Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Colt 45 Center |
| Level 1: | 7000 - $125 - 5 147 - 73.52% |
| Level 2: | 6000 - $75 - 5 513 - 91.88% |
| Level 3: | 3000 - $40 - 2 867 - 95.58% |
| Level 4: | 5000 - $30 - 4 624 - 92.47% |
| Luxury : | 2000 - $205 - 1 709 - 85.43% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $45 - 1 923 - 96.13% |
| Farm Level 2: | 1000 - $30 - 560 - 56.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 859 - 86.34% |
| Average Income per Game | $2,158,600 |
| Year to Date Revenue | $88,502,606 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 483 - 82.75% |
| Average Income per Game | $123,978 |
| Year to Date Revenue | $5,083,092 |
Expense |
| Pro Players Total Salaries | $72,125,000 |
| Farm Players Total Salaries | $5,137,500 |
| Coaches Total Salaries | $11,200,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $81,062,697 |
| Farm Year To Date Expenses | $7,047,038 |
| Pro Salary Cap To Date | $71,030,758 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $666,598 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $63,728 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $72,125,000 |
| Estimate Under Maximum Salary Cap of $86,000,000 | $13,875,000 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $20,125,000 |
| Current Bank Account | $55,618,376 |
| Projected Bank Account | $55,618,376 |
|
Pro Players Salaries |
| Cale Makar |
$10,500,000 (3) |
| -Salary Remaining : |
$0 |
| Elias Lindholm |
$7,250,000 (2) |
| -Salary Remaining : |
$0 |
| Timo Meier |
$6,000,000 (5) |
| -Salary Remaining : |
$0 |
| Marco Scandella |
$6,000,000 (5) |
| -Salary Remaining : |
$0 |
| William Eklund |
$5,500,000 (4) |
| -Salary Remaining : |
$0 |
| Ivan Barbashev |
$4,000,000 (4) |
| -Salary Remaining : |
$0 |
| Josh Anderson |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jake Neighbours |
$3,750,000 (5) |
| -Salary Remaining : |
$0 |
| Matt Murray |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Pyotr Kochetkov |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Michael Eyssimont |
$3,200,000 (5) |
| -Salary Remaining : |
$0 |
| Artem Zub |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Howden |
$1,900,000 (2) |
| -Salary Remaining : |
$0 |
| Brendan Gaunce |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Connor Clifton |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brett Kulak |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Ty Emberson |
$1,150,000 (4) |
| -Salary Remaining : |
$0 |
| Luke Evangelista |
$1,100,000 (2) |
| -Salary Remaining : |
$0 |
| Jarred Tinordi |
$1,025,000 (2) |
| -Salary Remaining : |
$0 |
| Mathieu Olivier |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Dylan Holloway |
$900,000 (2) |
| -Salary Remaining : |
$0 |
| Zemgus Girgensons |
$850,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 49 : $72,125,000 |
| Year 50 : $65,125,000 |
| Year 51 : $50,600,000 |
| Year 52 : $29,600,000 |
| Salary Average Commitment |
| Year 49 : $72,125,000 |
| Year 50 : $65,125,000 |
| Year 51 : $50,600,000 |
| Year 52 : $29,600,000 |
| Salary Cap with 1 Way Contract |
| Year 49 : $72,125,000 |
| Year 50 : $65,125,000 |
| Year 51 : $50,600,000 |
| Year 52 : $29,600,000 |
|
Farm Players Salaries |
| Joe Thornton |
$1,000,000 (1) |
| Salary Remaining : |
$0 |
| Brock McGinn |
$500,000 (5) |
| Salary Remaining : |
$0 |
| Nick Cousins |
$400,000 (4) |
| Salary Remaining : |
$0 |
| Dominic Toninato |
$300,000 (4) |
| Salary Remaining : |
$0 |
| Waltteri Merela |
$300,000 (4) |
| Salary Remaining : |
$0 |
| Conor Sheary |
$285,000 (1) |
| Salary Remaining : |
$0 |
| Liam O'Brien |
$275,000 (5) |
| Salary Remaining : |
$0 |
| Spencer Stastney |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Maxwell Willman |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Mike Hoffman |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Matej Blumel |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Milos Kelemen |
$115,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Lomberg |
$102,500 (2) |
| Salary Remaining : |
$0 |
| MacKenzie Entwistle |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Matt Rempe |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Anthony Richard |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Brendan Lemieux |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Cam Dineen |
$82,500 (5) |
| Salary Remaining : |
$0 |
| Ben Jones |
$80,000 (5) |
| Salary Remaining : |
$0 |
| Kieffer Bellows |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Spencer Martin |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Pitlick |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Justin Kirkland |
$77,500 (4) |
| Salary Remaining : |
$0 |
| Chris Wagner |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Colton White |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Rourke Chartier |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Jet Greaves |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Julius Honka |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 49 : $5,137,500 |
| Year 50 : $3,442,500 |
| Year 51 : $2,627,500 |
| Year 52 : $2,015,000 |
| Salary Average Commitment |
| Year 49 : $5,137,500 |
| Year 50 : $3,442,500 |
| Year 51 : $2,627,500 |
| Year 52 : $2,015,000 |
|
