AQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Alaska Dome
Level 1:	6000 - 130 $ - 4 335 - 72,26%
Level 2:	5000 - 80 $ - 3 774 - 75,47%
Level 3:	2250 - 55 $ - 1 662 - 73,89%
Level 4:	4000 - 40 $ - 2 354 - 58,85%
Luxury :	1250 - 240 $ - 1 194 - 95,53%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	13 320 - 72,00%
Average Income per Game	1 404 574 $
Year to Date Revenue	57 587 537 $
Expense
Pro Players Total Salaries	65 225 000 $
Farm Players Total Salaries	1 455 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 726 766 $
Farm Year To Date Expenses	2 689 560 $
Pro Salary Cap To Date	70 027 648 $
Farm Salary Cap To Date	1 689 547 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	599 336 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 726 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 225 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	7 775 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	20 225 000 $
Current Bank Account	18 641 845 $
Projected Bank Account	18 641 845 $

Pro Players Salaries
Claude Giroux	7 350 000 $ (5)
-Salary Remaining :	0 $
Kris Letang	6 750 000 $ (2)
-Salary Remaining :	0 $
Dustin Byfuglien	6 500 000 $ (3)
-Salary Remaining :	0 $
Max Pacioretty	6 350 000 $ (4)
-Salary Remaining :	0 $
John Carlson	6 250 000 $ (3)
-Salary Remaining :	0 $
Nick Foligno	5 100 000 $ (4)
-Salary Remaining :	0 $
Tyler Johnson	5 000 000 $ (5)
-Salary Remaining :	0 $
Cam Talbot	4 500 000 $ (5)
-Salary Remaining :	0 $
Anton Stralman	3 850 000 $ (2)
-Salary Remaining :	0 $
Patrik Berglund	3 500 000 $ (2)
-Salary Remaining :	0 $
Jakob Silfverberg	3 500 000 $ (1)
-Salary Remaining :	0 $
Antoine Roussel	2 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Miller	1 700 000 $ (5)
-Salary Remaining :	0 $
Marcus Foligno	1 200 000 $ (3)
-Salary Remaining :	0 $
Tom Wilson	1 000 000 $ (2)
-Salary Remaining :	0 $
Joel Armia	1 000 000 $ (5)
-Salary Remaining :	0 $
Steve Ott	975 000 $ (3)
-Salary Remaining :	0 $
Stefan Noesen	750 000 $ (4)
-Salary Remaining :	0 $
Ben Chiarot	750 000 $ (2)
-Salary Remaining :	0 $
Fedor Tyutin	650 000 $ (2)
-Salary Remaining :	0 $
Calvin Heeter	550 000 $ (3)
-Salary Remaining :	0 $
Kevin Czuczman (1 Way Contract)	500 000 $ (1)
-1 Way Contract Salary Cap :	500 000 $
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 69 725 000 $
Year 35 : 63 725 000 $
Year 36 : 47 225 000 $
Year 37 : 31 750 000 $
Salary Average Commitment
Year 34 : 29 320 000 $
Year 35 : 29 320 000 $
Year 36 : 21 970 000 $
Year 37 : 21 970 000 $
Salary Cap with 1 Way Contract
Year 34 : 69 725 000 $
Year 35 : 63 725 000 $
Year 36 : 47 225 000 $
Year 37 : 31 750 000 $

Farm Players Salaries
Craig Smith	375 000 $ (1)
Salary Remaining :	0 $
Jake Dotchin	80 000 $ (3)
Salary Remaining :	0 $
Luke Witkowski	75 000 $ (3)
Salary Remaining :	0 $
Trevor Smith	75 000 $ (3)
Salary Remaining :	0 $
Mike Vecchione	75 000 $ (3)
Salary Remaining :	0 $
Viktor Svedberg	75 000 $ (1)
Salary Remaining :	0 $
Sergei Kostitsyn	75 000 $ (2)
Salary Remaining :	0 $
Brett Bellemore	65 000 $ (2)
Salary Remaining :	0 $
Anthony Peluso	60 000 $ (4)
Salary Remaining :	0 $
Kyle Baun	60 000 $ (2)
Salary Remaining :	0 $
Teemu Hartikainen	60 000 $ (5)
Salary Remaining :	0 $
Chad Billins	60 000 $ (3)
Salary Remaining :	0 $
Dustin Jeffrey	55 000 $ (3)
Salary Remaining :	0 $
Matt Donovan	55 000 $ (5)
Salary Remaining :	0 $
Matthew Corrente	55 000 $ (3)
Salary Remaining :	0 $
Gabriel Dumont	55 000 $ (3)
Salary Remaining :	0 $
Adam Payerl	50 000 $ (1)
Salary Remaining :	0 $
Nathan Lieuwen	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 34 : 1 455 000 $
Year 35 : 905 000 $
Year 36 : 705 000 $
Year 37 : 175 000 $
Salary Average Commitment
Year 34 : 465 000 $
Year 35 : 415 000 $
Year 36 : 365 000 $
Year 37 : 165 000 $

Anaheim Icehawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 100 $ - 5 644 - 80,62%
Level 2:	6000 - 60 $ - 5 758 - 95,96%
Level 3:	3000 - 35 $ - 2 883 - 96,08%
Level 4:	5000 - 20 $ - 4 882 - 97,65%
Luxury :	2000 - 200 $ - 1 469 - 73,44%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	20 635 - 89,72%
Average Income per Game	1 472 200 $
Year to Date Revenue	60 360 202 $
Expense
Pro Players Total Salaries	72 775 000 $
Farm Players Total Salaries	2 015 000 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 316 136 $
Farm Year To Date Expenses	2 930 807 $
Pro Salary Cap To Date	68 816 159 $
Farm Salary Cap To Date	2 130 791 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	666 150 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 912 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 775 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	225 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	27 775 000 $
Current Bank Account	50 673 618 $
Projected Bank Account	50 673 618 $

Pro Players Salaries
Sidney Crosby	9 000 000 $ (1)
-Salary Remaining :	0 $
Brent Burns	7 750 000 $ (4)
-Salary Remaining :	0 $
Jakub Voracek	6 000 000 $ (4)
-Salary Remaining :	0 $
Leon Draisaitl	5 000 000 $ (4)
-Salary Remaining :	0 $
Frans Nielsen	4 000 000 $ (4)
-Salary Remaining :	0 $
Jason Demers	3 800 000 $ (3)
-Salary Remaining :	0 $
Morgan Rielly	3 500 000 $ (2)
-Salary Remaining :	0 $
Kris Versteeg	3 500 000 $ (2)
-Salary Remaining :	0 $
Michael Cammalleri	3 500 000 $ (3)
-Salary Remaining :	0 $
Kevin Hayes	3 500 000 $ (2)
-Salary Remaining :	0 $
Marian Gaborik	3 000 000 $ (2)
-Salary Remaining :	0 $
Erik Gudbranson	3 000 000 $ (3)
-Salary Remaining :	0 $
Jared Spurgeon	2 500 000 $ (2)
-Salary Remaining :	0 $
Andrei Vasilevskiy	2 500 000 $ (4)
-Salary Remaining :	0 $
Lee Stempniak	2 250 000 $ (5)
-Salary Remaining :	0 $
Thomas Hickey	2 000 000 $ (3)
-Salary Remaining :	0 $
Vladislav Namestnikov	1 800 000 $ (3)
-Salary Remaining :	0 $
Carter Hutton	1 250 000 $ (5)
-Salary Remaining :	0 $
Jake McCabe	1 250 000 $ (2)
-Salary Remaining :	0 $
Martin Marincin	1 000 000 $ (2)
-Salary Remaining :	0 $
Jakub Kindl	1 000 000 $ (1)
-Salary Remaining :	0 $
Tom Pyatt	875 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech	800 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 34 : 72 775 000 $
Year 35 : 61 900 000 $
Year 36 : 43 650 000 $
Year 37 : 29 550 000 $
Salary Average Commitment
Year 34 : 11 575 000 $
Year 35 : 11 575 000 $
Year 36 : 10 575 000 $
Year 37 : 7 775 000 $
Salary Cap with 1 Way Contract
Year 34 : 72 775 000 $
Year 35 : 61 900 000 $
Year 36 : 43 650 000 $
Year 37 : 29 550 000 $

Farm Players Salaries
Clarke MacArthur	250 000 $ (2)
Salary Remaining :	0 $
Pascal Dupuis	200 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	175 000 $ (2)
Salary Remaining :	0 $
Mike Weber	100 000 $ (1)
Salary Remaining :	0 $
Nail Yakupov	100 000 $ (4)
Salary Remaining :	0 $
Ryan Pulock	85 000 $ (1)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (5)
Salary Remaining :	0 $
Hunter Shinkaruk	80 000 $ (5)
Salary Remaining :	0 $
Dylan McIlrath	75 000 $ (3)
Salary Remaining :	0 $
Tyler Ennis	75 000 $ (4)
Salary Remaining :	0 $
Jake Virtanen	75 000 $ (5)
Salary Remaining :	0 $
Dainius Zubrus	65 000 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	55 000 $ (3)
Salary Remaining :	0 $
Brandon Prust	50 000 $ (4)
Salary Remaining :	0 $
Colton Gillies	50 000 $ (4)
Salary Remaining :	0 $
Jamie Devane	50 000 $ (2)
Salary Remaining :	0 $
Anton Rodin	50 000 $ (3)
Salary Remaining :	0 $
Rob O'Gara	50 000 $ (3)
Salary Remaining :	0 $
Vladimir Mihalik	50 000 $ (5)
Salary Remaining :	0 $
Jeremy Smith	50 000 $ (3)
Salary Remaining :	0 $
Mike Murphy	50 000 $ (2)
Salary Remaining :	0 $
Nick Petrecki	50 000 $ (4)
Salary Remaining :	0 $
Andrew Ference	50 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	50 000 $ (3)
Salary Remaining :	0 $
Ben Thomson	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 34 : 2 015 000 $
Year 35 : 1 515 000 $
Year 36 : 990 000 $
Year 37 : 610 000 $
Salary Average Commitment
Year 34 : 1 060 000 $
Year 35 : 1 010 000 $
Year 36 : 960 000 $
Year 37 : 585 000 $

Atlanta Crunch

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6500 - 100 $ - 5 572 - 85,72%
Level 2:	5500 - 60 $ - 5 467 - 99,40%
Level 3:	2750 - 35 $ - 2 734 - 99,41%
Level 4:	4500 - 20 $ - 4 498 - 99,95%
Luxury :	1750 - 200 $ - 1 448 - 82,73%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	19 718 - 93,90%
Average Income per Game	1 428 405 $
Year to Date Revenue	58 564 613 $
Expense
Pro Players Total Salaries	50 725 000 $
Farm Players Total Salaries	2 130 000 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 641 614 $
Farm Year To Date Expenses	2 262 319 $
Pro Salary Cap To Date	49 841 592 $
Farm Salary Cap To Date	1 612 331 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	473 673 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 602 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 725 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	22 275 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	5 725 000 $
Current Bank Account	86 197 483 $
Projected Bank Account	86 197 483 $

Pro Players Salaries
Justin Mercier	10 000 000 $ (1)
-Salary Remaining :	0 $
Ben Maxwell	8 000 000 $ (1)
-Salary Remaining :	0 $
Tomas Tatar	4 000 000 $ (1)
-Salary Remaining :	0 $
Mark Fistric	4 000 000 $ (1)
-Salary Remaining :	0 $
Petr Mrazek	4 000 000 $ (3)
-Salary Remaining :	0 $
Nick Bjugstad	3 000 000 $ (5)
-Salary Remaining :	0 $
Ben Holmstrom	3 000 000 $ (1)
-Salary Remaining :	0 $
Joe Callahan	2 500 000 $ (1)
-Salary Remaining :	0 $
Marek Mazanec	1 200 000 $ (2)
-Salary Remaining :	0 $
Jesse Puljujarvi	1 100 000 $ (3)
-Salary Remaining :	0 $
Timo Meier	1 100 000 $ (3)
-Salary Remaining :	0 $
Jakub Vrana	1 000 000 $ (3)
-Salary Remaining :	0 $
Andreas Athanasiou	1 000 000 $ (1)
-Salary Remaining :	0 $
Mikko Rantanen	1 000 000 $ (1)
-Salary Remaining :	0 $
Brady Skjei	925 000 $ (1)
-Salary Remaining :	0 $
Pavel Buchnevich	900 000 $ (3)
-Salary Remaining :	0 $
Nikita Soshnikov	800 000 $ (1)
-Salary Remaining :	0 $
Ryan Sproul	800 000 $ (2)
-Salary Remaining :	0 $
Anthony Mantha	800 000 $ (1)
-Salary Remaining :	0 $
Petteri Lindbohm	600 000 $ (4)
-Salary Remaining :	0 $
Aaron Rome	500 000 $ (1)
-Salary Remaining :	0 $
Lukas Krajicek	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 50 725 000 $
Year 35 : 13 700 000 $
Year 36 : 11 700 000 $
Year 37 : 3 600 000 $
Salary Average Commitment
Year 34 : 11 000 000 $
Year 35 : 5 500 000 $
Year 36 : 5 500 000 $
Year 37 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 50 725 000 $
Year 35 : 13 700 000 $
Year 36 : 11 700 000 $
Year 37 : 3 600 000 $

Farm Players Salaries
Cody Almond	1 000 000 $ (1)
Salary Remaining :	0 $
Tomas Jurco	125 000 $ (1)
Salary Remaining :	0 $
Markus Hannikainen	120 000 $ (1)
Salary Remaining :	0 $
Malcolm Subban	100 000 $ (4)
Salary Remaining :	0 $
Sonny Milano	95 000 $ (5)
Salary Remaining :	0 $
Jacob Larsson	92 500 $ (3)
Salary Remaining :	0 $
Evgeny Svechnikov	92 500 $ (3)
Salary Remaining :	0 $
Mackenzie Skapski	80 000 $ (4)
Salary Remaining :	0 $
Tyler Bertuzzi	75 000 $ (3)
Salary Remaining :	0 $
Jan Mursak	65 000 $ (3)
Salary Remaining :	0 $
Dan Renouf	65 000 $ (3)
Salary Remaining :	0 $
Linus Omark	60 000 $ (2)
Salary Remaining :	0 $
Linus Klasen	60 000 $ (2)
Salary Remaining :	0 $
Matt Campanale	50 000 $ (1)
Salary Remaining :	0 $
Alex Henry	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 34 : 2 130 000 $
Year 35 : 785 000 $
Year 36 : 665 000 $
Year 37 : 275 000 $
Salary Average Commitment
Year 34 : 695 000 $
Year 35 : 495 000 $
Year 36 : 395 000 $
Year 37 : 195 000 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 95 $ - 6 838 - 97,69%
Level 2:	6000 - 60 $ - 5 763 - 96,05%
Level 3:	3000 - 35 $ - 2 917 - 97,25%
Level 4:	5000 - 20 $ - 4 856 - 97,12%
Luxury :	2000 - 150 $ - 1 888 - 94,39%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 263 - 96,79%
Average Income per Game	1 551 704 $
Year to Date Revenue	63 619 877 $
Expense
Pro Players Total Salaries	72 350 000 $
Farm Players Total Salaries	2 640 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 120 348 $
Farm Year To Date Expenses	3 405 319 $
Pro Salary Cap To Date	67 620 351 $
Farm Salary Cap To Date	2 905 309 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	662 389 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 788 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 350 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	650 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	27 350 000 $
Current Bank Account	77 441 067 $
Projected Bank Account	77 441 067 $

Pro Players Salaries
Aaron Ekblad	7 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Johansen	6 000 000 $ (3)
-Salary Remaining :	0 $
Jordan Staal	6 000 000 $ (2)
-Salary Remaining :	0 $
Cory Schneider	6 000 000 $ (1)
-Salary Remaining :	0 $
David Backes	5 000 000 $ (3)
-Salary Remaining :	0 $
Niklas Kronwall	5 000 000 $ (2)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (4)
-Salary Remaining :	0 $
Mike Ribeiro	4 000 000 $ (1)
-Salary Remaining :	0 $
Rasmus Ristolainen	4 000 000 $ (2)
-Salary Remaining :	0 $
Mark Fayne	3 000 000 $ (1)
-Salary Remaining :	0 $
Charlie Coyle	3 000 000 $ (3)
-Salary Remaining :	0 $
Mark Stone	3 000 000 $ (5)
-Salary Remaining :	0 $
Shawn Matthias	2 500 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta	2 500 000 $ (2)
-Salary Remaining :	0 $
Patrick Maroon	2 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Eaves	2 000 000 $ (5)
-Salary Remaining :	0 $
Brayden McNabb	1 600 000 $ (1)
-Salary Remaining :	0 $
Brian Boyle	1 500 000 $ (3)
-Salary Remaining :	0 $
Brett Ritchie	1 500 000 $ (4)
-Salary Remaining :	0 $
Antti Raanta	1 000 000 $ (5)
-Salary Remaining :	0 $
Jay Beagle	1 000 000 $ (5)
-Salary Remaining :	0 $
Greg Pateryn	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 72 350 000 $
Year 35 : 57 750 000 $
Year 36 : 37 000 000 $
Year 37 : 21 500 000 $
Salary Average Commitment
Year 34 : 10 250 000 $
Year 35 : 9 750 000 $
Year 36 : 9 000 000 $
Year 37 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 34 : 72 350 000 $
Year 35 : 57 750 000 $
Year 36 : 37 000 000 $
Year 37 : 21 500 000 $

Farm Players Salaries
Jared Cowen	450 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	420 000 $ (3)
Salary Remaining :	0 $
Jimmy Hayes	200 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	100 000 $ (3)
Salary Remaining :	0 $
Colin McDonald	100 000 $ (1)
Salary Remaining :	0 $
Rob Klinkhammer	100 000 $ (1)
Salary Remaining :	0 $
Matt Martin	100 000 $ (5)
Salary Remaining :	0 $
Nick Ritchie	80 000 $ (1)
Salary Remaining :	0 $
Chris Stewart	80 000 $ (5)
Salary Remaining :	0 $
Andy Andreoff	75 000 $ (3)
Salary Remaining :	0 $
Greg Nemisz	75 000 $ (1)
Salary Remaining :	0 $
Brent Krahn	70 000 $ (1)
Salary Remaining :	0 $
Alex Auld	70 000 $ (1)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (1)
Salary Remaining :	0 $
Brian Lashoff	50 000 $ (5)
Salary Remaining :	0 $
Jeremy Welsh	50 000 $ (3)
Salary Remaining :	0 $
James Wright	50 000 $ (3)
Salary Remaining :	0 $
Brooks Laich	50 000 $ (4)
Salary Remaining :	0 $
Bryan Bickell	50 000 $ (5)
Salary Remaining :	0 $
Andrey Pedan	50 000 $ (1)
Salary Remaining :	0 $
Tye McGinn	50 000 $ (3)
Salary Remaining :	0 $
Raman Hrabarenka	50 000 $ (5)
Salary Remaining :	0 $
Andrew MacWilliam	50 000 $ (5)
Salary Remaining :	0 $
Taylor Beck	50 000 $ (4)
Salary Remaining :	0 $
Keith Aulie	50 000 $ (5)
Salary Remaining :	0 $
Erik Condra	50 000 $ (5)
Salary Remaining :	0 $
Nicklas Grossmann	50 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 34 : 2 640 000 $
Year 35 : 1 375 000 $
Year 36 : 1 375 000 $
Year 37 : 630 000 $
Salary Average Commitment
Year 34 : 880 000 $
Year 35 : 730 000 $
Year 36 : 730 000 $
Year 37 : 630 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 875 - 98,22%
Level 2:	6000 - 54 $ - 5 878 - 97,97%
Level 3:	3000 - 33 $ - 2 910 - 96,99%
Level 4:	5000 - 20 $ - 4 894 - 97,88%
Luxury :	2000 - 145 $ - 1 885 - 94,24%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 442 - 97,57%
Average Income per Game	1 386 934 $
Year to Date Revenue	56 864 311 $
Expense
Pro Players Total Salaries	61 300 000 $
Farm Players Total Salaries	890 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 513 262 $
Farm Year To Date Expenses	1 478 138 $
Pro Salary Cap To Date	61 513 253 $
Farm Salary Cap To Date	978 123 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	551 327 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 301 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 300 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	11 700 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	16 300 000 $
Current Bank Account	24 020 313 $
Projected Bank Account	24 020 313 $

Pro Players Salaries
David Krejci	5 800 000 $ (1)
-Salary Remaining :	0 $
Jonathan Huberdeau	5 500 000 $ (5)
-Salary Remaining :	0 $
Aleksander Barkov	5 000 000 $ (2)
-Salary Remaining :	0 $
Tyson Barrie	4 250 000 $ (4)
-Salary Remaining :	0 $
Nick Leddy	3 850 000 $ (1)
-Salary Remaining :	0 $
Michael Grabner	3 750 000 $ (4)
-Salary Remaining :	0 $
Thomas Vanek	3 750 000 $ (2)
-Salary Remaining :	0 $
Josh Gorges	3 500 000 $ (4)
-Salary Remaining :	0 $
Sergei Bobrovsky	3 500 000 $ (3)
-Salary Remaining :	0 $
Dion Phaneuf	3 000 000 $ (4)
-Salary Remaining :	0 $
Tyler Myers	2 500 000 $ (3)
-Salary Remaining :	0 $
Bo Horvat	2 500 000 $ (3)
-Salary Remaining :	0 $
Joel Ward	2 000 000 $ (4)
-Salary Remaining :	0 $
Calvin de Haan	1 800 000 $ (2)
-Salary Remaining :	0 $
Andrew Cogliano	1 800 000 $ (1)
-Salary Remaining :	0 $
Chad Johnson	1 800 000 $ (5)
-Salary Remaining :	0 $
Phillip Danault	1 500 000 $ (2)
-Salary Remaining :	0 $
Lance Bouma	1 500 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	1 200 000 $ (5)
-Salary Remaining :	0 $
Jordan Schmaltz	1 000 000 $ (3)
-Salary Remaining :	0 $
Radek Faksa	900 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	900 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 61 300 000 $
Year 35 : 48 050 000 $
Year 36 : 36 000 000 $
Year 37 : 25 000 000 $
Salary Average Commitment
Year 34 : 24 750 000 $
Year 35 : 24 250 000 $
Year 36 : 23 750 000 $
Year 37 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 34 : 61 300 000 $
Year 35 : 48 050 000 $
Year 36 : 36 000 000 $
Year 37 : 25 000 000 $

Farm Players Salaries
Jarret Stoll	120 000 $ (3)
Salary Remaining :	0 $
Mark Jankowski	95 000 $ (3)
Salary Remaining :	0 $
Jack Roslovic	90 000 $ (3)
Salary Remaining :	0 $
Jujhar Khaira	90 000 $ (5)
Salary Remaining :	0 $
Anthony Stolarz	85 000 $ (3)
Salary Remaining :	0 $
Riley Barber	80 000 $ (3)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (5)
Salary Remaining :	0 $
Scott Wedgewood	60 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	50 000 $ (1)
Salary Remaining :	0 $
Jean-Francois Berube	50 000 $ (1)
Salary Remaining :	0 $
Sean Kuraly	50 000 $ (3)
Salary Remaining :	0 $
Garrett Mitchell	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 34 : 890 000 $
Year 35 : 730 000 $
Year 36 : 730 000 $
Year 37 : 160 000 $
Salary Average Commitment
Year 34 : 490 000 $
Year 35 : 440 000 $
Year 36 : 440 000 $
Year 37 : 140 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	6000 - 115 $ - 4 921 - 82,02%
Level 2:	5000 - 75 $ - 4 045 - 80,90%
Level 3:	2250 - 43 $ - 2 071 - 92,05%
Level 4:	4000 - 27 $ - 3 481 - 87,04%
Luxury :	1250 - 225 $ - 1 234 - 98,74%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	15 753 - 85,15%
Average Income per Game	1 396 553 $
Year to Date Revenue	57 258 681 $
Expense
Pro Players Total Salaries	67 600 000 $
Farm Players Total Salaries	2 605 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 323 458 $
Farm Year To Date Expenses	3 999 293 $
Pro Salary Cap To Date	66 323 450 $
Farm Salary Cap To Date	2 570 092 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	624 779 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 327 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 600 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	5 400 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	22 600 000 $
Current Bank Account	33 462 772 $
Projected Bank Account	33 462 772 $

Pro Players Salaries
Jonathan Toews	7 500 000 $ (5)
-Salary Remaining :	0 $
Tyler Seguin	7 000 000 $ (1)
-Salary Remaining :	0 $
Brent Seabrook	6 000 000 $ (2)
-Salary Remaining :	0 $
Mark Giordano	5 800 000 $ (3)
-Salary Remaining :	0 $
Tuukka Rask	4 500 000 $ (2)
-Salary Remaining :	0 $
Jaromir Jagr	3 500 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	3 500 000 $ (1)
-Salary Remaining :	0 $
Radim Vrbata	3 000 000 $ (4)
-Salary Remaining :	0 $
Jaden Schwartz	3 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Bozak	2 800 000 $ (4)
-Salary Remaining :	0 $
Leo Komarov	2 600 000 $ (4)
-Salary Remaining :	0 $
Nick Bonino	2 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	2 500 000 $ (5)
-Salary Remaining :	0 $
Roman Polak	1 750 000 $ (3)
-Salary Remaining :	0 $
Zack Smith	1 700 000 $ (3)
-Salary Remaining :	0 $
Dennis Wideman	1 600 000 $ (5)
-Salary Remaining :	0 $
Ron Hainsey	1 500 000 $ (3)
-Salary Remaining :	0 $
Luca Sbisa	1 250 000 $ (5)
-Salary Remaining :	0 $
Ivan Provorov	1 200 000 $ (3)
-Salary Remaining :	0 $
Melker Karlsson	1 200 000 $ (4)
-Salary Remaining :	0 $
Calvin Pickard	1 200 000 $ (3)
-Salary Remaining :	0 $
Eric Fehr	1 150 000 $ (2)
-Salary Remaining :	0 $
Jordie Benn	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 34 : 67 600 000 $
Year 35 : 47 250 000 $
Year 36 : 35 600 000 $
Year 37 : 22 450 000 $
Salary Average Commitment
Year 34 : 15 850 000 $
Year 35 : 15 850 000 $
Year 36 : 15 850 000 $
Year 37 : 14 850 000 $
Salary Cap with 1 Way Contract
Year 34 : 67 600 000 $
Year 35 : 47 250 000 $
Year 36 : 35 600 000 $
Year 37 : 22 450 000 $

Farm Players Salaries
Karri Ramo	325 000 $ (2)
Salary Remaining :	0 $
Zbynek Michalek	300 000 $ (2)
Salary Remaining :	0 $
Jason Garrison	245 000 $ (3)
Salary Remaining :	0 $
Vernon Fiddler	150 000 $ (2)
Salary Remaining :	0 $
Brendan Perlini	120 000 $ (3)
Salary Remaining :	0 $
Tomas Nosek	120 000 $ (1)
Salary Remaining :	0 $
Alexander Salak	100 000 $ (5)
Salary Remaining :	0 $
Griffin Reinhart	90 000 $ (4)
Salary Remaining :	0 $
Johan Franzen	80 000 $ (4)
Salary Remaining :	0 $
Matt Grzelcyk	75 000 $ (3)
Salary Remaining :	0 $
Mike Blunden	75 000 $ (2)
Salary Remaining :	0 $
Adam Clendening	75 000 $ (4)
Salary Remaining :	0 $
Jonny Brodzinski	75 000 $ (3)
Salary Remaining :	0 $
Thomas McCollum	70 000 $ (4)
Salary Remaining :	0 $
Charlie Lindgren	70 000 $ (1)
Salary Remaining :	0 $
Peter Cehlarik	70 000 $ (3)
Salary Remaining :	0 $
Valeri Nichushkin	65 000 $ (2)
Salary Remaining :	0 $
Mike Liambas	60 000 $ (5)
Salary Remaining :	0 $
Carter Camper	60 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	60 000 $ (5)
Salary Remaining :	0 $
Andrei Loktionov	60 000 $ (2)
Salary Remaining :	0 $
David Booth	60 000 $ (5)
Salary Remaining :	0 $
Stefan Elliott	50 000 $ (3)
Salary Remaining :	0 $
Colin Smith	50 000 $ (4)
Salary Remaining :	0 $
Kaspars Daugavins	50 000 $ (1)
Salary Remaining :	0 $
Adam Almquist	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 2 605 000 $
Year 35 : 2 365 000 $
Year 36 : 1 280 000 $
Year 37 : 645 000 $
Salary Average Commitment
Year 34 : 900 000 $
Year 35 : 800 000 $
Year 36 : 700 000 $
Year 37 : 450 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 99 $ - 6 623 - 94,61%
Level 2:	6000 - 63 $ - 5 508 - 91,80%
Level 3:	3000 - 37 $ - 2 828 - 94,27%
Level 4:	5000 - 23 $ - 4 397 - 87,95%
Luxury :	2000 - 184 $ - 1 830 - 91,48%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 186 - 92,11%
Average Income per Game	1 613 108 $
Year to Date Revenue	66 137 424 $
Expense
Pro Players Total Salaries	65 550 000 $
Farm Players Total Salaries	1 980 000 $
Coaches Total Salaries	4 125 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 113 045 $
Farm Year To Date Expenses	2 718 161 $
Pro Salary Cap To Date	61 588 038 $
Farm Salary Cap To Date	2 118 154 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	611 283 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 832 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 550 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	7 450 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	20 550 000 $
Current Bank Account	71 246 256 $
Projected Bank Account	71 246 256 $

Pro Players Salaries
Paul Stastny	5 800 000 $ (5)
-Salary Remaining :	0 $
Alexander Steen	5 800 000 $ (1)
-Salary Remaining :	0 $
Johnny Boychuk	4 700 000 $ (4)
-Salary Remaining :	0 $
Connor Murphy	4 000 000 $ (2)
-Salary Remaining :	0 $
Reilly Smith	4 000 000 $ (3)
-Salary Remaining :	0 $
Michael Frolik	4 000 000 $ (5)
-Salary Remaining :	0 $
Patrick Marleau	3 800 000 $ (2)
-Salary Remaining :	0 $
Francois Beauchemin	3 250 000 $ (1)
-Salary Remaining :	0 $
Andrej Sekera	3 100 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn	2 750 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Halak	2 500 000 $ (4)
-Salary Remaining :	0 $
Mattias Ekholm	2 500 000 $ (2)
-Salary Remaining :	0 $
Riley Sheahan	2 200 000 $ (3)
-Salary Remaining :	0 $
Michael Raffl	2 000 000 $ (5)
-Salary Remaining :	0 $
John Mitchell	2 000 000 $ (2)
-Salary Remaining :	0 $
Matt Stajan	1 800 000 $ (2)
-Salary Remaining :	0 $
Kyle Quincey	1 750 000 $ (4)
-Salary Remaining :	0 $
Peter Budaj	1 500 000 $ (5)
-Salary Remaining :	0 $
William Karlsson	1 500 000 $ (4)
-Salary Remaining :	0 $
Jordan Martinook	1 500 000 $ (4)
-Salary Remaining :	0 $
Cody McLeod	1 250 000 $ (4)
-Salary Remaining :	0 $
Jack Eichel	1 200 000 $ (1)
-Salary Remaining :	0 $
Anders Nilsson	1 000 000 $ (2)
-Salary Remaining :	0 $
Devin Shore	900 000 $ (1)
-Salary Remaining :	0 $
Jayson Megna	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 34 : 65 550 000 $
Year 35 : 51 300 000 $
Year 36 : 35 450 000 $
Year 37 : 26 500 000 $
Salary Average Commitment
Year 34 : 17 300 000 $
Year 35 : 16 800 000 $
Year 36 : 16 800 000 $
Year 37 : 16 300 000 $
Salary Cap with 1 Way Contract
Year 34 : 65 550 000 $
Year 35 : 51 300 000 $
Year 36 : 35 450 000 $
Year 37 : 26 500 000 $

Farm Players Salaries
Carl Gunnarsson	275 000 $ (2)
Salary Remaining :	0 $
Marek Zidlicky	125 000 $ (2)
Salary Remaining :	0 $
Anton Lander	120 000 $ (1)
Salary Remaining :	0 $
Michal Kempny	90 000 $ (3)
Salary Remaining :	0 $
Kalle Kossila	80 000 $ (3)
Salary Remaining :	0 $
Marc-Andre Cliche	80 000 $ (1)
Salary Remaining :	0 $
Jeff Zatkoff	75 000 $ (2)
Salary Remaining :	0 $
Scott Mayfield	75 000 $ (2)
Salary Remaining :	0 $
TJ Brennan	75 000 $ (1)
Salary Remaining :	0 $
Borna Rendulic	70 000 $ (4)
Salary Remaining :	0 $
Henrik Samuelsson	70 000 $ (4)
Salary Remaining :	0 $
Marcus Sorensen	70 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	65 000 $ (3)
Salary Remaining :	0 $
Jason Kasdorf	65 000 $ (1)
Salary Remaining :	0 $
Jean-Sebastien Dea	65 000 $ (3)
Salary Remaining :	0 $
TJ Hensick	62 500 $ (4)
Salary Remaining :	0 $
Steven Oleksy	62 500 $ (4)
Salary Remaining :	0 $
Justin Peters	62 500 $ (2)
Salary Remaining :	0 $
Kyle Cumiskey	62 500 $ (4)
Salary Remaining :	0 $
Chris Brown	60 000 $ (5)
Salary Remaining :	0 $
Andrey Makarov	60 000 $ (2)
Salary Remaining :	0 $
Cole Schneider	60 000 $ (3)
Salary Remaining :	0 $
Andrew Campbell	50 000 $ (2)
Salary Remaining :	0 $
Wade Megan	50 000 $ (3)
Salary Remaining :	0 $
Spencer Abbott	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 34 : 1 980 000 $
Year 35 : 1 640 000 $
Year 36 : 917 500 $
Year 37 : 387 500 $
Salary Average Commitment
Year 34 : 810 000 $
Year 35 : 710 000 $
Year 36 : 660 000 $
Year 37 : 310 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 5 609 - 80,13%
Level 2:	6000 - 60 $ - 5 770 - 96,16%
Level 3:	3000 - 35 $ - 2 885 - 96,16%
Level 4:	5000 - 20 $ - 4 829 - 96,59%
Luxury :	2000 - 200 $ - 1 437 - 71,86%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	20 531 - 89,26%
Average Income per Game	1 461 728 $
Year to Date Revenue	59 930 848 $
Expense
Pro Players Total Salaries	55 550 000 $
Farm Players Total Salaries	1 630 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 831 646 $
Farm Year To Date Expenses	2 333 920 $
Pro Salary Cap To Date	61 831 632 $
Farm Salary Cap To Date	1 833 929 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	518 142 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 850 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 550 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	17 450 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	10 550 000 $
Current Bank Account	61 321 749 $
Projected Bank Account	61 321 749 $

Pro Players Salaries
Ryan Suter	7 500 000 $ (4)
-Salary Remaining :	0 $
Jeff Carter	5 500 000 $ (2)
-Salary Remaining :	0 $
Valtteri Filppula	4 500 000 $ (1)
-Salary Remaining :	0 $
Mike Hoffman	4 250 000 $ (1)
-Salary Remaining :	0 $
Sami Vatanen	4 000 000 $ (1)
-Salary Remaining :	0 $
Frederik Andersen	4 000 000 $ (1)
-Salary Remaining :	0 $
Justin Braun	3 000 000 $ (5)
-Salary Remaining :	0 $
Matt Dumba	3 000 000 $ (4)
-Salary Remaining :	0 $
Noah Hanifin	2 600 000 $ (5)
-Salary Remaining :	0 $
Kris Russell	2 400 000 $ (2)
-Salary Remaining :	0 $
Mark Letestu	1 800 000 $ (2)
-Salary Remaining :	0 $
J.T. Miller	1 500 000 $ (1)
-Salary Remaining :	0 $
Alex Chiasson	1 300 000 $ (4)
-Salary Remaining :	0 $
Connor McDavid	1 200 000 $ (1)
-Salary Remaining :	0 $
Darcy Kuemper	1 200 000 $ (5)
-Salary Remaining :	0 $
Patrik Laine	1 200 000 $ (3)
-Salary Remaining :	0 $
Matthew Tkachuk	1 200 000 $ (3)
-Salary Remaining :	0 $
Micheal Haley	1 100 000 $ (5)
-Salary Remaining :	0 $
Zack Kassian	1 000 000 $ (3)
-Salary Remaining :	0 $
Jamie Oleksiak	1 000 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	1 000 000 $ (5)
-Salary Remaining :	0 $
Chris Wideman	800 000 $ (1)
-Salary Remaining :	0 $
Zach Hyman	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 34 : 55 550 000 $
Year 35 : 33 800 000 $
Year 36 : 24 100 000 $
Year 37 : 20 700 000 $
Salary Average Commitment
Year 34 : 12 600 000 $
Year 35 : 11 100 000 $
Year 36 : 11 100 000 $
Year 37 : 10 100 000 $
Salary Cap with 1 Way Contract
Year 34 : 55 550 000 $
Year 35 : 33 800 000 $
Year 36 : 24 100 000 $
Year 37 : 20 700 000 $

Farm Players Salaries
Brandon Davidson	130 000 $ (1)
Salary Remaining :	0 $
Christian Dvorak	120 000 $ (3)
Salary Remaining :	0 $
Jordan Binnington	120 000 $ (1)
Salary Remaining :	0 $
Chris Neil	100 000 $ (5)
Salary Remaining :	0 $
Ryan Whitney	90 000 $ (1)
Salary Remaining :	0 $
Jordan Nolan	87 500 $ (4)
Salary Remaining :	0 $
Paul Bissonnette	85 000 $ (1)
Salary Remaining :	0 $
Brett Festerling	80 000 $ (4)
Salary Remaining :	0 $
Luke Gazdic	80 000 $ (4)
Salary Remaining :	0 $
Colton Orr	80 000 $ (1)
Salary Remaining :	0 $
Christian Fischer	77 500 $ (2)
Salary Remaining :	0 $
Jared Boll	75 000 $ (1)
Salary Remaining :	0 $
Nikolay Zherdev	75 000 $ (5)
Salary Remaining :	0 $
Alexander Burmistrov	75 000 $ (1)
Salary Remaining :	0 $
Steve Pinizzotto	70 000 $ (5)
Salary Remaining :	0 $
Kevin Poulin	65 000 $ (5)
Salary Remaining :	0 $
Scott Jackson	60 000 $ (1)
Salary Remaining :	0 $
John Scott	60 000 $ (2)
Salary Remaining :	0 $
Anton Belov	50 000 $ (2)
Salary Remaining :	0 $
Brett Gallant	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 34 : 1 630 000 $
Year 35 : 915 000 $
Year 36 : 677 500 $
Year 37 : 557 500 $
Salary Average Commitment
Year 34 : 515 000 $
Year 35 : 465 000 $
Year 36 : 415 000 $
Year 37 : 365 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 105 $ - 5 295 - 81,46%
Level 2:	5500 - 65 $ - 4 656 - 84,66%
Level 3:	2500 - 40 $ - 2 221 - 88,83%
Level 4:	4000 - 25 $ - 3 732 - 93,30%
Luxury :	1500 - 210 $ - 1 376 - 91,77%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17 280 - 86,40%
Average Income per Game	1 396 288 $
Year to Date Revenue	57 247 798 $
Expense
Pro Players Total Salaries	61 200 000 $
Farm Players Total Salaries	495 000 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 231 421 $
Farm Year To Date Expenses	1 346 496 $
Pro Salary Cap To Date	56 481 418 $
Farm Salary Cap To Date	846 510 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	574 779 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	8 805 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 200 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	11 800 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	16 200 000 $
Current Bank Account	49 689 367 $
Projected Bank Account	49 689 367 $

Pro Players Salaries
Steven Stamkos	8 500 000 $ (2)
-Salary Remaining :	0 $
Joe Thornton	6 500 000 $ (3)
-Salary Remaining :	0 $
Seth Jones	5 400 000 $ (5)
-Salary Remaining :	0 $
Nikita Kucherov	4 750 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson	4 400 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	4 000 000 $ (5)
-Salary Remaining :	0 $
Dennis Seidenberg	4 000 000 $ (2)
-Salary Remaining :	0 $
Eric Staal	3 750 000 $ (3)
-Salary Remaining :	0 $
Marc Staal	3 500 000 $ (5)
-Salary Remaining :	0 $
Dustin Brown	3 100 000 $ (4)
-Salary Remaining :	0 $
Cal Clutterbuck	1 800 000 $ (5)
-Salary Remaining :	0 $
Colton Sissons	1 300 000 $ (5)
-Salary Remaining :	0 $
Scott Wilson	1 250 000 $ (3)
-Salary Remaining :	0 $
Zach Werenski	1 200 000 $ (3)
-Salary Remaining :	0 $
Brock Boeser	1 000 000 $ (3)
-Salary Remaining :	0 $
Brayden Point	1 000 000 $ (3)
-Salary Remaining :	0 $
Lawson Crouse	1 000 000 $ (3)
-Salary Remaining :	0 $
Andrej Sustr	950 000 $ (2)
-Salary Remaining :	0 $
Brandon Carlo	900 000 $ (3)
-Salary Remaining :	0 $
Mark Fraser	800 000 $ (1)
-Salary Remaining :	0 $
Matt Murray	800 000 $ (1)
-Salary Remaining :	0 $
Tom Kuhnhackl	650 000 $ (1)
-Salary Remaining :	0 $
Alex Nedeljkovic	650 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 34 : 61 200 000 $
Year 35 : 54 550 000 $
Year 36 : 36 350 000 $
Year 37 : 19 100 000 $
Salary Average Commitment
Year 34 : 24 125 000 $
Year 35 : 23 550 000 $
Year 36 : 22 600 000 $
Year 37 : 19 100 000 $
Salary Cap with 1 Way Contract
Year 34 : 61 200 000 $
Year 35 : 54 550 000 $
Year 36 : 36 350 000 $
Year 37 : 19 100 000 $

Farm Players Salaries
Oskar Sundqvist	75 000 $ (1)
Salary Remaining :	0 $
Garret Sparks	70 000 $ (1)
Salary Remaining :	0 $
Maxim Noreau	50 000 $ (1)
Salary Remaining :	0 $
Mathieu Carle	50 000 $ (1)
Salary Remaining :	0 $
Jordan Szwarz	50 000 $ (2)
Salary Remaining :	0 $
Jamie Doornbosch	50 000 $ (1)
Salary Remaining :	0 $
Josh Harding	50 000 $ (2)
Salary Remaining :	0 $
Andrew Raycroft	50 000 $ (1)
Salary Remaining :	0 $
Jeff Frazee	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 34 : 495 000 $
Year 35 : 150 000 $
Year 36 : 0 $
Year 37 : 0 $
Salary Average Commitment
Year 34 : 200 000 $
Year 35 : 100 000 $
Year 36 : 0 $
Year 37 : 0 $

Detroit Giants

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	7000 - 95 $ - 6 824 - 97,48%
Level 2:	6000 - 55 $ - 5 857 - 97,62%
Level 3:	3000 - 30 $ - 2 926 - 97,54%
Level 4:	5000 - 20 $ - 4 919 - 98,38%
Luxury :	2000 - 185 $ - 1 841 - 92,05%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 367 - 97,25%
Average Income per Game	1 572 034 $
Year to Date Revenue	64 453 394 $
Expense
Pro Players Total Salaries	64 850 000 $
Farm Players Total Salaries	2 227 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 821 906 $
Farm Year To Date Expenses	3 221 558 $
Pro Salary Cap To Date	64 246 683 $
Farm Salary Cap To Date	2 221 528 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	609 292 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 562 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 850 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	8 150 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	19 850 000 $
Current Bank Account	84 551 059 $
Projected Bank Account	84 551 059 $

Pro Players Salaries
Shea Weber	7 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Getzlaf	6 900 000 $ (2)
-Salary Remaining :	0 $
Duncan Keith	5 800 000 $ (5)
-Salary Remaining :	0 $
Derek Stepan	5 500 000 $ (3)
-Salary Remaining :	0 $
Bryan Little	4 700 000 $ (1)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (5)
-Salary Remaining :	0 $
Keith Yandle	4 500 000 $ (1)
-Salary Remaining :	0 $
Jimmy Howard	4 000 000 $ (2)
-Salary Remaining :	0 $
Martin Jones	3 250 000 $ (2)
-Salary Remaining :	0 $
Richard Panik	3 000 000 $ (5)
-Salary Remaining :	0 $
Anders Lee	3 000 000 $ (2)
-Salary Remaining :	0 $
Alex Galchenyuk	2 750 000 $ (3)
-Salary Remaining :	0 $
Damon Severson	1 500 000 $ (3)
-Salary Remaining :	0 $
Mikhail Grigorenko	1 100 000 $ (5)
-Salary Remaining :	0 $
Erik Haula	1 000 000 $ (2)
-Salary Remaining :	0 $
Kevan Miller	1 000 000 $ (2)
-Salary Remaining :	0 $
Jesper Fast	1 000 000 $ (2)
-Salary Remaining :	0 $
Paul Postma	950 000 $ (4)
-Salary Remaining :	0 $
Robert Bortuzzo	900 000 $ (2)
-Salary Remaining :	0 $
Derek MacKenzie	750 000 $ (3)
-Salary Remaining :	0 $
Ryan Dzingel	650 000 $ (1)
-Salary Remaining :	0 $
Dennis Rasmussen	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 64 850 000 $
Year 35 : 46 900 000 $
Year 36 : 25 850 000 $
Year 37 : 15 350 000 $
Salary Average Commitment
Year 34 : 21 650 000 $
Year 35 : 20 650 000 $
Year 36 : 17 650 000 $
Year 37 : 14 900 000 $
Salary Cap with 1 Way Contract
Year 34 : 64 850 000 $
Year 35 : 46 900 000 $
Year 36 : 25 850 000 $
Year 37 : 15 350 000 $

Farm Players Salaries
Paul Gaustad	200 000 $ (1)
Salary Remaining :	0 $
Marko Dano	200 000 $ (4)
Salary Remaining :	0 $
Philip Larsen	150 000 $ (4)
Salary Remaining :	0 $
Gregory Campbell	125 000 $ (3)
Salary Remaining :	0 $
Matt O'Connor	90 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	90 000 $ (2)
Salary Remaining :	0 $
Michael Mersch	85 000 $ (1)
Salary Remaining :	0 $
Tim Schaller	80 000 $ (3)
Salary Remaining :	0 $
Bobby Farnham	80 000 $ (4)
Salary Remaining :	0 $
Derrick Pouliot	75 000 $ (3)
Salary Remaining :	0 $
Daniel Sprong	72 500 $ (1)
Salary Remaining :	0 $
Alex Biega	70 000 $ (4)
Salary Remaining :	0 $
Mattias Tedenby	70 000 $ (1)
Salary Remaining :	0 $
Pheonix Copley	70 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	70 000 $ (1)
Salary Remaining :	0 $
Frederick Gaudreau	70 000 $ (3)
Salary Remaining :	0 $
Jared Coreau	67 500 $ (3)
Salary Remaining :	0 $
Keaton Ellerby	65 000 $ (3)
Salary Remaining :	0 $
Nic Petan	65 000 $ (1)
Salary Remaining :	0 $
Petr Straka	65 000 $ (4)
Salary Remaining :	0 $
Erik Gustafsson	65 000 $ (3)
Salary Remaining :	0 $
Evan McEneny	65 000 $ (3)
Salary Remaining :	0 $
T.J. Tynan	62 500 $ (3)
Salary Remaining :	0 $
Christopher Breen	60 000 $ (2)
Salary Remaining :	0 $
Conor Allen	60 000 $ (2)
Salary Remaining :	0 $
Niklas Treutle	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 2 227 500 $
Year 35 : 1 450 000 $
Year 36 : 1 240 000 $
Year 37 : 565 000 $
Salary Average Commitment
Year 34 : 936 333 $
Year 35 : 550 000 $
Year 36 : 550 000 $
Year 37 : 250 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 90 $ - 6 788 - 96,97%
Level 2:	6000 - 60 $ - 5 807 - 96,78%
Level 3:	3000 - 35 $ - 2 887 - 96,23%
Level 4:	5000 - 20 $ - 4 801 - 96,02%
Luxury :	2000 - 175 $ - 1 845 - 92,24%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 127 - 96,20%
Average Income per Game	1 553 146 $
Year to Date Revenue	63 678 988 $
Expense
Pro Players Total Salaries	72 150 000 $
Farm Players Total Salaries	2 007 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 707 754 $
Farm Year To Date Expenses	2 552 969 $
Pro Salary Cap To Date	68 207 759 $
Farm Salary Cap To Date	2 052 990 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	678 319 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 190 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 150 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	850 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	27 150 000 $
Current Bank Account	32 492 041 $
Projected Bank Account	32 492 041 $

Pro Players Salaries
Alex Ovechkin	9 400 000 $ (1)
-Salary Remaining :	0 $
Anze Kopitar	7 750 000 $ (5)
-Salary Remaining :	0 $
Drew Doughty	7 000 000 $ (2)
-Salary Remaining :	0 $
Henrik Lundqvist	6 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Kesler	5 250 000 $ (3)
-Salary Remaining :	0 $
Brandon Saad	4 750 000 $ (1)
-Salary Remaining :	0 $
Jacob Trouba	4 500 000 $ (5)
-Salary Remaining :	0 $
Dmitry Kulikov	4 000 000 $ (2)
-Salary Remaining :	0 $
Brenden Dillon	3 500 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere	3 350 000 $ (4)
-Salary Remaining :	0 $
Marc Methot	3 000 000 $ (4)
-Salary Remaining :	0 $
Josh Bailey	2 750 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	2 250 000 $ (2)
-Salary Remaining :	0 $
Michael Hutchinson	1 150 000 $ (5)
-Salary Remaining :	0 $
Max Domi	1 000 000 $ (1)
-Salary Remaining :	0 $
Dominic Moore	1 000 000 $ (2)
-Salary Remaining :	0 $
Shane Doan	1 000 000 $ (3)
-Salary Remaining :	0 $
Simon Despres	950 000 $ (2)
-Salary Remaining :	0 $
Nick Schultz	900 000 $ (3)
-Salary Remaining :	0 $
Connor Brown	750 000 $ (1)
-Salary Remaining :	0 $
Josh Jooris	700 000 $ (1)
-Salary Remaining :	0 $
William Carrier	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 72 150 000 $
Year 35 : 42 800 000 $
Year 36 : 27 200 000 $
Year 37 : 19 750 000 $
Salary Average Commitment
Year 34 : 17 400 000 $
Year 35 : 16 400 000 $
Year 36 : 15 900 000 $
Year 37 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 34 : 72 150 000 $
Year 35 : 42 800 000 $
Year 36 : 27 600 000 $
Year 37 : 19 750 000 $

Farm Players Salaries
Jussi Jokinen	350 000 $ (2)
Salary Remaining :	0 $
Xavier Ouellet	120 000 $ (5)
Salary Remaining :	0 $
Tyler Pitlick	100 000 $ (5)
Salary Remaining :	0 $
Anthony DeAngelo	92 500 $ (3)
Salary Remaining :	0 $
Jakob Forsbacka Karlsson	85 000 $ (3)
Salary Remaining :	0 $
Tyler Graovac	75 000 $ (3)
Salary Remaining :	0 $
Brian Gibbons	75 000 $ (2)
Salary Remaining :	0 $
Jordan Schroeder	75 000 $ (5)
Salary Remaining :	0 $
Rasmus Andersson	70 000 $ (3)
Salary Remaining :	0 $
Michael Garnett	65 000 $ (1)
Salary Remaining :	0 $
Evan Rodrigues	65 000 $ (1)
Salary Remaining :	0 $
Justin Bailey	65 000 $ (1)
Salary Remaining :	0 $
John McFarland	65 000 $ (1)
Salary Remaining :	0 $
Gemel Smith	65 000 $ (3)
Salary Remaining :	0 $
Buddy Robinson	60 000 $ (1)
Salary Remaining :	0 $
Mackenzie Weegar	60 000 $ (3)
Salary Remaining :	0 $
Nicolas Kerdiles	60 000 $ (3)
Salary Remaining :	0 $
Corban Knight	60 000 $ (5)
Salary Remaining :	0 $
Andrew Agozzino	60 000 $ (5)
Salary Remaining :	0 $
Bogdan Yakimov	60 000 $ (1)
Salary Remaining :	0 $
Christoph Bertschy	60 000 $ (1)
Salary Remaining :	0 $
Marek Hrivik	60 000 $ (1)
Salary Remaining :	0 $
Ryan Carpenter	55 000 $ (1)
Salary Remaining :	0 $
Derek Smith	55 000 $ (1)
Salary Remaining :	0 $
Johan Sundstrom	50 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 34 : 2 007 500 $
Year 35 : 1 397 500 $
Year 36 : 972 500 $
Year 37 : 465 000 $
Salary Average Commitment
Year 34 : 1 015 000 $
Year 35 : 815 000 $
Year 36 : 815 000 $
Year 37 : 465 000 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 90 $ - 6 539 - 93,42%
Level 2:	6000 - 60 $ - 5 584 - 93,07%
Level 3:	3000 - 35 $ - 2 778 - 92,59%
Level 4:	5000 - 20 $ - 4 629 - 92,57%
Luxury :	2000 - 185 $ - 1 701 - 85,07%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 231 - 92,31%
Average Income per Game	1 499 543 $
Year to Date Revenue	61 481 252 $
Expense
Pro Players Total Salaries	45 925 000 $
Farm Players Total Salaries	2 752 500 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 972 127 $
Farm Year To Date Expenses	2 892 390 $
Pro Salary Cap To Date	50 472 125 $
Farm Salary Cap To Date	2 092 381 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	428 540 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 438 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	45 925 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	27 075 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	925 000 $
Current Bank Account	90 325 481 $
Projected Bank Account	90 325 481 $

Pro Players Salaries
Allen York	8 000 000 $ (1)
-Salary Remaining :	0 $
Jonas Junland	8 000 000 $ (2)
-Salary Remaining :	0 $
Brian Lee	5 000 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	2 900 000 $ (1)
-Salary Remaining :	0 $
Eric Gelinas	2 000 000 $ (2)
-Salary Remaining :	0 $
Aaron Johnson	2 000 000 $ (1)
-Salary Remaining :	0 $
Kevin Fiala	1 500 000 $ (4)
-Salary Remaining :	0 $
Colin Miller	1 200 000 $ (1)
-Salary Remaining :	0 $
Travis Konecny	1 200 000 $ (3)
-Salary Remaining :	0 $
Sebastian Aho	1 200 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch	1 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Motte	1 000 000 $ (3)
-Salary Remaining :	0 $
Teemu Pulkkinen	1 000 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	1 000 000 $ (3)
-Salary Remaining :	0 $
Matt Nieto	1 000 000 $ (2)
-Salary Remaining :	0 $
Julius Honka	1 000 000 $ (3)
-Salary Remaining :	0 $
Sven Andrighetto	975 000 $ (1)
-Salary Remaining :	0 $
Shea Theodore	900 000 $ (1)
-Salary Remaining :	0 $
Zach Trotman	900 000 $ (2)
-Salary Remaining :	0 $
Seth Griffith	750 000 $ (3)
-Salary Remaining :	0 $
Jordan Caron	750 000 $ (1)
-Salary Remaining :	0 $
Carlo Colaiacovo	750 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	700 000 $ (2)
-Salary Remaining :	0 $
Magnus Hellberg	700 000 $ (2)
-Salary Remaining :	0 $
Cory Conacher	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 34 : 45 925 000 $
Year 35 : 23 450 000 $
Year 36 : 8 650 000 $
Year 37 : 1 500 000 $
Salary Average Commitment
Year 34 : 7 770 000 $
Year 35 : 5 270 000 $
Year 36 : 4 000 000 $
Year 37 : 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 45 925 000 $
Year 35 : 23 450 000 $
Year 36 : 8 650 000 $
Year 37 : 1 500 000 $

Farm Players Salaries
Matt Keith	500 000 $ (4)
Salary Remaining :	0 $
Petr Kalus	500 000 $ (1)
Salary Remaining :	0 $
Andreas Nodl	200 000 $ (1)
Salary Remaining :	0 $
Akim Aliu	200 000 $ (1)
Salary Remaining :	0 $
Spencer Machacek	200 000 $ (1)
Salary Remaining :	0 $
Tom Sestito	200 000 $ (1)
Salary Remaining :	0 $
Clayton Keller	120 000 $ (3)
Salary Remaining :	0 $
Valentin Zykov	100 000 $ (3)
Salary Remaining :	0 $
Blake Speers	100 000 $ (3)
Salary Remaining :	0 $
Antoine Bibeau	100 000 $ (3)
Salary Remaining :	0 $
Cody Hodgson (Out of Payroll)	100 000 $ (2)
Salary Remaining :	0 $
Mikhail Sergachev	100 000 $ (3)
Salary Remaining :	0 $
TJ Galiardi	82 500 $ (2)
Salary Remaining :	0 $
Lars Jonsson	50 000 $ (1)
Salary Remaining :	0 $
Corey Tropp	50 000 $ (3)
Salary Remaining :	0 $
Keegan Lowe	50 000 $ (4)
Salary Remaining :	0 $
Iiro Tarkki	50 000 $ (1)
Salary Remaining :	0 $
Danny Biega	50 000 $ (4)
Salary Remaining :	0 $
Mark Cundari	50 000 $ (3)
Salary Remaining :	0 $
Mikko Koskinen	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 34 : 2 852 500 $
Year 35 : 1 452 500 $
Year 36 : 1 270 000 $
Year 37 : 600 000 $
Salary Average Commitment
Year 34 : 810 833 $
Year 35 : 460 833 $
Year 36 : 400 000 $
Year 37 : 150 000 $

Hamilton Ultimate Fighter

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 95 $ - 6 397 - 98,41%
Level 2:	5500 - 61 $ - 5 477 - 99,58%
Level 3:	3000 - 35 $ - 2 865 - 95,49%
Level 4:	4500 - 21 $ - 4 470 - 99,33%
Luxury :	1500 - 195 $ - 1 455 - 96,97%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	20 663 - 98,39%
Average Income per Game	1 488 287 $
Year to Date Revenue	61 019 771 $
Expense
Pro Players Total Salaries	58 850 000 $
Farm Players Total Salaries	2 350 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 736 309 $
Farm Year To Date Expenses	2 762 419 $
Pro Salary Cap To Date	58 736 258 $
Farm Salary Cap To Date	2 262 400 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	556 195 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 221 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	58 850 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	14 150 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	13 850 000 $
Current Bank Account	19 388 965 $
Projected Bank Account	19 388 965 $

Pro Players Salaries
Pekka Rinne	6 800 000 $ (4)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (4)
-Salary Remaining :	0 $
Jonas Brodin	4 200 000 $ (1)
-Salary Remaining :	0 $
Patric Hornqvist	4 000 000 $ (1)
-Salary Remaining :	0 $
Mika Zibanejad	4 000 000 $ (3)
-Salary Remaining :	0 $
Kevin Bieksa	3 400 000 $ (4)
-Salary Remaining :	0 $
Adam Larsson	3 200 000 $ (3)
-Salary Remaining :	0 $
Colin Wilson	3 000 000 $ (3)
-Salary Remaining :	0 $
Martin Hanzal	3 000 000 $ (1)
-Salary Remaining :	0 $
Tommy Wingels	2 700 000 $ (4)
-Salary Remaining :	0 $
Marcus Johansson	2 600 000 $ (1)
-Salary Remaining :	0 $
Christopher Tanev	2 500 000 $ (5)
-Salary Remaining :	0 $
Brian Elliott	2 500 000 $ (1)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (5)
-Salary Remaining :	0 $
Andrew MacDonald	2 000 000 $ (3)
-Salary Remaining :	0 $
PA Parenteau	2 000 000 $ (2)
-Salary Remaining :	0 $
Vincent Trocheck	1 750 000 $ (2)
-Salary Remaining :	0 $
Trevor van Riemsdyk	1 250 000 $ (4)
-Salary Remaining :	0 $
Curtis McKenzie	1 000 000 $ (4)
-Salary Remaining :	0 $
Nikita Tryamkin	750 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 34 : 58 850 000 $
Year 35 : 41 800 000 $
Year 36 : 37 350 000 $
Year 37 : 25 150 000 $
Salary Average Commitment
Year 34 : 8 500 000 $
Year 35 : 8 000 000 $
Year 36 : 8 000 000 $
Year 37 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 34 : 58 850 000 $
Year 35 : 41 800 000 $
Year 36 : 37 350 000 $
Year 37 : 25 150 000 $

Farm Players Salaries
Mark Stuart	250 000 $ (1)
Salary Remaining :	0 $
Peter Holland	175 000 $ (2)
Salary Remaining :	0 $
Philip Di Giuseppe	120 000 $ (1)
Salary Remaining :	0 $
Tanner Glass	110 000 $ (3)
Salary Remaining :	0 $
David Rundblad	100 000 $ (3)
Salary Remaining :	0 $
Alex Nylander	90 000 $ (3)
Salary Remaining :	0 $
Reto Berra	80 000 $ (2)
Salary Remaining :	0 $
Michael Chaput	80 000 $ (2)
Salary Remaining :	0 $
Ben Street	80 000 $ (5)
Salary Remaining :	0 $
Cameron Schilling	80 000 $ (5)
Salary Remaining :	0 $
Freddie Hamilton	80 000 $ (2)
Salary Remaining :	0 $
Brody Sutter	80 000 $ (3)
Salary Remaining :	0 $
Patrick Holland	80 000 $ (2)
Salary Remaining :	0 $
Yannick Weber	80 000 $ (5)
Salary Remaining :	0 $
Morgan Ellis	70 000 $ (1)
Salary Remaining :	0 $
Petteri Nokelainen	70 000 $ (3)
Salary Remaining :	0 $
Colby Robak	70 000 $ (2)
Salary Remaining :	0 $
Craig Cunningham	70 000 $ (2)
Salary Remaining :	0 $
Marcel Goc	70 000 $ (2)
Salary Remaining :	0 $
Raphael Diaz	70 000 $ (3)
Salary Remaining :	0 $
Zach Boychuk	70 000 $ (4)
Salary Remaining :	0 $
Blake Coleman	70 000 $ (3)
Salary Remaining :	0 $
Jan Hejda	70 000 $ (3)
Salary Remaining :	0 $
Andre Petersson	65 000 $ (1)
Salary Remaining :	0 $
Luke Adam	60 000 $ (1)
Salary Remaining :	0 $
Mike Brown	60 000 $ (1)
Salary Remaining :	0 $
David Rittich	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 34 : 2 350 000 $
Year 35 : 1 725 000 $
Year 36 : 1 020 000 $
Year 37 : 310 000 $
Salary Average Commitment
Year 34 : 582 500 $
Year 35 : 490 000 $
Year 36 : 490 000 $
Year 37 : 290 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 100 $ - 5 737 - 88,26%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	2500 - 35 $ - 2 500 - 100,00%
Level 4:	4500 - 20 $ - 4 500 - 100,00%
Luxury :	1500 - 200 $ - 1 444 - 96,30%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 181 - 95,91%
Average Income per Game	1 407 069 $
Year to Date Revenue	57 689 835 $
Expense
Pro Players Total Salaries	52 850 000 $
Farm Players Total Salaries	1 862 500 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 904 865 $
Farm Year To Date Expenses	3 400 783 $
Pro Salary Cap To Date	57 154 863 $
Farm Salary Cap To Date	1 900 776 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	492 035 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	29 757 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 850 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	20 150 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	7 850 000 $
Current Bank Account	28 707 498 $
Projected Bank Account	28 707 498 $

Pro Players Salaries
Evgeni Malkin	9 000 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Fleury	6 000 000 $ (2)
-Salary Remaining :	0 $
Mikael Granlund	5 000 000 $ (5)
-Salary Remaining :	0 $
Carl Soderberg	4 500 000 $ (3)
-Salary Remaining :	0 $
Darren Helm	3 000 000 $ (3)
-Salary Remaining :	0 $
Antoine Vermette	3 000 000 $ (3)
-Salary Remaining :	0 $
Matt Moulson	2 500 000 $ (4)
-Salary Remaining :	0 $
Jake Gardiner	2 300 000 $ (1)
-Salary Remaining :	0 $
Jonathan Ericsson	2 000 000 $ (3)
-Salary Remaining :	0 $
David Schlemko	1 800 000 $ (4)
-Salary Remaining :	0 $
Mitchell Marner	1 200 000 $ (3)
-Salary Remaining :	0 $
Connor Hellebuyck	1 200 000 $ (1)
-Salary Remaining :	0 $
Jake Guentzel	1 200 000 $ (3)
-Salary Remaining :	0 $
Dylan Larkin	1 200 000 $ (1)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (3)
-Salary Remaining :	0 $
Darnell Nurse	1 200 000 $ (2)
-Salary Remaining :	0 $
John-Michael Liles	1 000 000 $ (5)
-Salary Remaining :	0 $
Viktor Stalberg	1 000 000 $ (5)
-Salary Remaining :	0 $
Riley Nash	1 000 000 $ (3)
-Salary Remaining :	0 $
Drew Miller	800 000 $ (5)
-Salary Remaining :	0 $
Nick Jensen	800 000 $ (3)
-Salary Remaining :	0 $
Lukas Sedlak	750 000 $ (3)
-Salary Remaining :	0 $
Nikolay Goldobin	700 000 $ (1)
-Salary Remaining :	0 $
Erik Burgdoerfer	500 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 34 : 52 850 000 $
Year 35 : 47 450 000 $
Year 36 : 31 250 000 $
Year 37 : 12 600 000 $
Salary Average Commitment
Year 34 : 13 544 167 $
Year 35 : 13 544 167 $
Year 36 : 13 044 167 $
Year 37 : 9 300 000 $
Salary Cap with 1 Way Contract
Year 34 : 52 850 000 $
Year 35 : 47 450 000 $
Year 36 : 31 250 000 $
Year 37 : 12 600 000 $

Farm Players Salaries
John Hayden	120 000 $ (3)
Salary Remaining :	0 $
J.T. Compher	120 000 $ (3)
Salary Remaining :	0 $
A.J. Greer	120 000 $ (3)
Salary Remaining :	0 $
Slava Voynov	100 000 $ (3)
Salary Remaining :	0 $
Tyson Jost	100 000 $ (3)
Salary Remaining :	0 $
Andrew Miller	90 000 $ (3)
Salary Remaining :	0 $
Landon Ferraro	90 000 $ (1)
Salary Remaining :	0 $
Ryan Garbutt	80 000 $ (4)
Salary Remaining :	0 $
Jonathan Racine	77 500 $ (2)
Salary Remaining :	0 $
Alex Grant	75 000 $ (2)
Salary Remaining :	0 $
Philip Varone	75 000 $ (2)
Salary Remaining :	0 $
Mat Clark	75 000 $ (2)
Salary Remaining :	0 $
Paul Carey	70 000 $ (1)
Salary Remaining :	0 $
Andy Miele	70 000 $ (4)
Salary Remaining :	0 $
Brandon Defazio	70 000 $ (4)
Salary Remaining :	0 $
Joacim Eriksson	70 000 $ (2)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (1)
Salary Remaining :	0 $
Brent Regner	50 000 $ (3)
Salary Remaining :	0 $
David Ullstrom	50 000 $ (2)
Salary Remaining :	0 $
Ryan Stanton	50 000 $ (5)
Salary Remaining :	0 $
Jussi Rynnas	50 000 $ (2)
Salary Remaining :	0 $
Connor Jones	50 000 $ (4)
Salary Remaining :	0 $
Chris Didomenico	50 000 $ (4)
Salary Remaining :	0 $
Lucas Wallmark	50 000 $ (3)
Salary Remaining :	0 $
Oskar Osala	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 34 : 1 862 500 $
Year 35 : 1 642 500 $
Year 36 : 1 170 000 $
Year 37 : 370 000 $
Salary Average Commitment
Year 34 : 830 000 $
Year 35 : 830 000 $
Year 36 : 730 000 $
Year 37 : 330 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 90 $ - 6 000 - 100,00%
Level 2:	5000 - 50 $ - 5 000 - 100,00%
Level 3:	2250 - 40 $ - 2 125 - 94,45%
Level 4:	4000 - 30 $ - 3 051 - 76,27%
Luxury :	1250 - 130 $ - 1 250 - 100,00%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	17 426 - 94,19%
Average Income per Game	1 185 481 $
Year to Date Revenue	48 604 727 $
Expense
Pro Players Total Salaries	57 075 000 $
Farm Players Total Salaries	3 230 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 751 565 $
Farm Year To Date Expenses	3 220 924 $
Pro Salary Cap To Date	51 251 558 $
Farm Salary Cap To Date	2 389 064 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	527 212 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 009 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	57 075 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	15 925 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	12 075 000 $
Current Bank Account	32 125 710 $
Projected Bank Account	32 125 710 $

Pro Players Salaries
Johnny Gaudreau	5 700 000 $ (2)
-Salary Remaining :	0 $
Sean Monahan	5 000 000 $ (1)
-Salary Remaining :	0 $
Cody Franson	5 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Callahan	4 500 000 $ (3)
-Salary Remaining :	0 $
Henrik Zetterberg	4 250 000 $ (3)
-Salary Remaining :	0 $
Michael Stone	4 000 000 $ (3)
-Salary Remaining :	0 $
Roberto Luongo	3 850 000 $ (4)
-Salary Remaining :	0 $
Cody Eakin	3 750 000 $ (1)
-Salary Remaining :	0 $
Brendan Gallagher	3 300 000 $ (2)
-Salary Remaining :	0 $
Evander Kane	3 000 000 $ (1)
-Salary Remaining :	0 $
Mikkel Boedker	2 800 000 $ (3)
-Salary Remaining :	0 $
Chris Tierney	1 500 000 $ (4)
-Salary Remaining :	0 $
Troy Stecher	1 200 000 $ (3)
-Salary Remaining :	0 $
Andreas Martinsen	1 200 000 $ (1)
-Salary Remaining :	0 $
Cody Goloubef	1 200 000 $ (1)
-Salary Remaining :	0 $
Nate Schmidt	1 000 000 $ (2)
-Salary Remaining :	0 $
Joel Edmundson	1 000 000 $ (1)
-Salary Remaining :	0 $
Mike Condon	925 000 $ (1)
-Salary Remaining :	0 $
Matt Hackett	900 000 $ (4)
-Salary Remaining :	0 $
Oscar Lindberg	900 000 $ (4)
-Salary Remaining :	0 $
Micheal Ferland	750 000 $ (3)
-Salary Remaining :	0 $
Sergey Kalinin	750 000 $ (1)
-Salary Remaining :	0 $
Derek Ryan (Out of Payroll)	650 000 $ (1)
-Salary Remaining :	0 $
Seth Helgeson	600 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 34 : 57 725 000 $
Year 35 : 40 250 000 $
Year 36 : 25 250 000 $
Year 37 : 7 750 000 $
Salary Average Commitment
Year 34 : 18 447 500 $
Year 35 : 15 447 500 $
Year 36 : 9 947 500 $
Year 37 : 5 850 000 $
Salary Cap with 1 Way Contract
Year 34 : 57 725 000 $
Year 35 : 40 250 000 $
Year 36 : 25 250 000 $
Year 37 : 7 750 000 $

Farm Players Salaries
Scott Lehman	700 000 $ (1)
Salary Remaining :	0 $
Marek Langhamer	200 000 $ (5)
Salary Remaining :	0 $
Michael Sgarbossa	200 000 $ (5)
Salary Remaining :	0 $
Zack Mitchell	150 000 $ (5)
Salary Remaining :	0 $
Turner Elson	120 000 $ (1)
Salary Remaining :	0 $
Jaycob Megna	120 000 $ (3)
Salary Remaining :	0 $
Ryan Johnston	120 000 $ (1)
Salary Remaining :	0 $
Trevor Carrick	120 000 $ (1)
Salary Remaining :	0 $
Yohann Auvitu	120 000 $ (3)
Salary Remaining :	0 $
Nick Lappin	120 000 $ (3)
Salary Remaining :	0 $
Roman Lyubimov	120 000 $ (5)
Salary Remaining :	0 $
Brady Austin	100 000 $ (5)
Salary Remaining :	0 $
Matt Frattin	100 000 $ (3)
Salary Remaining :	0 $
Daniil Tarasov	100 000 $ (5)
Salary Remaining :	0 $
Kevin Rooney	100 000 $ (5)
Salary Remaining :	0 $
Tyler Gaudet	85 000 $ (4)
Salary Remaining :	0 $
Tobias Lindberg	80 000 $ (1)
Salary Remaining :	0 $
Jakub Nakladal	75 000 $ (1)
Salary Remaining :	0 $
Robert Hagg	70 000 $ (3)
Salary Remaining :	0 $
Joakim Andersson	70 000 $ (3)
Salary Remaining :	0 $
Linden Vey	60 000 $ (5)
Salary Remaining :	0 $
Bryce Van Brabant	60 000 $ (2)
Salary Remaining :	0 $
Eric Selleck	60 000 $ (1)
Salary Remaining :	0 $
Liam O'Brien	60 000 $ (4)
Salary Remaining :	0 $
Brian O'Neill	60 000 $ (5)
Salary Remaining :	0 $
Kent Simpson	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 3 230 000 $
Year 35 : 1 955 000 $
Year 36 : 1 835 000 $
Year 37 : 1 235 000 $
Salary Average Commitment
Year 34 : 1 170 000 $
Year 35 : 920 000 $
Year 36 : 920 000 $
Year 37 : 720 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 99 $ - 5 861 - 90,17%
Level 2:	5500 - 62 $ - 5 242 - 95,31%
Level 3:	2500 - 39 $ - 2 276 - 91,05%
Level 4:	4500 - 24 $ - 3 908 - 86,84%
Luxury :	1500 - 211 $ - 1 404 - 93,60%
Total Capacity :	20500
Income
Home Games Left	0
Average Attendance - %	18 691 - 91,17%
Average Income per Game	1 456 373 $
Year to Date Revenue	59 711 297 $
Expense
Pro Players Total Salaries	49 425 000 $
Farm Players Total Salaries	2 022 500 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 046 460 $
Farm Year To Date Expenses	3 470 092 $
Pro Salary Cap To Date	49 046 451 $
Farm Salary Cap To Date	2 220 088 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	463 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 960 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 425 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	23 575 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	4 425 000 $
Current Bank Account	72 784 149 $
Projected Bank Account	72 784 149 $

Pro Players Salaries
Zach Parise	5 000 000 $ (4)
-Salary Remaining :	0 $
Tobias Enstrom	4 500 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson	4 500 000 $ (3)
-Salary Remaining :	0 $
Brian Gionta	4 000 000 $ (1)
-Salary Remaining :	0 $
Mike Smith	3 000 000 $ (4)
-Salary Remaining :	0 $
Jannik Hansen	3 000 000 $ (3)
-Salary Remaining :	0 $
Sam Bennett	3 000 000 $ (4)
-Salary Remaining :	0 $
Nikita Zadorov	2 800 000 $ (2)
-Salary Remaining :	0 $
Nathan Beaulieu	2 500 000 $ (5)
-Salary Remaining :	0 $
Ilya Kovalchuk	2 250 000 $ (5)
-Salary Remaining :	0 $
Johnny Oduya	2 000 000 $ (3)
-Salary Remaining :	0 $
Johan Larsson	1 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Strome	1 500 000 $ (1)
-Salary Remaining :	0 $
Markus Granlund	1 200 000 $ (2)
-Salary Remaining :	0 $
Anthony Beauvillier	1 000 000 $ (3)
-Salary Remaining :	0 $
Nick Schmaltz	1 000 000 $ (3)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Wiercioch	950 000 $ (4)
-Salary Remaining :	0 $
Mark Barberio	950 000 $ (2)
-Salary Remaining :	0 $
Ivan Barbashev	925 000 $ (3)
-Salary Remaining :	0 $
Derek Grant	800 000 $ (5)
-Salary Remaining :	0 $
Chris Wagner	750 000 $ (4)
-Salary Remaining :	0 $
Alexander Pechurski	650 000 $ (2)
-Salary Remaining :	0 $
Alan Quine	650 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 34 : 49 425 000 $
Year 35 : 38 775 000 $
Year 36 : 33 175 000 $
Year 37 : 20 750 000 $
Salary Average Commitment
Year 34 : 14 150 000 $
Year 35 : 13 650 000 $
Year 36 : 11 550 000 $
Year 37 : 10 050 000 $
Salary Cap with 1 Way Contract
Year 34 : 49 425 000 $
Year 35 : 38 775 000 $
Year 36 : 33 175 000 $
Year 37 : 20 750 000 $

Farm Players Salaries
Derek Dorsett	185 000 $ (1)
Salary Remaining :	0 $
Matt Puempel	120 000 $ (3)
Salary Remaining :	0 $
Eddie Lack	120 000 $ (2)
Salary Remaining :	0 $
Dylan Strome	100 000 $ (3)
Salary Remaining :	0 $
Thomas Chabot	97 500 $ (3)
Salary Remaining :	0 $
Jared McCann	92 500 $ (1)
Salary Remaining :	0 $
Daniel Carr	92 500 $ (1)
Salary Remaining :	0 $
Kasperi Kapanen (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Brett Kulak	85 000 $ (4)
Salary Remaining :	0 $
Adrian Kempe	85 000 $ (3)
Salary Remaining :	0 $
Jamie McBain	80 000 $ (3)
Salary Remaining :	0 $
Stephane Da Costa	75 000 $ (5)
Salary Remaining :	0 $
Chris Terry	75 000 $ (5)
Salary Remaining :	0 $
Nicholas Baptiste	70 000 $ (3)
Salary Remaining :	0 $
Oscar Moller	70 000 $ (2)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (5)
Salary Remaining :	0 $
Christian Thomas	65 000 $ (5)
Salary Remaining :	0 $
Ryan Bourque	65 000 $ (4)
Salary Remaining :	0 $
Jarred Tinordi	65 000 $ (5)
Salary Remaining :	0 $
Tyler Bunz	65 000 $ (4)
Salary Remaining :	0 $
Martin Frk	65 000 $ (3)
Salary Remaining :	0 $
Brett Lernout	65 000 $ (1)
Salary Remaining :	0 $
Shawn Lalonde	60 000 $ (3)
Salary Remaining :	0 $
Mike McKenna	55 000 $ (3)
Salary Remaining :	0 $
Dean Kukan	55 000 $ (1)
Salary Remaining :	0 $
Radek Smolenak	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 2 112 500 $
Year 35 : 1 532 500 $
Year 36 : 1 342 500 $
Year 37 : 610 000 $
Salary Average Commitment
Year 34 : 967 000 $
Year 35 : 817 000 $
Year 36 : 817 000 $
Year 37 : 552 000 $

Moncton Bonessetters

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bonesetters Coliseum
Level 1:	7000 - 92 $ - 6 700 - 95,72%
Level 2:	5250 - 62 $ - 5 237 - 99,75%
Level 3:	4000 - 27 $ - 3 038 - 75,95%
Level 4:	5000 - 22 $ - 4 779 - 95,59%
Luxury :	1750 - 178 $ - 1 724 - 98,49%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 478 - 93,38%
Average Income per Game	1 506 858 $
Year to Date Revenue	61 781 173 $
Expense
Pro Players Total Salaries	64 558 000 $
Farm Players Total Salaries	1 910 000 $
Coaches Total Salaries	4 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 060 390 $
Farm Year To Date Expenses	2 389 412 $
Pro Salary Cap To Date	66 860 382 $
Farm Salary Cap To Date	1 889 405 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	608 478 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 327 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 558 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	8 442 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	19 558 000 $
Current Bank Account	30 938 422 $
Projected Bank Account	30 938 422 $

Pro Players Salaries
Ryan O'Reilly	5 333 000 $ (3)
-Salary Remaining :	0 $
Jonathan Quick	5 100 000 $ (5)
-Salary Remaining :	0 $
Alexander Radulov	5 000 000 $ (4)
-Salary Remaining :	0 $
Gabriel Landeskog	4 950 000 $ (3)
-Salary Remaining :	0 $
Dougie Hamilton	4 925 000 $ (5)
-Salary Remaining :	0 $
Bobby Ryan	4 800 000 $ (3)
-Salary Remaining :	0 $
Zdeno Chara	4 500 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider	4 250 000 $ (5)
-Salary Remaining :	0 $
James van Riemsdyk	4 250 000 $ (5)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (5)
-Salary Remaining :	0 $
Travis Zajac	3 400 000 $ (2)
-Salary Remaining :	0 $
Alexei Emelin	2 900 000 $ (1)
-Salary Remaining :	0 $
Torey Krug	2 700 000 $ (2)
-Salary Remaining :	0 $
Tobias Rieder	1 700 000 $ (4)
-Salary Remaining :	0 $
Keith Kinkaid	1 500 000 $ (5)
-Salary Remaining :	0 $
Trevor Lewis	1 200 000 $ (3)
-Salary Remaining :	0 $
Teuvo Teravainen	1 200 000 $ (2)
-Salary Remaining :	0 $
Christian Folin	950 000 $ (2)
-Salary Remaining :	0 $
Frank Vatrano	900 000 $ (1)
-Salary Remaining :	0 $
Brandon Tanev	750 000 $ (1)
-Salary Remaining :	0 $
Chad Ruhwedel (Out of Payroll)	700 000 $ (2)
-Salary Remaining :	0 $
Greg McKegg	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 65 258 000 $
Year 35 : 60 708 000 $
Year 36 : 46 758 000 $
Year 37 : 30 475 000 $
Salary Average Commitment
Year 34 : 26 975 000 $
Year 35 : 25 975 000 $
Year 36 : 25 275 000 $
Year 37 : 24 775 000 $
Salary Cap with 1 Way Contract
Year 34 : 65 258 000 $
Year 35 : 60 708 000 $
Year 36 : 46 758 000 $
Year 37 : 30 475 000 $

Farm Players Salaries
Ondrej Pavelec	365 000 $ (1)
Salary Remaining :	0 $
Joonas Korpisalo	120 000 $ (1)
Salary Remaining :	0 $
Alex Stalock	100 000 $ (5)
Salary Remaining :	0 $
Matt Carle	85 000 $ (3)
Salary Remaining :	0 $
Viktor Loov	75 000 $ (1)
Salary Remaining :	0 $
Casey Nelson	75 000 $ (1)
Salary Remaining :	0 $
Garnet Hathaway	75 000 $ (1)
Salary Remaining :	0 $
Ross Johnston	75 000 $ (1)
Salary Remaining :	0 $
Vladimir Sobotka	65 000 $ (1)
Salary Remaining :	0 $
Adam Pardy	65 000 $ (3)
Salary Remaining :	0 $
Anthony Bitetto	60 000 $ (2)
Salary Remaining :	0 $
Carl Klingberg	50 000 $ (1)
Salary Remaining :	0 $
Darren Archibald	50 000 $ (2)
Salary Remaining :	0 $
Cody Kunyk	50 000 $ (2)
Salary Remaining :	0 $
Alex Friesen	50 000 $ (1)
Salary Remaining :	0 $
Brett Bulmer	50 000 $ (3)
Salary Remaining :	0 $
Sam Carrick	50 000 $ (4)
Salary Remaining :	0 $
Cedrick Desjardins	50 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	50 000 $ (3)
Salary Remaining :	0 $
Linus Ullmark	50 000 $ (1)
Salary Remaining :	0 $
Henrik Karlsson	50 000 $ (1)
Salary Remaining :	0 $
Max McCormick	50 000 $ (1)
Salary Remaining :	0 $
Stanislav Galiev	50 000 $ (4)
Salary Remaining :	0 $
Scott Harrington	50 000 $ (4)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (1)
Salary Remaining :	0 $
Brendan Leipsic	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 1 910 000 $
Year 35 : 660 000 $
Year 36 : 500 000 $
Year 37 : 250 000 $
Salary Average Commitment
Year 34 : 850 000 $
Year 35 : 350 000 $
Year 36 : 300 000 $
Year 37 : 250 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 100 $ - 5 676 - 81,09%
Level 2:	6000 - 60 $ - 5 809 - 96,82%
Level 3:	3000 - 35 $ - 2 895 - 96,49%
Level 4:	5000 - 20 $ - 4 865 - 97,30%
Luxury :	2000 - 200 $ - 1 452 - 72,60%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	20 698 - 89,99%
Average Income per Game	1 475 495 $
Year to Date Revenue	60 495 281 $
Expense
Pro Players Total Salaries	70 900 000 $
Farm Players Total Salaries	1 685 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 699 104 $
Farm Year To Date Expenses	2 248 303 $
Pro Salary Cap To Date	69 699 145 $
Farm Salary Cap To Date	1 748 354 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	636 283 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 336 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 900 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	2 100 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	25 900 000 $
Current Bank Account	73 720 154 $
Projected Bank Account	73 720 154 $

Pro Players Salaries
Jamie Benn	8 500 000 $ (4)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (4)
-Salary Remaining :	0 $
Logan Couture	6 000 000 $ (5)
-Salary Remaining :	0 $
Justin Schultz	4 900 000 $ (5)
-Salary Remaining :	0 $
Tyler Toffoli	4 500 000 $ (2)
-Salary Remaining :	0 $
Jake Allen	4 500 000 $ (5)
-Salary Remaining :	0 $
Jeff Petry	4 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Palmieri	4 000 000 $ (1)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 700 000 $ (4)
-Salary Remaining :	0 $
Cam Ward	3 000 000 $ (3)
-Salary Remaining :	0 $
Kevin Klein	2 900 000 $ (3)
-Salary Remaining :	0 $
Brock Nelson	2 500 000 $ (1)
-Salary Remaining :	0 $
Brian Dumoulin	2 300 000 $ (3)
-Salary Remaining :	0 $
Nikolay Kulemin	2 000 000 $ (4)
-Salary Remaining :	0 $
Sven Baertschi	1 850 000 $ (4)
-Salary Remaining :	0 $
Sam Reinhart	1 750 000 $ (2)
-Salary Remaining :	0 $
Tanner Pearson	1 500 000 $ (2)
-Salary Remaining :	0 $
Calle Jarnkrok	1 200 000 $ (2)
-Salary Remaining :	0 $
Matt Cullen	1 100 000 $ (4)
-Salary Remaining :	0 $
Brian Flynn	950 000 $ (3)
-Salary Remaining :	0 $
Reid Boucher	900 000 $ (4)
-Salary Remaining :	0 $
Jon Merrill	900 000 $ (3)
-Salary Remaining :	0 $
Stephen Johns	750 000 $ (1)
-Salary Remaining :	0 $
Matt Irwin	650 000 $ (4)
-Salary Remaining :	0 $
Kurtis Gabriel	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 34 : 70 900 000 $
Year 35 : 63 100 000 $
Year 36 : 54 150 000 $
Year 37 : 40 100 000 $
Salary Average Commitment
Year 34 : 29 350 000 $
Year 35 : 27 850 000 $
Year 36 : 27 350 000 $
Year 37 : 24 150 000 $
Salary Cap with 1 Way Contract
Year 34 : 70 900 000 $
Year 35 : 63 100 000 $
Year 36 : 54 150 000 $
Year 37 : 40 100 000 $

Farm Players Salaries
Tomas Hertl	400 000 $ (2)
Salary Remaining :	0 $
Joe Colborne	225 000 $ (1)
Salary Remaining :	0 $
Klas Dahlbeck	95 000 $ (1)
Salary Remaining :	0 $
Alex Tanguay	90 000 $ (2)
Salary Remaining :	0 $
Petter Granberg	90 000 $ (2)
Salary Remaining :	0 $
Maxime Talbot	90 000 $ (2)
Salary Remaining :	0 $
Tom Gilbert	80 000 $ (1)
Salary Remaining :	0 $
Eric O'Dell	75 000 $ (5)
Salary Remaining :	0 $
Chris Butler	75 000 $ (2)
Salary Remaining :	0 $
David Musil	75 000 $ (3)
Salary Remaining :	0 $
Joe Piskula	60 000 $ (1)
Salary Remaining :	0 $
Jonathon Blum	60 000 $ (5)
Salary Remaining :	0 $
Jiri Sekac	60 000 $ (4)
Salary Remaining :	0 $
B.J. Crombeen	55 000 $ (2)
Salary Remaining :	0 $
Andrej Meszaros	55 000 $ (2)
Salary Remaining :	0 $
Tristan Jarry	50 000 $ (3)
Salary Remaining :	0 $
Matt Climie	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 34 : 1 685 000 $
Year 35 : 1 225 000 $
Year 36 : 370 000 $
Year 37 : 245 000 $
Salary Average Commitment
Year 34 : 435 000 $
Year 35 : 385 000 $
Year 36 : 335 000 $
Year 37 : 235 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 95 $ - 6 000 - 100,00%
Level 2:	5250 - 63 $ - 4 724 - 89,99%
Level 3:	2250 - 40 $ - 2 187 - 97,18%
Level 4:	4000 - 25 $ - 3 821 - 95,53%
Luxury :	1500 - 205 $ - 1 404 - 93,60%
Total Capacity :	19000
Income
Home Games Left	0
Average Attendance - %	18 136 - 95,45%
Average Income per Game	1 414 474 $
Year to Date Revenue	57 993 452 $
Expense
Pro Players Total Salaries	63 850 000 $
Farm Players Total Salaries	2 092 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 117 235 $
Farm Year To Date Expenses	3 029 725 $
Pro Salary Cap To Date	56 117 243 $
Farm Salary Cap To Date	2 029 713 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	600 442 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 367 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 850 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	9 150 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	18 850 000 $
Current Bank Account	50 825 581 $
Projected Bank Account	50 825 581 $

Pro Players Salaries
Mark Scheifele	6 500 000 $ (3)
-Salary Remaining :	0 $
Loui Eriksson	5 500 000 $ (2)
-Salary Remaining :	0 $
Dan Girardi	5 300 000 $ (2)
-Salary Remaining :	0 $
John Gibson	4 000 000 $ (5)
-Salary Remaining :	0 $
Antti Niemi	3 750 000 $ (2)
-Salary Remaining :	0 $
Marian Hossa	3 750 000 $ (1)
-Salary Remaining :	0 $
Patrick Sharp	3 650 000 $ (4)
-Salary Remaining :	0 $
Cody Ceci	3 250 000 $ (5)
-Salary Remaining :	0 $
Mathieu Perreault	2 800 000 $ (1)
-Salary Remaining :	0 $
Alexandre Burrows	2 750 000 $ (1)
-Salary Remaining :	0 $
Jason Zucker	2 400 000 $ (4)
-Salary Remaining :	0 $
Paul Martin	2 350 000 $ (5)
-Salary Remaining :	0 $
Jason Chimera	2 000 000 $ (4)
-Salary Remaining :	0 $
Brad Richardson	2 000 000 $ (1)
-Salary Remaining :	0 $
Michael Del Zotto	2 000 000 $ (1)
-Salary Remaining :	0 $
Beau Bennett	1 600 000 $ (4)
-Salary Remaining :	0 $
Matt Hunwick	1 500 000 $ (5)
-Salary Remaining :	0 $
Magnus Paajarvi	1 500 000 $ (2)
-Salary Remaining :	0 $
Nikita Zaitsev	1 200 000 $ (3)
-Salary Remaining :	0 $
Alex Petrovic	1 200 000 $ (4)
-Salary Remaining :	0 $
Alexey Marchenko	1 200 000 $ (2)
-Salary Remaining :	0 $
Jay McClement	1 100 000 $ (2)
-Salary Remaining :	0 $
Matt Hendricks	1 100 000 $ (4)
-Salary Remaining :	0 $
Nikolaj Ehlers	900 000 $ (1)
-Salary Remaining :	0 $
Gabriel Bourque	550 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 34 : 63 850 000 $
Year 35 : 49 650 000 $
Year 36 : 31 300 000 $
Year 37 : 23 050 000 $
Salary Average Commitment
Year 34 : 18 700 000 $
Year 35 : 17 700 000 $
Year 36 : 17 700 000 $
Year 37 : 16 700 000 $
Salary Cap with 1 Way Contract
Year 34 : 63 850 000 $
Year 35 : 49 650 000 $
Year 36 : 31 300 000 $
Year 37 : 23 050 000 $

Farm Players Salaries
Andrew Hammond	200 000 $ (1)
Salary Remaining :	0 $
Lauri Korpikoski	175 000 $ (2)
Salary Remaining :	0 $
Jyrki Jokipakka	150 000 $ (4)
Salary Remaining :	0 $
Alexander Khokhlachev	120 000 $ (1)
Salary Remaining :	0 $
Matthew Benning	120 000 $ (3)
Salary Remaining :	0 $
Miikka Salomaki	110 000 $ (2)
Salary Remaining :	0 $
Justin Fontaine	100 000 $ (2)
Salary Remaining :	0 $
Ty Rattie	100 000 $ (1)
Salary Remaining :	0 $
Joshua Ho-Sang	100 000 $ (3)
Salary Remaining :	0 $
Stuart Percy	100 000 $ (4)
Salary Remaining :	0 $
Joseph Blandisi	97 500 $ (1)
Salary Remaining :	0 $
Emerson Etem	92 500 $ (2)
Salary Remaining :	0 $
Jiri Tlusty	90 000 $ (3)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (1)
Salary Remaining :	0 $
Jim O'Brien	72 500 $ (3)
Salary Remaining :	0 $
John Ramage	70 000 $ (1)
Salary Remaining :	0 $
Brad Malone	70 000 $ (5)
Salary Remaining :	0 $
Tommy Cross	65 000 $ (1)
Salary Remaining :	0 $
Kevin Porter	65 000 $ (2)
Salary Remaining :	0 $
Justin Falk	60 000 $ (1)
Salary Remaining :	0 $
Brendan Ranford	60 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 34 : 2 092 500 $
Year 35 : 1 305 000 $
Year 36 : 762 500 $
Year 37 : 380 000 $
Salary Average Commitment
Year 34 : 570 000 $
Year 35 : 470 000 $
Year 36 : 320 000 $
Year 37 : 220 000 $

Ottawa Rebels

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 91 $ - 6 831 - 97,59%
Level 2:	6000 - 60 $ - 5 827 - 97,12%
Level 3:	3000 - 32 $ - 2 897 - 96,57%
Level 4:	5000 - 22 $ - 4 842 - 96,84%
Luxury :	2000 - 182 $ - 1 848 - 92,40%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 246 - 96,72%
Average Income per Game	1 582 196 $
Year to Date Revenue	64 870 031 $
Expense
Pro Players Total Salaries	68 475 000 $
Farm Players Total Salaries	1 955 000 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 767 902 $
Farm Year To Date Expenses	4 448 410 $
Pro Salary Cap To Date	68 767 901 $
Farm Salary Cap To Date	1 948 412 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	650 221 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 425 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 475 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	4 525 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	23 475 000 $
Current Bank Account	77 551 597 $
Projected Bank Account	77 551 597 $

Pro Players Salaries
John Tavares	7 500 000 $ (2)
-Salary Remaining :	0 $
Carey Price	7 400 000 $ (1)
-Salary Remaining :	0 $
Joe Pavelski	6 000 000 $ (5)
-Salary Remaining :	0 $
Alex Pietrangelo	5 800 000 $ (2)
-Salary Remaining :	0 $
TJ Oshie	5 000 000 $ (3)
-Salary Remaining :	0 $
Roman Josi	4 750 000 $ (1)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (5)
-Salary Remaining :	0 $
Brayden Schenn	4 000 000 $ (3)
-Salary Remaining :	0 $
David Pastrnak	3 600 000 $ (4)
-Salary Remaining :	0 $
Brooks Orpik	3 500 000 $ (4)
-Salary Remaining :	0 $
Derick Brassard	3 500 000 $ (4)
-Salary Remaining :	0 $
Karl Alzner	3 200 000 $ (4)
-Salary Remaining :	0 $
Paul Byron	1 500 000 $ (5)
-Salary Remaining :	0 $
Casey Cizikas	1 500 000 $ (1)
-Salary Remaining :	0 $
Colton Parayko	1 200 000 $ (1)
-Salary Remaining :	0 $
Marcus Kruger	1 125 000 $ (2)
-Salary Remaining :	0 $
William Nylander	1 000 000 $ (1)
-Salary Remaining :	0 $
Aaron Dell	1 000 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	950 000 $ (3)
-Salary Remaining :	0 $
Ian Cole	950 000 $ (1)
-Salary Remaining :	0 $
Scottie Upshall	750 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 34 : 68 475 000 $
Year 35 : 51 675 000 $
Year 36 : 37 250 000 $
Year 37 : 26 300 000 $
Salary Average Commitment
Year 34 : 23 750 000 $
Year 35 : 22 750 000 $
Year 36 : 21 750 000 $
Year 37 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 68 475 000 $
Year 35 : 51 675 000 $
Year 36 : 37 250 000 $
Year 37 : 26 300 000 $

Farm Players Salaries
Louis Domingue	250 000 $ (4)
Salary Remaining :	0 $
Drew Stafford	230 000 $ (1)
Salary Remaining :	0 $
Anton Khudobin	100 000 $ (2)
Salary Remaining :	0 $
Kevin Labanc	85 000 $ (3)
Salary Remaining :	0 $
Ian McCoshen	80 000 $ (3)
Salary Remaining :	0 $
J.T. Brown	80 000 $ (3)
Salary Remaining :	0 $
Nick Shore	75 000 $ (4)
Salary Remaining :	0 $
Denis Malgin	70 000 $ (3)
Salary Remaining :	0 $
Darren Dietz	60 000 $ (1)
Salary Remaining :	0 $
Robbie Russo	60 000 $ (3)
Salary Remaining :	0 $
Dillon Simpson	60 000 $ (3)
Salary Remaining :	0 $
Matthew Peca	55 000 $ (3)
Salary Remaining :	0 $
Kenny Agostino	50 000 $ (2)
Salary Remaining :	0 $
Michael Zalewski	50 000 $ (1)
Salary Remaining :	0 $
Dustin Tokarski	50 000 $ (5)
Salary Remaining :	0 $
Ben Hanowski	50 000 $ (2)
Salary Remaining :	0 $
Brad Hunt	50 000 $ (2)
Salary Remaining :	0 $
Jerry D'Amigo	50 000 $ (2)
Salary Remaining :	0 $
Connor Knapp	50 000 $ (2)
Salary Remaining :	0 $
Andrew Bodnarchuk	50 000 $ (2)
Salary Remaining :	0 $
Josh Archibald	50 000 $ (1)
Salary Remaining :	0 $
Kyle Rau	50 000 $ (1)
Salary Remaining :	0 $
Taylor Leier	50 000 $ (1)
Salary Remaining :	0 $
Chandler Stephenson	50 000 $ (1)
Salary Remaining :	0 $
Jesse Blacker	50 000 $ (4)
Salary Remaining :	0 $
Ronalds Kenins	50 000 $ (4)
Salary Remaining :	0 $
Rhett Rakhshani	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 34 : 1 955 000 $
Year 35 : 1 415 000 $
Year 36 : 1 015 000 $
Year 37 : 475 000 $
Salary Average Commitment
Year 34 : 850 000 $
Year 35 : 600 000 $
Year 36 : 550 000 $
Year 37 : 250 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisée de Québec
Level 1:	7000 - 78 $ - 6 888 - 98,39%
Level 2:	6000 - 58 $ - 5 813 - 96,88%
Level 3:	3000 - 37 $ - 2 559 - 85,30%
Level 4:	5000 - 25 $ - 4 044 - 80,88%
Luxury :	2000 - 165 $ - 1 901 - 95,07%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 204 - 92,19%
Average Income per Game	1 450 369 $
Year to Date Revenue	59 465 129 $
Expense
Pro Players Total Salaries	69 025 000 $
Farm Players Total Salaries	1 757 500 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 988 472 $
Farm Year To Date Expenses	2 863 165 $
Pro Salary Cap To Date	66 988 504 $
Farm Salary Cap To Date	1 863 159 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	655 088 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 403 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 025 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 975 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	24 025 000 $
Current Bank Account	75 558 867 $
Projected Bank Account	75 558 867 $

Pro Players Salaries
P.K. Subban	7 775 000 $ (2)
-Salary Remaining :	0 $
Matt Duchene	6 500 000 $ (2)
-Salary Remaining :	0 $
Taylor Hall	6 000 000 $ (2)
-Salary Remaining :	0 $
Milan Lucic	5 450 000 $ (5)
-Salary Remaining :	0 $
Brandon Dubinsky	4 850 000 $ (5)
-Salary Remaining :	0 $
Cam Fowler	4 650 000 $ (4)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 650 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique	4 500 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson	4 000 000 $ (5)
-Salary Remaining :	0 $
Boone Jenner	4 000 000 $ (2)
-Salary Remaining :	0 $
David Desharnais	3 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier	2 250 000 $ (2)
-Salary Remaining :	0 $
Luke Schenn	2 150 000 $ (1)
-Salary Remaining :	0 $
Adam McQuaid	1 800 000 $ (2)
-Salary Remaining :	0 $
Nate Thompson	1 500 000 $ (2)
-Salary Remaining :	0 $
Artemi Panarin	1 200 000 $ (1)
-Salary Remaining :	0 $
Adam Cracknell	1 000 000 $ (2)
-Salary Remaining :	0 $
Adam Lowry	950 000 $ (4)
-Salary Remaining :	0 $
Jarome Iginla	925 000 $ (3)
-Salary Remaining :	0 $
Mark Borowiecki (Out of Payroll)	850 000 $ (5)
-Salary Remaining :	0 $
Conor Sheary	700 000 $ (1)
-Salary Remaining :	0 $
Josh Morrissey	675 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 69 875 000 $
Year 35 : 57 825 000 $
Year 36 : 27 000 000 $
Year 37 : 20 750 000 $
Salary Average Commitment
Year 34 : 19 208 889 $
Year 35 : 18 708 889 $
Year 36 : 18 208 889 $
Year 37 : 16 150 000 $
Salary Cap with 1 Way Contract
Year 34 : 69 875 000 $
Year 35 : 57 825 000 $
Year 36 : 27 000 000 $
Year 37 : 20 750 000 $

Farm Players Salaries
Jordin Tootoo	110 000 $ (1)
Salary Remaining :	0 $
Cody McCormick	100 000 $ (1)
Salary Remaining :	0 $
Dalton Prout	95 000 $ (4)
Salary Remaining :	0 $
Tyson Strachan	90 000 $ (1)
Salary Remaining :	0 $
Brock McGinn	85 000 $ (5)
Salary Remaining :	0 $
Brandon Bollig	85 000 $ (1)
Salary Remaining :	0 $
Kevin Connauton	75 000 $ (1)
Salary Remaining :	0 $
Dwight King	75 000 $ (3)
Salary Remaining :	0 $
Christopher Gibson	67 500 $ (3)
Salary Remaining :	0 $
Lucas Lessio	60 000 $ (2)
Salary Remaining :	0 $
Ben Scrivens	60 000 $ (2)
Salary Remaining :	0 $
Brandon Gormley	60 000 $ (2)
Salary Remaining :	0 $
Tyler Wotherspoon	60 000 $ (2)
Salary Remaining :	0 $
Shane Harper	60 000 $ (4)
Salary Remaining :	0 $
Harry Zolnierczyk	55 000 $ (4)
Salary Remaining :	0 $
Yann Danis	55 000 $ (4)
Salary Remaining :	0 $
Samuel Henley	55 000 $ (5)
Salary Remaining :	0 $
Rasmus Rissanen	55 000 $ (4)
Salary Remaining :	0 $
Richard Bachman	55 000 $ (4)
Salary Remaining :	0 $
Kevin Westgarth	50 000 $ (2)
Salary Remaining :	0 $
Stefan Della Rovere	50 000 $ (1)
Salary Remaining :	0 $
Dennis Everberg	50 000 $ (4)
Salary Remaining :	0 $
Ryan O'Byrne	50 000 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	50 000 $ (4)
Salary Remaining :	0 $
Philippe Cornet	50 000 $ (1)
Salary Remaining :	0 $
Kris Fredheim	50 000 $ (3)
Salary Remaining :	0 $
Maxime Macenauer	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 34 : 1 757 500 $
Year 35 : 1 147 500 $
Year 36 : 807 500 $
Year 37 : 615 000 $
Salary Average Commitment
Year 34 : 710 000 $
Year 35 : 710 000 $
Year 36 : 610 000 $
Year 37 : 535 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 4 068 - 58,12%
Level 2:	6000 - 90 $ - 3 381 - 56,34%
Level 3:	3000 - 50 $ - 1 787 - 59,55%
Level 4:	5000 - 40 $ - 2 396 - 47,93%
Luxury :	2000 - 220 $ - 1 354 - 67,68%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	12 985 - 56,46%
Average Income per Game	1 424 614 $
Year to Date Revenue	58 409 167 $
Expense
Pro Players Total Salaries	69 100 000 $
Farm Players Total Salaries	1 997 500 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 724 351 $
Farm Year To Date Expenses	2 318 721 $
Pro Salary Cap To Date	70 974 314 $
Farm Salary Cap To Date	1 818 720 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	635 841 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 102 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 100 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	3 900 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	24 100 000 $
Current Bank Account	13 491 453 $
Projected Bank Account	13 491 453 $

Pro Players Salaries
Victor Hedman	6 850 000 $ (4)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (5)
-Salary Remaining :	0 $
Phil Kessel	6 750 000 $ (1)
-Salary Remaining :	0 $
Patrice Bergeron	6 250 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler	6 200 000 $ (5)
-Salary Remaining :	0 $
Mikko Koivu	5 800 000 $ (5)
-Salary Remaining :	0 $
Alexander Wennberg	5 500 000 $ (4)
-Salary Remaining :	0 $
Filip Forsberg	5 500 000 $ (5)
-Salary Remaining :	0 $
John Klingberg	3 700 000 $ (4)
-Salary Remaining :	0 $
Scott Hartnell	3 500 000 $ (4)
-Salary Remaining :	0 $
David Perron	3 300 000 $ (5)
-Salary Remaining :	0 $
Dmitry Orlov	1 600 000 $ (3)
-Salary Remaining :	0 $
Colton Sceviour	1 000 000 $ (3)
-Salary Remaining :	0 $
Artturi Lehkonen	1 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Hartman	975 000 $ (4)
-Salary Remaining :	0 $
Jaccob Slavin	950 000 $ (1)
-Salary Remaining :	0 $
Michael Matheson	925 000 $ (1)
-Salary Remaining :	0 $
Deryk Engelland	850 000 $ (3)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	850 000 $ (4)
-Salary Remaining :	0 $
Al Montoya	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 34 : 69 100 000 $
Year 35 : 53 475 000 $
Year 36 : 53 475 000 $
Year 37 : 49 025 000 $
Salary Average Commitment
Year 34 : 30 350 000 $
Year 35 : 29 350 000 $
Year 36 : 29 350 000 $
Year 37 : 27 350 000 $
Salary Cap with 1 Way Contract
Year 34 : 69 100 000 $
Year 35 : 53 475 000 $
Year 36 : 53 475 000 $
Year 37 : 49 025 000 $

Farm Players Salaries
Ben Hutton	120 000 $ (1)
Salary Remaining :	0 $
Jimmy Vesey	120 000 $ (3)
Salary Remaining :	0 $
Markus Nutivaara	85 000 $ (3)
Salary Remaining :	0 $
John Quenneville	85 000 $ (3)
Salary Remaining :	0 $
Oliver Bjorkstrand	80 000 $ (1)
Salary Remaining :	0 $
Dmitrij Jaskin	80 000 $ (1)
Salary Remaining :	0 $
Mattias Janmark	80 000 $ (1)
Salary Remaining :	0 $
Vladislav Kamenev	72 500 $ (3)
Salary Remaining :	0 $
Andrej Nestrasil	70 000 $ (3)
Salary Remaining :	0 $
Steven Santini	70 000 $ (1)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (1)
Salary Remaining :	0 $
Jonas Gustavsson	70 000 $ (2)
Salary Remaining :	0 $
Eric Comrie	70 000 $ (3)
Salary Remaining :	0 $
Remi Elie	70 000 $ (3)
Salary Remaining :	0 $
Ondrej Kase	70 000 $ (3)
Salary Remaining :	0 $
Zach Sanford	70 000 $ (3)
Salary Remaining :	0 $
Nicolas Deschamps	65 000 $ (1)
Salary Remaining :	0 $
Iiro Pakarinen	60 000 $ (3)
Salary Remaining :	0 $
Gustav Olofsson	60 000 $ (1)
Salary Remaining :	0 $
Mike Reilly	60 000 $ (1)
Salary Remaining :	0 $
Frank Corrado	60 000 $ (5)
Salary Remaining :	0 $
Joseph Cramarossa	60 000 $ (3)
Salary Remaining :	0 $
Patrick Sieloff	50 000 $ (5)
Salary Remaining :	0 $
Anton Lindholm	50 000 $ (3)
Salary Remaining :	0 $
Tanner Richard	50 000 $ (3)
Salary Remaining :	0 $
Samuel Morin	50 000 $ (3)
Salary Remaining :	0 $
J.C. Lipon	50 000 $ (5)
Salary Remaining :	0 $
Anton Slepyshev	50 000 $ (1)
Salary Remaining :	0 $
Charles Hudon	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 34 : 1 997 500 $
Year 35 : 1 212 500 $
Year 36 : 1 142 500 $
Year 37 : 160 000 $
Salary Average Commitment
Year 34 : 1 280 000 $
Year 35 : 860 000 $
Year 36 : 860 000 $
Year 37 : 160 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 793 - 97,05%
Level 2:	6000 - 56 $ - 5 835 - 97,25%
Level 3:	3000 - 35 $ - 2 918 - 97,27%
Level 4:	5000 - 19 $ - 4 875 - 97,50%
Luxury :	2000 - 181 $ - 1 824 - 91,21%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 246 - 96,72%
Average Income per Game	1 543 394 $
Year to Date Revenue	63 279 168 $
Expense
Pro Players Total Salaries	66 500 000 $
Farm Players Total Salaries	2 165 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 632 956 $
Farm Year To Date Expenses	3 899 041 $
Pro Salary Cap To Date	67 132 979 $
Farm Salary Cap To Date	2 005 241 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	619 469 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 858 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 500 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	6 500 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	21 500 000 $
Current Bank Account	75 175 284 $
Projected Bank Account	75 175 284 $

Pro Players Salaries
Nicklas Backstrom	7 500 000 $ (1)
-Salary Remaining :	0 $
Rick Nash	6 800 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop	5 500 000 $ (2)
-Salary Remaining :	0 $
Wayne Simmonds	5 000 000 $ (5)
-Salary Remaining :	0 $
Andrei Markov	5 000 000 $ (3)
-Salary Remaining :	0 $
TJ Brodie	4 500 000 $ (1)
-Salary Remaining :	0 $
Troy Brouwer	4 000 000 $ (3)
-Salary Remaining :	0 $
Cam Atkinson	4 000 000 $ (4)
-Salary Remaining :	0 $
Travis Hamonic	4 000 000 $ (1)
-Salary Remaining :	0 $
Danny DeKeyser	3 500 000 $ (5)
-Salary Remaining :	0 $
Tomas Plekanec	3 000 000 $ (4)
-Salary Remaining :	0 $
Andrew Shaw	2 900 000 $ (5)
-Salary Remaining :	0 $
Blake Comeau	2 500 000 $ (2)
-Salary Remaining :	0 $
Joakim Nordstrom	1 500 000 $ (2)
-Salary Remaining :	0 $
Josh Manson	1 500 000 $ (3)
-Salary Remaining :	0 $
Josh Anderson	1 200 000 $ (3)
-Salary Remaining :	0 $
Chris Kelly	1 000 000 $ (4)
-Salary Remaining :	0 $
Torrey Mitchell	900 000 $ (2)
-Salary Remaining :	0 $
Thomas Greiss	850 000 $ (1)
-Salary Remaining :	0 $
Fredrik Claesson	700 000 $ (4)
-Salary Remaining :	0 $
Luke Glendening	650 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 34 : 66 500 000 $
Year 35 : 42 850 000 $
Year 36 : 31 800 000 $
Year 37 : 20 100 000 $
Salary Average Commitment
Year 34 : 17 600 000 $
Year 35 : 17 600 000 $
Year 36 : 17 600 000 $
Year 37 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 34 : 66 500 000 $
Year 35 : 42 850 000 $
Year 36 : 31 800 000 $
Year 37 : 20 100 000 $

Farm Players Salaries
Matt Beleskey	300 000 $ (3)
Salary Remaining :	0 $
Steve Downie	160 000 $ (3)
Salary Remaining :	0 $
Benoit Pouliot	150 000 $ (4)
Salary Remaining :	0 $
Joe Vitale	150 000 $ (3)
Salary Remaining :	0 $
Mirco Mueller	100 000 $ (2)
Salary Remaining :	0 $
Marc-Andre Bergeron	100 000 $ (2)
Salary Remaining :	0 $
Jhonas Enroth	100 000 $ (1)
Salary Remaining :	0 $
Jim Slater	100 000 $ (1)
Salary Remaining :	0 $
Brendan Guhle	97 500 $ (3)
Salary Remaining :	0 $
Laurent Brossoit	90 000 $ (3)
Salary Remaining :	0 $
John Albert	80 000 $ (1)
Salary Remaining :	0 $
Pierre-Luc Letourneau-Leblond	80 000 $ (3)
Salary Remaining :	0 $
Matt Halischuk	70 000 $ (2)
Salary Remaining :	0 $
Cory Emmerton	70 000 $ (1)
Salary Remaining :	0 $
Justin Shugg	70 000 $ (3)
Salary Remaining :	0 $
Zac Dalpe	65 000 $ (5)
Salary Remaining :	0 $
Brandon Manning	62 500 $ (2)
Salary Remaining :	0 $
Chris Summers	60 000 $ (1)
Salary Remaining :	0 $
Bud Holloway	60 000 $ (1)
Salary Remaining :	0 $
Brad Thiessen	50 000 $ (2)
Salary Remaining :	0 $
Dan Ellis	50 000 $ (2)
Salary Remaining :	0 $
Kevin Marshall	50 000 $ (2)
Salary Remaining :	0 $
Joe Whitney	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 34 : 2 165 000 $
Year 35 : 1 695 000 $
Year 36 : 1 162 500 $
Year 37 : 215 000 $
Salary Average Commitment
Year 34 : 515 000 $
Year 35 : 515 000 $
Year 36 : 415 000 $
Year 37 : 115 000 $

Seattle Armada

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 100 $ - 5 671 - 81,01%
Level 2:	6000 - 60 $ - 5 735 - 95,59%
Level 3:	3000 - 30 $ - 2 934 - 97,81%
Level 4:	5000 - 20 $ - 4 876 - 97,52%
Luxury :	2000 - 190 $ - 1 822 - 91,12%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 039 - 91,47%
Average Income per Game	1 515 149 $
Year to Date Revenue	62 121 098 $
Expense
Pro Players Total Salaries	61 875 000 $
Farm Players Total Salaries	2 650 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 495 798 $
Farm Year To Date Expenses	3 059 083 $
Pro Salary Cap To Date	60 495 788 $
Farm Salary Cap To Date	2 559 067 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	591 814 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 876 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 875 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	11 125 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	16 875 000 $
Current Bank Account	63 495 295 $
Projected Bank Account	63 495 295 $

Pro Players Salaries
Vladimir Tarasenko	7 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Shattenkirk	6 500 000 $ (5)
-Salary Remaining :	0 $
Kyle Okposo	5 000 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov	5 000 000 $ (4)
-Salary Remaining :	0 $
Gustav Nyquist	5 000 000 $ (2)
-Salary Remaining :	0 $
Dan Hamhuis	4 500 000 $ (1)
-Salary Remaining :	0 $
Artem Anisimov	4 500 000 $ (3)
-Salary Remaining :	0 $
Jason Pominville	4 500 000 $ (2)
-Salary Remaining :	0 $
Steve Mason	4 125 000 $ (4)
-Salary Remaining :	0 $
Trevor Daley	3 150 000 $ (5)
-Salary Remaining :	0 $
Brendan Smith	2 700 000 $ (3)
-Salary Remaining :	0 $
Clayton Stoner	1 750 000 $ (1)
-Salary Remaining :	0 $
Philipp Grubauer	1 500 000 $ (4)
-Salary Remaining :	0 $
Shane Prince	1 000 000 $ (3)
-Salary Remaining :	0 $
Joonas Donskoi	900 000 $ (1)
-Salary Remaining :	0 $
Cal O'Reilly	750 000 $ (1)
-Salary Remaining :	0 $
Taylor Chorney	750 000 $ (4)
-Salary Remaining :	0 $
Connor Carrick	700 000 $ (2)
-Salary Remaining :	0 $
Jack Skille	700 000 $ (5)
-Salary Remaining :	0 $
Tanner Kero	650 000 $ (1)
-Salary Remaining :	0 $
Kevin Gravel	600 000 $ (1)
-Salary Remaining :	0 $
Michael Bournival	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 61 875 000 $
Year 35 : 52 725 000 $
Year 36 : 29 925 000 $
Year 37 : 21 725 000 $
Salary Average Commitment
Year 34 : 15 350 000 $
Year 35 : 13 850 000 $
Year 36 : 13 850 000 $
Year 37 : 13 350 000 $
Salary Cap with 1 Way Contract
Year 34 : 61 875 000 $
Year 35 : 52 725 000 $
Year 36 : 29 925 000 $
Year 37 : 21 725 000 $

Farm Players Salaries
Semyon Varlamov	575 000 $ (3)
Salary Remaining :	0 $
Rob Scuderi	250 000 $ (1)
Salary Remaining :	0 $
David Legwand	250 000 $ (1)
Salary Remaining :	0 $
Eric Nystrom	150 000 $ (1)
Salary Remaining :	0 $
Danton Heinen	120 000 $ (3)
Salary Remaining :	0 $
Scott Gomez	100 000 $ (1)
Salary Remaining :	0 $
Denis Gurianov	95 000 $ (3)
Salary Remaining :	0 $
Dylan Olsen	75 000 $ (1)
Salary Remaining :	0 $
Matt Bartkowski	70 000 $ (4)
Salary Remaining :	0 $
Chris Bigras	70 000 $ (1)
Salary Remaining :	0 $
Tomas Vincour	70 000 $ (1)
Salary Remaining :	0 $
Nick Sorensen	65 000 $ (3)
Salary Remaining :	0 $
Connor Brickley	60 000 $ (1)
Salary Remaining :	0 $
David Broll	50 000 $ (2)
Salary Remaining :	0 $
Lane MacDermid	50 000 $ (2)
Salary Remaining :	0 $
Timo Pielmeier	50 000 $ (4)
Salary Remaining :	0 $
Perttu Lindgren	50 000 $ (1)
Salary Remaining :	0 $
Tyler Kennedy	50 000 $ (3)
Salary Remaining :	0 $
Chuck Kobasew	50 000 $ (4)
Salary Remaining :	0 $
Carson McMillan	50 000 $ (3)
Salary Remaining :	0 $
Cameron Gaunce	50 000 $ (1)
Salary Remaining :	0 $
Mark Dekanich	50 000 $ (4)
Salary Remaining :	0 $
Dana Tyrell	50 000 $ (5)
Salary Remaining :	0 $
Branislav Mezei	50 000 $ (3)
Salary Remaining :	0 $
Evgeny Dadonov	50 000 $ (2)
Salary Remaining :	0 $
Dominik Uher	50 000 $ (4)
Salary Remaining :	0 $
Ivan Vishnevskiy	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 34 : 2 650 000 $
Year 35 : 1 525 000 $
Year 36 : 1 375 000 $
Year 37 : 320 000 $
Salary Average Commitment
Year 34 : 550 000 $
Year 35 : 450 000 $
Year 36 : 450 000 $
Year 37 : 300 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 854 - 97,92%
Level 2:	6000 - 57 $ - 5 830 - 97,16%
Level 3:	3000 - 32 $ - 2 928 - 97,59%
Level 4:	5000 - 20 $ - 4 914 - 98,29%
Luxury :	2000 - 190 $ - 1 841 - 92,05%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 367 - 97,25%
Average Income per Game	1 601 458 $
Year to Date Revenue	65 659 762 $
Expense
Pro Players Total Salaries	55 825 000 $
Farm Players Total Salaries	2 652 500 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 086 959 $
Farm Year To Date Expenses	3 356 151 $
Pro Salary Cap To Date	56 336 976 $
Farm Salary Cap To Date	2 556 159 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	518 363 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 553 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 825 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	17 175 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	10 825 000 $
Current Bank Account	88 284 703 $
Projected Bank Account	88 284 703 $

Pro Players Salaries
Mike Green	6 000 000 $ (1)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	5 800 000 $ (2)
-Salary Remaining :	0 $
Kari Lehtonen	4 500 000 $ (2)
-Salary Remaining :	0 $
Rickard Rakell	4 000 000 $ (5)
-Salary Remaining :	0 $
Carl Hagelin	4 000 000 $ (3)
-Salary Remaining :	0 $
Robin Lehner	4 000 000 $ (2)
-Salary Remaining :	0 $
Nazem Kadri	4 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	3 500 000 $ (3)
-Salary Remaining :	0 $
Jay Bouwmeester	3 500 000 $ (4)
-Salary Remaining :	0 $
Radko Gudas	3 250 000 $ (2)
-Salary Remaining :	0 $
Nino Niederreiter	2 850 000 $ (1)
-Salary Remaining :	0 $
Jori Lehtera	2 750 000 $ (4)
-Salary Remaining :	0 $
Kyle Clifford	1 500 000 $ (4)
-Salary Remaining :	0 $
Drake Caggiula	1 100 000 $ (3)
-Salary Remaining :	0 $
Ryan White	1 000 000 $ (3)
-Salary Remaining :	0 $
Jakob Chychrun	1 000 000 $ (3)
-Salary Remaining :	0 $
Andre Burakovsky	1 000 000 $ (1)
-Salary Remaining :	0 $
Pavel Zacha	900 000 $ (1)
-Salary Remaining :	0 $
Carter Rowney	600 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	575 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 34 : 55 825 000 $
Year 35 : 40 500 000 $
Year 36 : 22 350 000 $
Year 37 : 11 750 000 $
Salary Average Commitment
Year 34 : 20 250 000 $
Year 35 : 19 250 000 $
Year 36 : 6 500 000 $
Year 37 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 55 825 000 $
Year 35 : 40 500 000 $
Year 36 : 22 350 000 $
Year 37 : 11 750 000 $

Farm Players Salaries
Michal Neuvirth	250 000 $ (5)
Salary Remaining :	0 $
James Wisniewski	200 000 $ (3)
Salary Remaining :	0 $
Dave Bolland	175 000 $ (3)
Salary Remaining :	0 $
Eric Gryba	135 000 $ (4)
Salary Remaining :	0 $
Kyle Connor	120 000 $ (3)
Salary Remaining :	0 $
Scott Laughton	95 000 $ (5)
Salary Remaining :	0 $
Michael Kapla	90 000 $ (3)
Salary Remaining :	0 $
Kerby Rychel	90 000 $ (4)
Salary Remaining :	0 $
Griffen Molino	90 000 $ (3)
Salary Remaining :	0 $
Emile Poirier	90 000 $ (4)
Salary Remaining :	0 $
Casey Bailey	87 500 $ (4)
Salary Remaining :	0 $
Adam Erne	80 000 $ (3)
Salary Remaining :	0 $
Sean Malone	80 000 $ (3)
Salary Remaining :	0 $
Paul Ladue	80 000 $ (3)
Salary Remaining :	0 $
Bill Arnold	75 000 $ (2)
Salary Remaining :	0 $
Anton Blidh	75 000 $ (3)
Salary Remaining :	0 $
Korbinian Holzer	75 000 $ (1)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (3)
Salary Remaining :	0 $
Brendan Woods	70 000 $ (4)
Salary Remaining :	0 $
Anton Forsberg	70 000 $ (4)
Salary Remaining :	0 $
Zane McIntyre	65 000 $ (3)
Salary Remaining :	0 $
Patrick Brown	65 000 $ (4)
Salary Remaining :	0 $
Quinton Howden	65 000 $ (5)
Salary Remaining :	0 $
Tim Heed	60 000 $ (3)
Salary Remaining :	0 $
Bill Sweatt	50 000 $ (1)
Salary Remaining :	0 $
John Negrin	50 000 $ (4)
Salary Remaining :	0 $
Nathan Horton	50 000 $ (3)
Salary Remaining :	0 $
Mark Visentin	50 000 $ (2)
Salary Remaining :	0 $
Nikita Filatov	50 000 $ (1)
Salary Remaining :	0 $
Eriah Hayes	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 34 : 2 652 500 $
Year 35 : 2 477 500 $
Year 36 : 2 302 500 $
Year 37 : 1 067 500 $
Salary Average Commitment
Year 34 : 1 310 000 $
Year 35 : 1 310 000 $
Year 36 : 1 310 000 $
Year 37 : 810 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 100 $ - 5 506 - 91,77%
Level 2:	5000 - 65 $ - 4 629 - 92,58%
Level 3:	2250 - 38 $ - 2 213 - 98,36%
Level 4:	4000 - 28 $ - 3 193 - 79,82%
Luxury :	1250 - 230 $ - 1 211 - 96,91%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	16 752 - 90,55%
Average Income per Game	1 404 947 $
Year to Date Revenue	57 602 823 $
Expense
Pro Players Total Salaries	71 250 000 $
Farm Players Total Salaries	1 950 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	74 980 994 $
Farm Year To Date Expenses	2 415 028 $
Pro Salary Cap To Date	70 149 110 $
Farm Salary Cap To Date	1 870 818 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	674 779 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 681 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 250 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 750 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	26 250 000 $
Current Bank Account	23 932 148 $
Projected Bank Account	23 932 148 $

Pro Players Salaries
Devan Dubnyk	6 750 000 $ (4)
-Salary Remaining :	0 $
Jeff Skinner	5 500 000 $ (3)
-Salary Remaining :	0 $
Nathan MacKinnon	5 000 000 $ (2)
-Salary Remaining :	0 $
Ondrej Palat	5 000 000 $ (2)
-Salary Remaining :	0 $
James Neal	5 000 000 $ (2)
-Salary Remaining :	0 $
Matt Niskanen	4 700 000 $ (3)
-Salary Remaining :	0 $
Oscar Klefbom	4 000 000 $ (1)
-Salary Remaining :	0 $
David Savard	3 750 000 $ (5)
-Salary Remaining :	0 $
Nick Holden	3 750 000 $ (4)
-Salary Remaining :	0 $
Mark Streit	3 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Ellis	3 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Audy-Marchessault	3 000 000 $ (1)
-Salary Remaining :	0 $
Brandon Sutter	3 000 000 $ (3)
-Salary Remaining :	0 $
Viktor Arvidsson	3 000 000 $ (3)
-Salary Remaining :	0 $
Sean Couturier	2 750 000 $ (1)
-Salary Remaining :	0 $
James Reimer	2 000 000 $ (1)
-Salary Remaining :	0 $
Chris Kunitz	1 850 000 $ (3)
-Salary Remaining :	0 $
Andrew Copp	1 200 000 $ (3)
-Salary Remaining :	0 $
Auston Matthews	1 200 000 $ (3)
-Salary Remaining :	0 $
Cedric Paquette	900 000 $ (1)
-Salary Remaining :	0 $
Esa Lindell	750 000 $ (1)
-Salary Remaining :	0 $
Jordan Weal	650 000 $ (1)
-Salary Remaining :	0 $
Chris VandeVelde	500 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 34 : 71 250 000 $
Year 35 : 53 700 000 $
Year 36 : 38 700 000 $
Year 37 : 14 250 000 $
Salary Average Commitment
Year 34 : 14 600 000 $
Year 35 : 14 100 000 $
Year 36 : 9 100 000 $
Year 37 : 4 750 000 $
Salary Cap with 1 Way Contract
Year 34 : 71 250 000 $
Year 35 : 53 700 000 $
Year 36 : 38 700 000 $
Year 37 : 14 250 000 $

Farm Players Salaries
Yanni Gourde	120 000 $ (1)
Salary Remaining :	0 $
Curtis Lazar	120 000 $ (3)
Salary Remaining :	0 $
Brandon Mashinter	100 000 $ (3)
Salary Remaining :	0 $
Joni Ortio	100 000 $ (1)
Salary Remaining :	0 $
Joe Morrow	95 000 $ (1)
Salary Remaining :	0 $
Colin Greening	90 000 $ (4)
Salary Remaining :	0 $
Mikhail Grabovski	90 000 $ (4)
Salary Remaining :	0 $
Milan Michalek	90 000 $ (4)
Salary Remaining :	0 $
Michael Latta	90 000 $ (1)
Salary Remaining :	0 $
Brendan Gaunce	85 000 $ (2)
Salary Remaining :	0 $
Chris Driedger	85 000 $ (3)
Salary Remaining :	0 $
Juuse Saros	80 000 $ (1)
Salary Remaining :	0 $
Jason Dickinson	75 000 $ (1)
Salary Remaining :	0 $
Nate Prosser	75 000 $ (3)
Salary Remaining :	0 $
Mark Alt	65 000 $ (1)
Salary Remaining :	0 $
Laurent Dauphin	60 000 $ (2)
Salary Remaining :	0 $
Brett Sutter	60 000 $ (1)
Salary Remaining :	0 $
Dylan DeMelo	60 000 $ (1)
Salary Remaining :	0 $
Justin Florek	55 000 $ (4)
Salary Remaining :	0 $
Maxwell Reinhart	55 000 $ (4)
Salary Remaining :	0 $
Drew Shore	50 000 $ (4)
Salary Remaining :	0 $
Teddy Purcell	50 000 $ (5)
Salary Remaining :	0 $
Scott Kosmachuk	50 000 $ (2)
Salary Remaining :	0 $
Nick Paul	50 000 $ (2)
Salary Remaining :	0 $
Matt Taormina	50 000 $ (1)
Salary Remaining :	0 $
Niklas Svedberg	50 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 34 : 1 950 000 $
Year 35 : 1 155 000 $
Year 36 : 910 000 $
Year 37 : 530 000 $
Salary Average Commitment
Year 34 : 962 000 $
Year 35 : 762 000 $
Year 36 : 500 000 $
Year 37 : 400 000 $

Toronto Tomahawk

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 100 $ - 5 309 - 81,68%
Level 2:	5500 - 60 $ - 5 367 - 97,58%
Level 3:	3000 - 35 $ - 2 758 - 91,94%
Level 4:	5000 - 20 $ - 4 646 - 92,91%
Luxury :	1500 - 200 $ - 1 366 - 91,07%
Total Capacity :	21500
Income
Home Games Left	0
Average Attendance - %	19 445 - 90,44%
Average Income per Game	1 381 323 $
Year to Date Revenue	56 634 250 $
Expense
Pro Players Total Salaries	57 150 000 $
Farm Players Total Salaries	2 605 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 020 355 $
Farm Year To Date Expenses	2 625 358 $
Pro Salary Cap To Date	59 020 358 $
Farm Salary Cap To Date	2 125 353 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	532 301 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 478 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	57 150 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	15 850 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	12 150 000 $
Current Bank Account	54 142 240 $
Projected Bank Account	54 142 240 $

Pro Players Salaries
Vincent Lecavalier	10 000 000 $ (1)
-Salary Remaining :	0 $
Michael Leighton	10 000 000 $ (2)
-Salary Remaining :	0 $
Ales Hemsky	4 000 000 $ (2)
-Salary Remaining :	0 $
Chris Porter	3 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Chipchura	3 000 000 $ (2)
-Salary Remaining :	0 $
Shawn Thornton	3 000 000 $ (3)
-Salary Remaining :	0 $
Jonas Hiller	3 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Murphy	2 500 000 $ (4)
-Salary Remaining :	0 $
Jiri Hudler	2 000 000 $ (3)
-Salary Remaining :	0 $
Zemgus Girgensons	2 000 000 $ (2)
-Salary Remaining :	0 $
Bobby Sanguinetti	1 750 000 $ (2)
-Salary Remaining :	0 $
Oliver Lauridsen	1 500 000 $ (1)
-Salary Remaining :	0 $
Matthew Konan	1 500 000 $ (3)
-Salary Remaining :	0 $
Johan Motin	1 250 000 $ (1)
-Salary Remaining :	0 $
Colby Cohen	1 000 000 $ (2)
-Salary Remaining :	0 $
Karl Stollery	1 000 000 $ (2)
-Salary Remaining :	0 $
Alexander Urbom (Out of Payroll)	1 000 000 $ (2)
-Salary Remaining :	0 $
Tim Erixon	1 000 000 $ (4)
-Salary Remaining :	0 $
Joseph Labate	850 000 $ (3)
-Salary Remaining :	0 $
Andreas Englund	850 000 $ (3)
-Salary Remaining :	0 $
Jacob De La Rose	850 000 $ (4)
-Salary Remaining :	0 $
Garrett Wilson	750 000 $ (2)
-Salary Remaining :	0 $
Ryan Reaves	650 000 $ (1)
-Salary Remaining :	0 $
Patrick Wey	600 000 $ (3)
-Salary Remaining :	0 $
Alex Plante	600 000 $ (2)
-Salary Remaining :	0 $
Tyler Cuma	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 34 : 58 150 000 $
Year 35 : 41 750 000 $
Year 36 : 13 150 000 $
Year 37 : 4 350 000 $
Salary Average Commitment
Year 34 : 13 500 000 $
Year 35 : 11 500 000 $
Year 36 : 8 000 000 $
Year 37 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 58 150 000 $
Year 35 : 41 750 000 $
Year 36 : 13 150 000 $
Year 37 : 4 350 000 $

Farm Players Salaries
Yutaka Fukufuji	1 000 000 $ (2)
Salary Remaining :	0 $
Troy Grosenick	250 000 $ (4)
Salary Remaining :	0 $
Leland Irving	200 000 $ (3)
Salary Remaining :	0 $
Michal Jordan	150 000 $ (3)
Salary Remaining :	0 $
Cade Fairchild	135 000 $ (1)
Salary Remaining :	0 $
Mathew Barzal	110 000 $ (3)
Salary Remaining :	0 $
Patrice Cormier	100 000 $ (3)
Salary Remaining :	0 $
Zac Rinaldo	100 000 $ (3)
Salary Remaining :	0 $
Nikita Scherbak	85 000 $ (3)
Salary Remaining :	0 $
Eric Wellwood	80 000 $ (3)
Salary Remaining :	0 $
Brent Regner	80 000 $ (2)
Salary Remaining :	0 $
Matt Fraser	75 000 $ (1)
Salary Remaining :	0 $
Barclay Goodrow	75 000 $ (3)
Salary Remaining :	0 $
Roman Horak	65 000 $ (1)
Salary Remaining :	0 $
Philip McRae	50 000 $ (2)
Salary Remaining :	0 $
Adam Burish	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 34 : 2 605 000 $
Year 35 : 2 280 000 $
Year 36 : 1 150 000 $
Year 37 : 250 000 $
Salary Average Commitment
Year 34 : 700 000 $
Year 35 : 600 000 $
Year 36 : 450 000 $
Year 37 : 50 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 95 $ - 6 853 - 97,90%
Level 2:	6000 - 75 $ - 4 067 - 67,78%
Level 3:	3000 - 50 $ - 1 811 - 60,38%
Level 4:	5000 - 35 $ - 2 759 - 55,17%
Luxury :	2000 - 190 $ - 1 827 - 91,37%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	17 317 - 75,29%
Average Income per Game	1 562 351 $
Year to Date Revenue	64 056 392 $
Expense
Pro Players Total Salaries	71 025 000 $
Farm Players Total Salaries	2 000 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 391 807 $
Farm Year To Date Expenses	3 391 773 $
Pro Salary Cap To Date	69 391 818 $
Farm Salary Cap To Date	1 891 761 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	655 088 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 973 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 025 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	1 975 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	26 025 000 $
Current Bank Account	64 682 723 $
Projected Bank Account	64 682 723 $

Pro Players Salaries
Patrick Kane	8 750 000 $ (1)
-Salary Remaining :	0 $
Erik Karlsson	8 250 000 $ (4)
-Salary Remaining :	0 $
Corey Crawford	6 000 000 $ (2)
-Salary Remaining :	0 $
Jason Spezza	5 750 000 $ (4)
-Salary Remaining :	0 $
Brad Marchand	5 250 000 $ (3)
-Salary Remaining :	0 $
Andrew Ladd	4 400 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	4 200 000 $ (1)
-Salary Remaining :	0 $
Andy Greene	4 000 000 $ (3)
-Salary Remaining :	0 $
Alec Martinez	4 000 000 $ (5)
-Salary Remaining :	0 $
Victor Rask	3 800 000 $ (4)
-Salary Remaining :	0 $
Justin Williams	3 000 000 $ (1)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	2 750 000 $ (5)
-Salary Remaining :	0 $
Mike Fisher	2 500 000 $ (2)
-Salary Remaining :	0 $
Daniel Winnik	1 750 000 $ (5)
-Salary Remaining :	0 $
Matt Calvert	1 750 000 $ (5)
-Salary Remaining :	0 $
Ben Lovejoy	1 000 000 $ (4)
-Salary Remaining :	0 $
Matt Greene	900 000 $ (4)
-Salary Remaining :	0 $
Kyle Brodziak	850 000 $ (4)
-Salary Remaining :	0 $
Curtis McElhinney	800 000 $ (3)
-Salary Remaining :	0 $
Brett Pesce	750 000 $ (1)
-Salary Remaining :	0 $
Nic Dowd	575 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 34 : 71 025 000 $
Year 35 : 53 750 000 $
Year 36 : 40 850 000 $
Year 37 : 30 800 000 $
Salary Average Commitment
Year 34 : 16 583 333 $
Year 35 : 16 583 333 $
Year 36 : 16 583 333 $
Year 37 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 34 : 71 025 000 $
Year 35 : 53 750 000 $
Year 36 : 40 850 000 $
Year 37 : 30 800 000 $

Farm Players Salaries
Jacob Markstrom	200 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	100 000 $ (1)
Salary Remaining :	0 $
Blake Pietila	90 000 $ (5)
Salary Remaining :	0 $
Andrew Desjardins	85 000 $ (3)
Salary Remaining :	0 $
Jacob Josefson	80 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	75 000 $ (2)
Salary Remaining :	0 $
Nikita Nesterov	75 000 $ (4)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (5)
Salary Remaining :	0 $
Zach Sill	65 000 $ (2)
Salary Remaining :	0 $
Brian Ferlin	65 000 $ (4)
Salary Remaining :	0 $
Jordan Oesterle	65 000 $ (4)
Salary Remaining :	0 $
David Warsofsky	65 000 $ (2)
Salary Remaining :	0 $
Pontus Aberg	65 000 $ (3)
Salary Remaining :	0 $
Joel Vermin	60 000 $ (1)
Salary Remaining :	0 $
Noel Acciari	60 000 $ (1)
Salary Remaining :	0 $
Taylor Fedun	60 000 $ (2)
Salary Remaining :	0 $
Brandon Kozun	60 000 $ (4)
Salary Remaining :	0 $
Aaron Palushaj	60 000 $ (5)
Salary Remaining :	0 $
Vincent Hinostroza	57 500 $ (1)
Salary Remaining :	0 $
Ben Harpur	57 500 $ (1)
Salary Remaining :	0 $
Byron Froese	57 500 $ (1)
Salary Remaining :	0 $
Chase De Leo	57 500 $ (1)
Salary Remaining :	0 $
Matt Carey	55 000 $ (2)
Salary Remaining :	0 $
Joonas Nattinen	55 000 $ (2)
Salary Remaining :	0 $
Dmitry Korobov	55 000 $ (2)
Salary Remaining :	0 $
Mitch Callahan	55 000 $ (2)
Salary Remaining :	0 $
Roman Will	50 000 $ (3)
Salary Remaining :	0 $
Paul Thompson	50 000 $ (3)
Salary Remaining :	0 $
Tyler Randell	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 34 : 2 000 000 $
Year 35 : 1 270 000 $
Year 36 : 785 000 $
Year 37 : 485 000 $
Salary Average Commitment
Year 34 : 820 000 $
Year 35 : 670 000 $
Year 36 : 670 000 $
Year 37 : 420 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 590 - 94,14%
Level 2:	6000 - 57 $ - 5 623 - 93,71%
Level 3:	3000 - 32 $ - 2 830 - 94,33%
Level 4:	5000 - 20 $ - 4 698 - 93,96%
Luxury :	2000 - 185 $ - 1 779 - 88,93%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 519 - 93,56%
Average Income per Game	1 533 092 $
Year to Date Revenue	62 856 769 $
Expense
Pro Players Total Salaries	66 525 000 $
Farm Players Total Salaries	1 987 500 $
Coaches Total Salaries	3 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 287 826 $
Farm Year To Date Expenses	2 096 587 $
Pro Salary Cap To Date	55 037 828 $
Farm Salary Cap To Date	1 596 593 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	617 478 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 013 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 525 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	6 475 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	21 525 000 $
Current Bank Account	95 472 355 $
Projected Bank Account	95 472 355 $

Pro Players Salaries
Cole Jarrett	12 000 000 $ (1)
-Salary Remaining :	0 $
Krystofer Barch	10 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Greentree	10 000 000 $ (1)
-Salary Remaining :	0 $
Curtis Glencross	5 000 000 $ (1)
-Salary Remaining :	0 $
Justin Faulk	4 800 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	3 800 000 $ (4)
-Salary Remaining :	0 $
Devin Setoguchi	2 500 000 $ (4)
-Salary Remaining :	0 $
Maksim Mayorov	2 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Schultz	2 000 000 $ (1)
-Salary Remaining :	0 $
Matt Lorito	1 500 000 $ (5)
-Salary Remaining :	0 $
Peter Regin	1 500 000 $ (1)
-Salary Remaining :	0 $
Austin Czarnik	1 000 000 $ (3)
-Salary Remaining :	0 $
Robyn Regehr	1 000 000 $ (1)
-Salary Remaining :	0 $
Justin Dowling	1 000 000 $ (3)
-Salary Remaining :	0 $
Brian Foster	1 000 000 $ (3)
-Salary Remaining :	0 $
Rene Bourque	850 000 $ (3)
-Salary Remaining :	0 $
C.J. Smith	800 000 $ (3)
-Salary Remaining :	0 $
Michael McCarron	650 000 $ (1)
-Salary Remaining :	0 $
Steven Kampfer	625 000 $ (3)
-Salary Remaining :	0 $
Petr Hubacek	500 000 $ (1)
-Salary Remaining :	0 $
Matt Walker	500 000 $ (1)
-Salary Remaining :	0 $
Sergey Tolchinsky	500 000 $ (1)
-Salary Remaining :	0 $
Miles Wood (Out of Payroll)	500 000 $ (1)
-Salary Remaining :	0 $
Adam Munro	500 000 $ (1)
-Salary Remaining :	0 $
Adam Berkhoel	500 000 $ (1)
-Salary Remaining :	0 $
Matt Smaby	500 000 $ (2)
-Salary Remaining :	0 $
Matt Pelech	500 000 $ (2)
-Salary Remaining :	0 $
Ty Wishart	500 000 $ (1)
-Salary Remaining :	0 $
Ryan Caldwell	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	29
Salary Commitment
Year 34 : 67 025 000 $
Year 35 : 20 875 000 $
Year 36 : 17 875 000 $
Year 37 : 7 800 000 $
Salary Average Commitment
Year 34 : 12 500 000 $
Year 35 : 5 500 000 $
Year 36 : 4 000 000 $
Year 37 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 67 025 000 $
Year 35 : 20 875 000 $
Year 36 : 17 875 000 $
Year 37 : 7 800 000 $

Farm Players Salaries
Aaron Gagnon	700 000 $ (1)
Salary Remaining :	0 $
Riku Helenius (Out of Payroll)	200 000 $ (1)
Salary Remaining :	0 $
Jason Akeson	200 000 $ (5)
Salary Remaining :	0 $
Max Sauve	200 000 $ (1)
Salary Remaining :	0 $
Daniel O'Regan	90 000 $ (3)
Salary Remaining :	0 $
Gabriel Carlsson	90 000 $ (3)
Salary Remaining :	0 $
Andrew Poturalski	72 500 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	70 000 $ (5)
Salary Remaining :	0 $
Oliver Kylington	65 000 $ (1)
Salary Remaining :	0 $
Joel Hanley	60 000 $ (1)
Salary Remaining :	0 $
Dan Sexton	60 000 $ (1)
Salary Remaining :	0 $
Sami Aittokallio	60 000 $ (5)
Salary Remaining :	0 $
Dominik Simon	60 000 $ (1)
Salary Remaining :	0 $
Hudson Fasching	60 000 $ (1)
Salary Remaining :	0 $
Joey Tenute	50 000 $ (1)
Salary Remaining :	0 $
Brendan Shinnimin	50 000 $ (4)
Salary Remaining :	0 $
Peter LeBlanc	50 000 $ (2)
Salary Remaining :	0 $
Ryan Johnson	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 34 : 2 187 500 $
Year 35 : 682 500 $
Year 36 : 632 500 $
Year 37 : 380 000 $
Salary Average Commitment
Year 34 : 1 430 000 $
Year 35 : 380 000 $
Year 36 : 380 000 $
Year 37 : 230 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 5 567 - 79,52%
Level 2:	6000 - 60 $ - 5 667 - 94,44%
Level 3:	3000 - 35 $ - 2 851 - 95,04%
Level 4:	5000 - 20 $ - 4 804 - 96,09%
Luxury :	2000 - 200 $ - 1 459 - 72,93%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	20 348 - 88,47%
Average Income per Game	1 453 492 $
Year to Date Revenue	59 593 166 $
Expense
Pro Players Total Salaries	55 800 000 $
Farm Players Total Salaries	1 715 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 628 098 $
Farm Year To Date Expenses	2 203 635 $
Pro Salary Cap To Date	66 628 101 $
Farm Salary Cap To Date	1 703 644 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	502 655 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 602 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 800 000 $
Estimate Under Maximum Salary Cap of 73 000 000 $	17 200 000 $
Estimate Over Minimum Salary Cap of 45 000 000 $	10 800 000 $
Current Bank Account	61 996 218 $
Projected Bank Account	61 996 218 $

Pro Players Salaries
Henrik Sedin	6 800 000 $ (2)
-Salary Remaining :	0 $
Daniel Sedin	6 300 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	6 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	6 000 000 $ (5)
-Salary Remaining :	0 $
Zach Bogosian	5 500 000 $ (2)
-Salary Remaining :	0 $
Alex Killorn	4 000 000 $ (5)
-Salary Remaining :	0 $
Brian Campbell	4 000 000 $ (2)
-Salary Remaining :	0 $
Matt Read	2 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	2 300 000 $ (3)
-Salary Remaining :	0 $
Dale Weise	1 750 000 $ (2)
-Salary Remaining :	0 $
Bryan Rust	1 600 000 $ (3)
-Salary Remaining :	0 $
Brett Connolly	1 250 000 $ (2)
-Salary Remaining :	0 $
Matt Tennyson	1 000 000 $ (2)
-Salary Remaining :	0 $
Zach Redmond	950 000 $ (3)
-Salary Remaining :	0 $
Chris Thorburn	950 000 $ (3)
-Salary Remaining :	0 $
John Moore	800 000 $ (3)
-Salary Remaining :	0 $
Scott Darling	800 000 $ (4)
-Salary Remaining :	0 $
Josh Leivo	800 000 $ (2)
-Salary Remaining :	0 $
Michal Rozsival	750 000 $ (4)
-Salary Remaining :	0 $
Stephen Gionta	700 000 $ (2)
-Salary Remaining :	0 $
Carter Ashton	550 000 $ (2)
-Salary Remaining :	0 $
Adam Hauser	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 34 : 55 800 000 $
Year 35 : 47 000 000 $
Year 36 : 24 150 000 $
Year 37 : 17 550 000 $
Salary Average Commitment
Year 34 : 18 500 000 $
Year 35 : 18 500 000 $
Year 36 : 12 500 000 $
Year 37 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 34 : 55 800 000 $
Year 35 : 47 000 000 $
Year 36 : 24 150 000 $
Year 37 : 17 550 000 $

Farm Players Salaries
Joffrey Lupul	300 000 $ (1)
Salary Remaining :	0 $
Anthony Duclair	180 000 $ (4)
Salary Remaining :	0 $
Boyd Gordon	125 000 $ (1)
Salary Remaining :	0 $
Colin White	100 000 $ (3)
Salary Remaining :	0 $
Ben Smith	100 000 $ (5)
Salary Remaining :	0 $
Ladislav Smid	95 000 $ (2)
Salary Remaining :	0 $
Slater Koekkoek	72 500 $ (2)
Salary Remaining :	0 $
Jeremy Morin	70 000 $ (3)
Salary Remaining :	0 $
Nicolas Deslauriers	65 000 $ (5)
Salary Remaining :	0 $
Duncan Siemens	62 500 $ (4)
Salary Remaining :	0 $
Brian Strait	62 500 $ (3)
Salary Remaining :	0 $
Philip Samuelsson	62 500 $ (2)
Salary Remaining :	0 $
Bracken Kearns	60 000 $ (1)
Salary Remaining :	0 $
Alexandre Carrier	55 000 $ (3)
Salary Remaining :	0 $
Joey Hishon	55 000 $ (4)
Salary Remaining :	0 $
Alex Foster	50 000 $ (1)
Salary Remaining :	0 $
Brad Stuart	50 000 $ (4)
Salary Remaining :	0 $
Rob Zepp	50 000 $ (3)
Salary Remaining :	0 $
John Persson	50 000 $ (2)
Salary Remaining :	0 $
Mike Connolly	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 34 : 1 715 000 $
Year 35 : 1 180 000 $
Year 36 : 900 000 $
Year 37 : 512 500 $
Salary Average Commitment
Year 34 : 787 500 $
Year 35 : 637 500 $
Year 36 : 565 000 $
Year 37 : 365 000 $

Today Games	Pro Standing	Pro Team Roster	Pro Team Scoring	Pro Team PlayersInfo	Pro Team Lines	Pro Team Schedule
Team Finance	Team Prospects	Team History	Team Injury Suspension	Pro Team Stats	Pro Team Stats VS	Coaches
Waivers	Today Transactions	Transactions	Schedule	Pro Leaders	Pro Individual Leaders	Unassigned
Farm Standing	Farm Team Scoring	Farm Team Lines	Farm Team Schedule	Farm Team Stats	Farm Team StatsVS	Farm Leaders
Farm Individual Leaders	Teams And GM Info	Pro Power Ranking	Farm Power Ranking	Free Agents	Awards	Rerate Difference
Pro All Players Stats	Farm All Players Stats	Trade History

Team	Current Fund	Season Salary Cap	Under Maximum of 73 000 000 $	Over Minimum of 45 000 000 $	Pro Players	Farm Players	Total Players
Alaska Mystery	18 641 845 $	65 225 000 $	7 775 000 $	20 225 000 $	22	18	40
Anaheim Icehawks	50 673 618 $	72 775 000 $	225 000 $	27 775 000 $	23	25	48
Atlanta Crunch	86 197 483 $	50 725 000 $	22 275 000 $	5 725 000 $	22	15	37
Boston Bruins	77 441 067 $	72 350 000 $	650 000 $	27 350 000 $	22	27	49
Calgary Red Bull	24 020 313 $	61 300 000 $	11 700 000 $	16 300 000 $	22	12	34
Chicago Blackhawks	33 462 772 $	67 600 000 $	5 400 000 $	22 600 000 $	23	26	49
Cleveland Bulldogs	71 246 256 $	65 550 000 $	7 450 000 $	20 550 000 $	25	25	50
Colorado Zipper	61 321 749 $	55 550 000 $	17 450 000 $	10 550 000 $	23	20	43
Dallas Storm	49 689 367 $	61 200 000 $	11 800 000 $	16 200 000 $	23	9	32
Detroit Giants	84 551 059 $	64 850 000 $	8 150 000 $	19 850 000 $	22	26	48
Edmonton Oilers	32 492 041 $	72 150 000 $	850 000 $	27 150 000 $	22	25	47
Halifax Thunder	90 325 481 $	45 925 000 $	27 075 000 $	925 000 $	25	20	45
Hamilton Ultimate Fighter	19 388 965 $	58 850 000 $	14 150 000 $	13 850 000 $	21	27	48
Houston Supernova	28 707 498 $	52 850 000 $	20 150 000 $	7 850 000 $	24	25	49
London Spartiates	32 125 710 $	57 075 000 $	15 925 000 $	12 075 000 $	24	26	50
Los Angeles Kings	72 784 149 $	49 425 000 $	23 575 000 $	4 425 000 $	24	26	50
Moncton Bonessetters	30 938 422 $	64 558 000 $	8 442 000 $	19 558 000 $	22	26	48
Montreal Canadiens	73 720 154 $	70 900 000 $	2 100 000 $	25 900 000 $	25	17	42
New York Rangers	50 825 581 $	63 850 000 $	9 150 000 $	18 850 000 $	25	21	46
Ottawa Rebels	77 551 597 $	68 475 000 $	4 525 000 $	23 475 000 $	21	27	48
Quebec Nordiques	75 558 867 $	69 025 000 $	3 975 000 $	24 025 000 $	22	27	49
Regina Pats	13 491 453 $	69 100 000 $	3 900 000 $	24 100 000 $	20	29	49
San Jose Rhinos	75 175 284 $	66 500 000 $	6 500 000 $	21 500 000 $	21	23	44
Seattle Armada	63 495 295 $	61 875 000 $	11 125 000 $	16 875 000 $	22	27	49
St-Johns Desperados	88 284 703 $	55 825 000 $	17 175 000 $	10 825 000 $	20	30	50
St-Louis Blues	23 932 148 $	71 250 000 $	1 750 000 $	26 250 000 $	23	26	49
Toronto Tomahawk	54 142 240 $	57 150 000 $	15 850 000 $	12 150 000 $	26	16	42
Vancouver Knights	64 682 723 $	71 025 000 $	1 975 000 $	26 025 000 $	21	29	50
Washington Budweiser	95 472 355 $	66 525 000 $	6 475 000 $	21 525 000 $	29	18	47
Winnipeg Jets	61 996 218 $	55 800 000 $	17 200 000 $	10 800 000 $	22	20	42

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %