Finances

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 275 000 $
Farm Players Total Salaries1 860 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account45 188 703 $
Projected Bank Account45 188 703 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Jakub Voracek 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Johnny Gaudreau 6 800 000 $ (3)
-Salary Remaining : 6 800 000 $
Rasmus Ristolainen 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Morgan Rielly 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Sam Reinhart 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Brendan Gallagher 4 375 000 $ (5)
-Salary Remaining : 4 375 000 $
Valtteri Filppula 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
William Nylander 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Ryan Strome 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Nolan Patrick 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Erik Gudbranson 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jamie Oleksiak 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Ian Cole 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Jake McCabe 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Aaron Dell 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Derrick Pouliot 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Travis Dermott 900 000 $ (1)
-Salary Remaining : 900 000 $
Brandon Pirri 700 000 $ (1)
-Salary Remaining : 700 000 $
Elias Pettersson 0 $ (0)
Quinn Hughes 0 $ (0)
Jesperi Kotkaniemi 0 $ (0)
Total Pro Players23
Salary Commitment
Year 38 : 69 275 000 $
Year 39 : 64 675 000 $
Year 40 : 52 725 000 $
Year 41 : 25 625 000 $
Salary Average Commitment
Year 38 : 10 975 000 $
Year 39 : 8 975 000 $
Year 40 : 6 975 000 $
Year 41 : 3 975 000 $
Salary Cap with 1 Way Contract
Year 38 : 69 275 000 $
Year 39 : 64 675 000 $
Year 40 : 52 725 000 $
Year 41 : 25 625 000 $

Farm Players Salaries

Lee Stempniak 225 000 $ (1)
Salary Remaining : 225 000 $
Thomas Hickey 200 000 $ (4)
Salary Remaining : 200 000 $
Karl Alzner 150 000 $ (5)
Salary Remaining : 150 000 $
Tyler Ennis 150 000 $ (5)
Salary Remaining : 150 000 $
Martin Marincin 100 000 $ (1)
Salary Remaining : 100 000 $
Matthew Peca 100 000 $ (4)
Salary Remaining : 100 000 $
Jakub Kindl 100 000 $ (2)
Salary Remaining : 100 000 $
Anders Bjork 95 000 $ (1)
Salary Remaining : 95 000 $
Oscar Dansk 85 000 $ (1)
Salary Remaining : 85 000 $
Hunter Shinkaruk 80 000 $ (1)
Salary Remaining : 80 000 $
Carson Soucy 60 000 $ (1)
Salary Remaining : 60 000 $
Spencer Foo 55 000 $ (1)
Salary Remaining : 55 000 $
Trevor Murphy 55 000 $ (1)
Salary Remaining : 55 000 $
Rocco Grimaldi 55 000 $ (1)
Salary Remaining : 55 000 $
Jamie Devane 50 000 $ (4)
Salary Remaining : 50 000 $
Dylan McIlrath 50 000 $ (1)
Salary Remaining : 50 000 $
Vladimir Mihalik 50 000 $ (1)
Salary Remaining : 50 000 $
Rob O'Gara 50 000 $ (1)
Salary Remaining : 50 000 $
Michael Paliotta 50 000 $ (1)
Salary Remaining : 50 000 $
Nail Yakupov 50 000 $ (2)
Salary Remaining : 50 000 $
Ben Thomson 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 38 : 1 860 000 $
Year 39 : 800 000 $
Year 40 : 650 000 $
Year 41 : 650 000 $
Salary Average Commitment
Year 38 : 1 305 000 $
Year 39 : 400 000 $
Year 40 : 250 000 $
Year 41 : 250 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 82 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 158 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 775 000 $
Farm Players Total Salaries1 135 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account53 298 256 $
Projected Bank Account53 298 256 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
Vladimir Tarasenko 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Gustav Nyquist 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Zach Werenski 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
John Gibson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Nikita Zaitsev 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Elias Lindholm 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Niklas Kronwall 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dylan Larkin 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Brady Skjei 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Petr Mrazek 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Andreas Athanasiou 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Noah Hanifin 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Vladimir Sobotka 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Connor Brown 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Ryan Sproul 800 000 $ (3)
-Salary Remaining : 800 000 $
Valeri Nichushkin 800 000 $ (3)
-Salary Remaining : 800 000 $
Chris Wagner 750 000 $ (5)
-Salary Remaining : 750 000 $
Christoffer Ehn 0 $ (0)
Total Pro Players21
Salary Commitment
Year 38 : 72 775 000 $
Year 39 : 56 175 000 $
Year 40 : 36 650 000 $
Year 41 : 16 000 000 $
Salary Average Commitment
Year 38 : 19 100 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Year 41 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 72 775 000 $
Year 39 : 56 175 000 $
Year 40 : 36 650 000 $
Year 41 : 16 000 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (2)
Salary Remaining : 160 000 $
Tomas Jurco 125 000 $ (2)
Salary Remaining : 125 000 $
Joel Vermin 110 000 $ (2)
Salary Remaining : 110 000 $
Marek Mazanec 85 000 $ (3)
Salary Remaining : 85 000 $
Martin Frk 85 000 $ (4)
Salary Remaining : 85 000 $
Nikita Soshnikov 75 000 $ (2)
Salary Remaining : 75 000 $
Mackenzie Skapski 65 000 $ (5)
Salary Remaining : 65 000 $
Jan Mursak 65 000 $ (4)
Salary Remaining : 65 000 $
Dan Renouf 65 000 $ (4)
Salary Remaining : 65 000 $
Pavel Datsyuk 60 000 $ (3)
Salary Remaining : 60 000 $
Mattias Ritola 60 000 $ (3)
Salary Remaining : 60 000 $
Linus Omark 60 000 $ (3)
Salary Remaining : 60 000 $
Linus Klasen 60 000 $ (3)
Salary Remaining : 60 000 $
Petteri Lindbohm 60 000 $ (5)
Salary Remaining : 60 000 $
Total Farm Players14
Salary Commitment
Year 38 : 1 135 000 $
Year 39 : 1 135 000 $
Year 40 : 665 000 $
Year 41 : 340 000 $
Salary Average Commitment
Year 38 : 700 000 $
Year 39 : 700 000 $
Year 40 : 500 000 $
Year 41 : 250 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 225 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries1 800 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account84 082 231 $
Projected Bank Account84 082 231 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Pierre-Luc Dubois 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Cory Schneider 6 200 000 $ (2)
-Salary Remaining : 6 200 000 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Timo Meier 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
Jake Muzzin 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Justin Abdelkader 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Micheal Ferland 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Nathan Beaulieu 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Nick Ritchie 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Zemgus Girgensons 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Jason Pominville 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Matt Martin 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zach Aston-Reese 900 000 $ (1)
-Salary Remaining : 900 000 $
Justin Falk 750 000 $ (2)
-Salary Remaining : 750 000 $
Devon Toews 700 000 $ (3)
-Salary Remaining : 700 000 $
Eddie Pasquale 600 000 $ (3)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 38 : 67 250 000 $
Year 39 : 61 650 000 $
Year 40 : 52 200 000 $
Year 41 : 42 900 000 $
Salary Average Commitment
Year 38 : 12 500 000 $
Year 39 : 8 000 000 $
Year 40 : 6 500 000 $
Year 41 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 67 250 000 $
Year 39 : 61 650 000 $
Year 40 : 52 200 000 $
Year 41 : 42 900 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (4)
Salary Remaining : 200 000 $
Brett Ritchie 150 000 $ (3)
Salary Remaining : 150 000 $
Jimmy Hayes 150 000 $ (2)
Salary Remaining : 150 000 $
Andreas Borgman 90 000 $ (1)
Salary Remaining : 90 000 $
Juho Lammikko 90 000 $ (3)
Salary Remaining : 90 000 $
Devante Smith-Pelly 90 000 $ (4)
Salary Remaining : 90 000 $
Victor Ejdsell 90 000 $ (1)
Salary Remaining : 90 000 $
Chris Stewart 80 000 $ (1)
Salary Remaining : 80 000 $
Dryden Hunt 80 000 $ (1)
Salary Remaining : 80 000 $
Andrey Pedan 75 000 $ (2)
Salary Remaining : 75 000 $
Alexandre Fortin 70 000 $ (3)
Salary Remaining : 70 000 $
Landon Bow 70 000 $ (3)
Salary Remaining : 70 000 $
Mark McNeill 70 000 $ (2)
Salary Remaining : 70 000 $
Michael Amadio 70 000 $ (1)
Salary Remaining : 70 000 $
Nicolas Deslauriers 65 000 $ (1)
Salary Remaining : 65 000 $
Andy Andreoff 60 000 $ (4)
Salary Remaining : 60 000 $
Adam Payerl 50 000 $ (2)
Salary Remaining : 50 000 $
Brian Lashoff 50 000 $ (1)
Salary Remaining : 50 000 $
Barry Brust 50 000 $ (2)
Salary Remaining : 50 000 $
Henrik Karlsson 50 000 $ (2)
Salary Remaining : 50 000 $
Andrew MacWilliam 50 000 $ (1)
Salary Remaining : 50 000 $
Keith Aulie 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 38 : 1 800 000 $
Year 39 : 1 175 000 $
Year 40 : 730 000 $
Year 41 : 350 000 $
Salary Average Commitment
Year 38 : 1 145 000 $
Year 39 : 650 000 $
Year 40 : 350 000 $
Year 41 : 150 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 145 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 750 000 $
Farm Players Total Salaries540 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account11 169 011 $
Projected Bank Account11 169 011 $

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (3)
-Salary Remaining : 7 850 000 $
Ryan McDonagh 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Sergei Bobrovsky 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Erik Johnson 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Bo Horvat 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Niklas Hjalmarsson 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Calvin de Haan 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Thomas Vanek 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Mark Pysyk 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Michael Grabner 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Nick Bjugstad 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Andrew Cogliano 2 650 000 $ (2)
-Salary Remaining : 2 650 000 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Christian Fischer 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Mark Jankowski 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Chad Johnson 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Sean Kuraly 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Haydn Fleury 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jack Roslovic 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Urho Vaakanainen 0 $ (0)
Jake Bean 0 $ (0)
Henri Jokiharju 0 $ (0)
Total Pro Players23
Salary Commitment
Year 38 : 70 750 000 $
Year 39 : 58 250 000 $
Year 40 : 55 600 000 $
Year 41 : 36 000 000 $
Salary Average Commitment
Year 38 : 19 500 000 $
Year 39 : 8 200 000 $
Year 40 : 7 700 000 $
Year 41 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 38 : 70 750 000 $
Year 39 : 58 250 000 $
Year 40 : 55 600 000 $
Year 41 : 36 000 000 $

Farm Players Salaries

Anthony Stolarz 100 000 $ (5)
Salary Remaining : 100 000 $
Dominic Moore 100 000 $ (2)
Salary Remaining : 100 000 $
Michael McLeod 80 000 $ (3)
Salary Remaining : 80 000 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 70 000 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 70 000 $
Justin Holl 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players7
Salary Commitment
Year 38 : 540 000 $
Year 39 : 420 000 $
Year 40 : 180 000 $
Year 41 : 100 000 $
Salary Average Commitment
Year 38 : 350 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $
Year 41 : 50 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 5000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2500 - 55 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 300 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 350 000 $
Farm Players Total Salaries2 025 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account13 563 124 $
Projected Bank Account13 563 124 $

Pro Players Salaries

Alex Ovechkin 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Mark Scheifele 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Brad Marchand 7 425 000 $ (4)
-Salary Remaining : 7 425 000 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Robin Lehner 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tomas Hertl 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Alex Goligoski 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ivan Provorov 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Mattias Ekholm 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Mikko Koskinen 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Phillip Danault 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Ilya Kovalchuk 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Ben Lovejoy 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Jordie Benn 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Roman Polak 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Jay Beagle 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
David Kampf 900 000 $ (1)
-Salary Remaining : 900 000 $
Carter Rowney 725 000 $ (3)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 38 : 77 350 000 $
Year 39 : 58 200 000 $
Year 40 : 44 150 000 $
Year 41 : 34 675 000 $
Salary Average Commitment
Year 38 : 25 250 000 $
Year 39 : 10 500 000 $
Year 40 : 9 000 000 $
Year 41 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 77 350 000 $
Year 39 : 58 200 000 $
Year 40 : 44 150 000 $
Year 41 : 34 675 000 $

Farm Players Salaries

Brian Elliott 280 000 $ (2)
Salary Remaining : 280 000 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 100 000 $
Viktor Stalberg 100 000 $ (1)
Salary Remaining : 100 000 $
Alexander Burmistrov 100 000 $ (2)
Salary Remaining : 100 000 $
Tyler Motte 100 000 $ (4)
Salary Remaining : 100 000 $
Alexander Salak 100 000 $ (1)
Salary Remaining : 100 000 $
Drake Batherson 95 000 $ (2)
Salary Remaining : 95 000 $
Matt Hendricks 90 000 $ (5)
Salary Remaining : 90 000 $
Joakim Ryan 90 000 $ (1)
Salary Remaining : 90 000 $
Jonny Brodzinski 80 000 $ (4)
Salary Remaining : 80 000 $
David Ullstrom 75 000 $ (2)
Salary Remaining : 75 000 $
Byron Froese 62 500 $ (2)
Salary Remaining : 62 500 $
Noel Acciari 62 500 $ (2)
Salary Remaining : 62 500 $
Henrik Haapala 60 000 $ (1)
Salary Remaining : 60 000 $
Aaron Ness 60 000 $ (1)
Salary Remaining : 60 000 $
Vadim Shipachyov 60 000 $ (3)
Salary Remaining : 60 000 $
David Booth 60 000 $ (1)
Salary Remaining : 60 000 $
Ben Sexton 60 000 $ (3)
Salary Remaining : 60 000 $
Griffin Reinhart 60 000 $ (4)
Salary Remaining : 60 000 $
Mike Liambas 60 000 $ (1)
Salary Remaining : 60 000 $
Steve Bernier 60 000 $ (3)
Salary Remaining : 60 000 $
Colin Smith 60 000 $ (3)
Salary Remaining : 60 000 $
Stefan Elliott 50 000 $ (4)
Salary Remaining : 50 000 $
Adam Almquist 50 000 $ (3)
Salary Remaining : 50 000 $
Colby Robak 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players25
Salary Commitment
Year 38 : 2 025 000 $
Year 39 : 1 495 000 $
Year 40 : 720 000 $
Year 41 : 380 000 $
Salary Average Commitment
Year 38 : 1 225 000 $
Year 39 : 825 000 $
Year 40 : 450 000 $
Year 41 : 250 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 116 $ - 0 - 0,00%
Level 2: 6000 - 72 $ - 0 - 0,00%
Level 3: 3000 - 39 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 194 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 675 000 $
Farm Players Total Salaries1 825 000 $
Coaches Total Salaries4 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account91 250 673 $
Projected Bank Account91 250 673 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
William Karlsson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
Derek Stepan 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Jared Spurgeon 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Ondrej Palat 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Carl Soderberg 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Johnny Boychuk 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jason Zucker 3 875 000 $ (4)
-Salary Remaining : 3 875 000 $
Kris Russell 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Connor Murphy 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Jaroslav Halak 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Riley Sheahan 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Anthony DeAngelo 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Dylan DeMelo 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 950 000 $
Christian Jaros 900 000 $ (1)
-Salary Remaining : 900 000 $
Mark Borowiecki 850 000 $ (1)
-Salary Remaining : 850 000 $
Devin Shore 750 000 $ (5)
-Salary Remaining : 750 000 $
Mason Appleton 0 $ (0)
Matt Luff 0 $ (0)
Total Pro Players22
Salary Commitment
Year 38 : 71 675 000 $
Year 39 : 65 175 000 $
Year 40 : 44 375 000 $
Year 41 : 32 625 000 $
Salary Average Commitment
Year 38 : 12 250 000 $
Year 39 : 9 900 000 $
Year 40 : 7 400 000 $
Year 41 : 5 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 71 675 000 $
Year 39 : 65 175 000 $
Year 40 : 44 375 000 $
Year 41 : 32 625 000 $

Farm Players Salaries

Mathieu Perreault 380 000 $ (1)
Salary Remaining : 380 000 $
Ryan Hartman 200 000 $ (5)
Salary Remaining : 200 000 $
Warren Foegele 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Nedeljkovic 90 000 $ (4)
Salary Remaining : 90 000 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 85 000 $
Tucker Poolman 85 000 $ (1)
Salary Remaining : 85 000 $
Daniel Carr 85 000 $ (2)
Salary Remaining : 85 000 $
Anton Lander 80 000 $ (3)
Salary Remaining : 80 000 $
Vojtech Mozik 75 000 $ (2)
Salary Remaining : 75 000 $
T.J. Brennan 75 000 $ (2)
Salary Remaining : 75 000 $
Riley Barber 75 000 $ (4)
Salary Remaining : 75 000 $
Kalle Kossila 75 000 $ (4)
Salary Remaining : 75 000 $
Jayson Megna 70 000 $ (3)
Salary Remaining : 70 000 $
Janne Kuokkanen 70 000 $ (1)
Salary Remaining : 70 000 $
Chris Brown 60 000 $ (1)
Salary Remaining : 60 000 $
Buddy Robinson 60 000 $ (2)
Salary Remaining : 60 000 $
Jason Kasdorf 60 000 $ (2)
Salary Remaining : 60 000 $
Borna Rendulic 50 000 $ (2)
Salary Remaining : 50 000 $
Henrik Samuelsson 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players19
Salary Commitment
Year 38 : 1 825 000 $
Year 39 : 1 045 000 $
Year 40 : 640 000 $
Year 41 : 490 000 $
Salary Average Commitment
Year 38 : 1 007 500 $
Year 39 : 697 500 $
Year 40 : 350 000 $
Year 41 : 250 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 450 000 $
Farm Players Total Salaries1 665 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account66 284 476 $
Projected Bank Account66 284 476 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (2)
-Salary Remaining : 11 500 000 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Claude Giroux 7 350 000 $ (1)
-Salary Remaining : 7 350 000 $
Tyson Barrie 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Duncan Keith 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Evgenii Dadonov 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Colton Parayko 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Kyle Connor 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Brian Dumoulin 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Radko Gudas 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Brandon Sutter 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Tyler Myers 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Josh Anderson 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Anthony Mantha 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brad Richardson 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Carl Hagelin 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Darcy Kuemper 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Barclay Goodrow 850 000 $ (1)
-Salary Remaining : 850 000 $
Jake Virtanen 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 38 : 83 450 000 $
Year 39 : 66 000 000 $
Year 40 : 33 500 000 $
Year 41 : 24 750 000 $
Salary Average Commitment
Year 38 : 30 850 000 $
Year 39 : 14 750 000 $
Year 40 : 12 250 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 83 450 000 $
Year 39 : 66 000 000 $
Year 40 : 33 500 000 $
Year 41 : 24 750 000 $

Farm Players Salaries

Matt Read 310 000 $ (2)
Salary Remaining : 310 000 $
Tanner Pearson 250 000 $ (1)
Salary Remaining : 250 000 $
Patrick Eaves 200 000 $ (1)
Salary Remaining : 200 000 $
Brandon Manning 190 000 $ (3)
Salary Remaining : 190 000 $
Chris Wideman 180 000 $ (2)
Salary Remaining : 180 000 $
Micheal Haley 110 000 $ (1)
Salary Remaining : 110 000 $
Jesper Bratt 100 000 $ (1)
Salary Remaining : 100 000 $
Nathan Bastian 75 000 $ (3)
Salary Remaining : 75 000 $
Steve Pinizzotto 70 000 $ (1)
Salary Remaining : 70 000 $
Kevin Poulin 65 000 $ (1)
Salary Remaining : 65 000 $
Andrey Makarov 60 000 $ (1)
Salary Remaining : 60 000 $
Brendan Lemieux 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players12
Salary Commitment
Year 38 : 1 665 000 $
Year 39 : 755 000 $
Year 40 : 265 000 $
Year 41 : 0 $
Salary Average Commitment
Year 38 : 765 000 $
Year 39 : 200 000 $
Year 40 : 100 000 $
Year 41 : 0 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 210 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 625 000 $
Farm Players Total Salaries1 562 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account24 846 705 $
Projected Bank Account24 846 705 $

Pro Players Salaries

Brent Burns 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Jamie Benn 7 900 000 $ (3)
-Salary Remaining : 7 900 000 $
Brayden Point 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Devan Dubnyk 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Sean Monahan 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Nick Foligno 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Justin Faulk 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Philipp Grubauer 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Chris Kreider 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Zach Hyman 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Ryan Murray 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Mikko Rantanen 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Zach Bogosian 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Brandon Carlo 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Colton Sissons 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Joel Armia 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Oskar Sundqvist 975 000 $ (2)
-Salary Remaining : 975 000 $
Brock McGinn 850 000 $ (1)
-Salary Remaining : 850 000 $
Matt Cullen 700 000 $ (4)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 38 : 77 625 000 $
Year 39 : 64 825 000 $
Year 40 : 48 450 000 $
Year 41 : 37 700 000 $
Salary Average Commitment
Year 38 : 22 820 000 $
Year 39 : 10 020 000 $
Year 40 : 7 520 000 $
Year 41 : 6 520 000 $
Salary Cap with 1 Way Contract
Year 38 : 77 625 000 $
Year 39 : 64 825 000 $
Year 40 : 48 450 000 $
Year 41 : 37 700 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (2)
Salary Remaining : 400 000 $
Jean-Gabriel Pageau 275 000 $ (1)
Salary Remaining : 275 000 $
Dion Phaneuf 200 000 $ (3)
Salary Remaining : 200 000 $
Nikolay Goldobin 150 000 $ (2)
Salary Remaining : 150 000 $
Tom Kuhnhackl 135 000 $ (2)
Salary Remaining : 135 000 $
Scott Wilson 75 000 $ (2)
Salary Remaining : 75 000 $
Jordan Szwarz 75 000 $ (3)
Salary Remaining : 75 000 $
Joe Morrow 72 500 $ (5)
Salary Remaining : 72 500 $
Kaden Fulcher 65 000 $ (3)
Salary Remaining : 65 000 $
Maxim Noreau 60 000 $ (2)
Salary Remaining : 60 000 $
Anthony Richard 55 000 $ (3)
Salary Remaining : 55 000 $
Total Farm Players11
Salary Commitment
Year 38 : 1 562 500 $
Year 39 : 1 287 500 $
Year 40 : 467 500 $
Year 41 : 72 500 $
Salary Average Commitment
Year 38 : 782 500 $
Year 39 : 507 500 $
Year 40 : 250 000 $
Year 41 : 50 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 400 000 $
Farm Players Total Salaries2 012 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account12 107 304 $
Projected Bank Account12 107 304 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Shea Weber 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Phil Kessel 6 875 000 $ (2)
-Salary Remaining : 6 875 000 $
Keith Yandle 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Bryan Little 5 200 000 $ (2)
-Salary Remaining : 5 200 000 $
Nazem Kadri 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
Martin Jones 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Erik Gustafsson 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Justin Schultz 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Damon Severson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Jimmy Howard 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Erik Haula 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Richard Panik 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Lars Eller 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jesper Fast 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Kevan Miller 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Ryan Dzingel 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Nick Jensen 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Alex Biega 800 000 $ (5)
-Salary Remaining : 800 000 $
Total Pro Players20
Salary Commitment
Year 38 : 81 400 000 $
Year 39 : 65 750 000 $
Year 40 : 32 550 000 $
Year 41 : 13 800 000 $
Salary Average Commitment
Year 38 : 21 400 000 $
Year 39 : 10 000 000 $
Year 40 : 7 000 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 400 000 $
Year 39 : 65 750 000 $
Year 40 : 32 550 000 $
Year 41 : 13 800 000 $

Farm Players Salaries

Patrick Maroon 250 000 $ (5)
Salary Remaining : 250 000 $
Michael Sgarbossa 200 000 $ (1)
Salary Remaining : 200 000 $
Jordan Weal 125 000 $ (1)
Salary Remaining : 125 000 $
Mikhail Grigorenko 110 000 $ (1)
Salary Remaining : 110 000 $
Marko Dano 100 000 $ (4)
Salary Remaining : 100 000 $
Tim Schaller 100 000 $ (4)
Salary Remaining : 100 000 $
Dennis Rasmussen 95 000 $ (2)
Salary Remaining : 95 000 $
Nic Petan 95 000 $ (2)
Salary Remaining : 95 000 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 80 000 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 75 000 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 75 000 $
Lukas Sedlak 75 000 $ (3)
Salary Remaining : 75 000 $
Petr Straka 70 000 $ (5)
Salary Remaining : 70 000 $
Frederick Gaudreau 70 000 $ (3)
Salary Remaining : 70 000 $
Pheonix Copley 70 000 $ (2)
Salary Remaining : 70 000 $
Jared Coreau 67 500 $ (4)
Salary Remaining : 67 500 $
Michael Mersch 65 000 $ (2)
Salary Remaining : 65 000 $
T.J. Tynan 65 000 $ (1)
Salary Remaining : 65 000 $
Evan McEneny 65 000 $ (4)
Salary Remaining : 65 000 $
Justin Auger 60 000 $ (1)
Salary Remaining : 60 000 $
Philip Larsen 50 000 $ (5)
Salary Remaining : 50 000 $
Yann Sauve 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 38 : 2 012 500 $
Year 39 : 1 297 500 $
Year 40 : 897 500 $
Year 41 : 752 500 $
Salary Average Commitment
Year 38 : 1 376 333 $
Year 39 : 786 333 $
Year 40 : 500 000 $
Year 41 : 400 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 160 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 5000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 325 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 900 000 $
Farm Players Total Salaries1 510 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account20 364 864 $
Projected Bank Account20 364 864 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Anze Kopitar 7 750 000 $ (1)
-Salary Remaining : 7 750 000 $
Marc-Andre Fleury 7 125 000 $ (3)
-Salary Remaining : 7 125 000 $
Josh Bailey 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
J.T. Miller 5 850 000 $ (2)
-Salary Remaining : 5 850 000 $
Kyle Palmieri 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Frans Nielsen 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Sami Vatanen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Rickard Rakell 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Braydon Coburn 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Brenden Dillon 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Tyler Bertuzzi 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Robert Hagg 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
J.T. Compher 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Michael Hutchinson 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Austin Watson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Eric Fehr 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Rasmus Andersson 900 000 $ (4)
-Salary Remaining : 900 000 $
Evan Rodrigues 725 000 $ (2)
-Salary Remaining : 725 000 $
Ryan Carpenter 600 000 $ (2)
-Salary Remaining : 600 000 $
Joshua Jacobs 0 $ (0)
Kevin Stenlund 0 $ (0)
MacKenzie MacEachern 0 $ (0)
Teddy Blueger 0 $ (0)
Total Pro Players24
Salary Commitment
Year 38 : 69 900 000 $
Year 39 : 51 000 000 $
Year 40 : 26 325 000 $
Year 41 : 10 200 000 $
Salary Average Commitment
Year 38 : 23 600 000 $
Year 39 : 8 700 000 $
Year 40 : 5 200 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 69 900 000 $
Year 39 : 51 000 000 $
Year 40 : 26 325 000 $
Year 41 : 10 200 000 $

Farm Players Salaries

Ryan Kesler 285 000 $ (1)
Salary Remaining : 285 000 $
Luke Schenn 160 000 $ (2)
Salary Remaining : 160 000 $
Tyler Pitlick 100 000 $ (1)
Salary Remaining : 100 000 $
Jakob Forsbacka-Karlsson 97 500 $ (4)
Salary Remaining : 97 500 $
Brian Gibbons 95 000 $ (3)
Salary Remaining : 95 000 $
Josh Jooris 77 500 $ (2)
Salary Remaining : 77 500 $
William Carrier 77 500 $ (4)
Salary Remaining : 77 500 $
Jordan Schroeder 75 000 $ (1)
Salary Remaining : 75 000 $
Justin Bailey 72 500 $ (2)
Salary Remaining : 72 500 $
Gemel Smith 65 000 $ (2)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 65 000 $
Corban Knight 60 000 $ (1)
Salary Remaining : 60 000 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 60 000 $
Andrew Agozzino 60 000 $ (1)
Salary Remaining : 60 000 $
Marek Hrivik 60 000 $ (2)
Salary Remaining : 60 000 $
Johan Sundstrom 50 000 $ (1)
Salary Remaining : 50 000 $
Bogdan Yakimov 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 38 : 1 510 000 $
Year 39 : 880 000 $
Year 40 : 320 000 $
Year 41 : 175 000 $
Salary Average Commitment
Year 38 : 955 000 $
Year 39 : 560 000 $
Year 40 : 200 000 $
Year 41 : 100 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 0 - 0,00%
Level 2: 6000 - 70 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 425 000 $
Farm Players Total Salaries2 307 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account49 087 189 $
Projected Bank Account49 087 189 $

Pro Players Salaries

John Carlson 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Sebastian Aho 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Matt Murray 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
T.J. Oshie 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jack Johnson 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Travis Hamonic 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Craig Smith 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Kevin Fiala 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Andrew Shaw 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Matt Nieto 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Michael Raffl 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Colin Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jamie McGinn 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Joel Eriksson Ek 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Alex Petrovic 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Nico Hischier 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Jack Campbell 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Madison Bowey 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Vinnie Hinostroza 625 000 $ (2)
-Salary Remaining : 625 000 $
Rourke Chartier 0 $ (0)
Colton White 0 $ (0)
Total Pro Players22
Salary Commitment
Year 38 : 65 425 000 $
Year 39 : 53 825 000 $
Year 40 : 31 000 000 $
Year 41 : 26 250 000 $
Salary Average Commitment
Year 38 : 14 725 000 $
Year 39 : 8 325 000 $
Year 40 : 5 200 000 $
Year 41 : 3 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 65 425 000 $
Year 39 : 53 825 000 $
Year 40 : 31 000 000 $
Year 41 : 26 250 000 $

Farm Players Salaries

Reto Berra 500 000 $ (3)
Salary Remaining : 500 000 $
Cory Conacher 150 000 $ (3)
Salary Remaining : 150 000 $
Julius Honka 100 000 $ (4)
Salary Remaining : 100 000 $
Valentin Zykov 100 000 $ (4)
Salary Remaining : 100 000 $
Magnus Hellberg 100 000 $ (3)
Salary Remaining : 100 000 $
Seth Griffith 100 000 $ (4)
Salary Remaining : 100 000 $
Eric Gelinas 100 000 $ (3)
Salary Remaining : 100 000 $
Teemu Pulkkinen 100 000 $ (3)
Salary Remaining : 100 000 $
Zach Trotman 100 000 $ (3)
Salary Remaining : 100 000 $
Dominic Toninato 100 000 $ (1)
Salary Remaining : 100 000 $
Shane Gersich 100 000 $ (1)
Salary Remaining : 100 000 $
Antoine Bibeau 100 000 $ (4)
Salary Remaining : 100 000 $
Sebastien Aho 100 000 $ (1)
Salary Remaining : 100 000 $
Morgan Klimchuk 100 000 $ (1)
Salary Remaining : 100 000 $
Nicholas Merkley 100 000 $ (1)
Salary Remaining : 100 000 $
Roland McKeown 100 000 $ (1)
Salary Remaining : 100 000 $
Steven Fogarty 80 000 $ (1)
Salary Remaining : 80 000 $
Brandon Davidson 77 000 $ (3)
Salary Remaining : 77 000 $
Wade Megan 50 000 $ (2)
Salary Remaining : 50 000 $
Patrice Cormier 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 38 : 2 307 000 $
Year 39 : 1 577 000 $
Year 40 : 1 527 000 $
Year 41 : 400 000 $
Salary Average Commitment
Year 38 : 1 077 000 $
Year 39 : 627 000 $
Year 40 : 577 000 $
Year 41 : 200 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 203 $ - 0 - 0,00%
Level 2: 5500 - 180 $ - 0 - 0,00%
Level 3: 3000 - 80 $ - 0 - 0,00%
Level 4: 4500 - 51 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 250 $ - 0 - 0,00%
Farm Level 2: 1000 - 125 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 400 000 $
Farm Players Total Salaries3 160 000 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account88 999 999 $
Projected Bank Account88 999 999 $

Pro Players Salaries

Cam Fowler 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Vincent Trocheck 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Brandon Saad 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Jonas Brodin 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Joe Thornton 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Jake DeBrusk 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Adam Henrique 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
Mikkel Boedker 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Nick Bonino 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Marc Staal 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
David Rittich 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Marcus Foligno 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Derek Ryan 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Brian Boyle 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Christopher Tanev 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Nick Holden 2 400 000 $ (5)
-Salary Remaining : 2 400 000 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Ben Chiarot 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jujhar Khaira 900 000 $ (1)
-Salary Remaining : 900 000 $
Casey DeSmith 850 000 $ (1)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 38 : 67 400 000 $
Year 39 : 55 650 000 $
Year 40 : 33 650 000 $
Year 41 : 26 750 000 $
Salary Average Commitment
Year 38 : 15 400 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 67 400 000 $
Year 39 : 55 650 000 $
Year 40 : 33 650 000 $
Year 41 : 26 750 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (2)
Salary Remaining : 500 000 $
Cam Talbot 450 000 $ (1)
Salary Remaining : 450 000 $
Andrew MacDonald 420 000 $ (4)
Salary Remaining : 420 000 $
Sam Gagner 350 000 $ (3)
Salary Remaining : 350 000 $
Nikita Tryamkin 275 000 $ (2)
Salary Remaining : 275 000 $
Mattias Janmark 150 000 $ (2)
Salary Remaining : 150 000 $
Alexander Nylander 150 000 $ (4)
Salary Remaining : 150 000 $
Adam Cracknell 100 000 $ (3)
Salary Remaining : 100 000 $
Sonny Milano 95 000 $ (1)
Salary Remaining : 95 000 $
Derek Grant 80 000 $ (1)
Salary Remaining : 80 000 $
Yannick Weber 80 000 $ (1)
Salary Remaining : 80 000 $
Cameron Schilling 80 000 $ (1)
Salary Remaining : 80 000 $
Ben Street 80 000 $ (1)
Salary Remaining : 80 000 $
Peter Holland 75 000 $ (3)
Salary Remaining : 75 000 $
Michael Chaput 75 000 $ (3)
Salary Remaining : 75 000 $
Curtis McKenzie 70 000 $ (5)
Salary Remaining : 70 000 $
Colby Cave 70 000 $ (1)
Salary Remaining : 70 000 $
Alex Broadhurst 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players18
Salary Commitment
Year 38 : 3 160 000 $
Year 39 : 2 165 000 $
Year 40 : 1 240 000 $
Year 41 : 640 000 $
Salary Average Commitment
Year 38 : 1 465 000 $
Year 39 : 500 000 $
Year 40 : 350 000 $
Year 41 : 150 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4500 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 100 000 $
Farm Players Total Salaries2 775 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account14 747 925 $
Projected Bank Account14 747 925 $

Pro Players Salaries

Mitch Marner 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Logan Couture 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Patrick Marleau 5 700 000 $ (3)
-Salary Remaining : 5 700 000 $
Patric Hornqvist 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Max Domi 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Oscar Klefbom 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Dmitry Orlov 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Connor Hellebuyck 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Jason Demers 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Travis Konecny 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Michael Stone 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Cody Eakin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Lucas Wallmark 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jon Merrill 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Jonathan Ericsson 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Magnus Paajarvi 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Curtis McElhinney 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Andreas Johnsson 900 000 $ (1)
-Salary Remaining : 900 000 $
Dominik Simon 850 000 $ (2)
-Salary Remaining : 850 000 $
Rudolfs Balcers 0 $ (0)
Ryan Graves 0 $ (0)
Carter Hart 0 $ (0)
Rasmus Dahlin 0 $ (0)
Austin Wagner 0 $ (0)
Caleb Jones 0 $ (0)
Cooper Marody 0 $ (0)
Total Pro Players27
Salary Commitment
Year 38 : 66 100 000 $
Year 39 : 54 200 000 $
Year 40 : 30 050 000 $
Year 41 : 18 500 000 $
Salary Average Commitment
Year 38 : 27 250 000 $
Year 39 : 15 750 000 $
Year 40 : 11 000 000 $
Year 41 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 66 100 000 $
Year 39 : 54 200 000 $
Year 40 : 30 050 000 $
Year 41 : 18 500 000 $

Farm Players Salaries

Jakub Jerabek 250 000 $ (2)
Salary Remaining : 250 000 $
Filip Chytil 220 000 $ (5)
Salary Remaining : 220 000 $
Mitch Reinke 200 000 $ (3)
Salary Remaining : 200 000 $
Jussi Jokinen 170 000 $ (3)
Salary Remaining : 170 000 $
Laurent Brossoit 150 000 $ (4)
Salary Remaining : 150 000 $
Ashton Sautner 150 000 $ (3)
Salary Remaining : 150 000 $
Tyson Jost 150 000 $ (4)
Salary Remaining : 150 000 $
Nick Lappin 120 000 $ (3)
Salary Remaining : 120 000 $
Eric Robinson 120 000 $ (3)
Salary Remaining : 120 000 $
Paul Carey 100 000 $ (2)
Salary Remaining : 100 000 $
Taylor Fedun 100 000 $ (5)
Salary Remaining : 100 000 $
Stefan Noesen 90 000 $ (5)
Salary Remaining : 90 000 $
Adam Clendening 90 000 $ (5)
Salary Remaining : 90 000 $
Logan Brown 85 000 $ (1)
Salary Remaining : 85 000 $
Eeli Tolvanen 80 000 $ (1)
Salary Remaining : 80 000 $
Landon Ferraro 80 000 $ (2)
Salary Remaining : 80 000 $
Steven Kampfer 80 000 $ (4)
Salary Remaining : 80 000 $
Kristers Gudlevskis 75 000 $ (5)
Salary Remaining : 75 000 $
Alexandre Grenier 75 000 $ (2)
Salary Remaining : 75 000 $
Matt Irwin 75 000 $ (5)
Salary Remaining : 75 000 $
Phil Varone 75 000 $ (3)
Salary Remaining : 75 000 $
Joacim Eriksson 70 000 $ (3)
Salary Remaining : 70 000 $
Iiro Pakarinen 70 000 $ (2)
Salary Remaining : 70 000 $
Ryan Stanton 50 000 $ (1)
Salary Remaining : 50 000 $
Jonathan Racine 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players25
Salary Commitment
Year 38 : 2 775 000 $
Year 39 : 2 560 000 $
Year 40 : 1 985 000 $
Year 41 : 1 030 000 $
Salary Average Commitment
Year 38 : 1 075 000 $
Year 39 : 925 000 $
Year 40 : 725 000 $
Year 41 : 450 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2250 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1250 - 130 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 400 000 $
Farm Players Total Salaries2 565 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account14 417 132 $
Projected Bank Account14 417 132 $

Pro Players Salaries

Alex DeBrincat 6 200 000 $ (5)
-Salary Remaining : 6 200 000 $
Paul Stastny 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Brandon Dubinsky 4 850 000 $ (1)
-Salary Remaining : 4 850 000 $
Brent Seabrook 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Jake Allen 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jake Gardiner 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Nino Niederreiter 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Artem Anisimov 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Josh Manson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Trevor Daley 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Jason Spezza 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Colin White 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Cam Ward 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Joonas Donskoi 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Brendan Smith 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Marcus Sorensen 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Kevin Rooney 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jaycob Megna 800 000 $ (4)
-Salary Remaining : 800 000 $
Kevin Gravel 700 000 $ (2)
-Salary Remaining : 700 000 $
Zach Sanford 700 000 $ (4)
-Salary Remaining : 700 000 $
Nicolas Aube-Kubel 0 $ (0)
Dillon Dube 0 $ (0)
Trent Frederic 0 $ (0)
Ryan Lindgren 0 $ (0)
Total Pro Players24
Salary Commitment
Year 38 : 59 400 000 $
Year 39 : 40 100 000 $
Year 40 : 31 950 000 $
Year 41 : 27 200 000 $
Salary Average Commitment
Year 38 : 26 500 000 $
Year 39 : 7 700 000 $
Year 40 : 5 700 000 $
Year 41 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 38 : 59 400 000 $
Year 39 : 40 100 000 $
Year 40 : 31 950 000 $
Year 41 : 27 200 000 $

Farm Players Salaries

James Neal 525 000 $ (1)
Salary Remaining : 525 000 $
Marek Langhamer 200 000 $ (1)
Salary Remaining : 200 000 $
Roman Lyubimov 120 000 $ (1)
Salary Remaining : 120 000 $
Brady Austin 100 000 $ (1)
Salary Remaining : 100 000 $
Anton Forsberg 100 000 $ (5)
Salary Remaining : 100 000 $
Daniil Tarasov 100 000 $ (1)
Salary Remaining : 100 000 $
Garret Sparks 90 000 $ (2)
Salary Remaining : 90 000 $
Vinni Lettieri 90 000 $ (5)
Salary Remaining : 90 000 $
Tyler Gaudet 90 000 $ (5)
Salary Remaining : 90 000 $
Liam O'Brien 90 000 $ (5)
Salary Remaining : 90 000 $
Oscar Fantenberg 85 000 $ (1)
Salary Remaining : 85 000 $
Joe Hicketts 85 000 $ (1)
Salary Remaining : 85 000 $
Andrew Poturalski 80 000 $ (4)
Salary Remaining : 80 000 $
Blake Speers 80 000 $ (4)
Salary Remaining : 80 000 $
Christopher Gibson 80 000 $ (4)
Salary Remaining : 80 000 $
Nicolas Kerdiles 75 000 $ (2)
Salary Remaining : 75 000 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 70 000 $
Ryan Johnston 70 000 $ (2)
Salary Remaining : 70 000 $
Tobias Lindberg 70 000 $ (2)
Salary Remaining : 70 000 $
Andreas Martinsen 70 000 $ (2)
Salary Remaining : 70 000 $
Turner Elson 70 000 $ (2)
Salary Remaining : 70 000 $
Dylan Gambrell 60 000 $ (1)
Salary Remaining : 60 000 $
John Ramage 60 000 $ (2)
Salary Remaining : 60 000 $
Ian McCoshen 55 000 $ (4)
Salary Remaining : 55 000 $
Chandler Stephenson 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players25
Salary Commitment
Year 38 : 2 565 000 $
Year 39 : 1 220 000 $
Year 40 : 665 000 $
Year 41 : 665 000 $
Salary Average Commitment
Year 38 : 1 250 000 $
Year 39 : 800 000 $
Year 40 : 400 000 $
Year 41 : 400 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5500 - 72 $ - 0 - 0,00%
Level 3: 2500 - 47 $ - 0 - 0,00%
Level 4: 4500 - 27 $ - 0 - 0,00%
Luxury : 1500 - 243 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 200 000 $
Farm Players Total Salaries790 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account87 999 999 $
Projected Bank Account87 999 999 $

Pro Players Salaries

Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Thomas Chabot 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Samuel Girard 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Michael Del Zotto 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jared McCann 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Olli Maatta 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Pavel Buchnevich 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Kasperi Kapanen 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Malcolm Subban 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Johan Larsson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Dylan Strome 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Ryan Pulock 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Ivan Barbashev 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Markus Granlund 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Mario Kempe 850 000 $ (1)
-Salary Remaining : 850 000 $
Eddie Lack 800 000 $ (3)
-Salary Remaining : 800 000 $
Dean Kukan 750 000 $ (2)
-Salary Remaining : 750 000 $
Alan Quine 750 000 $ (1)
-Salary Remaining : 750 000 $
Jarred Tinordi 650 000 $ (1)
-Salary Remaining : 650 000 $
Oscar Moller 650 000 $ (3)
-Salary Remaining : 650 000 $
Libor Hajek 0 $ (0)
Michael Rasmussen 0 $ (0)
Sam Montembeault 0 $ (0)
Juuso Valimaki 0 $ (0)
Dennis Gilbert 0 $ (0)
Guillaume Brisebois 0 $ (0)
Jakub Zboril 0 $ (0)
Total Pro Players27
Salary Commitment
Year 38 : 39 200 000 $
Year 39 : 35 450 000 $
Year 40 : 23 350 000 $
Year 41 : 15 400 000 $
Salary Average Commitment
Year 38 : 12 550 000 $
Year 39 : 9 400 000 $
Year 40 : 5 900 000 $
Year 41 : 3 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 39 200 000 $
Year 39 : 35 450 000 $
Year 40 : 23 350 000 $
Year 41 : 15 400 000 $

Farm Players Salaries

Nicholas Baptiste 87 500 $ (4)
Salary Remaining : 87 500 $
Curtis Lazar 87 500 $ (4)
Salary Remaining : 87 500 $
Matt Puempel 85 000 $ (4)
Salary Remaining : 85 000 $
Brett Lernout 85 000 $ (2)
Salary Remaining : 85 000 $
Tyler Bunz 85 000 $ (5)
Salary Remaining : 85 000 $
Dillon Heatherington 80 000 $ (1)
Salary Remaining : 80 000 $
Chris Terry 75 000 $ (1)
Salary Remaining : 75 000 $
Stephane Da Costa 75 000 $ (1)
Salary Remaining : 75 000 $
Eric Tangradi 65 000 $ (1)
Salary Remaining : 65 000 $
Christian Thomas 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players10
Salary Commitment
Year 38 : 790 000 $
Year 39 : 430 000 $
Year 40 : 345 000 $
Year 41 : 345 000 $
Salary Average Commitment
Year 38 : 580 000 $
Year 39 : 250 000 $
Year 40 : 200 000 $
Year 41 : 200 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 5250 - 62 $ - 0 - 0,00%
Level 3: 4000 - 27 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1750 - 178 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 025 000 $
Farm Players Total Salaries1 970 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account15 714 092 $
Projected Bank Account15 714 092 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Braden Holtby 6 850 000 $ (1)
-Salary Remaining : 6 850 000 $
Alexander Radulov 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Ryan O'Reilly 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Torey Krug 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Gabriel Landeskog 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Marco Scandella 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Travis Zajac 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Brandon Tanev 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Patrik Nemeth 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Keith Kinkaid 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Scott Harrington 1 200 000 $ (4)
-Salary Remaining : 1 200 000 $
Garnet Hathaway 1 200 000 $ (3)
-Salary Remaining : 1 200 000 $
Scott Mayfield 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Adam Pelech 800 000 $ (1)
-Salary Remaining : 800 000 $
Carl Dahlstrom 700 000 $ (1)
-Salary Remaining : 700 000 $
Frank Vatrano 600 000 $ (2)
-Salary Remaining : 600 000 $
Saku Maenalanen 0 $ (0)
Mark Friedman 0 $ (0)
Tyler Lewington 0 $ (0)
Jayce Hawryluk 0 $ (0)
Total Pro Players24
Salary Commitment
Year 38 : 67 025 000 $
Year 39 : 30 675 000 $
Year 40 : 24 875 000 $
Year 41 : 20 575 000 $
Salary Average Commitment
Year 38 : 27 400 000 $
Year 39 : 5 000 000 $
Year 40 : 3 000 000 $
Year 41 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 67 025 000 $
Year 39 : 30 675 000 $
Year 40 : 24 875 000 $
Year 41 : 20 575 000 $

Farm Players Salaries

Kyle Turris 510 000 $ (4)
Salary Remaining : 510 000 $
Daniel Brickley 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 100 000 $
Tobias Rieder 85 000 $ (4)
Salary Remaining : 85 000 $
Collin Delia 80 000 $ (1)
Salary Remaining : 80 000 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 75 000 $
Andrei Markov 75 000 $ (2)
Salary Remaining : 75 000 $
John Gilmour 75 000 $ (1)
Salary Remaining : 75 000 $
Kurtis MacDermid 70 000 $ (1)
Salary Remaining : 70 000 $
Christian Folin 70 000 $ (5)
Salary Remaining : 70 000 $
Brendan Leipsic 60 000 $ (2)
Salary Remaining : 60 000 $
Anthony Bitetto 60 000 $ (3)
Salary Remaining : 60 000 $
Casey Nelson 60 000 $ (2)
Salary Remaining : 60 000 $
Greg McKegg 50 000 $ (2)
Salary Remaining : 50 000 $
Viktor Loov 50 000 $ (2)
Salary Remaining : 50 000 $
Darren Archibald 50 000 $ (5)
Salary Remaining : 50 000 $
Linus Ullmark 50 000 $ (2)
Salary Remaining : 50 000 $
Cristoval Nieves 50 000 $ (4)
Salary Remaining : 50 000 $
Ross Johnston 50 000 $ (2)
Salary Remaining : 50 000 $
Stanislav Galiev 50 000 $ (2)
Salary Remaining : 50 000 $
Daniel Catenacci 50 000 $ (2)
Salary Remaining : 50 000 $
Sam Carrick 50 000 $ (2)
Salary Remaining : 50 000 $
Max McCormick 50 000 $ (2)
Salary Remaining : 50 000 $
Carl Klingberg 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players24
Salary Commitment
Year 38 : 1 970 000 $
Year 39 : 1 545 000 $
Year 40 : 950 000 $
Year 41 : 815 000 $
Salary Average Commitment
Year 38 : 1 270 000 $
Year 39 : 970 000 $
Year 40 : 420 000 $
Year 41 : 300 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 0 - 0,00%
Level 2: 6000 - 200 $ - 0 - 0,00%
Level 3: 3000 - 110 $ - 0 - 0,00%
Level 4: 5000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 600 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 000 000 $
Farm Players Total Salaries710 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account89 305 456 $
Projected Bank Account89 305 456 $

Pro Players Salaries

Charlie McAvoy 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Tyler Toffoli 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Anthony Beauvillier 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Carl Gunnarsson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Ryan Spooner 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Pontus Aberg 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Dennis Seidenberg 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Brett Kulak 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
Louis Domingue 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Sven Baertschi 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Ryan Callahan 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Anthony Duclair 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Matt Grzelcyk 1 200 000 $ (4)
-Salary Remaining : 1 200 000 $
Victor Mete 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Filip Chlapik 900 000 $ (1)
-Salary Remaining : 900 000 $
Jordan Binnington 875 000 $ (2)
-Salary Remaining : 875 000 $
Sammy Blais 850 000 $ (1)
-Salary Remaining : 850 000 $
Daniel O'Regan 725 000 $ (4)
-Salary Remaining : 725 000 $
Jonathon Blum 600 000 $ (1)
-Salary Remaining : 600 000 $
Kurtis Gabriel 500 000 $ (2)
-Salary Remaining : 500 000 $
Filip Hronek 0 $ (0)
Calvin Petersen 0 $ (0)
Carl Grundstrom 0 $ (0)
Max Comtois 0 $ (0)
Sam Steel 0 $ (0)
Total Pro Players25
Salary Commitment
Year 38 : 38 000 000 $
Year 39 : 25 450 000 $
Year 40 : 21 325 000 $
Year 41 : 14 925 000 $
Salary Average Commitment
Year 38 : 12 420 000 $
Year 39 : 5 820 000 $
Year 40 : 4 320 000 $
Year 41 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 38 : 38 000 000 $
Year 39 : 25 450 000 $
Year 40 : 21 325 000 $
Year 41 : 14 925 000 $

Farm Players Salaries

Tristan Jarry 200 000 $ (4)
Salary Remaining : 200 000 $
Derek Dorsett 150 000 $ (2)
Salary Remaining : 150 000 $
Evgeny Svechnikov 120 000 $ (4)
Salary Remaining : 120 000 $
Calvin Pickard 120 000 $ (4)
Salary Remaining : 120 000 $
Nicolas Roy 70 000 $ (1)
Salary Remaining : 70 000 $
Reid Boucher 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players6
Salary Commitment
Year 38 : 710 000 $
Year 39 : 640 000 $
Year 40 : 440 000 $
Year 41 : 440 000 $
Salary Average Commitment
Year 38 : 340 000 $
Year 39 : 290 000 $
Year 40 : 150 000 $
Year 41 : 150 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5250 - 76 $ - 0 - 0,00%
Level 3: 2250 - 52 $ - 0 - 0,00%
Level 4: 4000 - 33 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries25 600 000 $
Farm Players Total Salaries3 182 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account58 727 220 $
Projected Bank Account58 727 220 $

Pro Players Salaries

Matt Moulson 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Patrik Berglund 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Adrian Kempe 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Henrik Borgstrom 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Miikka Salomaki 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Charlie Lindgren 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Ty Rattie 950 000 $ (2)
-Salary Remaining : 950 000 $
Brendan Perlini 900 000 $ (2)
-Salary Remaining : 900 000 $
Sami Niku 900 000 $ (1)
-Salary Remaining : 900 000 $
Erik Brannstrom 875 000 $ (3)
-Salary Remaining : 875 000 $
Tage Thompson 875 000 $ (1)
-Salary Remaining : 875 000 $
Brett Seney 850 000 $ (3)
-Salary Remaining : 850 000 $
Jacob Larsson 800 000 $ (4)
-Salary Remaining : 800 000 $
Alexandar Georgiev 800 000 $ (1)
-Salary Remaining : 800 000 $
Jonas Siegenthaler 725 000 $ (3)
-Salary Remaining : 725 000 $
Matt Roy 700 000 $ (3)
-Salary Remaining : 700 000 $
Dylan Sikura 650 000 $ (1)
-Salary Remaining : 650 000 $
Andrew Mangiapane 650 000 $ (1)
-Salary Remaining : 650 000 $
Vladislav Kamenev 625 000 $ (4)
-Salary Remaining : 625 000 $
Calle Rosen 500 000 $ (1)
-Salary Remaining : 500 000 $
Total Pro Players20
Salary Commitment
Year 38 : 25 600 000 $
Year 39 : 13 025 000 $
Year 40 : 8 825 000 $
Year 41 : 4 675 000 $
Salary Average Commitment
Year 38 : 10 000 000 $
Year 39 : 6 000 000 $
Year 40 : 4 500 000 $
Year 41 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 25 600 000 $
Year 39 : 13 025 000 $
Year 40 : 8 825 000 $
Year 41 : 4 675 000 $

Farm Players Salaries

Jim O'Brien 700 000 $ (1)
Salary Remaining : 700 000 $
Daniel Taylor 400 000 $ (2)
Salary Remaining : 400 000 $
Yohann Auvitu 400 000 $ (2)
Salary Remaining : 400 000 $
Daniel Winnik 175 000 $ (1)
Salary Remaining : 175 000 $
Peter Budaj 150 000 $ (1)
Salary Remaining : 150 000 $
Stuart Percy 120 000 $ (5)
Salary Remaining : 120 000 $
Joseph Blandisi 110 000 $ (2)
Salary Remaining : 110 000 $
Martin Necas 100 000 $ (1)
Salary Remaining : 100 000 $
Jyrki Jokipakka 100 000 $ (5)
Salary Remaining : 100 000 $
Brendan Ranford 100 000 $ (5)
Salary Remaining : 100 000 $
Alexey Marchenko 95 000 $ (3)
Salary Remaining : 95 000 $
Jordan Kyrou 90 000 $ (3)
Salary Remaining : 90 000 $
Michael Dipietro 82 500 $ (3)
Salary Remaining : 82 500 $
Ethan Bear 80 000 $ (1)
Salary Remaining : 80 000 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 75 000 $
Jaret Anderson-Dolan 75 000 $ (3)
Salary Remaining : 75 000 $
Lance Bouma 75 000 $ (4)
Salary Remaining : 75 000 $
Tommy Cross 75 000 $ (2)
Salary Remaining : 75 000 $
Emerson Etem 65 000 $ (3)
Salary Remaining : 65 000 $
Dakota Mermis 60 000 $ (1)
Salary Remaining : 60 000 $
Klas Dahlbeck 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 38 : 3 182 500 $
Year 39 : 1 842 500 $
Year 40 : 802 500 $
Year 41 : 395 000 $
Salary Average Commitment
Year 38 : 1 275 000 $
Year 39 : 700 000 $
Year 40 : 450 000 $
Year 41 : 200 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2250 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 240 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 700 000 $
Farm Players Total Salaries1 220 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account13 300 019 $
Projected Bank Account13 300 019 $

Pro Players Salaries

Henrik Lundqvist 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Matt Dumba 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Matt Niskanen 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Mike Green 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jonathan Marchessault 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Evander Kane 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alex Tuch 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
David Backes 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Sam Bennett 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Boone Jenner 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Corey Perry 2 300 000 $ (5)
-Salary Remaining : 2 300 000 $
Brooks Orpik 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Loui Eriksson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mikhail Sergachev 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Anders Nilsson 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Zack Kassian 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Robert Bortuzzo 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Pierre-Edouard Bellemare 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Kevin Czuczman (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 650 000 $
Michael Bunting 0 $ (0)
Trevor Moore 0 $ (0)
Total Pro Players23
Salary Commitment
Year 38 : 72 700 000 $
Year 39 : 64 050 000 $
Year 40 : 52 050 000 $
Year 41 : 29 550 000 $
Salary Average Commitment
Year 38 : 24 083 333 $
Year 39 : 17 083 333 $
Year 40 : 16 083 333 $
Year 41 : 8 983 333 $
Salary Cap with 1 Way Contract
Year 38 : 72 700 000 $
Year 39 : 64 050 000 $
Year 40 : 52 050 000 $
Year 41 : 29 550 000 $

Farm Players Salaries

Alexei Emelin 160 000 $ (2)
Salary Remaining : 160 000 $
John Hayden 120 000 $ (4)
Salary Remaining : 120 000 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 95 000 $
Jason Garrison 75 000 $ (4)
Salary Remaining : 75 000 $
Mark Arcobello 75 000 $ (4)
Salary Remaining : 75 000 $
Kyle Baun 75 000 $ (3)
Salary Remaining : 75 000 $
Jeremy Smith 75 000 $ (4)
Salary Remaining : 75 000 $
Viktor Svedberg 65 000 $ (1)
Salary Remaining : 65 000 $
Dominic Turgeon 60 000 $ (1)
Salary Remaining : 60 000 $
Teemu Hartikainen 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Vecchione 55 000 $ (4)
Salary Remaining : 55 000 $
Matt Donovan 55 000 $ (1)
Salary Remaining : 55 000 $
Steve MacIntyre 50 000 $ (1)
Salary Remaining : 50 000 $
Karri Ramo 50 000 $ (1)
Salary Remaining : 50 000 $
Jussi Rynnas 50 000 $ (1)
Salary Remaining : 50 000 $
Brandon Kozun 50 000 $ (1)
Salary Remaining : 50 000 $
Giovanni Fiore 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players17
Salary Commitment
Year 38 : 1 220 000 $
Year 39 : 730 000 $
Year 40 : 475 000 $
Year 41 : 400 000 $
Salary Average Commitment
Year 38 : 865 000 $
Year 39 : 400 000 $
Year 40 : 300 000 $
Year 41 : 250 000 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 800 000 $
Farm Players Total Salaries1 570 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account90 516 797 $
Projected Bank Account90 516 797 $

Pro Players Salaries

John Tavares 8 900 000 $ (3)
-Salary Remaining : 8 900 000 $
Alex Pietrangelo 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
David Pastrnak 7 750 000 $ (5)
-Salary Remaining : 7 750 000 $
Roman Josi 7 350 000 $ (3)
-Salary Remaining : 7 350 000 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Brayden Schenn 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mika Zibanejad 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Darnell Nurse 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
Brandon Montour 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Alexander Edler 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Teuvo Teravainen 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Casey Cizikas 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Joel Edmundson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Kevin Labanc 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Paul Byron 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Carter Hutton 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 950 000 $
Kevin Connauton 900 000 $ (1)
-Salary Remaining : 900 000 $
Denis Malgin 800 000 $ (4)
-Salary Remaining : 800 000 $
Joey Anderson 0 $ (0)
William Borgen 0 $ (0)
Conor Garland 0 $ (0)
Riley Stillman 0 $ (0)
Victor Olofsson 0 $ (0)
Total Pro Players25
Salary Commitment
Year 38 : 76 800 000 $
Year 39 : 65 900 000 $
Year 40 : 50 450 000 $
Year 41 : 22 300 000 $
Salary Average Commitment
Year 38 : 11 750 000 $
Year 39 : 7 000 000 $
Year 40 : 5 000 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 76 800 000 $
Year 39 : 65 900 000 $
Year 40 : 50 450 000 $
Year 41 : 22 300 000 $

Farm Players Salaries

Luca Sbisa 125 000 $ (1)
Salary Remaining : 125 000 $
Drew Stafford 100 000 $ (2)
Salary Remaining : 100 000 $
Jordan Greenway 95 000 $ (1)
Salary Remaining : 95 000 $
Trevor Carrick 90 000 $ (2)
Salary Remaining : 90 000 $
Derek MacKenzie 90 000 $ (4)
Salary Remaining : 90 000 $
Alexandre Texier 90 000 $ (3)
Salary Remaining : 90 000 $
Oskar Lindblom 90 000 $ (1)
Salary Remaining : 90 000 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 90 000 $
Gabriel Bourque 80 000 $ (4)
Salary Remaining : 80 000 $
Marcus Kruger 75 000 $ (3)
Salary Remaining : 75 000 $
J.T. Brown 75 000 $ (4)
Salary Remaining : 75 000 $
Kevin Roy 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Zalewski 50 000 $ (2)
Salary Remaining : 50 000 $
Josh Archibald 50 000 $ (2)
Salary Remaining : 50 000 $
Kenny Agostino 50 000 $ (2)
Salary Remaining : 50 000 $
Dillon Simpson 50 000 $ (4)
Salary Remaining : 50 000 $
Robbie Russo 50 000 $ (4)
Salary Remaining : 50 000 $
Dustin Tokarski 50 000 $ (1)
Salary Remaining : 50 000 $
Taylor Leier 50 000 $ (2)
Salary Remaining : 50 000 $
Darren Dietz 50 000 $ (2)
Salary Remaining : 50 000 $
Anders Lindback 50 000 $ (3)
Salary Remaining : 50 000 $
Kyle Rau 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 38 : 1 570 000 $
Year 39 : 1 140 000 $
Year 40 : 650 000 $
Year 41 : 345 000 $
Salary Average Commitment
Year 38 : 1 175 000 $
Year 39 : 850 000 $
Year 40 : 450 000 $
Year 41 : 250 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 900 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account61 089 928 $
Projected Bank Account61 089 928 $

Pro Players Salaries

P.K. Subban 8 125 000 $ (2)
-Salary Remaining : 8 125 000 $
Evgeny Kuznetsov 7 825 000 $ (5)
-Salary Remaining : 7 825 000 $
Jonathan Toews 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Artemi Panarin 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Tuukka Rask 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Marc-Edouard Vlasic 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Milan Lucic 5 450 000 $ (1)
-Salary Remaining : 5 450 000 $
Anton Stralman 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Josh Morrissey 3 550 000 $ (4)
-Salary Remaining : 3 550 000 $
Justin Williams 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Justin Braun 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Tom Wilson 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Ron Hainsey 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Adam Lowry 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Cal Clutterbuck 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Tomas Nosek 1 600 000 $ (5)
-Salary Remaining : 1 600 000 $
Roberto Luongo 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Jason Dickinson 900 000 $ (4)
-Salary Remaining : 900 000 $
Nate Thompson 650 000 $ (3)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 38 : 80 900 000 $
Year 39 : 56 650 000 $
Year 40 : 41 275 000 $
Year 41 : 21 525 000 $
Salary Average Commitment
Year 38 : 29 100 000 $
Year 39 : 10 850 000 $
Year 40 : 5 500 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 900 000 $
Year 39 : 56 650 000 $
Year 40 : 41 275 000 $
Year 41 : 21 525 000 $

Farm Players Salaries

Matt Beleskey 200 000 $ (2)
Salary Remaining : 200 000 $
Mark Letestu 180 000 $ (3)
Salary Remaining : 180 000 $
Conor Sheary 175 000 $ (2)
Salary Remaining : 175 000 $
Justin Kloos 175 000 $ (3)
Salary Remaining : 175 000 $
Adam McQuaid 160 000 $ (3)
Salary Remaining : 160 000 $
Melker Karlsson 120 000 $ (4)
Salary Remaining : 120 000 $
Tom Pyatt 110 000 $ (2)
Salary Remaining : 110 000 $
David Schlemko 100 000 $ (5)
Salary Remaining : 100 000 $
Michael McCarron 97 500 $ (2)
Salary Remaining : 97 500 $
Gabriel Carlsson 87 500 $ (4)
Salary Remaining : 87 500 $
David Warsofsky 85 000 $ (3)
Salary Remaining : 85 000 $
Chris Kunitz 85 000 $ (2)
Salary Remaining : 85 000 $
Jannik Hansen 75 000 $ (2)
Salary Remaining : 75 000 $
Maxime Lagace 75 000 $ (1)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (2)
Salary Remaining : 75 000 $
Zac Rinaldo 75 000 $ (2)
Salary Remaining : 75 000 $
Cedrick Desjardins 55 000 $ (1)
Salary Remaining : 55 000 $
Samuel Henley 55 000 $ (1)
Salary Remaining : 55 000 $
Tyler Wotherspoon 55 000 $ (3)
Salary Remaining : 55 000 $
Colin McDonald 55 000 $ (2)
Salary Remaining : 55 000 $
Brandon Gormley 55 000 $ (3)
Salary Remaining : 55 000 $
Patrick Holland 50 000 $ (2)
Salary Remaining : 50 000 $
Cory Emmerton 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players23
Salary Commitment
Year 38 : 2 250 000 $
Year 39 : 2 015 000 $
Year 40 : 1 017 500 $
Year 41 : 307 500 $
Salary Average Commitment
Year 38 : 1 100 000 $
Year 39 : 900 000 $
Year 40 : 400 000 $
Year 41 : 150 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 725 000 $
Farm Players Total Salaries2 975 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account27 041 949 $
Projected Bank Account27 041 949 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 6 875 000 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jonathan Quick 5 100 000 $ (1)
-Salary Remaining : 5 100 000 $
John Klingberg 4 600 000 $ (5)
-Salary Remaining : 4 600 000 $
Jaccob Slavin 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Alex Galchenyuk 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Chris Tierney 3 050 000 $ (5)
-Salary Remaining : 3 050 000 $
Jakub Vrana 2 400 000 $ (3)
-Salary Remaining : 2 400 000 $
Ondrej Kase 2 350 000 $ (4)
-Salary Remaining : 2 350 000 $
Markus Nutivaara 2 200 000 $ (4)
-Salary Remaining : 2 200 000 $
Vince Dunn 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jimmy Vesey 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Artturi Lehkonen 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Luke Glendening 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Alexander Kerfoot 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Ben Hutton 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Miro Heiskanen 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Erik Cernak 900 000 $ (3)
-Salary Remaining : 900 000 $
Joonas Korpisalo 800 000 $ (2)
-Salary Remaining : 800 000 $
Marcus Pettersson 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 38 : 53 725 000 $
Year 39 : 41 275 000 $
Year 40 : 30 400 000 $
Year 41 : 24 600 000 $
Salary Average Commitment
Year 38 : 22 150 000 $
Year 39 : 10 550 000 $
Year 40 : 8 550 000 $
Year 41 : 6 550 000 $
Salary Cap with 1 Way Contract
Year 38 : 53 725 000 $
Year 39 : 41 275 000 $
Year 40 : 30 400 000 $
Year 41 : 24 600 000 $

Farm Players Salaries

Oliver Bjorkstrand 150 000 $ (2)
Salary Remaining : 150 000 $
Daniel Sprong 125 000 $ (4)
Salary Remaining : 125 000 $
Gustav Forsling 120 000 $ (4)
Salary Remaining : 120 000 $
Danton Heinen 120 000 $ (3)
Salary Remaining : 120 000 $
Lias Andersson 110 000 $ (5)
Salary Remaining : 110 000 $
Alex Formenton 100 000 $ (1)
Salary Remaining : 100 000 $
Robert Thomas 100 000 $ (3)
Salary Remaining : 100 000 $
Slater Koekkoek 100 000 $ (3)
Salary Remaining : 100 000 $
Ryan Donato 92 500 $ (1)
Salary Remaining : 92 500 $
Steven Santini 92 500 $ (2)
Salary Remaining : 92 500 $
Maxim Mamin 90 000 $ (1)
Salary Remaining : 90 000 $
Philippe Myers 90 000 $ (3)
Salary Remaining : 90 000 $
Roope Hintz 90 000 $ (3)
Salary Remaining : 90 000 $
Al Montoya 85 000 $ (2)
Salary Remaining : 85 000 $
Dennis Cholowski 80 000 $ (3)
Salary Remaining : 80 000 $
Anton Slepyshev 75 000 $ (2)
Salary Remaining : 75 000 $
Dmitrij Jaskin 75 000 $ (2)
Salary Remaining : 75 000 $
Gustav Olofsson 70 000 $ (2)
Salary Remaining : 70 000 $
Anton Lindholm 70 000 $ (4)
Salary Remaining : 70 000 $
Spencer Martin 70 000 $ (2)
Salary Remaining : 70 000 $
Kristian Vesalainen 70 000 $ (3)
Salary Remaining : 70 000 $
Isac Lundestrom 70 000 $ (3)
Salary Remaining : 70 000 $
Timothy Gettinger 70 000 $ (3)
Salary Remaining : 70 000 $
Brandon Gignac 70 000 $ (3)
Salary Remaining : 70 000 $
Vitaly Abramov 70 000 $ (3)
Salary Remaining : 70 000 $
Nathan Walker 65 000 $ (1)
Salary Remaining : 65 000 $
Peter Cehlarik 62 500 $ (4)
Salary Remaining : 62 500 $
John Quenneville 62 500 $ (4)
Salary Remaining : 62 500 $
Oliver Kylington 60 000 $ (2)
Salary Remaining : 60 000 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Reilly 60 000 $ (2)
Salary Remaining : 60 000 $
Eric Comrie 50 000 $ (4)
Salary Remaining : 50 000 $
Joseph Cramarossa 50 000 $ (1)
Salary Remaining : 50 000 $
Remi Elie 50 000 $ (4)
Salary Remaining : 50 000 $
J.C. Lipon 50 000 $ (1)
Salary Remaining : 50 000 $
Patrick Sieloff 50 000 $ (1)
Salary Remaining : 50 000 $
Samuel Morin 50 000 $ (4)
Salary Remaining : 50 000 $
Tanner Richard 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players38
Salary Commitment
Year 38 : 2 975 000 $
Year 39 : 2 417 500 $
Year 40 : 1 630 000 $
Year 41 : 700 000 $
Salary Average Commitment
Year 38 : 1 952 500 $
Year 39 : 1 542 500 $
Year 40 : 1 022 500 $
Year 41 : 450 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 181 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 150 000 $
Farm Players Total Salaries1 850 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account50 603 108 $
Projected Bank Account50 603 108 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Pekka Rinne 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Cam Atkinson 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Jeff Skinner 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Hampus Lindholm 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Mats Zuccarello 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
T.J. Brodie 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Brock Nelson 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Clayton Keller 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Jacob Trouba 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Adam Larsson 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Jonathan Bernier 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Blake Coleman 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Blake Comeau 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Deryk Engelland 2 400 000 $ (4)
-Salary Remaining : 2 400 000 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jordan Martinook 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Fredrik Claesson 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Troy Brouwer 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 38 : 80 150 000 $
Year 39 : 75 650 000 $
Year 40 : 50 150 000 $
Year 41 : 39 150 000 $
Salary Average Commitment
Year 38 : 18 350 400 $
Year 39 : 13 850 400 $
Year 40 : 11 350 400 $
Year 41 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 150 000 $
Year 39 : 75 650 000 $
Year 40 : 50 150 000 $
Year 41 : 39 150 000 $

Farm Players Salaries

Tobias Enstrom 250 000 $ (2)
Salary Remaining : 250 000 $
Zack Mitchell 150 000 $ (1)
Salary Remaining : 150 000 $
Ryan Lomberg 130 000 $ (3)
Salary Remaining : 130 000 $
Jack Rodewald 120 000 $ (3)
Salary Remaining : 120 000 $
Curtis Valk 120 000 $ (3)
Salary Remaining : 120 000 $
Victor Antipin 120 000 $ (3)
Salary Remaining : 120 000 $
Christian Dvorak 120 000 $ (3)
Salary Remaining : 120 000 $
Brendan Guhle 100 000 $ (1)
Salary Remaining : 100 000 $
Kris Versteeg 100 000 $ (2)
Salary Remaining : 100 000 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Lyon 100 000 $ (5)
Salary Remaining : 100 000 $
Jeff Glass 100 000 $ (3)
Salary Remaining : 100 000 $
Joakim Nordstrom 100 000 $ (2)
Salary Remaining : 100 000 $
Troy Terry 87 500 $ (1)
Salary Remaining : 87 500 $
Michael Leighton 77 500 $ (2)
Salary Remaining : 77 500 $
Justin Shugg 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players16
Salary Commitment
Year 38 : 1 850 000 $
Year 39 : 1 412 500 $
Year 40 : 885 000 $
Year 41 : 100 000 $
Salary Average Commitment
Year 38 : 550 000 $
Year 39 : 350 000 $
Year 40 : 150 000 $
Year 41 : 50 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 350 000 $
Farm Players Total Salaries832 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account51 378 185 $
Projected Bank Account51 378 185 $

Pro Players Salaries

Nikolaj Ehlers 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Kevin Shattenkirk 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Semyon Varlamov 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Brock Boeser 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Dan Hamhuis 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Shea Theodore 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
Tanner Fritz 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Connor Carrick 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Neal Pionk 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Connor Brickley 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Steve Mason 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Denis Gurianov 950 000 $ (3)
-Salary Remaining : 950 000 $
Luke Kunin 850 000 $ (1)
-Salary Remaining : 850 000 $
Cameron Gaunce 750 000 $ (3)
-Salary Remaining : 750 000 $
Kyle Capobianco 750 000 $ (1)
-Salary Remaining : 750 000 $
Matt Bartkowski 700 000 $ (5)
-Salary Remaining : 700 000 $
Tomas Vincour 500 000 $ (3)
-Salary Remaining : 500 000 $
Dylan Olsen 500 000 $ (5)
-Salary Remaining : 500 000 $
Tanner Glass 500 000 $ (3)
-Salary Remaining : 500 000 $
MacKenzie Blackwood 0 $ (0)
Mikhail Vorobyev 0 $ (0)
Luke Johnson 0 $ (0)
Total Pro Players23
Salary Commitment
Year 38 : 46 350 000 $
Year 39 : 37 050 000 $
Year 40 : 17 900 000 $
Year 41 : 7 200 000 $
Salary Average Commitment
Year 38 : 15 500 000 $
Year 39 : 7 500 000 $
Year 40 : 5 000 000 $
Year 41 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 46 350 000 $
Year 39 : 37 050 000 $
Year 40 : 17 900 000 $
Year 41 : 7 200 000 $

Farm Players Salaries

Chris Bigras 115 000 $ (2)
Salary Remaining : 115 000 $
Tanner Kero 95 000 $ (2)
Salary Remaining : 95 000 $
Cal O'Reilly 72 500 $ (2)
Salary Remaining : 72 500 $
Jack Skille 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Bournival 65 000 $ (2)
Salary Remaining : 65 000 $
Kyle Criscuolo 60 000 $ (1)
Salary Remaining : 60 000 $
Chase Balisy 55 000 $ (1)
Salary Remaining : 55 000 $
David Broll 50 000 $ (3)
Salary Remaining : 50 000 $
Shane Prince 50 000 $ (2)
Salary Remaining : 50 000 $
Niklas Treutle 50 000 $ (5)
Salary Remaining : 50 000 $
Nick Sorensen 50 000 $ (4)
Salary Remaining : 50 000 $
Dominik Uher 50 000 $ (2)
Salary Remaining : 50 000 $
Taylor Chorney 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 38 : 832 500 $
Year 39 : 647 500 $
Year 40 : 200 000 $
Year 41 : 150 000 $
Salary Average Commitment
Year 38 : 620 000 $
Year 39 : 500 000 $
Year 40 : 200 000 $
Year 41 : 150 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 450 000 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account88 986 406 $
Projected Bank Account88 986 406 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Andre Burakovsky 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Jakob Chychrun 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Derek Forbort 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Adam Erne 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Kyle Clifford 1 600 000 $ (5)
-Salary Remaining : 1 600 000 $
Kailer Yamamoto 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Jori Lehtera 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Drake Caggiula 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Pavel Zacha 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Owen Tippett 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Casey Mittelstadt 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Scott Laughton 950 000 $ (1)
-Salary Remaining : 950 000 $
Korbinian Holzer 900 000 $ (2)
-Salary Remaining : 900 000 $
Noah Juulsen 850 000 $ (1)
-Salary Remaining : 850 000 $
Travis Boyd 800 000 $ (1)
-Salary Remaining : 800 000 $
Jon Gillies 750 000 $ (4)
-Salary Remaining : 750 000 $
Eric Gryba 700 000 $ (4)
-Salary Remaining : 700 000 $
Tim Heed 650 000 $ (4)
-Salary Remaining : 650 000 $
Brett Howden 0 $ (0)
Maxime Lajoie 0 $ (0)
Ryan Poehling 0 $ (0)
Max Jones 0 $ (0)
Jacob Middleton 0 $ (0)
Total Pro Players25
Salary Commitment
Year 38 : 35 450 000 $
Year 39 : 28 350 000 $
Year 40 : 24 200 000 $
Year 41 : 16 200 000 $
Salary Average Commitment
Year 38 : 12 450 000 $
Year 39 : 7 000 000 $
Year 40 : 5 500 000 $
Year 41 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 35 450 000 $
Year 39 : 28 350 000 $
Year 40 : 24 200 000 $
Year 41 : 16 200 000 $

Farm Players Salaries

Zach Whitecloud 95 000 $ (1)
Salary Remaining : 95 000 $
Michael Kapla 87 500 $ (4)
Salary Remaining : 87 500 $
Paul Ladue 82 500 $ (2)
Salary Remaining : 82 500 $
Sean Malone 80 000 $ (4)
Salary Remaining : 80 000 $
Matthew Highmore 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Ferguson 72 500 $ (1)
Salary Remaining : 72 500 $
Patrick Brown 70 000 $ (5)
Salary Remaining : 70 000 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 65 000 $
Anton Blidh 65 000 $ (4)
Salary Remaining : 65 000 $
Brendan Woods 50 000 $ (4)
Salary Remaining : 50 000 $
Griffen Molino 50 000 $ (4)
Salary Remaining : 50 000 $
Casey Bailey 50 000 $ (4)
Salary Remaining : 50 000 $
Ken Appleby 50 000 $ (1)
Salary Remaining : 50 000 $
Kerby Rychel 50 000 $ (4)
Salary Remaining : 50 000 $
Emile Poirier 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players15
Salary Commitment
Year 38 : 995 000 $
Year 39 : 635 000 $
Year 40 : 552 500 $
Year 41 : 552 500 $
Salary Average Commitment
Year 38 : 765 000 $
Year 39 : 500 000 $
Year 40 : 450 000 $
Year 41 : 450 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 240 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 277 000 $
Farm Players Total Salaries755 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account11 334 451 $
Projected Bank Account11 334 451 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Taylor Hall 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Nathan MacKinnon 6 800 000 $ (1)
-Salary Remaining : 6 800 000 $
Ryan Ellis 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Sean Couturier 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Kris Letang 6 577 000 $ (3)
-Salary Remaining : 6 577 000 $
Ben Bishop 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Viktor Arvidsson 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
David Savard 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Nikita Zadorov 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Mark Stone 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Esa Lindell 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Stephen Johns 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Andrew Copp 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Lawson Crouse 900 000 $ (2)
-Salary Remaining : 900 000 $
MacKenzie Weegar 900 000 $ (2)
-Salary Remaining : 900 000 $
Clark Bishop 550 000 $ (3)
-Salary Remaining : 550 000 $
Connor Clifton 550 000 $ (3)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 38 : 78 277 000 $
Year 39 : 63 527 000 $
Year 40 : 50 677 000 $
Year 41 : 33 000 000 $
Salary Average Commitment
Year 38 : 22 000 000 $
Year 39 : 14 250 000 $
Year 40 : 11 750 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 78 277 000 $
Year 39 : 63 527 000 $
Year 40 : 50 677 000 $
Year 41 : 33 000 000 $

Farm Players Salaries

Brendan Gaunce 80 000 $ (4)
Salary Remaining : 80 000 $
Gabriel Dumont 75 000 $ (2)
Salary Remaining : 75 000 $
Brad Malone 70 000 $ (1)
Salary Remaining : 70 000 $
Mark Alt 65 000 $ (1)
Salary Remaining : 65 000 $
Louie Belpedio 60 000 $ (1)
Salary Remaining : 60 000 $
Scott Kosmachuk 55 000 $ (2)
Salary Remaining : 55 000 $
Michael Latta 50 000 $ (3)
Salary Remaining : 50 000 $
Rasmus Rissanen 50 000 $ (3)
Salary Remaining : 50 000 $
Drew Shore 50 000 $ (3)
Salary Remaining : 50 000 $
Andrew Crescenzi 50 000 $ (2)
Salary Remaining : 50 000 $
Philip Holm 50 000 $ (2)
Salary Remaining : 50 000 $
Maxwell Reinhart 50 000 $ (3)
Salary Remaining : 50 000 $
Chris Driedger 50 000 $ (3)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 38 : 755 000 $
Year 39 : 560 000 $
Year 40 : 330 000 $
Year 41 : 80 000 $
Salary Average Commitment
Year 38 : 605 000 $
Year 39 : 435 000 $
Year 40 : 335 000 $
Year 41 : 85 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 500 000 $
Farm Players Total Salaries4 645 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account56 013 193 $
Projected Bank Account56 013 193 $

Pro Players Salaries

Mathew Barzal 6 175 000 $ (2)
-Salary Remaining : 6 175 000 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nick Leddy 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Zach Parise 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Dougie Hamilton 4 925 000 $ (1)
-Salary Remaining : 4 925 000 $
Matthew Tkachuk 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Craig Anderson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Alex Killorn 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Andrew Ladd 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Danny DeKeyser 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dmitry Kulikov 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Alex Chiasson 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Trevor van Riemsdyk 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Matt Benning 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Ryan Reaves 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Anthony Cirelli 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nick Seeler 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jacob De La Rose 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Miles Wood 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Mike McKenna 850 000 $ (4)
-Salary Remaining : 850 000 $
Zachary Senyshyn 0 $ (0)
Jeremy Lauzon 0 $ (0)
Mathieu Joseph 0 $ (0)
Josh Brown 0 $ (0)
Total Pro Players24
Salary Commitment
Year 38 : 63 500 000 $
Year 39 : 34 875 000 $
Year 40 : 15 950 000 $
Year 41 : 13 100 000 $
Salary Average Commitment
Year 38 : 26 475 000 $
Year 39 : 8 050 000 $
Year 40 : 5 550 000 $
Year 41 : 5 050 000 $
Salary Cap with 1 Way Contract
Year 38 : 63 500 000 $
Year 39 : 34 875 000 $
Year 40 : 15 950 000 $
Year 41 : 13 100 000 $

Farm Players Salaries

Yutaka Fukufuji 1 000 000 $ (3)
Salary Remaining : 1 000 000 $
Chris Thorburn 400 000 $ (1)
Salary Remaining : 400 000 $
Zane McIntyre 350 000 $ (3)
Salary Remaining : 350 000 $
Mark Cundari 250 000 $ (1)
Salary Remaining : 250 000 $
Michal Jordan 250 000 $ (2)
Salary Remaining : 250 000 $
David Musil 250 000 $ (2)
Salary Remaining : 250 000 $
Tyler Cuma 250 000 $ (1)
Salary Remaining : 250 000 $
Conor Allen 250 000 $ (1)
Salary Remaining : 250 000 $
Tomas Kundratek 250 000 $ (1)
Salary Remaining : 250 000 $
Ryan Murphy 150 000 $ (5)
Salary Remaining : 150 000 $
Roman Will 150 000 $ (1)
Salary Remaining : 150 000 $
Adin Hill 120 000 $ (1)
Salary Remaining : 120 000 $
Roman Horak 100 000 $ (2)
Salary Remaining : 100 000 $
Matt Fraser 100 000 $ (2)
Salary Remaining : 100 000 $
Cody McLeod 100 000 $ (2)
Salary Remaining : 100 000 $
Nikita Scherbak 100 000 $ (2)
Salary Remaining : 100 000 $
Jordan Schmaltz 100 000 $ (4)
Salary Remaining : 100 000 $
Andreas Englund 95 000 $ (1)
Salary Remaining : 95 000 $
Tyrell Goulbourne 85 000 $ (1)
Salary Remaining : 85 000 $
Joseph Labate 85 000 $ (1)
Salary Remaining : 85 000 $
Garrett Wilson 75 000 $ (3)
Salary Remaining : 75 000 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 75 000 $
Nick Paul 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players23
Salary Commitment
Year 38 : 4 645 000 $
Year 39 : 2 650 000 $
Year 40 : 1 675 000 $
Year 41 : 250 000 $
Salary Average Commitment
Year 38 : 1 367 000 $
Year 39 : 800 000 $
Year 40 : 450 000 $
Year 41 : 300 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 100 000 $
Farm Players Total Salaries2 345 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account34 152 164 $
Projected Bank Account34 152 164 $

Pro Players Salaries

Erik Karlsson 9 850 000 $ (5)
-Salary Remaining : 9 850 000 $
Evgeni Malkin 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
Patrick Kane 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Mikko Koivu 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Tyler Johnson 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Kevin Hayes 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Nate Schmidt 4 350 000 $ (3)
-Salary Remaining : 4 350 000 $
Brett Pesce 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Tyler Bozak 3 300 000 $ (5)
-Salary Remaining : 3 300 000 $
Alexander Wennberg 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Zack Smith 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Michal Kempny 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Jacob Markstrom 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Matt Calvert 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Brett Connolly 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Mirco Mueller 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Jordan Oesterle 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Ben Harpur 625 000 $ (2)
-Salary Remaining : 625 000 $
Nic Dowd 625 000 $ (2)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 38 : 78 100 000 $
Year 39 : 64 250 000 $
Year 40 : 43 750 000 $
Year 41 : 22 650 000 $
Salary Average Commitment
Year 38 : 21 050 000 $
Year 39 : 8 000 000 $
Year 40 : 4 500 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 78 100 000 $
Year 39 : 64 250 000 $
Year 40 : 43 750 000 $
Year 41 : 22 650 000 $

Farm Players Salaries

Wayne Simmonds 500 000 $ (1)
Salary Remaining : 500 000 $
Victor Rask 300 000 $ (4)
Salary Remaining : 300 000 $
Antti Niemi 150 000 $ (3)
Salary Remaining : 150 000 $
Will Butcher 120 000 $ (1)
Salary Remaining : 120 000 $
Kyle Brodziak 115 000 $ (5)
Salary Remaining : 115 000 $
Jean-Sebastien Dea 90 000 $ (2)
Salary Remaining : 90 000 $
Blake Pietila 90 000 $ (1)
Salary Remaining : 90 000 $
Christian Djoos 77 500 $ (1)
Salary Remaining : 77 500 $
Julian Melchiori 75 000 $ (3)
Salary Remaining : 75 000 $
Rem Pitlick 75 000 $ (3)
Salary Remaining : 75 000 $
Michael Dal Colle 72 500 $ (1)
Salary Remaining : 72 500 $
Stefan Matteau 70 000 $ (1)
Salary Remaining : 70 000 $
Nikita Nesterov 70 000 $ (5)
Salary Remaining : 70 000 $
Christian Wolanin 70 000 $ (1)
Salary Remaining : 70 000 $
Jacob Josefson 62 500 $ (2)
Salary Remaining : 62 500 $
Chase De Leo 62 500 $ (2)
Salary Remaining : 62 500 $
Joonas Nattinen 60 000 $ (3)
Salary Remaining : 60 000 $
Mitch Callahan 60 000 $ (3)
Salary Remaining : 60 000 $
Nelson Nogier 60 000 $ (4)
Salary Remaining : 60 000 $
Aaron Palushaj 60 000 $ (1)
Salary Remaining : 60 000 $
Andrew Hammond 55 000 $ (2)
Salary Remaining : 55 000 $
Tyler Randell 50 000 $ (4)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 38 : 2 345 000 $
Year 39 : 1 285 000 $
Year 40 : 1 015 000 $
Year 41 : 595 000 $
Salary Average Commitment
Year 38 : 1 620 000 $
Year 39 : 700 000 $
Year 40 : 500 000 $
Year 41 : 250 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 800 000 $
Farm Players Total Salaries2 640 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account83 241 300 $
Projected Bank Account83 241 300 $

Pro Players Salaries

Sidney Crosby 9 350 000 $ (2)
-Salary Remaining : 9 350 000 $
Steven Stamkos 8 950 000 $ (3)
-Salary Remaining : 8 950 000 $
Victor Hedman 7 700 000 $ (5)
-Salary Remaining : 7 700 000 $
Dustin Byfuglien 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Blake Wheeler 6 200 000 $ (1)
-Salary Remaining : 6 200 000 $
Patrik Laine 5 100 000 $ (1)
-Salary Remaining : 5 100 000 $
Jeff Petry 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Andy Greene 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Jake Guentzel 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Mike Matheson 3 600 000 $ (5)
-Salary Remaining : 3 600 000 $
Dustin Brown 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Bryan Rust 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Nick Schmaltz 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Leo Komarov 2 200 000 $ (5)
-Salary Remaining : 2 200 000 $
Riley Nash 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Ryan Miller 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Colton Sceviour 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Greg Pateryn 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Dante Fabbro 0 $ (0)
Total Pro Players20
Salary Commitment
Year 38 : 81 800 000 $
Year 39 : 68 800 000 $
Year 40 : 53 450 000 $
Year 41 : 42 500 000 $
Salary Average Commitment
Year 38 : 22 350 000 $
Year 39 : 13 950 000 $
Year 40 : 12 450 000 $
Year 41 : 10 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 800 000 $
Year 39 : 68 800 000 $
Year 40 : 53 450 000 $
Year 41 : 42 500 000 $

Farm Players Salaries

Bobby Ryan 525 000 $ (4)
Salary Remaining : 525 000 $
Marian Gaborik 300 000 $ (1)
Salary Remaining : 300 000 $
Jason Akeson 200 000 $ (1)
Salary Remaining : 200 000 $
Austin Czarnik 150 000 $ (3)
Salary Remaining : 150 000 $
Mark Barberio 150 000 $ (3)
Salary Remaining : 150 000 $
Matt Lorito 150 000 $ (1)
Salary Remaining : 150 000 $
Jan Rutta 120 000 $ (5)
Salary Remaining : 120 000 $
Slava Voynov 100 000 $ (4)
Salary Remaining : 100 000 $
Antti Raanta 100 000 $ (1)
Salary Remaining : 100 000 $
C.J. Smith 92 500 $ (4)
Salary Remaining : 92 500 $
Tomas Hyka 92 500 $ (1)
Salary Remaining : 92 500 $
Marcus Hogberg 72 500 $ (3)
Salary Remaining : 72 500 $
Nicklas Jensen 70 000 $ (1)
Salary Remaining : 70 000 $
Blake Hillman 70 000 $ (1)
Salary Remaining : 70 000 $
Sergey Tolchinsky 65 000 $ (2)
Salary Remaining : 65 000 $
Hudson Fasching 62 500 $ (2)
Salary Remaining : 62 500 $
Joel Hanley 60 000 $ (2)
Salary Remaining : 60 000 $
Sami Aittokallio 60 000 $ (1)
Salary Remaining : 60 000 $
Brad Hunt 50 000 $ (3)
Salary Remaining : 50 000 $
Max Sauve 50 000 $ (2)
Salary Remaining : 50 000 $
Raman Hrabarenka 50 000 $ (4)
Salary Remaining : 50 000 $
Morgan Ellis 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players22
Salary Commitment
Year 38 : 2 640 000 $
Year 39 : 1 597 500 $
Year 40 : 1 360 000 $
Year 41 : 937 500 $
Salary Average Commitment
Year 38 : 1 225 000 $
Year 39 : 745 000 $
Year 40 : 545 000 $
Year 41 : 300 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 900 000 $
Farm Players Total Salaries3 392 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account56 911 167 $
Projected Bank Account56 911 167 $

Pro Players Salaries

Ryan Suter 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Max Pacioretty 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Jordan Eberle 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Jeff Carter 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Yanni Gourde 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Mikael Backlund 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Zdeno Chara 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Eric Staal 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Michael Frolik 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Shayne Gostisbehere 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
David Perron 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Jay Bouwmeester 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Dan Girardi 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Mike Smith 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
John Moore 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Darren Helm 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Anton Khudobin 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Oscar Lindberg 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Josh Leivo 900 000 $ (3)
-Salary Remaining : 900 000 $
Total Pro Players20
Salary Commitment
Year 38 : 72 900 000 $
Year 39 : 57 350 000 $
Year 40 : 49 750 000 $
Year 41 : 36 000 000 $
Salary Average Commitment
Year 38 : 19 750 000 $
Year 39 : 7 500 000 $
Year 40 : 6 500 000 $
Year 41 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 72 900 000 $
Year 39 : 57 350 000 $
Year 40 : 49 750 000 $
Year 41 : 36 000 000 $

Farm Players Salaries

Marcus Johansson 500 000 $ (2)
Salary Remaining : 500 000 $
James Reimer 300 000 $ (2)
Salary Remaining : 300 000 $
Sven Andrighetto 200 000 $ (2)
Salary Remaining : 200 000 $
Mike Condon 200 000 $ (2)
Salary Remaining : 200 000 $
Matt Hunwick 150 000 $ (1)
Salary Remaining : 150 000 $
Derick Brassard 150 000 $ (2)
Salary Remaining : 150 000 $
Dale Weise 125 000 $ (3)
Salary Remaining : 125 000 $
Xavier Ouellet 120 000 $ (1)
Salary Remaining : 120 000 $
Joshua Ho-Sang 110 000 $ (4)
Salary Remaining : 110 000 $
Andrej Sustr 100 000 $ (2)
Salary Remaining : 100 000 $
Danick Martel 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Iafallo 95 000 $ (1)
Salary Remaining : 95 000 $
Zach Redmond 95 000 $ (4)
Salary Remaining : 95 000 $
Matt Tennyson 90 000 $ (1)
Salary Remaining : 90 000 $
Adam Gaudette 85 000 $ (1)
Salary Remaining : 85 000 $
A.J. Greer 85 000 $ (4)
Salary Remaining : 85 000 $
Alexandre Carrier 80 000 $ (4)
Salary Remaining : 80 000 $
Laurent Dauphin 80 000 $ (3)
Salary Remaining : 80 000 $
Colin Wilson 75 000 $ (2)
Salary Remaining : 75 000 $
Nate Prosser 75 000 $ (2)
Salary Remaining : 75 000 $
Phillip Di Giuseppe 75 000 $ (2)
Salary Remaining : 75 000 $
Philip Samuelsson 72 500 $ (3)
Salary Remaining : 72 500 $
Duncan Siemens 70 000 $ (5)
Salary Remaining : 70 000 $
Zac Dalpe 65 000 $ (1)
Salary Remaining : 65 000 $
John Persson 62 500 $ (3)
Salary Remaining : 62 500 $
Ryan Bourque 60 000 $ (5)
Salary Remaining : 60 000 $
Andrei Mironov 60 000 $ (1)
Salary Remaining : 60 000 $
Adam Wilcox 57 500 $ (4)
Salary Remaining : 57 500 $
Jeremy Morin 55 000 $ (4)
Salary Remaining : 55 000 $
Total Farm Players29
Salary Commitment
Year 38 : 3 392 500 $
Year 39 : 2 627 500 $
Year 40 : 952 500 $
Year 41 : 612 500 $
Salary Average Commitment
Year 38 : 2 050 000 $
Year 39 : 1 465 000 $
Year 40 : 645 000 $
Year 41 : 435 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 45 188 703 $ 69 275 000 $ 12 725 000 $ 14 275 000 $ 232144
Atlanta Supra 53 298 256 $ 72 775 000 $ 9 225 000 $ 17 775 000 $ 211435
Boston Bruins 84 082 231 $ 67 250 000 $ 14 750 000 $ 12 250 000 $ 202242
Calgary Red Bull 11 169 011 $ 70 750 000 $ 11 250 000 $ 15 750 000 $ 23730
Chicago Blackhawks 13 563 124 $ 77 350 000 $ 4 650 000 $ 22 350 000 $ 202545
Cleveland Bulldogs 91 250 673 $ 71 675 000 $ 10 325 000 $ 16 675 000 $ 221941
Colorado Zipper 66 284 476 $ 83 450 000 $ -1 450 000 $ 28 450 000 $ 201232
Dallas Storm 24 846 705 $ 77 625 000 $ 4 375 000 $ 22 625 000 $ 201131
Detroit Red Wings 12 107 304 $ 81 400 000 $ 600 000 $ 26 400 000 $ 202242
Edmonton Oilers 20 364 864 $ 69 900 000 $ 12 100 000 $ 14 900 000 $ 241741
Halifax Thunder 49 087 189 $ 65 425 000 $ 16 575 000 $ 10 425 000 $ 222042
Hamilton Ultimate Fighter 88 999 999 $ 67 400 000 $ 14 600 000 $ 12 400 000 $ 201838
Houston Supernova 14 747 925 $ 66 100 000 $ 15 900 000 $ 11 100 000 $ 272552
London Spartiates 14 417 132 $ 59 400 000 $ 22 600 000 $ 4 400 000 $ 242549
Los Angeles Kings 87 999 999 $ 39 200 000 $ 42 800 000 $ -15 800 000 $ 271037
Moncton Bonessetters 15 714 092 $ 67 025 000 $ 14 975 000 $ 12 025 000 $ 242448
Montreal Canadiens 89 305 456 $ 38 000 000 $ 44 000 000 $ -17 000 000 $ 25631
New York Rangers 58 727 220 $ 25 600 000 $ 56 400 000 $ -29 400 000 $ 202141
Nunavut Mystery 13 300 019 $ 72 700 000 $ 9 300 000 $ 17 700 000 $ 231740
Ottawa Rebels 90 516 797 $ 76 800 000 $ 5 200 000 $ 21 800 000 $ 252247
Quebec Nordiques 61 089 928 $ 80 900 000 $ 1 100 000 $ 25 900 000 $ 202343
Regina Pats 27 041 949 $ 53 725 000 $ 28 275 000 $ -1 275 000 $ 203858
San Jose Rhinos 50 603 108 $ 80 150 000 $ 1 850 000 $ 25 150 000 $ 201636
Seattle Armada 51 378 185 $ 46 350 000 $ 35 650 000 $ -8 650 000 $ 231336
St-Johns Desperados 88 986 406 $ 35 450 000 $ 46 550 000 $ -19 550 000 $ 251540
St-Louis Blues 11 334 451 $ 78 277 000 $ 3 723 000 $ 23 277 000 $ 201333
Toronto Tomahawk 56 013 193 $ 63 500 000 $ 18 500 000 $ 8 500 000 $ 242347
Vancouver Knights 34 152 164 $ 78 100 000 $ 3 900 000 $ 23 100 000 $ 202242
Washington Budweiser 83 241 300 $ 81 800 000 $ 200 000 $ 26 800 000 $ 202242
Winnipeg Jets 56 911 167 $ 72 900 000 $ 9 100 000 $ 17 900 000 $ 202949
© 2019 Association Québecoise de Hockey Simulé