Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - $110 - 0 - 0,00%
Level 2: 6000 - $70 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $28 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$918,000

Expense

Pro Players Total Salaries$55,400,000
Farm Players Total Salaries$1,422,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,060,203
Projected Bank Account$190,060,203

Pro Players Salaries

Adam Brooks $10,000,000 (1)
-Salary Remaining : $0
Alex Goligoski $10,000,000 (1)
-Salary Remaining : $0
Alex Galchenyuk $10,000,000 (1)
-Salary Remaining : $0
Matthew Coronato $3,000,000 (2)
-Salary Remaining : $0
Justin Holl $2,500,000 (4)
-Salary Remaining : $0
Jack Quinn $1,750,000 (4)
-Salary Remaining : $0
Filip Zadina $1,500,000 (2)
-Salary Remaining : $0
Dylan Gambrell $1,500,000 (1)
-Salary Remaining : $0
David Jiricek $1,200,000 (1)
-Salary Remaining : $0
Connor Bedard $1,200,000 (3)
-Salary Remaining : $0
Robert Hagg $1,000,000 (2)
-Salary Remaining : $0
Ilya Solovyov $1,000,000 (3)
-Salary Remaining : $0
Paul Cotter $1,000,000 (1)
-Salary Remaining : $0
Dustin Wolf $1,000,000 (1)
-Salary Remaining : $0
Shakir Mukhamadullin $950,000 (3)
-Salary Remaining : $0
Sebastian Cossa $850,000 (5)
-Salary Remaining : $0
John Ludvig $850,000 (3)
-Salary Remaining : $0
Anders Bjork $800,000 (2)
-Salary Remaining : $0
Roby Jarventie $775,000 (3)
-Salary Remaining : $0
Dan Renouf $775,000 (4)
-Salary Remaining : $0
Denis Malgin $750,000 (1)
-Salary Remaining : $0
Nolan Patrick $750,000 (1)
-Salary Remaining : $0
Nolan Foote $750,000 (4)
-Salary Remaining : $0
Hunter Shinkaruk $750,000 (1)
-Salary Remaining : $0
Cale Fleury $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 50 : $55,400,000
Year 51 : $17,700,000
Year 52 : $11,400,000
Year 53 : $6,625,000
Salary Average Commitment
Year 50 : $55,400,000
Year 51 : $17,700,000
Year 52 : $11,400,000
Year 53 : $6,625,000
Salary Cap with 1 Way Contract
Year 50 : $55,400,000
Year 51 : $17,700,000
Year 52 : $11,400,000
Year 53 : $6,625,000

Farm Players Salaries

Isak Rosen $120,000 (3)
Salary Remaining : $0
Stanislav Svozil $100,000 (1)
Salary Remaining : $0
Curtis Lazar $95,000 (1)
Salary Remaining : $0
Brendan Brisson $92,500 (3)
Salary Remaining : $0
Yan Kuznetsov $85,000 (1)
Salary Remaining : $0
Jett Luchanko $80,000 (5)
Salary Remaining : $0
Olivier Rodrigue $80,000 (5)
Salary Remaining : $0
Ales Stezka $80,000 (5)
Salary Remaining : $0
Matthew Stienburg $80,000 (5)
Salary Remaining : $0
Graeme Clarke $77,500 (3)
Salary Remaining : $0
Lassi Thomson $77,500 (2)
Salary Remaining : $0
Michael McNiven $77,500 (4)
Salary Remaining : $0
Josef Korenar $77,500 (5)
Salary Remaining : $0
Oscar Dansk $75,000 (1)
Salary Remaining : $0
Frederik Gauthier $75,000 (5)
Salary Remaining : $0
Spencer Foo $75,000 (1)
Salary Remaining : $0
Nail Yakupov $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 50 : $1,422,500
Year 51 : $917,500
Year 52 : $840,000
Year 53 : $550,000
Salary Average Commitment
Year 50 : $1,422,500
Year 51 : $917,500
Year 52 : $840,000
Year 53 : $550,000

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - $120 - 6 143 - 87,76%
Level 2: 6000 - $70 - 5 968 - 99,47%
Level 3: 3000 - $40 - 2 969 - 98,98%
Level 4: 5000 - $25 - 5 000 - 100,00%
Luxury : 2000 - $200 - 1 931 - 96,55%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 911 - 91,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 012 - 95,70%
Average Income per Game$2,320,392
Year to Date Revenue$6,961,175
Farm
Home Games Left0
Average Attendance - %2 911 - 97,04%
Average Income per Game$117,870
Year to Date Revenue$471,480

Expense

Pro Players Total Salaries$86,900,000
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,356,045
Projected Bank Account$84,356,045

Pro Players Salaries

Nikita Kucherov $12,000,000 (4)
-Salary Remaining : $0
Andrei Vasilevskiy $9,000,000 (3)
-Salary Remaining : $0
Lucas Raymond $8,000,000 (4)
-Salary Remaining : $0
Moritz Seider $7,500,000 (4)
-Salary Remaining : $0
Pavel Buchnevich $7,000,000 (1)
-Salary Remaining : $0
Dylan Larkin $7,000,000 (3)
-Salary Remaining : $0
Erik Cernak $5,000,000 (5)
-Salary Remaining : $0
Evgeni Malkin $4,750,000 (4)
-Salary Remaining : $0
Marcus Pettersson $3,900,000 (4)
-Salary Remaining : $0
Pavel Zacha $3,700,000 (4)
-Salary Remaining : $0
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $0
Alexander Romanov $2,850,000 (3)
-Salary Remaining : $0
Petr Mrazek $2,750,000 (2)
-Salary Remaining : $0
Zach Whitecloud $2,000,000 (5)
-Salary Remaining : $0
Andrei Kuzmenko $1,200,000 (1)
-Salary Remaining : $0
Juraj Slafkovsky $1,200,000 (1)
-Salary Remaining : $0
Kaiden Guhle $1,200,000 (1)
-Salary Remaining : $0
Noel Acciari $1,050,000 (3)
-Salary Remaining : $0
Frederick Gaudreau $1,025,000 (1)
-Salary Remaining : $0
Alexey Toropchenko $950,000 (4)
-Salary Remaining : $0
John Beecher $925,000 (3)
-Salary Remaining : $0
Vladislav Kolyachonok $900,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $86,900,000
Year 51 : $75,275,000
Year 52 : $72,525,000
Year 53 : $48,700,000
Salary Average Commitment
Year 50 : $86,900,000
Year 51 : $75,275,000
Year 52 : $72,525,000
Year 53 : $48,700,000
Salary Cap with 1 Way Contract
Year 50 : $86,900,000
Year 51 : $75,275,000
Year 52 : $72,525,000
Year 53 : $48,700,000

Farm Players Salaries

Ville Husso $160,000 (5)
Salary Remaining : $0
Andreas Johnsson $100,000 (1)
Salary Remaining : $0
Dalibor Dvorsky $100,000 (6)
Salary Remaining : $0
A.J. Greer $100,000 (2)
Salary Remaining : $0
Elmer Soderblom $95,000 (1)
Salary Remaining : $0
Marat Khusnutdinov $92,500 (3)
Salary Remaining : $0
Pierre Engvall $90,000 (1)
Salary Remaining : $0
Artemi Kniazev $85,000 (4)
Salary Remaining : $0
Danil Gushchin $85,000 (1)
Salary Remaining : $0
Ty Mueller $80,000 (6)
Salary Remaining : $0
Skyler Brind'Amour $80,000 (6)
Salary Remaining : $0
Nikita Prishchepov $80,000 (6)
Salary Remaining : $0
Vladislav Kamenev $77,500 (4)
Salary Remaining : $0
Ruslan Iskhakov $77,500 (3)
Salary Remaining : $0
Linus Karlsson $77,500 (3)
Salary Remaining : $0
Egor Korshkov $77,500 (1)
Salary Remaining : $0
Adam Edstrom $77,500 (3)
Salary Remaining : $0
Evgeny Svechnikov $75,000 (2)
Salary Remaining : $0
Tomas Jurco $75,000 (1)
Salary Remaining : $0
Kristian Vesalainen $75,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 50 : $1,760,000
Year 51 : $1,162,500
Year 52 : $987,500
Year 53 : $662,500
Salary Average Commitment
Year 50 : $1,760,000
Year 51 : $1,162,500
Year 52 : $987,500
Year 53 : $662,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - $105 - 0 - 0,00%
Level 2: 6000 - $75 - 0 - 0,00%
Level 3: 3000 - $45 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $25 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$78,000
Year to Date Revenue$234,000

Expense

Pro Players Total Salaries$66,275,000
Farm Players Total Salaries$980,000
Coaches Total Salaries$7,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$159,357,390
Projected Bank Account$159,357,390

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (5)
-Salary Remaining : $0
Alex Tuch $5,500,000 (2)
-Salary Remaining : $0
Alex Killorn $5,000,000 (5)
-Salary Remaining : $0
Nicolas Hague $5,000,000 (5)
-Salary Remaining : $0
Marc-Andre Fleury $5,000,000 (1)
-Salary Remaining : $0
Philipp Grubauer $5,000,000 (3)
-Salary Remaining : $0
Stuart Skinner $4,650,000 (3)
-Salary Remaining : $0
Lawson Crouse $4,000,000 (2)
-Salary Remaining : $0
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $0
Anthony Mantha $3,000,000 (5)
-Salary Remaining : $0
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $2,500,000 (2)
-Salary Remaining : $0
Mathieu Joseph $2,000,000 (1)
-Salary Remaining : $0
Simon Benoit $1,250,000 (5)
-Salary Remaining : $0
Jakob Pelletier $1,200,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $1,000,000 (4)
-Salary Remaining : $0
Vincent Desharnais $1,000,000 (1)
-Salary Remaining : $0
Joe Veleno $900,000 (5)
-Salary Remaining : $0
Samuel Bolduc $850,000 (1)
-Salary Remaining : $0
Pierre-Olivier Joseph $800,000 (5)
-Salary Remaining : $0
Jesse Puljujarvi $800,000 (2)
-Salary Remaining : $0
William Carrier $800,000 (4)
-Salary Remaining : $0
Louis Crevier $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 50 : $66,275,000
Year 51 : $52,450,000
Year 52 : $39,650,000
Year 53 : $26,250,000
Salary Average Commitment
Year 50 : $66,275,000
Year 51 : $52,450,000
Year 52 : $39,650,000
Year 53 : $26,250,000
Salary Cap with 1 Way Contract
Year 50 : $66,275,000
Year 51 : $52,450,000
Year 52 : $39,650,000
Year 53 : $26,250,000

Farm Players Salaries

Cayden Primeau $250,000 (3)
Salary Remaining : $0
Max Comtois $150,000 (1)
Salary Remaining : $0
Jacob Melanson $90,000 (6)
Salary Remaining : $0
Joshua Roy $90,000 (3)
Salary Remaining : $0
Maxime Lajoie $80,000 (1)
Salary Remaining : $0
Logan Brown $80,000 (2)
Salary Remaining : $0
Samuel Poulin $80,000 (1)
Salary Remaining : $0
Maxence Guenette $80,000 (1)
Salary Remaining : $0
Kole Lind $80,000 (5)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 50 : $980,000
Year 51 : $590,000
Year 52 : $510,000
Year 53 : $170,000
Salary Average Commitment
Year 50 : $940,000
Year 51 : $550,000
Year 52 : $470,000
Year 53 : $130,000

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - $120 - 6 001 - 85,72%
Level 2: 6000 - $80 - 5 068 - 84,47%
Level 3: 3000 - $50 - 2 874 - 95,78%
Level 4: 5000 - $40 - 4 056 - 81,12%
Luxury : 2000 - $200 - 1 907 - 95,33%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 905 - 86,54%
Average Income per Game$2,356,530
Year to Date Revenue$4,713,059
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,775,000
Farm Players Total Salaries$2,417,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,148,279
Projected Bank Account$6,148,279

Pro Players Salaries

Artemi Panarin $12,000,000 (4)
-Salary Remaining : $0
Kyle Connor $10,000,000 (4)
-Salary Remaining : $0
Aleksander Barkov $10,000,000 (3)
-Salary Remaining : $0
Clayton Keller $7,750,000 (2)
-Salary Remaining : $0
Logan Thompson $6,000,000 (5)
-Salary Remaining : $0
Jonathan Huberdeau $6,000,000 (5)
-Salary Remaining : $0
Chandler Stephenson $5,000,000 (3)
-Salary Remaining : $0
Brady Skjei $5,000,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $3,500,000 (5)
-Salary Remaining : $0
Scott Mayfield $3,500,000 (2)
-Salary Remaining : $0
Nick Paul $3,200,000 (3)
-Salary Remaining : $0
Rasmus Sandin $3,000,000 (1)
-Salary Remaining : $0
Lukas Dostal $2,750,000 (3)
-Salary Remaining : $0
Jacob Middleton $2,500,000 (1)
-Salary Remaining : $0
Mason Appleton $2,200,000 (1)
-Salary Remaining : $0
Victor Olofsson $2,000,000 (2)
-Salary Remaining : $0
Casey Cizikas $2,000,000 (3)
-Salary Remaining : $0
Keegan Kolesar $1,500,000 (1)
-Salary Remaining : $0
Brent Burns $1,025,000 (1)
-Salary Remaining : $0
David Gustafsson $850,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 50 : $89,775,000
Year 51 : $79,550,000
Year 52 : $65,450,000
Year 53 : $37,500,000
Salary Average Commitment
Year 50 : $89,775,000
Year 51 : $79,550,000
Year 52 : $65,450,000
Year 53 : $37,500,000
Salary Cap with 1 Way Contract
Year 50 : $89,775,000
Year 51 : $79,550,000
Year 52 : $65,450,000
Year 53 : $37,500,000

Farm Players Salaries

Ryan Graves $400,000 (1)
Salary Remaining : $0
Michael McLeod $100,000 (1)
Salary Remaining : $0
Luca Del Bel Belluz $90,000 (3)
Salary Remaining : $0
Leevi Merilainen $85,000 (1)
Salary Remaining : $0
Nikita Alexandrov $85,000 (1)
Salary Remaining : $0
Jack Thompson $82,500 (3)
Salary Remaining : $0
Haydn Fleury $80,000 (1)
Salary Remaining : $0
Jack Johnson $80,000 (3)
Salary Remaining : $0
Brandon Halverson $80,000 (5)
Salary Remaining : $0
James Sheppard $80,000 (3)
Salary Remaining : $0
Kyle Okposo $80,000 (3)
Salary Remaining : $0
Scott Perunovich $80,000 (4)
Salary Remaining : $0
Matt Martin $80,000 (3)
Salary Remaining : $0
Mike Reilly $80,000 (5)
Salary Remaining : $0
Jacob Larsson $80,000 (3)
Salary Remaining : $0
Alex Chiasson $80,000 (3)
Salary Remaining : $0
Austin Czarnik $77,500 (3)
Salary Remaining : $0
Kaden Fulcher $77,500 (3)
Salary Remaining : $0
Patrick Brown $77,500 (3)
Salary Remaining : $0
Justin Dowling $77,500 (3)
Salary Remaining : $0
Isaak Phillips $77,500 (5)
Salary Remaining : $0
Mason Morelli $77,500 (3)
Salary Remaining : $0
Brinson Pasichnuk $77,500 (2)
Salary Remaining : $0
Maksim Sushko $77,500 (3)
Salary Remaining : $0
Lean Bergmann $77,500 (3)
Salary Remaining : $0
J.C. Beaudin $77,500 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 50 : $2,417,500
Year 51 : $1,667,500
Year 52 : $1,590,000
Year 53 : $317,500
Salary Average Commitment
Year 50 : $2,417,500
Year 51 : $1,667,500
Year 52 : $1,590,000
Year 53 : $317,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - $180 - 4 647 - 66,39%
Level 2: 6000 - $88 - 5 265 - 87,75%
Level 3: 3000 - $47 - 2 995 - 99,83%
Level 4: 5000 - $35 - 5 000 - 100,00%
Luxury : 2000 - $275 - 1 369 - 68,45%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 276 - 83,81%
Average Income per Game$2,589,583
Year to Date Revenue$10,358,330
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,375,000
Farm Players Total Salaries$2,815,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,628,159
Projected Bank Account$59,628,159

Pro Players Salaries

Sebastian Aho $9,000,000 (1)
-Salary Remaining : $0
Adam Fox $8,750,000 (1)
-Salary Remaining : $0
Tim Stutzle $8,500,000 (5)
-Salary Remaining : $0
Alex Pietrangelo $8,000,000 (1)
-Salary Remaining : $0
Brock Nelson $7,000,000 (4)
-Salary Remaining : $0
Troy Terry $6,500,000 (4)
-Salary Remaining : $0
Anton Lundell $5,000,000 (3)
-Salary Remaining : $0
Carter Verhaeghe $4,750,000 (1)
-Salary Remaining : $0
Joel Edmundson $4,500,000 (5)
-Salary Remaining : $0
Filip Hronek $4,250,000 (2)
-Salary Remaining : $0
Adin Hill $4,000,000 (4)
-Salary Remaining : $0
David Savard $3,150,000 (4)
-Salary Remaining : $0
Ridly Greig $3,100,000 (2)
-Salary Remaining : $0
Noah Cates $3,000,000 (4)
-Salary Remaining : $0
Shane Pinto $2,750,000 (4)
-Salary Remaining : $0
Andrew Peeke $2,000,000 (1)
-Salary Remaining : $0
Anton Forsberg $2,000,000 (3)
-Salary Remaining : $0
Marcus Johansson $1,050,000 (3)
-Salary Remaining : $0
Jason Dickinson $1,050,000 (3)
-Salary Remaining : $0
Luke Glendening $1,025,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 50 : $89,375,000
Year 51 : $56,875,000
Year 52 : $48,500,000
Year 53 : $39,400,000
Salary Average Commitment
Year 50 : $89,375,000
Year 51 : $56,875,000
Year 52 : $48,500,000
Year 53 : $39,400,000
Salary Cap with 1 Way Contract
Year 50 : $89,375,000
Year 51 : $56,875,000
Year 52 : $48,500,000
Year 53 : $39,400,000

Farm Players Salaries

Adam Boqvist $250,000 (1)
Salary Remaining : $0
Torey Krug $225,000 (3)
Salary Remaining : $0
Tanner Jeannot $200,000 (5)
Salary Remaining : $0
Matt Kiersted $160,000 (3)
Salary Remaining : $0
Juha Jaaska $155,000 (5)
Salary Remaining : $0
Philip Tomasino $120,000 (2)
Salary Remaining : $0
James Malatesta $102,500 (2)
Salary Remaining : $0
Ryan Greene $95,000 (6)
Salary Remaining : $0
Nick Blankenburg $95,000 (2)
Salary Remaining : $0
Craig Smith $95,000 (3)
Salary Remaining : $0
Ben Meyers $92,500 (3)
Salary Remaining : $0
Landon Slaggert $92,500 (3)
Salary Remaining : $0
Ethen Frank $90,000 (4)
Salary Remaining : $0
Clay Stevenson $90,000 (6)
Salary Remaining : $0
Gabriel Landeskog $90,000 (3)
Salary Remaining : $0
Dysin Mayo $80,000 (4)
Salary Remaining : $0
Samuel Laberge $80,000 (3)
Salary Remaining : $0
Nathan Smith $80,000 (4)
Salary Remaining : $0
Kyle Capobianco $80,000 (4)
Salary Remaining : $0
Parker Wotherspoon $77,500 (1)
Salary Remaining : $0
Matthew Phillips $77,500 (5)
Salary Remaining : $0
Rocco Grimaldi $77,500 (4)
Salary Remaining : $0
Tanner Laczynski $77,500 (5)
Salary Remaining : $0
Alexander Chmelevski $77,500 (5)
Salary Remaining : $0
Cole McWard $77,500 (1)
Salary Remaining : $0
Kevin Mandolese $77,500 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 50 : $2,815,000
Year 51 : $2,332,500
Year 52 : $2,015,000
Year 53 : $1,180,000
Salary Average Commitment
Year 50 : $2,815,000
Year 51 : $2,332,500
Year 52 : $2,015,000
Year 53 : $1,180,000

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 6000 - $70 - 0 - 0,00%
Level 3: 3000 - $45 - 0 - 0,00%
Level 4: 5000 - $30 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$204,000

Expense

Pro Players Total Salaries$61,311,666
Farm Players Total Salaries$3,000,000
Coaches Total Salaries$7,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$110,111,861
Projected Bank Account$110,111,861

Pro Players Salaries

Morgan Rielly $7,000,000 (3)
-Salary Remaining : $0
Justin Faulk $5,500,000 (2)
-Salary Remaining : $0
Michael Bunting $4,750,000 (3)
-Salary Remaining : $0
Frederik Andersen $3,800,000 (5)
-Salary Remaining : $0
Reilly Smith $3,750,000 (4)
-Salary Remaining : $0
T.J. Brodie $3,500,000 (3)
-Salary Remaining : $0
Cody Ceci $3,250,000 (4)
-Salary Remaining : $0
Stefan Noesen $3,000,000 (4)
-Salary Remaining : $0
Cam Talbot $3,000,000 (4)
-Salary Remaining : $0
Mattias Samuelsson $2,700,000 (3)
-Salary Remaining : $0
Ondrej Palat $2,500,000 (2)
-Salary Remaining : $0
Michael Amadio $2,500,000 (4)
-Salary Remaining : $0
Eric Robinson $2,000,000 (1)
-Salary Remaining : $0
Evan Rodrigues $2,000,000 (3)
-Salary Remaining : $0
Jack Drury $1,500,000 (4)
-Salary Remaining : $0
Ville Koivunen $1,200,000 (5)
-Salary Remaining : $0
Matthew Poitras $1,200,000 (1)
-Salary Remaining : $0
Kevin Hayes $1,025,000 (1)
-Salary Remaining : $0
Calvin de Haan $1,025,000 (1)
-Salary Remaining : $0
Ryker Evans $950,000 (1)
-Salary Remaining : $0
Jake Christiansen $950,000 (4)
-Salary Remaining : $0
Jackson Blake $900,000 (1)
-Salary Remaining : $0
Gage Goncalves $900,000 (3)
-Salary Remaining : $0
Liam Ohgren $886,666 (3)
-Salary Remaining : $0
Trey Fix-Wolansky $775,000 (4)
-Salary Remaining : $0
Noah Gregor $750,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 50 : $61,311,666
Year 51 : $54,211,666
Year 52 : $45,461,666
Year 53 : $23,725,000
Salary Average Commitment
Year 50 : $61,311,666
Year 51 : $54,211,666
Year 52 : $45,461,666
Year 53 : $23,725,000
Salary Cap with 1 Way Contract
Year 50 : $61,311,666
Year 51 : $54,211,666
Year 52 : $45,461,666
Year 53 : $23,725,000

Farm Players Salaries

Thatcher Demko $750,000 (1)
Salary Remaining : $0
Logan Couture $500,000 (4)
Salary Remaining : $0
Rafael Harvey-Pinard $100,000 (4)
Salary Remaining : $0
Kyle Burroughs $100,000 (3)
Salary Remaining : $0
Brad Lambert $95,000 (3)
Salary Remaining : $0
Jacob Bryson $90,000 (4)
Salary Remaining : $0
Niklas Kokko $90,000 (5)
Salary Remaining : $0
Zac Jones $90,000 (3)
Salary Remaining : $0
Ivan Ivan $85,000 (5)
Salary Remaining : $0
Andre Lee $80,000 (5)
Salary Remaining : $0
Michael Callahan $80,000 (4)
Salary Remaining : $0
Samuel Helenius $80,000 (5)
Salary Remaining : $0
Jimmy Schuldt $80,000 (1)
Salary Remaining : $0
Jack Ahcan $80,000 (3)
Salary Remaining : $0
William Lockwood $80,000 (2)
Salary Remaining : $0
Lane Pederson $80,000 (5)
Salary Remaining : $0
John Leonard $80,000 (5)
Salary Remaining : $0
Matt Luff $80,000 (4)
Salary Remaining : $0
Adam Beckman $77,500 (4)
Salary Remaining : $0
Hunter Shepard $77,500 (3)
Salary Remaining : $0
Cal Foote $75,000 (4)
Salary Remaining : $0
Joachim Blichfeld $75,000 (2)
Salary Remaining : $0
Alexander True $75,000 (3)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 50 : $3,000,000
Year 51 : $2,170,000
Year 52 : $2,015,000
Year 53 : $1,497,500
Salary Average Commitment
Year 50 : $3,000,000
Year 51 : $2,170,000
Year 52 : $2,015,000
Year 53 : $1,497,500

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,861,100
Farm Players Total Salaries$3,992,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,835,895
Projected Bank Account$69,835,895

Pro Players Salaries

Zdeno Chara $11,000,000 (1)
-Salary Remaining : $0
Landon Bow $10,000,000 (1)
-Salary Remaining : $0
Dylan Guenther $7,000,000 (5)
-Salary Remaining : $0
Magnus Hellberg $4,500,000 (1)
-Salary Remaining : $0
Matt Dumba $4,000,000 (1)
-Salary Remaining : $0
Kirby Dach $3,000,000 (5)
-Salary Remaining : $0
Ville Ottavainen $3,000,000 (5)
-Salary Remaining : $0
Luke Schenn $1,500,000 (5)
-Salary Remaining : $0
Conor Geekie $1,200,000 (5)
-Salary Remaining : $0
Tyson Foerster $1,100,000 (1)
-Salary Remaining : $0
Adam Klapka $1,025,000 (2)
-Salary Remaining : $0
Maveric Lamoureux $1,000,000 (5)
-Salary Remaining : $0
Michael Pezzetta $1,000,000 (2)
-Salary Remaining : $0
Austin Watson $1,000,000 (4)
-Salary Remaining : $0
Jonah Gadjovich $985,000 (2)
-Salary Remaining : $0
Boris Katchouk $950,000 (4)
-Salary Remaining : $0
Dylan McIlrath $950,000 (5)
-Salary Remaining : $0
Brendan Smith $950,000 (4)
-Salary Remaining : $0
Nathan Bastian $875,000 (1)
-Salary Remaining : $0
Sam Lafferty $850,000 (1)
-Salary Remaining : $0
Aaron Dell $826,100 (1)
-Salary Remaining : $0
Ethan Cardwell $800,000 (3)
-Salary Remaining : $0
Zack MacEwen $800,000 (1)
-Salary Remaining : $0
Ryan Reaves $775,000 (3)
-Salary Remaining : $0
Arturs Silovs $775,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 50 : $59,861,100
Year 51 : $25,135,000
Year 52 : $22,125,000
Year 53 : $20,550,000
Salary Average Commitment
Year 50 : $59,861,100
Year 51 : $25,135,000
Year 52 : $22,125,000
Year 53 : $20,550,000
Salary Cap with 1 Way Contract
Year 50 : $59,861,100
Year 51 : $25,135,000
Year 52 : $22,125,000
Year 53 : $20,550,000

Farm Players Salaries

Guillaume Brisebois $900,000 (1)
Salary Remaining : $0
Radim Simek $460,000 (1)
Salary Remaining : $0
Billy Sweezey $450,000 (1)
Salary Remaining : $0
Lukas Sedlak $400,000 (1)
Salary Remaining : $0
Jack Williams $300,000 (5)
Salary Remaining : $0
Jamie Drysdale $300,000 (5)
Salary Remaining : $0
Mason Shaw $205,000 (4)
Salary Remaining : $0
Zayne Parekh $120,000 (6)
Salary Remaining : $0
Matthew Wood $120,000 (5)
Salary Remaining : $0
Nick DeSimone $95,000 (4)
Salary Remaining : $0
Chad Ruhwedel $85,000 (1)
Salary Remaining : $0
Lukas Cormier $85,000 (3)
Salary Remaining : $0
Vitali Kravtsov $85,000 (2)
Salary Remaining : $0
Devin Kaplan $80,000 (3)
Salary Remaining : $0
Elliot Desnoyers $77,500 (1)
Salary Remaining : $0
Riley Damiani $77,500 (1)
Salary Remaining : $0
Justin Sourdif $77,500 (3)
Salary Remaining : $0
Nick Ritchie $75,000 (2)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 50 : $3,992,500
Year 51 : $1,542,500
Year 52 : $1,382,500
Year 53 : $1,140,000
Salary Average Commitment
Year 50 : $3,770,278
Year 51 : $1,320,278
Year 52 : $1,160,278
Year 53 : $917,778

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - $150 - 0 - 0,00%
Level 2: 5500 - $90 - 0 - 0,00%
Level 3: 2500 - $52 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1500 - $270 - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,700,000
Farm Players Total Salaries$1,795,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,715,140
Projected Bank Account$108,715,140

Pro Players Salaries

Jeff Skinner $6,000,000 (2)
-Salary Remaining : $0
Alex Stalock $5,000,000 (1)
-Salary Remaining : $0
Eric Staal $5,000,000 (1)
-Salary Remaining : $0
Cam Atkinson $4,150,000 (2)
-Salary Remaining : $0
Michael Bournival $4,000,000 (2)
-Salary Remaining : $0
Alexander Radulov $4,000,000 (2)
-Salary Remaining : $0
T.J. Oshie $3,750,000 (2)
-Salary Remaining : $0
Michael Del Zotto $3,000,000 (2)
-Salary Remaining : $0
Ryan Ellis $3,000,000 (2)
-Salary Remaining : $0
Derek Grant $3,000,000 (2)
-Salary Remaining : $0
Ben Hutton $2,500,000 (2)
-Salary Remaining : $0
Wade Allison $2,000,000 (4)
-Salary Remaining : $0
Dustin Jeffrey $2,000,000 (2)
-Salary Remaining : $0
Travis Dermott $2,000,000 (1)
-Salary Remaining : $0
Antti Raanta $2,000,000 (1)
-Salary Remaining : $0
Eric Tangradi $1,500,000 (1)
-Salary Remaining : $0
Rutger McGroarty $1,200,000 (6)
-Salary Remaining : $0
Nicholas Robertson $1,200,000 (3)
-Salary Remaining : $0
Sam Rinzel $1,200,000 (6)
-Salary Remaining : $0
Frank Nazar (Out of Payroll) $1,100,000 (1)
-Salary Remaining : $0
Erik Kallgren $1,000,000 (4)
-Salary Remaining : $0
Bobby Sanguinetti $1,000,000 (1)
-Salary Remaining : $0
Christian Wolanin $1,000,000 (1)
-Salary Remaining : $0
Anthony Bitetto $800,000 (1)
-Salary Remaining : $0
Brett Ritchie $800,000 (1)
-Salary Remaining : $0
Tom Sestito $800,000 (1)
-Salary Remaining : $0
Trevor Murphy $800,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 50 : $63,800,000
Year 51 : $42,000,000
Year 52 : $6,600,000
Year 53 : $5,400,000
Salary Average Commitment
Year 50 : $63,800,000
Year 51 : $42,000,000
Year 52 : $6,600,000
Year 53 : $5,400,000
Salary Cap with 1 Way Contract
Year 50 : $63,800,000
Year 51 : $42,000,000
Year 52 : $6,600,000
Year 53 : $5,400,000

Farm Players Salaries

Antoine Bibeau $500,000 (1)
Salary Remaining : $0
Adam Wilcox $500,000 (1)
Salary Remaining : $0
Martin Kaut $215,000 (2)
Salary Remaining : $0
Ryan Leonard $120,000 (5)
Salary Remaining : $0
Calum Ritchie $120,000 (6)
Salary Remaining : $0
Travis Boyd $100,000 (2)
Salary Remaining : $0
Luke Gazdic $80,000 (1)
Salary Remaining : $0
Marc Johnstone $80,000 (1)
Salary Remaining : $0
Otto Koivula $80,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 50 : $1,795,000
Year 51 : $555,000
Year 52 : $240,000
Year 53 : $240,000
Salary Average Commitment
Year 50 : $1,795,000
Year 51 : $555,000
Year 52 : $240,000
Year 53 : $240,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - $130 - 0 - 0,00%
Level 2: 6000 - $90 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 5000 - $30 - 0 - 0,00%
Luxury : 2000 - $210 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,800,000
Farm Players Total Salaries$2,504,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$131,507,798
Projected Bank Account$131,507,798

Pro Players Salaries

Elias Pettersson $11,750,000 (2)
-Salary Remaining : $0
Zach Werenski $10,500,000 (5)
-Salary Remaining : $0
Jordan Kyrou $7,500,000 (1)
-Salary Remaining : $0
Brandon Montour $6,750,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $6,250,000 (2)
-Salary Remaining : $0
Taylor Hall $5,000,000 (3)
-Salary Remaining : $0
Kent Johnson $5,000,000 (3)
-Salary Remaining : $0
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $0
Fabian Zetterlund $4,000,000 (4)
-Salary Remaining : $0
Connor McMichael $3,750,000 (2)
-Salary Remaining : $0
Jake Walman $3,500,000 (3)
-Salary Remaining : $0
Pavel Dorofeyev $3,300,000 (2)
-Salary Remaining : $0
Kiefer Sherwood $3,000,000 (4)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $2,500,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $2,000,000 (1)
-Salary Remaining : $0
Ilya Samsonov $2,000,000 (2)
-Salary Remaining : $0
Urho Vaakanainen $1,500,000 (3)
-Salary Remaining : $0
Jesper Boqvist $950,000 (1)
-Salary Remaining : $0
Dmitri Voronkov $925,000 (3)
-Salary Remaining : $0
Arber Xhekaj $875,000 (1)
-Salary Remaining : $0
Jalen Chatfield $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $86,800,000
Year 51 : $67,975,000
Year 52 : $38,425,000
Year 53 : $22,500,000
Salary Average Commitment
Year 50 : $86,800,000
Year 51 : $67,975,000
Year 52 : $38,425,000
Year 53 : $22,500,000
Salary Cap with 1 Way Contract
Year 50 : $86,800,000
Year 51 : $67,975,000
Year 52 : $38,425,000
Year 53 : $22,500,000

Farm Players Salaries

Dominik Kubalik $250,000 (1)
Salary Remaining : $0
Taylor Raddysh $170,000 (3)
Salary Remaining : $0
Nils Lundkvist $120,000 (3)
Salary Remaining : $0
Erik Brannstrom $120,000 (1)
Salary Remaining : $0
Michael Carcone $100,000 (2)
Salary Remaining : $0
Ethan Bear $95,000 (2)
Salary Remaining : $0
Joona Koppanen $90,000 (5)
Salary Remaining : $0
Akito Hirose $90,000 (5)
Salary Remaining : $0
Kale Clague $90,000 (5)
Salary Remaining : $0
Dylan Coghlan $90,000 (5)
Salary Remaining : $0
Arthur Kaliyev $90,000 (2)
Salary Remaining : $0
Justin Robidas $89,500 (4)
Salary Remaining : $0
Kaedan Korczak $85,000 (4)
Salary Remaining : $0
Oskar Steen $80,000 (5)
Salary Remaining : $0
Otto Leskinen $80,000 (5)
Salary Remaining : $0
Drake Rymsha $80,000 (5)
Salary Remaining : $0
Liam Foudy $80,000 (3)
Salary Remaining : $0
Emil Bemstrom $80,000 (2)
Salary Remaining : $0
Lucas Carlsson $80,000 (2)
Salary Remaining : $0
Justin Auger $80,000 (1)
Salary Remaining : $0
Nikolai Knyzhov $80,000 (2)
Salary Remaining : $0
Ben McCartney $77,500 (4)
Salary Remaining : $0
Alex Steeves $77,500 (4)
Salary Remaining : $0
Jacob Perreault $77,500 (4)
Salary Remaining : $0
Linus Hogberg $77,500 (4)
Salary Remaining : $0
Zach Sanford $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 50 : $2,504,500
Year 51 : $1,979,500
Year 52 : $1,454,500
Year 53 : $1,084,500
Salary Average Commitment
Year 50 : $2,504,500
Year 51 : $1,979,500
Year 52 : $1,454,500
Year 53 : $1,084,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - $100 - 6 930 - 99,00%
Level 2: 6000 - $65 - 6 000 - 100,00%
Level 3: 3000 - $35 - 2 994 - 99,81%
Level 4: 5000 - $20 - 5 000 - 100,00%
Luxury : 2000 - $200 - 1 961 - 98,05%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 1 696 - 84,78%
Farm Level 2: 1000 - $25 - 881 - 88,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 885 - 99,50%
Average Income per Game$2,183,959
Year to Date Revenue$6,551,877
Farm
Home Games Left0
Average Attendance - %2 577 - 85,89%
Average Income per Game$158,686
Year to Date Revenue$1,904,226

Expense

Pro Players Total Salaries$89,325,000
Farm Players Total Salaries$1,912,500
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,778,962
Projected Bank Account$152,778,962

Pro Players Salaries

Brayden Point $8,500,000 (2)
-Salary Remaining : $0
Andrei Svechnikov $7,775,000 (4)
-Salary Remaining : $0
Dylan Cozens $7,000,000 (1)
-Salary Remaining : $0
Tage Thompson $7,000,000 (1)
-Salary Remaining : $0
Joseph Woll $6,000,000 (4)
-Salary Remaining : $0
Cam Fowler $5,500,000 (1)
-Salary Remaining : $0
Chris Kreider $5,500,000 (4)
-Salary Remaining : $0
Philip Broberg $4,500,000 (4)
-Salary Remaining : $0
Blake Coleman $4,500,000 (2)
-Salary Remaining : $0
Morgan Geekie $4,000,000 (3)
-Salary Remaining : $0
Alexandar Georgiev $3,800,000 (4)
-Salary Remaining : $0
Alex Iafallo $3,750,000 (4)
-Salary Remaining : $0
Cole Perfetti $3,500,000 (4)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $0
Travis Hamonic $3,000,000 (4)
-Salary Remaining : $0
Matt Roy $2,750,000 (1)
-Salary Remaining : $0
Jeff Petry $2,500,000 (1)
-Salary Remaining : $0
Martin Fehervary $2,350,000 (3)
-Salary Remaining : $0
Barrett Hayton $2,000,000 (2)
-Salary Remaining : $0
Radek Faksa $1,250,000 (4)
-Salary Remaining : $0
Jansen Harkins $900,000 (5)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $89,325,000
Year 51 : $64,575,000
Year 52 : $46,325,000
Year 53 : $39,975,000
Salary Average Commitment
Year 50 : $89,325,000
Year 51 : $64,575,000
Year 52 : $46,325,000
Year 53 : $39,975,000
Salary Cap with 1 Way Contract
Year 50 : $89,325,000
Year 51 : $64,575,000
Year 52 : $46,325,000
Year 53 : $39,975,000

Farm Players Salaries

Zack Kassian $300,000 (1)
Salary Remaining : $0
Jordan Nolan $300,000 (1)
Salary Remaining : $0
Nikita Gusev $300,000 (3)
Salary Remaining : $0
Calle Rosen $250,000 (1)
Salary Remaining : $0
Yaniv Perets $100,000 (3)
Salary Remaining : $0
Nolan Allan $100,000 (5)
Salary Remaining : $0
Benoit-Olivier Groulx $100,000 (4)
Salary Remaining : $0
Gustav Lindstrom $100,000 (3)
Salary Remaining : $0
Aleksei Kolosov $97,500 (5)
Salary Remaining : $0
Scott Morrow $95,000 (3)
Salary Remaining : $0
Angus Crookshank $90,000 (1)
Salary Remaining : $0
Lias Andersson $80,000 (3)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 50 : $1,912,500
Year 51 : $972,500
Year 52 : $972,500
Year 53 : $297,500
Salary Average Commitment
Year 50 : $1,912,500
Year 51 : $972,500
Year 52 : $972,500
Year 53 : $297,500

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - $250 - 4 710 - 67,29%
Level 2: 6000 - $175 - 4 366 - 72,77%
Level 3: 3000 - $150 - 2 071 - 69,03%
Level 4: 5000 - $100 - 3 379 - 67,58%
Luxury : 2000 - $325 - 1 572 - 78,62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 099 - 69,99%
Average Income per Game$2,863,728
Year to Date Revenue$14,318,642
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,050,000
Farm Players Total Salaries$4,025,000
Coaches Total Salaries$11,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,179,941
Projected Bank Account$57,179,941

Pro Players Salaries

Cale Makar $10,500,000 (2)
-Salary Remaining : $0
Anze Kopitar $7,500,000 (3)
-Salary Remaining : $0
Martin Necas $7,000,000 (3)
-Salary Remaining : $0
Kevin Fiala $6,500,000 (3)
-Salary Remaining : $0
William Eklund $5,500,000 (3)
-Salary Remaining : $0
Jakob Chychrun $5,500,000 (2)
-Salary Remaining : $0
Brock McGinn $5,000,000 (4)
-Salary Remaining : $0
Artem Zub $4,600,000 (5)
-Salary Remaining : $0
Ivan Barbashev $4,000,000 (3)
-Salary Remaining : $0
Josh Anderson $4,000,000 (2)
-Salary Remaining : $0
Pyotr Kochetkov $3,500,000 (2)
-Salary Remaining : $0
Dante Fabbro $2,000,000 (2)
-Salary Remaining : $0
Mathieu Olivier $2,000,000 (5)
-Salary Remaining : $0
Brett Howden $1,900,000 (1)
-Salary Remaining : $0
Connor Clifton $1,500,000 (1)
-Salary Remaining : $0
Brett Kulak $1,500,000 (2)
-Salary Remaining : $0
Ty Emberson $1,150,000 (3)
-Salary Remaining : $0
Matt Murray $950,000 (3)
-Salary Remaining : $0
Dylan Holloway $900,000 (1)
-Salary Remaining : $0
Justin Kirkland $775,000 (3)
-Salary Remaining : $0
Jet Greaves $775,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $77,050,000
Year 51 : $71,975,000
Year 52 : $44,975,000
Year 53 : $11,600,000
Salary Average Commitment
Year 50 : $77,050,000
Year 51 : $71,975,000
Year 52 : $44,975,000
Year 53 : $11,600,000
Salary Cap with 1 Way Contract
Year 50 : $77,050,000
Year 51 : $71,975,000
Year 52 : $44,975,000
Year 53 : $11,600,000

Farm Players Salaries

Marco Scandella $600,000 (4)
Salary Remaining : $0
Nick Cousins $400,000 (3)
Salary Remaining : $0
Michael Eyssimont $320,000 (4)
Salary Remaining : $0
Dominic Toninato $300,000 (3)
Salary Remaining : $0
Liam O'Brien $275,000 (4)
Salary Remaining : $0
Spencer Stastney $185,000 (1)
Salary Remaining : $0
Matej Blumel $150,000 (2)
Salary Remaining : $0
Jordan Greenway $125,000 (2)
Salary Remaining : $0
Milos Kelemen $115,000 (1)
Salary Remaining : $0
Philippe Myers $105,000 (3)
Salary Remaining : $0
Ryan Lomberg $102,500 (1)
Salary Remaining : $0
Hunter Brzustewicz $95,000 (6)
Salary Remaining : $0
Tyson Kozak $95,000 (6)
Salary Remaining : $0
Ian Moore $92,500 (6)
Salary Remaining : $0
Matt Rempe $90,000 (1)
Salary Remaining : $0
Anthony Richard $90,000 (1)
Salary Remaining : $0
Frederic Brunet $85,000 (6)
Salary Remaining : $0
Zemgus Girgensons $85,000 (1)
Salary Remaining : $0
MacKenzie Entwistle $85,000 (5)
Salary Remaining : $0
Cam Dineen $82,500 (4)
Salary Remaining : $0
Ben Jones $80,000 (4)
Salary Remaining : $0
Matthew Robertson $80,000 (6)
Salary Remaining : $0
Kieffer Bellows $80,000 (2)
Salary Remaining : $0
Chris Wagner $77,500 (2)
Salary Remaining : $0
Brendan Lemieux $77,500 (5)
Salary Remaining : $0
Emil Heineman $77,500 (3)
Salary Remaining : $0
Julius Honka $75,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 50 : $4,025,000
Year 51 : $3,357,500
Year 52 : $2,850,000
Year 53 : $1,967,500
Salary Average Commitment
Year 50 : $4,025,000
Year 51 : $3,357,500
Year 52 : $2,850,000
Year 53 : $1,967,500

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - $100 - 6 500 - 100,00%
Level 2: 5500 - $80 - 5 361 - 97,47%
Level 3: 3000 - $60 - 2 682 - 89,40%
Level 4: 4500 - $40 - 4 333 - 96,29%
Luxury : 1500 - $200 - 1 500 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 995 - 99,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 376 - 97,03%
Average Income per Game$2,227,039
Year to Date Revenue$20,043,348
Farm
Home Games Left0
Average Attendance - %2 995 - 99,82%
Average Income per Game$119,869
Year to Date Revenue$1,078,824

Expense

Pro Players Total Salaries$84,050,000
Farm Players Total Salaries$2,827,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,173,053
Projected Bank Account$96,173,053

Pro Players Salaries

Jake Oettinger $8,500,000 (4)
-Salary Remaining : $0
Jesper Bratt $7,350,000 (2)
-Salary Remaining : $0
Devon Toews $6,800,000 (3)
-Salary Remaining : $0
Noah Hanifin $6,500,000 (4)
-Salary Remaining : $0
Oliver Bjorkstrand $5,400,000 (2)
-Salary Remaining : $0
Mikael Granlund $5,100,000 (4)
-Salary Remaining : $0
Anthony DeAngelo $5,000,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $4,500,000 (3)
-Salary Remaining : $0
J.T. Compher $4,500,000 (2)
-Salary Remaining : $0
Frank Vatrano $4,200,000 (5)
-Salary Remaining : $0
Nick Leddy $3,800,000 (4)
-Salary Remaining : $0
Warren Foegele $3,750,000 (4)
-Salary Remaining : $0
Tyler Bertuzzi $3,500,000 (1)
-Salary Remaining : $0
Adam Henrique $3,150,000 (5)
-Salary Remaining : $0
Ben Chiarot $2,000,000 (1)
-Salary Remaining : $0
Ryan Donato $1,800,000 (3)
-Salary Remaining : $0
Ryan Suter $1,500,000 (3)
-Salary Remaining : $0
Brayden Pachal $1,500,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $1,200,000 (2)
-Salary Remaining : $0
Oskar Sundqvist $1,025,000 (1)
-Salary Remaining : $0
Kevin Rooney $1,025,000 (2)
-Salary Remaining : $0
Justin Danforth $1,000,000 (4)
-Salary Remaining : $0
Nick Perbix $950,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 50 : $84,050,000
Year 51 : $76,575,000
Year 52 : $50,600,000
Year 53 : $36,000,000
Salary Average Commitment
Year 50 : $84,050,000
Year 51 : $76,575,000
Year 52 : $50,600,000
Year 53 : $36,000,000
Salary Cap with 1 Way Contract
Year 50 : $84,050,000
Year 51 : $76,575,000
Year 52 : $50,600,000
Year 53 : $36,000,000

Farm Players Salaries

Johnny Gaudreau $675,000 (2)
Salary Remaining : $0
Collin Delia $500,000 (4)
Salary Remaining : $0
Calle Jarnkrok $250,000 (1)
Salary Remaining : $0
Kailer Yamamoto $180,000 (1)
Salary Remaining : $0
Justin Brazeau $102,500 (2)
Salary Remaining : $0
Rem Pitlick $100,000 (5)
Salary Remaining : $0
Adam Werner $100,000 (5)
Salary Remaining : $0
Adam Gaudette $100,000 (5)
Salary Remaining : $0
Josh Leivo $100,000 (1)
Salary Remaining : $0
Sheldon Dries $100,000 (1)
Salary Remaining : $0
Jordan Gross $100,000 (1)
Salary Remaining : $0
Colin White $100,000 (5)
Salary Remaining : $0
Jaycob Megna $90,000 (3)
Salary Remaining : $0
Thomas Bordeleau $90,000 (4)
Salary Remaining : $0
Curtis McKenzie $85,000 (3)
Salary Remaining : $0
Mikhail Maltsev $80,000 (2)
Salary Remaining : $0
Laurent Dauphin $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 50 : $2,827,500
Year 51 : $2,022,500
Year 52 : $1,165,000
Year 53 : $990,000
Salary Average Commitment
Year 50 : $2,827,500
Year 51 : $2,022,500
Year 52 : $1,165,000
Year 53 : $990,000

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - $114 - 6 500 - 100,00%
Level 2: 5000 - $78 - 5 000 - 100,00%
Level 3: 2500 - $46 - 2 500 - 100,00%
Level 4: 4500 - $31 - 4 500 - 100,00%
Luxury : 1500 - $240 - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - $65 - 1 686 - 84,30%
Farm Level 2: 1000 - $20 - 988 - 98,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,269,150
Year to Date Revenue$29,498,950
Farm
Home Games Left0
Average Attendance - %2 674 - 89,14%
Average Income per Game$155,222
Year to Date Revenue$1,862,658

Expense

Pro Players Total Salaries$83,150,000
Farm Players Total Salaries$1,102,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,808,100
Projected Bank Account$87,808,100

Pro Players Salaries

Leon Draisaitl $13,500,000 (5)
-Salary Remaining : $0
William Nylander $10,000,000 (3)
-Salary Remaining : $0
Noah Dobson $7,000,000 (3)
-Salary Remaining : $0
Anthony Cirelli $6,000,000 (5)
-Salary Remaining : $0
Adrian Kempe $6,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $5,750,000 (4)
-Salary Remaining : $0
Jared McCann $5,550,000 (4)
-Salary Remaining : $0
Vince Dunn $5,500,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $3,500,000 (1)
-Salary Remaining : $0
Owen Tippett $3,000,000 (1)
-Salary Remaining : $0
Josh Manson $3,000,000 (5)
-Salary Remaining : $0
Nino Niederreiter $2,500,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler $2,300,000 (1)
-Salary Remaining : $0
Sam Montembeault $1,500,000 (1)
-Salary Remaining : $0
Kevin Stenlund $1,300,000 (2)
-Salary Remaining : $0
Daniel Vladar $1,200,000 (4)
-Salary Remaining : $0
Seamus Casey $1,200,000 (6)
-Salary Remaining : $0
Ilya Mikheyev $1,000,000 (2)
-Salary Remaining : $0
Danton Heinen $900,000 (1)
-Salary Remaining : $0
Connor Dewar $900,000 (4)
-Salary Remaining : $0
Jackson LaCombe $775,000 (1)
-Salary Remaining : $0
Bobby McMann $775,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $83,150,000
Year 51 : $70,400,000
Year 52 : $59,600,000
Year 53 : $37,100,000
Salary Average Commitment
Year 50 : $83,150,000
Year 51 : $70,400,000
Year 52 : $59,600,000
Year 53 : $37,100,000
Salary Cap with 1 Way Contract
Year 50 : $83,150,000
Year 51 : $70,400,000
Year 52 : $59,600,000
Year 53 : $37,100,000

Farm Players Salaries

Karsen Dorwart $300,000 (5)
Salary Remaining : $0
Zack Ostapchuk $102,500 (2)
Salary Remaining : $0
Jesper Fast $90,000 (2)
Salary Remaining : $0
Adam Huska $77,500 (4)
Salary Remaining : $0
Robin Salo $77,500 (4)
Salary Remaining : $0
Chase Pearson $77,500 (4)
Salary Remaining : $0
Mackie Samoskevich $77,500 (3)
Salary Remaining : $0
Joel L'Esperance $75,000 (1)
Salary Remaining : $0
Cooper Marody $75,000 (1)
Salary Remaining : $0
Mitch Reinke $75,000 (1)
Salary Remaining : $0
Joona Luoto $75,000 (1)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 50 : $1,102,500
Year 51 : $802,500
Year 52 : $610,000
Year 53 : $532,500
Salary Average Commitment
Year 50 : $1,102,500
Year 51 : $802,500
Year 52 : $610,000
Year 53 : $532,500

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 7000 - $150 - 0 - 0,00%
Level 2: 6000 - $80 - 0 - 0,00%
Level 3: 3000 - $70 - 0 - 0,00%
Level 4: 5000 - $50 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 1 144 - 57,18%
Farm Level 2: 1000 - $30 - 680 - 68,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 824 - 60,78%
Average Income per Game$134,256
Year to Date Revenue$268,512

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$4,018,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,851,386
Projected Bank Account$36,851,386

Pro Players Salaries

Matthew Boldy $8,000,000 (4)
-Salary Remaining : $0
Jamie Benn $6,300,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers $6,200,000 (3)
-Salary Remaining : $0
Jared Spurgeon $6,000,000 (5)
-Salary Remaining : $0
Timo Meier $6,000,000 (4)
-Salary Remaining : $0
Mats Zuccarello $5,250,000 (4)
-Salary Remaining : $0
Jonas Brodin $5,000,000 (2)
-Salary Remaining : $0
Kevin Lankinen $4,500,000 (4)
-Salary Remaining : $0
Vladimir Tarasenko $4,400,000 (4)
-Salary Remaining : $0
Andrew Copp $3,750,000 (3)
-Salary Remaining : $0
Jake Neighbours $3,750,000 (4)
-Salary Remaining : $0
Matt Grzelcyk $3,500,000 (3)
-Salary Remaining : $0
Radko Gudas $2,700,000 (1)
-Salary Remaining : $0
Jan Rutta $2,500,000 (3)
-Salary Remaining : $0
Johnathan Kovacevic $2,500,000 (4)
-Salary Remaining : $0
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $0
Nick Jensen $2,250,000 (4)
-Salary Remaining : $0
Charlie Lindgren $2,000,000 (2)
-Salary Remaining : $0
Colton Sissons $2,000,000 (3)
-Salary Remaining : $0
David Kampf $1,750,000 (3)
-Salary Remaining : $0
Brett Leason $1,250,000 (4)
-Salary Remaining : $0
Jonny Brodzinski $950,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $83,050,000
Year 51 : $71,550,000
Year 52 : $63,600,000
Year 53 : $43,900,000
Salary Average Commitment
Year 50 : $83,050,000
Year 51 : $71,550,000
Year 52 : $63,600,000
Year 53 : $43,900,000
Salary Cap with 1 Way Contract
Year 50 : $83,050,000
Year 51 : $71,550,000
Year 52 : $63,600,000
Year 53 : $43,900,000

Farm Players Salaries

Jonas Johansson $500,000 (3)
Salary Remaining : $0
Semyon Varlamov $450,000 (5)
Salary Remaining : $0
Mark Friedman $300,000 (2)
Salary Remaining : $0
Patrick Giles $300,000 (5)
Salary Remaining : $0
Evander Kane $300,000 (5)
Salary Remaining : $0
Colin Miller $250,000 (5)
Salary Remaining : $0
Pheonix Copley $250,000 (5)
Salary Remaining : $0
Calvin Petersen $200,000 (5)
Salary Remaining : $0
Vinnie Hinostroza $133,000 (5)
Salary Remaining : $0
Jesper Wallstedt $120,000 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $100,000 (1)
Salary Remaining : $0
Conor Sheary $90,000 (5)
Salary Remaining : $0
Tyler Pitlick $90,000 (5)
Salary Remaining : $0
Dillon Heatherington $80,000 (3)
Salary Remaining : $0
Michael Milne $80,000 (6)
Salary Remaining : $0
Kristian Reichel $77,500 (2)
Salary Remaining : $0
Oskar Olausson $77,500 (1)
Salary Remaining : $0
Josiah Slavin $77,500 (4)
Salary Remaining : $0
Andrew Poturalski $77,500 (2)
Salary Remaining : $0
Max McCormick $77,500 (2)
Salary Remaining : $0
Samuel Walker $77,500 (1)
Salary Remaining : $0
Brogan Rafferty $77,500 (2)
Salary Remaining : $0
Sheldon Rempal $77,500 (2)
Salary Remaining : $0
Vitaly Abramov $77,500 (2)
Salary Remaining : $0
Brett Murray $77,500 (4)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 50 : $4,018,000
Year 51 : $3,763,000
Year 52 : $2,998,000
Year 53 : $2,298,000
Salary Average Commitment
Year 50 : $4,018,000
Year 51 : $3,763,000
Year 52 : $2,998,000
Year 53 : $2,298,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 7000 - $100 - 7 000 - 100,00%
Level 2: 6000 - $62 - 5 911 - 98,52%
Level 3: 3000 - $38 - 2 989 - 99,63%
Level 4: 5000 - $28 - 5 000 - 100,00%
Luxury : 2000 - $168 - 1 933 - 96,63%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 833 - 99,27%
Average Income per Game$2,138,141
Year to Date Revenue$4,276,282
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,550,000
Farm Players Total Salaries$2,752,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,633,597
Projected Bank Account$113,633,597

Pro Players Salaries

Steven Stamkos $8,000,000 (4)
-Salary Remaining : $0
Drew Doughty $6,500,000 (5)
-Salary Remaining : $0
MacKenzie Weegar $6,000,000 (4)
-Salary Remaining : $0
Jordan Eberle $5,600,000 (2)
-Salary Remaining : $0
MacKenzie Blackwood $5,000,000 (5)
-Salary Remaining : $0
Sean Monahan $5,000,000 (2)
-Salary Remaining : $0
Phillip Danault $4,900,000 (1)
-Salary Remaining : $0
Tyler Toffoli $4,600,000 (1)
-Salary Remaining : $0
Adam Lowry $4,000,000 (2)
-Salary Remaining : $0
Cam York $4,000,000 (3)
-Salary Remaining : $0
Connor Murphy $4,000,000 (2)
-Salary Remaining : $0
Mason Marchment $4,000,000 (5)
-Salary Remaining : $0
Rasmus Ristolainen $3,600,000 (3)
-Salary Remaining : $0
Joel Armia $3,000,000 (4)
-Salary Remaining : $0
Nikita Zadorov $3,000,000 (3)
-Salary Remaining : $0
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $0
Michael Rasmussen $2,500,000 (4)
-Salary Remaining : $0
Kaapo Kakko $2,500,000 (3)
-Salary Remaining : $0
Joel Hofer $1,250,000 (4)
-Salary Remaining : $0
Zach Bogosian $1,200,000 (3)
-Salary Remaining : $0
Colin Blackwell $1,200,000 (4)
-Salary Remaining : $0
Marco Kasper $1,200,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $83,550,000
Year 51 : $70,350,000
Year 52 : $51,750,000
Year 53 : $37,450,000
Salary Average Commitment
Year 50 : $83,550,000
Year 51 : $70,350,000
Year 52 : $51,750,000
Year 53 : $37,450,000
Salary Cap with 1 Way Contract
Year 50 : $83,550,000
Year 51 : $70,350,000
Year 52 : $51,750,000
Year 53 : $37,450,000

Farm Players Salaries

Max Pacioretty $150,000 (2)
Salary Remaining : $0
Jiri Kulich $120,000 (1)
Salary Remaining : $0
Denton Mateychuk $120,000 (6)
Salary Remaining : $0
Oliver Moore $120,000 (6)
Salary Remaining : $0
Luca Cagnoni $120,000 (6)
Salary Remaining : $0
Jonathan Lekkerimaki $120,000 (6)
Salary Remaining : $0
Noah Ostlund $110,000 (6)
Salary Remaining : $0
Brennan Othmann $100,000 (1)
Salary Remaining : $0
Carter Hart $100,000 (3)
Salary Remaining : $0
Owen Pickering $100,000 (6)
Salary Remaining : $0
Oskar Back $100,000 (6)
Salary Remaining : $0
Joakim Kemell $97,500 (6)
Salary Remaining : $0
Owen Beck $95,000 (1)
Salary Remaining : $0
Fraser Minten $95,000 (1)
Salary Remaining : $0
Rodrigo Abols $95,000 (6)
Salary Remaining : $0
Justin Hryckowian $90,000 (6)
Salary Remaining : $0
Dennis Gilbert $90,000 (5)
Salary Remaining : $0
Felix Sandstrom $87,500 (5)
Salary Remaining : $0
Cameron Lund $87,500 (3)
Salary Remaining : $0
Austin Wagner $87,500 (5)
Salary Remaining : $0
David Farrance $87,500 (4)
Salary Remaining : $0
Tristan Lennox $87,500 (3)
Salary Remaining : $0
Sean Day $85,000 (2)
Salary Remaining : $0
Markus Niemelainen $85,000 (2)
Salary Remaining : $0
Tyson Jost $85,000 (2)
Salary Remaining : $0
Ryan Suzuki $80,000 (6)
Salary Remaining : $0
Ryan Shea $80,000 (1)
Salary Remaining : $0
Tyler Angle $77,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 50 : $2,752,500
Year 51 : $2,185,000
Year 52 : $1,780,000
Year 53 : $1,505,000
Salary Average Commitment
Year 50 : $2,682,500
Year 51 : $2,115,000
Year 52 : $1,710,000
Year 53 : $1,435,000

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $80 - 5 000 - 100,00%
Level 3: 2500 - $50 - 2 500 - 100,00%
Level 4: 4000 - $37 - 3 988 - 99,70%
Luxury : 1000 - $245 - 1 000 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - $35 - 3 000 - 100,00%
Farm Level 2: 2000 - $15 - 2 000 - 100,00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 488 - 99,94%
Average Income per Game$2,128,823
Year to Date Revenue$19,159,405
Farm
Home Games Left0
Average Attendance - %5 000 - 100,00%
Average Income per Game$162,000
Year to Date Revenue$972,000

Expense

Pro Players Total Salaries$91,850,000
Farm Players Total Salaries$2,152,500
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,211,956
Projected Bank Account$80,211,956

Pro Players Salaries

John Tavares $9,500,000 (1)
-Salary Remaining : $0
Jason Robertson $8,750,000 (5)
-Salary Remaining : $0
Rasmus Dahlin $8,000,000 (3)
-Salary Remaining : $0
Nick Suzuki $7,800,000 (3)
-Salary Remaining : $0
Tomas Hertl $6,500,000 (4)
-Salary Remaining : $0
Joel Eriksson Ek $6,000,000 (2)
-Salary Remaining : $0
Charlie Coyle $5,500,000 (2)
-Salary Remaining : $0
Drake Batherson $5,200,000 (3)
-Salary Remaining : $0
K'Andre Miller $5,000,000 (3)
-Salary Remaining : $0
Ryan Pulock $4,900,000 (5)
-Salary Remaining : $0
Alex Vlasic $4,000,000 (4)
-Salary Remaining : $0
Braden Schneider $3,800,000 (5)
-Salary Remaining : $0
Dylan DeMelo $3,000,000 (2)
-Salary Remaining : $0
Jordan Staal $3,000,000 (1)
-Salary Remaining : $0
Cole Sillinger $2,750,000 (2)
-Salary Remaining : $0
Mason McTavish $2,000,000 (2)
-Salary Remaining : $0
Corey Perry $2,000,000 (2)
-Salary Remaining : $0
Wyatt Johnston $1,200,000 (1)
-Salary Remaining : $0
Anthony Stolarz $1,025,000 (1)
-Salary Remaining : $0
Casey DeSmith $1,025,000 (2)
-Salary Remaining : $0
Michael McCarron $900,000 (5)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $91,850,000
Year 51 : $77,125,000
Year 52 : $54,850,000
Year 53 : $28,850,000
Salary Average Commitment
Year 50 : $91,850,000
Year 51 : $77,125,000
Year 52 : $54,850,000
Year 53 : $28,850,000
Salary Cap with 1 Way Contract
Year 50 : $91,850,000
Year 51 : $77,125,000
Year 52 : $54,850,000
Year 53 : $28,850,000

Farm Players Salaries

Jonathan Toews $200,000 (5)
Salary Remaining : $0
Beck Malenstyn $175,000 (3)
Salary Remaining : $0
Connor Ingram $160,000 (4)
Salary Remaining : $0
Ivan Demidov $120,000 (6)
Salary Remaining : $0
Simon Nemec $120,000 (3)
Salary Remaining : $0
Andrew Cogliano $102,500 (1)
Salary Remaining : $0
Tomas Tatar $102,500 (1)
Salary Remaining : $0
Patrick Maroon $102,500 (1)
Salary Remaining : $0
Nico Daws $100,000 (2)
Salary Remaining : $0
Jeremy Lauzon $100,000 (4)
Salary Remaining : $0
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $0
John St. Ivany $80,000 (3)
Salary Remaining : $0
Quinn Hutson $80,000 (6)
Salary Remaining : $0
Wyatt Kalynuk $77,500 (1)
Salary Remaining : $0
Jeremy Davies $77,500 (4)
Salary Remaining : $0
Alec Regula $77,500 (3)
Salary Remaining : $0
Filip Hallander $77,500 (2)
Salary Remaining : $0
Reilly Walsh $77,500 (3)
Salary Remaining : $0
Oliver Kylington $77,500 (2)
Salary Remaining : $0
Jackson Cates $75,000 (1)
Salary Remaining : $0
Marc McLaughlin $75,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 50 : $2,152,500
Year 51 : $1,617,500
Year 52 : $1,362,500
Year 53 : $737,500
Salary Average Commitment
Year 50 : $2,122,500
Year 51 : $1,587,500
Year 52 : $1,332,500
Year 53 : $707,500

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - $105 - 0 - 0,00%
Level 2: 5250 - $75 - 0 - 0,00%
Level 3: 4000 - $45 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 1750 - $178 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$306,000

Expense

Pro Players Total Salaries$72,275,000
Farm Players Total Salaries$1,107,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$139,048,072
Projected Bank Account$139,048,072

Pro Players Salaries

Evan Bouchard $10,000,000 (5)
-Salary Remaining : $0
Dylan Strome $7,250,000 (4)
-Salary Remaining : $0
Igor Shesterkin $7,000,000 (3)
-Salary Remaining : $0
Damon Severson $6,250,000 (4)
-Salary Remaining : $0
William Karlsson $6,000,000 (2)
-Salary Remaining : $0
Jarred Tinordi $4,000,000 (1)
-Salary Remaining : $0
Joel Farabee $4,000,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $3,500,000 (1)
-Salary Remaining : $0
Dmitry Orlov $3,000,000 (1)
-Salary Remaining : $0
William Borgen $2,750,000 (2)
-Salary Remaining : $0
Carson Soucy $2,750,000 (4)
-Salary Remaining : $0
Alex Turcotte $2,000,000 (2)
-Salary Remaining : $0
Morgan Frost $2,000,000 (1)
-Salary Remaining : $0
Brandon Saad $1,500,000 (3)
-Salary Remaining : $0
Jonathan Bernier $1,500,000 (1)
-Salary Remaining : $0
Lane Hutson $1,200,000 (3)
-Salary Remaining : $0
Zachary Bolduc $1,200,000 (3)
-Salary Remaining : $0
Jakub Dobes $1,000,000 (5)
-Salary Remaining : $0
Fabian Lysell $1,000,000 (5)
-Salary Remaining : $0
Brock Faber $925,000 (1)
-Salary Remaining : $0
Martin Pospisil $900,000 (3)
-Salary Remaining : $0
Cole Reinhardt $900,000 (3)
-Salary Remaining : $0
Julien Gauthier $850,000 (3)
-Salary Remaining : $0
Adam Johnson $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 50 : $72,275,000
Year 51 : $56,550,000
Year 52 : $41,800,000
Year 53 : $28,250,000
Salary Average Commitment
Year 50 : $72,275,000
Year 51 : $56,550,000
Year 52 : $41,800,000
Year 53 : $28,250,000
Salary Cap with 1 Way Contract
Year 50 : $72,275,000
Year 51 : $56,550,000
Year 52 : $41,800,000
Year 53 : $28,250,000

Farm Players Salaries

Luke Evangelista $110,000 (1)
Salary Remaining : $0
Juuso Parssinen $110,000 (1)
Salary Remaining : $0
Samuel Fagemo $95,000 (5)
Salary Remaining : $0
Kirill Kudryavtsev $90,000 (5)
Salary Remaining : $0
Mac Hollowell $90,000 (4)
Salary Remaining : $0
Hendrix Lapierre $90,000 (1)
Salary Remaining : $0
Ty Smith $90,000 (2)
Salary Remaining : $0
Logan Mailloux $90,000 (3)
Salary Remaining : $0
Tobias Bjornfot $90,000 (1)
Salary Remaining : $0
Tim Berni $87,500 (2)
Salary Remaining : $0
Domenick Fensore $87,000 (5)
Salary Remaining : $0
Jean-Luc Foudy $77,500 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 50 : $1,107,000
Year 51 : $629,500
Year 52 : $452,000
Year 53 : $362,000
Salary Average Commitment
Year 50 : $1,107,000
Year 51 : $629,500
Year 52 : $452,000
Year 53 : $362,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 6000 - $77 - 0 - 0,00%
Level 3: 3000 - $48 - 0 - 0,00%
Level 4: 5000 - $30 - 0 - 0,00%
Luxury : 2000 - $130 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,925,000
Farm Players Total Salaries$2,115,000
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,468,999
Projected Bank Account$32,468,999

Pro Players Salaries

Valeri Nichushkin $6,500,000 (5)
-Salary Remaining : $0
Neal Pionk $6,500,000 (5)
-Salary Remaining : $0
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $0
Patrik Laine $5,500,000 (1)
-Salary Remaining : $0
Travis Sanheim $5,000,000 (2)
-Salary Remaining : $0
Brendan Gallagher $4,800,000 (3)
-Salary Remaining : $0
Brock Boeser $4,750,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $4,750,000 (2)
-Salary Remaining : $0
Teuvo Teravainen $4,750,000 (2)
-Salary Remaining : $0
Anders Lee $4,700,000 (1)
-Salary Remaining : $0
Samuel Girard $4,000,000 (3)
-Salary Remaining : $0
Jacob Trouba $4,000,000 (4)
-Salary Remaining : $0
Kyle Palmieri $3,600,000 (3)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (5)
-Salary Remaining : $0
Yakov Trenin $2,500,000 (4)
-Salary Remaining : $0
Jack McBain $2,100,000 (2)
-Salary Remaining : $0
Vasily Podkolzin $2,000,000 (4)
-Salary Remaining : $0
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $0
Christian Dvorak $1,500,000 (3)
-Salary Remaining : $0
Pavel Mintyukov $1,200,000 (3)
-Salary Remaining : $0
Scott Wedgewood $1,025,000 (1)
-Salary Remaining : $0
Justus Annunen $1,000,000 (4)
-Salary Remaining : $0
Alex Laferriere $950,000 (3)
-Salary Remaining : $0
Troy Stecher $800,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 50 : $83,925,000
Year 51 : $59,450,000
Year 52 : $42,850,000
Year 53 : $26,000,000
Salary Average Commitment
Year 50 : $83,925,000
Year 51 : $59,450,000
Year 52 : $42,850,000
Year 53 : $26,000,000
Salary Cap with 1 Way Contract
Year 50 : $83,925,000
Year 51 : $59,450,000
Year 52 : $42,850,000
Year 53 : $26,000,000

Farm Players Salaries

Erik Gustafsson $140,000 (2)
Salary Remaining : $0
Kaapo Kahkonen $125,000 (3)
Salary Remaining : $0
Erik Haula $125,000 (5)
Salary Remaining : $0
Akira Schmid $102,500 (2)
Salary Remaining : $0
Mark Kastelic $100,000 (2)
Salary Remaining : $0
Alexander Alexeyev $95,000 (4)
Salary Remaining : $0
Marc Gatcomb $90,000 (4)
Salary Remaining : $0
Mads Sogaard $90,000 (5)
Salary Remaining : $0
Trent Miner $90,000 (5)
Salary Remaining : $0
Ryan Winterton $90,000 (1)
Salary Remaining : $0
Spencer Martin $90,000 (5)
Salary Remaining : $0
Maxwell Crozier $85,000 (1)
Salary Remaining : $0
Chris Driedger $85,000 (1)
Salary Remaining : $0
Victor Mete $85,000 (2)
Salary Remaining : $0
Cole Koepke $82,500 (1)
Salary Remaining : $0
Semyon Der-Arguchintsev $80,000 (1)
Salary Remaining : $0
Jayden Halbgewachs $80,000 (5)
Salary Remaining : $0
Nikolay Goldobin $80,000 (3)
Salary Remaining : $0
Brady Keeper $80,000 (5)
Salary Remaining : $0
Nicolas Meloche $80,000 (5)
Salary Remaining : $0
MacKenzie MacEachern $80,000 (1)
Salary Remaining : $0
Austin Strand $80,000 (5)
Salary Remaining : $0
Alexandre Fortin $80,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 50 : $2,115,000
Year 51 : $1,532,500
Year 52 : $1,105,000
Year 53 : $900,000
Salary Average Commitment
Year 50 : $2,115,000
Year 51 : $1,532,500
Year 52 : $1,105,000
Year 53 : $900,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - $126 - 0 - 0,00%
Level 2: 5250 - $75 - 0 - 0,00%
Level 3: 2250 - $51 - 0 - 0,00%
Level 4: 4000 - $33 - 0 - 0,00%
Luxury : 1500 - $235 - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 958 - 95,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 958 - 98,60%
Average Income per Game$118,992
Year to Date Revenue$237,984

Expense

Pro Players Total Salaries$66,950,000
Farm Players Total Salaries$2,707,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$164,085,481
Projected Bank Account$164,085,481

Pro Players Salaries

Duncan Keith $6,500,000 (3)
-Salary Remaining : $0
Quinton Byfield $6,250,000 (5)
-Salary Remaining : $0
John Gibson $5,500,000 (4)
-Salary Remaining : $0
John-Jason Peterka $5,250,000 (2)
-Salary Remaining : $0
Trevor Zegras $5,000,000 (5)
-Salary Remaining : $0
Matias Maccelli $4,750,000 (2)
-Salary Remaining : $0
Jaden Schwartz $4,250,000 (2)
-Salary Remaining : $0
Michael Stone $4,000,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi $3,850,000 (1)
-Salary Remaining : $0
Arvid Soderblom $2,700,000 (5)
-Salary Remaining : $0
Justin Barron $2,000,000 (4)
-Salary Remaining : $0
Devon Levi $1,800,000 (4)
-Salary Remaining : $0
Bobby Brink $1,700,000 (2)
-Salary Remaining : $0
Brandt Clarke $1,200,000 (1)
-Salary Remaining : $0
Jonatan Berggren $1,200,000 (1)
-Salary Remaining : $0
Luke Hughes $1,200,000 (1)
-Salary Remaining : $0
Logan Stankoven $1,200,000 (1)
-Salary Remaining : $0
Logan Cooley $1,200,000 (1)
-Salary Remaining : $0
Leo Carlsson $1,200,000 (3)
-Salary Remaining : $0
Matvei Michkov $1,200,000 (3)
-Salary Remaining : $0
Cutter Gauthier $1,200,000 (3)
-Salary Remaining : $0
Olen Zellweger $1,100,000 (1)
-Salary Remaining : $0
Wyatt Kaiser $1,000,000 (1)
-Salary Remaining : $0
Adam Wilsby $900,000 (3)
-Salary Remaining : $0
Elias D Pettersson $800,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 50 : $66,950,000
Year 51 : $55,000,000
Year 52 : $39,050,000
Year 53 : $23,250,000
Salary Average Commitment
Year 50 : $66,950,000
Year 51 : $55,000,000
Year 52 : $39,050,000
Year 53 : $23,250,000
Salary Cap with 1 Way Contract
Year 50 : $66,950,000
Year 51 : $55,000,000
Year 52 : $39,050,000
Year 53 : $23,250,000

Farm Players Salaries

Ville Heinola $200,000 (1)
Salary Remaining : $0
Peyton Krebs $180,000 (2)
Salary Remaining : $0
Matt Nieto $130,000 (3)
Salary Remaining : $0
Lukas Reichel $120,000 (2)
Salary Remaining : $0
Ivan Fedotov $120,000 (3)
Salary Remaining : $0
Georgi Romanov $120,000 (1)
Salary Remaining : $0
Grigori Denisenko $120,000 (1)
Salary Remaining : $0
Aatu Raty $110,000 (4)
Salary Remaining : $0
Matt Villalta $110,000 (2)
Salary Remaining : $0
Matthew Savoie $100,000 (1)
Salary Remaining : $0
Georgi Merkulov $100,000 (1)
Salary Remaining : $0
Jiri Smejkal $100,000 (1)
Salary Remaining : $0
Logan Morrison $100,000 (1)
Salary Remaining : $0
Maksymilian Szuber $100,000 (1)
Salary Remaining : $0
Gavin Brindley $100,000 (1)
Salary Remaining : $0
Tristan Luneau $100,000 (1)
Salary Remaining : $0
Jake Livingstone $100,000 (1)
Salary Remaining : $0
Lukas Rousek $100,000 (1)
Salary Remaining : $0
Sean Farrell $100,000 (1)
Salary Remaining : $0
Dmitri Samorukov $92,500 (4)
Salary Remaining : $0
Jake Leschyshyn $90,000 (1)
Salary Remaining : $0
Donovan Sebrango $80,000 (3)
Salary Remaining : $0
Nikita Tolopilo $80,000 (3)
Salary Remaining : $0
Viktor Lodin $77,500 (3)
Salary Remaining : $0
Brendan Perlini $77,500 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 50 : $2,707,500
Year 51 : $1,177,500
Year 52 : $767,500
Year 53 : $202,500
Salary Average Commitment
Year 50 : $2,707,500
Year 51 : $1,177,500
Year 52 : $767,500
Year 53 : $202,500

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2250 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1250 - $240 - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$204,000

Expense

Pro Players Total Salaries$64,175,000
Farm Players Total Salaries$1,332,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$143,307,209
Projected Bank Account$143,307,209

Pro Players Salaries

Seth Jarvis $7,000,000 (4)
-Salary Remaining : $0
Bowen Byram $6,000,000 (5)
-Salary Remaining : $0
Owen Power $5,000,000 (3)
-Salary Remaining : $0
Shea Weber $5,000,000 (2)
-Salary Remaining : $0
Tristan Jarry $4,950,000 (2)
-Salary Remaining : $0
Viktor Arvidsson $4,000,000 (5)
-Salary Remaining : $0
David Perron $4,000,000 (3)
-Salary Remaining : $0
Yanni Gourde $3,100,000 (2)
-Salary Remaining : $0
Trevor Lewis $3,000,000 (5)
-Salary Remaining : $0
Ross Johnston $3,000,000 (5)
-Salary Remaining : $0
Ross Colton $2,400,000 (1)
-Salary Remaining : $0
Marian Studenic $1,500,000 (4)
-Salary Remaining : $0
Albert Johansson $1,200,000 (6)
-Salary Remaining : $0
Artyom Levshunov $1,200,000 (6)
-Salary Remaining : $0
Jimmy Snuggerud $1,200,000 (6)
-Salary Remaining : $0
Isaiah George $1,200,000 (6)
-Salary Remaining : $0
Shane Wright $1,200,000 (1)
-Salary Remaining : $0
Lian Bichsel $1,200,000 (6)
-Salary Remaining : $0
Macklin Celebrini $1,200,000 (6)
-Salary Remaining : $0
Will Smith $1,200,000 (6)
-Salary Remaining : $0
Dennis Hildeby $1,200,000 (6)
-Salary Remaining : $0
Jordan Harris $1,000,000 (4)
-Salary Remaining : $0
Veini Vehvilainen $1,000,000 (3)
-Salary Remaining : $0
Nikita Nesterenko $900,000 (1)
-Salary Remaining : $0
Bradly Nadeau $775,000 (3)
-Salary Remaining : $0
Sean Walker $750,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 50 : $64,175,000
Year 51 : $58,925,000
Year 52 : $45,875,000
Year 53 : $35,100,000
Salary Average Commitment
Year 50 : $64,175,000
Year 51 : $58,925,000
Year 52 : $45,875,000
Year 53 : $35,100,000
Salary Cap with 1 Way Contract
Year 50 : $64,175,000
Year 51 : $58,925,000
Year 52 : $45,875,000
Year 53 : $35,100,000

Farm Players Salaries

Jordie Benn $500,000 (2)
Salary Remaining : $0
Glenn Gawdin $150,000 (4)
Salary Remaining : $0
Riley Duran $120,000 (6)
Salary Remaining : $0
Steven Santini $100,000 (3)
Salary Remaining : $0
Jiri Patera $77,500 (1)
Salary Remaining : $0
Zach Sawchenko $77,500 (4)
Salary Remaining : $0
Ken Appleby $77,500 (1)
Salary Remaining : $0
Nikita Tryamkin $77,500 (4)
Salary Remaining : $0
Pierrick Dube $77,500 (3)
Salary Remaining : $0
Libor Hajek $75,000 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 50 : $1,332,500
Year 51 : $1,102,500
Year 52 : $602,500
Year 53 : $425,000
Salary Average Commitment
Year 50 : $1,332,500
Year 51 : $1,102,500
Year 52 : $602,500
Year 53 : $425,000

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - $125 - 6 631 - 94,73%
Level 2: 6000 - $90 - 5 516 - 91,93%
Level 3: 3000 - $55 - 2 841 - 94,70%
Level 4: 5000 - $25 - 5 000 - 100,00%
Luxury : 2000 - $200 - 1 988 - 99,39%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 976 - 95,55%
Average Income per Game$2,605,352
Year to Date Revenue$31,264,227
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,291,667
Farm Players Total Salaries$2,858,250
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,523,012
Projected Bank Account$109,523,012

Pro Players Salaries

David Pastrnak $10,500,000 (3)
-Salary Remaining : $0
Roman Josi $8,500,000 (1)
-Salary Remaining : $0
Mika Zibanejad $8,000,000 (3)
-Salary Remaining : $0
J.T. Miller $8,000,000 (5)
-Salary Remaining : $0
Brandon Hagel $7,000,000 (1)
-Salary Remaining : $0
Mike Matheson $7,000,000 (3)
-Salary Remaining : $0
Jeremy Swayman $6,250,000 (3)
-Salary Remaining : $0
Aliaksei Protas $5,250,000 (4)
-Salary Remaining : $0
Darnell Nurse $5,250,000 (3)
-Salary Remaining : $0
Artturi Lehkonen $4,800,000 (2)
-Salary Remaining : $0
Darcy Kuemper $3,000,000 (3)
-Salary Remaining : $0
Ian Cole $3,000,000 (5)
-Salary Remaining : $0
Jean-Gabriel Pageau $3,000,000 (1)
-Salary Remaining : $0
Trevor Moore $2,000,000 (1)
-Salary Remaining : $0
Dylan Samberg $1,500,000 (4)
-Salary Remaining : $0
Sam Carrick $1,250,000 (4)
-Salary Remaining : $0
Kirill Marchenko $1,200,000 (1)
-Salary Remaining : $0
Parker Kelly $1,100,000 (5)
-Salary Remaining : $0
Erik Johnson $1,050,000 (3)
-Salary Remaining : $0
Collin Graf $941,667 (3)
-Salary Remaining : $0
Sam Malinski $900,000 (2)
-Salary Remaining : $0
Joey Anderson $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $90,291,667
Year 51 : $67,791,667
Year 52 : $62,091,667
Year 53 : $20,100,000
Salary Average Commitment
Year 50 : $90,291,667
Year 51 : $67,791,667
Year 52 : $62,091,667
Year 53 : $20,100,000
Salary Cap with 1 Way Contract
Year 50 : $90,291,667
Year 51 : $67,791,667
Year 52 : $62,091,667
Year 53 : $20,100,000

Farm Players Salaries

Timothy Liljegren $230,000 (2)
Salary Remaining : $0
Filip Chytil $200,000 (3)
Salary Remaining : $0
Nils Hoglander $200,000 (5)
Salary Remaining : $0
Logan O'Connor $150,000 (5)
Salary Remaining : $0
Josh Mahura $125,000 (1)
Salary Remaining : $0
Jordan Spence $125,000 (4)
Salary Remaining : $0
Kevin Korchinski $120,000 (3)
Salary Remaining : $0
Alex Formenton $101,000 (5)
Salary Remaining : $0
Declan Chisholm $100,000 (4)
Salary Remaining : $0
Alexander Holtz $100,000 (5)
Salary Remaining : $0
Riley Stillman $100,000 (1)
Salary Remaining : $0
Alex Petrovic $97,500 (3)
Salary Remaining : $0
Ronald Attard $95,000 (4)
Salary Remaining : $0
Drew Commesso $92,500 (6)
Salary Remaining : $0
Sam Colangelo $92,500 (3)
Salary Remaining : $0
Nikita Chibrikov $92,500 (3)
Salary Remaining : $0
Carter Mazur $90,500 (6)
Salary Remaining : $0
Tyler Kleven $87,500 (1)
Salary Remaining : $0
Jeffrey Viel $87,500 (5)
Salary Remaining : $0
Dylan Duke $86,750 (6)
Salary Remaining : $0
Nikita Okhotyuk $85,000 (4)
Salary Remaining : $0
Zach Fucale $80,000 (2)
Salary Remaining : $0
Tristen Robins $80,000 (1)
Salary Remaining : $0
Nathan Legare $80,000 (6)
Salary Remaining : $0
Ben Gleason $80,000 (1)
Salary Remaining : $0
Jack Studnicka $80,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 50 : $2,858,250
Year 51 : $2,305,750
Year 52 : $1,995,750
Year 53 : $1,393,250
Salary Average Commitment
Year 50 : $2,858,250
Year 51 : $2,305,750
Year 52 : $1,995,750
Year 53 : $1,393,250

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - $95 - 7 000 - 100,00%
Level 2: 6000 - $68 - 6 000 - 100,00%
Level 3: 3000 - $50 - 3 000 - 100,00%
Level 4: 5000 - $30 - 4 960 - 99,19%
Luxury : 2000 - $190 - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 960 - 99,82%
Average Income per Game$2,277,327
Year to Date Revenue$6,831,981
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,525,000
Farm Players Total Salaries$3,166,144
Coaches Total Salaries$9,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,921,242
Projected Bank Account$96,921,242

Pro Players Salaries

Auston Matthews $11,800,000 (4)
-Salary Remaining : $0
Matthew Tkachuk $9,500,000 (3)
-Salary Remaining : $0
Sidney Crosby $8,700,000 (5)
-Salary Remaining : $0
Sam Reinhart $8,700,000 (5)
-Salary Remaining : $0
Brady Tkachuk $8,250,000 (5)
-Salary Remaining : $0
Linus Ullmark $6,000,000 (2)
-Salary Remaining : $0
Mattias Ekholm $5,250,000 (1)
-Salary Remaining : $0
Tom Wilson $4,500,000 (1)
-Salary Remaining : $0
Adam Larsson $4,500,000 (2)
-Salary Remaining : $0
Thomas Chabot $4,000,000 (4)
-Salary Remaining : $0
Tyler Myers $3,750,000 (3)
-Salary Remaining : $0
Scott Laughton $3,000,000 (2)
-Salary Remaining : $0
Marcus Foligno $2,500,000 (2)
-Salary Remaining : $0
Mark Jankowski $1,500,000 (3)
-Salary Remaining : $0
Dmitry Kulikov $1,250,000 (4)
-Salary Remaining : $0
Simon Edvinsson $1,200,000 (1)
-Salary Remaining : $0
Sam Steel $1,200,000 (2)
-Salary Remaining : $0
David Rittich $1,050,000 (3)
-Salary Remaining : $0
Jake Evans $975,000 (1)
-Salary Remaining : $0
Cole Smith $900,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 50 : $88,525,000
Year 51 : $76,600,000
Year 52 : $58,500,000
Year 53 : $42,700,000
Salary Average Commitment
Year 50 : $88,525,000
Year 51 : $76,600,000
Year 52 : $58,500,000
Year 53 : $42,700,000
Salary Cap with 1 Way Contract
Year 50 : $88,525,000
Year 51 : $76,600,000
Year 52 : $58,500,000
Year 53 : $42,700,000

Farm Players Salaries

Max Sasson $300,000 (5)
Salary Remaining : $0
Marc-Edouard Vlasic $250,000 (2)
Salary Remaining : $0
Jake Bean $180,000 (3)
Salary Remaining : $0
Juuso Valimaki $150,000 (4)
Salary Remaining : $0
Milan Lucic $122,500 (5)
Salary Remaining : $0
Magnus Chrona $120,000 (3)
Salary Remaining : $0
Sammy Blais $100,000 (3)
Salary Remaining : $0
Jacob Lucchini $100,000 (3)
Salary Remaining : $0
Christian Fischer $99,600 (5)
Salary Remaining : $0
Lucas Johansen $99,500 (4)
Salary Remaining : $0
William Dufour $95,000 (1)
Salary Remaining : $0
Zach Dean $95,000 (1)
Salary Remaining : $0
Grant Hutton $92,523 (5)
Salary Remaining : $0
Louis Domingue $92,523 (5)
Salary Remaining : $0
Aidan McDonough $90,000 (1)
Salary Remaining : $0
Vinni Lettieri $90,000 (1)
Salary Remaining : $0
Brendan Gaunce $82,000 (5)
Salary Remaining : $0
Santeri Hatakka $80,000 (4)
Salary Remaining : $0
Tye Felhaber $80,000 (3)
Salary Remaining : $0
Mike Hardman $77,500 (5)
Salary Remaining : $0
Bokondji Imama $77,500 (3)
Salary Remaining : $0
Nick Bonino $77,500 (1)
Salary Remaining : $0
Eetu Makiniemi $77,500 (1)
Salary Remaining : $0
Matthew Kessel $77,500 (1)
Salary Remaining : $0
Isaac Ratcliffe $77,500 (4)
Salary Remaining : $0
James Hamblin $77,500 (1)
Salary Remaining : $0
Pavol Regenda $77,500 (1)
Salary Remaining : $0
Declan Carlile $77,500 (1)
Salary Remaining : $0
William Lagesson $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 50 : $3,166,144
Year 51 : $2,256,144
Year 52 : $2,006,144
Year 53 : $1,273,644
Salary Average Commitment
Year 50 : $3,166,144
Year 51 : $2,256,144
Year 52 : $2,006,144
Year 53 : $1,273,644

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - $140 - 5 602 - 80,03%
Level 2: 6000 - $90 - 4 703 - 78,39%
Level 3: 3000 - $50 - 2 963 - 98,77%
Level 4: 5000 - $40 - 3 732 - 74,65%
Luxury : 2000 - $220 - 1 644 - 82,20%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 645 - 81,07%
Average Income per Game$2,426,775
Year to Date Revenue$7,280,325
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$204,000

Expense

Pro Players Total Salaries$82,000,000
Farm Players Total Salaries$2,567,500
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,059,387
Projected Bank Account$50,059,387

Pro Players Salaries

Kirill Kaprizov $10,000,000 (5)
-Salary Remaining : $0
Robert Thomas $8,000,000 (2)
-Salary Remaining : $0
Roope Hintz $7,500,000 (5)
-Salary Remaining : $0
Miro Heiskanen $7,000,000 (3)
-Salary Remaining : $0
Cole Caufield $6,000,000 (3)
-Salary Remaining : $0
Josh Morrissey $6,000,000 (1)
-Salary Remaining : $0
Gustav Forsling $5,750,000 (5)
-Salary Remaining : $0
Nick Schmaltz $5,700,000 (4)
-Salary Remaining : $0
Mathew Barzal $4,900,000 (5)
-Salary Remaining : $0
Sam Bennett $4,000,000 (1)
-Salary Remaining : $0
Karel Vejmelka $3,500,000 (4)
-Salary Remaining : $0
Mikey Anderson $2,600,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $2,600,000 (2)
-Salary Remaining : $0
Nick Foligno $2,000,000 (2)
-Salary Remaining : $0
Jake Sanderson $1,200,000 (1)
-Salary Remaining : $0
Teddy Blueger $1,000,000 (1)
-Salary Remaining : $0
Connor Zary $900,000 (3)
-Salary Remaining : $0
Matthew Knies $900,000 (1)
-Salary Remaining : $0
Simon Holmstrom $900,000 (1)
-Salary Remaining : $0
Drew Helleson $775,000 (1)
-Salary Remaining : $0
Samuel Ersson $775,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $82,000,000
Year 51 : $66,450,000
Year 52 : $53,850,000
Year 53 : $37,350,000
Salary Average Commitment
Year 50 : $82,000,000
Year 51 : $66,450,000
Year 52 : $53,850,000
Year 53 : $37,350,000
Salary Cap with 1 Way Contract
Year 50 : $82,000,000
Year 51 : $66,450,000
Year 52 : $53,850,000
Year 53 : $37,350,000

Farm Players Salaries

Dakota Joshua $230,000 (3)
Salary Remaining : $0
Alex Newhook $130,000 (2)
Salary Remaining : $0
Josh Doan $120,000 (3)
Salary Remaining : $0
Yaroslav Askarov $110,000 (1)
Salary Remaining : $0
Vitek Vanecek $90,000 (3)
Salary Remaining : $0
Henry Thrun $85,000 (1)
Salary Remaining : $0
Colton Dach $80,000 (6)
Salary Remaining : $0
Daniil Misyul $80,000 (6)
Salary Remaining : $0
Jakub Skarek $80,000 (6)
Salary Remaining : $0
Jack Finley $80,000 (6)
Salary Remaining : $0
Helge Grans $80,000 (6)
Salary Remaining : $0
Nikolai Kovalenko $80,000 (6)
Salary Remaining : $0
Oliver Kapanen $80,000 (6)
Salary Remaining : $0
Erik Portillo $80,000 (6)
Salary Remaining : $0
John Farinacci $80,000 (6)
Salary Remaining : $0
Hugh McGing $77,500 (1)
Salary Remaining : $0
Jacob Bernard-Docker $77,500 (5)
Salary Remaining : $0
Givani Smith $77,500 (2)
Salary Remaining : $0
Daemon Hunt $77,500 (3)
Salary Remaining : $0
Daniil Tarasov $77,500 (5)
Salary Remaining : $0
Rasmus Kupari $77,500 (5)
Salary Remaining : $0
Victor Soderstrom $77,500 (5)
Salary Remaining : $0
Ryan Johnson $77,500 (3)
Salary Remaining : $0
Nicholas Abruzzese $77,500 (4)
Salary Remaining : $0
Brayden Tracey $77,500 (4)
Salary Remaining : $0
Tyler Tucker $77,500 (1)
Salary Remaining : $0
Egor Afanasyev $77,500 (1)
Salary Remaining : $0
Akil Thomas $77,500 (3)
Salary Remaining : $0
Dennis Cholowski $75,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 50 : $2,567,500
Year 51 : $2,065,000
Year 52 : $1,857,500
Year 53 : $1,185,000
Salary Average Commitment
Year 50 : $2,567,500
Year 51 : $2,065,000
Year 52 : $1,857,500
Year 53 : $1,185,000

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - $145 - 5 376 - 76,80%
Level 2: 6000 - $115 - 3 932 - 65,53%
Level 3: 3000 - $90 - 1 608 - 53,60%
Level 4: 5000 - $75 - 2 226 - 44,52%
Luxury : 2000 - $250 - 1 521 - 76,03%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 1 307 - 65,34%
Farm Level 2: 1000 - $20 - 975 - 97,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 663 - 63,75%
Average Income per Game$2,500,544
Year to Date Revenue$5,001,088
Farm
Home Games Left0
Average Attendance - %2 282 - 76,07%
Average Income per Game$148,860
Year to Date Revenue$893,160

Expense

Pro Players Total Salaries$88,400,000
Farm Players Total Salaries$1,235,000
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,132,094
Projected Bank Account$17,132,094

Pro Players Salaries

Mikko Rantanen $10,000,000 (2)
-Salary Remaining : $0
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $0
Charlie McAvoy $8,500,000 (3)
-Salary Remaining : $0
Alex Ovechkin $8,000,000 (4)
-Salary Remaining : $0
Rasmus Andersson $6,250,000 (2)
-Salary Remaining : $0
Jordan Binnington $6,000,000 (5)
-Salary Remaining : $0
Ryan O'Reilly $5,500,000 (2)
-Salary Remaining : $0
Brett Pesce $5,000,000 (1)
-Salary Remaining : $0
Marco Rossi $4,650,000 (2)
-Salary Remaining : $0
Christopher Tanev $4,000,000 (3)
-Salary Remaining : $0
Jake DeBrusk $3,750,000 (5)
-Salary Remaining : $0
J.J. Moser $3,000,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $2,100,000 (4)
-Salary Remaining : $0
Alex Lyon $2,000,000 (3)
-Salary Remaining : $0
Logan Stanley $1,500,000 (4)
-Salary Remaining : $0
Ryan Poehling $1,500,000 (4)
-Salary Remaining : $0
Jordan Martinook $1,500,000 (3)
-Salary Remaining : $0
Devin Shore $1,400,000 (3)
-Salary Remaining : $0
Zach Aston-Reese $1,200,000 (4)
-Salary Remaining : $0
Ilya Lyubushkin $1,100,000 (3)
-Salary Remaining : $0
Tomas Nosek $1,000,000 (1)
-Salary Remaining : $0
Brian Halonen $1,000,000 (3)
-Salary Remaining : $0
Devin Cooley $950,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 50 : $88,400,000
Year 51 : $82,400,000
Year 52 : $53,000,000
Year 53 : $32,550,000
Salary Average Commitment
Year 50 : $88,400,000
Year 51 : $82,400,000
Year 52 : $53,000,000
Year 53 : $32,550,000
Salary Cap with 1 Way Contract
Year 50 : $88,400,000
Year 51 : $82,400,000
Year 52 : $53,000,000
Year 53 : $32,550,000

Farm Players Salaries

Erik Gudbranson $200,000 (1)
Salary Remaining : $0
Chris Tierney $150,000 (3)
Salary Remaining : $0
Phillip Di Giuseppe $100,000 (5)
Salary Remaining : $0
Pierre-Edouard Bellemare $100,000 (1)
Salary Remaining : $0
Ondrej Pavel $100,000 (3)
Salary Remaining : $0
Nikolas Matinpalo $100,000 (3)
Salary Remaining : $0
Cameron Butler $100,000 (3)
Salary Remaining : $0
Mike Smith $77,500 (2)
Salary Remaining : $0
P.K. Subban $77,500 (3)
Salary Remaining : $0
Julian Melchiori $77,500 (1)
Salary Remaining : $0
Brad Hunt $77,500 (1)
Salary Remaining : $0
Marcus Hogberg $75,000 (1)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 50 : $1,235,000
Year 51 : $705,000
Year 52 : $627,500
Year 53 : $100,000
Salary Average Commitment
Year 50 : $1,235,000
Year 51 : $705,000
Year 52 : $627,500
Year 53 : $100,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - $120 - 6 557 - 93,66%
Level 2: 6000 - $85 - 5 355 - 89,25%
Level 3: 3000 - $55 - 2 606 - 86,85%
Level 4: 5000 - $35 - 4 959 - 99,17%
Luxury : 2000 - $200 - 1 916 - 95,81%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 392 - 93,01%
Average Income per Game$2,524,669
Year to Date Revenue$15,148,011
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,575,000
Farm Players Total Salaries$2,127,500
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,141,614
Projected Bank Account$80,141,614

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $0
Mitch Marner $9,600,000 (2)
-Salary Remaining : $0
Ilya Sorokin $7,800,000 (1)
-Salary Remaining : $0
Jake Guentzel $7,200,000 (2)
-Salary Remaining : $0
Mikhail Sergachev $6,750,000 (2)
-Salary Remaining : $0
Shea Theodore $6,500,000 (1)
-Salary Remaining : $0
Jaccob Slavin $6,200,000 (3)
-Salary Remaining : $0
Thomas Harley $6,000,000 (5)
-Salary Remaining : $0
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $0
Tyler Seguin $5,500,000 (2)
-Salary Remaining : $0
Kevin Bahl $2,750,000 (2)
-Salary Remaining : $0
Alexis Lafreniere $2,700,000 (2)
-Salary Remaining : $0
Spencer Knight $2,400,000 (2)
-Salary Remaining : $0
Dawson Mercer $2,000,000 (2)
-Salary Remaining : $0
Nico Sturm $1,700,000 (5)
-Salary Remaining : $0
Steven Lorentz $1,200,000 (1)
-Salary Remaining : $0
Morgan Barron $1,200,000 (4)
-Salary Remaining : $0
Isac Lundestrom $1,000,000 (1)
-Salary Remaining : $0
Mason Lohrei $1,000,000 (3)
-Salary Remaining : $0
Jayden Struble $900,000 (3)
-Salary Remaining : $0
Pontus Holmberg $900,000 (1)
-Salary Remaining : $0
Matthew Murray $775,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 50 : $89,575,000
Year 51 : $65,900,000
Year 52 : $27,000,000
Year 53 : $18,900,000
Salary Average Commitment
Year 50 : $89,575,000
Year 51 : $65,900,000
Year 52 : $27,000,000
Year 53 : $18,900,000
Salary Cap with 1 Way Contract
Year 50 : $89,575,000
Year 51 : $65,900,000
Year 52 : $27,000,000
Year 53 : $18,900,000

Farm Players Salaries

Derek Forbort $150,000 (5)
Salary Remaining : $0
Trent Frederic $110,000 (1)
Salary Remaining : $0
Sampo Ranta $110,000 (2)
Salary Remaining : $0
Mavrik Bourque $100,000 (3)
Salary Remaining : $0
Alexei Melnichuk $90,000 (2)
Salary Remaining : $0
Robert Bortuzzo $90,000 (4)
Salary Remaining : $0
Ryan Ufko $80,000 (6)
Salary Remaining : $0
Nikita Grebenkin $80,000 (6)
Salary Remaining : $0
Vasiliy Ponomarev $77,500 (3)
Salary Remaining : $0
Tyce Thompson $77,500 (4)
Salary Remaining : $0
Aleksi Heponiemi $77,500 (4)
Salary Remaining : $0
Alex Barre-Boulet $77,500 (5)
Salary Remaining : $0
Calen Addison $77,500 (5)
Salary Remaining : $0
Raphael Lavoie $77,500 (3)
Salary Remaining : $0
Egor Sokolov $77,500 (4)
Salary Remaining : $0
Ryan Merkley $77,500 (4)
Salary Remaining : $0
Riley Tufte $77,500 (2)
Salary Remaining : $0
Jonathan Gruden $77,500 (1)
Salary Remaining : $0
Samuel Knazko $77,500 (1)
Salary Remaining : $0
Shane Bowers $77,500 (1)
Salary Remaining : $0
Vincent Iorio $77,500 (1)
Salary Remaining : $0
Dillon Dube $77,500 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $77,500 (3)
Salary Remaining : $0
Matt Benning $77,500 (2)
Salary Remaining : $0
Nicolas Beaudin $77,500 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 50 : $2,127,500
Year 51 : $1,707,500
Year 52 : $1,275,000
Year 53 : $865,000
Salary Average Commitment
Year 50 : $2,127,500
Year 51 : $1,707,500
Year 52 : $1,275,000
Year 53 : $865,000

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - $85 - 0 - 0,00%
Level 2: 6000 - $55 - 0 - 0,00%
Level 3: 3000 - $30 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 2000 - $160 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$612,000

Expense

Pro Players Total Salaries$61,950,000
Farm Players Total Salaries$2,862,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,602,727
Projected Bank Account$89,602,727

Pro Players Salaries

Jack Hughes $9,000,000 (3)
-Salary Remaining : $0
Quinn Hughes $8,000,000 (3)
-Salary Remaining : $0
Nate Schmidt $5,000,000 (3)
-Salary Remaining : $0
Connor Brown $4,500,000 (4)
-Salary Remaining : $0
Andre Burakovsky $4,000,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov $4,000,000 (3)
-Salary Remaining : $0
Jaxson Stauber $3,000,000 (3)
-Salary Remaining : $0
Jakob Silfverberg $3,000,000 (3)
-Salary Remaining : $0
Dakota Mermis $3,000,000 (2)
-Salary Remaining : $0
Cody Glass $2,500,000 (4)
-Salary Remaining : $0
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $0
Noah Juulsen $1,250,000 (3)
-Salary Remaining : $0
Maxim Tsyplakov $1,200,000 (6)
-Salary Remaining : $0
Zachary Benson $1,100,000 (3)
-Salary Remaining : $0
Nick Bjugstad $1,050,000 (3)
-Salary Remaining : $0
Zachary L'Heureux $1,000,000 (6)
-Salary Remaining : $0
Dylan Wells $1,000,000 (3)
-Salary Remaining : $0
Jack Rathbone $1,000,000 (3)
-Salary Remaining : $0
Adam Ruzicka $1,000,000 (3)
-Salary Remaining : $0
Aydar Suniev $950,000 (6)
-Salary Remaining : $0
Brett Berard $875,000 (6)
-Salary Remaining : $0
Rory Kerins $850,000 (6)
-Salary Remaining : $0
Adam Ginning $850,000 (1)
-Salary Remaining : $0
Matthew Highmore $775,000 (2)
-Salary Remaining : $0
Emil Andrae $775,000 (1)
-Salary Remaining : $0
Dylan Ferguson $775,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 50 : $61,950,000
Year 51 : $58,825,000
Year 52 : $54,275,000
Year 53 : $11,875,000
Salary Average Commitment
Year 50 : $61,950,000
Year 51 : $58,825,000
Year 52 : $54,275,000
Year 53 : $11,875,000
Salary Cap with 1 Way Contract
Year 50 : $61,950,000
Year 51 : $58,825,000
Year 52 : $54,275,000
Year 53 : $11,875,000

Farm Players Salaries

Byron Froese $350,000 (1)
Salary Remaining : $0
Louie Belpedio $300,000 (2)
Salary Remaining : $0
Alex Belzile $300,000 (1)
Salary Remaining : $0
Drake Caggiula $270,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $225,000 (1)
Salary Remaining : $0
Jan Jenik $150,000 (3)
Salary Remaining : $0
Max Jones $125,000 (1)
Salary Remaining : $0
Gabriel Perreault $105,000 (6)
Salary Remaining : $0
Jani Nyman $95,000 (6)
Salary Remaining : $0
Sebastien Aho $92,500 (2)
Salary Remaining : $0
Samuel Honzek $92,500 (6)
Salary Remaining : $0
Nils Aman $90,000 (1)
Salary Remaining : $0
Adam Raska $90,000 (2)
Salary Remaining : $0
Arttu Hyry $87,500 (6)
Salary Remaining : $0
Mikael Pyyhtia $85,000 (1)
Salary Remaining : $0
Jonas Rondbjerg $85,000 (2)
Salary Remaining : $0
Jacob Quillan $80,000 (6)
Salary Remaining : $0
Olle Lycksell $80,000 (1)
Salary Remaining : $0
Ozzy Wiesblatt $80,000 (6)
Salary Remaining : $0
Adam Erne $80,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 50 : $2,862,500
Year 51 : $1,527,500
Year 52 : $690,000
Year 53 : $540,000
Salary Average Commitment
Year 50 : $2,862,500
Year 51 : $1,527,500
Year 52 : $690,000
Year 53 : $540,000

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 6000 - $65 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $25 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,050,000
Farm Players Total Salaries$2,019,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,070,040
Projected Bank Account$23,070,040

Pro Players Salaries

Nathan MacKinnon $13,000,000 (5)
-Salary Remaining : $0
Mark Stone $7,500,000 (1)
-Salary Remaining : $0
Elias Lindholm $7,250,000 (1)
-Salary Remaining : $0
Travis Konecny $6,600,000 (3)
-Salary Remaining : $0
Filip Gustavsson $6,400,000 (5)
-Salary Remaining : $0
Ivan Provorov $5,800,000 (2)
-Salary Remaining : $0
Juuse Saros $5,500,000 (3)
-Salary Remaining : $0
Esa Lindell $5,500,000 (2)
-Salary Remaining : $0
Ryan McDonagh $5,500,000 (3)
-Salary Remaining : $0
Aaron Ekblad $5,250,000 (3)
-Salary Remaining : $0
Claude Giroux $4,800,000 (2)
-Salary Remaining : $0
Conor Garland $4,500,000 (4)
-Salary Remaining : $0
Nic Dowd $2,250,000 (5)
-Salary Remaining : $0
Eeli Tolvanen $1,900,000 (4)
-Salary Remaining : $0
Conor Timmins $1,300,000 (4)
-Salary Remaining : $0
Philipp Kurashev $1,200,000 (3)
-Salary Remaining : $0
Emil Martinsen Lilleberg $1,025,000 (2)
-Salary Remaining : $0
Sean Kuraly $1,000,000 (2)
-Salary Remaining : $0
Ty Dellandrea $1,000,000 (4)
-Salary Remaining : $0
Carl Grundstrom $775,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 50 : $88,050,000
Year 51 : $72,525,000
Year 52 : $54,400,000
Year 53 : $30,350,000
Salary Average Commitment
Year 50 : $88,050,000
Year 51 : $72,525,000
Year 52 : $54,400,000
Year 53 : $30,350,000
Salary Cap with 1 Way Contract
Year 50 : $88,050,000
Year 51 : $72,525,000
Year 52 : $54,400,000
Year 53 : $30,350,000

Farm Players Salaries

Jacob Gaucher $300,000 (5)
Salary Remaining : $0
Cal Clutterbuck $140,000 (2)
Salary Remaining : $0
Laurent Brossoit $120,000 (2)
Salary Remaining : $0
James Reimer $110,000 (5)
Salary Remaining : $0
Mark Giordano $102,500 (1)
Salary Remaining : $0
Egor Zamula $100,000 (4)
Salary Remaining : $0
Fedor Svechkov $100,000 (6)
Salary Remaining : $0
Tye Kartye $90,000 (1)
Salary Remaining : $0
Jakub Lauko $85,000 (1)
Salary Remaining : $0
Cole Schwindt $84,000 (4)
Salary Remaining : $0
Hunter Drew $80,000 (6)
Salary Remaining : $0
Arshdeep Bains $80,000 (3)
Salary Remaining : $0
Ryan Johansen $80,000 (5)
Salary Remaining : $0
Victor Mancini $80,000 (6)
Salary Remaining : $0
Ethan Del Mastro $80,000 (3)
Salary Remaining : $0
Carson Meyer $77,500 (3)
Salary Remaining : $0
Damien Giroux $77,500 (1)
Salary Remaining : $0
Clark Bishop $77,500 (2)
Salary Remaining : $0
Kyle MacLean $77,500 (1)
Salary Remaining : $0
Nick Cicek $77,500 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 50 : $2,019,000
Year 51 : $1,509,000
Year 52 : $1,171,500
Year 53 : $934,000
Salary Average Commitment
Year 50 : $2,019,000
Year 51 : $1,509,000
Year 52 : $1,171,500
Year 53 : $934,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - $125 - 0 - 0,00%
Level 2: 5500 - $80 - 0 - 0,00%
Level 3: 3000 - $65 - 0 - 0,00%
Level 4: 5000 - $50 - 0 - 0,00%
Luxury : 1500 - $250 - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,100,000
Farm Players Total Salaries$3,082,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,960,336
Projected Bank Account$80,960,336

Pro Players Salaries

Dougie Hamilton $6,500,000 (5)
-Salary Remaining : $0
Ryan Strome $5,000,000 (3)
-Salary Remaining : $0
Ryan Hartman $4,200,000 (3)
-Salary Remaining : $0
Alec Martinez $4,000,000 (2)
-Salary Remaining : $0
Brian Dumoulin $3,500,000 (2)
-Salary Remaining : $0
Blake Wheeler $3,500,000 (2)
-Salary Remaining : $0
Thomas Novak $3,500,000 (2)
-Salary Remaining : $0
Robby Fabbri $3,000,000 (5)
-Salary Remaining : $0
Olli Maatta $3,000,000 (3)
-Salary Remaining : $0
Alexander Kerfoot $2,900,000 (1)
-Salary Remaining : $0
Jonathan Quick $2,700,000 (2)
-Salary Remaining : $0
Eric Comrie $2,500,000 (3)
-Salary Remaining : $0
Anthony Duclair $2,250,000 (1)
-Salary Remaining : $0
Trevor van Riemsdyk $2,000,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $1,500,000 (3)
-Salary Remaining : $0
Tyler Motte $1,250,000 (1)
-Salary Remaining : $0
Blake Lizotte $1,200,000 (1)
-Salary Remaining : $0
Alexandre Texier $1,200,000 (1)
-Salary Remaining : $0
Jordan Oesterle $1,050,000 (3)
-Salary Remaining : $0
Sam Morton $900,000 (6)
-Salary Remaining : $0
Miles Wood $900,000 (5)
-Salary Remaining : $0
Daniil Miromanov $900,000 (4)
-Salary Remaining : $0
Dryden Hunt $850,000 (2)
-Salary Remaining : $0
Mitchell Chaffee $800,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 50 : $59,100,000
Year 51 : $48,300,000
Year 52 : $30,250,000
Year 53 : $13,000,000
Salary Average Commitment
Year 50 : $59,100,000
Year 51 : $48,300,000
Year 52 : $30,250,000
Year 53 : $13,000,000
Salary Cap with 1 Way Contract
Year 50 : $59,100,000
Year 51 : $48,300,000
Year 52 : $30,250,000
Year 53 : $13,000,000

Farm Players Salaries

Tim Washe $300,000 (5)
Salary Remaining : $0
Oskar Lindblom $280,000 (2)
Salary Remaining : $0
Hunter McKown $265,000 (1)
Salary Remaining : $0
Andreas Athanasiou $225,000 (2)
Salary Remaining : $0
Arnaud Durandeau $200,000 (2)
Salary Remaining : $0
Caleb Jones $150,000 (2)
Salary Remaining : $0
Marc Staal $120,000 (2)
Salary Remaining : $0
Jimmy Vesey $100,000 (1)
Salary Remaining : $0
Jon Merrill $99,500 (5)
Salary Remaining : $0
Joel Blomqvist $97,500 (5)
Salary Remaining : $0
Chase Bradley $90,000 (6)
Salary Remaining : $0
Alexander Nylander $90,000 (5)
Salary Remaining : $0
Jesse Ylonen $90,000 (5)
Salary Remaining : $0
Valtteri Puustinen $90,000 (2)
Salary Remaining : $0
Mattias Norlinder $90,000 (3)
Salary Remaining : $0
Tyler Benson $85,000 (2)
Salary Remaining : $0
Michael Dipietro $85,000 (1)
Salary Remaining : $0
Hugo Alnefelt $85,000 (4)
Salary Remaining : $0
Filip Roos $82,500 (1)
Salary Remaining : $0
Jacob Moverare $77,500 (4)
Salary Remaining : $0
Fredrik Karlstrom $77,500 (4)
Salary Remaining : $0
Lucas Condotta $77,500 (1)
Salary Remaining : $0
Justin Richards $75,000 (3)
Salary Remaining : $0
Brandon Gignac $75,000 (3)
Salary Remaining : $0
German Rubtsov $75,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 50 : $3,082,000
Year 51 : $2,472,000
Year 52 : $1,322,000
Year 53 : $1,007,000
Salary Average Commitment
Year 50 : $3,082,000
Year 51 : $2,472,000
Year 52 : $1,322,000
Year 53 : $1,007,000

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - $145 - 5 606 - 80,09%
Level 2: 6000 - $115 - 4 023 - 67,05%
Level 3: 3000 - $90 - 1 742 - 58,07%
Level 4: 5000 - $75 - 2 626 - 52,53%
Luxury : 2000 - $250 - 1 560 - 78,01%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $80 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 558 - 67,64%
Average Income per Game$2,625,123
Year to Date Revenue$13,125,613
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,835,000
Farm Players Total Salaries$2,928,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,053,869
Projected Bank Account$65,053,869

Pro Players Salaries

Erik Karlsson $8,500,000 (3)
-Salary Remaining : $0
Nico Hischier $7,500,000 (4)
-Salary Remaining : $0
Zach Hyman $7,000,000 (2)
-Salary Remaining : $0
Nazem Kadri $6,000,000 (5)
-Salary Remaining : $0
Alex DeBrincat $6,000,000 (3)
-Salary Remaining : $0
Seth Jones $6,000,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $5,750,000 (1)
-Salary Remaining : $0
Jacob Markstrom $5,500,000 (5)
-Salary Remaining : $0
Bryan Rust $5,200,000 (3)
-Salary Remaining : $0
Adam Pelech $4,500,000 (3)
-Salary Remaining : $0
Jake McCabe $4,000,000 (4)
-Salary Remaining : $0
Jason Zucker $4,000,000 (5)
-Salary Remaining : $0
John Marino $3,800,000 (2)
-Salary Remaining : $0
Mikael Backlund $3,500,000 (4)
-Salary Remaining : $0
Nick Seeler $2,700,000 (3)
-Salary Remaining : $0
Ryan Lindgren $2,500,000 (1)
-Salary Remaining : $0
Brandon Duhaime $1,500,000 (4)
-Salary Remaining : $0
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $0
Calvin Pickard $1,385,000 (2)
-Salary Remaining : $0
Barclay Goodrow $1,250,000 (4)
-Salary Remaining : $0
Joel Kiviranta $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 50 : $88,835,000
Year 51 : $73,085,000
Year 52 : $60,900,000
Year 53 : $32,250,000
Salary Average Commitment
Year 50 : $88,835,000
Year 51 : $73,085,000
Year 52 : $60,900,000
Year 53 : $33,250,000
Salary Cap with 1 Way Contract
Year 50 : $88,835,000
Year 51 : $73,085,000
Year 52 : $60,900,000
Year 53 : $33,250,000

Farm Players Salaries

Andrew Mangiapane $300,000 (3)
Salary Remaining : $0
Uvis Balinskis $175,100 (3)
Salary Remaining : $0
Lars Eller $150,000 (4)
Salary Remaining : $0
Sonny Milano $150,000 (4)
Salary Remaining : $0
Josh Brown $130,100 (5)
Salary Remaining : $0
Dustin Tokarski $125,100 (4)
Salary Remaining : $0
Matt Tomkins $100,000 (4)
Salary Remaining : $0
Ian Mitchell $100,000 (4)
Salary Remaining : $0
Philip Kemp $95,100 (4)
Salary Remaining : $0
Cole Guttman $90,000 (1)
Salary Remaining : $0
Noah Philp $85,100 (5)
Salary Remaining : $0
Nathan Clurman $85,100 (5)
Salary Remaining : $0
Taylor Ward $85,100 (5)
Salary Remaining : $0
Wyatt Aamodt $85,100 (5)
Salary Remaining : $0
Daniel Sprong $85,100 (5)
Salary Remaining : $0
Parker Ford $85,100 (5)
Salary Remaining : $0
Victor Ostman $80,000 (6)
Salary Remaining : $0
Keaton Middleton $77,500 (5)
Salary Remaining : $0
Jason Polin $77,500 (3)
Salary Remaining : $0
Reese Johnson $77,500 (5)
Salary Remaining : $0
Olle Eriksson Ek $77,500 (1)
Salary Remaining : $0
Cameron Hillis $77,500 (4)
Salary Remaining : $0
Brandon Biro $77,500 (4)
Salary Remaining : $0
Walker Duehr $77,500 (4)
Salary Remaining : $0
Zachary Hayes $77,500 (4)
Salary Remaining : $0
Filip Kral $77,500 (1)
Salary Remaining : $0
Josh Dunne $75,000 (2)
Salary Remaining : $0
Rhett Gardner $75,000 (3)
Salary Remaining : $0
Maxim Letunov $75,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 50 : $2,928,500
Year 51 : $2,683,500
Year 52 : $2,608,500
Year 53 : $1,905,900
Salary Average Commitment
Year 50 : $2,928,500
Year 51 : $2,683,500
Year 52 : $2,608,500
Year 53 : $1,905,900

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - $132 - 6 041 - 86,30%
Level 2: 6000 - $102 - 4 004 - 66,73%
Level 3: 3000 - $80 - 1 719 - 57,29%
Level 4: 5000 - $60 - 2 675 - 53,49%
Luxury : 2000 - $240 - 1 483 - 74,17%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $65 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 922 - 69,23%
Average Income per Game$2,417,789
Year to Date Revenue$7,253,366
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,625,000
Farm Players Total Salaries$2,600,000
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,470,895
Projected Bank Account$47,470,895

Pro Players Salaries

Connor McDavid $13,000,000 (3)
-Salary Remaining : $0
Victor Hedman $8,500,000 (5)
-Salary Remaining : $0
Connor Hellebuyck $8,500,000 (5)
-Salary Remaining : $0
Mark Scheifele $8,000,000 (2)
-Salary Remaining : $0
John Carlson $7,250,000 (2)
-Salary Remaining : $0
Josh Norris $6,500,000 (3)
-Salary Remaining : $0
Colton Parayko $6,300,000 (5)
-Salary Remaining : $0
Rickard Rakell $5,750,000 (4)
-Salary Remaining : $0
Brayden McNabb $3,750,000 (3)
-Salary Remaining : $0
Sean Couturier $3,500,000 (3)
-Salary Remaining : $0
Alexander Wennberg $2,400,000 (2)
-Salary Remaining : $0
Matty Beniers $2,000,000 (1)
-Salary Remaining : $0
Drew O'Connor $1,600,000 (3)
-Salary Remaining : $0
Pius Suter $1,500,000 (3)
-Salary Remaining : $0
Joonas Korpisalo $1,500,000 (3)
-Salary Remaining : $0
James van Riemsdyk $1,500,000 (3)
-Salary Remaining : $0
Adam Fantilli $1,200,000 (1)
-Salary Remaining : $0
Michael Kesselring $1,100,000 (1)
-Salary Remaining : $0
Darren Raddysh $1,000,000 (2)
-Salary Remaining : $0
William Cuylle $775,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 50 : $85,625,000
Year 51 : $80,550,000
Year 52 : $61,900,000
Year 53 : $29,050,000
Salary Average Commitment
Year 50 : $85,625,000
Year 51 : $80,550,000
Year 52 : $61,900,000
Year 53 : $29,050,000
Salary Cap with 1 Way Contract
Year 50 : $85,625,000
Year 51 : $80,550,000
Year 52 : $61,900,000
Year 53 : $29,050,000

Farm Players Salaries

Gustav Nyquist $400,000 (3)
Salary Remaining : $0
Yegor Chinakhov $350,000 (4)
Salary Remaining : $0
Kurtis MacDermid $300,000 (2)
Salary Remaining : $0
John Klingberg $300,000 (3)
Salary Remaining : $0
Jakub Vrana $150,000 (3)
Salary Remaining : $0
Joel Hanley $105,000 (3)
Salary Remaining : $0
Kevin Shattenkirk $100,000 (1)
Salary Remaining : $0
Kevin Labanc $95,000 (2)
Salary Remaining : $0
Derek Ryan $90,000 (3)
Salary Remaining : $0
Jonathan Dahlen $90,000 (4)
Salary Remaining : $0
Ivan Prosvetov $80,000 (2)
Salary Remaining : $0
Mikhail Vorobyev $77,500 (3)
Salary Remaining : $0
Blake Hillman $77,500 (3)
Salary Remaining : $0
Brett Seney $77,500 (4)
Salary Remaining : $0
Jasper Weatherby $77,500 (2)
Salary Remaining : $0
Max Veronneau $77,500 (3)
Salary Remaining : $0
Mitchell Stephens $77,500 (5)
Salary Remaining : $0
C.J. Smith $75,000 (1)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 50 : $2,600,000
Year 51 : $2,425,000
Year 52 : $1,872,500
Year 53 : $595,000
Salary Average Commitment
Year 50 : $2,600,000
Year 51 : $2,425,000
Year 52 : $1,872,500
Year 53 : $595,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - $100 - 0 - 0,00%
Level 2: 6000 - $60 - 0 - 0,00%
Level 3: 3000 - $35 - 0 - 0,00%
Level 4: 5000 - $20 - 0 - 0,00%
Luxury : 2000 - $200 - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$714,000

Expense

Pro Players Total Salaries$72,000,000
Farm Players Total Salaries$232,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,041,677
Projected Bank Account$88,041,677

Pro Players Salaries

Bo Horvat $8,000,000 (1)
-Salary Remaining : $0
Matt Duchene $7,400,000 (5)
-Salary Remaining : $0
Brayden Schenn $6,300,000 (2)
-Salary Remaining : $0
Brad Marchand $5,500,000 (4)
-Salary Remaining : $0
Patrick Kane $5,000,000 (5)
-Salary Remaining : $0
Boone Jenner $4,000,000 (1)
-Salary Remaining : $0
Kris Letang $4,000,000 (4)
-Salary Remaining : $0
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $0
Brenden Dillon $3,800,000 (4)
-Salary Remaining : $0
Max Domi $3,250,000 (5)
-Salary Remaining : $0
Brandon Tanev $2,500,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson $2,500,000 (1)
-Salary Remaining : $0
Sean Durzi $2,200,000 (1)
-Salary Remaining : $0
Luke Kunin $2,100,000 (4)
-Salary Remaining : $0
Niko Mikkola $2,000,000 (3)
-Salary Remaining : $0
Tanner Pearson $2,000,000 (4)
-Salary Remaining : $0
Nathan Walker $1,800,000 (1)
-Salary Remaining : $0
Tyson Barrie $1,250,000 (3)
-Salary Remaining : $0
Jake Allen $1,050,000 (3)
-Salary Remaining : $0
Mattias Janmark $1,000,000 (2)
-Salary Remaining : $0
Marc Del Gaizo $850,000 (3)
-Salary Remaining : $0
Andreas Englund $750,000 (3)
-Salary Remaining : $0
Joey Daccord $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 50 : $72,000,000
Year 51 : $52,750,000
Year 52 : $41,450,000
Year 53 : $33,050,000
Salary Average Commitment
Year 50 : $72,000,000
Year 51 : $52,750,000
Year 52 : $41,450,000
Year 53 : $33,050,000
Salary Cap with 1 Way Contract
Year 50 : $72,000,000
Year 51 : $52,750,000
Year 52 : $41,450,000
Year 53 : $33,050,000

Farm Players Salaries

Carter Rowney $80,000 (1)
Salary Remaining : $0
Fredrik Olofsson $77,500 (1)
Salary Remaining : $0
Anton Khudobin $75,000 (1)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 50 : $232,500
Year 51 : $0
Year 52 : $0
Year 53 : $0
Salary Average Commitment
Year 50 : $232,500
Year 51 : $0
Year 52 : $0
Year 53 : $0