Finances

Alaska Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlaska Dome
Level 1: 6000 - 130 $ - 5 048 - 84,13%
Level 2: 5000 - 80 $ - 4 395 - 87,90%
Level 3: 2250 - 55 $ - 1 950 - 86,67%
Level 4: 4000 - 40 $ - 3 082 - 77,05%
Luxury : 1250 - 240 $ - 1 250 - 100,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %15 725 - 85,00%
Average Income per Game1 615 286 $
Year to Date Revenue66 226 742 $

Expense

Pro Players Total Salaries73 675 000 $
Farm Players Total Salaries1 420 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 889 307 $
Farm Year To Date Expenses2 208 173 $
Pro Salary Cap To Date73 889 325 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days706 136 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 607 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 675 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $6 325 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 23 675 000 $
Current Bank Account3 818 299 $
Projected Bank Account3 818 299 $

Pro Players Salaries

Claude Giroux 7 350 000 $ (3)
-Salary Remaining : 0 $
John Carlson 6 250 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 6 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 725 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 500 000 $ (5)
-Salary Remaining : 0 $
T.J. Oshie 5 000 000 $ (1)
-Salary Remaining : 0 $
Anton Stralman 4 350 000 $ (5)
-Salary Remaining : 0 $
Zdeno Chara 4 100 000 $ (4)
-Salary Remaining : 0 $
Eric Staal 3 750 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (4)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (4)
-Salary Remaining : 0 $
Dan Girardi 3 000 000 $ (5)
-Salary Remaining : 0 $
Cody Eakin 2 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Miller 1 700 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 1 500 000 $ (5)
-Salary Remaining : 0 $
Luca Sbisa 1 250 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen 1 100 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 1 000 000 $ (5)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (3)
-Salary Remaining : 0 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 1 000 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 750 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall 750 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 650 000 $ (3)
-Salary Remaining : 0 $
Kevin Czuczman (1 Way Contract) 650 000 $ (3)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Gabriel Dumont 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 36 : 73 675 000 $
Year 37 : 50 650 000 $
Year 38 : 41 800 000 $
Year 39 : 29 200 000 $
Salary Average Commitment
Year 36 : 20 550 000 $
Year 37 : 19 550 000 $
Year 38 : 16 950 000 $
Year 39 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 73 675 000 $
Year 37 : 50 650 000 $
Year 38 : 41 800 000 $
Year 39 : 29 200 000 $

Farm Players Salaries

Charles Hudon 95 000 $ (4)
Salary Remaining : 0 $
Mike Vecchione 75 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 0 $
Trevor Smith 75 000 $ (1)
Salary Remaining : 0 $
Kyle Baun 75 000 $ (5)
Salary Remaining : 0 $
Viktor Svedberg 65 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 60 000 $ (3)
Salary Remaining : 0 $
Teemu Hartikainen 60 000 $ (3)
Salary Remaining : 0 $
Anthony Peluso 60 000 $ (2)
Salary Remaining : 0 $
Chad Billins 60 000 $ (1)
Salary Remaining : 0 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 0 $
Matt Donovan 55 000 $ (3)
Salary Remaining : 0 $
Dustin Jeffrey 55 000 $ (1)
Salary Remaining : 0 $
Calvin Heeter 55 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 50 000 $ (3)
Salary Remaining : 0 $
Frazer McLaren 50 000 $ (3)
Salary Remaining : 0 $
Jussi Rynnas 50 000 $ (3)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (3)
Salary Remaining : 0 $
Kevin Westgarth 50 000 $ (3)
Salary Remaining : 0 $
Steve MacIntyre 50 000 $ (3)
Salary Remaining : 0 $
Nick Schultz 50 000 $ (1)
Salary Remaining : 0 $
Brandon Kozun 50 000 $ (3)
Salary Remaining : 0 $
Steve Begin 50 000 $ (3)
Salary Remaining : 0 $
Joel Rechlicz 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 36 : 1 420 000 $
Year 37 : 920 000 $
Year 38 : 860 000 $
Year 39 : 170 000 $
Salary Average Commitment
Year 36 : 1 015 000 $
Year 37 : 815 000 $
Year 38 : 765 000 $
Year 39 : 100 000 $

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 812 - 97,32%
Level 2: 6000 - 70 $ - 5 864 - 97,73%
Level 3: 3000 - 35 $ - 2 963 - 98,75%
Level 4: 5000 - 28 $ - 4 920 - 98,40%
Luxury : 2000 - 200 $ - 1 873 - 93,65%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 432 - 97,53%
Average Income per Game1 745 343 $
Year to Date Revenue71 559 058 $

Expense

Pro Players Total Salaries79 050 000 $
Farm Players Total Salaries2 055 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 014 553 $
Farm Year To Date Expenses2 557 162 $
Pro Salary Cap To Date78 014 531 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days755 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 812 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 050 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $950 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 050 000 $
Current Bank Account33 916 890 $
Projected Bank Account33 916 890 $

Pro Players Salaries

Sidney Crosby 9 350 000 $ (4)
-Salary Remaining : 0 $
Brent Burns 7 750 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 6 800 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 6 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 4 850 000 $ (5)
-Salary Remaining : 0 $
Morgan Rielly 4 800 000 $ (5)
-Salary Remaining : 0 $
Sam Reinhart 4 750 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 4 000 000 $ (1)
-Salary Remaining : 0 $
Michael Cammalleri 3 500 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 3 500 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 3 200 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 3 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 3 000 000 $ (4)
-Salary Remaining : 0 $
Andrei Vasilevskiy 2 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 1 950 000 $ (4)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 800 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 1 500 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 500 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 1 200 000 $ (1)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (4)
-Salary Remaining : 0 $
Aaron Dell 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 36 : 79 050 000 $
Year 37 : 57 550 000 $
Year 38 : 38 100 000 $
Year 39 : 36 600 000 $
Salary Average Commitment
Year 36 : 11 775 000 $
Year 37 : 7 475 000 $
Year 38 : 4 500 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 79 050 000 $
Year 37 : 57 550 000 $
Year 38 : 38 100 000 $
Year 39 : 36 600 000 $

Farm Players Salaries

Lee Stempniak 225 000 $ (3)
Salary Remaining : 0 $
Jakub Kindl 100 000 $ (4)
Salary Remaining : 0 $
Nail Yakupov 100 000 $ (2)
Salary Remaining : 0 $
Martin Marincin 100 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 95 000 $ (3)
Salary Remaining : 0 $
Travis Sanheim 95 000 $ (3)
Salary Remaining : 0 $
Travis Dermott 90 000 $ (3)
Salary Remaining : 0 $
Oscar Dansk 85 000 $ (3)
Salary Remaining : 0 $
Brandon Pirri 80 000 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (3)
Salary Remaining : 0 $
Hunter Shinkaruk 80 000 $ (3)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 75 000 $ (2)
Salary Remaining : 0 $
Carson Soucy 60 000 $ (3)
Salary Remaining : 0 $
Trevor Murphy 55 000 $ (3)
Salary Remaining : 0 $
Rocco Grimaldi 55 000 $ (1)
Salary Remaining : 0 $
Spencer Foo 55 000 $ (3)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (1)
Salary Remaining : 0 $
Brandon Prust 50 000 $ (2)
Salary Remaining : 0 $
Colton Gillies 50 000 $ (2)
Salary Remaining : 0 $
Anton Rodin 50 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 50 000 $ (1)
Salary Remaining : 0 $
Mike Murphy 50 000 $ (1)
Salary Remaining : 0 $
Jeremy Smith 50 000 $ (1)
Salary Remaining : 0 $
Vladimir Mihalik 50 000 $ (3)
Salary Remaining : 0 $
Nick Petrecki 50 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 50 000 $ (1)
Salary Remaining : 0 $
Michael Paliotta 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 36 : 2 055 000 $
Year 37 : 1 495 000 $
Year 38 : 1 070 000 $
Year 39 : 100 000 $
Salary Average Commitment
Year 36 : 1 710 000 $
Year 37 : 1 185 000 $
Year 38 : 835 000 $
Year 39 : 50 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6500 - 100 $ - 6 492 - 99,87%
Level 2: 5500 - 60 $ - 5 500 - 99,99%
Level 3: 2750 - 35 $ - 2 750 - 99,99%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1750 - 200 $ - 1 748 - 99,86%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %20 989 - 99,95%
Average Income per Game1 590 642 $
Year to Date Revenue65 216 338 $

Expense

Pro Players Total Salaries64 750 000 $
Farm Players Total Salaries1 480 000 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 796 374 $
Farm Year To Date Expenses5 962 595 $
Pro Salary Cap To Date56 996 344 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days614 091 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days53 393 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 750 000 $
Current Bank Account83 615 180 $
Projected Bank Account83 615 180 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 0 $
Nazem Kadri 5 125 000 $ (4)
-Salary Remaining : 0 $
Marcus Johansson 5 000 000 $ (4)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 3 500 000 $ (3)
-Salary Remaining : 0 $
Niklas Kronwall 3 500 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 3 425 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha 3 000 000 $ (4)
-Salary Remaining : 0 $
Nick Bjugstad 3 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou 2 800 000 $ (4)
-Salary Remaining : 0 $
Mikko Rantanen 2 800 000 $ (4)
-Salary Remaining : 0 $
Noah Hanifin 2 600 000 $ (3)
-Salary Remaining : 0 $
Vladimir Sobotka 2 500 000 $ (4)
-Salary Remaining : 0 $
Tomas Jurco 1 250 000 $ (4)
-Salary Remaining : 0 $
Nikita Zaitsev 1 200 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 1 200 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 1 000 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Sproul 800 000 $ (5)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 650 000 $ (1)
-Salary Remaining : 0 $
Linus Omark 600 000 $ (5)
-Salary Remaining : 0 $
Tomas Kopecky 600 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 36 : 64 750 000 $
Year 37 : 56 800 000 $
Year 38 : 55 050 000 $
Year 39 : 42 450 000 $
Salary Average Commitment
Year 36 : 19 250 000 $
Year 37 : 17 100 000 $
Year 38 : 16 100 000 $
Year 39 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 64 750 000 $
Year 37 : 56 800 000 $
Year 38 : 55 050 000 $
Year 39 : 42 450 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (4)
Salary Remaining : 0 $
Kurtis Foster 150 000 $ (1)
Salary Remaining : 0 $
Sami Niku 90 000 $ (3)
Salary Remaining : 0 $
Joe Hicketts 85 000 $ (3)
Salary Remaining : 0 $
Marek Mazanec 85 000 $ (5)
Salary Remaining : 0 $
Oscar Fantenberg 85 000 $ (3)
Salary Remaining : 0 $
Valeri Nichushkin 80 000 $ (5)
Salary Remaining : 0 $
Mackenzie Skapski 80 000 $ (2)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (4)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 65 000 $ (1)
Salary Remaining : 0 $
Erik Christensen 60 000 $ (5)
Salary Remaining : 0 $
Mattias Ritola 60 000 $ (5)
Salary Remaining : 0 $
Pavel Datsyuk 60 000 $ (5)
Salary Remaining : 0 $
Petteri Lindbohm 60 000 $ (2)
Salary Remaining : 0 $
Linus Klasen 60 000 $ (5)
Salary Remaining : 0 $
Andrei Mironov 60 000 $ (3)
Salary Remaining : 0 $
Aaron Rome 50 000 $ (1)
Salary Remaining : 0 $
Lars Jonsson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 36 : 1 480 000 $
Year 37 : 1 100 000 $
Year 38 : 960 000 $
Year 39 : 640 000 $
Salary Average Commitment
Year 36 : 900 000 $
Year 37 : 700 000 $
Year 38 : 600 000 $
Year 39 : 400 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 6 048 - 86,41%
Level 2: 6000 - 75 $ - 4 490 - 74,84%
Level 3: 3000 - 50 $ - 2 128 - 70,93%
Level 4: 5000 - 25 $ - 4 053 - 81,06%
Luxury : 2000 - 225 $ - 1 721 - 86,04%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18 441 - 80,18%
Average Income per Game1 732 669 $
Year to Date Revenue71 039 413 $

Expense

Pro Players Total Salaries61 100 000 $
Farm Players Total Salaries1 870 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 602 747 $
Farm Year To Date Expenses2 167 625 $
Pro Salary Cap To Date62 852 752 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days562 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 161 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 100 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $18 900 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 11 100 000 $
Current Bank Account74 349 690 $
Projected Bank Account74 349 690 $

Pro Players Salaries

Aaron Ekblad 7 000 000 $ (2)
-Salary Remaining : 0 $
Cory Schneider 6 200 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen 6 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 0 $
David Backes 5 000 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader 4 200 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 3 000 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 3 000 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 3 000 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (4)
-Salary Remaining : 0 $
Nathan Beaulieu 2 500 000 $ (3)
-Salary Remaining : 0 $
Jason Pominville 1 200 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 1 100 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 1 000 000 $ (3)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 000 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (3)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (5)
-Salary Remaining : 0 $
Zach Aston-Reese 900 000 $ (3)
-Salary Remaining : 0 $
Justin Falk 750 000 $ (4)
-Salary Remaining : 0 $
Micheal Ferland 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 61 100 000 $
Year 37 : 40 050 000 $
Year 38 : 29 050 000 $
Year 39 : 19 450 000 $
Salary Average Commitment
Year 36 : 13 547 500 $
Year 37 : 12 250 000 $
Year 38 : 11 250 000 $
Year 39 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 61 100 000 $
Year 37 : 40 050 000 $
Year 38 : 29 050 000 $
Year 39 : 19 450 000 $

Farm Players Salaries

Jimmy Hayes 150 000 $ (4)
Salary Remaining : 0 $
Brett Ritchie 150 000 $ (2)
Salary Remaining : 0 $
Shawn Matthias 140 000 $ (5)
Salary Remaining : 0 $
Jesse Puljujarvi 110 000 $ (1)
Salary Remaining : 0 $
Matt Martin 100 000 $ (3)
Salary Remaining : 0 $
Nick Ritchie 90 000 $ (1)
Salary Remaining : 0 $
Andreas Borgman 90 000 $ (3)
Salary Remaining : 0 $
Victor Ejdsell 90 000 $ (3)
Salary Remaining : 0 $
Dryden Hunt 80 000 $ (3)
Salary Remaining : 0 $
Chris Stewart 80 000 $ (3)
Salary Remaining : 0 $
Andrey Pedan 75 000 $ (4)
Salary Remaining : 0 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (4)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (3)
Salary Remaining : 0 $
Adam Payerl 50 000 $ (4)
Salary Remaining : 0 $
Brooks Laich 50 000 $ (2)
Salary Remaining : 0 $
Brian Lashoff 50 000 $ (3)
Salary Remaining : 0 $
Scott Glennie 50 000 $ (4)
Salary Remaining : 0 $
Henrik Karlsson 50 000 $ (4)
Salary Remaining : 0 $
Keith Aulie 50 000 $ (3)
Salary Remaining : 0 $
Barry Brust 50 000 $ (4)
Salary Remaining : 0 $
Tye McGinn 50 000 $ (1)
Salary Remaining : 0 $
Jared Cowen 50 000 $ (4)
Salary Remaining : 0 $
Andrew MacWilliam 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 36 : 1 870 000 $
Year 37 : 1 545 000 $
Year 38 : 1 345 000 $
Year 39 : 685 000 $
Salary Average Commitment
Year 36 : 1 280 000 $
Year 37 : 1 080 000 $
Year 38 : 980 000 $
Year 39 : 450 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 955 - 99,36%
Level 2: 6000 - 54 $ - 5 964 - 99,40%
Level 3: 3000 - 33 $ - 2 961 - 98,70%
Level 4: 5000 - 20 $ - 4 929 - 98,57%
Luxury : 2000 - 145 $ - 1 979 - 98,94%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 788 - 99,08%
Average Income per Game1 415 205 $
Year to Date Revenue58 023 412 $

Expense

Pro Players Total Salaries74 850 000 $
Farm Players Total Salaries1 605 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 720 475 $
Farm Year To Date Expenses2 161 705 $
Pro Salary Cap To Date74 220 438 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days685 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 795 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 850 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 150 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 24 850 000 $
Current Bank Account6 063 297 $
Projected Bank Account6 063 297 $

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (5)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (2)
-Salary Remaining : 0 $
David Krejci 5 950 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 5 750 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 500 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 4 500 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 3 750 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 700 000 $ (2)
-Salary Remaining : 0 $
Josh Gorges 3 500 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (5)
-Salary Remaining : 0 $
Thomas Vanek 3 500 000 $ (5)
-Salary Remaining : 0 $
Sergei Bobrovsky 3 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 2 650 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 2 500 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Myers 2 500 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 2 250 000 $ (5)
-Salary Remaining : 0 $
Chad Johnson 1 800 000 $ (3)
-Salary Remaining : 0 $
Mark Pysyk 1 200 000 $ (3)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (4)
-Salary Remaining : 0 $
Mark Jankowski 950 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 36 : 74 850 000 $
Year 37 : 54 450 000 $
Year 38 : 37 500 000 $
Year 39 : 26 500 000 $
Salary Average Commitment
Year 36 : 25 250 000 $
Year 37 : 20 750 000 $
Year 38 : 12 500 000 $
Year 39 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 850 000 $
Year 37 : 54 450 000 $
Year 38 : 37 500 000 $
Year 39 : 26 500 000 $

Farm Players Salaries

Marian Hossa 350 000 $ (1)
Salary Remaining : 0 $
Robby Fabbri 250 000 $ (5)
Salary Remaining : 0 $
Nikolay Kulemin 200 000 $ (2)
Salary Remaining : 0 $
Jarret Stoll 120 000 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 0 $
Shane Doan 100 000 $ (1)
Salary Remaining : 0 $
Jack Roslovic 90 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 85 000 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (4)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (4)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (3)
Salary Remaining : 0 $
Garrett Mitchell 50 000 $ (1)
Salary Remaining : 0 $
Justin Holl 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 36 : 1 605 000 $
Year 37 : 710 000 $
Year 38 : 510 000 $
Year 39 : 390 000 $
Salary Average Commitment
Year 36 : 975 000 $
Year 37 : 675 000 $
Year 38 : 250 000 $
Year 39 : 150 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 6000 - 115 $ - 5 601 - 93,36%
Level 2: 5000 - 75 $ - 4 650 - 93,01%
Level 3: 2250 - 43 $ - 2 238 - 99,46%
Level 4: 4000 - 27 $ - 3 926 - 98,14%
Luxury : 1250 - 225 $ - 1 250 - 100,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %17 665 - 95,49%
Average Income per Game1 550 225 $
Year to Date Revenue63 559 234 $

Expense

Pro Players Total Salaries60 500 000 $
Farm Players Total Salaries2 495 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 077 941 $
Farm Year To Date Expenses3 868 479 $
Pro Salary Cap To Date61 577 954 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days572 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 670 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 10 500 000 $
Current Bank Account18 863 217 $
Projected Bank Account18 863 217 $

Pro Players Salaries

Tuukka Rask 6 500 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 6 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu 5 800 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 5 800 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 5 800 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 4 500 000 $ (3)
-Salary Remaining : 0 $
Oscar Klefbom 4 000 000 $ (4)
-Salary Remaining : 0 $
Colin Wilson 3 000 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (5)
-Salary Remaining : 0 $
Zack Smith 1 700 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 1 300 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 1 200 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 1 200 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 1 200 000 $ (3)
-Salary Remaining : 0 $
Matt Hendricks 1 100 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 000 000 $ (2)
-Salary Remaining : 0 $
Joakim Ryan 900 000 $ (3)
-Salary Remaining : 0 $
Derek Grant 800 000 $ (3)
-Salary Remaining : 0 $
Anton Forsberg 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 36 : 60 500 000 $
Year 37 : 41 100 000 $
Year 38 : 37 000 000 $
Year 39 : 18 000 000 $
Salary Average Commitment
Year 36 : 19 700 000 $
Year 37 : 18 700 000 $
Year 38 : 15 900 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 60 500 000 $
Year 37 : 41 100 000 $
Year 38 : 37 000 000 $
Year 39 : 18 000 000 $

Farm Players Salaries

Nathan Lieuwen 300 000 $ (2)
Salary Remaining : 0 $
Radim Vrbata 300 000 $ (2)
Salary Remaining : 0 $
Viktor Stalberg 100 000 $ (3)
Salary Remaining : 0 $
Alexander Burmistrov 100 000 $ (4)
Salary Remaining : 0 $
Blake Speers 100 000 $ (1)
Salary Remaining : 0 $
Allen York 100 000 $ (1)
Salary Remaining : 0 $
Alexander Salak 100 000 $ (3)
Salary Remaining : 0 $
Filip Chytil 95 000 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 90 000 $ (2)
Salary Remaining : 0 $
David Kampf 90 000 $ (3)
Salary Remaining : 0 $
Johan Franzen 80 000 $ (2)
Salary Remaining : 0 $
Nick Jensen 80 000 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 75 000 $ (1)
Salary Remaining : 0 $
David Ullstrom 75 000 $ (4)
Salary Remaining : 0 $
Thomas McCollum 70 000 $ (2)
Salary Remaining : 0 $
Colby Cave 70 000 $ (3)
Salary Remaining : 0 $
Henrik Haapala 60 000 $ (3)
Salary Remaining : 0 $
Vadim Shipachyov 60 000 $ (5)
Salary Remaining : 0 $
Aaron Ness 60 000 $ (3)
Salary Remaining : 0 $
David Booth 60 000 $ (3)
Salary Remaining : 0 $
Ben Sexton 60 000 $ (5)
Salary Remaining : 0 $
Mike Liambas 60 000 $ (3)
Salary Remaining : 0 $
Steve Bernier 60 000 $ (5)
Salary Remaining : 0 $
Adam Almquist 50 000 $ (5)
Salary Remaining : 0 $
Mikko Koskinen 50 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 50 000 $ (2)
Salary Remaining : 0 $
Colin Smith 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 36 : 2 495 000 $
Year 37 : 2 040 000 $
Year 38 : 1 005 000 $
Year 39 : 405 000 $
Salary Average Commitment
Year 36 : 1 275 000 $
Year 37 : 1 075 000 $
Year 38 : 675 000 $
Year 39 : 225 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 109 $ - 6 475 - 92,51%
Level 2: 6000 - 68 $ - 5 682 - 94,70%
Level 3: 3000 - 30 $ - 2 900 - 96,67%
Level 4: 5000 - 28 $ - 4 553 - 91,06%
Luxury : 2000 - 190 $ - 1 894 - 94,68%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 504 - 93,50%
Average Income per Game1 756 948 $
Year to Date Revenue72 034 866 $

Expense

Pro Players Total Salaries59 975 000 $
Farm Players Total Salaries2 125 000 $
Coaches Total Salaries4 125 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 194 769 $
Farm Year To Date Expenses2 846 913 $
Pro Salary Cap To Date65 669 787 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days577 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 330 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 975 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $20 025 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 9 975 000 $
Current Bank Account92 993 183 $
Projected Bank Account92 993 183 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Steen 5 800 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 5 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Boychuk 4 700 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 4 000 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith 4 000 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 3 800 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 0 $
Connor Murphy 3 250 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 2 500 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan 2 200 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 2 000 000 $ (3)
-Salary Remaining : 0 $
Devin Shore 1 500 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 1 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 975 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 950 000 $ (3)
-Salary Remaining : 0 $
Garret Sparks 900 000 $ (4)
-Salary Remaining : 0 $
Dylan DeMelo 850 000 $ (1)
-Salary Remaining : 0 $
Daniel Carr 850 000 $ (4)
-Salary Remaining : 0 $
Nate Prosser 750 000 $ (1)
-Salary Remaining : 0 $
Marcus Sorensen 700 000 $ (1)
-Salary Remaining : 0 $
Jayson Megna 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 36 : 59 975 000 $
Year 37 : 47 475 000 $
Year 38 : 33 050 000 $
Year 39 : 20 500 000 $
Salary Average Commitment
Year 36 : 19 133 333 $
Year 37 : 14 800 000 $
Year 38 : 11 800 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 59 975 000 $
Year 37 : 47 475 000 $
Year 38 : 33 050 000 $
Year 39 : 20 500 000 $

Farm Players Salaries

Kevin Klein 290 000 $ (1)
Salary Remaining : 0 $
Kyle Quincey 175 000 $ (2)
Salary Remaining : 0 $
AJ Greer 120 000 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 92 500 $ (1)
Salary Remaining : 0 $
Christian Jaros 90 000 $ (3)
Salary Remaining : 0 $
Tucker Poolman 85 000 $ (3)
Salary Remaining : 0 $
Andy Welinski 85 000 $ (3)
Salary Remaining : 0 $
Anton Lander 80 000 $ (5)
Salary Remaining : 0 $
Kalle Kossila 80 000 $ (1)
Salary Remaining : 0 $
Riley Barber 80 000 $ (1)
Salary Remaining : 0 $
Vojtech Mozik 75 000 $ (4)
Salary Remaining : 0 $
T.J. Brennan 75 000 $ (4)
Salary Remaining : 0 $
Henrik Samuelsson 70 000 $ (2)
Salary Remaining : 0 $
Borna Rendulic 70 000 $ (2)
Salary Remaining : 0 $
Nelson Nogier 65 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 0 $
Steven Oleksy 62 500 $ (2)
Salary Remaining : 0 $
Kyle Cumiskey 62 500 $ (2)
Salary Remaining : 0 $
TJ Hensick 62 500 $ (2)
Salary Remaining : 0 $
Chris Brown 60 000 $ (3)
Salary Remaining : 0 $
Buddy Robinson 60 000 $ (4)
Salary Remaining : 0 $
Jason Kasdorf 60 000 $ (4)
Salary Remaining : 0 $
Cole Schneider 60 000 $ (1)
Salary Remaining : 0 $
Wade Megan 50 000 $ (1)
Salary Remaining : 0 $
Spencer Abbott 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 36 : 2 125 000 $
Year 37 : 1 172 500 $
Year 38 : 670 000 $
Year 39 : 350 000 $
Salary Average Commitment
Year 36 : 1 240 000 $
Year 37 : 807 500 $
Year 38 : 507 500 $
Year 39 : 297 500 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 878 - 98,25%
Level 2: 6000 - 60 $ - 5 884 - 98,07%
Level 3: 3000 - 35 $ - 2 953 - 98,43%
Level 4: 5000 - 20 $ - 4 933 - 98,67%
Luxury : 2000 - 200 $ - 1 888 - 94,42%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 536 - 97,98%
Average Income per Game1 701 523 $
Year to Date Revenue69 762 452 $

Expense

Pro Players Total Salaries73 900 000 $
Farm Players Total Salaries2 267 500 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 030 910 $
Farm Year To Date Expenses3 748 698 $
Pro Salary Cap To Date69 030 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days699 091 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 746 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 900 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $6 100 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 23 900 000 $
Current Bank Account44 419 089 $
Projected Bank Account44 419 089 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 7 500 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 6 250 000 $ (4)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 5 800 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 4 250 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 4 000 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 1 900 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 1 600 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 1 600 000 $ (4)
-Salary Remaining : 0 $
Josh Manson 1 500 000 $ (1)
-Salary Remaining : 0 $
Vince Dunn 1 200 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 1 200 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 1 000 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (3)
-Salary Remaining : 0 $
Deryk Engelland 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 73 900 000 $
Year 37 : 46 700 000 $
Year 38 : 26 850 000 $
Year 39 : 18 650 000 $
Salary Average Commitment
Year 36 : 15 200 000 $
Year 37 : 12 200 000 $
Year 38 : 10 200 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 73 900 000 $
Year 37 : 46 700 000 $
Year 38 : 26 850 000 $
Year 39 : 18 650 000 $

Farm Players Salaries

Matt Read 310 000 $ (4)
Salary Remaining : 0 $
Patrick Eaves 200 000 $ (3)
Salary Remaining : 0 $
Chris Wideman 180 000 $ (4)
Salary Remaining : 0 $
Cody McLeod 125 000 $ (2)
Salary Remaining : 0 $
Micheal Haley 110 000 $ (3)
Salary Remaining : 0 $
Tanner Glass 110 000 $ (1)
Salary Remaining : 0 $
Jordin Tootoo 110 000 $ (4)
Salary Remaining : 0 $
Joel Vermin 110 000 $ (4)
Salary Remaining : 0 $
Dalton Prout 95 000 $ (2)
Salary Remaining : 0 $
Jordan Binnington 87 500 $ (4)
Salary Remaining : 0 $
Freddie Hamilton 85 000 $ (5)
Salary Remaining : 0 $
Brett Kulak 85 000 $ (2)
Salary Remaining : 0 $
Brett Festerling 80 000 $ (2)
Salary Remaining : 0 $
Luke Gazdic 80 000 $ (2)
Salary Remaining : 0 $
Mike Fisher 80 000 $ (2)
Salary Remaining : 0 $
Jake Virtanen 75 000 $ (3)
Salary Remaining : 0 $
Jared Boll 75 000 $ (4)
Salary Remaining : 0 $
Nikolay Zherdev 75 000 $ (3)
Salary Remaining : 0 $
Steve Pinizzotto 70 000 $ (3)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (3)
Salary Remaining : 0 $
Andrey Makarov 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 36 : 2 267 500 $
Year 37 : 2 157 500 $
Year 38 : 1 612 500 $
Year 39 : 957 500 $
Salary Average Commitment
Year 36 : 1 197 000 $
Year 37 : 1 197 000 $
Year 38 : 890 000 $
Year 39 : 350 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 6 481 - 99,71%
Level 2: 5500 - 65 $ - 5 443 - 98,96%
Level 3: 2500 - 40 $ - 2 487 - 99,47%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 500 - 100,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19 910 - 99,55%
Average Income per Game1 626 183 $
Year to Date Revenue66 673 513 $

Expense

Pro Players Total Salaries71 800 000 $
Farm Players Total Salaries1 227 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 050 466 $
Farm Year To Date Expenses1 665 519 $
Pro Salary Cap To Date73 050 448 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days698 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 424 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 21 800 000 $
Current Bank Account20 993 810 $
Projected Bank Account20 993 810 $

Pro Players Salaries

Steven Stamkos 8 950 000 $ (5)
-Salary Remaining : 0 $
Henrik Lundqvist 7 000 000 $ (4)
-Salary Remaining : 0 $
Max Pacioretty 6 350 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (5)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (3)
-Salary Remaining : 0 $
Justin Schultz 4 900 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 4 000 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 4 000 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 4 000 000 $ (3)
-Salary Remaining : 0 $
Dylan Larkin 3 500 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 3 500 000 $ (3)
-Salary Remaining : 0 $
Matt Dumba 3 000 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 1 800 000 $ (3)
-Salary Remaining : 0 $
Anders Nilsson 1 600 000 $ (5)
-Salary Remaining : 0 $
Matt Stajan 1 500 000 $ (2)
-Salary Remaining : 0 $
Tom Kuhnhackl 1 350 000 $ (4)
-Salary Remaining : 0 $
Colton Sissons 1 300 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 1 000 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 000 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 71 800 000 $
Year 37 : 68 150 000 $
Year 38 : 57 300 000 $
Year 39 : 32 400 000 $
Salary Average Commitment
Year 36 : 31 975 000 $
Year 37 : 29 975 000 $
Year 38 : 28 475 000 $
Year 39 : 3 575 000 $
Salary Cap with 1 Way Contract
Year 36 : 71 800 000 $
Year 37 : 68 150 000 $
Year 38 : 57 300 000 $
Year 39 : 32 400 000 $

Farm Players Salaries

Scott Hartnell 350 000 $ (2)
Salary Remaining : 0 $
Jaromir Jagr 300 000 $ (2)
Salary Remaining : 0 $
Scott Wilson 125 000 $ (1)
Salary Remaining : 0 $
Martin Necas 100 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 97 500 $ (4)
Salary Remaining : 0 $
Jordan Szwarz 75 000 $ (5)
Salary Remaining : 0 $
Alex Nedeljkovic 65 000 $ (1)
Salary Remaining : 0 $
Maxim Noreau 60 000 $ (4)
Salary Remaining : 0 $
Jamie Doornbosch 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 36 : 1 227 500 $
Year 37 : 1 037 500 $
Year 38 : 387 500 $
Year 39 : 287 500 $
Salary Average Commitment
Year 36 : 450 000 $
Year 37 : 350 000 $
Year 38 : 250 000 $
Year 39 : 200 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 95 $ - 6 870 - 98,14%
Level 2: 6000 - 55 $ - 5 947 - 99,12%
Level 3: 3000 - 30 $ - 2 983 - 99,44%
Level 4: 5000 - 20 $ - 4 932 - 98,64%
Luxury : 2000 - 185 $ - 1 899 - 94,95%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 631 - 98,40%
Average Income per Game1 595 150 $
Year to Date Revenue65 401 140 $

Expense

Pro Players Total Salaries72 850 000 $
Farm Players Total Salaries2 560 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 814 084 $
Farm Year To Date Expenses3 582 008 $
Pro Salary Cap To Date74 814 090 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days698 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 786 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 850 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 150 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 22 850 000 $
Current Bank Account19 726 034 $
Projected Bank Account19 726 034 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (5)
-Salary Remaining : 0 $
Shea Weber 7 500 000 $ (4)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (4)
-Salary Remaining : 0 $
James Neal 5 250 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 5 200 000 $ (4)
-Salary Remaining : 0 $
Patric Hornqvist 5 000 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 5 000 000 $ (5)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (3)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 0 $
Jimmy Howard 3 750 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 3 000 000 $ (4)
-Salary Remaining : 0 $
Richard Panik 3 000 000 $ (3)
-Salary Remaining : 0 $
Lars Eller 2 500 000 $ (3)
-Salary Remaining : 0 $
Kevan Miller 2 000 000 $ (5)
-Salary Remaining : 0 $
Jesper Fast 1 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 1 500 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 1 500 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 1 500 000 $ (1)
-Salary Remaining : 0 $
David Desharnais 1 100 000 $ (2)
-Salary Remaining : 0 $
Tim Schaller 800 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 72 850 000 $
Year 37 : 69 800 000 $
Year 38 : 66 950 000 $
Year 39 : 46 450 000 $
Salary Average Commitment
Year 36 : 21 000 000 $
Year 37 : 20 000 000 $
Year 38 : 19 000 000 $
Year 39 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 72 850 000 $
Year 37 : 69 800 000 $
Year 38 : 66 950 000 $
Year 39 : 46 450 000 $

Farm Players Salaries

Michael Sgarbossa 200 000 $ (3)
Salary Remaining : 0 $
Marko Dano 200 000 $ (2)
Salary Remaining : 0 $
Jordan Weal 165 000 $ (1)
Salary Remaining : 0 $
Philip Larsen 150 000 $ (2)
Salary Remaining : 0 $
Gregory Campbell 125 000 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 110 000 $ (3)
Salary Remaining : 0 $
Warren Foegele 100 000 $ (3)
Salary Remaining : 0 $
Dennis Rasmussen 95 000 $ (4)
Salary Remaining : 0 $
Nic Petan 95 000 $ (4)
Salary Remaining : 0 $
Paul Postma 95 000 $ (2)
Salary Remaining : 0 $
Daniel Sprong 90 000 $ (1)
Salary Remaining : 0 $
Bobby Farnham 80 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 75 000 $ (1)
Salary Remaining : 0 $
Harri Sateri 75 000 $ (3)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (4)
Salary Remaining : 0 $
Alex Biega 70 000 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 70 000 $ (1)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (4)
Salary Remaining : 0 $
Jared Coreau 67 500 $ (1)
Salary Remaining : 0 $
Keaton Ellerby 65 000 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 65 000 $ (1)
Salary Remaining : 0 $
Evan McEneny 65 000 $ (1)
Salary Remaining : 0 $
Michael Mersch 65 000 $ (4)
Salary Remaining : 0 $
Petr Straka 65 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 62 500 $ (1)
Salary Remaining : 0 $
Justin Auger 60 000 $ (3)
Salary Remaining : 0 $
Mike Halmo 55 000 $ (2)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 36 : 2 560 000 $
Year 37 : 1 660 000 $
Year 38 : 945 000 $
Year 39 : 400 000 $
Salary Average Commitment
Year 36 : 1 498 000 $
Year 37 : 1 098 000 $
Year 38 : 746 333 $
Year 39 : 286 333 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 105 $ - 6 625 - 94,65%
Level 2: 6000 - 65 $ - 5 791 - 96,51%
Level 3: 3000 - 40 $ - 2 868 - 95,59%
Level 4: 5000 - 25 $ - 4 692 - 93,84%
Luxury : 2000 - 210 $ - 1 785 - 89,23%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 760 - 94,61%
Average Income per Game1 758 537 $
Year to Date Revenue72 100 017 $

Expense

Pro Players Total Salaries78 450 000 $
Farm Players Total Salaries1 795 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 589 312 $
Farm Year To Date Expenses2 479 249 $
Pro Salary Cap To Date75 589 339 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days740 455 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 491 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 450 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 550 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 450 000 $
Current Bank Account14 708 432 $
Projected Bank Account14 708 432 $

Pro Players Salaries

Alex Ovechkin 9 000 000 $ (4)
-Salary Remaining : 0 $
Drew Doughty 9 000 000 $ (5)
-Salary Remaining : 0 $
Anze Kopitar 7 750 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 125 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 6 250 000 $ (4)
-Salary Remaining : 0 $
J.T. Miller 5 850 000 $ (4)
-Salary Remaining : 0 $
Nick Foligno 5 100 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 4 000 000 $ (3)
-Salary Remaining : 0 $
Frans Nielsen 4 000 000 $ (2)
-Salary Remaining : 0 $
Brooks Orpik 3 500 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 3 350 000 $ (2)
-Salary Remaining : 0 $
Marc Methot (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 2 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (2)
-Salary Remaining : 0 $
Francois Beauchemin 1 500 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher 1 200 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 0 $
Brian Gibbons 950 000 $ (5)
-Salary Remaining : 0 $
Luke Kunin 850 000 $ (3)
-Salary Remaining : 0 $
Scott Darling 800 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 725 000 $ (4)
-Salary Remaining : 0 $
Robert Hagg 700 000 $ (1)
-Salary Remaining : 0 $
William Carrier 700 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 600 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 36 : 81 450 000 $
Year 37 : 78 850 000 $
Year 38 : 57 100 000 $
Year 39 : 42 000 000 $
Salary Average Commitment
Year 36 : 25 370 000 $
Year 37 : 23 870 000 $
Year 38 : 16 450 000 $
Year 39 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 36 : 81 450 000 $
Year 37 : 78 850 000 $
Year 38 : 57 100 000 $
Year 39 : 42 000 000 $

Farm Players Salaries

Ryan Kesler 525 000 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 115 000 $ (3)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 85 000 $ (1)
Salary Remaining : 0 $
Josh Jooris 77 500 $ (4)
Salary Remaining : 0 $
Tyler Graovac 75 000 $ (1)
Salary Remaining : 0 $
Jordan Schroeder 75 000 $ (3)
Salary Remaining : 0 $
Justin Bailey 72 500 $ (4)
Salary Remaining : 0 $
Rasmus Andersson 70 000 $ (1)
Salary Remaining : 0 $
Simon Despres 70 000 $ (2)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (3)
Salary Remaining : 0 $
Nicolas Kerdiles 60 000 $ (1)
Salary Remaining : 0 $
Corban Knight 60 000 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 60 000 $ (4)
Salary Remaining : 0 $
Marek Hrivik 60 000 $ (4)
Salary Remaining : 0 $
Marc-Andre Gragnani 55 000 $ (2)
Salary Remaining : 0 $
Mark Fayne 55 000 $ (2)
Salary Remaining : 0 $
Oliver Lauridsen 55 000 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 50 000 $ (2)
Salary Remaining : 0 $
Johan Sundstrom 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 36 : 1 795 000 $
Year 37 : 915 000 $
Year 38 : 630 000 $
Year 39 : 270 000 $
Salary Average Commitment
Year 36 : 1 112 500 $
Year 37 : 820 000 $
Year 38 : 570 000 $
Year 39 : 210 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 90 $ - 6 889 - 98,41%
Level 2: 6000 - 60 $ - 5 890 - 98,17%
Level 3: 3000 - 35 $ - 2 951 - 98,35%
Level 4: 5000 - 20 $ - 4 957 - 99,13%
Luxury : 2000 - 185 $ - 1 872 - 93,62%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 558 - 98,08%
Average Income per Game1 598 272 $
Year to Date Revenue65 529 136 $

Expense

Pro Players Total Salaries50 695 000 $
Farm Players Total Salaries2 605 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 207 999 $
Farm Year To Date Expenses2 242 532 $
Pro Salary Cap To Date52 707 999 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 591 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 723 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 695 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $29 305 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 695 000 $
Current Bank Account98 137 246 $
Projected Bank Account98 137 246 $

Pro Players Salaries

Matt Murray 6 000 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 5 500 000 $ (4)
-Salary Remaining : 0 $
Alex Frolov 5 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (5)
-Salary Remaining : 0 $
Reto Berra 5 000 000 $ (5)
-Salary Remaining : 0 $
Jack Johnson 4 900 000 $ (4)
-Salary Remaining : 0 $
Sven Andrighetto 2 000 000 $ (4)
-Salary Remaining : 0 $
Colin Miller 2 000 000 $ (4)
-Salary Remaining : 0 $
Matt Nieto 2 000 000 $ (5)
-Salary Remaining : 0 $
Jamie McGinn 1 750 000 $ (5)
-Salary Remaining : 0 $
Kevin Fiala 1 500 000 $ (2)
-Salary Remaining : 0 $
Alex Petrovic 1 200 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 1 200 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 1 200 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 1 200 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 1 000 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 1 000 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 000 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 850 000 $ (3)
-Salary Remaining : 0 $
Brandon Davidson 770 000 $ (5)
-Salary Remaining : 0 $
Vincent Hinostroza 625 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 50 695 000 $
Year 37 : 40 295 000 $
Year 38 : 37 595 000 $
Year 39 : 35 545 000 $
Salary Average Commitment
Year 36 : 16 150 000 $
Year 37 : 8 650 000 $
Year 38 : 6 950 000 $
Year 39 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 36 : 50 695 000 $
Year 37 : 40 295 000 $
Year 38 : 37 595 000 $
Year 39 : 35 545 000 $

Farm Players Salaries

Matt Keith 500 000 $ (2)
Salary Remaining : 0 $
Cory Conacher 150 000 $ (5)
Salary Remaining : 0 $
Tyler Motte 100 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 100 000 $ (1)
Salary Remaining : 0 $
Dominic Toninato 100 000 $ (3)
Salary Remaining : 0 $
Julius Honka 100 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 100 000 $ (5)
Salary Remaining : 0 $
Teemu Pulkkinen 100 000 $ (5)
Salary Remaining : 0 $
Zach Trotman 100 000 $ (5)
Salary Remaining : 0 $
Madison Bowey 100 000 $ (3)
Salary Remaining : 0 $
Jack Campbell 100 000 $ (5)
Salary Remaining : 0 $
Magnus Hellberg 100 000 $ (5)
Salary Remaining : 0 $
Sebastian R Aho 100 000 $ (3)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 100 000 $ (3)
Salary Remaining : 0 $
Morgan Klimchuk 100 000 $ (3)
Salary Remaining : 0 $
Shane Gersich 100 000 $ (3)
Salary Remaining : 0 $
Roland McKeown 100 000 $ (3)
Salary Remaining : 0 $
Steven Fogarty 80 000 $ (3)
Salary Remaining : 0 $
Seth Griffith 75 000 $ (1)
Salary Remaining : 0 $
Corey Tropp 50 000 $ (1)
Salary Remaining : 0 $
Keegan Lowe 50 000 $ (2)
Salary Remaining : 0 $
Mark Cundari 50 000 $ (1)
Salary Remaining : 0 $
Danny Biega 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 36 : 2 605 000 $
Year 37 : 2 030 000 $
Year 38 : 1 430 000 $
Year 39 : 650 000 $
Salary Average Commitment
Year 36 : 1 127 000 $
Year 37 : 877 000 $
Year 38 : 727 000 $
Year 39 : 327 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 600 $ - 4 598 - 70,73%
Level 2: 5500 - 599 $ - 3 890 - 70,73%
Level 3: 3000 - 598 $ - 2 093 - 69,77%
Level 4: 4500 - 597 $ - 3 183 - 70,73%
Luxury : 1500 - 999 $ - 1 061 - 70,73%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %14 825 - 70,59%
Average Income per Game2 717 064 $
Year to Date Revenue111 399 608 $

Expense

Pro Players Total Salaries75 400 000 $
Farm Players Total Salaries1 690 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 985 899 $
Farm Year To Date Expenses2 093 016 $
Pro Salary Cap To Date67 485 937 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 554 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 400 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 600 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 25 400 000 $
Current Bank Account72 236 200 $
Projected Bank Account72 236 200 $

Pro Players Salaries

Dustin Byfuglien 6 500 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 6 500 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck 5 400 000 $ (5)
-Salary Remaining : 0 $
Martin Hanzal 5 000 000 $ (4)
-Salary Remaining : 0 $
Cam Fowler 4 650 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 4 500 000 $ (4)
-Salary Remaining : 0 $
Cam Talbot 4 500 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 4 400 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 3 750 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 3 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Bieksa 3 400 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 100 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 2 800 000 $ (4)
-Salary Remaining : 0 $
Mikkel Boedker 2 800 000 $ (1)
-Salary Remaining : 0 $
Tommy Wingels 2 700 000 $ (2)
-Salary Remaining : 0 $
Christopher Tanev 2 500 000 $ (3)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (4)
-Salary Remaining : 0 $
Andrew MacDonald 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 1 200 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 1 000 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 900 000 $ (3)
-Salary Remaining : 0 $
Casey DeSmith 850 000 $ (3)
-Salary Remaining : 0 $
Yannick Weber 800 000 $ (3)
-Salary Remaining : 0 $
Nate Thompson 650 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 36 : 75 400 000 $
Year 37 : 56 400 000 $
Year 38 : 37 800 000 $
Year 39 : 28 250 000 $
Salary Average Commitment
Year 36 : 21 600 000 $
Year 37 : 18 800 000 $
Year 38 : 13 200 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 75 400 000 $
Year 37 : 56 400 000 $
Year 38 : 37 800 000 $
Year 39 : 28 250 000 $

Farm Players Salaries

Nikita Tryamkin 275 000 $ (4)
Salary Remaining : 0 $
Brian Boyle 150 000 $ (1)
Salary Remaining : 0 $
David Rundblad 100 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 100 000 $ (2)
Salary Remaining : 0 $
Adam Cracknell 100 000 $ (5)
Salary Remaining : 0 $
Sonny Milano 95 000 $ (3)
Salary Remaining : 0 $
Alexander Nylander 90 000 $ (1)
Salary Remaining : 0 $
Cameron Schilling 80 000 $ (3)
Salary Remaining : 0 $
Ben Street 80 000 $ (3)
Salary Remaining : 0 $
Brody Sutter 80 000 $ (1)
Salary Remaining : 0 $
Peter Holland 75 000 $ (5)
Salary Remaining : 0 $
Michael Chaput 75 000 $ (5)
Salary Remaining : 0 $
Jan Hejda 70 000 $ (1)
Salary Remaining : 0 $
Petteri Nokelainen 70 000 $ (1)
Salary Remaining : 0 $
Raphael Diaz 70 000 $ (1)
Salary Remaining : 0 $
Zach Boychuk 70 000 $ (2)
Salary Remaining : 0 $
Alex Broadhurst 60 000 $ (3)
Salary Remaining : 0 $
David Rittich 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 36 : 1 690 000 $
Year 37 : 1 010 000 $
Year 38 : 840 000 $
Year 39 : 525 000 $
Salary Average Commitment
Year 36 : 879 417 $
Year 37 : 605 000 $
Year 38 : 505 000 $
Year 39 : 200 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 6 496 - 99,94%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19 996 - 99,98%
Average Income per Game1 498 442 $
Year to Date Revenue61 436 130 $

Expense

Pro Players Total Salaries61 725 000 $
Farm Players Total Salaries2 605 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 404 562 $
Farm Year To Date Expenses3 740 597 $
Pro Salary Cap To Date57 904 563 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days602 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 188 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 725 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $18 275 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 11 725 000 $
Current Bank Account8 545 857 $
Projected Bank Account8 545 857 $

Pro Players Salaries

Evgeni Malkin 9 250 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 4 500 000 $ (4)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (5)
-Salary Remaining : 0 $
Jason Demers 3 800 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 3 800 000 $ (4)
-Salary Remaining : 0 $
Darren Helm 3 000 000 $ (1)
-Salary Remaining : 0 $
Max Domi 2 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 1 700 000 $ (5)
-Salary Remaining : 0 $
Magnus Paajarvi 1 350 000 $ (5)
-Salary Remaining : 0 $
Jake Guentzel 1 200 000 $ (1)
-Salary Remaining : 0 $
John Hayden 1 200 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 1 200 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 1 200 000 $ (1)
-Salary Remaining : 0 $
Paul Carey 1 000 000 $ (4)
-Salary Remaining : 0 $
Jon Merrill 900 000 $ (1)
-Salary Remaining : 0 $
Laurent Brossoit 900 000 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 800 000 $ (1)
-Salary Remaining : 0 $
Philip Varone 750 000 $ (5)
-Salary Remaining : 0 $
Matt Irwin 650 000 $ (2)
-Salary Remaining : 0 $
Steven Kampfer 625 000 $ (1)
-Salary Remaining : 0 $
Chris Didomenico 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 36 : 61 725 000 $
Year 37 : 38 400 000 $
Year 38 : 37 250 000 $
Year 39 : 26 250 000 $
Salary Average Commitment
Year 36 : 21 644 167 $
Year 37 : 16 000 000 $
Year 38 : 15 000 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 61 725 000 $
Year 37 : 38 400 000 $
Year 38 : 37 250 000 $
Year 39 : 26 250 000 $

Farm Players Salaries

Jakub Jerabek 250 000 $ (4)
Salary Remaining : 0 $
Matt Moulson 250 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 200 000 $ (5)
Salary Remaining : 0 $
Ashton Sautner 150 000 $ (5)
Salary Remaining : 0 $
Nikolay Goldobin 150 000 $ (4)
Salary Remaining : 0 $
Eric Robinson 120 000 $ (5)
Salary Remaining : 0 $
Cody Franson 120 000 $ (2)
Salary Remaining : 0 $
Tyson Jost 100 000 $ (1)
Salary Remaining : 0 $
Ben Smith 100 000 $ (3)
Salary Remaining : 0 $
Taylor Fedun 100 000 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 90 000 $ (3)
Salary Remaining : 0 $
Anders Lindback 90 000 $ (2)
Salary Remaining : 0 $
Logan Brown 85 000 $ (3)
Salary Remaining : 0 $
Dominik Simon 85 000 $ (4)
Salary Remaining : 0 $
Eeli Tolvanen 80 000 $ (3)
Salary Remaining : 0 $
Landon Ferraro 80 000 $ (4)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (2)
Salary Remaining : 0 $
Adam Clendening 75 000 $ (2)
Salary Remaining : 0 $
Alexandre Grenier 75 000 $ (4)
Salary Remaining : 0 $
Joacim Eriksson 70 000 $ (5)
Salary Remaining : 0 $
Dominic Turgeon 60 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 50 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 50 000 $ (5)
Salary Remaining : 0 $
Ryan Stanton 50 000 $ (3)
Salary Remaining : 0 $
Erik Burgdoerfer 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 36 : 2 605 000 $
Year 37 : 2 455 000 $
Year 38 : 1 695 000 $
Year 39 : 1 230 000 $
Salary Average Commitment
Year 36 : 1 100 000 $
Year 37 : 1 000 000 $
Year 38 : 650 000 $
Year 39 : 300 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2250 - 40 $ - 2 249 - 99,94%
Level 4: 4000 - 30 $ - 3 741 - 93,53%
Luxury : 1250 - 130 $ - 1 250 - 100,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %18 240 - 98,59%
Average Income per Game1 212 416 $
Year to Date Revenue49 709 070 $

Expense

Pro Players Total Salaries63 950 000 $
Farm Players Total Salaries2 277 500 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 322 951 $
Farm Year To Date Expenses3 225 374 $
Pro Salary Cap To Date63 822 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days604 091 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 156 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 950 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $16 050 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 950 000 $
Current Bank Account(587 109 $)
Projected Bank Account(587 109 $)

Pro Players Salaries

Jamie Benn 8 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 8 500 000 $ (3)
-Salary Remaining : 0 $
Derek Stepan 5 500 000 $ (1)
-Salary Remaining : 0 $
Rick Nash 5 000 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 4 500 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 0 $
Kevin Hayes 3 800 000 $ (2)
-Salary Remaining : 0 $
Mike Smith 3 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 3 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 2 800 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 2 750 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 2 000 000 $ (3)
-Salary Remaining : 0 $
Kari Lehtonen 1 850 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn 1 300 000 $ (4)
-Salary Remaining : 0 $
Trevor van Riemsdyk 1 250 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 1 200 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 1 000 000 $ (2)
-Salary Remaining : 0 $
Stephen Johns 950 000 $ (1)
-Salary Remaining : 0 $
Oscar Lindberg 900 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton 900 000 $ (3)
-Salary Remaining : 0 $
Andreas Martinsen 700 000 $ (4)
-Salary Remaining : 0 $
Gabriel Bourque 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 36 : 63 950 000 $
Year 37 : 51 250 000 $
Year 38 : 28 150 000 $
Year 39 : 4 750 000 $
Salary Average Commitment
Year 36 : 20 000 000 $
Year 37 : 18 500 000 $
Year 38 : 10 500 000 $
Year 39 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 63 950 000 $
Year 37 : 51 250 000 $
Year 38 : 28 150 000 $
Year 39 : 4 750 000 $

Farm Players Salaries

Marek Langhamer 200 000 $ (3)
Salary Remaining : 0 $
Alexandre Burrows 175 000 $ (2)
Salary Remaining : 0 $
Roman Lyubimov 120 000 $ (3)
Salary Remaining : 0 $
Jaycob Megna 120 000 $ (1)
Salary Remaining : 0 $
Nick Lappin 120 000 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 120 000 $ (1)
Salary Remaining : 0 $
Daniil Tarasov 100 000 $ (3)
Salary Remaining : 0 $
Brady Austin 100 000 $ (3)
Salary Remaining : 0 $
Matt Frattin 100 000 $ (1)
Salary Remaining : 0 $
Kevin Rooney 100 000 $ (3)
Salary Remaining : 0 $
Matt Hackett 90 000 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 85 000 $ (2)
Salary Remaining : 0 $
Joakim Andersson 70 000 $ (1)
Salary Remaining : 0 $
Sergey Kalinin 70 000 $ (4)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (4)
Salary Remaining : 0 $
Brandon Halverson 70 000 $ (3)
Salary Remaining : 0 $
Turner Elson 70 000 $ (4)
Salary Remaining : 0 $
Ryan Johnston 70 000 $ (4)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (1)
Salary Remaining : 0 $
Alex Grant 60 000 $ (4)
Salary Remaining : 0 $
Linden Vey 60 000 $ (3)
Salary Remaining : 0 $
Seth Helgeson 60 000 $ (2)
Salary Remaining : 0 $
Brian O'Neill 60 000 $ (3)
Salary Remaining : 0 $
John Ramage 60 000 $ (4)
Salary Remaining : 0 $
Liam O'Brien 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 36 : 2 277 500 $
Year 37 : 1 680 000 $
Year 38 : 1 210 000 $
Year 39 : 400 000 $
Salary Average Commitment
Year 36 : 1 120 000 $
Year 37 : 970 000 $
Year 38 : 720 000 $
Year 39 : 300 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 120 $ - 6 034 - 92,83%
Level 2: 5500 - 74 $ - 5 197 - 94,48%
Level 3: 2500 - 48 $ - 2 356 - 94,26%
Level 4: 4500 - 32 $ - 4 183 - 92,96%
Luxury : 1500 - 245 $ - 1 489 - 99,24%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %19 258 - 93,94%
Average Income per Game1 711 524 $
Year to Date Revenue70 172 492 $

Expense

Pro Players Total Salaries50 500 000 $
Farm Players Total Salaries1 707 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 125 679 $
Farm Year To Date Expenses2 635 461 $
Pro Salary Cap To Date51 125 676 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days486 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $29 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 500 000 $
Current Bank Account98 590 462 $
Projected Bank Account98 590 462 $

Pro Players Salaries

Zach Parise (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 4 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Petry 4 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 3 800 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 3 750 000 $ (2)
-Salary Remaining : 0 $
Dion Phaneuf 3 000 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 3 000 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 000 000 $ (4)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (5)
-Salary Remaining : 0 $
Shea Theodore 2 850 000 $ (4)
-Salary Remaining : 0 $
Jared McCann 2 500 000 $ (4)
-Salary Remaining : 0 $
Ilya Kovalchuk 2 250 000 $ (3)
-Salary Remaining : 0 $
David Schlemko 1 800 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (5)
-Salary Remaining : 0 $
Johan Larsson 1 500 000 $ (3)
-Salary Remaining : 0 $
Mark Barberio 1 500 000 $ (5)
-Salary Remaining : 0 $
Pierre-Luc Dubois 1 200 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 1 000 000 $ (5)
-Salary Remaining : 0 $
Nick Schmaltz 1 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 1 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 975 000 $ (1)
-Salary Remaining : 0 $
Patrick Wiercioch 950 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 0 $
Eddie Lack 800 000 $ (5)
-Salary Remaining : 0 $
Adam Pelech 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 36 : 55 500 000 $
Year 37 : 47 600 000 $
Year 38 : 25 100 000 $
Year 39 : 16 050 000 $
Salary Average Commitment
Year 36 : 19 500 000 $
Year 37 : 17 500 000 $
Year 38 : 13 500 000 $
Year 39 : 4 450 000 $
Salary Cap with 1 Way Contract
Year 36 : 55 500 000 $
Year 37 : 47 600 000 $
Year 38 : 25 100 000 $
Year 39 : 16 050 000 $

Farm Players Salaries

Curtis Lazar 120 000 $ (1)
Salary Remaining : 0 $
Matt Puempel 120 000 $ (1)
Salary Remaining : 0 $
Samuel Girard 95 000 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 92 500 $ (1)
Salary Remaining : 0 $
Brett Lernout 85 000 $ (4)
Salary Remaining : 0 $
Mario Kempe 85 000 $ (3)
Salary Remaining : 0 $
Jamie McBain 80 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 80 000 $ (3)
Salary Remaining : 0 $
Alan Quine 75 000 $ (3)
Salary Remaining : 0 $
Chris Terry 75 000 $ (3)
Salary Remaining : 0 $
Stephane Da Costa 75 000 $ (3)
Salary Remaining : 0 $
Jason Dickinson 75 000 $ (1)
Salary Remaining : 0 $
Dean Kukan 75 000 $ (4)
Salary Remaining : 0 $
Nicholas Baptiste 70 000 $ (1)
Salary Remaining : 0 $
Oscar Moller 65 000 $ (5)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (3)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (3)
Salary Remaining : 0 $
Tyler Bunz 65 000 $ (2)
Salary Remaining : 0 $
Alexander Pechurski 65 000 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 0 $
Shawn Lalonde 60 000 $ (1)
Salary Remaining : 0 $
Mike McKenna 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 36 : 1 707 500 $
Year 37 : 1 035 000 $
Year 38 : 810 000 $
Year 39 : 225 000 $
Salary Average Commitment
Year 36 : 1 010 000 $
Year 37 : 810 000 $
Year 38 : 645 000 $
Year 39 : 150 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 6 878 - 98,26%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 230 - 80,76%
Level 4: 5000 - 22 $ - 4 935 - 98,69%
Luxury : 1750 - 178 $ - 1 749 - 99,93%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 042 - 95,83%
Average Income per Game1 538 626 $
Year to Date Revenue63 083 684 $

Expense

Pro Players Total Salaries62 683 000 $
Farm Players Total Salaries1 495 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 126 643 $
Farm Year To Date Expenses2 770 449 $
Pro Salary Cap To Date64 626 637 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days610 755 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 277 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 683 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 317 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 12 683 000 $
Current Bank Account19 755 577 $
Projected Bank Account19 755 577 $

Pro Players Salaries

Ryan O'Reilly 5 333 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 5 100 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 4 950 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 4 925 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 4 925 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (3)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 3 200 000 $ (4)
-Salary Remaining : 0 $
Travis Zajac 3 100 000 $ (5)
-Salary Remaining : 0 $
Tobias Rieder 1 700 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 1 500 000 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 1 200 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta 1 200 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 950 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 900 000 $ (2)
-Salary Remaining : 0 $
Chad Ruhwedel 750 000 $ (5)
-Salary Remaining : 0 $
Brandon Tanev 600 000 $ (2)
-Salary Remaining : 0 $
Casey Nelson 600 000 $ (4)
-Salary Remaining : 0 $
Darren Archibald 500 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 500 000 $ (2)
-Salary Remaining : 0 $
Scott Harrington 500 000 $ (2)
-Salary Remaining : 0 $
Cristoval Nieves 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 36 : 62 683 000 $
Year 37 : 46 250 000 $
Year 38 : 30 425 000 $
Year 39 : 7 650 000 $
Salary Average Commitment
Year 36 : 30 975 000 $
Year 37 : 29 475 000 $
Year 38 : 24 975 000 $
Year 39 : 2 200 000 $
Salary Cap with 1 Way Contract
Year 36 : 62 683 000 $
Year 37 : 46 250 000 $
Year 38 : 30 425 000 $
Year 39 : 7 650 000 $

Farm Players Salaries

Ondrej Pavelec 100 000 $ (2)
Salary Remaining : 0 $
Alex Stalock 100 000 $ (3)
Salary Remaining : 0 $
Daniel Brickley 100 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 90 000 $ (2)
Salary Remaining : 0 $
Collin Delia 80 000 $ (3)
Salary Remaining : 0 $
Joonas Korpisalo 80 000 $ (4)
Salary Remaining : 0 $
John Gilmour 75 000 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (3)
Salary Remaining : 0 $
Kurtis MacDermid 70 000 $ (3)
Salary Remaining : 0 $
Anthony Bitetto 60 000 $ (5)
Salary Remaining : 0 $
Frank Vatrano 60 000 $ (4)
Salary Remaining : 0 $
Brendan Leipsic 60 000 $ (4)
Salary Remaining : 0 $
Sam Carrick 50 000 $ (2)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (2)
Salary Remaining : 0 $
Brett Bulmer 50 000 $ (1)
Salary Remaining : 0 $
Greg McKegg 50 000 $ (4)
Salary Remaining : 0 $
Alex Friesen 50 000 $ (2)
Salary Remaining : 0 $
Ross Johnston 50 000 $ (4)
Salary Remaining : 0 $
Viktor Loov 50 000 $ (4)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (4)
Salary Remaining : 0 $
Stanislav Galiev 50 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (4)
Salary Remaining : 0 $
Max McCormick 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 36 : 1 495 000 $
Year 37 : 1 445 000 $
Year 38 : 1 055 000 $
Year 39 : 560 000 $
Salary Average Commitment
Year 36 : 1 150 000 $
Year 37 : 1 150 000 $
Year 38 : 850 000 $
Year 39 : 500 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 2 800 - 40,00%
Level 2: 6000 - 200 $ - 2 400 - 40,00%
Level 3: 3000 - 110 $ - 1 219 - 40,65%
Level 4: 5000 - 60 $ - 2 253 - 45,05%
Luxury : 2000 - 999 $ - 800 - 40,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %9 472 - 41,18%
Average Income per Game2 507 918 $
Year to Date Revenue102 824 643 $

Expense

Pro Players Total Salaries67 800 000 $
Farm Players Total Salaries3 507 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 240 900 $
Farm Year To Date Expenses3 883 889 $
Pro Salary Cap To Date67 240 929 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days670 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 781 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $12 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 800 000 $
Current Bank Account63 984 902 $
Projected Bank Account63 984 902 $

Pro Players Salaries

Brandon Saad 5 250 000 $ (4)
-Salary Remaining : 0 $
Jared Spurgeon 5 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (4)
-Salary Remaining : 0 $
Daniel Sedin 5 000 000 $ (4)
-Salary Remaining : 0 $
Henrik Sedin 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Callahan 4 500 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 3 500 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (4)
-Salary Remaining : 0 $
Braydon Coburn 2 750 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 2 750 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 2 750 000 $ (4)
-Salary Remaining : 0 $
Phillip Danault 2 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Spooner 2 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 2 300 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 2 000 000 $ (5)
-Salary Remaining : 0 $
Dennis Seidenberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (2)
-Salary Remaining : 0 $
Derek Dorsett 1 500 000 $ (4)
-Salary Remaining : 0 $
Xavier Ouellet 1 200 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 1 200 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 36 : 67 800 000 $
Year 37 : 53 750 000 $
Year 38 : 42 200 000 $
Year 39 : 36 500 000 $
Salary Average Commitment
Year 36 : 21 175 000 $
Year 37 : 14 200 000 $
Year 38 : 9 200 000 $
Year 39 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 67 800 000 $
Year 37 : 53 750 000 $
Year 38 : 42 200 000 $
Year 39 : 36 500 000 $

Farm Players Salaries

Andrei Markov 500 000 $ (1)
Salary Remaining : 0 $
Vincent Lecavalier 500 000 $ (1)
Salary Remaining : 0 $
Maxim Lapierre 500 000 $ (1)
Salary Remaining : 0 $
Jhonas Enroth 400 000 $ (2)
Salary Remaining : 0 $
Brian Gionta 175 000 $ (4)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (1)
Salary Remaining : 0 $
Brandon Mashinter 100 000 $ (1)
Salary Remaining : 0 $
Tom Gilbert 100 000 $ (1)
Salary Remaining : 0 $
Riku Helenius 100 000 $ (1)
Salary Remaining : 0 $
Brian Flynn 95 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 92 500 $ (1)
Salary Remaining : 0 $
Reid Boucher 90 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 90 000 $ (3)
Salary Remaining : 0 $
Milan Michalek 90 000 $ (2)
Salary Remaining : 0 $
Sammy Blais 85 000 $ (3)
Salary Remaining : 0 $
David Musil 75 000 $ (1)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 0 $
Jiri Sekac 60 000 $ (2)
Salary Remaining : 0 $
Jonathon Blum 60 000 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 55 000 $ (2)
Salary Remaining : 0 $
Joe Colborne 55 000 $ (4)
Salary Remaining : 0 $
Matt Climie 50 000 $ (2)
Salary Remaining : 0 $
Tristan Jarry 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 36 : 3 507 500 $
Year 37 : 1 210 000 $
Year 38 : 465 000 $
Year 39 : 230 000 $
Salary Average Commitment
Year 36 : 1 050 000 $
Year 37 : 600 000 $
Year 38 : 260 000 $
Year 39 : 100 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 5 720 - 95,33%
Level 2: 5250 - 76 $ - 4 709 - 89,70%
Level 3: 2250 - 52 $ - 2 052 - 91,20%
Level 4: 4000 - 33 $ - 3 524 - 88,09%
Luxury : 1500 - 260 $ - 1 422 - 94,79%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %17 427 - 91,72%
Average Income per Game1 672 439 $
Year to Date Revenue68 569 979 $

Expense

Pro Players Total Salaries51 375 000 $
Farm Players Total Salaries2 365 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 225 458 $
Farm Year To Date Expenses3 462 893 $
Pro Salary Cap To Date51 225 450 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days503 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 045 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap51 375 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $28 625 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 375 000 $
Current Bank Account49 859 051 $
Projected Bank Account49 859 051 $

Pro Players Salaries

Nikolaj Ehlers 6 500 000 $ (4)
-Salary Remaining : 0 $
Mike Blunden 6 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Dubinsky 4 850 000 $ (3)
-Salary Remaining : 0 $
John Gibson 4 000 000 $ (3)
-Salary Remaining : 0 $
Michael Frolik 4 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 4 000 000 $ (3)
-Salary Remaining : 0 $
Paul Martin 2 350 000 $ (3)
-Salary Remaining : 0 $
Connor Brown 2 000 000 $ (4)
-Salary Remaining : 0 $
Roman Polak 1 750 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 1 500 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 1 500 000 $ (3)
-Salary Remaining : 0 $
Peter Budaj 1 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 1 350 000 $ (4)
-Salary Remaining : 0 $
Matthew Benning 1 200 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 1 200 000 $ (2)
-Salary Remaining : 0 $
Ty Rattie 950 000 $ (4)
-Salary Remaining : 0 $
Alexey Marchenko 950 000 $ (5)
-Salary Remaining : 0 $
Adrian Kempe 850 000 $ (1)
-Salary Remaining : 0 $
John Moore 800 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 750 000 $ (2)
-Salary Remaining : 0 $
Jim O'Brien 725 000 $ (1)
-Salary Remaining : 0 $
Iiro Pakarinen 600 000 $ (1)
-Salary Remaining : 0 $
Klas Dahlbeck 550 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 36 : 51 375 000 $
Year 37 : 43 950 000 $
Year 38 : 34 500 000 $
Year 39 : 12 300 000 $
Salary Average Commitment
Year 36 : 26 700 000 $
Year 37 : 23 700 000 $
Year 38 : 21 700 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 51 375 000 $
Year 37 : 43 950 000 $
Year 38 : 34 500 000 $
Year 39 : 12 300 000 $

Farm Players Salaries

Patrick Sharp 365 000 $ (2)
Salary Remaining : 0 $
Jason Chimera 200 000 $ (2)
Salary Remaining : 0 $
Beau Bennett 160 000 $ (2)
Salary Remaining : 0 $
Mark Stuart 150 000 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 150 000 $ (2)
Salary Remaining : 0 $
Chris Beckford-Tseu 110 000 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 110 000 $ (4)
Salary Remaining : 0 $
Miikka Salomaki 100 000 $ (5)
Salary Remaining : 0 $
Slater Koekkoek 100 000 $ (5)
Salary Remaining : 0 $
Stuart Percy 100 000 $ (2)
Salary Remaining : 0 $
Jiri Tlusty 90 000 $ (1)
Salary Remaining : 0 $
Drew Miller 80 000 $ (3)
Salary Remaining : 0 $
Alexandar Georgiev 80 000 $ (3)
Salary Remaining : 0 $
Tommy Cross 75 000 $ (4)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (3)
Salary Remaining : 0 $
Brad Malone 70 000 $ (3)
Salary Remaining : 0 $
Andrew Mangiapane 65 000 $ (3)
Salary Remaining : 0 $
Emerson Etem 65 000 $ (5)
Salary Remaining : 0 $
Dakota Mermis 60 000 $ (3)
Salary Remaining : 0 $
Brendan Ranford 60 000 $ (2)
Salary Remaining : 0 $
Calle Rosen 50 000 $ (3)
Salary Remaining : 0 $
Chris VandeVelde 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 36 : 2 365 000 $
Year 37 : 2 225 000 $
Year 38 : 930 000 $
Year 39 : 450 000 $
Salary Average Commitment
Year 36 : 1 122 500 $
Year 37 : 1 072 500 $
Year 38 : 672 500 $
Year 39 : 272 500 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 98 $ - 6 843 - 97,76%
Level 2: 6000 - 62 $ - 5 884 - 98,06%
Level 3: 3000 - 35 $ - 2 955 - 98,51%
Level 4: 5000 - 22 $ - 4 855 - 97,11%
Luxury : 2000 - 180 $ - 1 875 - 93,73%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 412 - 97,45%
Average Income per Game1 670 439 $
Year to Date Revenue68 487 999 $

Expense

Pro Players Total Salaries70 900 000 $
Farm Players Total Salaries1 947 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 130 673 $
Farm Year To Date Expenses4 437 260 $
Pro Salary Cap To Date74 630 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 900 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 100 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 20 900 000 $
Current Bank Account83 920 065 $
Projected Bank Account83 920 065 $

Pro Players Salaries

John Tavares 8 900 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 0 $
Roman Josi 7 350 000 $ (5)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 4 500 000 $ (4)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 3 600 000 $ (2)
-Salary Remaining : 0 $
William Nylander 3 500 000 $ (4)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (3)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 2 000 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 1 600 000 $ (4)
-Salary Remaining : 0 $
Mattias Janmark 1 500 000 $ (4)
-Salary Remaining : 0 $
Paul Byron 1 500 000 $ (3)
-Salary Remaining : 0 $
Carter Hutton 1 250 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 1 200 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 1 200 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 1 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 850 000 $ (1)
-Salary Remaining : 0 $
Nick Shore 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 36 : 70 900 000 $
Year 37 : 67 900 000 $
Year 38 : 61 550 000 $
Year 39 : 43 850 000 $
Salary Average Commitment
Year 36 : 22 500 000 $
Year 37 : 21 000 000 $
Year 38 : 19 500 000 $
Year 39 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 70 900 000 $
Year 37 : 67 900 000 $
Year 38 : 61 550 000 $
Year 39 : 43 850 000 $

Farm Players Salaries

Louis Domingue 250 000 $ (2)
Salary Remaining : 0 $
Drew Stafford 100 000 $ (4)
Salary Remaining : 0 $
Jesper Bratt 100 000 $ (3)
Salary Remaining : 0 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 90 000 $ (3)
Salary Remaining : 0 $
Adam Gaudette 85 000 $ (3)
Salary Remaining : 0 $
Ian McCoshen 80 000 $ (1)
Salary Remaining : 0 $
J.T. Brown 80 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 77 500 $ (3)
Salary Remaining : 0 $
Marcus Kruger 75 000 $ (5)
Salary Remaining : 0 $
Kevin Roy 70 000 $ (3)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 0 $
Robbie Russo 60 000 $ (1)
Salary Remaining : 0 $
Dillon Simpson 60 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 55 000 $ (1)
Salary Remaining : 0 $
Jesse Blacker 50 000 $ (2)
Salary Remaining : 0 $
Kenny Agostino 50 000 $ (4)
Salary Remaining : 0 $
Brad Hunt 50 000 $ (5)
Salary Remaining : 0 $
Michael Zalewski 50 000 $ (4)
Salary Remaining : 0 $
Ronalds Kenins 50 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 50 000 $ (4)
Salary Remaining : 0 $
Taylor Leier 50 000 $ (4)
Salary Remaining : 0 $
Dustin Tokarski 50 000 $ (3)
Salary Remaining : 0 $
Josh Archibald 50 000 $ (4)
Salary Remaining : 0 $
Rhett Rakhshani 50 000 $ (1)
Salary Remaining : 0 $
Chandler Stephenson 50 000 $ (4)
Salary Remaining : 0 $
Darren Dietz 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 36 : 1 947 500 $
Year 37 : 1 492 500 $
Year 38 : 1 142 500 $
Year 39 : 575 000 $
Salary Average Commitment
Year 36 : 1 250 000 $
Year 37 : 1 000 000 $
Year 38 : 850 000 $
Year 39 : 500 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée de Québec
Level 1: 7000 - 82 $ - 6 935 - 99,07%
Level 2: 6000 - 54 $ - 5 966 - 99,43%
Level 3: 3000 - 35 $ - 2 952 - 98,39%
Level 4: 5000 - 20 $ - 4 970 - 99,40%
Luxury : 2000 - 158 $ - 1 938 - 96,88%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 760 - 98,96%
Average Income per Game1 469 631 $
Year to Date Revenue60 254 852 $

Expense

Pro Players Total Salaries74 950 000 $
Farm Players Total Salaries2 330 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 519 766 $
Farm Year To Date Expenses3 117 110 $
Pro Salary Cap To Date72 519 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days726 818 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 732 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 950 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 050 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 24 950 000 $
Current Bank Account66 637 518 $
Projected Bank Account66 637 518 $

Pro Players Salaries

P.K. Subban 8 125 000 $ (4)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (3)
-Salary Remaining : 0 $
Artemi Panarin 6 500 000 $ (3)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 0 $
Milan Lucic 5 450 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 650 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (3)
-Salary Remaining : 0 $
Roberto Luongo 3 850 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 2 300 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 2 250 000 $ (5)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (5)
-Salary Remaining : 0 $
Ron Hainsey 1 500 000 $ (1)
-Salary Remaining : 0 $
Melker Karlsson 1 200 000 $ (2)
-Salary Remaining : 0 $
Cedric Paquette 1 000 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 950 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 36 : 74 950 000 $
Year 37 : 62 625 000 $
Year 38 : 51 625 000 $
Year 39 : 18 175 000 $
Salary Average Commitment
Year 36 : 32 433 889 $
Year 37 : 30 800 000 $
Year 38 : 25 450 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 950 000 $
Year 37 : 62 625 000 $
Year 38 : 51 625 000 $
Year 39 : 18 175 000 $

Farm Players Salaries

Johnny Oduya 200 000 $ (1)
Salary Remaining : 0 $
Conor Sheary 195 000 $ (1)
Salary Remaining : 0 $
Justin Kloos 175 000 $ (5)
Salary Remaining : 0 $
Joshua Ho-Sang 100 000 $ (1)
Salary Remaining : 0 $
Chris Neil 100 000 $ (3)
Salary Remaining : 0 $
Michael McCarron 97 500 $ (4)
Salary Remaining : 0 $
Chris Thorburn 95 000 $ (1)
Salary Remaining : 0 $
Jarome Iginla 92 500 $ (1)
Salary Remaining : 0 $
Mark Borowiecki 85 000 $ (3)
Salary Remaining : 0 $
David Warsofsky 85 000 $ (5)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (4)
Salary Remaining : 0 $
Matt Taormina 75 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 75 000 $ (3)
Salary Remaining : 0 $
Dwight King 75 000 $ (1)
Salary Remaining : 0 $
Colin McDonald 55 000 $ (4)
Salary Remaining : 0 $
Cedrick Desjardins 55 000 $ (3)
Salary Remaining : 0 $
Gilbert Brule 55 000 $ (4)
Salary Remaining : 0 $
Brandon Gormley 55 000 $ (5)
Salary Remaining : 0 $
Harry Zolnierczyk 55 000 $ (2)
Salary Remaining : 0 $
Yann Danis 55 000 $ (2)
Salary Remaining : 0 $
Samuel Henley 55 000 $ (3)
Salary Remaining : 0 $
Brendan Lemieux 55 000 $ (3)
Salary Remaining : 0 $
Lucas Lessio 55 000 $ (2)
Salary Remaining : 0 $
Richard Bachman 55 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 55 000 $ (5)
Salary Remaining : 0 $
Colton Orr 50 000 $ (1)
Salary Remaining : 0 $
Curtis Hamilton 50 000 $ (2)
Salary Remaining : 0 $
Colby Robak 50 000 $ (5)
Salary Remaining : 0 $
Dennis Everberg 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 36 : 2 330 000 $
Year 37 : 1 522 500 $
Year 38 : 1 127 500 $
Year 39 : 702 500 $
Salary Average Commitment
Year 36 : 1 402 500 $
Year 37 : 1 085 000 $
Year 38 : 735 000 $
Year 39 : 400 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 657 - 66,53%
Level 2: 6000 - 90 $ - 3 974 - 66,24%
Level 3: 3000 - 50 $ - 2 257 - 75,23%
Level 4: 5000 - 40 $ - 3 219 - 64,38%
Luxury : 2000 - 220 $ - 1 807 - 90,34%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %15 915 - 69,19%
Average Income per Game1 731 287 $
Year to Date Revenue70 982 762 $

Expense

Pro Players Total Salaries72 625 000 $
Farm Players Total Salaries2 202 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 092 483 $
Farm Year To Date Expenses2 713 476 $
Pro Salary Cap To Date72 342 483 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days685 227 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 129 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 625 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 375 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 22 625 000 $
Current Bank Account16 609 154 $
Projected Bank Account16 609 154 $

Pro Players Salaries

Phil Kessel 6 875 000 $ (4)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (3)
-Salary Remaining : 0 $
Victor Hedman 6 850 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 6 200 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 5 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 5 500 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 3 750 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 3 700 000 $ (2)
-Salary Remaining : 0 $
Cam Ward 3 000 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 2 750 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 400 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 1 600 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Kerfoot 1 200 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 1 000 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (4)
-Salary Remaining : 0 $
Markus Nutivaara 850 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 850 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 36 : 72 625 000 $
Year 37 : 65 475 000 $
Year 38 : 35 925 000 $
Year 39 : 16 175 000 $
Salary Average Commitment
Year 36 : 28 950 000 $
Year 37 : 26 950 000 $
Year 38 : 21 050 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 72 625 000 $
Year 37 : 65 475 000 $
Year 38 : 35 925 000 $
Year 39 : 16 175 000 $

Farm Players Salaries

Oliver Bjorkstrand 150 000 $ (4)
Salary Remaining : 0 $
Ben Hutton 120 000 $ (4)
Salary Remaining : 0 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 100 000 $ (1)
Salary Remaining : 0 $
Ryan Donato 92 500 $ (3)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (1)
Salary Remaining : 0 $
Maxim Mamin 90 000 $ (3)
Salary Remaining : 0 $
John Quenneville 85 000 $ (1)
Salary Remaining : 0 $
Al Montoya 85 000 $ (4)
Salary Remaining : 0 $
Anton Slepyshev 75 000 $ (4)
Salary Remaining : 0 $
Dmitrij Jaskin 75 000 $ (4)
Salary Remaining : 0 $
Vladislav Kamenev 72 500 $ (1)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (4)
Salary Remaining : 0 $
Gustav Olofsson 70 000 $ (4)
Salary Remaining : 0 $
Eric Comrie 70 000 $ (1)
Salary Remaining : 0 $
Zachary Sanford 70 000 $ (1)
Salary Remaining : 0 $
Remi Elie 70 000 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (3)
Salary Remaining : 0 $
Dylan Sikura 65 000 $ (3)
Salary Remaining : 0 $
Marcus Pettersson 65 000 $ (3)
Salary Remaining : 0 $
Frank Corrado 60 000 $ (3)
Salary Remaining : 0 $
Mike Reilly 60 000 $ (4)
Salary Remaining : 0 $
Joseph Cramarossa 60 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 50 000 $ (1)
Salary Remaining : 0 $
J.C. Lipon 50 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 50 000 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 50 000 $ (3)
Salary Remaining : 0 $
Tanner Richard 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 36 : 2 202 500 $
Year 37 : 1 242 500 $
Year 38 : 1 242 500 $
Year 39 : 705 000 $
Salary Average Commitment
Year 36 : 1 522 500 $
Year 37 : 830 000 $
Year 38 : 830 000 $
Year 39 : 420 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 918 - 98,83%
Level 2: 6000 - 56 $ - 5 877 - 97,95%
Level 3: 3000 - 35 $ - 2 952 - 98,41%
Level 4: 5000 - 19 $ - 4 950 - 98,99%
Luxury : 2000 - 181 $ - 1 869 - 93,43%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 566 - 98,11%
Average Income per Game1 568 956 $
Year to Date Revenue64 327 181 $

Expense

Pro Players Total Salaries75 750 000 $
Farm Players Total Salaries2 657 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 069 995 $
Farm Year To Date Expenses5 106 791 $
Pro Salary Cap To Date74 570 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days729 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 585 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 25 750 000 $
Current Bank Account49 763 502 $
Projected Bank Account49 763 502 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (4)
-Salary Remaining : 0 $
Pekka Rinne 6 800 000 $ (2)
-Salary Remaining : 0 $
Jeff Skinner 5 500 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (4)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (5)
-Salary Remaining : 0 $
Brock Nelson 5 000 000 $ (4)
-Salary Remaining : 0 $
Brent Seabrook 4 750 000 $ (5)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 4 500 000 $ (3)
-Salary Remaining : 0 $
Troy Brouwer 4 000 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 3 200 000 $ (5)
-Salary Remaining : 0 $
Tomas Plekanec 3 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 2 900 000 $ (3)
-Salary Remaining : 0 $
Blake Comeau 2 800 000 $ (5)
-Salary Remaining : 0 $
Brandon Manning 1 900 000 $ (5)
-Salary Remaining : 0 $
Adam McQuaid 1 600 000 $ (5)
-Salary Remaining : 0 $
Benoit Pouliot 1 500 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 1 200 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 1 200 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 1 200 000 $ (1)
-Salary Remaining : 0 $
Jake Dotchin 800 000 $ (1)
-Salary Remaining : 0 $
Fredrik Claesson 700 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 36 : 79 750 000 $
Year 37 : 65 150 000 $
Year 38 : 49 150 000 $
Year 39 : 37 250 000 $
Salary Average Commitment
Year 36 : 24 250 400 $
Year 37 : 21 750 400 $
Year 38 : 16 550 400 $
Year 39 : 8 650 400 $
Salary Cap with 1 Way Contract
Year 36 : 79 750 000 $
Year 37 : 65 150 000 $
Year 38 : 49 150 000 $
Year 39 : 37 250 000 $

Farm Players Salaries

Matt Beleskey 300 000 $ (1)
Salary Remaining : 0 $
Tobias Enstrom 250 000 $ (4)
Salary Remaining : 0 $
Steve Downie 160 000 $ (1)
Salary Remaining : 0 $
Joe Vitale 150 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 150 000 $ (3)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 130 000 $ (5)
Salary Remaining : 0 $
Victor Antipin 120 000 $ (5)
Salary Remaining : 0 $
Jack Rodewald 120 000 $ (5)
Salary Remaining : 0 $
Curtis Valk 120 000 $ (5)
Salary Remaining : 0 $
Joakim Nordstrom 100 000 $ (4)
Salary Remaining : 0 $
Kris Versteeg 100 000 $ (4)
Salary Remaining : 0 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 0 $
Chris Kelly 100 000 $ (2)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (5)
Salary Remaining : 0 $
Brendan Guhle 97 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 95 000 $ (2)
Salary Remaining : 0 $
Troy Terry 87 500 $ (3)
Salary Remaining : 0 $
Pierre-Luc Letourneau-Leblond 80 000 $ (1)
Salary Remaining : 0 $
Michael Leighton 77 500 $ (4)
Salary Remaining : 0 $
Justin Shugg 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 36 : 2 657 500 $
Year 37 : 1 800 000 $
Year 38 : 1 355 000 $
Year 39 : 1 117 500 $
Salary Average Commitment
Year 36 : 800 000 $
Year 37 : 550 000 $
Year 38 : 300 000 $
Year 39 : 200 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 6 891 - 98,44%
Level 2: 6000 - 60 $ - 5 901 - 98,35%
Level 3: 3000 - 30 $ - 2 980 - 99,32%
Level 4: 5000 - 20 $ - 4 942 - 98,83%
Luxury : 2000 - 190 $ - 1 882 - 94,08%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 594 - 98,24%
Average Income per Game1 668 280 $
Year to Date Revenue68 399 500 $

Expense

Pro Players Total Salaries71 050 000 $
Farm Players Total Salaries2 785 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 238 628 $
Farm Year To Date Expenses4 581 109 $
Pro Salary Cap To Date72 238 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days691 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 723 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 050 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 950 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 21 050 000 $
Current Bank Account55 227 206 $
Projected Bank Account55 227 206 $

Pro Players Salaries

Vladimir Tarasenko 7 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov 5 750 000 $ (1)
-Salary Remaining : 0 $
Evgeny Dadonov 5 500 000 $ (5)
-Salary Remaining : 0 $
Evgeny Kuznetsov 5 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 5 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Okposo 5 000 000 $ (5)
-Salary Remaining : 0 $
Justin Faulk 4 800 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov 4 500 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 4 000 000 $ (4)
-Salary Remaining : 0 $
Trevor Daley 3 150 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 3 000 000 $ (1)
-Salary Remaining : 0 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 0 $
Tanner Fritz 1 750 000 $ (5)
-Salary Remaining : 0 $
Philipp Grubauer 1 500 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 1 400 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 1 250 000 $ (5)
-Salary Remaining : 0 $
Danton Heinen 1 200 000 $ (1)
-Salary Remaining : 0 $
Shane Prince 1 000 000 $ (1)
-Salary Remaining : 0 $
Taylor Chorney 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 36 : 71 050 000 $
Year 37 : 46 400 000 $
Year 38 : 32 150 000 $
Year 39 : 22 500 000 $
Salary Average Commitment
Year 36 : 16 650 000 $
Year 37 : 15 150 000 $
Year 38 : 12 150 000 $
Year 39 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 71 050 000 $
Year 37 : 46 400 000 $
Year 38 : 32 150 000 $
Year 39 : 22 500 000 $

Farm Players Salaries

Steve Mason 412 500 $ (2)
Salary Remaining : 0 $
Brendan Smith 270 000 $ (1)
Salary Remaining : 0 $
Jason Garrison 245 000 $ (1)
Salary Remaining : 0 $
Clayton Stoner 125 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 115 000 $ (4)
Salary Remaining : 0 $
Connor Brickley 100 000 $ (4)
Salary Remaining : 0 $
Niklas Treutle 100 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 95 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 95 000 $ (4)
Salary Remaining : 0 $
Cameron Gaunce 75 000 $ (5)
Salary Remaining : 0 $
Kyle Capobianco 75 000 $ (3)
Salary Remaining : 0 $
Cal O'Reilly 72 500 $ (4)
Salary Remaining : 0 $
Matt Bartkowski 70 000 $ (2)
Salary Remaining : 0 $
Jack Skille 70 000 $ (3)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (4)
Salary Remaining : 0 $
Michael Bournival 65 000 $ (4)
Salary Remaining : 0 $
Nick Sorensen 65 000 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 60 000 $ (3)
Salary Remaining : 0 $
Chase Balisy 55 000 $ (3)
Salary Remaining : 0 $
Dana Tyrell 50 000 $ (3)
Salary Remaining : 0 $
Dylan Olsen 50 000 $ (2)
Salary Remaining : 0 $
David Broll 50 000 $ (5)
Salary Remaining : 0 $
Timo Pielmeier 50 000 $ (2)
Salary Remaining : 0 $
Tyler Kennedy 50 000 $ (1)
Salary Remaining : 0 $
Dominik Uher 50 000 $ (2)
Salary Remaining : 0 $
Carson McMillan 50 000 $ (1)
Salary Remaining : 0 $
Tomas Vincour 50 000 $ (5)
Salary Remaining : 0 $
Branislav Mezei 50 000 $ (1)
Salary Remaining : 0 $
Mark Dekanich 50 000 $ (2)
Salary Remaining : 0 $
Ivan Vishnevskiy 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 36 : 2 785 000 $
Year 37 : 1 810 000 $
Year 38 : 1 002 500 $
Year 39 : 692 500 $
Salary Average Commitment
Year 36 : 1 220 000 $
Year 37 : 1 020 000 $
Year 38 : 670 000 $
Year 39 : 450 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 862 - 98,03%
Level 2: 6000 - 57 $ - 5 869 - 97,82%
Level 3: 3000 - 32 $ - 2 929 - 97,63%
Level 4: 5000 - 20 $ - 4 941 - 98,83%
Luxury : 2000 - 190 $ - 1 877 - 93,83%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 478 - 97,73%
Average Income per Game1 612 322 $
Year to Date Revenue66 105 201 $

Expense

Pro Players Total Salaries59 725 000 $
Farm Players Total Salaries2 310 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 491 596 $
Farm Year To Date Expenses3 375 741 $
Pro Salary Cap To Date58 741 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days567 955 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 768 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 725 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $20 275 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 9 725 000 $
Current Bank Account90 015 287 $
Projected Bank Account90 015 287 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (5)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 4 850 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 4 800 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 4 250 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 4 000 000 $ (3)
-Salary Remaining : 0 $
Jay Bouwmeester 3 500 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 3 250 000 $ (5)
-Salary Remaining : 0 $
Jori Lehtera 2 750 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 2 500 000 $ (2)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (4)
-Salary Remaining : 0 $
Robin Lehner 1 500 000 $ (2)
-Salary Remaining : 0 $
Eric Gryba 1 350 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 1 250 000 $ (4)
-Salary Remaining : 0 $
Kyle Connor 1 200 000 $ (1)
-Salary Remaining : 0 $
Drake Caggiula 1 100 000 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 1 000 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 850 000 $ (3)
-Salary Remaining : 0 $
Paul Ladue 800 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 725 000 $ (5)
-Salary Remaining : 0 $
Tim Heed 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 36 : 59 725 000 $
Year 37 : 50 225 000 $
Year 38 : 27 775 000 $
Year 39 : 15 225 000 $
Salary Average Commitment
Year 36 : 26 950 000 $
Year 37 : 24 450 000 $
Year 38 : 17 450 000 $
Year 39 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 59 725 000 $
Year 37 : 50 225 000 $
Year 38 : 27 775 000 $
Year 39 : 15 225 000 $

Farm Players Salaries

James Wisniewski 200 000 $ (1)
Salary Remaining : 0 $
Dave Bolland 175 000 $ (1)
Salary Remaining : 0 $
Kyle Clifford 150 000 $ (2)
Salary Remaining : 0 $
Owen Tippett 100 000 $ (3)
Salary Remaining : 0 $
Ryan White 100 000 $ (1)
Salary Remaining : 0 $
Zach Whitecloud 95 000 $ (3)
Salary Remaining : 0 $
Emile Poirier 90 000 $ (2)
Salary Remaining : 0 $
Griffen Molino 90 000 $ (1)
Salary Remaining : 0 $
Korbinian Holzer 90 000 $ (4)
Salary Remaining : 0 $
Kerby Rychel 90 000 $ (2)
Salary Remaining : 0 $
Michael Kapla 90 000 $ (1)
Salary Remaining : 0 $
Casey Bailey 87 500 $ (2)
Salary Remaining : 0 $
Travis Boyd 80 000 $ (3)
Salary Remaining : 0 $
Adam Erne 80 000 $ (1)
Salary Remaining : 0 $
Sean Malone 80 000 $ (1)
Salary Remaining : 0 $
Matthew Highmore 77 500 $ (3)
Salary Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 72 500 $ (3)
Salary Remaining : 0 $
Brendan Woods 70 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 67 500 $ (2)
Salary Remaining : 0 $
Patrick Brown 65 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 65 000 $ (3)
Salary Remaining : 0 $
Nathan Horton 50 000 $ (1)
Salary Remaining : 0 $
Ken Appleby 50 000 $ (3)
Salary Remaining : 0 $
John Negrin 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 36 : 2 310 000 $
Year 37 : 1 300 000 $
Year 38 : 630 000 $
Year 39 : 90 000 $
Salary Average Commitment
Year 36 : 1 115 000 $
Year 37 : 815 000 $
Year 38 : 415 000 $
Year 39 : 50 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6750 - 95 $ - 6 727 - 99,65%
Level 2: 5500 - 58 $ - 5 499 - 99,99%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 3 990 - 99,75%
Luxury : 1250 - 240 $ - 1 250 - 100,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19 966 - 99,83%
Average Income per Game1 517 508 $
Year to Date Revenue62 217 835 $

Expense

Pro Players Total Salaries74 177 000 $
Farm Players Total Salaries1 115 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 728 810 $
Farm Year To Date Expenses1 717 974 $
Pro Salary Cap To Date76 728 830 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days719 791 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 420 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 177 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 823 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 24 177 000 $
Current Bank Account14 342 554 $
Projected Bank Account14 342 554 $

Pro Players Salaries

Taylor Hall 7 000 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 800 000 $ (3)
-Salary Remaining : 0 $
Devan Dubnyk 6 750 000 $ (2)
-Salary Remaining : 0 $
Kris Letang 6 577 000 $ (5)
-Salary Remaining : 0 $
Ondrej Palat 4 800 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 4 700 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 4 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 4 000 000 $ (2)
-Salary Remaining : 0 $
David Savard 3 750 000 $ (3)
-Salary Remaining : 0 $
David Perron 3 300 000 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov 3 000 000 $ (5)
-Salary Remaining : 0 $
Viktor Arvidsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 2 800 000 $ (4)
-Salary Remaining : 0 $
Leo Komarov 2 600 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (5)
-Salary Remaining : 0 $
Chris Kunitz 1 850 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 1 700 000 $ (1)
-Salary Remaining : 0 $
Andrew Copp 1 200 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 1 200 000 $ (1)
-Salary Remaining : 0 $
Joe Morrow 900 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 800 000 $ (1)
-Salary Remaining : 0 $
Mark Alt 650 000 $ (3)
-Salary Remaining : 0 $
Mackenzie Weegar 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 36 : 74 177 000 $
Year 37 : 49 227 000 $
Year 38 : 28 877 000 $
Year 39 : 14 377 000 $
Salary Average Commitment
Year 36 : 25 850 000 $
Year 37 : 15 000 000 $
Year 38 : 13 000 000 $
Year 39 : 8 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 177 000 $
Year 37 : 49 227 000 $
Year 38 : 28 877 000 $
Year 39 : 14 377 000 $

Farm Players Salaries

Mike Condon 200 000 $ (4)
Salary Remaining : 0 $
Chris Driedger 85 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (2)
Salary Remaining : 0 $
Michael Latta 70 000 $ (1)
Salary Remaining : 0 $
Louie Belpedio 60 000 $ (3)
Salary Remaining : 0 $
Rasmus Rissanen 55 000 $ (2)
Salary Remaining : 0 $
Justin Florek 55 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 55 000 $ (4)
Salary Remaining : 0 $
Maxwell Reinhart 55 000 $ (2)
Salary Remaining : 0 $
Teddy Purcell 50 000 $ (3)
Salary Remaining : 0 $
Brett Sutter 50 000 $ (2)
Salary Remaining : 0 $
Christopher Minard 50 000 $ (4)
Salary Remaining : 0 $
Drew Shore 50 000 $ (2)
Salary Remaining : 0 $
Andrew Crescenzi 50 000 $ (4)
Salary Remaining : 0 $
Philip Holm 50 000 $ (4)
Salary Remaining : 0 $
Ben Scrivens 50 000 $ (4)
Salary Remaining : 0 $
Rob Zepp 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 36 : 1 115 000 $
Year 37 : 910 000 $
Year 38 : 565 000 $
Year 39 : 455 000 $
Salary Average Commitment
Year 36 : 785 000 $
Year 37 : 635 000 $
Year 38 : 300 000 $
Year 39 : 200 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 414 - 98,68%
Level 2: 5500 - 60 $ - 5 467 - 99,40%
Level 3: 3000 - 35 $ - 2 917 - 97,23%
Level 4: 5000 - 20 $ - 4 928 - 98,55%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500

Income

Home Games Left0
Average Attendance - %21 226 - 98,72%
Average Income per Game1 543 585 $
Year to Date Revenue63 286 977 $

Expense

Pro Players Total Salaries60 300 000 $
Farm Players Total Salaries2 535 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 624 544 $
Farm Year To Date Expenses3 112 763 $
Pro Salary Cap To Date57 124 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 098 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 300 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 700 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 10 300 000 $
Current Bank Account58 787 757 $
Projected Bank Account58 787 757 $

Pro Players Salaries

Yutaka Fukufuji 10 000 000 $ (5)
-Salary Remaining : 0 $
Chris Campoli 8 000 000 $ (1)
-Salary Remaining : 0 $
Chris Butler 8 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Marleau 5 700 000 $ (5)
-Salary Remaining : 0 $
Shawn Thornton 3 000 000 $ (1)
-Salary Remaining : 0 $
Troy Grosenick 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Murphy 2 500 000 $ (2)
-Salary Remaining : 0 $
Chris Summers 2 500 000 $ (2)
-Salary Remaining : 0 $
Leland Irving (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
Jiri Hudler 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves 1 500 000 $ (4)
-Salary Remaining : 0 $
Matthew Konan 1 500 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 1 200 000 $ (3)
-Salary Remaining : 0 $
Haydn Fleury 1 200 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 1 200 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 1 100 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 1 000 000 $ (1)
-Salary Remaining : 0 $
Zac Rinaldo 1 000 000 $ (1)
-Salary Remaining : 0 $
Nick Seeler 1 000 000 $ (3)
-Salary Remaining : 0 $
Miles Wood 1 000 000 $ (4)
-Salary Remaining : 0 $
Andreas Englund 850 000 $ (1)
-Salary Remaining : 0 $
Nikita Scherbak 850 000 $ (1)
-Salary Remaining : 0 $
Jacob De La Rose 850 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 750 000 $ (1)
-Salary Remaining : 0 $
Nick Paul 600 000 $ (3)
-Salary Remaining : 0 $
Aaron MacKenzie 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 36 : 62 800 000 $
Year 37 : 31 750 000 $
Year 38 : 23 400 000 $
Year 39 : 18 200 000 $
Salary Average Commitment
Year 36 : 17 170 000 $
Year 37 : 8 670 000 $
Year 38 : 4 670 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 62 800 000 $
Year 37 : 31 750 000 $
Year 38 : 23 400 000 $
Year 39 : 18 200 000 $

Farm Players Salaries

Adam Berti 800 000 $ (1)
Salary Remaining : 0 $
Chay Genoway 800 000 $ (1)
Salary Remaining : 0 $
Michal Jordan 150 000 $ (1)
Salary Remaining : 0 $
Roman Horak 100 000 $ (4)
Salary Remaining : 0 $
Tim Erixon 100 000 $ (2)
Salary Remaining : 0 $
Matt Fraser 100 000 $ (4)
Salary Remaining : 0 $
Patrice Cormier 100 000 $ (1)
Salary Remaining : 0 $
Joseph Labate 85 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (3)
Salary Remaining : 0 $
Eric Wellwood 80 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (5)
Salary Remaining : 0 $
Patrick Wey 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 36 : 2 535 000 $
Year 37 : 460 000 $
Year 38 : 360 000 $
Year 39 : 275 000 $
Salary Average Commitment
Year 36 : 550 000 $
Year 37 : 250 000 $
Year 38 : 200 000 $
Year 39 : 150 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 6 889 - 98,41%
Level 2: 6000 - 75 $ - 4 957 - 82,61%
Level 3: 3000 - 50 $ - 2 258 - 75,25%
Level 4: 5000 - 35 $ - 3 562 - 71,24%
Luxury : 2000 - 190 $ - 1 895 - 94,77%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %19 561 - 85,05%
Average Income per Game1 705 054 $
Year to Date Revenue69 907 198 $

Expense

Pro Players Total Salaries79 925 000 $
Farm Players Total Salaries2 180 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 648 637 $
Farm Year To Date Expenses3 920 063 $
Pro Salary Cap To Date73 648 623 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days772 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 857 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 925 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $75 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 925 000 $
Current Bank Account52 837 521 $
Projected Bank Account52 837 521 $

Pro Players Salaries

Patrick Kane 9 250 000 $ (4)
-Salary Remaining : 0 $
Erik Karlsson 8 250 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 5 250 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 4 350 000 $ (5)
-Salary Remaining : 0 $
Henrik Zetterberg 4 250 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (3)
-Salary Remaining : 0 $
Victor Rask 3 800 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 3 750 000 $ (4)
-Salary Remaining : 0 $
Brett Pesce 3 500 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 3 500 000 $ (4)
-Salary Remaining : 0 $
Dmitry Kulikov 2 850 000 $ (5)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund 2 350 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 2 250 000 $ (4)
-Salary Remaining : 0 $
Daniel Winnik 1 750 000 $ (3)
-Salary Remaining : 0 $
Matt Calvert 1 750 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi 1 500 000 $ (5)
-Salary Remaining : 0 $
Mirco Mueller (Out of Payroll) 1 300 000 $ (3)
-Salary Remaining : 0 $
Logan Shaw 1 000 000 $ (4)
-Salary Remaining : 0 $
Michal Kempny 900 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 850 000 $ (2)
-Salary Remaining : 0 $
Jordan Oesterle 650 000 $ (2)
-Salary Remaining : 0 $
Ben Harpur 625 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 36 : 81 225 000 $
Year 37 : 70 825 000 $
Year 38 : 57 275 000 $
Year 39 : 40 925 000 $
Salary Average Commitment
Year 36 : 20 750 000 $
Year 37 : 20 250 000 $
Year 38 : 18 250 000 $
Year 39 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 81 225 000 $
Year 37 : 70 825 000 $
Year 38 : 57 275 000 $
Year 39 : 40 925 000 $

Farm Players Salaries

Jason Spezza 575 000 $ (2)
Salary Remaining : 0 $
Joel Ward 200 000 $ (2)
Salary Remaining : 0 $
Blake Pietila 90 000 $ (3)
Salary Remaining : 0 $
Matt Greene 90 000 $ (2)
Salary Remaining : 0 $
Jordan Nolan 87 500 $ (2)
Salary Remaining : 0 $
Andrew Desjardins 85 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 75 000 $ (5)
Salary Remaining : 0 $
Nikita Nesterov 75 000 $ (2)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (3)
Salary Remaining : 0 $
Christian Wolanin 70 000 $ (3)
Salary Remaining : 0 $
Brian Ferlin 65 000 $ (2)
Salary Remaining : 0 $
Nic Dowd 62 500 $ (4)
Salary Remaining : 0 $
Jacob Josefson 62 500 $ (4)
Salary Remaining : 0 $
Byron Froese 62 500 $ (4)
Salary Remaining : 0 $
Noel Acciari 62 500 $ (4)
Salary Remaining : 0 $
Chase De Leo 62 500 $ (4)
Salary Remaining : 0 $
Joonas Nattinen 60 000 $ (5)
Salary Remaining : 0 $
Mitch Callahan 60 000 $ (5)
Salary Remaining : 0 $
Aaron Palushaj 60 000 $ (3)
Salary Remaining : 0 $
Andrew Hammond 55 000 $ (4)
Salary Remaining : 0 $
Roman Will 50 000 $ (1)
Salary Remaining : 0 $
Paul Thompson 50 000 $ (1)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 36 : 2 180 000 $
Year 37 : 1 945 000 $
Year 38 : 852 500 $
Year 39 : 562 500 $
Salary Average Commitment
Year 36 : 1 370 000 $
Year 37 : 1 170 000 $
Year 38 : 720 000 $
Year 39 : 450 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 764 - 96,63%
Level 2: 6000 - 57 $ - 5 732 - 95,54%
Level 3: 3000 - 32 $ - 2 890 - 96,34%
Level 4: 5000 - 20 $ - 4 814 - 96,28%
Luxury : 2000 - 185 $ - 1 805 - 90,27%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 006 - 95,68%
Average Income per Game1 566 716 $
Year to Date Revenue64 235 341 $

Expense

Pro Players Total Salaries51 375 000 $
Farm Players Total Salaries2 717 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 267 724 $
Farm Year To Date Expenses3 250 005 $
Pro Salary Cap To Date52 767 729 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days471 591 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 728 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap51 375 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $28 625 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 375 000 $
Current Bank Account96 661 712 $
Projected Bank Account96 661 712 $

Pro Players Salaries

Petter Granberg 8 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Caron 6 000 000 $ (1)
-Salary Remaining : 0 $
Mason Raymond 5 000 000 $ (1)
-Salary Remaining : 0 $
Raman Hrabarenka 5 000 000 $ (1)
-Salary Remaining : 0 $
Sergei Plotnikov 5 000 000 $ (2)
-Salary Remaining : 0 $
Marian Gaborik 3 000 000 $ (3)
-Salary Remaining : 0 $
Devin Setoguchi 2 500 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 2 000 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 1 000 000 $ (2)
-Salary Remaining : 0 $
Charlie Lindgren 1 000 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 000 000 $ (1)
-Salary Remaining : 0 $
Casey Mittelstadt 1 000 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 1 000 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 950 000 $ (3)
-Salary Remaining : 0 $
Tomas Hyka 925 000 $ (3)
-Salary Remaining : 0 $
Gabriel Carlsson 900 000 $ (1)
-Salary Remaining : 0 $
Danny O'Regan 900 000 $ (1)
-Salary Remaining : 0 $
Trevor Carrick 900 000 $ (4)
-Salary Remaining : 0 $
Tage Thompson 875 000 $ (3)
-Salary Remaining : 0 $
Jeff Schultz 775 000 $ (4)
-Salary Remaining : 0 $
Michael Dal Colle 725 000 $ (3)
-Salary Remaining : 0 $
Blake Hillman (Out of Payroll) 700 000 $ (3)
-Salary Remaining : 0 $
Curtis Glencross (Out of Payroll) 675 000 $ (3)
-Salary Remaining : 0 $
Hudson Fasching 625 000 $ (4)
-Salary Remaining : 0 $
Maksim Mayorov 600 000 $ (5)
-Salary Remaining : 0 $
Joel Hanley 600 000 $ (4)
-Salary Remaining : 0 $
Ty Wishart 600 000 $ (4)
-Salary Remaining : 0 $
Adam Hauser 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 36 : 52 750 000 $
Year 37 : 22 450 000 $
Year 38 : 13 950 000 $
Year 39 : 4 100 000 $
Salary Average Commitment
Year 36 : 20 750 000 $
Year 37 : 9 000 000 $
Year 38 : 7 500 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 52 750 000 $
Year 37 : 22 450 000 $
Year 38 : 13 950 000 $
Year 39 : 4 100 000 $

Farm Players Salaries

Martins Karsums 900 000 $ (1)
Salary Remaining : 0 $
Morgan Ellis 300 000 $ (2)
Salary Remaining : 0 $
Jason Akeson 200 000 $ (3)
Salary Remaining : 0 $
Matt Lorito 150 000 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 120 000 $ (3)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (1)
Salary Remaining : 0 $
Justin Dowling 100 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 100 000 $ (1)
Salary Remaining : 0 $
C.J. Smith 80 000 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 72 500 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (3)
Salary Remaining : 0 $
Nicolas Roy 70 000 $ (3)
Salary Remaining : 0 $
Janne Kuokkanen 70 000 $ (3)
Salary Remaining : 0 $
Sergey Tolchinsky 65 000 $ (4)
Salary Remaining : 0 $
Sami Aittokallio 60 000 $ (3)
Salary Remaining : 0 $
Oliver Kylington 60 000 $ (4)
Salary Remaining : 0 $
Max Sauve 50 000 $ (4)
Salary Remaining : 0 $
Adam Berkhoel 50 000 $ (1)
Salary Remaining : 0 $
Peter Mannino 50 000 $ (1)
Salary Remaining : 0 $
Brendan Shinnimin 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 36 : 2 717 500 $
Year 37 : 1 265 000 $
Year 38 : 915 000 $
Year 39 : 175 000 $
Salary Average Commitment
Year 36 : 980 000 $
Year 37 : 630 000 $
Year 38 : 530 000 $
Year 39 : 150 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 569 - 93,85%
Level 2: 6000 - 60 $ - 5 706 - 95,11%
Level 3: 3000 - 35 $ - 2 839 - 94,63%
Level 4: 5000 - 20 $ - 4 842 - 96,84%
Luxury : 2000 - 200 $ - 1 759 - 87,97%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 716 - 94,42%
Average Income per Game1 624 747 $
Year to Date Revenue66 614 645 $

Expense

Pro Players Total Salaries54 750 000 $
Farm Players Total Salaries905 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 084 085 $
Farm Year To Date Expenses1 427 116 $
Pro Salary Cap To Date57 584 095 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 545 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $25 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 4 750 000 $
Current Bank Account69 529 849 $
Projected Bank Account69 529 849 $

Pro Players Salaries

Greg Mauldin 8 000 000 $ (1)
-Salary Remaining : 0 $
Gabe Gauthier 8 000 000 $ (1)
-Salary Remaining : 0 $
Graham Mink 8 000 000 $ (1)
-Salary Remaining : 0 $
Geoff Platt 8 000 000 $ (1)
-Salary Remaining : 0 $
Ales Hemsky 5 000 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (2)
-Salary Remaining : 0 $
Dennis Wideman 1 600 000 $ (3)
-Salary Remaining : 0 $
Dale Weise 1 250 000 $ (5)
-Salary Remaining : 0 $
Colin White 1 000 000 $ (1)
-Salary Remaining : 0 $
Andrej Sustr 1 000 000 $ (4)
-Salary Remaining : 0 $
Zach Redmond 950 000 $ (1)
-Salary Remaining : 0 $
Matt Tennyson 900 000 $ (3)
-Salary Remaining : 0 $
Josh Leivo 900 000 $ (5)
-Salary Remaining : 0 $
Ethan Bear 800 000 $ (3)
-Salary Remaining : 0 $
Michal Rozsival 750 000 $ (2)
-Salary Remaining : 0 $
Philip Di Giuseppe 750 000 $ (4)
-Salary Remaining : 0 $
Philip Samuelsson 725 000 $ (5)
-Salary Remaining : 0 $
Ryan Bourque 650 000 $ (2)
-Salary Remaining : 0 $
Zac Dalpe 650 000 $ (3)
-Salary Remaining : 0 $
Adam Wilcox 650 000 $ (2)
-Salary Remaining : 0 $
John Persson 625 000 $ (5)
-Salary Remaining : 0 $
Brian Strait 625 000 $ (1)
-Salary Remaining : 0 $
Duncan Siemens 625 000 $ (2)
-Salary Remaining : 0 $
Tobias Stephan 500 000 $ (2)
-Salary Remaining : 0 $
Brad Stuart 500 000 $ (2)
-Salary Remaining : 0 $
Radek Smolenak 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 36 : 57 750 000 $
Year 37 : 18 175 000 $
Year 38 : 9 200 000 $
Year 39 : 5 250 000 $
Salary Average Commitment
Year 36 : 18 950 000 $
Year 37 : 11 450 000 $
Year 38 : 6 950 000 $
Year 39 : 3 700 000 $
Salary Cap with 1 Way Contract
Year 36 : 57 750 000 $
Year 37 : 18 175 000 $
Year 38 : 9 200 000 $
Year 39 : 5 250 000 $

Farm Players Salaries

Danick Martel 100 000 $ (3)
Salary Remaining : 0 $
Alex Formenton 100 000 $ (3)
Salary Remaining : 0 $
John-Michael Liles 100 000 $ (3)
Salary Remaining : 0 $
Laurent Dauphin 80 000 $ (5)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (1)
Salary Remaining : 0 $
Carter Ashton 65 000 $ (5)
Salary Remaining : 0 $
Joni Ortio 65 000 $ (4)
Salary Remaining : 0 $
Shane Harper 60 000 $ (2)
Salary Remaining : 0 $
Colten Teubert 55 000 $ (5)
Salary Remaining : 0 $
Joey Hishon 55 000 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 55 000 $ (1)
Salary Remaining : 0 $
Niklas Svedberg 50 000 $ (3)
Salary Remaining : 0 $
Mike Connolly 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 36 : 905 000 $
Year 37 : 730 000 $
Year 38 : 615 000 $
Year 39 : 265 000 $
Salary Average Commitment
Year 36 : 660 000 $
Year 37 : 560 000 $
Year 38 : 460 000 $
Year 39 : 210 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Alaska Mystery 3 818 299 $ 73 675 000 $ 6 325 000 $ 23 675 000 $ 262450
Anaheim Icehawks 33 916 890 $ 79 050 000 $ 950 000 $ 29 050 000 $ 222850
Atlanta Supra 83 615 180 $ 64 750 000 $ 15 250 000 $ 14 750 000 $ 241943
Boston Bruins 74 349 690 $ 61 100 000 $ 18 900 000 $ 11 100 000 $ 212445
Calgary Red Bull 6 063 297 $ 74 850 000 $ 5 150 000 $ 24 850 000 $ 221335
Chicago Blackhawks 18 863 217 $ 60 500 000 $ 19 500 000 $ 10 500 000 $ 202848
Cleveland Bulldogs 92 993 183 $ 59 975 000 $ 20 025 000 $ 9 975 000 $ 222547
Colorado Zipper 44 419 089 $ 73 900 000 $ 6 100 000 $ 23 900 000 $ 212142
Dallas Storm 20 993 810 $ 71 800 000 $ 8 200 000 $ 21 800 000 $ 21930
Detroit Red Wings 19 726 034 $ 72 850 000 $ 7 150 000 $ 22 850 000 $ 212849
Edmonton Oilers 14 708 432 $ 78 450 000 $ 1 550 000 $ 28 450 000 $ 242044
Halifax Thunder 98 137 246 $ 50 695 000 $ 29 305 000 $ 695 000 $ 212445
Hamilton Ultimate Fighter 72 236 200 $ 75 400 000 $ 4 600 000 $ 25 400 000 $ 241842
Houston Supernova 8 545 857 $ 61 725 000 $ 18 275 000 $ 11 725 000 $ 252550
London Spartiates (587 109 $) 63 950 000 $ 16 050 000 $ 13 950 000 $ 222547
Los Angeles Kings 98 590 462 $ 50 500 000 $ 29 500 000 $ 500 000 $ 252247
Moncton Bonessetters 19 755 577 $ 62 683 000 $ 17 317 000 $ 12 683 000 $ 252348
Montreal Canadiens 63 984 902 $ 67 800 000 $ 12 200 000 $ 17 800 000 $ 232346
New York Rangers 49 859 051 $ 51 375 000 $ 28 625 000 $ 1 375 000 $ 242246
Ottawa Rebels 83 920 065 $ 70 900 000 $ 9 100 000 $ 20 900 000 $ 222749
Quebec Nordiques 66 637 518 $ 74 950 000 $ 5 050 000 $ 24 950 000 $ 202949
Regina Pats 16 609 154 $ 72 625 000 $ 7 375 000 $ 22 625 000 $ 212950
San Jose Rhinos 49 763 502 $ 75 750 000 $ 4 250 000 $ 25 750 000 $ 242145
Seattle Armada 55 227 206 $ 71 050 000 $ 8 950 000 $ 21 050 000 $ 203050
St-Johns Desperados 90 015 287 $ 59 725 000 $ 20 275 000 $ 9 725 000 $ 232649
St-Louis Blues 14 342 554 $ 74 177 000 $ 5 823 000 $ 24 177 000 $ 231740
Toronto Tomahawk 58 787 757 $ 60 300 000 $ 19 700 000 $ 10 300 000 $ 261238
Vancouver Knights 52 837 521 $ 79 925 000 $ 75 000 $ 29 925 000 $ 252348
Washington Budweiser 96 661 712 $ 51 375 000 $ 28 625 000 $ 1 375 000 $ 282048
Winnipeg Jets 69 529 849 $ 54 750 000 $ 25 250 000 $ 4 750 000 $ 271340
© 2019 Association Québecoise de Hockey Simulé