000 $ (5)
-Salary Remaining : 743 802 $
Jonathan Drouin 3 800 000 $ (1)
-Salary Remaining : 565 289 $
Olli Maatta 3 750 000 $ (1)
-Salary Remaining : 557 851 $
Michael Del Zotto 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Boone Jenner 2 900 000 $ (4)
-Salary Remaining : 431 405 $
Pavel Buchnevich 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Jared McCann 2 500 000 $ (3)
-Salary Remaining : 371 901 $
Kasperi Kapanen 2 000 000 $ (3)
-Salary Remaining : 297 521 $
David Schlemko 1 800 000 $ (1)
-Salary Remaining : 267 769 $
Dylan Strome 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Johan Larsson 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Ryan Pulock 1 350 000 $ (3)
-Salary Remaining : 200 826 $
Markus Granlund 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Ivan Barbashev 1 000 000 $ (3)
-Salary Remaining : 148 760 $
Samuel Girard 950 000 $ (1)
-Salary Remaining : 141 322 $
Curtis Lazar 875 000 $ (5)
-Salary Remaining : 130 165 $
Mario Kempe 850 000 $ (2)
-Salary Remaining : 126 446 $
Eddie Lack 800 000 $ (4)
-Salary Remaining : 119 008 $
Michael Cammalleri 750 000 $ (3)
-Salary Remaining : 111 570 $
Stephane Da Costa 750 000 $ (2)
-Salary Remaining : 111 570 $
Alexander Pechurski 650 000 $ (1)
-Salary Remaining : 96 694 $
Total Pro Players24
Salary Commitment
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $
Salary Average Commitment
Year 37 : 13 400 000 $
Year 38 : 9 250 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 19 147 $
Nicholas Baptiste 87 500 $ (5)
Salary Remaining : 17 636 $
Brett Lernout 85 000 $ (3)
Salary Remaining : 17 132 $
Matt Puempel 85 000 $ (5)
Salary Remaining : 17 132 $
Dillon Heatherington 80 000 $ (2)
Salary Remaining : 16 124 $
Chris Terry 75 000 $ (2)
Salary Remaining : 15 116 $
Alan Quine 75 000 $ (2)
Salary Remaining : 15 116 $
Dean Kukan 75 000 $ (3)
Salary Remaining : 15 116 $
Oscar Moller 65 000 $ (4)
Salary Remaining : 13 101 $
Eric Tangradi 65 000 $ (2)
Salary Remaining : 13 101 $
Tyler Bunz 65 000 $ (1)
Salary Remaining : 13 101 $
Jarred Tinordi 65 000 $ (2)
Salary Remaining : 13 101 $
Christian Thomas 65 000 $ (2)
Salary Remaining : 13 101 $
Total Farm Players13
Salary Commitment
Year 37 : 982 500 $
Year 38 : 822 500 $
Year 39 : 397 500 $
Year 40 : 237 500 $
Salary Average Commitment
Year 37 : 720 000 $
Year 38 : 620 000 $
Year 39 : 250 000 $
Year 40 : 150 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 6 889 - 98,41%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 256 - 81,39%
Level 4: 5000 - 22 $ - 4 907 - 98,14%
Luxury : 1750 - 178 $ - 1 749 - 99,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 596 - 79,82%
Farm Level 2: 1000 - 15 $ - 824 - 82,39%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 050 - 95,87%
Average Income per Game1 539 745 $
Year to Date Revenue55 430 805 $
Farm
Home Games Left7
Average Attendance - %2 420 - 80,68%
Average Income per Game71 646 $
Year to Date Revenue2 435 977 $

Expense

Pro Players Total Salaries68 075 000 $
Farm Players Total Salaries1 475 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 957 233 $
Farm Year To Date Expenses2 110 530 $
Pro Salary Cap To Date55 126 663 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 698 723 $
Farm Estimated Season Revenue501 525 $
Pro Remaining Season Days18
Pro Expenses Per Days599 793 $
Pro Estimated Expenses10 796 274 $
Farm Remaining Season Days26
Farm Expenses Per Days19 186 $
Farm Estimated Expenses498 836 $
Estimated Season Expenses11 295 110 $
Season Salary Cap68 075 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 925 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 075 000 $
Current Bank Account18 554 596 $
Projected Bank Account15 459 734 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (2)
-Salary Remaining : 1 264 463 $
Braden Holtby 6 850 000 $ (2)
-Salary Remaining : 1 019 008 $
Ryan O'Reilly 6 500 000 $ (5)
-Salary Remaining : 966 942 $
Gabriel Landeskog 5 750 000 $ (2)
-Salary Remaining : 855 372 $
Kyle Turris 5 100 000 $ (5)
-Salary Remaining : 758 678 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Torey Krug 4 925 000 $ (1)
-Salary Remaining : 732 645 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 632 231 $
Marco Scandella 3 750 000 $ (2)
-Salary Remaining : 557 851 $
Cody Ceci 3 250 000 $ (2)
-Salary Remaining : 483 471 $
Travis Zajac 3 100 000 $ (4)
-Salary Remaining : 461 157 $
Tobias Rieder 1 700 000 $ (1)
-Salary Remaining : 252 893 $
Patrik Nemeth 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Keith Kinkaid 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 148 760 $
Scott Mayfield 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Christian Folin 900 000 $ (1)
-Salary Remaining : 133 884 $
Adam Pelech 800 000 $ (2)
-Salary Remaining : 119 008 $
Brandon Tanev 600 000 $ (1)
-Salary Remaining : 89 256 $
Frank Vatrano 600 000 $ (3)
-Salary Remaining : 89 256 $
Darren Archibald 500 000 $ (1)
-Salary Remaining : 74 380 $
Garnet Hathaway 500 000 $ (1)
-Salary Remaining : 74 380 $
Scott Harrington 500 000 $ (1)
-Salary Remaining : 74 380 $
Total Pro Players23
Salary Commitment
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $
Salary Average Commitment
Year 37 : 28 900 000 $
Year 38 : 24 900 000 $
Year 39 : 3 000 000 $
Year 40 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $

Farm Players Salaries

Ondrej Pavelec 100 000 $ (1)
Salary Remaining : 20 155 $
Alex Stalock 100 000 $ (2)
Salary Remaining : 20 155 $
Daniel Brickley 100 000 $ (2)
Salary Remaining : 20 155 $
Collin Delia 80 000 $ (2)
Salary Remaining : 16 124 $
Chad Ruhwedel 75 000 $ (4)
Salary Remaining : 15 116 $
Andrei Markov 75 000 $ (3)
Salary Remaining : 15 116 $
John Gilmour 75 000 $ (2)
Salary Remaining : 15 116 $
Kurtis MacDermid 70 000 $ (2)
Salary Remaining : 14 109 $
Carl Dahlstrom 70 000 $ (2)
Salary Remaining : 14 109 $
Anthony Bitetto 60 000 $ (4)
Salary Remaining : 12 093 $
Brendan Leipsic 60 000 $ (3)
Salary Remaining : 12 093 $
Casey Nelson 60 000 $ (3)
Salary Remaining : 12 093 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 10 078 $
Greg McKegg 50 000 $ (3)
Salary Remaining : 10 078 $
Alex Friesen 50 000 $ (1)
Salary Remaining : 10 078 $
Carl Klingberg 50 000 $ (1)
Salary Remaining : 10 078 $
Viktor Loov 50 000 $ (3)
Salary Remaining : 10 078 $
Cristoval Nieves 50 000 $ (5)
Salary Remaining : 10 078 $
Linus Ullmark 50 000 $ (3)
Salary Remaining : 10 078 $
Ross Johnston 50 000 $ (3)
Salary Remaining : 10 078 $
Stanislav Galiev 50 000 $ (1)
Salary Remaining : 10 078 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 10 078 $
Max McCormick 50 000 $ (3)
Salary Remaining : 10 078 $
Total Farm Players23
Salary Commitment
Year 37 : 1 475 000 $
Year 38 : 1 175 000 $
Year 39 : 680 000 $
Year 40 : 185 000 $
Salary Average Commitment
Year 37 : 1 220 000 $
Year 38 : 970 000 $
Year 39 : 620 000 $
Year 40 : 170 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 2 800 - 40,00%
Level 2: 6000 - 200 $ - 2 400 - 40,00%
Level 3: 3000 - 110 $ - 1 200 - 40,00%
Level 4: 5000 - 60 $ - 2 050 - 41,01%
Luxury : 2000 - 600 $ - 800 - 40,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 627 - 81,33%
Farm Level 2: 1000 - 15 $ - 794 - 79,36%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %9 250 - 40,22%
Average Income per Game2 157 768 $
Year to Date Revenue75 521 880 $
Farm
Home Games Left7
Average Attendance - %2 420 - 80,67%
Average Income per Game72 274 $
Year to Date Revenue2 457 312 $

Expense

Pro Players Total Salaries58 325 000 $
Farm Players Total Salaries6 612 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 300 626 $
Farm Year To Date Expenses6 900 876 $
Pro Salary Cap To Date49 193 184 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 946 608 $
Farm Estimated Season Revenue505 917 $
Pro Remaining Season Days18
Pro Expenses Per Days531 612 $
Pro Estimated Expenses9 569 016 $
Farm Remaining Season Days26
Farm Expenses Per Days66 764 $
Farm Estimated Expenses1 735 864 $
Estimated Season Expenses11 304 880 $
Season Salary Cap58 325 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $21 675 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 8 325 000 $
Current Bank Account89 167 286 $
Projected Bank Account91 314 931 $

Pro Players Salaries

Bruno Gervais 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Marc-Andre Bergeron 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Stephane Robidas 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Tyler Toffoli 4 500 000 $ (4)
-Salary Remaining : 669 421 $
Scott Hartnell 3 500 000 $ (1)
-Salary Remaining : 520 661 $
Anthony Beauvillier 3 500 000 $ (5)
-Salary Remaining : 520 661 $
Carl Gunnarsson 2 750 000 $ (3)
-Salary Remaining : 409 091 $
Ryan Spooner 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Louis Domingue 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Pontus Aberg 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Dennis Seidenberg 2 000 000 $ (2)
-Salary Remaining : 297 521 $
Tristan Jarry 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 275 207 $
Anthony Duclair 1 800 000 $ (1)
-Salary Remaining : 267 769 $
Brian Gionta 1 750 000 $ (3)
-Salary Remaining : 260 331 $
Ryan Callahan 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Derek Dorsett 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Calvin Pickard 1 200 000 $ (5)
-Salary Remaining : 178 512 $
Matt Grzelcyk 1 200 000 $ (5)
-Salary Remaining : 178 512 $
Evgeny Svechnikov 1 200 000 $ (5)
-Salary Remaining : 178 512 $
Charlie McAvoy 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Victor Mete 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Reid Boucher 900 000 $ (1)
-Salary Remaining : 133 884 $
Filip Chlapik 900 000 $ (2)
-Salary Remaining : 133 884 $
Brett Kulak 850 000 $ (1)
-Salary Remaining : 126 446 $
Danny O'Regan 725 000 $ (5)
-Salary Remaining : 107 851 $
Total Pro Players26
Salary Commitment
Year 37 : 58 325 000 $
Year 38 : 30 725 000 $
Year 39 : 22 825 000 $
Year 40 : 16 825 000 $
Salary Average Commitment
Year 37 : 15 470 000 $
Year 38 : 10 000 000 $
Year 39 : 5 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 58 325 000 $
Year 38 : 30 725 000 $
Year 39 : 22 825 000 $
Year 40 : 16 825 000 $

Farm Players Salaries

Simon Gagne 500 000 $ (1)
Salary Remaining : 100 775 $
Pascal Dupuis 500 000 $ (1)
Salary Remaining : 100 775 $
Patrick Bordeleau 500 000 $ (1)
Salary Remaining : 100 775 $
Maxime Talbot 500 000 $ (1)
Salary Remaining : 100 775 $
Marc-Andre Bourdon 500 000 $ (1)
Salary Remaining : 100 775 $
Alex Tanguay 500 000 $ (1)
Salary Remaining : 100 775 $
Vincent Lecavalier 500 000 $ (1)
Salary Remaining : 100 775 $
Louis Leblanc 500 000 $ (1)
Salary Remaining : 100 775 $
Guillaume Latendresse 500 000 $ (1)
Salary Remaining : 100 775 $
Mike Ribeiro 500 000 $ (1)
Salary Remaining : 100 775 $
Mark Visentin 500 000 $ (1)
Salary Remaining : 100 775 $
Jhonas Enroth 400 000 $ (1)
Salary Remaining : 80 620 $
Kent Simpson 100 000 $ (1)
Salary Remaining : 20 155 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 18 140 $
Jordan Binnington 87 500 $ (3)
Salary Remaining : 17 636 $
Sammy Blais 85 000 $ (2)
Salary Remaining : 17 132 $
Nicolas Roy 70 000 $ (2)
Salary Remaining : 14 109 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 12 093 $
Jonathon Blum 60 000 $ (2)
Salary Remaining : 12 093 $
Joe Colborne 55 000 $ (3)
Salary Remaining : 11 085 $
Kurtis Gabriel 55 000 $ (1)
Salary Remaining : 11 085 $
Matt Climie 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players22
Salary Commitment
Year 37 : 6 612 500 $
Year 38 : 357 500 $
Year 39 : 142 500 $
Year 40 : 0 $
Salary Average Commitment
Year 37 : 1 110 000 $
Year 38 : 260 000 $
Year 39 : 100 000 $
Year 40 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 5 393 - 89,88%
Level 2: 5250 - 76 $ - 4 756 - 90,59%
Level 3: 2250 - 52 $ - 2 055 - 91,33%
Level 4: 4000 - 33 $ - 3 539 - 88,47%
Luxury : 1500 - 260 $ - 1 284 - 85,62%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 633 - 81,67%
Farm Level 2: 1000 - 15 $ - 811 - 81,07%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17 027 - 89,62%
Average Income per Game1 644 469 $
Year to Date Revenue57 556 419 $
Farm
Home Games Left7
Average Attendance - %2 444 - 81,47%
Average Income per Game72 798 $
Year to Date Revenue2 475 134 $

Expense

Pro Players Total Salaries56 975 000 $
Farm Players Total Salaries2 032 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 661 770 $
Farm Year To Date Expenses2 523 703 $
Pro Salary Cap To Date46 256 832 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 866 815 $
Farm Estimated Season Revenue509 586 $
Pro Remaining Season Days18
Pro Expenses Per Days503 926 $
Pro Estimated Expenses9 070 668 $
Farm Remaining Season Days26
Farm Expenses Per Days23 508 $
Farm Estimated Expenses611 208 $
Estimated Season Expenses9 681 876 $
Season Salary Cap56 975 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $23 025 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 6 975 000 $
Current Bank Account57 705 131 $
Projected Bank Account58 399 656 $

Pro Players Salaries

Matt Moulson 7 000 000 $ (2)
-Salary Remaining : 1 041 322 $
Jim O'Brien 7 000 000 $ (2)
-Salary Remaining : 1 041 322 $
Paul Gaustad 5 000 000 $ (2)
-Salary Remaining : 743 802 $
BJ Crombeen 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Yohann Auvitu 4 000 000 $ (3)
-Salary Remaining : 595 041 $
Daniel Taylor 4 000 000 $ (3)
-Salary Remaining : 595 041 $
Patrick Sharp 3 650 000 $ (1)
-Salary Remaining : 542 975 $
Paul Martin 2 350 000 $ (2)
-Salary Remaining : 349 587 $
Adrian Kempe 2 250 000 $ (5)
-Salary Remaining : 334 711 $
Jason Chimera 2 000 000 $ (1)
-Salary Remaining : 297 521 $
Mark Stuart 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Peter Budaj 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Jyrki Jokipakka 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Miikka Salomaki 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Ty Rattie 950 000 $ (3)
-Salary Remaining : 141 322 $
Alexey Marchenko 950 000 $ (4)
-Salary Remaining : 141 322 $
Brendan Perlini 900 000 $ (3)
-Salary Remaining : 133 884 $
Tage Thompson 875 000 $ (2)
-Salary Remaining : 130 165 $
Ethan Bear 800 000 $ (2)
-Salary Remaining : 119 008 $
Alexandar Georgiev 800 000 $ (2)
-Salary Remaining : 119 008 $
Drew Miller 800 000 $ (2)
-Salary Remaining : 119 008 $
Tommy Cross 750 000 $ (3)
-Salary Remaining : 111 570 $
Lance Bouma 750 000 $ (5)
-Salary Remaining : 111 570 $
Dakota Mermis 600 000 $ (2)
-Salary Remaining : 89 256 $
Klas Dahlbeck 550 000 $ (3)
-Salary Remaining : 81 818 $
Calle Rosen 500 000 $ (2)
-Salary Remaining : 74 380 $
Total Pro Players26
Salary Commitment
Year 37 : 56 975 000 $
Year 38 : 48 325 000 $
Year 39 : 21 100 000 $
Year 40 : 4 950 000 $
Salary Average Commitment
Year 37 : 16 150 000 $
Year 38 : 14 150 000 $
Year 39 : 5 500 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 56 975 000 $
Year 38 : 48 325 000 $
Year 39 : 21 100 000 $
Year 40 : 4 950 000 $

Farm Players Salaries

Mike Blunden 600 000 $ (1)
Salary Remaining : 120 930 $
Beau Bennett 160 000 $ (1)
Salary Remaining : 32 248 $
Henrik Borgstrom 120 000 $ (2)
Salary Remaining : 24 186 $
Joseph Blandisi 110 000 $ (3)
Salary Remaining : 22 171 $
Chris Beckford-Tseu 110 000 $ (1)
Salary Remaining : 22 171 $
Stuart Percy 100 000 $ (1)
Salary Remaining : 20 155 $
Charlie Lindgren 100 000 $ (5)
Salary Remaining : 20 155 $
Martin Necas 100 000 $ (2)
Salary Remaining : 20 155 $
Sami Niku 90 000 $ (2)
Salary Remaining : 18 140 $
Jacob Larsson 80 000 $ (5)
Salary Remaining : 16 124 $
Alexander Khokhlachev 75 000 $ (2)
Salary Remaining : 15 116 $
Brad Malone 70 000 $ (2)
Salary Remaining : 14 109 $
Dylan Sikura 65 000 $ (2)
Salary Remaining : 13 101 $
Andrew Mangiapane 65 000 $ (2)
Salary Remaining : 13 101 $
Emerson Etem 65 000 $ (4)
Salary Remaining : 13 101 $
Vladislav Kamenev 62 500 $ (5)
Salary Remaining : 12 597 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 12 093 $
Total Farm Players17
Salary Commitment
Year 37 : 2 032 500 $
Year 38 : 1 002 500 $
Year 39 : 417 500 $
Year 40 : 307 500 $
Salary Average Commitment
Year 37 : 870 000 $
Year 38 : 620 000 $
Year 39 : 250 000 $
Year 40 : 200 000 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 821 - 97,45%
Level 2: 6000 - 65 $ - 5 938 - 98,97%
Level 3: 3000 - 40 $ - 2 925 - 97,50%
Level 4: 5000 - 25 $ - 4 862 - 97,24%
Luxury : 2000 - 190 $ - 1 891 - 94,56%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 623 - 81,17%
Farm Level 2: 1000 - 15 $ - 813 - 81,26%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %22 438 - 97,55%
Average Income per Game1 820 890 $
Year to Date Revenue63 731 149 $
Farm
Home Games Left7
Average Attendance - %2 436 - 81,20%
Average Income per Game72 460 $
Year to Date Revenue2 463 631 $

Expense

Pro Players Total Salaries79 250 000 $
Farm Players Total Salaries1 525 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 605 793 $
Farm Year To Date Expenses3 312 720 $
Pro Salary Cap To Date66 923 952 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 925 340 $
Farm Estimated Season Revenue507 218 $
Pro Remaining Season Days18
Pro Expenses Per Days700 413 $
Pro Estimated Expenses12 607 434 $
Farm Remaining Season Days26
Farm Expenses Per Days31 202 $
Farm Estimated Expenses811 252 $
Estimated Season Expenses13 418 686 $
Season Salary Cap79 250 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 250 000 $
Current Bank Account79 435 256 $
Projected Bank Account77 449 128 $

Pro Players Salaries

John Tavares 8 900 000 $ (4)
-Salary Remaining : 1 323 967 $
Alex Pietrangelo 8 000 000 $ (4)
-Salary Remaining : 1 190 083 $
Roman Josi 7 350 000 $ (4)
-Salary Remaining : 1 093 388 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 966 942 $
Brayden Schenn 6 000 000 $ (5)
-Salary Remaining : 892 562 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 892 562 $
Mika Zibanejad 5 300 000 $ (2)
-Salary Remaining : 788 430 $
Patrik Laine 5 100 000 $ (2)
-Salary Remaining : 758 678 $
Darnell Nurse 3 900 000 $ (4)
-Salary Remaining : 580 165 $
Alexander Edler 3 750 000 $ (3)
-Salary Remaining : 557 851 $
Brandon Montour 3 750 000 $ (5)
-Salary Remaining : 557 851 $
David Pastrnak 3 600 000 $ (1)
-Salary Remaining : 535 537 $
Casey Cizikas 2 000 000 $ (1)
-Salary Remaining : 297 521 $
Joel Edmundson 2 000 000 $ (3)
-Salary Remaining : 297 521 $
Paul Byron 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Carter Hutton 1 250 000 $ (2)
-Salary Remaining : 185 950 $
Luca Sbisa 1 250 000 $ (2)
-Salary Remaining : 185 950 $
Derek MacKenzie 900 000 $ (5)
-Salary Remaining : 133 884 $
Kevin Roy 700 000 $ (2)
-Salary Remaining : 104 132 $
Chandler Stephenson 500 000 $ (3)
-Salary Remaining : 74 380 $
Taylor Leier 500 000 $ (3)
-Salary Remaining : 74 380 $
Josh Archibald 500 000 $ (3)
-Salary Remaining : 74 380 $
Total Pro Players22
Salary Commitment
Year 37 : 79 250 000 $
Year 38 : 73 650 000 $
Year 39 : 52 550 000 $
Year 40 : 38 800 000 $
Salary Average Commitment
Year 37 : 19 000 000 $
Year 38 : 18 000 000 $
Year 39 : 6 500 000 $
Year 40 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 250 000 $
Year 38 : 73 650 000 $
Year 39 : 52 550 000 $
Year 40 : 38 800 000 $

Farm Players Salaries

Kevin Labanc 150 000 $ (5)
Salary Remaining : 30 233 $
Drew Stafford 100 000 $ (3)
Salary Remaining : 20 155 $
Cedric Paquette 100 000 $ (2)
Salary Remaining : 20 155 $
Jordan Greenway 95 000 $ (2)
Salary Remaining : 19 147 $
Travis Sanheim 95 000 $ (2)
Salary Remaining : 19 147 $
Trevor Carrick 90 000 $ (3)
Salary Remaining : 18 140 $
Oskar Lindblom 90 000 $ (2)
Salary Remaining : 18 140 $
Denis Malgin 80 000 $ (5)
Salary Remaining : 16 124 $
Marcus Kruger 75 000 $ (4)
Salary Remaining : 15 116 $
J.T. Brown 75 000 $ (5)
Salary Remaining : 15 116 $
Nick Shore 75 000 $ (1)
Salary Remaining : 15 116 $
Jesse Blacker 50 000 $ (1)
Salary Remaining : 10 078 $
Kenny Agostino 50 000 $ (3)
Salary Remaining : 10 078 $
Michael Zalewski 50 000 $ (3)
Salary Remaining : 10 078 $
Kyle Rau 50 000 $ (3)
Salary Remaining : 10 078 $
Dillon Simpson 50 000 $ (5)
Salary Remaining : 10 078 $
Robbie Russo 50 000 $ (5)
Salary Remaining : 10 078 $
Dustin Tokarski 50 000 $ (2)
Salary Remaining : 10 078 $
Ronalds Kenins 50 000 $ (1)
Salary Remaining : 10 078 $
Darren Dietz 50 000 $ (3)
Salary Remaining : 10 078 $
Anders Lindback 50 000 $ (4)
Salary Remaining : 10 078 $
Total Farm Players21
Salary Commitment
Year 37 : 1 525 000 $
Year 38 : 1 350 000 $
Year 39 : 920 000 $
Year 40 : 530 000 $
Salary Average Commitment
Year 37 : 1 050 000 $
Year 38 : 900 000 $
Year 39 : 650 000 $
Year 40 : 350 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 82 $ - 6 910 - 98,72%
Level 2: 6000 - 54 $ - 5 934 - 98,90%
Level 3: 3000 - 35 $ - 2 961 - 98,72%
Level 4: 5000 - 20 $ - 4 965 - 99,30%
Luxury : 2000 - 158 $ - 1 939 - 96,93%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 615 - 80,77%
Farm Level 2: 1000 - 15 $ - 811 - 81,08%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 709 - 98,74%
Average Income per Game1 466 134 $
Year to Date Revenue52 780 838 $
Farm
Home Games Left7
Average Attendance - %2 426 - 80,87%
Average Income per Game72 134 $
Year to Date Revenue2 452 542 $

Expense

Pro Players Total Salaries79 525 000 $
Farm Players Total Salaries2 680 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 599 797 $
Farm Year To Date Expenses2 817 494 $
Pro Salary Cap To Date65 343 594 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 330 672 $
Farm Estimated Season Revenue504 935 $
Pro Remaining Season Days18
Pro Expenses Per Days698 554 $
Pro Estimated Expenses12 573 972 $
Farm Remaining Season Days26
Farm Expenses Per Days28 527 $
Farm Estimated Expenses741 702 $
Estimated Season Expenses13 315 674 $
Season Salary Cap79 525 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $475 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 525 000 $
Current Bank Account53 654 973 $
Projected Bank Account48 174 906 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (1)
-Salary Remaining : 1 264 463 $
P.K. Subban 8 125 000 $ (3)
-Salary Remaining : 1 208 678 $
Jonathan Toews 7 500 000 $ (2)
-Salary Remaining : 1 115 702 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 892 562 $
Marc-Edouard Vlasic 5 750 000 $ (5)
-Salary Remaining : 855 372 $
Evgeny Kuznetsov 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Anton Stralman 4 350 000 $ (4)
-Salary Remaining : 647 107 $
Chris Kreider 4 250 000 $ (2)
-Salary Remaining : 632 231 $
Craig Anderson 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Roberto Luongo 3 850 000 $ (1)
-Salary Remaining : 572 727 $
Josh Morrissey 3 550 000 $ (5)
-Salary Remaining : 528 099 $
Justin Williams 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Ryan Murray 2 850 000 $ (4)
-Salary Remaining : 423 967 $
Ron Hainsey 2 250 000 $ (3)
-Salary Remaining : 334 711 $
Tom Wilson 2 250 000 $ (4)
-Salary Remaining : 334 711 $
Mark Letestu 1 800 000 $ (4)
-Salary Remaining : 267 769 $
Melker Karlsson 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Adam Lowry 950 000 $ (1)
-Salary Remaining : 141 322 $
David Warsofsky 850 000 $ (4)
-Salary Remaining : 126 446 $
Chris Kunitz 850 000 $ (3)
-Salary Remaining : 126 446 $
Zac Rinaldo 750 000 $ (3)
-Salary Remaining : 111 570 $
Johnny Oduya 750 000 $ (3)
-Salary Remaining : 111 570 $
Nate Thompson 650 000 $ (4)
-Salary Remaining : 96 694 $
Total Pro Players23
Salary Commitment
Year 37 : 79 525 000 $
Year 38 : 60 025 000 $
Year 39 : 44 275 000 $
Year 40 : 28 050 000 $
Salary Average Commitment
Year 37 : 29 100 000 $
Year 38 : 23 250 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 525 000 $
Year 38 : 60 025 000 $
Year 39 : 44 275 000 $
Year 40 : 28 050 000 $

Farm Players Salaries

Milan Lucic 545 000 $ (2)
Salary Remaining : 109 845 $
Matt Beleskey 200 000 $ (3)
Salary Remaining : 40 310 $
Conor Sheary 175 000 $ (3)
Salary Remaining : 35 271 $
Justin Kloos 175 000 $ (4)
Salary Remaining : 35 271 $
Adam McQuaid 160 000 $ (4)
Salary Remaining : 32 248 $
Chris Neil 100 000 $ (2)
Salary Remaining : 20 155 $
Michael McCarron 97 500 $ (3)
Salary Remaining : 19 651 $
Jason Dickinson 90 000 $ (5)
Salary Remaining : 18 140 $
Gabriel Carlsson 87 500 $ (5)
Salary Remaining : 17 636 $
Cody Goloubef 75 000 $ (3)
Salary Remaining : 15 116 $
Jannik Hansen 75 000 $ (3)
Salary Remaining : 15 116 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 15 116 $
Maxime Lagace 75 000 $ (2)
Salary Remaining : 15 116 $
Brandon Gormley 55 000 $ (4)
Salary Remaining : 11 085 $
Lucas Lessio 55 000 $ (1)
Salary Remaining : 11 085 $
Harry Zolnierczyk 55 000 $ (1)
Salary Remaining : 11 085 $
Colin McDonald 55 000 $ (3)
Salary Remaining : 11 085 $
Yann Danis 55 000 $ (1)
Salary Remaining : 11 085 $
Richard Bachman 55 000 $ (1)
Salary Remaining : 11 085 $
Cedrick Desjardins 55 000 $ (2)
Salary Remaining : 11 085 $
Samuel Henley 55 000 $ (2)
Salary Remaining : 11 085 $
Tyler Wotherspoon 55 000 $ (4)
Salary Remaining : 11 085 $
Gilbert Brule 55 000 $ (3)
Salary Remaining : 11 085 $
Dennis Everberg 50 000 $ (1)
Salary Remaining : 10 078 $
Rob Davison 50 000 $ (2)
Salary Remaining : 10 078 $
Cory Emmerton 50 000 $ (2)
Salary Remaining : 10 078 $
Patrick Holland 50 000 $ (3)
Salary Remaining : 10 078 $
Total Farm Players27
Salary Commitment
Year 37 : 2 680 000 $
Year 38 : 2 335 000 $
Year 39 : 1 405 000 $
Year 40 : 622 500 $
Salary Average Commitment
Year 37 : 1 795 000 $
Year 38 : 1 495 000 $
Year 39 : 650 000 $
Year 40 : 250 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 682 - 66,89%
Level 2: 6000 - 90 $ - 3 986 - 66,44%
Level 3: 3000 - 50 $ - 2 194 - 73,12%
Level 4: 5000 - 40 $ - 2 941 - 58,82%
Luxury : 2000 - 220 $ - 1 512 - 75,58%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 637 - 81,85%
Farm Level 2: 1000 - 15 $ - 798 - 79,81%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %15 315 - 66,59%
Average Income per Game1 652 852 $
Year to Date Revenue57 849 834 $
Farm
Home Games Left7
Average Attendance - %2 435 - 81,17%
Average Income per Game72 728 $
Year to Date Revenue2 472 735 $

Expense

Pro Players Total Salaries50 075 000 $
Farm Players Total Salaries2 020 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 095 040 $
Farm Year To Date Expenses2 208 125 $
Pro Salary Cap To Date59 838 849 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 917 114 $
Farm Estimated Season Revenue509 092 $
Pro Remaining Season Days18
Pro Expenses Per Days455 165 $
Pro Estimated Expenses8 192 970 $
Farm Remaining Season Days26
Farm Expenses Per Days19 535 $
Farm Estimated Expenses507 910 $
Estimated Season Expenses8 700 880 $
Season Salary Cap50 075 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $29 925 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 75 000 $
Current Bank Account24 437 276 $
Projected Bank Account26 162 602 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 1 022 727 $
Filip Forsberg 5 500 000 $ (2)
-Salary Remaining : 818 182 $
Jonathan Quick 5 100 000 $ (2)
-Salary Remaining : 758 678 $
Alex Galchenyuk 4 250 000 $ (5)
-Salary Remaining : 632 231 $
Jaccob Slavin 3 750 000 $ (1)
-Salary Remaining : 557 851 $
John Klingberg 3 700 000 $ (1)
-Salary Remaining : 550 413 $
Ondrej Kase 2 350 000 $ (5)
-Salary Remaining : 349 587 $
Markus Nutivaara 2 200 000 $ (5)
-Salary Remaining : 327 273 $
Jimmy Vesey 1 900 000 $ (5)
-Salary Remaining : 282 645 $
Oliver Bjorkstrand 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Luke Glendening 1 500 000 $ (4)
-Salary Remaining : 223 140 $
Chris Tierney 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Danton Heinen 1 200 000 $ (4)
-Salary Remaining : 178 512 $
Vince Dunn 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Gustav Forsling 1 200 000 $ (5)
-Salary Remaining : 178 512 $
Ben Hutton 1 200 000 $ (3)
-Salary Remaining : 178 512 $
Alexander Kerfoot 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Ryan Donato 925 000 $ (2)
-Salary Remaining : 137 603 $
Steven Santini 925 000 $ (3)
-Salary Remaining : 137 603 $
Al Montoya 850 000 $ (3)
-Salary Remaining : 126 446 $
Dmitrij Jaskin 750 000 $ (3)
-Salary Remaining : 111 570 $
Tanner Richard 500 000 $ (3)
-Salary Remaining : 74 380 $
Total Pro Players22
Salary Commitment
Year 37 : 50 075 000 $
Year 38 : 39 925 000 $
Year 39 : 27 200 000 $
Year 40 : 14 600 000 $
Salary Average Commitment
Year 37 : 20 600 000 $
Year 38 : 18 600 000 $
Year 39 : 7 000 000 $
Year 40 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 50 075 000 $
Year 38 : 39 925 000 $
Year 39 : 27 200 000 $
Year 40 : 14 600 000 $

Farm Players Salaries

Jakub Vrana 240 000 $ (4)
Salary Remaining : 48 372 $
Artturi Lehkonen 175 000 $ (5)
Salary Remaining : 35 271 $
Daniel Sprong 125 000 $ (5)
Salary Remaining : 25 194 $
Slater Koekkoek 100 000 $ (4)
Salary Remaining : 20 155 $
Alex Formenton 100 000 $ (2)
Salary Remaining : 20 155 $
Lias Andersson 90 000 $ (1)
Salary Remaining : 18 140 $
Maxim Mamin 90 000 $ (2)
Salary Remaining : 18 140 $
Joonas Korpisalo 80 000 $ (3)
Salary Remaining : 16 124 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 15 116 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 14 109 $
Anton Lindholm 70 000 $ (5)
Salary Remaining : 14 109 $
Gustav Olofsson 70 000 $ (3)
Salary Remaining : 14 109 $
Marcus Pettersson 65 000 $ (2)
Salary Remaining : 13 101 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 13 101 $
Peter Cehlarik 62 500 $ (5)
Salary Remaining : 12 597 $
John Quenneville 62 500 $ (5)
Salary Remaining : 12 597 $
Oliver Kylington 60 000 $ (3)
Salary Remaining : 12 093 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 12 093 $
Mike Reilly 60 000 $ (3)
Salary Remaining : 12 093 $
Eric Comrie 50 000 $ (5)
Salary Remaining : 10 078 $
Samuel Morin 50 000 $ (5)
Salary Remaining : 10 078 $
Patrick Sieloff 50 000 $ (2)
Salary Remaining : 10 078 $
J.C. Lipon 50 000 $ (2)
Salary Remaining : 10 078 $
Remi Elie 50 000 $ (5)
Salary Remaining : 10 078 $
Joseph Cramarossa 50 000 $ (2)
Salary Remaining : 10 078 $
Total Farm Players25
Salary Commitment
Year 37 : 2 020 000 $
Year 38 : 1 930 000 $
Year 39 : 1 400 000 $
Year 40 : 985 000 $
Salary Average Commitment
Year 37 : 1 302 500 $
Year 38 : 1 252 500 $
Year 39 : 842 500 $
Year 40 : 522 500 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 852 - 97,88%
Level 2: 6000 - 56 $ - 5 931 - 98,86%
Level 3: 3000 - 35 $ - 2 983 - 99,44%
Level 4: 5000 - 19 $ - 4 962 - 99,25%
Luxury : 2000 - 181 $ - 1 901 - 95,03%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 631 - 81,56%
Farm Level 2: 1000 - 15 $ - 804 - 80,43%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %22 629 - 98,39%
Average Income per Game1 573 303 $
Year to Date Revenue55 065 616 $
Farm
Home Games Left7
Average Attendance - %2 436 - 81,19%
Average Income per Game72 617 $
Year to Date Revenue2 468 964 $

Expense

Pro Players Total Salaries79 400 000 $
Farm Players Total Salaries2 195 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 166 094 $
Farm Year To Date Expenses4 356 928 $
Pro Salary Cap To Date66 335 522 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 439 820 $
Farm Estimated Season Revenue508 316 $
Pro Remaining Season Days18
Pro Expenses Per Days693 388 $
Pro Estimated Expenses12 480 984 $
Farm Remaining Season Days26
Farm Expenses Per Days40 271 $
Farm Estimated Expenses1 047 046 $
Estimated Season Expenses13 528 030 $
Season Salary Cap79 400 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $600 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 400 000 $
Current Bank Account42 445 560 $
Projected Bank Account38 865 666 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (3)
-Salary Remaining : 1 190 083 $
Pekka Rinne 6 800 000 $ (1)
-Salary Remaining : 1 011 570 $
Jeff Skinner 6 500 000 $ (5)
-Salary Remaining : 966 942 $
Hampus Lindholm 5 500 000 $ (3)
-Salary Remaining : 818 182 $
Mats Zuccarello 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Brock Nelson 5 000 000 $ (3)
-Salary Remaining : 743 802 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Clayton Keller 4 750 000 $ (5)
-Salary Remaining : 706 612 $
Brent Seabrook 4 750 000 $ (4)
-Salary Remaining : 706 612 $
Jacob Trouba 4 500 000 $ (2)
-Salary Remaining : 669 421 $
Cam Atkinson 4 000 000 $ (1)
-Salary Remaining : 595 041 $
Jonathan Bernier 3 200 000 $ (4)
-Salary Remaining : 476 033 $
Blake Coleman 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Blake Comeau 2 800 000 $ (4)
-Salary Remaining : 416 529 $
Deryk Engelland 2 400 000 $ (5)
-Salary Remaining : 357 025 $
Benoit Pouliot 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Zack Mitchell 1 500 000 $ (2)
-Salary Remaining : 223 140 $
Christian Dvorak 1 200 000 $ (4)
-Salary Remaining : 178 512 $
Chris Kelly 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Troy Brouwer 1 000 000 $ (5)
-Salary Remaining : 148 760 $
Jake Dotchin 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 148 760 $
Total Pro Players22
Salary Commitment
Year 37 : 79 400 000 $
Year 38 : 65 100 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $
Salary Average Commitment
Year 37 : 19 650 400 $
Year 38 : 16 650 400 $
Year 39 : 11 150 400 $
Year 40 : 9 150 400 $
Salary Cap with 1 Way Contract
Year 37 : 79 400 000 $
Year 38 : 65 100 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $

Farm Players Salaries

Tomas Plekanec 300 000 $ (1)
Salary Remaining : 60 465 $
Tobias Enstrom 250 000 $ (3)
Salary Remaining : 50 388 $
Troy Stecher 200 000 $ (3)
Salary Remaining : 40 310 $
Jordan Martinook 150 000 $ (1)
Salary Remaining : 30 233 $
Ryan Lomberg 130 000 $ (4)
Salary Remaining : 26 202 $
Curtis Valk 120 000 $ (4)
Salary Remaining : 24 186 $
Victor Antipin 120 000 $ (4)
Salary Remaining : 24 186 $
Jack Rodewald 120 000 $ (4)
Salary Remaining : 24 186 $
Jeff Glass 100 000 $ (4)
Salary Remaining : 20 155 $
Kris Versteeg 100 000 $ (3)
Salary Remaining : 20 155 $
Joakim Nordstrom 100 000 $ (3)
Salary Remaining : 20 155 $
Brendan Guhle 100 000 $ (2)
Salary Remaining : 20 155 $
Alex Lyon 95 000 $ (1)
Salary Remaining : 19 147 $
Troy Terry 87 500 $ (2)
Salary Remaining : 17 636 $
Michael Leighton 77 500 $ (3)
Salary Remaining : 15 620 $
Justin Shugg 75 000 $ (4)
Salary Remaining : 15 116 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 14 109 $
Total Farm Players17
Salary Commitment
Year 37 : 2 195 000 $
Year 38 : 1 580 000 $
Year 39 : 1 392 500 $
Year 40 : 665 000 $
Salary Average Commitment
Year 37 : 870 000 $
Year 38 : 400 000 $
Year 39 : 300 000 $
Year 40 : 50 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 6 725 - 96,07%
Level 2: 6000 - 60 $ - 5 799 - 96,65%
Level 3: 3000 - 30 $ - 2 963 - 98,76%
Level 4: 5000 - 20 $ - 4 903 - 98,07%
Luxury : 2000 - 200 $ - 1 848 - 92,40%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 587 - 79,34%
Farm Level 2: 1000 - 15 $ - 792 - 79,19%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 238 - 96,68%
Average Income per Game1 655 795 $
Year to Date Revenue59 608 625 $
Farm
Home Games Left7
Average Attendance - %2 379 - 79,29%
Average Income per Game70 785 $
Year to Date Revenue2 406 696 $

Expense

Pro Players Total Salaries64 325 000 $
Farm Players Total Salaries1 357 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 226 649 $
Farm Year To Date Expenses2 863 849 $
Pro Salary Cap To Date63 608 469 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 278 976 $
Farm Estimated Season Revenue495 496 $
Pro Remaining Season Days18
Pro Expenses Per Days586 157 $
Pro Estimated Expenses10 550 826 $
Farm Remaining Season Days26
Farm Expenses Per Days26 027 $
Farm Estimated Expenses676 702 $
Estimated Season Expenses11 227 528 $
Season Salary Cap64 325 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 675 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 325 000 $
Current Bank Account54 103 279 $
Projected Bank Account51 650 223 $

Pro Players Salaries

Nikolaj Ehlers 6 500 000 $ (3)
-Salary Remaining : 966 942 $
Kevin Shattenkirk 6 500 000 $ (2)
-Salary Remaining : 966 942 $
Paul Stastny 5 800 000 $ (2)
-Salary Remaining : 862 810 $
Rick Nash 5 000 000 $ (2)
-Salary Remaining : 743 802 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 743 802 $
Semyon Varlamov 5 000 000 $ (5)
-Salary Remaining : 743 802 $
Brock Boeser 4 800 000 $ (3)
-Salary Remaining : 714 050 $
Steve Mason 4 125 000 $ (1)
-Salary Remaining : 613 636 $
Artem Anisimov 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Dan Hamhuis 4 000 000 $ (3)
-Salary Remaining : 595 041 $
Trevor Daley 3 150 000 $ (2)
-Salary Remaining : 468 595 $
Shea Theodore 2 850 000 $ (3)
-Salary Remaining : 423 967 $
Tanner Fritz 1 750 000 $ (4)
-Salary Remaining : 260 331 $
Connor Carrick 1 250 000 $ (4)
-Salary Remaining : 185 950 $
Neal Pionk 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Tanner Kero 950 000 $ (3)
-Salary Remaining : 141 322 $
Taylor Chorney 750 000 $ (1)
-Salary Remaining : 111 570 $
Jack Skille 700 000 $ (2)
-Salary Remaining : 104 132 $
Shane Prince 500 000 $ (3)
-Salary Remaining : 74 380 $
Tanner Glass 500 000 $ (4)
-Salary Remaining : 74 380 $
Total Pro Players20
Salary Commitment
Year 37 : 64 325 000 $
Year 38 : 59 450 000 $
Year 39 : 37 100 000 $
Year 40 : 17 500 000 $
Salary Average Commitment
Year 37 : 23 650 000 $
Year 38 : 22 650 000 $
Year 39 : 5 500 000 $
Year 40 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 64 325 000 $
Year 38 : 59 450 000 $
Year 39 : 37 100 000 $
Year 40 : 17 500 000 $

Farm Players Salaries

Clayton Stoner 125 000 $ (1)
Salary Remaining : 25 194 $
Chris Bigras 115 000 $ (3)
Salary Remaining : 23 178 $
Connor Brickley 100 000 $ (3)
Salary Remaining : 20 155 $
Denis Gurianov 95 000 $ (4)
Salary Remaining : 19 147 $
Cameron Gaunce 75 000 $ (4)
Salary Remaining : 15 116 $
Kyle Capobianco 75 000 $ (2)
Salary Remaining : 15 116 $
Cal O'Reilly 72 500 $ (3)
Salary Remaining : 14 612 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 14 109 $
Michael Bournival 65 000 $ (3)
Salary Remaining : 13 101 $
Kyle Criscuolo 60 000 $ (2)
Salary Remaining : 12 093 $
Chase Balisy 55 000 $ (2)
Salary Remaining : 11 085 $
Dylan Olsen 50 000 $ (1)
Salary Remaining : 10 078 $
Tomas Vincour 50 000 $ (4)
Salary Remaining : 10 078 $
David Broll 50 000 $ (4)
Salary Remaining : 10 078 $
Dominik Uher 50 000 $ (1)
Salary Remaining : 10 078 $
Mark Dekanich 50 000 $ (1)
Salary Remaining : 10 078 $
Timo Pielmeier 50 000 $ (1)
Salary Remaining : 10 078 $
Nick Sorensen 50 000 $ (5)
Salary Remaining : 10 078 $
Dana Tyrell 50 000 $ (2)
Salary Remaining : 10 078 $
Niklas Treutle 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players20
Salary Commitment
Year 37 : 1 357 500 $
Year 38 : 912 500 $
Year 39 : 672 500 $
Year 40 : 320 000 $
Salary Average Commitment
Year 37 : 950 000 $
Year 38 : 600 000 $
Year 39 : 450 000 $
Year 40 : 250 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 768 - 96,69%
Level 2: 6000 - 57 $ - 5 781 - 96,35%
Level 3: 3000 - 32 $ - 2 935 - 97,83%
Level 4: 5000 - 20 $ - 4 874 - 97,48%
Luxury : 2000 - 190 $ - 1 810 - 90,48%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 609 - 80,46%
Farm Level 2: 1000 - 15 $ - 818 - 81,85%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 168 - 96,38%
Average Income per Game1 583 148 $
Year to Date Revenue56 993 313 $
Farm
Home Games Left8
Average Attendance - %2 428 - 80,92%
Average Income per Game72 026 $
Year to Date Revenue2 376 852 $

Expense

Pro Players Total Salaries50 000 000 $
Farm Players Total Salaries2 117 500 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 999 784 $
Farm Year To Date Expenses2 324 306 $
Pro Salary Cap To Date47 658 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 915 738 $
Farm Estimated Season Revenue576 207 $
Pro Remaining Season Days18
Pro Expenses Per Days435 950 $
Pro Estimated Expenses7 847 100 $
Farm Remaining Season Days26
Farm Expenses Per Days22 616 $
Farm Estimated Expenses588 016 $
Estimated Season Expenses8 435 116 $
Season Salary Cap50 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $30 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 0 $
Current Bank Account93 061 362 $
Projected Bank Account93 118 191 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (4)
-Salary Remaining : 1 190 083 $
Ryan Malone 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Shane Doan 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Todd Bertuzzi (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 892 562 $
Jay Bouwmeester 3 500 000 $ (1)
-Salary Remaining : 520 661 $
Jakob Chychrun 3 000 000 $ (5)
-Salary Remaining : 446 281 $
Jori Lehtera 2 750 000 $ (1)
-Salary Remaining : 409 091 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 371 901 $
Derek Forbort 2 000 000 $ (3)
-Salary Remaining : 297 521 $
Adam Erne 1 750 000 $ (5)
-Salary Remaining : 260 331 $
Kyle Clifford 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Robin Lehner 1 500 000 $ (1)
-Salary Remaining : 223 140 $
Drake Caggiula 1 500 000 $ (5)
-Salary Remaining : 223 140 $
Eric Gryba 1 350 000 $ (1)
-Salary Remaining : 200 826 $
Pavel Zacha 1 250 000 $ (3)
-Salary Remaining : 185 950 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 141 322 $
Korbinian Holzer 900 000 $ (3)
-Salary Remaining : 133 884 $
Noah Juulsen 850 000 $ (2)
-Salary Remaining : 126 446 $
Paul Ladue 825 000 $ (3)
-Salary Remaining : 122 727 $
Carter Rowney 725 000 $ (4)
-Salary Remaining : 107 851 $
Tim Heed 650 000 $ (5)
-Salary Remaining : 96 694 $
Total Pro Players22
Salary Commitment
Year 37 : 56 000 000 $
Year 38 : 24 900 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $
Salary Average Commitment
Year 37 : 16 950 000 $
Year 38 : 8 950 000 $
Year 39 : 5 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 56 000 000 $
Year 38 : 24 900 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $

Farm Players Salaries

Rick DiPietro 600 000 $ (1)
Salary Remaining : 120 930 $
Casey Mittelstadt 100 000 $ (2)
Salary Remaining : 20 155 $
Owen Tippett 100 000 $ (2)
Salary Remaining : 20 155 $
Zach Whitecloud 95 000 $ (2)
Salary Remaining : 19 147 $
Kerby Rychel 90 000 $ (1)
Salary Remaining : 18 140 $
Emile Poirier 90 000 $ (1)
Salary Remaining : 18 140 $
Casey Bailey 87 500 $ (1)
Salary Remaining : 17 636 $
Michael Kapla 87 500 $ (5)
Salary Remaining : 17 636 $
Sean Malone 80 000 $ (5)
Salary Remaining : 16 124 $
Travis Boyd 80 000 $ (2)
Salary Remaining : 16 124 $
Matthew Highmore 77 500 $ (2)
Salary Remaining : 15 620 $
Jon Gillies 75 000 $ (5)
Salary Remaining : 15 116 $
Dylan Ferguson 72 500 $ (2)
Salary Remaining : 14 612 $
Brendan Woods 70 000 $ (1)
Salary Remaining : 14 109 $
Kailer Yamamoto 67 500 $ (1)
Salary Remaining : 13 605 $
Quinton Howden 65 000 $ (2)
Salary Remaining : 13 101 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 13 101 $
Anton Blidh 65 000 $ (5)
Salary Remaining : 13 101 $
Ken Appleby 50 000 $ (2)
Salary Remaining : 10 078 $
Griffen Molino 50 000 $ (5)
Salary Remaining : 10 078 $
John Negrin 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players21
Salary Commitment
Year 37 : 2 117 500 $
Year 38 : 997 500 $
Year 39 : 357 500 $
Year 40 : 357 500 $
Salary Average Commitment
Year 37 : 1 065 000 $
Year 38 : 665 000 $
Year 39 : 250 000 $
Year 40 : 250 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 95 $ - 6 821 - 97,45%
Level 2: 5500 - 58 $ - 5 500 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 240 $ - 1 385 - 69,27%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 641 - 82,03%
Farm Level 2: 1000 - 15 $ - 808 - 80,78%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %20 207 - 96,22%
Average Income per Game1 561 390 $
Year to Date Revenue56 210 054 $
Farm
Home Games Left7
Average Attendance - %2 448 - 81,62%
Average Income per Game73 018 $
Year to Date Revenue2 482 599 $

Expense

Pro Players Total Salaries78 027 000 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 915 585 $
Farm Year To Date Expenses1 238 885 $
Pro Salary Cap To Date65 659 320 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 806 952 $
Farm Estimated Season Revenue511 123 $
Pro Remaining Season Days18
Pro Expenses Per Days686 174 $
Pro Estimated Expenses12 351 132 $
Farm Remaining Season Days26
Farm Expenses Per Days11 589 $
Farm Estimated Expenses301 314 $
Estimated Season Expenses12 652 446 $
Season Salary Cap78 027 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 973 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 027 000 $
Current Bank Account11 561 979 $
Projected Bank Account7 227 608 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 1 338 843 $
Taylor Hall 7 000 000 $ (1)
-Salary Remaining : 1 041 322 $
Nathan MacKinnon 6 800 000 $ (2)
-Salary Remaining : 1 011 570 $
Kris Letang 6 577 000 $ (4)
-Salary Remaining : 978 397 $
Ben Bishop 5 500 000 $ (4)
-Salary Remaining : 818 182 $
Sean Couturier 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Viktor Arvidsson 4 500 000 $ (3)
-Salary Remaining : 669 421 $
Yanni Gourde 4 500 000 $ (5)
-Salary Remaining : 669 421 $
Ryan Ellis 4 000 000 $ (1)
-Salary Remaining : 595 041 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 557 851 $
David Savard 3 750 000 $ (2)
-Salary Remaining : 557 851 $
David Perron 3 300 000 $ (2)
-Salary Remaining : 490 909 $
Nikita Zadorov 3 000 000 $ (4)
-Salary Remaining : 446 281 $
Esa Lindell 2 800 000 $ (3)
-Salary Remaining : 416 529 $
Stephen Johns 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Juuse Saros 1 500 000 $ (4)
-Salary Remaining : 223 140 $
Andrew Copp 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Lawson Crouse 900 000 $ (3)
-Salary Remaining : 133 884 $
Mackenzie Weegar 900 000 $ (3)
-Salary Remaining : 133 884 $
Brendan Gaunce 800 000 $ (1)
-Salary Remaining : 119 008 $
Gabriel Dumont 750 000 $ (3)
-Salary Remaining : 111 570 $
Total Pro Players21
Salary Commitment
Year 37 : 78 027 000 $
Year 38 : 61 227 000 $
Year 39 : 46 177 000 $
Year 40 : 32 577 000 $
Salary Average Commitment
Year 37 : 19 850 000 $
Year 38 : 17 500 000 $
Year 39 : 12 750 000 $
Year 40 : 9 750 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 027 000 $
Year 38 : 61 227 000 $
Year 39 : 46 177 000 $
Year 40 : 32 577 000 $

Farm Players Salaries

Mark Alt 65 000 $ (2)
Salary Remaining : 13 101 $
Louie Belpedio 60 000 $ (2)
Salary Remaining : 12 093 $
Rasmus Rissanen 55 000 $ (1)
Salary Remaining : 11 085 $
Justin Florek 55 000 $ (1)
Salary Remaining : 11 085 $
Scott Kosmachuk 55 000 $ (3)
Salary Remaining : 11 085 $
Maxwell Reinhart 55 000 $ (1)
Salary Remaining : 11 085 $
Ales Hemsky 50 000 $ (1)
Salary Remaining : 10 078 $
Drew Shore 50 000 $ (1)
Salary Remaining : 10 078 $
Brett Sutter 50 000 $ (1)
Salary Remaining : 10 078 $
Teddy Purcell 50 000 $ (2)
Salary Remaining : 10 078 $
Nik Antropov 50 000 $ (1)
Salary Remaining : 10 078 $
Christopher Minard 50 000 $ (3)
Salary Remaining : 10 078 $
Ben Scrivens 50 000 $ (3)
Salary Remaining : 10 078 $
Tobias Stephan 50 000 $ (1)
Salary Remaining : 10 078 $
Chris Driedger 50 000 $ (4)
Salary Remaining : 10 078 $
Philip Holm 50 000 $ (3)
Salary Remaining : 10 078 $
Michael Latta 50 000 $ (4)
Salary Remaining : 10 078 $
Mark Streit 50 000 $ (1)
Salary Remaining : 10 078 $
Andrew Crescenzi 50 000 $ (3)
Salary Remaining : 10 078 $
Total Farm Players19
Salary Commitment
Year 37 : 995 000 $
Year 38 : 530 000 $
Year 39 : 355 000 $
Year 40 : 100 000 $
Salary Average Commitment
Year 37 : 850 000 $
Year 38 : 400 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 390 - 98,31%
Level 2: 5500 - 60 $ - 5 475 - 99,55%
Level 3: 3000 - 35 $ - 2 892 - 96,40%
Level 4: 5000 - 20 $ - 4 885 - 97,70%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 612 - 80,61%
Farm Level 2: 1000 - 15 $ - 815 - 81,45%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %21 143 - 98,34%
Average Income per Game1 539 780 $
Year to Date Revenue55 432 065 $
Farm
Home Games Left7
Average Attendance - %2 427 - 80,89%
Average Income per Game72 077 $
Year to Date Revenue2 450 614 $

Expense

Pro Players Total Salaries74 925 000 $
Farm Players Total Salaries3 560 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 521 688 $
Farm Year To Date Expenses2 640 970 $
Pro Salary Cap To Date53 096 078 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 698 898 $
Farm Estimated Season Revenue504 538 $
Pro Remaining Season Days18
Pro Expenses Per Days623 347 $
Pro Estimated Expenses11 220 246 $
Farm Remaining Season Days26
Farm Expenses Per Days31 473 $
Farm Estimated Expenses818 298 $
Estimated Season Expenses12 038 544 $
Season Salary Cap74 925 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 075 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 24 925 000 $
Current Bank Account60 007 778 $
Projected Bank Account56 172 670 $

Pro Players Salaries

Yutaka Fukufuji 10 000 000 $ (4)
-Salary Remaining : 1 487 603 $
Mathew Barzal 6 175 000 $ (3)
-Salary Remaining : 918 595 $
David Krejci 6 000 000 $ (2)
-Salary Remaining : 892 562 $
Nick Leddy 5 750 000 $ (3)
-Salary Remaining : 855 372 $
Antoine Vermette 5 500 000 $ (4)
-Salary Remaining : 818 182 $
Zach Parise (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Matthew Tkachuk 4 500 000 $ (3)
-Salary Remaining : 669 421 $
Chris Thorburn 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Alex Killorn 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Andrew Ladd 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Danny DeKeyser 3 500 000 $ (2)
-Salary Remaining : 520 661 $
Dmitry Kulikov 2 850 000 $ (4)
-Salary Remaining : 423 967 $
Ryan Murphy 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Shawn Thornton 2 000 000 $ (3)
-Salary Remaining : 297 521 $
Matthew Benning 1 750 000 $ (5)
-Salary Remaining : 260 331 $
Brett Connolly 1 500 000 $ (4)
-Salary Remaining : 223 140 $
Ryan Reaves 1 500 000 $ (3)
-Salary Remaining : 223 140 $
Alex Chiasson 1 300 000 $ (1)
-Salary Remaining : 193 388 $
Cody McLeod 1 250 000 $ (1)
-Salary Remaining : 185 950 $
Anthony Cirelli 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Adin Hill 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Miles Wood 1 000 000 $ (3)
-Salary Remaining : 148 760 $
Nick Seeler 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Mike McKenna 850 000 $ (5)
-Salary Remaining : 126 446 $
Jacob De La Rose 850 000 $ (1)
-Salary Remaining : 126 446 $
Luke Witkowski 750 000 $ (3)
-Salary Remaining : 111 570 $
Total Pro Players26
Salary Commitment
Year 37 : 79 925 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $
Salary Average Commitment
Year 37 : 22 300 000 $
Year 38 : 17 000 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 925 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $

Farm Players Salaries

Zane McIntyre 350 000 $ (4)
Salary Remaining : 70 543 $
Michal Jordan 250 000 $ (3)
Salary Remaining : 50 388 $
Chris Summers 250 000 $ (1)
Salary Remaining : 50 388 $
David Musil 250 000 $ (3)
Salary Remaining : 50 388 $
Mark Cundari 250 000 $ (2)
Salary Remaining : 50 388 $
Conor Allen 250 000 $ (2)
Salary Remaining : 50 388 $
Tomas Kundratek 250 000 $ (2)
Salary Remaining : 50 388 $
Tyler Cuma 250 000 $ (2)
Salary Remaining : 50 388 $
Troy Grosenick 250 000 $ (1)
Salary Remaining : 50 388 $
Roman Will 150 000 $ (2)
Salary Remaining : 30 233 $
Joshua Ho-Sang 110 000 $ (5)
Salary Remaining : 22 171 $
Roman Horak 100 000 $ (3)
Salary Remaining : 20 155 $
Tim Erixon 100 000 $ (1)
Salary Remaining : 20 155 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 20 155 $
Matt Fraser 100 000 $ (3)
Salary Remaining : 20 155 $
Nikita Scherbak 100 000 $ (3)
Salary Remaining : 20 155 $
Andreas Englund 95 000 $ (2)
Salary Remaining : 19 147 $
Joseph Labate 85 000 $ (2)
Salary Remaining : 17 132 $
Tyrell Goulbourne 85 000 $ (2)
Salary Remaining : 17 132 $
Garrett Wilson 75 000 $ (4)
Salary Remaining : 15 116 $
Nick Paul 60 000 $ (2)
Salary Remaining : 12 093 $
Aaron Johnson 50 000 $ (1)
Salary Remaining : 10 078 $
Total Farm Players22
Salary Commitment
Year 37 : 3 560 000 $
Year 38 : 2 810 000 $
Year 39 : 1 335 000 $
Year 40 : 535 000 $
Salary Average Commitment
Year 37 : 1 117 000 $
Year 38 : 867 000 $
Year 39 : 400 000 $
Year 40 : 150 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 6 851 - 97,87%
Level 2: 6000 - 75 $ - 5 142 - 85,69%
Level 3: 3000 - 50 $ - 2 218 - 73,93%
Level 4: 5000 - 35 $ - 3 473 - 69,46%
Luxury : 2000 - 190 $ - 1 877 - 93,87%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 642 - 82,10%
Farm Level 2: 1000 - 15 $ - 791 - 79,12%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %19 561 - 85,05%
Average Income per Game1 706 861 $
Year to Date Revenue61 447 004 $
Farm
Home Games Left8
Average Attendance - %2 433 - 81,10%
Average Income per Game72 802 $
Year to Date Revenue2 402 455 $

Expense

Pro Players Total Salaries79 625 000 $
Farm Players Total Salaries2 650 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 237 600 $
Farm Year To Date Expenses3 805 351 $
Pro Salary Cap To Date65 981 428 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 534 306 $
Farm Estimated Season Revenue582 413 $
Pro Remaining Season Days18
Pro Expenses Per Days699 380 $
Pro Estimated Expenses12 588 840 $
Farm Remaining Season Days26
Farm Expenses Per Days29 070 $
Farm Estimated Expenses755 820 $
Estimated Season Expenses13 344 660 $
Season Salary Cap79 625 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $375 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 625 000 $
Current Bank Account37 694 029 $
Projected Bank Account33 466 088 $

Pro Players Salaries

Evgeni Malkin 9 250 000 $ (4)
-Salary Remaining : 1 376 033 $
Erik Karlsson 8 250 000 $ (1)
-Salary Remaining : 1 227 273 $
Brad Marchand 7 425 000 $ (5)
-Salary Remaining : 1 104 545 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 892 562 $
Mikko Koivu 5 800 000 $ (2)
-Salary Remaining : 862 810 $
Alexander Wennberg 5 500 000 $ (1)
-Salary Remaining : 818 182 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 743 802 $
Wayne Simmonds 5 000 000 $ (2)
-Salary Remaining : 743 802 $
Nate Schmidt 4 350 000 $ (4)
-Salary Remaining : 647 107 $
Mathieu Perreault 3 800 000 $ (2)
-Salary Remaining : 565 289 $
Brett Pesce 3 500 000 $ (3)
-Salary Remaining : 520 661 $
Tyler Bozak 2 800 000 $ (1)
-Salary Remaining : 416 529 $
Patrik Berglund 2 350 000 $ (3)
-Salary Remaining : 349 587 $
Jacob Markstrom 2 250 000 $ (3)
-Salary Remaining : 334 711 $
Daniel Winnik 1 750 000 $ (2)
-Salary Remaining : 260 331 $
Trevor van Riemsdyk 1 250 000 $ (1)
-Salary Remaining : 185 950 $
Will Butcher 1 200 000 $ (2)
-Salary Remaining : 178 512 $
Mark Borowiecki 850 000 $ (2)
-Salary Remaining : 126 446 $
Kyle Brodziak 850 000 $ (1)
-Salary Remaining : 126 446 $
Jordan Oesterle 650 000 $ (1)
-Salary Remaining : 96 694 $
Nic Dowd 625 000 $ (3)
-Salary Remaining : 92 975 $
Jacob Josefson 625 000 $ (3)
-Salary Remaining : 92 975 $
Andrew Hammond 550 000 $ (3)
-Salary Remaining : 81 818 $
Total Pro Players23
Salary Commitment
Year 37 : 79 625 000 $
Year 38 : 60 325 000 $
Year 39 : 36 925 000 $
Year 40 : 27 025 000 $
Salary Average Commitment
Year 37 : 27 400 000 $
Year 38 : 24 400 000 $
Year 39 : 5 000 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 625 000 $
Year 38 : 60 325 000 $
Year 39 : 36 925 000 $
Year 40 : 27 025 000 $

Farm Players Salaries

Victor Rask 380 000 $ (1)
Salary Remaining : 76 589 $
Zack Smith 250 000 $ (5)
Salary Remaining : 50 388 $
Michal Kempny 250 000 $ (5)
Salary Remaining : 50 388 $
Joel Ward 200 000 $ (1)
Salary Remaining : 40 310 $
Matt Calvert 175 000 $ (2)
Salary Remaining : 35 271 $
Antti Niemi 150 000 $ (4)
Salary Remaining : 30 233 $
Mirco Mueller 130 000 $ (2)
Salary Remaining : 26 202 $
Matt Greene 90 000 $ (1)
Salary Remaining : 18 140 $
Blake Pietila 90 000 $ (2)
Salary Remaining : 18 140 $
Jordan Nolan 87 500 $ (1)
Salary Remaining : 17 636 $
Christian Djoos 77 500 $ (2)
Salary Remaining : 15 620 $
Nikita Nesterov 75 000 $ (1)
Salary Remaining : 15 116 $
Julian Melchiori 75 000 $ (4)
Salary Remaining : 15 116 $
Stefan Matteau 70 000 $ (2)
Salary Remaining : 14 109 $
Christian Wolanin 70 000 $ (2)
Salary Remaining : 14 109 $
Brian Ferlin 65 000 $ (1)
Salary Remaining : 13 101 $
Chase De Leo 62 500 $ (3)
Salary Remaining : 12 597 $
Ben Harpur 62 500 $ (3)
Salary Remaining : 12 597 $
Joonas Nattinen 60 000 $ (4)
Salary Remaining : 12 093 $
Aaron Palushaj 60 000 $ (2)
Salary Remaining : 12 093 $
Seth Helgeson 60 000 $ (1)
Salary Remaining : 12 093 $
Mitch Callahan 60 000 $ (4)
Salary Remaining : 12 093 $
Tyler Randell 50 000 $ (5)
Salary Remaining : 10 078 $
Total Farm Players23
Salary Commitment
Year 37 : 2 650 000 $
Year 38 : 1 692 500 $
Year 39 : 1 020 000 $
Year 40 : 895 000 $
Salary Average Commitment
Year 37 : 1 495 000 $
Year 38 : 995 000 $
Year 39 : 450 000 $
Year 40 : 350 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 867 - 98,10%
Level 2: 6000 - 57 $ - 5 912 - 98,54%
Level 3: 3000 - 32 $ - 2 951 - 98,36%
Level 4: 5000 - 20 $ - 4 927 - 98,54%
Luxury : 2000 - 185 $ - 1 911 - 95,54%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 604 - 80,22%
Farm Level 2: 1000 - 15 $ - 810 - 80,96%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %22 568 - 98,12%
Average Income per Game1 612 577 $
Year to Date Revenue56 440 192 $
Farm
Home Games Left8
Average Attendance - %2 414 - 80,47%
Average Income per Game71 714 $
Year to Date Revenue2 366 558 $

Expense

Pro Players Total Salaries79 325 000 $
Farm Players Total Salaries3 785 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 937 406 $
Farm Year To Date Expenses3 719 425 $
Pro Salary Cap To Date61 553 091 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 675 461 $
Farm Estimated Season Revenue573 711 $
Pro Remaining Season Days18
Pro Expenses Per Days717 562 $
Pro Estimated Expenses12 916 116 $
Farm Remaining Season Days26
Farm Expenses Per Days37 093 $
Farm Estimated Expenses964 418 $
Estimated Season Expenses13 880 534 $
Season Salary Cap79 325 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $675 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 325 000 $
Current Bank Account70 433 404 $
Projected Bank Account66 802 042 $

Pro Players Salaries

Sidney Crosby 9 350 000 $ (3)
-Salary Remaining : 1 390 909 $
Steven Stamkos 8 950 000 $ (4)
-Salary Remaining : 1 331 405 $
Dustin Byfuglien 7 000 000 $ (5)
-Salary Remaining : 1 041 322 $
Victor Hedman 6 850 000 $ (1)
-Salary Remaining : 1 019 008 $
Jeff Petry 5 000 000 $ (5)
-Salary Remaining : 743 802 $
Dougie Hamilton 4 925 000 $ (2)
-Salary Remaining : 732 645 $
Mikael Backlund 4 250 000 $ (2)
-Salary Remaining : 632 231 $
Jake Guentzel 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Shayne Gostisbehere 3 350 000 $ (1)
-Salary Remaining : 498 347 $
Teuvo Teravainen 3 200 000 $ (3)
-Salary Remaining : 476 033 $
Dustin Brown 3 100 000 $ (1)
-Salary Remaining : 461 157 $
Nick Schmaltz 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Michael Matheson 2 750 000 $ (1)
-Salary Remaining : 409 091 $
Leo Komarov 2 600 000 $ (1)
-Salary Remaining : 386 777 $
Henrik Zetterberg 2 500 000 $ (1)
-Salary Remaining : 371 901 $
Riley Nash 2 000 000 $ (5)
-Salary Remaining : 297 521 $
Ryan Miller 1 700 000 $ (2)
-Salary Remaining : 252 893 $
Bryan Rust 1 600 000 $ (1)
-Salary Remaining : 238 017 $
Jan Rutta 1 200 000 $ (1)
-Salary Remaining : 178 512 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 148 760 $
Colton Sceviour 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Total Pro Players21
Salary Commitment
Year 37 : 79 325 000 $
Year 38 : 55 375 000 $
Year 39 : 43 500 000 $
Year 40 : 27 950 000 $
Salary Average Commitment
Year 37 : 22 975 000 $
Year 38 : 16 375 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 325 000 $
Year 38 : 55 375 000 $
Year 39 : 43 500 000 $
Year 40 : 27 950 000 $

Farm Players Salaries

Bobby Ryan 525 000 $ (5)
Salary Remaining : 105 814 $
Sergei Plotnikov 500 000 $ (1)
Salary Remaining : 100 775 $
Morgan Ellis 300 000 $ (1)
Salary Remaining : 60 465 $
Marian Gaborik 300 000 $ (2)
Salary Remaining : 60 465 $
Thomas Greiss 300 000 $ (3)
Salary Remaining : 60 465 $
Jason Akeson 200 000 $ (2)
Salary Remaining : 40 310 $
Alexandre Burrows 175 000 $ (1)
Salary Remaining : 35 271 $
Mark Barberio 150 000 $ (4)
Salary Remaining : 30 233 $
Austin Czarnik 150 000 $ (4)
Salary Remaining : 30 233 $
Matt Lorito 150 000 $ (2)
Salary Remaining : 30 233 $
Slava Voynov 100 000 $ (5)
Salary Remaining : 20 155 $
Warren Foegele 100 000 $ (2)
Salary Remaining : 20 155 $
C.J. Smith 92 500 $ (5)
Salary Remaining : 18 643 $
Tomas Hyka 92 500 $ (2)
Salary Remaining : 18 643 $
Oscar Lindberg 90 000 $ (1)
Salary Remaining : 18 140 $
Adam Gaudette 85 000 $ (2)
Salary Remaining : 17 132 $
Blake Hillman 70 000 $ (2)
Salary Remaining : 14 109 $
Nicklas Jensen 70 000 $ (2)
Salary Remaining : 14 109 $
Sergey Tolchinsky 65 000 $ (3)
Salary Remaining : 13 101 $
Hudson Fasching (Out of Payroll) 62 500 $ (3)
Salary Remaining : 12 597 $
Sami Aittokallio 60 000 $ (2)
Salary Remaining : 12 093 $
Joel Hanley 60 000 $ (3)
Salary Remaining : 12 093 $
Brad Hunt 50 000 $ (4)
Salary Remaining : 10 078 $
Raman Hrabarenka 50 000 $ (5)
Salary Remaining : 10 078 $
Max Sauve 50 000 $ (3)
Salary Remaining : 10 078 $
Total Farm Players25
Salary Commitment
Year 37 : 3 847 500 $
Year 38 : 2 782 500 $
Year 39 : 1 655 000 $
Year 40 : 1 117 500 $
Salary Average Commitment
Year 37 : 1 325 000 $
Year 38 : 1 125 000 $
Year 39 : 645 000 $
Year 40 : 395 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 818 - 97,40%
Level 2: 6000 - 60 $ - 5 902 - 98,36%
Level 3: 3000 - 35 $ - 2 937 - 97,91%
Level 4: 5000 - 20 $ - 4 936 - 98,73%
Luxury : 2000 - 200 $ - 1 871 - 93,54%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 602 - 80,10%
Farm Level 2: 1000 - 15 $ - 822 - 82,22%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %22 464 - 97,67%
Average Income per Game1 692 166 $
Year to Date Revenue60 917 971 $
Farm
Home Games Left7
Average Attendance - %2 424 - 80,81%
Average Income per Game71 826 $
Year to Date Revenue2 442 081 $

Expense

Pro Players Total Salaries78 900 000 $
Farm Players Total Salaries2 817 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 613 639 $
Farm Year To Date Expenses2 867 616 $
Pro Salary Cap To Date65 188 023 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 460 829 $
Farm Estimated Season Revenue502 781 $
Pro Remaining Season Days18
Pro Expenses Per Days656 198 $
Pro Estimated Expenses11 811 564 $
Farm Remaining Season Days26
Farm Expenses Per Days25 717 $
Farm Estimated Expenses668 642 $
Estimated Season Expenses12 480 206 $
Season Salary Cap78 900 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 100 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 900 000 $
Current Bank Account56 450 737 $
Projected Bank Account52 934 141 $

Pro Players Salaries

Ryan Suter 7 500 000 $ (1)
-Salary Remaining : 1 115 702 $
Max Pacioretty 6 350 000 $ (1)
-Salary Remaining : 944 628 $
Blake Wheeler 6 200 000 $ (2)
-Salary Remaining : 922 314 $
Henrik Sedin 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Daniel Sedin 5 000 000 $ (3)
-Salary Remaining : 743 802 $
Jordan Eberle 5 000 000 $ (1)
-Salary Remaining : 743 802 $
Jeff Carter 4 850 000 $ (4)
-Salary Remaining : 721 488 $
Zdeno Chara 4 100 000 $ (3)
-Salary Remaining : 609 917 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Eric Staal 4 000 000 $ (5)
-Salary Remaining : 595 041 $
Michael Frolik 4 000 000 $ (2)
-Salary Remaining : 595 041 $
Derick Brassard 3 500 000 $ (1)
-Salary Remaining : 520 661 $
Dan Girardi 3 000 000 $ (4)
-Salary Remaining : 446 281 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 446 281 $
James Reimer 3 000 000 $ (3)
-Salary Remaining : 446 281 $
Mark Stone 3 000 000 $ (2)
-Salary Remaining : 446 281 $
John Moore 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Darren Helm 2 500 000 $ (5)
-Salary Remaining : 371 901 $
Greg Pateryn 1 000 000 $ (4)
-Salary Remaining : 148 760 $
Nate Prosser 750 000 $ (3)
-Salary Remaining : 111 570 $
Zac Dalpe 650 000 $ (2)
-Salary Remaining : 96 694 $
Total Pro Players21
Salary Commitment
Year 37 : 78 900 000 $
Year 38 : 48 550 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $
Salary Average Commitment
Year 37 : 28 600 000 $
Year 38 : 23 100 000 $
Year 39 : 5 250 000 $
Year 40 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 900 000 $
Year 38 : 48 550 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $

Farm Players Salaries

Marcus Johansson 500 000 $ (3)
Salary Remaining : 100 775 $
Sven Andrighetto 200 000 $ (3)
Salary Remaining : 40 310 $
Mike Condon 200 000 $ (3)
Salary Remaining : 40 310 $
Matt Hunwick 150 000 $ (2)
Salary Remaining : 30 233 $
Dale Weise 125 000 $ (4)
Salary Remaining : 25 194 $
Xavier Ouellet 120 000 $ (2)
Salary Remaining : 24 186 $
Danick Martel 100 000 $ (2)
Salary Remaining : 20 155 $
Andrej Sustr 100 000 $ (3)
Salary Remaining : 20 155 $
Zach Redmond 95 000 $ (5)
Salary Remaining : 19 147 $
Alex Iafallo 95 000 $ (2)
Salary Remaining : 19 147 $
Matt Tennyson 90 000 $ (2)
Salary Remaining : 18 140 $
Josh Leivo 90 000 $ (4)
Salary Remaining : 18 140 $
AJ Greer 85 000 $ (5)
Salary Remaining : 17 132 $
Laurent Dauphin 80 000 $ (4)
Salary Remaining : 16 124 $
Alexandre Carrier 80 000 $ (5)
Salary Remaining : 16 124 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 15 116 $
Philip Di Giuseppe 75 000 $ (3)
Salary Remaining : 15 116 $
Philip Samuelsson 72 500 $ (4)
Salary Remaining : 14 612 $
Ryan Bourque 65 000 $ (1)
Salary Remaining : 13 101 $
Adam Wilcox 65 000 $ (1)
Salary Remaining : 13 101 $
John Persson 62 500 $ (4)
Salary Remaining : 12 597 $
Duncan Siemens 62 500 $ (1)
Salary Remaining : 12 597 $
Andrei Mironov 60 000 $ (2)
Salary Remaining : 12 093 $
Shane Harper 60 000 $ (1)
Salary Remaining : 12 093 $
Joey Hishon 55 000 $ (1)
Salary Remaining : 11 085 $
Jeremy Morin 55 000 $ (5)
Salary Remaining : 11 085 $
Total Farm Players26
Salary Commitment
Year 37 : 2 817 500 $
Year 38 : 2 510 000 $
Year 39 : 1 895 000 $
Year 40 : 745 000 $
Salary Average Commitment
Year 37 : 1 550 000 $
Year 38 : 1 300 000 $
Year 39 : 830 000 $
Year 40 : 460 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Alaska Mystery 6 954 780 $ 77 000 000 $ 3 000 000 $ 27 000 000 $ 232144
Anaheim Icehawks 38 849 225 $ 68 950 000 $ 11 050 000 $ 18 950 000 $ 252045
Atlanta Supra 57 885 813 $ 71 425 000 $ 8 575 000 $ 21 425 000 $ 201636
Boston Bruins 85 602 834 $ 63 000 000 $ 17 000 000 $ 13 000 000 $ 231942
Calgary Red Bull 5 452 607 $ 74 500 000 $ 5 500 000 $ 24 500 000 $ 22729
Chicago Blackhawks 7 069 091 $ 75 175 000 $ 4 825 000 $ 25 175 000 $ 212647
Cleveland Bulldogs 89 818 021 $ 67 875 000 $ 12 125 000 $ 17 875 000 $ 212344
Colorado Zipper 57 407 383 $ 77 200 000 $ 2 800 000 $ 27 200 000 $ 201838
Dallas Storm 16 013 635 $ 77 100 000 $ 2 900 000 $ 27 100 000 $ 201131
Detroit Red Wings 10 768 557 $ 78 650 000 $ 1 350 000 $ 28 650 000 $ 212546
Edmonton Oilers 14 534 652 $ 68 350 000 $ 11 650 000 $ 18 350 000 $ 232144
Halifax Thunder 42 332 319 $ 63 645 000 $ 16 355 000 $ 13 645 000 $ 232346
Hamilton Ultimate Fighter 93 436 141 $ 70 750 000 $ 9 250 000 $ 20 750 000 $ 221941
Houston Supernova 11 092 884 $ 69 450 000 $ 10 550 000 $ 19 450 000 $ 232548
London Spartiates 18 770 419 $ 78 375 000 $ 1 625 000 $ 28 375 000 $ 282250
Los Angeles Kings 107 122 325 $ 51 225 000 $ 28 775 000 $ 1 225 000 $ 241337
Moncton Bonessetters 18 554 596 $ 68 075 000 $ 11 925 000 $ 18 075 000 $ 232346
Montreal Canadiens 89 167 286 $ 58 325 000 $ 21 675 000 $ 8 325 000 $ 262248
New York Rangers 57 705 131 $ 56 975 000 $ 23 025 000 $ 6 975 000 $ 261743
Ottawa Rebels 79 435 256 $ 79 250 000 $ 750 000 $ 29 250 000 $ 222143
Quebec Nordiques 53 654 973 $ 79 525 000 $ 475 000 $ 29 525 000 $ 232750
Regina Pats 24 437 276 $ 50 075 000 $ 29 925 000 $ 75 000 $ 222547
San Jose Rhinos 42 445 560 $ 79 400 000 $ 600 000 $ 29 400 000 $ 221739
Seattle Armada 54 103 279 $ 64 325 000 $ 15 675 000 $ 14 325 000 $ 202040
St-Johns Desperados 93 061 362 $ 50 000 000 $ 30 000 000 $ 0 $ 222143
St-Louis Blues 11 561 979 $ 78 027 000 $ 1 973 000 $ 28 027 000 $ 211940
Toronto Tomahawk 60 007 778 $ 74 925 000 $ 5 075 000 $ 24 925 000 $ 262248
Vancouver Knights 37 694 029 $ 79 625 000 $ 375 000 $ 29 625 000 $ 232346
Washington Budweiser 70 433 404 $ 79 325 000 $ 675 000 $ 29 325 000 $ 212546
Winnipeg Jets 56 450 737 $ 78 900 000 $ 1 100 000 $ 28 900 000 $ 212647
© 2019 Association Québecoise de Hockey Simulé