Finances

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 545 - 93.50%
Level 2: 6000 - 70 $ - 5 521 - 92.01%
Level 3: 3000 - 35 $ - 2 880 - 96.01%
Level 4: 5000 - 28 $ - 4 643 - 92.87%
Luxury : 2000 - 200 $ - 1 760 - 87.98%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99.76%
Farm Level 2: 1000 - 15 $ - 997 - 99.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 349 - 92.82%
Average Income per Game2 026 949 $
Year to Date Revenue83 104 926 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99.73%
Average Income per Game101 737 $
Year to Date Revenue4 171 206 $

Expense

Pro Players Total Salaries83 525 000 $
Farm Players Total Salaries2 246 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 789 641 $
Farm Year To Date Expenses3 281 366 $
Pro Salary Cap To Date81 746 840 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days770 495 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 780 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 525 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $475 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 31 525 000 $
Current Bank Account89 259 094 $
Projected Bank Account89 259 094 $

Pro Players Salaries

Brayden Point 8 500 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 8 500 000 $ (2)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 0 $
Jason Robertson 8 100 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 6 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Dahlin 5 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 5 000 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 4 775 000 $ (3)
-Salary Remaining : 0 $
Joel Farabee 3 800 000 $ (1)
-Salary Remaining : 0 $
Jonathan Toews 3 000 000 $ (3)
-Salary Remaining : 0 $
Gabriel Vilardi 3 000 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 3 000 000 $ (1)
-Salary Remaining : 0 $
Anton Forsberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Sam Lafferty 1 500 000 $ (2)
-Salary Remaining : 0 $
Cody Glass 1 500 000 $ (4)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 400 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 1 200 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 1 000 000 $ (4)
-Salary Remaining : 0 $
Frederik Gauthier 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 83 525 000 $
Year 47 : 56 025 000 $
Year 48 : 19 525 000 $
Year 49 : 3 250 000 $
Salary Average Commitment
Year 46 : 83 525 000 $
Year 47 : 56 025 000 $
Year 48 : 19 525 000 $
Year 49 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 46 : 83 525 000 $
Year 47 : 56 025 000 $
Year 48 : 19 525 000 $
Year 49 : 3 250 000 $

Farm Players Salaries

Spencer Knight 300 000 $ (4)
Salary Remaining : 0 $
Malcolm Subban 125 000 $ (2)
Salary Remaining : 0 $
Lassi Thomson 110 000 $ (3)
Salary Remaining : 0 $
Nolan Patrick 100 000 $ (2)
Salary Remaining : 0 $
Nolan Foote 100 000 $ (4)
Salary Remaining : 0 $
Maxwell Willman 100 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 100 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 100 000 $ (1)
Salary Remaining : 0 $
Filip Zadina 95 000 $ (2)
Salary Remaining : 0 $
Paul Cotter 90 000 $ (1)
Salary Remaining : 0 $
Jacob MacDonald 76 000 $ (2)
Salary Remaining : 0 $
Spencer Foo 75 000 $ (5)
Salary Remaining : 0 $
Denis Malgin 75 000 $ (5)
Salary Remaining : 0 $
Michael McNiven 75 000 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 75 000 $ (5)
Salary Remaining : 0 $
Derrick Pouliot 75 000 $ (2)
Salary Remaining : 0 $
Nail Yakupov 75 000 $ (5)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 75 000 $ (5)
Salary Remaining : 0 $
Matthew Peca 70 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 70 000 $ (3)
Salary Remaining : 0 $
Darren Raddysh 70 000 $ (1)
Salary Remaining : 0 $
Michael Frolik 70 000 $ (1)
Salary Remaining : 0 $
Cale Fleury 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 46 : 2 246 000 $
Year 47 : 1 671 000 $
Year 48 : 955 000 $
Year 49 : 775 000 $
Salary Average Commitment
Year 46 : 2 246 000 $
Year 47 : 1 671 000 $
Year 48 : 955 000 $
Year 49 : 775 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 120 $ - 5 284 - 75.49%
Level 2: 6000 - 70 $ - 5 603 - 93.39%
Level 3: 3000 - 40 $ - 2 822 - 94.07%
Level 4: 5000 - 25 $ - 4 761 - 95.23%
Luxury : 2000 - 200 $ - 1 765 - 88.24%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 972 - 98.58%
Farm Level 2: 1000 - 20 $ - 807 - 80.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 236 - 87.98%
Average Income per Game1 933 449 $
Year to Date Revenue79 271 394 $
Farm
Home Games Left0
Average Attendance - %2 779 - 92.62%
Average Income per Game114 002 $
Year to Date Revenue4 674 096 $

Expense

Pro Players Total Salaries82 300 000 $
Farm Players Total Salaries2 232 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 239 168 $
Farm Year To Date Expenses2 762 556 $
Pro Salary Cap To Date79 572 502 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days813 514 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 069 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 300 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 300 000 $
Current Bank Account76 875 326 $
Projected Bank Account76 875 326 $

Pro Players Salaries

Nikita Kucherov 10 000 000 $ (3)
-Salary Remaining : 0 $
Mikko Rantanen 10 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 7 500 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 7 250 000 $ (5)
-Salary Remaining : 0 $
Valeri Nichushkin 6 500 000 $ (2)
-Salary Remaining : 0 $
Trevor Zegras 6 500 000 $ (4)
-Salary Remaining : 0 $
Brent Burns 5 250 000 $ (2)
-Salary Remaining : 0 $
Kris Letang 5 000 000 $ (4)
-Salary Remaining : 0 $
Anthony Cirelli 4 500 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 3 750 000 $ (3)
-Salary Remaining : 0 $
Ville Husso 3 000 000 $ (4)
-Salary Remaining : 0 $
Filip Gustavsson 2 000 000 $ (4)
-Salary Remaining : 0 $
Eeli Tolvanen 1 900 000 $ (3)
-Salary Remaining : 0 $
Michael Rasmussen 1 750 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 1 500 000 $ (3)
-Salary Remaining : 0 $
Moritz Seider 1 200 000 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 1 100 000 $ (1)
-Salary Remaining : 0 $
Isac Lundestrom 1 000 000 $ (5)
-Salary Remaining : 0 $
Timothy Liljegren 950 000 $ (2)
-Salary Remaining : 0 $
Pierre Engvall 900 000 $ (5)
-Salary Remaining : 0 $
Tomas Jurco 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 82 300 000 $
Year 47 : 71 200 000 $
Year 48 : 56 750 000 $
Year 49 : 33 900 000 $
Salary Average Commitment
Year 46 : 82 300 000 $
Year 47 : 71 200 000 $
Year 48 : 56 750 000 $
Year 49 : 33 900 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 300 000 $
Year 47 : 71 200 000 $
Year 48 : 56 750 000 $
Year 49 : 33 900 000 $

Farm Players Salaries

P.K. Subban 450 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 180 000 $ (5)
Salary Remaining : 0 $
Vitali Kravtsov 130 000 $ (4)
Salary Remaining : 0 $
Petteri Lindbohm 100 000 $ (2)
Salary Remaining : 0 $
Carey Price 100 000 $ (1)
Salary Remaining : 0 $
Elmer Soderblom 95 000 $ (5)
Salary Remaining : 0 $
Ryan Carpenter 95 000 $ (4)
Salary Remaining : 0 $
Evgeny Svechnikov 95 000 $ (1)
Salary Remaining : 0 $
Artemi Kniazev 90 000 $ (3)
Salary Remaining : 0 $
Danil Gushchin 85 000 $ (5)
Salary Remaining : 0 $
Vladislav Kolyachonok 80 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 77 500 $ (5)
Salary Remaining : 0 $
Vladimir Tkachev 75 000 $ (3)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (3)
Salary Remaining : 0 $
Kristian Vesalainen 75 000 $ (5)
Salary Remaining : 0 $
Taro Hirose 75 000 $ (3)
Salary Remaining : 0 $
Kasper Bjorkqvist 75 000 $ (3)
Salary Remaining : 0 $
Mackenzie Skapski 70 000 $ (2)
Salary Remaining : 0 $
Martin Frk 70 000 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 70 000 $ (1)
Salary Remaining : 0 $
Danil Yurtaykin 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 46 : 2 232 500 $
Year 47 : 1 447 500 $
Year 48 : 1 207 500 $
Year 49 : 737 500 $
Salary Average Commitment
Year 46 : 2 232 500 $
Year 47 : 1 447 500 $
Year 48 : 1 207 500 $
Year 49 : 737 500 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 630 - 94.72%
Level 2: 6000 - 75 $ - 5 214 - 86.90%
Level 3: 3000 - 45 $ - 2 779 - 92.62%
Level 4: 5000 - 25 $ - 4 684 - 93.69%
Luxury : 2000 - 200 $ - 1 735 - 86.74%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100.00%
Farm Level 2: 1000 - 15 $ - 997 - 99.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 042 - 91.49%
Average Income per Game2 011 588 $
Year to Date Revenue82 475 124 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99.89%
Average Income per Game77 942 $
Year to Date Revenue3 195 642 $

Expense

Pro Players Total Salaries82 180 000 $
Farm Players Total Salaries3 160 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 168 844 $
Farm Year To Date Expenses5 615 270 $
Pro Salary Cap To Date76 150 821 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days758 378 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days47 339 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 180 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 820 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 180 000 $
Current Bank Account100 886 651 $
Projected Bank Account100 886 651 $

Pro Players Salaries

Jack Johnson 6 600 000 $ (4)
-Salary Remaining : 0 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 5 900 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 5 700 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 5 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 800 000 $ (4)
-Salary Remaining : 0 $
Tomas Tatar 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (1)
-Salary Remaining : 0 $
Victor Olofsson 3 750 000 $ (1)
-Salary Remaining : 0 $
Alexandre Carrier 3 330 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 3 300 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (3)
-Salary Remaining : 0 $
Nicolas Roy 3 000 000 $ (5)
-Salary Remaining : 0 $
David Savard 3 000 000 $ (3)
-Salary Remaining : 0 $
Stuart Skinner 2 800 000 $ (4)
-Salary Remaining : 0 $
Nicolas Hague 2 750 000 $ (4)
-Salary Remaining : 0 $
Mathieu Joseph 2 000 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 2 000 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Parise 2 000 000 $ (2)
-Salary Remaining : 0 $
Simon Benoit 1 500 000 $ (4)
-Salary Remaining : 0 $
Pierre-Olivier Joseph 1 500 000 $ (4)
-Salary Remaining : 0 $
Joe Veleno 1 250 000 $ (4)
-Salary Remaining : 0 $
Juuso Parssinen 1 100 000 $ (5)
-Salary Remaining : 0 $
Vincent Desharnais 1 000 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 46 : 82 180 000 $
Year 47 : 64 930 000 $
Year 48 : 40 000 000 $
Year 49 : 34 000 000 $
Salary Average Commitment
Year 46 : 82 180 000 $
Year 47 : 64 930 000 $
Year 48 : 40 000 000 $
Year 49 : 34 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 180 000 $
Year 47 : 64 930 000 $
Year 48 : 40 000 000 $
Year 49 : 34 000 000 $

Farm Players Salaries

Cory Schneider 500 000 $ (4)
Salary Remaining : 0 $
Brendan Gallagher 450 000 $ (2)
Salary Remaining : 0 $
Anthony Beauvillier 330 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 250 000 $ (2)
Salary Remaining : 0 $
Jesse Puljujarvi 175 000 $ (1)
Salary Remaining : 0 $
Max Comtois 150 000 $ (5)
Salary Remaining : 0 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 0 $
Cayden Primeau 100 000 $ (2)
Salary Remaining : 0 $
Kole Lind 100 000 $ (4)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (4)
Salary Remaining : 0 $
Nicolas Meloche 100 000 $ (4)
Salary Remaining : 0 $
Ben Jones 85 000 $ (3)
Salary Remaining : 0 $
Samuel Bolduc 85 000 $ (5)
Salary Remaining : 0 $
Alexandre Fortin 80 000 $ (5)
Salary Remaining : 0 $
Kevin Poulin 80 000 $ (2)
Salary Remaining : 0 $
Maxence Guenette 80 000 $ (5)
Salary Remaining : 0 $
Samuel Poulin 80 000 $ (5)
Salary Remaining : 0 $
Logan Brown 80 000 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 80 000 $ (5)
Salary Remaining : 0 $
Mathieu Olivier 80 000 $ (2)
Salary Remaining : 0 $
Michael Amadio 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 46 : 3 160 000 $
Year 47 : 2 575 000 $
Year 48 : 1 615 000 $
Year 49 : 1 355 000 $
Salary Average Commitment
Year 46 : 3 160 000 $
Year 47 : 2 575 000 $
Year 48 : 1 615 000 $
Year 49 : 1 355 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 90 $ - 6 646 - 94.94%
Level 2: 6000 - 66 $ - 5 568 - 92.81%
Level 3: 3000 - 36 $ - 2 852 - 95.08%
Level 4: 5000 - 24 $ - 4 773 - 95.46%
Luxury : 2000 - 155 $ - 1 808 - 90.40%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 38 $ - 1 990 - 99.52%
Farm Level 2: 1000 - 18 $ - 987 - 98.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 648 - 94.12%
Average Income per Game1 757 777 $
Year to Date Revenue72 068 868 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99.27%
Average Income per Game112 096 $
Year to Date Revenue4 595 936 $

Expense

Pro Players Total Salaries82 900 000 $
Farm Players Total Salaries2 597 500 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 246 156 $
Farm Year To Date Expenses3 342 320 $
Pro Salary Cap To Date81 018 697 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days760 360 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 170 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 900 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 900 000 $
Current Bank Account20 405 493 $
Projected Bank Account20 405 493 $

Pro Players Salaries

Artemi Panarin 12 000 000 $ (3)
-Salary Remaining : 0 $
Aleksander Barkov 10 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 10 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 7 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 6 300 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 6 000 000 $ (4)
-Salary Remaining : 0 $
John Klingberg 5 250 000 $ (2)
-Salary Remaining : 0 $
Logan Thompson 4 250 000 $ (4)
-Salary Remaining : 0 $
Ryan Graves 4 000 000 $ (5)
-Salary Remaining : 0 $
Rasmus Sandin 3 000 000 $ (5)
-Salary Remaining : 0 $
Mason Appleton 2 200 000 $ (5)
-Salary Remaining : 0 $
Nick Paul 2 000 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 2 000 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 2 000 000 $ (2)
-Salary Remaining : 0 $
Keegan Kolesar 1 500 000 $ (2)
-Salary Remaining : 0 $
Kaiden Guhle 1 200 000 $ (5)
-Salary Remaining : 0 $
Michael McLeod 1 000 000 $ (2)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 900 000 $ (4)
-Salary Remaining : 0 $
David Gustafsson 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 46 : 82 900 000 $
Year 47 : 58 300 000 $
Year 48 : 33 550 000 $
Year 49 : 21 550 000 $
Salary Average Commitment
Year 46 : 82 900 000 $
Year 47 : 58 300 000 $
Year 48 : 33 550 000 $
Year 49 : 21 550 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 900 000 $
Year 47 : 58 300 000 $
Year 48 : 33 550 000 $
Year 49 : 21 550 000 $

Farm Players Salaries

Nikita Zaitsev 375 000 $ (1)
Salary Remaining : 0 $
Henri Jokiharju 200 000 $ (5)
Salary Remaining : 0 $
Cole Perfetti 120 000 $ (3)
Salary Remaining : 0 $
Jacob Larsson 110 000 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 100 000 $ (2)
Salary Remaining : 0 $
Scott Perunovich 90 000 $ (3)
Salary Remaining : 0 $
Lukas Dostal 87 500 $ (3)
Salary Remaining : 0 $
Nikita Alexandrov 85 000 $ (5)
Salary Remaining : 0 $
Leevi Merilainen 85 000 $ (5)
Salary Remaining : 0 $
Haydn Fleury 80 000 $ (5)
Salary Remaining : 0 $
Isaak Phillips 75 000 $ (3)
Salary Remaining : 0 $
James Neal 70 000 $ (1)
Salary Remaining : 0 $
Brett Connolly 70 000 $ (1)
Salary Remaining : 0 $
Lean Bergmann 70 000 $ (2)
Salary Remaining : 0 $
Kirill Semyonov 70 000 $ (1)
Salary Remaining : 0 $
Jesper Froden 70 000 $ (1)
Salary Remaining : 0 $
Ethan Prow 70 000 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (1)
Salary Remaining : 0 $
Leo Komarov 70 000 $ (1)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (1)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 0 $
Turner Elson 70 000 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (2)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (2)
Salary Remaining : 0 $
Ben Bishop 70 000 $ (1)
Salary Remaining : 0 $
Andrew Hammond 70 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 46 : 2 597 500 $
Year 47 : 1 382 500 $
Year 48 : 822 500 $
Year 49 : 450 000 $
Salary Average Commitment
Year 46 : 2 597 500 $
Year 47 : 1 382 500 $
Year 48 : 822 500 $
Year 49 : 450 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 533 - 50.47%
Level 2: 6000 - 88 $ - 3 993 - 66.56%
Level 3: 3000 - 47 $ - 2 589 - 86.30%
Level 4: 5000 - 35 $ - 3 468 - 69.37%
Luxury : 2000 - 275 $ - 1 081 - 54.07%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100.00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 665 - 63.76%
Average Income per Game1 833 327 $
Year to Date Revenue75 166 426 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100.00%
Average Income per Game228 000 $
Year to Date Revenue9 348 000 $

Expense

Pro Players Total Salaries82 250 000 $
Farm Players Total Salaries2 988 300 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 990 913 $
Farm Year To Date Expenses4 055 357 $
Pro Salary Cap To Date80 693 595 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days795 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 590 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 250 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 250 000 $
Current Bank Account83 911 945 $
Projected Bank Account83 911 945 $

Pro Players Salaries

Sebastian Aho 8 900 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 8 750 000 $ (5)
-Salary Remaining : 0 $
Tim Stutzle 8 500 000 $ (2)
-Salary Remaining : 0 $
Ilya Sorokin 7 800 000 $ (5)
-Salary Remaining : 0 $
Brady Tkachuk 7 500 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 6 750 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 6 000 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 3 500 000 $ (2)
-Salary Remaining : 0 $
Erik Haula 2 800 000 $ (4)
-Salary Remaining : 0 $
Evan Bouchard 2 750 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (3)
-Salary Remaining : 0 $
Dmitry Kulikov 1 250 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 1 250 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway 1 250 000 $ (5)
-Salary Remaining : 0 $
Andrei Kuzmenko 1 200 000 $ (5)
-Salary Remaining : 0 $
Jujhar Khaira 1 000 000 $ (2)
-Salary Remaining : 0 $
Noah Cates 1 000 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey 1 000 000 $ (5)
-Salary Remaining : 0 $
Nick Holden 950 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 950 000 $ (2)
-Salary Remaining : 0 $
Nick Seeler 950 000 $ (2)
-Salary Remaining : 0 $
David Krejci 950 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 82 250 000 $
Year 47 : 72 400 000 $
Year 48 : 38 300 000 $
Year 49 : 22 800 000 $
Salary Average Commitment
Year 46 : 82 250 000 $
Year 47 : 72 400 000 $
Year 48 : 38 300 000 $
Year 49 : 22 800 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 250 000 $
Year 47 : 72 400 000 $
Year 48 : 38 300 000 $
Year 49 : 22 800 000 $

Farm Players Salaries

Gabriel Landeskog 800 000 $ (3)
Salary Remaining : 0 $
David Rittich 150 000 $ (4)
Salary Remaining : 0 $
Jonny Brodzinski 100 000 $ (1)
Salary Remaining : 0 $
Casey Fitzgerald 100 000 $ (3)
Salary Remaining : 0 $
Rocco Grimaldi 98 200 $ (4)
Salary Remaining : 0 $
Tanner Laczynski 95 000 $ (4)
Salary Remaining : 0 $
Nick Blankenburg 95 000 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 95 000 $ (5)
Salary Remaining : 0 $
Michael Stone 95 000 $ (2)
Salary Remaining : 0 $
Chase De Leo 92 600 $ (4)
Salary Remaining : 0 $
Justin Bailey 90 000 $ (4)
Salary Remaining : 0 $
Gabriel Carlsson 87 500 $ (1)
Salary Remaining : 0 $
Michael Eyssimont 85 000 $ (3)
Salary Remaining : 0 $
Dominic Toninato 82 500 $ (3)
Salary Remaining : 0 $
Nathan Smith 80 000 $ (3)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (3)
Salary Remaining : 0 $
Matthew Murray 77 500 $ (5)
Salary Remaining : 0 $
Fredrik Olofsson 77 500 $ (5)
Salary Remaining : 0 $
Luke Philp 77 500 $ (5)
Salary Remaining : 0 $
Kevin Mandolese 77 500 $ (5)
Salary Remaining : 0 $
William Bitten 77 500 $ (5)
Salary Remaining : 0 $
Chase Priskie 75 000 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 75 000 $ (4)
Salary Remaining : 0 $
Timothy Gettinger 75 000 $ (5)
Salary Remaining : 0 $
Alexander Chmelevski 75 000 $ (4)
Salary Remaining : 0 $
Josef Korenar 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 46 : 2 988 300 $
Year 47 : 2 705 800 $
Year 48 : 2 610 800 $
Year 49 : 1 308 300 $
Salary Average Commitment
Year 46 : 2 988 300 $
Year 47 : 2 705 800 $
Year 48 : 2 610 800 $
Year 49 : 1 308 300 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 90 $ - 6 657 - 95.10%
Level 2: 6000 - 60 $ - 5 676 - 94.60%
Level 3: 3000 - 35 $ - 2 834 - 94.48%
Level 4: 5000 - 20 $ - 4 840 - 96.81%
Luxury : 2000 - 180 $ - 1 735 - 86.77%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99.28%
Farm Level 2: 1000 - 15 $ - 998 - 99.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 743 - 94.54%
Average Income per Game1 737 695 $
Year to Date Revenue71 245 512 $
Farm
Home Games Left0
Average Attendance - %2 984 - 99.45%
Average Income per Game101 360 $
Year to Date Revenue4 155 762 $

Expense

Pro Players Total Salaries74 300 000 $
Farm Players Total Salaries2 852 500 $
Coaches Total Salaries7 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 168 025 $
Farm Year To Date Expenses3 487 638 $
Pro Salary Cap To Date71 852 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days732 432 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 509 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 300 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $9 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 22 300 000 $
Current Bank Account92 745 610 $
Projected Bank Account92 745 610 $

Pro Players Salaries

Pavel Buchnevich 7 000 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 6 750 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (4)
-Salary Remaining : 0 $
Cam Fowler 5 250 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 5 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 5 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 4 750 000 $ (3)
-Salary Remaining : 0 $
Blake Coleman 4 500 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 4 000 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 3 500 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 3 500 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 500 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 3 000 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 3 000 000 $ (4)
-Salary Remaining : 0 $
Eric Robinson 2 000 000 $ (5)
-Salary Remaining : 0 $
Nico Sturm 2 000 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 1 250 000 $ (4)
-Salary Remaining : 0 $
Marcus Johansson 1 000 000 $ (4)
-Salary Remaining : 0 $
Lane Pederson 950 000 $ (4)
-Salary Remaining : 0 $
Johnathan Kovacevic 850 000 $ (3)
-Salary Remaining : 0 $
Jonas Johansson 750 000 $ (2)
-Salary Remaining : 0 $
Noah Gregor 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 46 : 74 300 000 $
Year 47 : 64 800 000 $
Year 48 : 46 050 000 $
Year 49 : 27 200 000 $
Salary Average Commitment
Year 46 : 74 300 000 $
Year 47 : 64 800 000 $
Year 48 : 46 050 000 $
Year 49 : 27 200 000 $
Salary Cap with 1 Way Contract
Year 46 : 74 300 000 $
Year 47 : 64 800 000 $
Year 48 : 46 050 000 $
Year 49 : 27 200 000 $

Farm Players Salaries

Ondrej Palat 550 000 $ (1)
Salary Remaining : 0 $
Zdeno Chara 300 000 $ (2)
Salary Remaining : 0 $
Calvin Petersen 150 000 $ (4)
Salary Remaining : 0 $
Jaroslav Halak 125 000 $ (2)
Salary Remaining : 0 $
Jacob Bryson 125 000 $ (3)
Salary Remaining : 0 $
Zac Jones 100 000 $ (4)
Salary Remaining : 0 $
Matt Martin 95 000 $ (1)
Salary Remaining : 0 $
Cal Foote 90 000 $ (4)
Salary Remaining : 0 $
Jake Christiansen (Out of Payroll) 90 000 $ (3)
Salary Remaining : 0 $
Devin Shore 90 000 $ (2)
Salary Remaining : 0 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 0 $
Bryce Kindopp 80 000 $ (3)
Salary Remaining : 0 $
Christian Jaros 80 000 $ (2)
Salary Remaining : 0 $
Jimmy Schuldt 80 000 $ (5)
Salary Remaining : 0 $
Adam Beckman 77 500 $ (3)
Salary Remaining : 0 $
Jayson Megna 75 000 $ (4)
Salary Remaining : 0 $
Jack Ahcan 75 000 $ (4)
Salary Remaining : 0 $
Matt Luff 75 000 $ (4)
Salary Remaining : 0 $
William Lockwood 75 000 $ (4)
Salary Remaining : 0 $
John Leonard 75 000 $ (4)
Salary Remaining : 0 $
Joachim Blichfeld 75 000 $ (2)
Salary Remaining : 0 $
Alexander True 75 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 70 000 $ (1)
Salary Remaining : 0 $
Riley Barber 70 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 46 : 2 852 500 $
Year 47 : 2 067 500 $
Year 48 : 1 322 500 $
Year 49 : 795 000 $
Salary Average Commitment
Year 46 : 2 852 500 $
Year 47 : 2 067 500 $
Year 48 : 1 322 500 $
Year 49 : 795 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 596 - 94.23%
Level 2: 6000 - 60 $ - 5 680 - 94.66%
Level 3: 3000 - 35 $ - 2 843 - 94.75%
Level 4: 5000 - 20 $ - 4 864 - 97.28%
Luxury : 2000 - 200 $ - 1 749 - 87.44%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99.78%
Farm Level 2: 1000 - 15 $ - 998 - 99.75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 731 - 94.48%
Average Income per Game1 856 258 $
Year to Date Revenue76 106 580 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99.77%
Average Income per Game101 767 $
Year to Date Revenue4 172 454 $

Expense

Pro Players Total Salaries77 600 000 $
Farm Players Total Salaries3 377 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 679 939 $
Farm Year To Date Expenses5 334 407 $
Pro Salary Cap To Date77 679 945 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days753 153 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days49 335 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 600 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $6 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 600 000 $
Current Bank Account22 563 041 $
Projected Bank Account22 563 041 $

Pro Players Salaries

Connor McDavid 12 600 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 10 500 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 7 500 000 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiev 6 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 6 300 000 $ (5)
-Salary Remaining : 0 $
Patrice Bergeron 5 600 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 4 500 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 3 100 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 3 000 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (4)
-Salary Remaining : 0 $
Dylan DeMelo 2 500 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 2 000 000 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto 1 800 000 $ (5)
-Salary Remaining : 0 $
Anton Lundell 1 200 000 $ (3)
-Salary Remaining : 0 $
Erik Gustafsson 1 100 000 $ (2)
-Salary Remaining : 0 $
Ilya Lyubushkin 1 000 000 $ (2)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (3)
-Salary Remaining : 0 $
Curtis Lazar 950 000 $ (5)
-Salary Remaining : 0 $
Tyler Johnson 950 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 46 : 77 600 000 $
Year 47 : 45 950 000 $
Year 48 : 35 250 000 $
Year 49 : 12 050 000 $
Salary Average Commitment
Year 46 : 77 600 000 $
Year 47 : 45 950 000 $
Year 48 : 35 250 000 $
Year 49 : 12 050 000 $
Salary Cap with 1 Way Contract
Year 46 : 77 600 000 $
Year 47 : 45 950 000 $
Year 48 : 35 250 000 $
Year 49 : 12 050 000 $

Farm Players Salaries

Radim Simek 460 000 $ (5)
Salary Remaining : 0 $
Magnus Hellberg 450 000 $ (5)
Salary Remaining : 0 $
Billy Sweezey 450 000 $ (5)
Salary Remaining : 0 $
Lukas Sedlak 400 000 $ (5)
Salary Remaining : 0 $
Nick Ritchie 200 000 $ (1)
Salary Remaining : 0 $
Klim Kostin 95 000 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 95 000 $ (4)
Salary Remaining : 0 $
Dustin Tokarski 95 000 $ (3)
Salary Remaining : 0 $
Zach Bogosian 95 000 $ (2)
Salary Remaining : 0 $
Nathan Beaulieu 90 000 $ (3)
Salary Remaining : 0 $
Kurtis MacDermid 87 500 $ (1)
Salary Remaining : 0 $
Nathan Bastian 87 500 $ (5)
Salary Remaining : 0 $
Justin Danforth 85 000 $ (3)
Salary Remaining : 0 $
Chad Ruhwedel 85 000 $ (5)
Salary Remaining : 0 $
Michael McCarron 80 000 $ (4)
Salary Remaining : 0 $
Zack MacEwen 80 000 $ (5)
Salary Remaining : 0 $
Anthony Angello 80 000 $ (2)
Salary Remaining : 0 $
Elliot Desnoyers 77 500 $ (5)
Salary Remaining : 0 $
Dryden Hunt 75 000 $ (3)
Salary Remaining : 0 $
Markus Nutivaara 70 000 $ (3)
Salary Remaining : 0 $
Liam O'Brien 70 000 $ (3)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 46 : 3 377 500 $
Year 47 : 3 020 000 $
Year 48 : 2 750 000 $
Year 49 : 2 265 000 $
Salary Average Commitment
Year 46 : 3 377 500 $
Year 47 : 3 020 000 $
Year 48 : 2 750 000 $
Year 49 : 2 265 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 150 $ - 4 215 - 64.85%
Level 2: 5500 - 90 $ - 3 824 - 69.53%
Level 3: 2500 - 52 $ - 2 166 - 86.65%
Level 4: 4000 - 40 $ - 3 043 - 76.08%
Luxury : 1500 - 270 $ - 1 119 - 74.60%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99.79%
Farm Level 2: 1000 - 15 $ - 999 - 99.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 367 - 71.84%
Average Income per Game1 815 511 $
Year to Date Revenue74 435 958 $
Farm
Home Games Left0
Average Attendance - %2 995 - 99.83%
Average Income per Game101 807 $
Year to Date Revenue4 174 092 $

Expense

Pro Players Total Salaries81 500 000 $
Farm Players Total Salaries850 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 973 658 $
Farm Year To Date Expenses1 511 551 $
Pro Salary Cap To Date72 493 917 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days797 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 220 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 500 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 500 000 $
Current Bank Account60 328 298 $
Projected Bank Account60 328 298 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 6 250 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 6 100 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 5 500 000 $ (3)
-Salary Remaining : 0 $
Ryan McDonagh 5 000 000 $ (2)
-Salary Remaining : 0 $
Jack Hughes 5 000 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 4 750 000 $ (5)
-Salary Remaining : 0 $
Adam Pelech 4 000 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 4 000 000 $ (5)
-Salary Remaining : 0 $
Rickard Rakell 3 750 000 $ (3)
-Salary Remaining : 0 $
Frank Vatrano 3 650 000 $ (4)
-Salary Remaining : 0 $
Lawson Crouse 3 500 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 3 200 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 3 000 000 $ (4)
-Salary Remaining : 0 $
Colton Sissons 2 800 000 $ (3)
-Salary Remaining : 0 $
Artturi Lehkonen 2 200 000 $ (1)
-Salary Remaining : 0 $
Casey DeSmith 2 000 000 $ (3)
-Salary Remaining : 0 $
Mattias Samuelsson 1 500 000 $ (4)
-Salary Remaining : 0 $
David Kampf 1 300 000 $ (2)
-Salary Remaining : 0 $
Trent Frederic 1 100 000 $ (5)
-Salary Remaining : 0 $
Niko Mikkola 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 46 : 81 500 000 $
Year 47 : 57 550 000 $
Year 48 : 32 050 000 $
Year 49 : 18 000 000 $
Salary Average Commitment
Year 46 : 81 500 000 $
Year 47 : 57 550 000 $
Year 48 : 32 050 000 $
Year 49 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 500 000 $
Year 47 : 57 550 000 $
Year 48 : 32 050 000 $
Year 49 : 18 000 000 $

Farm Players Salaries

Duncan Keith 200 000 $ (2)
Salary Remaining : 0 $
Tyson Foerster 110 000 $ (5)
Salary Remaining : 0 $
Erik Kallgren 100 000 $ (3)
Salary Remaining : 0 $
Nicholas Robertson 100 000 $ (2)
Salary Remaining : 0 $
Ryan Poehling 90 000 $ (3)
Salary Remaining : 0 $
Ridly Greig 85 000 $ (1)
Salary Remaining : 0 $
Mark Kastelic 85 000 $ (3)
Salary Remaining : 0 $
Drew O'Connor 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 46 : 850 000 $
Year 47 : 685 000 $
Year 48 : 385 000 $
Year 49 : 110 000 $
Salary Average Commitment
Year 46 : 850 000 $
Year 47 : 685 000 $
Year 48 : 385 000 $
Year 49 : 110 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 883 - 69.75%
Level 2: 6000 - 90 $ - 3 877 - 64.62%
Level 3: 3000 - 50 $ - 2 226 - 74.18%
Level 4: 5000 - 30 $ - 4 528 - 90.56%
Luxury : 2000 - 210 $ - 1 438 - 71.92%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 625 - 81.24%
Farm Level 2: 1000 - 25 $ - 658 - 65.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 952 - 73.70%
Average Income per Game1 839 469 $
Year to Date Revenue75 418 236 $
Farm
Home Games Left0
Average Attendance - %2 283 - 76.08%
Average Income per Game107 470 $
Year to Date Revenue4 406 256 $

Expense

Pro Players Total Salaries57 900 000 $
Farm Players Total Salaries2 572 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 846 403 $
Farm Year To Date Expenses2 989 775 $
Pro Salary Cap To Date56 558 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 667 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 188 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 900 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $26 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 900 000 $
Current Bank Account108 110 404 $
Projected Bank Account108 110 404 $

Pro Players Salaries

Zach Werenski 7 000 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (4)
-Salary Remaining : 0 $
Martin Necas 6 000 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 4 500 000 $ (2)
-Salary Remaining : 0 $
Ilya Samsonov 4 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 4 000 000 $ (4)
-Salary Remaining : 0 $
Joel Edmundson 3 500 000 $ (4)
-Salary Remaining : 0 $
Dominik Kubalik 2 500 000 $ (5)
-Salary Remaining : 0 $
John Marino 2 250 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 2 200 000 $ (3)
-Salary Remaining : 0 $
Pheonix Copley 2 100 000 $ (4)
-Salary Remaining : 0 $
Arthur Kaliyev 2 000 000 $ (4)
-Salary Remaining : 0 $
Ryan McLeod 1 500 000 $ (4)
-Salary Remaining : 0 $
Ethan Bear 1 500 000 $ (4)
-Salary Remaining : 0 $
Philip Tomasino 1 200 000 $ (3)
-Salary Remaining : 0 $
Kent Johnson 1 200 000 $ (3)
-Salary Remaining : 0 $
Erik Brannstrom 1 200 000 $ (5)
-Salary Remaining : 0 $
Taylor Raddysh 1 000 000 $ (3)
-Salary Remaining : 0 $
Jack McBain 1 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Peeke 1 000 000 $ (2)
-Salary Remaining : 0 $
Pavel Dorofeyev 950 000 $ (3)
-Salary Remaining : 0 $
Kiefer Sherwood 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 46 : 57 900 000 $
Year 47 : 50 900 000 $
Year 48 : 32 350 000 $
Year 49 : 24 800 000 $
Salary Average Commitment
Year 46 : 57 900 000 $
Year 47 : 50 900 000 $
Year 48 : 32 350 000 $
Year 49 : 24 800 000 $
Salary Cap with 1 Way Contract
Year 46 : 57 900 000 $
Year 47 : 50 900 000 $
Year 48 : 32 350 000 $
Year 49 : 24 800 000 $

Farm Players Salaries

Chris Wagner 350 000 $ (1)
Salary Remaining : 0 $
Emil Bemstrom 125 000 $ (2)
Salary Remaining : 0 $
Nils Lundkvist 107 500 $ (3)
Salary Remaining : 0 $
Fabian Zetterlund 100 000 $ (3)
Salary Remaining : 0 $
Ben McCartney 90 000 $ (3)
Salary Remaining : 0 $
Kale Clague 90 000 $ (4)
Salary Remaining : 0 $
Jacob Perreault 90 000 $ (3)
Salary Remaining : 0 $
Nikolai Knyzhov 90 000 $ (2)
Salary Remaining : 0 $
Jesper Boqvist 85 000 $ (2)
Salary Remaining : 0 $
Liam Foudy 85 000 $ (2)
Salary Remaining : 0 $
Akito Hirose 82 500 $ (4)
Salary Remaining : 0 $
Linus Hogberg 80 000 $ (3)
Salary Remaining : 0 $
Kaedan Korczak 80 000 $ (3)
Salary Remaining : 0 $
Lucas Carlsson 80 000 $ (2)
Salary Remaining : 0 $
Alex Steeves 77 500 $ (3)
Salary Remaining : 0 $
Isaac Ratcliffe 77 500 $ (3)
Salary Remaining : 0 $
Joona Koppanen 77 500 $ (4)
Salary Remaining : 0 $
Oskar Steen 75 000 $ (4)
Salary Remaining : 0 $
Dylan Coghlan 75 000 $ (4)
Salary Remaining : 0 $
Zach Sanford 75 000 $ (5)
Salary Remaining : 0 $
Otto Leskinen 75 000 $ (2)
Salary Remaining : 0 $
Michael Carcone 75 000 $ (2)
Salary Remaining : 0 $
Joe Snively 75 000 $ (2)
Salary Remaining : 0 $
Jonathan Davidsson 75 000 $ (2)
Salary Remaining : 0 $
Artyom Zagidulin 70 000 $ (4)
Salary Remaining : 0 $
Drake Rymsha 70 000 $ (4)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (3)
Salary Remaining : 0 $
Bryan Little 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 46 : 2 572 500 $
Year 47 : 2 222 500 $
Year 48 : 1 457 500 $
Year 49 : 685 000 $
Salary Average Commitment
Year 46 : 2 902 500 $
Year 47 : 2 552 500 $
Year 48 : 1 787 500 $
Year 49 : 1 015 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 6 689 - 95.56%
Level 2: 6000 - 65 $ - 5 608 - 93.47%
Level 3: 3000 - 35 $ - 2 852 - 95.06%
Level 4: 5000 - 20 $ - 4 851 - 97.02%
Luxury : 2000 - 200 $ - 1 752 - 87.62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 143 - 57.14%
Farm Level 2: 1000 - 25 $ - 658 - 65.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 752 - 94.58%
Average Income per Game1 896 925 $
Year to Date Revenue77 773 932 $
Farm
Home Games Left0
Average Attendance - %1 801 - 60.02%
Average Income per Game108 874 $
Year to Date Revenue4 463 814 $

Expense

Pro Players Total Salaries55 400 000 $
Farm Players Total Salaries1 780 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 404 952 $
Farm Year To Date Expenses2 724 393 $
Pro Salary Cap To Date57 756 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days526 126 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 092 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 400 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $28 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 400 000 $
Current Bank Account117 108 400 $
Projected Bank Account117 108 400 $

Pro Players Salaries

Jordie Benn 6 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 6 000 000 $ (2)
-Salary Remaining : 0 $
Keith Yandle 5 000 000 $ (1)
-Salary Remaining : 0 $
Byron Froese 3 500 000 $ (5)
-Salary Remaining : 0 $
Shea Weber 3 500 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 3 000 000 $ (5)
-Salary Remaining : 0 $
Nikita Gusev 3 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd 3 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Nolan 3 000 000 $ (5)
-Salary Remaining : 0 $
Calvin Pickard 2 500 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 2 500 000 $ (2)
-Salary Remaining : 0 $
Morgan Geekie 1 250 000 $ (2)
-Salary Remaining : 0 $
Brandt Clarke 1 200 000 $ (5)
-Salary Remaining : 0 $
Vasily Podkolzin 1 200 000 $ (3)
-Salary Remaining : 0 $
Jack Quinn 1 200 000 $ (3)
-Salary Remaining : 0 $
Matty Beniers 1 200 000 $ (3)
-Salary Remaining : 0 $
David Jiricek 1 200 000 $ (5)
-Salary Remaining : 0 $
Stanislav Svozil 1 000 000 $ (5)
-Salary Remaining : 0 $
Corey Schueneman 1 000 000 $ (3)
-Salary Remaining : 0 $
Gustav Lindstrom 1 000 000 $ (2)
-Salary Remaining : 0 $
Joseph Woll 900 000 $ (3)
-Salary Remaining : 0 $
Michael Hutchinson 850 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 850 000 $ (2)
-Salary Remaining : 0 $
Jake Chelios 800 000 $ (2)
-Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 46 : 55 400 000 $
Year 47 : 39 800 000 $
Year 48 : 18 400 000 $
Year 49 : 12 900 000 $
Salary Average Commitment
Year 46 : 52 900 000 $
Year 47 : 39 800 000 $
Year 48 : 18 400 000 $
Year 49 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 46 : 55 400 000 $
Year 47 : 39 800 000 $
Year 48 : 18 400 000 $
Year 49 : 12 900 000 $

Farm Players Salaries

Jean-Francois Berube 500 000 $ (2)
Salary Remaining : 0 $
David Kase 400 000 $ (2)
Salary Remaining : 0 $
Benoit-Olivier Groulx 100 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 90 000 $ (2)
Salary Remaining : 0 $
Mason Geertsen 85 000 $ (3)
Salary Remaining : 0 $
Egor Yakovlev 80 000 $ (2)
Salary Remaining : 0 $
Patrik Berglund 80 000 $ (2)
Salary Remaining : 0 $
Andrey Makarov 75 000 $ (1)
Salary Remaining : 0 $
Anders Nilsson 75 000 $ (1)
Salary Remaining : 0 $
Ryan Kuffner 75 000 $ (3)
Salary Remaining : 0 $
Joshua Jacobs 75 000 $ (3)
Salary Remaining : 0 $
J.C. Beaudin 75 000 $ (2)
Salary Remaining : 0 $
Thomas Hickey 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 46 : 1 780 000 $
Year 47 : 1 560 000 $
Year 48 : 335 000 $
Year 49 : 0 $
Salary Average Commitment
Year 46 : 1 780 000 $
Year 47 : 1 560 000 $
Year 48 : 335 000 $
Year 49 : 0 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 125 $ - 5 023 - 71.76%
Level 2: 6000 - 75 $ - 5 259 - 87.65%
Level 3: 3000 - 40 $ - 2 833 - 94.45%
Level 4: 5000 - 30 $ - 4 541 - 90.83%
Luxury : 2000 - 205 $ - 1 731 - 86.56%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 644 - 82.22%
Farm Level 2: 1000 - 30 $ - 550 - 54.98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 388 - 84.30%
Average Income per Game1 952 200 $
Year to Date Revenue80 040 216 $
Farm
Home Games Left0
Average Attendance - %2 194 - 73.14%
Average Income per Game108 588 $
Year to Date Revenue4 452 102 $

Expense

Pro Players Total Salaries81 550 000 $
Farm Players Total Salaries2 220 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 094 829 $
Farm Year To Date Expenses4 165 102 $
Pro Salary Cap To Date79 146 625 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days770 721 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 716 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 550 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 550 000 $
Current Bank Account31 232 387 $
Projected Bank Account31 232 387 $

Pro Players Salaries

Cale Makar 9 000 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 9 000 000 $ (1)
-Salary Remaining : 0 $
Anze Kopitar 7 500 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 5 500 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 4 700 000 $ (5)
-Salary Remaining : 0 $
Tyler Toffoli 4 600 000 $ (5)
-Salary Remaining : 0 $
Jordan Binnington 4 000 000 $ (4)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 3 750 000 $ (4)
-Salary Remaining : 0 $
Matt Murray 3 500 000 $ (4)
-Salary Remaining : 0 $
Travis Hamonic 3 500 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (5)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (2)
-Salary Remaining : 0 $
Sam Steel 2 000 000 $ (2)
-Salary Remaining : 0 $
Brock McGinn 1 850 000 $ (3)
-Salary Remaining : 0 $
Justin Schultz 1 650 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 1 500 000 $ (4)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (1)
-Salary Remaining : 0 $
Cole Smith 1 500 000 $ (1)
-Salary Remaining : 0 $
Luke Evangelista 1 100 000 $ (5)
-Salary Remaining : 0 $
Robert Bortuzzo 1 025 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 1 025 000 $ (3)
-Salary Remaining : 0 $
Brendan Lemieux 850 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 46 : 81 550 000 $
Year 47 : 56 550 000 $
Year 48 : 48 550 000 $
Year 49 : 32 000 000 $
Salary Average Commitment
Year 46 : 81 475 000 $
Year 47 : 56 475 000 $
Year 48 : 48 475 000 $
Year 49 : 32 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 550 000 $
Year 47 : 56 550 000 $
Year 48 : 48 550 000 $
Year 49 : 32 000 000 $

Farm Players Salaries

Danny DeKeyser 200 000 $ (1)
Salary Remaining : 0 $
Spencer Stastney 185 000 $ (5)
Salary Remaining : 0 $
Milos Kelemen 115 000 $ (5)
Salary Remaining : 0 $
Michael Raffl 110 000 $ (3)
Salary Remaining : 0 $
Kieffer Bellows 100 000 $ (2)
Salary Remaining : 0 $
Cam Dineen 100 000 $ (3)
Salary Remaining : 0 $
Dakota Joshua 95 000 $ (2)
Salary Remaining : 0 $
Garrett Pilon 95 000 $ (5)
Salary Remaining : 0 $
Nicholas Merkley 95 000 $ (3)
Salary Remaining : 0 $
Madison Bowey 95 000 $ (3)
Salary Remaining : 0 $
MacKenzie Entwistle 95 000 $ (4)
Salary Remaining : 0 $
Brian Elliott 90 000 $ (2)
Salary Remaining : 0 $
Kevin Bahl 90 000 $ (4)
Salary Remaining : 0 $
Justin Kirkland 80 000 $ (2)
Salary Remaining : 0 $
Alexander Volkov 80 000 $ (2)
Salary Remaining : 0 $
Zane McIntyre 77 500 $ (5)
Salary Remaining : 0 $
Colton White 77 500 $ (5)
Salary Remaining : 0 $
Rourke Chartier 77 500 $ (5)
Salary Remaining : 0 $
Jet Greaves 77 500 $ (5)
Salary Remaining : 0 $
Roland McKeown 75 000 $ (3)
Salary Remaining : 0 $
Alex Petrovic 70 000 $ (1)
Salary Remaining : 0 $
Julius Honka 70 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 46 : 2 220 000 $
Year 47 : 1 880 000 $
Year 48 : 1 435 000 $
Year 49 : 960 000 $
Salary Average Commitment
Year 46 : 2 220 000 $
Year 47 : 1 880 000 $
Year 48 : 1 435 000 $
Year 49 : 960 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 115 $ - 3 890 - 59.85%
Level 2: 5500 - 70 $ - 3 144 - 57.16%
Level 3: 3000 - 40 $ - 1 670 - 55.66%
Level 4: 4500 - 28 $ - 2 660 - 59.11%
Luxury : 1500 - 205 $ - 1 488 - 99.23%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 30 $ - 1 664 - 83.21%
Farm Level 2: 1000 - 15 $ - 767 - 76.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 852 - 61.20%
Average Income per Game2 002 161 $
Year to Date Revenue82 088 616 $
Farm
Home Games Left0
Average Attendance - %2 431 - 81.03%
Average Income per Game103 868 $
Year to Date Revenue4 258 596 $

Expense

Pro Players Total Salaries79 730 000 $
Farm Players Total Salaries1 730 000 $
Coaches Total Salaries13 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 176 041 $
Farm Year To Date Expenses8 409 764 $
Pro Salary Cap To Date72 628 292 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days781 351 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days72 294 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 730 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $4 270 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 730 000 $
Current Bank Account85 491 380 $
Projected Bank Account85 491 380 $

Pro Players Salaries

Vladimir Tarasenko 7 900 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen 6 000 000 $ (4)
-Salary Remaining : 0 $
Devon Toews 5 930 000 $ (2)
-Salary Remaining : 0 $
Drake Batherson 5 500 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 5 500 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 5 250 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 250 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 5 000 000 $ (2)
-Salary Remaining : 0 $
Anthony DeAngelo 5 000 000 $ (1)
-Salary Remaining : 0 $
Colin White 4 500 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 4 000 000 $ (5)
-Salary Remaining : 0 $
Nick Leddy 4 000 000 $ (3)
-Salary Remaining : 0 $
Matt Roy 2 750 000 $ (5)
-Salary Remaining : 0 $
Anthony Duclair 2 250 000 $ (5)
-Salary Remaining : 0 $
Ben Chiarot 2 000 000 $ (5)
-Salary Remaining : 0 $
Ukko-Pekka Luukkonen 1 750 000 $ (4)
-Salary Remaining : 0 $
Sam Montembeault 1 500 000 $ (5)
-Salary Remaining : 0 $
Yegor Chinakhov 1 100 000 $ (3)
-Salary Remaining : 0 $
Josh Leivo 1 000 000 $ (5)
-Salary Remaining : 0 $
Michael Pezzetta 1 000 000 $ (3)
-Salary Remaining : 0 $
Jaycob Megna 900 000 $ (2)
-Salary Remaining : 0 $
Rem Pitlick 900 000 $ (4)
-Salary Remaining : 0 $
Laurent Dauphin 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 79 730 000 $
Year 47 : 69 480 000 $
Year 48 : 47 650 000 $
Year 49 : 28 400 000 $
Salary Average Commitment
Year 46 : 79 730 000 $
Year 47 : 69 480 000 $
Year 48 : 47 650 000 $
Year 49 : 28 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 730 000 $
Year 47 : 69 480 000 $
Year 48 : 47 650 000 $
Year 49 : 28 400 000 $

Farm Players Salaries

Ryan Murray 450 000 $ (1)
Salary Remaining : 0 $
Joonas Donskoi 320 000 $ (1)
Salary Remaining : 0 $
Kevin Rooney 120 000 $ (3)
Salary Remaining : 0 $
Sheldon Dries 100 000 $ (5)
Salary Remaining : 0 $
Nicolas Aube-Kubel 100 000 $ (5)
Salary Remaining : 0 $
Adam Gaudette 100 000 $ (3)
Salary Remaining : 0 $
Mikhail Maltsev 100 000 $ (3)
Salary Remaining : 0 $
Jordan Gross 100 000 $ (5)
Salary Remaining : 0 $
Nick Perbix 95 000 $ (5)
Salary Remaining : 0 $
Adam Werner 85 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 80 000 $ (2)
Salary Remaining : 0 $
Blake Speers 80 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 46 : 1 730 000 $
Year 47 : 880 000 $
Year 48 : 715 000 $
Year 49 : 395 000 $
Salary Average Commitment
Year 46 : 1 680 000 $
Year 47 : 830 000 $
Year 48 : 665 000 $
Year 49 : 345 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 6 298 - 96.89%
Level 2: 5000 - 78 $ - 4 510 - 90.19%
Level 3: 2500 - 46 $ - 2 500 - 99.99%
Level 4: 4500 - 31 $ - 4 208 - 93.50%
Luxury : 1500 - 240 $ - 1 251 - 83.42%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 144 - 57.20%
Farm Level 2: 1000 - 20 $ - 819 - 81.88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 766 - 93.83%
Average Income per Game1 938 527 $
Year to Date Revenue79 479 622 $
Farm
Home Games Left0
Average Attendance - %1 963 - 65.43%
Average Income per Game108 888 $
Year to Date Revenue4 464 402 $

Expense

Pro Players Total Salaries81 150 000 $
Farm Players Total Salaries2 100 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 542 776 $
Farm Year To Date Expenses3 014 179 $
Pro Salary Cap To Date80 272 509 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days767 117 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 606 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 150 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 150 000 $
Current Bank Account6 788 520 $
Projected Bank Account6 788 520 $

Pro Players Salaries

Leon Draisaitl 12 500 000 $ (4)
-Salary Remaining : 0 $
William Nylander 8 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Kyrou 7 500 000 $ (5)
-Salary Remaining : 0 $
Tage Thompson 7 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 500 000 $ (3)
-Salary Remaining : 0 $
Chandler Stephenson 5 000 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 4 900 000 $ (5)
-Salary Remaining : 0 $
Jamie Oleksiak 3 500 000 $ (5)
-Salary Remaining : 0 $
Linus Ullmark 3 200 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 3 000 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 2 800 000 $ (1)
-Salary Remaining : 0 $
Justin Holl 2 500 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 2 300 000 $ (5)
-Salary Remaining : 0 $
Vince Dunn 2 000 000 $ (2)
-Salary Remaining : 0 $
K'Andre Miller 2 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Lankinen 1 500 000 $ (4)
-Salary Remaining : 0 $
Noel Acciari 1 500 000 $ (4)
-Salary Remaining : 0 $
Daniel Vladar 1 500 000 $ (3)
-Salary Remaining : 0 $
Ilya Mikheyev 1 500 000 $ (2)
-Salary Remaining : 0 $
Jarred Tinordi 1 000 000 $ (2)
-Salary Remaining : 0 $
Danton Heinen 900 000 $ (5)
-Salary Remaining : 0 $
Christian Fischer 850 000 $ (1)
-Salary Remaining : 0 $
Kevin Stenlund 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 81 150 000 $
Year 47 : 70 600 000 $
Year 48 : 59 100 000 $
Year 49 : 49 600 000 $
Salary Average Commitment
Year 46 : 81 150 000 $
Year 47 : 70 600 000 $
Year 48 : 59 100 000 $
Year 49 : 49 600 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 150 000 $
Year 47 : 70 600 000 $
Year 48 : 59 100 000 $
Year 49 : 49 600 000 $

Farm Players Salaries

Jesper Fast 200 000 $ (2)
Salary Remaining : 0 $
Jason Spezza 120 000 $ (1)
Salary Remaining : 0 $
William Eklund 110 000 $ (3)
Salary Remaining : 0 $
Victor Mete 100 000 $ (1)
Salary Remaining : 0 $
Maxim Mamin 100 000 $ (2)
Salary Remaining : 0 $
Robin Salo 100 000 $ (3)
Salary Remaining : 0 $
Adam Huska 95 000 $ (3)
Salary Remaining : 0 $
Gage Quinney 77 500 $ (4)
Salary Remaining : 0 $
Jacob Lucchini 77 500 $ (2)
Salary Remaining : 0 $
Joona Luoto 77 500 $ (4)
Salary Remaining : 0 $
Bobby McMann 77 500 $ (5)
Salary Remaining : 0 $
David Gust 77 500 $ (3)
Salary Remaining : 0 $
Nick DeSimone 77 500 $ (4)
Salary Remaining : 0 $
Oskar Olausson 77 500 $ (5)
Salary Remaining : 0 $
Gustav Olofsson 77 500 $ (4)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (5)
Salary Remaining : 0 $
Cooper Marody 75 000 $ (5)
Salary Remaining : 0 $
Chase Pearson 75 000 $ (3)
Salary Remaining : 0 $
Joel L'Esperance 75 000 $ (5)
Salary Remaining : 0 $
Scott Darling 75 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 70 000 $ (1)
Salary Remaining : 0 $
Joel Hanley 70 000 $ (4)
Salary Remaining : 0 $
Sheldon Rempal 70 000 $ (1)
Salary Remaining : 0 $
Gerald Mayhew 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 46 : 2 100 000 $
Year 47 : 1 665 000 $
Year 48 : 1 287 500 $
Year 49 : 830 000 $
Salary Average Commitment
Year 46 : 2 100 000 $
Year 47 : 1 665 000 $
Year 48 : 1 287 500 $
Year 49 : 830 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 6 000 - 100.00%
Level 2: 5000 - 70 $ - 5 000 - 100.00%
Level 3: 2250 - 60 $ - 1 870 - 83.10%
Level 4: 4000 - 40 $ - 3 060 - 76.50%
Luxury : 1250 - 200 $ - 1 250 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 982 - 49.12%
Farm Level 2: 1000 - 30 $ - 550 - 55.04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 180 - 92.86%
Average Income per Game1 721 491 $
Year to Date Revenue70 581 120 $
Farm
Home Games Left0
Average Attendance - %1 533 - 51.09%
Average Income per Game108 228 $
Year to Date Revenue4 437 360 $

Expense

Pro Players Total Salaries81 900 000 $
Farm Players Total Salaries3 615 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 559 244 $
Farm Year To Date Expenses4 675 312 $
Pro Salary Cap To Date76 176 346 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days769 369 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 587 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 900 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $8 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 900 000 $
Current Bank Account35 801 599 $
Projected Bank Account35 801 599 $

Pro Players Salaries

Brad Marchand 8 500 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 8 000 000 $ (1)
-Salary Remaining : 0 $
Logan Couture 6 150 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux 6 000 000 $ (3)
-Salary Remaining : 0 $
Jared Spurgeon (Out of Payroll) 6 000 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello 5 750 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 200 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 5 200 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 5 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 3 200 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 2 500 000 $ (5)
-Salary Remaining : 0 $
Jacob Middleton 2 500 000 $ (5)
-Salary Remaining : 0 $
Jeff Carter 2 000 000 $ (5)
-Salary Remaining : 0 $
Colin Miller 1 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Maroon 1 500 000 $ (2)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (3)
-Salary Remaining : 0 $
Brandon Duhaime 950 000 $ (3)
-Salary Remaining : 0 $
Connor Dewar 900 000 $ (3)
-Salary Remaining : 0 $
Kevin Gravel 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 81 900 000 $
Year 47 : 61 700 000 $
Year 48 : 55 000 000 $
Year 49 : 25 450 000 $
Salary Average Commitment
Year 46 : 81 900 000 $
Year 47 : 61 700 000 $
Year 48 : 55 000 000 $
Year 49 : 25 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 900 000 $
Year 47 : 61 700 000 $
Year 48 : 55 000 000 $
Year 49 : 25 450 000 $

Farm Players Salaries

Alex Goligoski 450 000 $ (2)
Salary Remaining : 0 $
Paul Byron 400 000 $ (3)
Salary Remaining : 0 $
Mathieu Perreault 400 000 $ (3)
Salary Remaining : 0 $
Cedric Paquette 350 000 $ (3)
Salary Remaining : 0 $
Hunter McKown 265 000 $ (5)
Salary Remaining : 0 $
Eric Comrie 250 000 $ (2)
Salary Remaining : 0 $
Tanner Pearson 250 000 $ (3)
Salary Remaining : 0 $
Tyler Pitlick 220 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 90 000 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 90 000 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 90 000 $ (5)
Salary Remaining : 0 $
Daniel Walcott 90 000 $ (1)
Salary Remaining : 0 $
Mason Shaw 80 000 $ (3)
Salary Remaining : 0 $
Alex Broadhurst 75 000 $ (1)
Salary Remaining : 0 $
Taylor Fedun 75 000 $ (4)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (4)
Salary Remaining : 0 $
Brian Pinho 75 000 $ (2)
Salary Remaining : 0 $
Andrej Sustr 75 000 $ (1)
Salary Remaining : 0 $
Kole Sherwood 75 000 $ (5)
Salary Remaining : 0 $
Kasimir Kaskisuo 70 000 $ (4)
Salary Remaining : 0 $
Nic Petan 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 46 : 3 615 000 $
Year 47 : 2 975 000 $
Year 48 : 2 200 000 $
Year 49 : 720 000 $
Salary Average Commitment
Year 46 : 3 615 000 $
Year 47 : 2 975 000 $
Year 48 : 2 200 000 $
Year 49 : 720 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 109 $ - 6 356 - 97.79%
Level 2: 5500 - 72 $ - 5 367 - 97.58%
Level 3: 2500 - 45 $ - 2 500 - 100.00%
Level 4: 4500 - 31 $ - 4 271 - 94.90%
Luxury : 1500 - 221 $ - 1 367 - 91.12%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99.46%
Farm Level 2: 1000 - 15 $ - 997 - 99.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 861 - 96.88%
Average Income per Game1 951 483 $
Year to Date Revenue80 010 823 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99.54%
Average Income per Game101 497 $
Year to Date Revenue4 161 366 $

Expense

Pro Players Total Salaries53 250 000 $
Farm Players Total Salaries2 282 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 712 618 $
Farm Year To Date Expenses3 208 573 $
Pro Salary Cap To Date53 442 344 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days493 243 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 115 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 250 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $30 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 250 000 $
Current Bank Account125 250 997 $
Projected Bank Account125 250 997 $

Pro Players Salaries

Stephane Da Costa 8 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Racine 8 000 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kakko 5 000 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 4 000 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Blackwood 2 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Drouin 2 500 000 $ (5)
-Salary Remaining : 0 $
Victor Rask 2 400 000 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Jost 1 500 000 $ (2)
-Salary Remaining : 0 $
Philipp Kurashev 1 500 000 $ (4)
-Salary Remaining : 0 $
Sammy Blais 1 500 000 $ (2)
-Salary Remaining : 0 $
Marco Rossi 1 200 000 $ (3)
-Salary Remaining : 0 $
J.J. Moser 1 200 000 $ (3)
-Salary Remaining : 0 $
Jake Neighbours 1 100 000 $ (3)
-Salary Remaining : 0 $
Colin Blackwell 1 000 000 $ (3)
-Salary Remaining : 0 $
Joel Hofer 1 000 000 $ (3)
-Salary Remaining : 0 $
Felix Sandstrom 950 000 $ (3)
-Salary Remaining : 0 $
Alexander Alexeyev (Out of Payroll) 950 000 $ (3)
-Salary Remaining : 0 $
Alexey Toropchenko 950 000 $ (3)
-Salary Remaining : 0 $
Markus Niemelainen 950 000 $ (3)
-Salary Remaining : 0 $
Jakub Zboril 900 000 $ (5)
-Salary Remaining : 0 $
Jesse Ylonen 900 000 $ (4)
-Salary Remaining : 0 $
Dennis Gilbert 900 000 $ (4)
-Salary Remaining : 0 $
Jake Walman 900 000 $ (2)
-Salary Remaining : 0 $
Austin Wagner 850 000 $ (4)
-Salary Remaining : 0 $
Guillaume Brisebois 800 000 $ (5)
-Salary Remaining : 0 $
Otto Koivula 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 46 : 54 200 000 $
Year 47 : 49 800 000 $
Year 48 : 20 150 000 $
Year 49 : 10 850 000 $
Salary Average Commitment
Year 46 : 54 200 000 $
Year 47 : 49 800 000 $
Year 48 : 20 150 000 $
Year 49 : 10 850 000 $
Salary Cap with 1 Way Contract
Year 46 : 54 200 000 $
Year 47 : 49 800 000 $
Year 48 : 20 150 000 $
Year 49 : 10 850 000 $

Farm Players Salaries

Jonathan Bernier 400 000 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 200 000 $ (1)
Salary Remaining : 0 $
Jamie Drysdale 200 000 $ (4)
Salary Remaining : 0 $
Marco Kasper 120 000 $ (5)
Salary Remaining : 0 $
Dustin Wolf 100 000 $ (5)
Salary Remaining : 0 $
Andreas Johnsson 100 000 $ (5)
Salary Remaining : 0 $
Scott Reedy 100 000 $ (3)
Salary Remaining : 0 $
Owen Beck 95 000 $ (5)
Salary Remaining : 0 $
Olli Juolevi 90 000 $ (4)
Salary Remaining : 0 $
Ivan Chekhovich 90 000 $ (4)
Salary Remaining : 0 $
Valtteri Puustinen 90 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 85 000 $ (5)
Salary Remaining : 0 $
Michael Dipietro 85 000 $ (5)
Salary Remaining : 0 $
Sean Day 85 000 $ (3)
Salary Remaining : 0 $
Tyler Angle 77 500 $ (5)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 75 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (2)
Salary Remaining : 0 $
David Farrance 70 000 $ (4)
Salary Remaining : 0 $
Alan Quine 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 46 : 2 282 500 $
Year 47 : 2 007 500 $
Year 48 : 1 457 500 $
Year 49 : 1 182 500 $
Salary Average Commitment
Year 46 : 2 282 500 $
Year 47 : 2 007 500 $
Year 48 : 1 457 500 $
Year 49 : 1 182 500 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - 115 $ - 5 991 - 99.84%
Level 2: 5000 - 75 $ - 4 830 - 96.61%
Level 3: 2500 - 48 $ - 2 394 - 95.78%
Level 4: 4000 - 35 $ - 3 472 - 86.80%
Luxury : 1000 - 240 $ - 1 000 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 2 982 - 99.39%
Farm Level 2: 2000 - 15 $ - 1 989 - 99.43%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 687 - 95.61%
Average Income per Game1 833 183 $
Year to Date Revenue75 160 511 $
Farm
Home Games Left0
Average Attendance - %4 970 - 99.41%
Average Income per Game161 028 $
Year to Date Revenue6 602 142 $

Expense

Pro Players Total Salaries66 025 000 $
Farm Players Total Salaries2 782 500 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 410 596 $
Farm Year To Date Expenses5 487 261 $
Pro Salary Cap To Date58 971 397 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days628 604 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 463 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 025 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $27 975 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 025 000 $
Current Bank Account86 712 621 $
Projected Bank Account86 712 621 $

Pro Players Salaries

Mark Visentin (Out of Payroll) 10 000 000 $ (1)
-Salary Remaining : 0 $
Justin Auger 6 000 000 $ (2)
-Salary Remaining : 0 $
Shane Harper 6 000 000 $ (2)
-Salary Remaining : 0 $
Landon Bow 6 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp (Out of Payroll) 5 200 000 $ (2)
-Salary Remaining : 0 $
Patrice Cormier 5 000 000 $ (1)
-Salary Remaining : 0 $
Frederic St-Denis 5 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 3 250 000 $ (2)
-Salary Remaining : 0 $
Ty Dellandrea 3 000 000 $ (4)
-Salary Remaining : 0 $
Owen Tippett 3 000 000 $ (5)
-Salary Remaining : 0 $
Louis Domingue 2 000 000 $ (4)
-Salary Remaining : 0 $
Ville Heinola 2 000 000 $ (5)
-Salary Remaining : 0 $
Travis Dermott 2 000 000 $ (5)
-Salary Remaining : 0 $
Brendan Guhle 1 200 000 $ (1)
-Salary Remaining : 0 $
Mason McTavish 1 200 000 $ (3)
-Salary Remaining : 0 $
Dawson Mercer 1 200 000 $ (3)
-Salary Remaining : 0 $
Barrett Hayton 1 200 000 $ (1)
-Salary Remaining : 0 $
Dominic Turgeon 1 000 000 $ (2)
-Salary Remaining : 0 $
Sami Niku 1 000 000 $ (1)
-Salary Remaining : 0 $
Allen York 1 000 000 $ (1)
-Salary Remaining : 0 $
Oliver Kylington 1 000 000 $ (1)
-Salary Remaining : 0 $
Marc McLaughlin 950 000 $ (1)
-Salary Remaining : 0 $
Beck Malenstyn 800 000 $ (2)
-Salary Remaining : 0 $
Brett Ritchie 775 000 $ (2)
-Salary Remaining : 0 $
Jeremy Davies 750 000 $ (3)
-Salary Remaining : 0 $
A.J. Greer 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 46 : 71 225 000 $
Year 47 : 44 175 000 $
Year 48 : 15 150 000 $
Year 49 : 12 000 000 $
Salary Average Commitment
Year 46 : 66 725 000 $
Year 47 : 44 175 000 $
Year 48 : 15 150 000 $
Year 49 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 46 : 71 225 000 $
Year 47 : 44 175 000 $
Year 48 : 15 150 000 $
Year 49 : 12 000 000 $

Farm Players Salaries

Zac Dalpe 300 000 $ (1)
Salary Remaining : 0 $
Quinton Byfield 300 000 $ (4)
Salary Remaining : 0 $
Shane Pinto 250 000 $ (3)
Salary Remaining : 0 $
Brandon Halverson 200 000 $ (2)
Salary Remaining : 0 $
Connor McMichael 200 000 $ (4)
Salary Remaining : 0 $
Michael Houser 200 000 $ (4)
Salary Remaining : 0 $
Wyatt Johnston 120 000 $ (5)
Salary Remaining : 0 $
Luke Hughes 120 000 $ (5)
Salary Remaining : 0 $
Bobby Brink 100 000 $ (3)
Salary Remaining : 0 $
Wyatt Kalynuk 100 000 $ (3)
Salary Remaining : 0 $
Jack Drury 100 000 $ (3)
Salary Remaining : 0 $
Alec Regula 100 000 $ (3)
Salary Remaining : 0 $
Jackson Cates 95 000 $ (1)
Salary Remaining : 0 $
Connor Ingram 90 000 $ (3)
Salary Remaining : 0 $
Alex Vlasic 90 000 $ (3)
Salary Remaining : 0 $
Dylan Holloway 90 000 $ (5)
Salary Remaining : 0 $
Adam Brooks 90 000 $ (1)
Salary Remaining : 0 $
Reilly Walsh 85 000 $ (3)
Salary Remaining : 0 $
Ryan Dzingel 77 500 $ (1)
Salary Remaining : 0 $
Filip Hallander 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 46 : 2 782 500 $
Year 47 : 2 220 000 $
Year 48 : 2 020 000 $
Year 49 : 1 030 000 $
Salary Average Commitment
Year 46 : 2 782 500 $
Year 47 : 2 220 000 $
Year 48 : 2 020 000 $
Year 49 : 1 030 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 105 $ - 6 559 - 93.70%
Level 2: 5250 - 75 $ - 5 008 - 95.38%
Level 3: 4000 - 45 $ - 2 812 - 70.31%
Level 4: 5000 - 25 $ - 4 738 - 94.76%
Luxury : 1750 - 178 $ - 1 714 - 97.95%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99.75%
Farm Level 2: 1000 - 15 $ - 996 - 99.58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 831 - 90.57%
Average Income per Game1 937 258 $
Year to Date Revenue79 427 565 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99.69%
Average Income per Game101 714 $
Year to Date Revenue4 170 258 $

Expense

Pro Players Total Salaries58 125 000 $
Farm Players Total Salaries2 302 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 813 732 $
Farm Year To Date Expenses3 291 783 $
Pro Salary Cap To Date55 706 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days532 658 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 546 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 925 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $31 075 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 925 000 $
Current Bank Account56 492 308 $
Projected Bank Account56 492 308 $

Pro Players Salaries

Jakub Voracek 6 000 000 $ (2)
-Salary Remaining : 0 $
Alex Formenton 5 000 000 $ (1)
-Salary Remaining : 0 $
Josh Norris 4 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 4 100 000 $ (3)
-Salary Remaining : 0 $
Sam Gagner 4 000 000 $ (2)
-Salary Remaining : 0 $
Austin Czarnik (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 2 850 000 $ (4)
-Salary Remaining : 0 $
Barclay Goodrow 2 800 000 $ (3)
-Salary Remaining : 0 $
Oskar Sundqvist 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 2 000 000 $ (1)
-Salary Remaining : 0 $
Oskar Lindblom 1 500 000 $ (1)
-Salary Remaining : 0 $
William Borgen 1 500 000 $ (1)
-Salary Remaining : 0 $
Ty Smith 1 500 000 $ (3)
-Salary Remaining : 0 $
Braden Schneider 1 500 000 $ (1)
-Salary Remaining : 0 $
Akira Schmid (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 0 $
Saku Maenalanen 1 000 000 $ (3)
-Salary Remaining : 0 $
Ian Mitchell 1 000 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 000 000 $ (1)
-Salary Remaining : 0 $
Collin Delia 1 000 000 $ (3)
-Salary Remaining : 0 $
Karson Kuhlman 900 000 $ (3)
-Salary Remaining : 0 $
Arber Xhekaj 875 000 $ (5)
-Salary Remaining : 0 $
Tim Berni 850 000 $ (1)
-Salary Remaining : 0 $
Kristian Reichel 850 000 $ (1)
-Salary Remaining : 0 $
Mark Friedman 850 000 $ (1)
-Salary Remaining : 0 $
Julien Gauthier 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 46 : 58 125 000 $
Year 47 : 42 225 000 $
Year 48 : 19 525 000 $
Year 49 : 8 225 000 $
Salary Average Commitment
Year 46 : 57 425 000 $
Year 47 : 42 225 000 $
Year 48 : 19 525 000 $
Year 49 : 8 225 000 $
Salary Cap with 1 Way Contract
Year 46 : 58 125 000 $
Year 47 : 42 225 000 $
Year 48 : 19 525 000 $
Year 49 : 8 225 000 $

Farm Players Salaries

Jakob Pelletier 120 000 $ (5)
Salary Remaining : 0 $
Thomas Bordeleau 120 000 $ (3)
Salary Remaining : 0 $
Alexander Holtz 120 000 $ (1)
Salary Remaining : 0 $
Ronald Attard 120 000 $ (1)
Salary Remaining : 0 $
Tobias Bjornfot 110 000 $ (1)
Salary Remaining : 0 $
Will Butcher 95 000 $ (4)
Salary Remaining : 0 $
Tyler Kleven 95 000 $ (2)
Salary Remaining : 0 $
Brock Faber 92 500 $ (5)
Salary Remaining : 0 $
Carl Dahlstrom 90 000 $ (4)
Salary Remaining : 0 $
Hendrix Lapierre 87 500 $ (1)
Salary Remaining : 0 $
Cole Reinhardt 85 000 $ (2)
Salary Remaining : 0 $
Thomas Harley 85 000 $ (1)
Salary Remaining : 0 $
Arnaud Durandeau 85 000 $ (1)
Salary Remaining : 0 $
Mads Sogaard 85 000 $ (1)
Salary Remaining : 0 $
Alexei Melnichuk 85 000 $ (1)
Salary Remaining : 0 $
Mac Hollowell 85 000 $ (1)
Salary Remaining : 0 $
Matej Blumel 85 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 85 000 $ (1)
Salary Remaining : 0 $
Joshua Ho-Sang 85 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 85 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 85 000 $ (1)
Salary Remaining : 0 $
Martin Kaut 85 000 $ (1)
Salary Remaining : 0 $
Samuel Fagemo 80 000 $ (3)
Salary Remaining : 0 $
Jean-Luc Foudy 77 500 $ (5)
Salary Remaining : 0 $
Marc Michaelis 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 46 : 2 302 500 $
Year 47 : 930 000 $
Year 48 : 750 000 $
Year 49 : 550 000 $
Salary Average Commitment
Year 46 : 2 197 500 $
Year 47 : 930 000 $
Year 48 : 750 000 $
Year 49 : 550 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 6 596 - 94.23%
Level 2: 6000 - 80 $ - 4 279 - 71.32%
Level 3: 3000 - 50 $ - 2 218 - 73.93%
Level 4: 5000 - 30 $ - 4 589 - 91.78%
Luxury : 2000 - 130 $ - 1 877 - 93.84%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99.38%
Farm Level 2: 1000 - 15 $ - 997 - 99.65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 559 - 85.04%
Average Income per Game1 793 390 $
Year to Date Revenue73 528 992 $
Farm
Home Games Left0
Average Attendance - %2 984 - 99.47%
Average Income per Game101 413 $
Year to Date Revenue4 157 940 $

Expense

Pro Players Total Salaries82 800 000 $
Farm Players Total Salaries3 082 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 510 367 $
Farm Year To Date Expenses4 399 108 $
Pro Salary Cap To Date82 740 083 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days813 514 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 454 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 800 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 800 000 $
Current Bank Account16 723 897 $
Projected Bank Account16 723 897 $

Pro Players Salaries

John Carlson 8 700 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm 6 500 000 $ (5)
-Salary Remaining : 0 $
Seth Jones 6 000 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko 5 000 000 $ (4)
-Salary Remaining : 0 $
David Perron 4 700 000 $ (3)
-Salary Remaining : 0 $
Max Domi 4 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Barbashev 3 500 000 $ (2)
-Salary Remaining : 0 $
Frederick Gaudreau 3 250 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 3 000 000 $ (4)
-Salary Remaining : 0 $
Jason Zucker 3 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Staal 3 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Kerfoot 2 900 000 $ (5)
-Salary Remaining : 0 $
Nikita Zadorov 2 850 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 2 500 000 $ (2)
-Salary Remaining : 0 $
Yegor Sharangovich 2 000 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 1 750 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 1 500 000 $ (5)
-Salary Remaining : 0 $
Xavier Ouellet 900 000 $ (3)
-Salary Remaining : 0 $
Stefan Noesen 800 000 $ (3)
-Salary Remaining : 0 $
Viktor Svedberg 750 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 82 800 000 $
Year 47 : 57 150 000 $
Year 48 : 41 300 000 $
Year 49 : 34 900 000 $
Salary Average Commitment
Year 46 : 82 800 000 $
Year 47 : 57 150 000 $
Year 48 : 41 300 000 $
Year 49 : 34 900 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 800 000 $
Year 47 : 57 150 000 $
Year 48 : 41 300 000 $
Year 49 : 34 900 000 $

Farm Players Salaries

Sean Couturier 700 000 $ (2)
Salary Remaining : 0 $
Oliver Ekman-Larsson 250 000 $ (5)
Salary Remaining : 0 $
Carl Soderberg 220 000 $ (1)
Salary Remaining : 0 $
Kasperi Kapanen 175 000 $ (2)
Salary Remaining : 0 $
Yakov Trenin 150 000 $ (4)
Salary Remaining : 0 $
Alexandre Texier 120 000 $ (5)
Salary Remaining : 0 $
Jansen Harkins 92 500 $ (2)
Salary Remaining : 0 $
Jake Gardiner 90 000 $ (3)
Salary Remaining : 0 $
Parker Kelly 90 000 $ (4)
Salary Remaining : 0 $
Austin Strand 85 000 $ (4)
Salary Remaining : 0 $
Chris Driedger 85 000 $ (5)
Salary Remaining : 0 $
Keith Kinkaid 85 000 $ (4)
Salary Remaining : 0 $
Ryan Murphy 80 000 $ (3)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 80 000 $ (5)
Salary Remaining : 0 $
Dmitrij Jaskin 80 000 $ (4)
Salary Remaining : 0 $
Nikolay Goldobin 80 000 $ (2)
Salary Remaining : 0 $
Brady Keeper 80 000 $ (3)
Salary Remaining : 0 $
Robbie Russo 80 000 $ (3)
Salary Remaining : 0 $
MacKenzie MacEachern 80 000 $ (5)
Salary Remaining : 0 $
Michael Sgarbossa 80 000 $ (3)
Salary Remaining : 0 $
Braden Holtby 75 000 $ (1)
Salary Remaining : 0 $
Jayden Halbgewachs 75 000 $ (3)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (4)
Salary Remaining : 0 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 46 : 3 082 500 $
Year 47 : 2 787 500 $
Year 48 : 1 665 000 $
Year 49 : 1 180 000 $
Salary Average Commitment
Year 46 : 3 082 500 $
Year 47 : 2 787 500 $
Year 48 : 1 665 000 $
Year 49 : 1 180 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 5 006 - 83.43%
Level 2: 5250 - 75 $ - 4 949 - 94.27%
Level 3: 2250 - 51 $ - 2 160 - 96.02%
Level 4: 4000 - 33 $ - 3 788 - 94.69%
Luxury : 1500 - 235 $ - 1 292 - 86.16%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 986 - 99.30%
Farm Level 2: 1000 - 20 $ - 824 - 82.41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 196 - 90.50%
Average Income per Game1 848 973 $
Year to Date Revenue75 807 903 $
Farm
Home Games Left0
Average Attendance - %2 810 - 93.67%
Average Income per Game115 103 $
Year to Date Revenue4 719 216 $

Expense

Pro Players Total Salaries54 575 000 $
Farm Players Total Salaries2 325 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 503 863 $
Farm Year To Date Expenses2 767 482 $
Pro Salary Cap To Date54 341 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days500 676 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 917 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 575 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $29 425 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 2 575 000 $
Current Bank Account93 799 370 $
Projected Bank Account93 799 370 $

Pro Players Salaries

John Gibson 6 000 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (1)
-Salary Remaining : 0 $
Viktor Lodin 5 000 000 $ (3)
-Salary Remaining : 0 $
Oscar Klefbom 4 000 000 $ (3)
-Salary Remaining : 0 $
Kirby Dach 4 000 000 $ (4)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 3 500 000 $ (3)
-Salary Remaining : 0 $
Cam York 3 000 000 $ (2)
-Salary Remaining : 0 $
Peyton Krebs 2 500 000 $ (3)
-Salary Remaining : 0 $
Phil Kessel 2 500 000 $ (4)
-Salary Remaining : 0 $
Patric Hornqvist 2 500 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 1 800 000 $ (1)
-Salary Remaining : 0 $
Jonatan Berggren 1 200 000 $ (3)
-Salary Remaining : 0 $
Owen Power 1 200 000 $ (3)
-Salary Remaining : 0 $
Dylan Guenther 1 200 000 $ (4)
-Salary Remaining : 0 $
Michael Kesselring 1 100 000 $ (5)
-Salary Remaining : 0 $
Matt Nieto 1 025 000 $ (3)
-Salary Remaining : 0 $
Aatu Raty 1 000 000 $ (4)
-Salary Remaining : 0 $
John-Jason Peterka 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Kiersted 1 000 000 $ (2)
-Salary Remaining : 0 $
Wyatt Kaiser 1 000 000 $ (5)
-Salary Remaining : 0 $
Charlie Lindgren 950 000 $ (1)
-Salary Remaining : 0 $
Calle Rosen 900 000 $ (1)
-Salary Remaining : 0 $
Justin Barron (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 0 $
Matias Maccelli 900 000 $ (1)
-Salary Remaining : 0 $
Dakota Mermis 900 000 $ (1)
-Salary Remaining : 0 $
Thomas Novak 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 46 : 55 475 000 $
Year 47 : 39 225 000 $
Year 48 : 35 225 000 $
Year 49 : 10 800 000 $
Salary Average Commitment
Year 46 : 55 475 000 $
Year 47 : 39 225 000 $
Year 48 : 35 225 000 $
Year 49 : 10 800 000 $
Salary Cap with 1 Way Contract
Year 46 : 55 475 000 $
Year 47 : 39 225 000 $
Year 48 : 35 225 000 $
Year 49 : 10 800 000 $

Farm Players Salaries

Antti Suomela 450 000 $ (3)
Salary Remaining : 0 $
Gregory Hofmann 290 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 250 000 $ (1)
Salary Remaining : 0 $
Grigori Denisenko 150 000 $ (2)
Salary Remaining : 0 $
Brendan Perlini 130 000 $ (3)
Salary Remaining : 0 $
Devon Levi 120 000 $ (4)
Salary Remaining : 0 $
Adam Clendening 110 000 $ (3)
Salary Remaining : 0 $
Sean Farrell 100 000 $ (5)
Salary Remaining : 0 $
Matthew Coronato 100 000 $ (4)
Salary Remaining : 0 $
Lukas Rousek 100 000 $ (5)
Salary Remaining : 0 $
Jake Livingstone 100 000 $ (5)
Salary Remaining : 0 $
Arvid Soderblom 90 000 $ (1)
Salary Remaining : 0 $
Dmitri Samorukov 90 000 $ (1)
Salary Remaining : 0 $
Jake Leschyshyn 90 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 80 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 46 : 2 325 000 $
Year 47 : 1 650 000 $
Year 48 : 1 210 000 $
Year 49 : 520 000 $
Salary Average Commitment
Year 46 : 2 325 000 $
Year 47 : 1 650 000 $
Year 48 : 1 210 000 $
Year 49 : 520 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 851 - 80.86%
Level 2: 5000 - 80 $ - 4 327 - 86.54%
Level 3: 2250 - 55 $ - 2 016 - 89.61%
Level 4: 4000 - 40 $ - 3 059 - 76.48%
Luxury : 1250 - 240 $ - 1 226 - 98.07%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99.56%
Farm Level 2: 1000 - 15 $ - 998 - 99.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 480 - 83.67%
Average Income per Game1 805 185 $
Year to Date Revenue74 012 598 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99.63%
Average Income per Game101 590 $
Year to Date Revenue4 165 176 $

Expense

Pro Players Total Salaries56 550 000 $
Farm Players Total Salaries1 490 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 140 312 $
Farm Year To Date Expenses1 982 654 $
Pro Salary Cap To Date53 808 326 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 505 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 844 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 725 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $28 275 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 725 000 $
Current Bank Account89 121 332 $
Projected Bank Account89 121 332 $

Pro Players Salaries

Samuel Girard 4 750 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 000 000 $ (2)
-Salary Remaining : 0 $
Kevan Miller 4 000 000 $ (2)
-Salary Remaining : 0 $
Lukas Vejdemo 4 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Peluso 4 000 000 $ (1)
-Salary Remaining : 0 $
Tom Sestito 4 000 000 $ (1)
-Salary Remaining : 0 $
Luke Gazdic 4 000 000 $ (1)
-Salary Remaining : 0 $
Steven Santini 4 000 000 $ (2)
-Salary Remaining : 0 $
Glenn Gawdin 3 500 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 3 000 000 $ (2)
-Salary Remaining : 0 $
Paul Ladue 2 500 000 $ (2)
-Salary Remaining : 0 $
Markus Hannikainen 2 500 000 $ (2)
-Salary Remaining : 0 $
Shane Wright 1 200 000 $ (5)
-Salary Remaining : 0 $
Cole Sillinger 1 200 000 $ (3)
-Salary Remaining : 0 $
Seth Jarvis 1 200 000 $ (3)
-Salary Remaining : 0 $
Nikita Tryamkin 1 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Harris 950 000 $ (3)
-Salary Remaining : 0 $
Daniil Miromanov 900 000 $ (3)
-Salary Remaining : 0 $
Cole Koepke (Out of Payroll) 825 000 $ (5)
-Salary Remaining : 0 $
Jiri Patera 775 000 $ (5)
-Salary Remaining : 0 $
Libor Hajek 750 000 $ (5)
-Salary Remaining : 0 $
Brandon Baddock 700 000 $ (3)
-Salary Remaining : 0 $
Ken Appleby 700 000 $ (3)
-Salary Remaining : 0 $
John Persson 700 000 $ (2)
-Salary Remaining : 0 $
Jacob De La Rose 700 000 $ (2)
-Salary Remaining : 0 $
Libor Sulak 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 46 : 56 550 000 $
Year 47 : 44 550 000 $
Year 48 : 10 200 000 $
Year 49 : 3 550 000 $
Salary Average Commitment
Year 46 : 56 550 000 $
Year 47 : 44 550 000 $
Year 48 : 10 200 000 $
Year 49 : 3 550 000 $
Salary Cap with 1 Way Contract
Year 46 : 56 550 000 $
Year 47 : 44 550 000 $
Year 48 : 10 200 000 $
Year 49 : 3 550 000 $

Farm Players Salaries

Akim Aliu 400 000 $ (1)
Salary Remaining : 0 $
Veini Vehvilainen 250 000 $ (2)
Salary Remaining : 0 $
Markus Granlund 250 000 $ (2)
Salary Remaining : 0 $
Kyle Turris 120 000 $ (1)
Salary Remaining : 0 $
Zach Sawchenko 90 000 $ (3)
Salary Remaining : 0 $
Alexander Salak 80 000 $ (1)
Salary Remaining : 0 $
Marian Studenic 80 000 $ (4)
Salary Remaining : 0 $
Charles Hudon 75 000 $ (4)
Salary Remaining : 0 $
Kevin Czuczman 75 000 $ (1)
Salary Remaining : 0 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 46 : 1 490 000 $
Year 47 : 745 000 $
Year 48 : 245 000 $
Year 49 : 155 000 $
Salary Average Commitment
Year 46 : 1 490 000 $
Year 47 : 745 000 $
Year 48 : 245 000 $
Year 49 : 155 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 125 $ - 5 105 - 72.93%
Level 2: 6000 - 90 $ - 3 817 - 63.62%
Level 3: 3000 - 55 $ - 2 007 - 66.91%
Level 4: 5000 - 25 $ - 4 677 - 93.53%
Luxury : 2000 - 200 $ - 1 736 - 86.79%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99.69%
Farm Level 2: 1000 - 15 $ - 998 - 99.82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 342 - 75.40%
Average Income per Game1 867 343 $
Year to Date Revenue76 561 068 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99.73%
Average Income per Game101 705 $
Year to Date Revenue4 169 910 $

Expense

Pro Players Total Salaries84 550 000 $
Farm Players Total Salaries2 935 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 600 915 $
Farm Year To Date Expenses3 349 400 $
Pro Salary Cap To Date79 622 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days806 757 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 514 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 350 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 31 350 000 $
Current Bank Account75 365 221 $
Projected Bank Account75 365 221 $

Pro Players Salaries

David Pastrnak 9 000 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 8 500 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 8 500 000 $ (5)
-Salary Remaining : 0 $
J.T. Miller 8 000 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 0 $
Igor Shesterkin 6 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 4 200 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson 4 000 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 3 750 000 $ (2)
-Salary Remaining : 0 $
Conor Garland 3 000 000 $ (4)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 000 000 $ (5)
-Salary Remaining : 0 $
Michael Bunting 2 750 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 2 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 2 500 000 $ (2)
-Salary Remaining : 0 $
Jeremy Swayman 2 250 000 $ (2)
-Salary Remaining : 0 $
Alexander Romanov 2 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Frost 2 000 000 $ (5)
-Salary Remaining : 0 $
Zach Whitecloud (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 0 $
Logan O'Connor 1 000 000 $ (4)
-Salary Remaining : 0 $
Jani Hakanpaa 1 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Burroughs 900 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 84 550 000 $
Year 47 : 82 350 000 $
Year 48 : 34 400 000 $
Year 49 : 34 400 000 $
Salary Average Commitment
Year 46 : 84 550 000 $
Year 47 : 82 350 000 $
Year 48 : 34 400 000 $
Year 49 : 34 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 84 550 000 $
Year 47 : 82 350 000 $
Year 48 : 34 400 000 $
Year 49 : 34 400 000 $

Farm Players Salaries

Mikko Koskinen 350 000 $ (3)
Salary Remaining : 0 $
Rasmus Asplund 125 000 $ (2)
Salary Remaining : 0 $
Jay Beagle 125 000 $ (1)
Salary Remaining : 0 $
Josh Mahura 125 000 $ (5)
Salary Remaining : 0 $
Kirill Marchenko 120 000 $ (5)
Salary Remaining : 0 $
Nils Hoglander 100 000 $ (4)
Salary Remaining : 0 $
Riley Stillman 100 000 $ (5)
Salary Remaining : 0 $
Josh Archibald 100 000 $ (4)
Salary Remaining : 0 $
Jordan Spence 100 000 $ (3)
Salary Remaining : 0 $
Aliaksei Protas 95 000 $ (3)
Salary Remaining : 0 $
Brett Leason 95 000 $ (3)
Salary Remaining : 0 $
Dylan Samberg 95 000 $ (3)
Salary Remaining : 0 $
William Dufour 95 000 $ (5)
Salary Remaining : 0 $
Chris Wideman 95 000 $ (4)
Salary Remaining : 0 $
Phillip Di Giuseppe 90 000 $ (4)
Salary Remaining : 0 $
Rudolfs Balcers 90 000 $ (5)
Salary Remaining : 0 $
Sam Carrick 85 000 $ (4)
Salary Remaining : 0 $
Matt Irwin 80 000 $ (2)
Salary Remaining : 0 $
Tristen Robins 80 000 $ (5)
Salary Remaining : 0 $
Nikita Okhotyuk 80 000 $ (3)
Salary Remaining : 0 $
Ben Gleason 80 000 $ (5)
Salary Remaining : 0 $
Declan Chisholm 80 000 $ (3)
Salary Remaining : 0 $
Joey Anderson 80 000 $ (5)
Salary Remaining : 0 $
Joey Keane 80 000 $ (2)
Salary Remaining : 0 $
Jeffrey Viel 80 000 $ (4)
Salary Remaining : 0 $
Justus Annunen 80 000 $ (3)
Salary Remaining : 0 $
Jack Studnicka 80 000 $ (5)
Salary Remaining : 0 $
Anders Lindback 75 000 $ (1)
Salary Remaining : 0 $
Sean Walker 75 000 $ (5)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 46 : 2 935 000 $
Year 47 : 2 735 000 $
Year 48 : 2 450 000 $
Year 49 : 1 475 000 $
Salary Average Commitment
Year 46 : 2 935 000 $
Year 47 : 2 735 000 $
Year 48 : 2 450 000 $
Year 49 : 1 475 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 95 $ - 6 593 - 94.19%
Level 2: 6000 - 70 $ - 5 486 - 91.43%
Level 3: 3000 - 52 $ - 2 150 - 71.68%
Level 4: 5000 - 30 $ - 4 590 - 91.81%
Luxury : 2000 - 190 $ - 1 745 - 87.25%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 478 - 73.88%
Farm Level 2: 1000 - 25 $ - 663 - 66.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 565 - 89.41%
Average Income per Game1 909 705 $
Year to Date Revenue78 297 922 $
Farm
Home Games Left0
Average Attendance - %2 140 - 71.34%
Average Income per Game108 536 $
Year to Date Revenue4 449 990 $

Expense

Pro Players Total Salaries78 350 000 $
Farm Players Total Salaries3 246 255 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 943 910 $
Farm Year To Date Expenses5 284 306 $
Pro Salary Cap To Date80 797 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days723 874 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 131 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 350 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 350 000 $
Current Bank Account87 519 695 $
Projected Bank Account87 519 695 $

Pro Players Salaries

Drew Doughty 10 000 000 $ (4)
-Salary Remaining : 0 $
Matthew Tkachuk 8 500 000 $ (2)
-Salary Remaining : 0 $
Sidney Crosby 8 000 000 $ (4)
-Salary Remaining : 0 $
Mark Stone 7 500 000 $ (5)
-Salary Remaining : 0 $
Mattias Ekholm 5 250 000 $ (5)
-Salary Remaining : 0 $
Travis Konecny 5 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 4 500 000 $ (5)
-Salary Remaining : 0 $
Cam Talbot 4 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Carlo 3 500 000 $ (4)
-Salary Remaining : 0 $
Ian Cole 3 000 000 $ (4)
-Salary Remaining : 0 $
Jesper Bratt 2 800 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 2 000 000 $ (5)
-Salary Remaining : 0 $
Tanner Jeannot 1 500 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 1 500 000 $ (2)
-Salary Remaining : 0 $
Jake Evans 1 400 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 1 250 000 $ (1)
-Salary Remaining : 0 $
Sean Durzi 1 200 000 $ (1)
-Salary Remaining : 0 $
Matthew Boldy 1 200 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 950 000 $ (2)
-Salary Remaining : 0 $
Rafael Harvey-Pinard 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 78 350 000 $
Year 47 : 68 550 000 $
Year 48 : 51 200 000 $
Year 49 : 45 250 000 $
Salary Average Commitment
Year 46 : 78 350 000 $
Year 47 : 68 550 000 $
Year 48 : 51 200 000 $
Year 49 : 45 250 000 $
Salary Cap with 1 Way Contract
Year 46 : 78 350 000 $
Year 47 : 68 550 000 $
Year 48 : 51 200 000 $
Year 49 : 45 250 000 $

Farm Players Salaries

Ryan Reaves 500 000 $ (2)
Salary Remaining : 0 $
Marco Scandella 375 000 $ (3)
Salary Remaining : 0 $
Justin Braun 200 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 150 000 $ (5)
Salary Remaining : 0 $
Jeff Malott 133 300 $ (3)
Salary Remaining : 0 $
Ross Johnston 127 955 $ (4)
Salary Remaining : 0 $
Simon Edvinsson 120 000 $ (5)
Salary Remaining : 0 $
Kyle Okposo 102 500 $ (3)
Salary Remaining : 0 $
Reese Johnson 95 000 $ (4)
Salary Remaining : 0 $
Aidan McDonough 90 000 $ (5)
Salary Remaining : 0 $
Marcus Bjork 90 000 $ (3)
Salary Remaining : 0 $
Nikita Nesterenko 90 000 $ (5)
Salary Remaining : 0 $
Mike Hardman 87 500 $ (4)
Salary Remaining : 0 $
Filip Roos 82 500 $ (5)
Salary Remaining : 0 $
Santeri Hatakka 80 000 $ (3)
Salary Remaining : 0 $
James Hamblin 77 500 $ (5)
Salary Remaining : 0 $
Cole McWard 77 500 $ (5)
Salary Remaining : 0 $
Eetu Makiniemi 77 500 $ (5)
Salary Remaining : 0 $
Joel Teasdale 77 500 $ (5)
Salary Remaining : 0 $
Matthew Kessel 77 500 $ (5)
Salary Remaining : 0 $
Parker Wotherspoon 77 500 $ (5)
Salary Remaining : 0 $
Pavol Regenda 77 500 $ (5)
Salary Remaining : 0 $
Kyle Criscuolo 77 500 $ (2)
Salary Remaining : 0 $
Brandon Gormley 77 500 $ (5)
Salary Remaining : 0 $
Joey Daccord 75 000 $ (5)
Salary Remaining : 0 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 0 $
Christopher Gibson 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 46 : 3 246 255 $
Year 47 : 3 246 255 $
Year 48 : 2 668 755 $
Year 49 : 1 537 955 $
Salary Average Commitment
Year 46 : 3 246 255 $
Year 47 : 3 246 255 $
Year 48 : 2 668 755 $
Year 49 : 1 537 955 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 450 - 63.57%
Level 2: 6000 - 90 $ - 3 852 - 64.21%
Level 3: 3000 - 50 $ - 2 192 - 73.07%
Level 4: 5000 - 40 $ - 3 052 - 61.04%
Luxury : 2000 - 220 $ - 1 366 - 68.29%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99.83%
Farm Level 2: 1000 - 15 $ - 995 - 99.51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 912 - 64.84%
Average Income per Game1 802 212 $
Year to Date Revenue73 890 672 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99.72%
Average Income per Game101 769 $
Year to Date Revenue4 172 520 $

Expense

Pro Players Total Salaries81 050 000 $
Farm Players Total Salaries2 360 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 325 665 $
Farm Year To Date Expenses2 947 651 $
Pro Salary Cap To Date77 424 773 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days802 252 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 239 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 050 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 050 000 $
Current Bank Account72 357 118 $
Projected Bank Account72 357 118 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 0 $
Roope Hintz 7 125 000 $ (4)
-Salary Remaining : 0 $
Mathew Barzal 6 500 000 $ (4)
-Salary Remaining : 0 $
Jaccob Slavin 5 750 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 5 250 000 $ (4)
-Salary Remaining : 0 $
Troy Terry 5 000 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 5 000 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (1)
-Salary Remaining : 0 $
Robert Thomas 4 500 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 4 000 000 $ (5)
-Salary Remaining : 0 $
Vitek Vanecek 4 000 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen 3 750 000 $ (2)
-Salary Remaining : 0 $
Cole Caufield 2 500 000 $ (2)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 2 000 000 $ (1)
-Salary Remaining : 0 $
Mikey Anderson 1 250 000 $ (2)
-Salary Remaining : 0 $
Jake Sanderson 1 200 000 $ (5)
-Salary Remaining : 0 $
Blake Lizotte 1 200 000 $ (5)
-Salary Remaining : 0 $
Gustav Forsling 1 200 000 $ (1)
-Salary Remaining : 0 $
Karel Vejmelka 1 200 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 1 000 000 $ (5)
-Salary Remaining : 0 $
Henry Thrun 850 000 $ (5)
-Salary Remaining : 0 $
Victor Soderstrom 800 000 $ (4)
-Salary Remaining : 0 $
Tyler Tucker 775 000 $ (5)
-Salary Remaining : 0 $
Rasmus Kupari 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 46 : 81 050 000 $
Year 47 : 63 850 000 $
Year 48 : 44 600 000 $
Year 49 : 38 400 000 $
Salary Average Commitment
Year 46 : 81 050 000 $
Year 47 : 63 850 000 $
Year 48 : 44 600 000 $
Year 49 : 38 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 050 000 $
Year 47 : 63 850 000 $
Year 48 : 44 600 000 $
Year 49 : 38 400 000 $

Farm Players Salaries

Elvis Merzlikins 350 000 $ (2)
Salary Remaining : 0 $
Alex Newhook 150 000 $ (3)
Salary Remaining : 0 $
Yaroslav Askarov 110 000 $ (5)
Salary Remaining : 0 $
Jonathan Dahlen 100 000 $ (3)
Salary Remaining : 0 $
Nicholas Abruzzese 100 000 $ (3)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 100 000 $ (3)
Salary Remaining : 0 $
Simon Holmstrom 90 000 $ (5)
Salary Remaining : 0 $
Matthew Knies 90 000 $ (5)
Salary Remaining : 0 $
Sampo Ranta 90 000 $ (3)
Salary Remaining : 0 $
Arttu Ruotsalainen 80 000 $ (4)
Salary Remaining : 0 $
Samuel Ersson 77 500 $ (5)
Salary Remaining : 0 $
Drew Helleson 77 500 $ (5)
Salary Remaining : 0 $
Egor Afanasyev 77 500 $ (5)
Salary Remaining : 0 $
Hugh McGing 77 500 $ (5)
Salary Remaining : 0 $
Jonathan Gruden 77 500 $ (5)
Salary Remaining : 0 $
Samuel Walker 77 500 $ (5)
Salary Remaining : 0 $
Dennis Cholowski 75 000 $ (5)
Salary Remaining : 0 $
Mattias Norlinder 70 000 $ (3)
Salary Remaining : 0 $
Lucas Johansen 70 000 $ (3)
Salary Remaining : 0 $
Josiah Slavin 70 000 $ (3)
Salary Remaining : 0 $
Brayden Tracey 70 000 $ (3)
Salary Remaining : 0 $
Jacob Bernard-Docker 70 000 $ (4)
Salary Remaining : 0 $
Ivan Prosvetov 70 000 $ (4)
Salary Remaining : 0 $
Daniil Tarasov 70 000 $ (4)
Salary Remaining : 0 $
Givani Smith 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 46 : 2 360 000 $
Year 47 : 2 360 000 $
Year 48 : 1 940 000 $
Year 49 : 1 120 000 $
Salary Average Commitment
Year 46 : 2 360 000 $
Year 47 : 2 360 000 $
Year 48 : 1 940 000 $
Year 49 : 1 120 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 683 - 95.48%
Level 2: 6000 - 56 $ - 5 773 - 96.21%
Level 3: 3000 - 35 $ - 2 892 - 96.41%
Level 4: 5000 - 19 $ - 4 897 - 97.93%
Luxury : 2000 - 181 $ - 1 769 - 88.47%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99.78%
Farm Level 2: 1000 - 15 $ - 996 - 99.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 014 - 95.71%
Average Income per Game1 735 189 $
Year to Date Revenue71 142 744 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99.71%
Average Income per Game101 736 $
Year to Date Revenue4 171 164 $

Expense

Pro Players Total Salaries82 400 000 $
Farm Players Total Salaries1 825 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 368 229 $
Farm Year To Date Expenses4 424 562 $
Pro Salary Cap To Date80 827 694 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days787 387 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 679 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 400 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 400 000 $
Current Bank Account(2 325 966 $)
Projected Bank Account(2 325 966 $)

Pro Players Salaries

Alex Ovechkin 8 000 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 7 800 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 7 000 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 7 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 5 600 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 5 000 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 5 000 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 3 800 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 3 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Lindgren 2 500 000 $ (5)
-Salary Remaining : 0 $
Tomas Nosek 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 2 000 000 $ (5)
-Salary Remaining : 0 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 1 500 000 $ (3)
-Salary Remaining : 0 $
Alex Lyon 1 100 000 $ (2)
-Salary Remaining : 0 $
Ryan Lomberg 1 100 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 000 000 $ (5)
-Salary Remaining : 0 $
Jack Rodewald 1 000 000 $ (1)
-Salary Remaining : 0 $
Logan Stanley 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 46 : 82 400 000 $
Year 47 : 61 000 000 $
Year 48 : 36 800 000 $
Year 49 : 13 500 000 $
Salary Average Commitment
Year 46 : 82 400 000 $
Year 47 : 61 000 000 $
Year 48 : 36 800 000 $
Year 49 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 400 000 $
Year 47 : 61 000 000 $
Year 48 : 36 800 000 $
Year 49 : 13 500 000 $

Farm Players Salaries

Tyler Bozak 150 000 $ (2)
Salary Remaining : 0 $
Mark Borowiecki 150 000 $ (2)
Salary Remaining : 0 $
Juraj Slafkovsky 120 000 $ (5)
Salary Remaining : 0 $
Calvin Thurkauf 100 000 $ (2)
Salary Remaining : 0 $
Remi Elie 100 000 $ (1)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 0 $
Anthony Greco 90 000 $ (1)
Salary Remaining : 0 $
Maxime Lagace 90 000 $ (3)
Salary Remaining : 0 $
Nathan Gerbe 90 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 90 000 $ (3)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 80 000 $ (4)
Salary Remaining : 0 $
Julian Melchiori 77 500 $ (5)
Salary Remaining : 0 $
Brad Hunt 77 500 $ (5)
Salary Remaining : 0 $
Joel Persson 75 000 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 75 000 $ (5)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (3)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (4)
Salary Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (4)
Salary Remaining : 0 $
Gilles Senn 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 46 : 1 825 000 $
Year 47 : 1 380 000 $
Year 48 : 890 000 $
Year 49 : 640 000 $
Salary Average Commitment
Year 46 : 1 825 000 $
Year 47 : 1 380 000 $
Year 48 : 890 000 $
Year 49 : 640 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 424 - 91.76%
Level 2: 6000 - 70 $ - 5 546 - 92.43%
Level 3: 3000 - 40 $ - 2 801 - 93.38%
Level 4: 5000 - 25 $ - 4 705 - 94.10%
Luxury : 2000 - 180 $ - 1 775 - 88.75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 981 - 99.03%
Farm Level 2: 1000 - 20 $ - 813 - 81.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 251 - 92.39%
Average Income per Game1 972 770 $
Year to Date Revenue80 883 588 $
Farm
Home Games Left0
Average Attendance - %2 793 - 93.11%
Average Income per Game114 572 $
Year to Date Revenue4 697 448 $

Expense

Pro Players Total Salaries76 100 000 $
Farm Players Total Salaries3 602 500 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 157 670 $
Farm Year To Date Expenses4 905 837 $
Pro Salary Cap To Date72 770 285 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days739 640 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days44 518 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 100 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $7 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 100 000 $
Current Bank Account88 642 217 $
Projected Bank Account88 642 217 $

Pro Players Salaries

Jack Eichel 9 000 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 7 250 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 6 500 000 $ (5)
-Salary Remaining : 0 $
Torey Krug 5 500 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (1)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 3 200 000 $ (2)
-Salary Remaining : 0 $
Bowen Byram 3 000 000 $ (4)
-Salary Remaining : 0 $
Lars Eller 2 750 000 $ (3)
-Salary Remaining : 0 $
Vinnie Hinostroza 2 550 000 $ (4)
-Salary Remaining : 0 $
Dante Fabbro 2 500 000 $ (3)
-Salary Remaining : 0 $
Luke Kunin 2 300 000 $ (3)
-Salary Remaining : 0 $
Dillon Dube 2 000 000 $ (3)
-Salary Remaining : 0 $
Evgenii Dadonov 2 000 000 $ (5)
-Salary Remaining : 0 $
Adin Hill 2 000 000 $ (3)
-Salary Remaining : 0 $
Denis Gurianov 1 500 000 $ (2)
-Salary Remaining : 0 $
Lucas Raymond 1 200 000 $ (3)
-Salary Remaining : 0 $
Jeremy Lauzon 1 100 000 $ (2)
-Salary Remaining : 0 $
Kyle Capobianco 1 000 000 $ (3)
-Salary Remaining : 0 $
Pyotr Kochetkov 950 000 $ (3)
-Salary Remaining : 0 $
Lukas Reichel 850 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 76 100 000 $
Year 47 : 68 300 000 $
Year 48 : 38 600 000 $
Year 49 : 23 050 000 $
Salary Average Commitment
Year 46 : 76 100 000 $
Year 47 : 68 300 000 $
Year 48 : 38 600 000 $
Year 49 : 23 050 000 $
Salary Cap with 1 Way Contract
Year 46 : 76 100 000 $
Year 47 : 68 300 000 $
Year 48 : 38 600 000 $
Year 49 : 23 050 000 $

Farm Players Salaries

Cam Atkinson 550 000 $ (1)
Salary Remaining : 0 $
Calen Addison 400 000 $ (4)
Salary Remaining : 0 $
Alexis Lafreniere 300 000 $ (4)
Salary Remaining : 0 $
Jordan Oesterle 255 000 $ (4)
Salary Remaining : 0 $
Logan Shaw 205 000 $ (4)
Salary Remaining : 0 $
Ben Hutton 205 000 $ (4)
Salary Remaining : 0 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 0 $
Ryan Merkley 95 000 $ (3)
Salary Remaining : 0 $
Jaret Anderson-Dolan 95 000 $ (2)
Salary Remaining : 0 $
Pontus Holmberg 90 000 $ (5)
Salary Remaining : 0 $
Jakub Lauko 85 000 $ (5)
Salary Remaining : 0 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 0 $
Alex Barre-Boulet 85 000 $ (4)
Salary Remaining : 0 $
Alex Turcotte 80 000 $ (3)
Salary Remaining : 0 $
Samuel Knazko 77 500 $ (5)
Salary Remaining : 0 $
Jackson LaCombe 77 500 $ (5)
Salary Remaining : 0 $
Shane Bowers 77 500 $ (5)
Salary Remaining : 0 $
Vincent Iorio 77 500 $ (5)
Salary Remaining : 0 $
William Cuylle 77 500 $ (5)
Salary Remaining : 0 $
Nicolas Beaudin 75 000 $ (2)
Salary Remaining : 0 $
Michal Neuvirth 75 000 $ (1)
Salary Remaining : 0 $
Aleksi Heponiemi 75 000 $ (4)
Salary Remaining : 0 $
Gabriel Fortier 75 000 $ (3)
Salary Remaining : 0 $
Riley Tufte 75 000 $ (3)
Salary Remaining : 0 $
Tyce Thompson 70 000 $ (4)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (3)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 46 : 3 602 500 $
Year 47 : 2 977 500 $
Year 48 : 2 637 500 $
Year 49 : 2 157 500 $
Salary Average Commitment
Year 46 : 3 602 500 $
Year 47 : 2 977 500 $
Year 48 : 2 637 500 $
Year 49 : 2 157 500 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 677 - 95.38%
Level 2: 6000 - 57 $ - 5 683 - 94.71%
Level 3: 3000 - 32 $ - 2 918 - 97.26%
Level 4: 5000 - 20 $ - 4 834 - 96.69%
Luxury : 2000 - 190 $ - 1 768 - 88.38%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99.25%
Farm Level 2: 1000 - 15 $ - 998 - 99.79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 879 - 95.13%
Average Income per Game1 780 921 $
Year to Date Revenue73 017 776 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99.43%
Average Income per Game101 333 $
Year to Date Revenue4 154 664 $

Expense

Pro Players Total Salaries80 650 000 $
Farm Players Total Salaries3 682 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 728 850 $
Farm Year To Date Expenses4 628 771 $
Pro Salary Cap To Date82 553 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days767 117 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 954 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 650 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 650 000 $
Current Bank Account56 228 426 $
Projected Bank Account56 228 426 $

Pro Players Salaries

John Tavares 9 500 000 $ (5)
-Salary Remaining : 0 $
Victor Hedman 8 500 000 $ (4)
-Salary Remaining : 0 $
Andrei Svechnikov 7 750 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 7 500 000 $ (3)
-Salary Remaining : 0 $
Dylan Cozens 7 000 000 $ (5)
-Salary Remaining : 0 $
Jake Oettinger 5 000 000 $ (4)
-Salary Remaining : 0 $
Andre Burakovsky 4 900 000 $ (2)
-Salary Remaining : 0 $
Carter Verhaeghe 4 750 000 $ (5)
-Salary Remaining : 0 $
Filip Hronek 4 750 000 $ (3)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (1)
-Salary Remaining : 0 $
Matt Duchene 3 500 000 $ (4)
-Salary Remaining : 0 $
T.J. Brodie 3 250 000 $ (2)
-Salary Remaining : 0 $
Eetu Luostarinen 2 500 000 $ (2)
-Salary Remaining : 0 $
Casey Mittelstadt 2 250 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 1 750 000 $ (3)
-Salary Remaining : 0 $
Jan Rutta 1 450 000 $ (2)
-Salary Remaining : 0 $
Morgan Barron 1 000 000 $ (4)
-Salary Remaining : 0 $
Adam Erne 800 000 $ (5)
-Salary Remaining : 0 $
Dylan Ferguson 750 000 $ (2)
-Salary Remaining : 0 $
Patrick Brown 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 83 150 000 $
Year 47 : 79 650 000 $
Year 48 : 63 800 000 $
Year 49 : 40 050 000 $
Salary Average Commitment
Year 46 : 83 150 000 $
Year 47 : 79 650 000 $
Year 48 : 63 800 000 $
Year 49 : 40 050 000 $
Salary Cap with 1 Way Contract
Year 46 : 83 150 000 $
Year 47 : 79 650 000 $
Year 48 : 63 800 000 $
Year 49 : 40 050 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (2)
Salary Remaining : 0 $
Connor Brown 300 000 $ (4)
Salary Remaining : 0 $
Adam Boqvist 250 000 $ (5)
Salary Remaining : 0 $
Petr Mrazek 200 000 $ (1)
Salary Remaining : 0 $
Brett Howden 190 000 $ (5)
Salary Remaining : 0 $
Adam Ruzicka 175 000 $ (4)
Salary Remaining : 0 $
Wade Allison 150 000 $ (4)
Salary Remaining : 0 $
Max Jones 125 000 $ (5)
Salary Remaining : 0 $
Oliver Wahlstrom 125 000 $ (5)
Salary Remaining : 0 $
Philip Broberg 100 000 $ (3)
Salary Remaining : 0 $
Jacob Peterson 100 000 $ (3)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (3)
Salary Remaining : 0 $
Jonas Rondbjerg 95 000 $ (3)
Salary Remaining : 0 $
Nils Aman 90 000 $ (5)
Salary Remaining : 0 $
Jakub Galvas 87 000 $ (3)
Salary Remaining : 0 $
Adam Raska 85 000 $ (3)
Salary Remaining : 0 $
Mikael Pyyhtia 85 000 $ (5)
Salary Remaining : 0 $
Jack Rathbone 85 000 $ (4)
Salary Remaining : 0 $
Adam Ginning 85 000 $ (5)
Salary Remaining : 0 $
Olle Lycksell 80 000 $ (5)
Salary Remaining : 0 $
Drake Caggiula 80 000 $ (1)
Salary Remaining : 0 $
Jan Jenik 80 000 $ (4)
Salary Remaining : 0 $
Dylan Wells 77 500 $ (4)
Salary Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (2)
Salary Remaining : 0 $
Matthew Highmore 72 500 $ (2)
Salary Remaining : 0 $
Travis Boyd 70 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 46 : 3 682 000 $
Year 47 : 3 257 000 $
Year 48 : 2 464 500 $
Year 49 : 1 897 500 $
Salary Average Commitment
Year 46 : 3 682 000 $
Year 47 : 3 257 000 $
Year 48 : 2 464 500 $
Year 49 : 1 897 500 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 761 - 96.58%
Level 2: 6000 - 60 $ - 5 716 - 95.27%
Level 3: 3000 - 35 $ - 2 890 - 96.32%
Level 4: 5000 - 25 $ - 4 747 - 94.94%
Luxury : 2000 - 190 $ - 1 749 - 87.47%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99.58%
Farm Level 2: 1000 - 15 $ - 997 - 99.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 864 - 95.06%
Average Income per Game1 804 416 $
Year to Date Revenue73 981 038 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99.63%
Average Income per Game101 601 $
Year to Date Revenue4 165 650 $

Expense

Pro Players Total Salaries80 151 100 $
Farm Players Total Salaries2 922 200 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 853 621 $
Farm Year To Date Expenses3 641 043 $
Pro Salary Cap To Date79 633 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days768 478 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 149 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 151 100 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 848 900 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 151 100 $
Current Bank Account31 133 512 $
Projected Bank Account31 133 512 $

Pro Players Salaries

Nathan MacKinnon 11 500 000 $ (4)
-Salary Remaining : 0 $
Auston Matthews 10 500 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 8 000 000 $ (5)
-Salary Remaining : 0 $
Neal Pionk 5 800 000 $ (4)
-Salary Remaining : 0 $
Ivan Provorov 5 800 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 5 700 000 $ (3)
-Salary Remaining : 0 $
Esa Lindell 5 600 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 5 150 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 700 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 2 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Josh Brown 1 500 000 $ (4)
-Salary Remaining : 0 $
Connor Clifton 1 500 000 $ (5)
-Salary Remaining : 0 $
Steven Lorentz 1 200 000 $ (5)
-Salary Remaining : 0 $
Jason Dickinson 1 200 000 $ (4)
-Salary Remaining : 0 $
William Carrier 1 200 000 $ (3)
-Salary Remaining : 0 $
Aaron Dell 826 100 $ (5)
-Salary Remaining : 0 $
John Hayden 750 000 $ (1)
-Salary Remaining : 0 $
Hudson Fasching 725 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 46 : 80 151 100 $
Year 47 : 55 951 100 $
Year 48 : 44 751 100 $
Year 49 : 31 526 100 $
Salary Average Commitment
Year 46 : 80 151 100 $
Year 47 : 55 951 100 $
Year 48 : 44 751 100 $
Year 49 : 31 526 100 $
Salary Cap with 1 Way Contract
Year 46 : 80 151 100 $
Year 47 : 55 951 100 $
Year 48 : 44 751 100 $
Year 49 : 31 526 100 $

Farm Players Salaries

Pius Suter 300 000 $ (2)
Salary Remaining : 0 $
Mark Pysyk 200 000 $ (2)
Salary Remaining : 0 $
Darren Helm 150 000 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 150 000 $ (2)
Salary Remaining : 0 $
Hayden Hodgson 133 300 $ (3)
Salary Remaining : 0 $
Conor Timmins 120 000 $ (1)
Salary Remaining : 0 $
Shane Gersich 111 100 $ (3)
Salary Remaining : 0 $
Juuso Valimaki 100 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 0 $
Grant Hutton 95 100 $ (3)
Salary Remaining : 0 $
Carson Meyer 95 100 $ (3)
Salary Remaining : 0 $
Fredrik Handemark 85 000 $ (1)
Salary Remaining : 0 $
Clark Bishop 80 000 $ (1)
Salary Remaining : 0 $
Egor Zamula 80 000 $ (2)
Salary Remaining : 0 $
Riley Damiani 80 000 $ (2)
Salary Remaining : 0 $
Brad Malone 77 600 $ (2)
Salary Remaining : 0 $
Nick Caamano 77 500 $ (1)
Salary Remaining : 0 $
Jaxson Stauber 77 500 $ (2)
Salary Remaining : 0 $
Damien Giroux 77 500 $ (5)
Salary Remaining : 0 $
Nick Cicek 77 500 $ (5)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 0 $
Maksim Sushko 75 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (2)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (1)
Salary Remaining : 0 $
Marek Mazanec 75 000 $ (1)
Salary Remaining : 0 $
Hunter Drew 70 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 70 000 $ (1)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (1)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 46 : 2 922 200 $
Year 47 : 1 774 700 $
Year 48 : 589 600 $
Year 49 : 155 000 $
Salary Average Commitment
Year 46 : 2 922 200 $
Year 47 : 1 774 700 $
Year 48 : 589 600 $
Year 49 : 155 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 175 $ - 3 704 - 56.98%
Level 2: 5500 - 85 $ - 4 048 - 73.60%
Level 3: 3000 - 70 $ - 1 588 - 52.94%
Level 4: 5000 - 55 $ - 2 222 - 44.43%
Luxury : 1500 - 300 $ - 1 006 - 67.07%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 50 $ - 1 452 - 72.62%
Farm Level 2: 1000 - 25 $ - 643 - 64.31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 568 - 58.45%
Average Income per Game1 832 899 $
Year to Date Revenue75 148 866 $
Farm
Home Games Left0
Average Attendance - %2 096 - 69.85%
Average Income per Game106 440 $
Year to Date Revenue4 364 040 $

Expense

Pro Players Total Salaries57 350 000 $
Farm Players Total Salaries1 792 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 833 324 $
Farm Year To Date Expenses3 153 732 $
Pro Salary Cap To Date55 463 960 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days557 207 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 619 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 350 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $29 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 2 350 000 $
Current Bank Account66 897 012 $
Projected Bank Account66 897 012 $

Pro Players Salaries

Ryan Ellis 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 4 800 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 4 000 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 4 000 000 $ (4)
-Salary Remaining : 0 $
Mason Marchment 3 750 000 $ (4)
-Salary Remaining : 0 $
Matt Grzelcyk 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 3 500 000 $ (2)
-Salary Remaining : 0 $
Miles Wood 3 000 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Warren Foegele 2 750 000 $ (3)
-Salary Remaining : 0 $
Chris Tierney 2 200 000 $ (2)
-Salary Remaining : 0 $
Patrik Nemeth 2 000 000 $ (4)
-Salary Remaining : 0 $
Jake Bean 1 800 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kahkonen (Out of Payroll) 1 500 000 $ (2)
-Salary Remaining : 0 $
Nico Daws 1 100 000 $ (3)
-Salary Remaining : 0 $
Jake Virtanen 1 000 000 $ (4)
-Salary Remaining : 0 $
Caleb Jones 950 000 $ (1)
-Salary Remaining : 0 $
Dysin Mayo 950 000 $ (3)
-Salary Remaining : 0 $
Mike Smith (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 0 $
Hugo Alnefelt 900 000 $ (3)
-Salary Remaining : 0 $
Boris Katchouk 850 000 $ (3)
-Salary Remaining : 0 $
Brett Seney 800 000 $ (3)
-Salary Remaining : 0 $
Andreas Englund 750 000 $ (2)
-Salary Remaining : 0 $
Justin Richards 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 46 : 59 750 000 $
Year 47 : 44 600 000 $
Year 48 : 21 100 000 $
Year 49 : 13 750 000 $
Salary Average Commitment
Year 46 : 59 750 000 $
Year 47 : 44 600 000 $
Year 48 : 21 100 000 $
Year 49 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 46 : 59 750 000 $
Year 47 : 44 600 000 $
Year 48 : 21 100 000 $
Year 49 : 13 750 000 $

Farm Players Salaries

Zachary Senyshyn 120 000 $ (1)
Salary Remaining : 0 $
Ben Meyers 95 000 $ (1)
Salary Remaining : 0 $
Alex Belzile 90 000 $ (1)
Salary Remaining : 0 $
Brogan Rafferty 90 000 $ (1)
Salary Remaining : 0 $
Radim Zohorna 90 000 $ (4)
Salary Remaining : 0 $
Callahan Burke 85 000 $ (5)
Salary Remaining : 0 $
Jacob Moverare 85 000 $ (3)
Salary Remaining : 0 $
Tyler Benson 85 000 $ (1)
Salary Remaining : 0 $
Connor Mackey 80 000 $ (4)
Salary Remaining : 0 $
Juho Lammikko 80 000 $ (1)
Salary Remaining : 0 $
Brennan Menell 80 000 $ (5)
Salary Remaining : 0 $
Frederic Allard 80 000 $ (4)
Salary Remaining : 0 $
Lucas Condotta 77 500 $ (5)
Salary Remaining : 0 $
Jack LaFontaine 75 000 $ (3)
Salary Remaining : 0 $
William Lagesson 75 000 $ (2)
Salary Remaining : 0 $
Fredrik Karlstrom 75 000 $ (3)
Salary Remaining : 0 $
Bokondji Imama 75 000 $ (3)
Salary Remaining : 0 $
Cole Schwindt 75 000 $ (3)
Salary Remaining : 0 $
Tarmo Reunanen 70 000 $ (4)
Salary Remaining : 0 $
Matthew Phillips 70 000 $ (4)
Salary Remaining : 0 $
Brett Murray 70 000 $ (4)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 46 : 1 792 500 $
Year 47 : 1 232 500 $
Year 48 : 1 087 500 $
Year 49 : 702 500 $
Salary Average Commitment
Year 46 : 1 792 500 $
Year 47 : 1 232 500 $
Year 48 : 1 087 500 $
Year 49 : 702 500 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 308 - 61.54%
Level 2: 6000 - 115 $ - 3 024 - 50.40%
Level 3: 3000 - 90 $ - 1 254 - 41.81%
Level 4: 5000 - 75 $ - 2 000 - 40.00%
Luxury : 2000 - 250 $ - 1 216 - 60.79%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 929 - 46.46%
Farm Level 2: 1000 - 30 $ - 548 - 54.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 802 - 51.31%
Average Income per Game1 847 129 $
Year to Date Revenue75 732 294 $
Farm
Home Games Left0
Average Attendance - %1 477 - 49.23%
Average Income per Game108 916 $
Year to Date Revenue4 465 548 $

Expense

Pro Players Total Salaries82 125 000 $
Farm Players Total Salaries2 943 400 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 768 710 $
Farm Year To Date Expenses4 541 446 $
Pro Salary Cap To Date81 768 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days784 910 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 765 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 125 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 875 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 125 000 $
Current Bank Account88 887 685 $
Projected Bank Account88 887 685 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 7 750 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 6 800 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 6 750 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault 5 750 000 $ (5)
-Salary Remaining : 0 $
Bryan Rust 5 700 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 5 000 000 $ (5)
-Salary Remaining : 0 $
Mikael Backlund 4 000 000 $ (3)
-Salary Remaining : 0 $
Alec Martinez 3 750 000 $ (1)
-Salary Remaining : 0 $
Adam Larsson 3 200 000 $ (1)
-Salary Remaining : 0 $
Artem Zub 2 500 000 $ (4)
-Salary Remaining : 0 $
Sonny Milano 2 250 000 $ (3)
-Salary Remaining : 0 $
Trevor van Riemsdyk 2 000 000 $ (5)
-Salary Remaining : 0 $
Garnet Hathaway 1 500 000 $ (5)
-Salary Remaining : 0 $
Nic Dowd 1 150 000 $ (4)
-Salary Remaining : 0 $
Craig Anderson 1 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Cogliano 950 000 $ (2)
-Salary Remaining : 0 $
Joel Kiviranta 825 000 $ (2)
-Salary Remaining : 0 $
Jalen Chatfield 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 82 125 000 $
Year 47 : 68 425 000 $
Year 48 : 52 450 000 $
Year 49 : 31 450 000 $
Salary Average Commitment
Year 46 : 82 125 000 $
Year 47 : 68 425 000 $
Year 48 : 52 450 000 $
Year 49 : 31 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 82 125 000 $
Year 47 : 68 425 000 $
Year 48 : 52 450 000 $
Year 49 : 31 450 000 $

Farm Players Salaries

Brendan Smith 200 000 $ (1)
Salary Remaining : 0 $
Josh Dunne 175 000 $ (1)
Salary Remaining : 0 $
Cameron Hillis 155 100 $ (3)
Salary Remaining : 0 $
Brandon Biro 155 100 $ (3)
Salary Remaining : 0 $
Walker Duehr 155 100 $ (3)
Salary Remaining : 0 $
Brayden Pachal 155 100 $ (3)
Salary Remaining : 0 $
Kristians Rubins 155 100 $ (3)
Salary Remaining : 0 $
Zachary Hayes 155 100 $ (3)
Salary Remaining : 0 $
Cole Guttman 90 000 $ (5)
Salary Remaining : 0 $
Zach Fucale 90 000 $ (3)
Salary Remaining : 0 $
Alex Stalock 90 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 85 100 $ (4)
Salary Remaining : 0 $
Mike Reilly 85 100 $ (4)
Salary Remaining : 0 $
Buddy Robinson 85 100 $ (4)
Salary Remaining : 0 $
Olle Eriksson Ek 77 500 $ (5)
Salary Remaining : 0 $
Nick Swaney 77 500 $ (5)
Salary Remaining : 0 $
Filip Kral 77 500 $ (5)
Salary Remaining : 0 $
Arturs Silovs 77 500 $ (5)
Salary Remaining : 0 $
Stefan Matteau 75 000 $ (3)
Salary Remaining : 0 $
Ben Harpur 75 000 $ (5)
Salary Remaining : 0 $
Christian Wolanin 75 000 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 75 000 $ (5)
Salary Remaining : 0 $
Michael Dal Colle 75 000 $ (3)
Salary Remaining : 0 $
Lawrence Pilut 75 000 $ (5)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (1)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (2)
Salary Remaining : 0 $
Scott Sabourin 70 000 $ (2)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (2)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 46 : 2 943 400 $
Year 47 : 2 405 900 $
Year 48 : 2 125 900 $
Year 49 : 880 300 $
Salary Average Commitment
Year 46 : 2 943 400 $
Year 47 : 2 405 900 $
Year 48 : 2 125 900 $
Year 49 : 880 300 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 100 $ - 6 625 - 94.64%
Level 2: 6000 - 75 $ - 5 225 - 87.08%
Level 3: 3000 - 55 $ - 2 262 - 75.39%
Level 4: 5000 - 31 $ - 4 462 - 89.23%
Luxury : 2000 - 190 $ - 1 763 - 88.14%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99.80%
Farm Level 2: 1000 - 15 $ - 997 - 99.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 336 - 88.42%
Average Income per Game1 889 332 $
Year to Date Revenue77 462 628 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99.76%
Average Income per Game101 777 $
Year to Date Revenue4 172 838 $

Expense

Pro Players Total Salaries80 100 000 $
Farm Players Total Salaries3 040 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 839 182 $
Farm Year To Date Expenses6 460 548 $
Pro Salary Cap To Date81 839 188 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days775 676 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days64 587 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 100 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 100 000 $
Current Bank Account14 736 388 $
Projected Bank Account14 736 388 $

Pro Players Salaries

Mark Scheifele 8 750 000 $ (1)
-Salary Remaining : 0 $
Elias Pettersson 7 200 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 7 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Montour 6 750 000 $ (5)
-Salary Remaining : 0 $
Darnell Nurse 6 000 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 6 000 000 $ (5)
-Salary Remaining : 0 $
Kevin Fiala 5 500 000 $ (2)
-Salary Remaining : 0 $
Nick Suzuki 4 100 000 $ (1)
-Salary Remaining : 0 $
Jack Roslovic 3 750 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 2 800 000 $ (3)
-Salary Remaining : 0 $
Mario Ferraro 2 750 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 2 500 000 $ (3)
-Salary Remaining : 0 $
Ross Colton 2 400 000 $ (5)
-Salary Remaining : 0 $
Carson Soucy 2 000 000 $ (2)
-Salary Remaining : 0 $
Trevor Moore 2 000 000 $ (5)
-Salary Remaining : 0 $
J.T. Compher 1 850 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 1 800 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 250 000 $ (4)
-Salary Remaining : 0 $
Martin Fehervary 1 200 000 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 46 : 80 100 000 $
Year 47 : 50 950 000 $
Year 48 : 30 700 000 $
Year 49 : 25 400 000 $
Salary Average Commitment
Year 46 : 80 100 000 $
Year 47 : 50 950 000 $
Year 48 : 30 700 000 $
Year 49 : 25 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 100 000 $
Year 47 : 50 950 000 $
Year 48 : 30 700 000 $
Year 49 : 25 400 000 $

Farm Players Salaries

Max Pacioretty 725 000 $ (1)
Salary Remaining : 0 $
Tyler Bertuzzi 350 000 $ (5)
Salary Remaining : 0 $
Kevin Labanc 250 000 $ (1)
Salary Remaining : 0 $
Kris Russell 250 000 $ (1)
Salary Remaining : 0 $
Corey Perry 190 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 130 000 $ (1)
Salary Remaining : 0 $
Craig Smith 95 000 $ (2)
Salary Remaining : 0 $
Jasper Weatherby 90 000 $ (3)
Salary Remaining : 0 $
Troy Stecher 80 000 $ (2)
Salary Remaining : 0 $
Michael Del Zotto 80 000 $ (3)
Salary Remaining : 0 $
Sergey Tolchinsky 75 000 $ (4)
Salary Remaining : 0 $
C.J. Smith 75 000 $ (5)
Salary Remaining : 0 $
Max Veronneau 75 000 $ (2)
Salary Remaining : 0 $
Keaton Middleton 75 000 $ (4)
Salary Remaining : 0 $
Mikhail Vorobyev 75 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (4)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Sami Aittokallio 70 000 $ (3)
Salary Remaining : 0 $
Blake Hillman 70 000 $ (3)
Salary Remaining : 0 $
Tomas Hyka 70 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 46 : 3 040 000 $
Year 47 : 1 615 000 $
Year 48 : 1 100 000 $
Year 49 : 650 000 $
Salary Average Commitment
Year 46 : 3 040 000 $
Year 47 : 1 615 000 $
Year 48 : 1 100 000 $
Year 49 : 650 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 561 - 93.73%
Level 2: 6000 - 60 $ - 5 694 - 94.89%
Level 3: 3000 - 35 $ - 2 866 - 95.54%
Level 4: 5000 - 20 $ - 4 885 - 97.70%
Luxury : 2000 - 200 $ - 1 754 - 87.70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99.75%
Farm Level 2: 1000 - 15 $ - 998 - 99.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 760 - 94.61%
Average Income per Game1 855 833 $
Year to Date Revenue76 089 144 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99.75%
Average Income per Game101 743 $
Year to Date Revenue4 171 458 $

Expense

Pro Players Total Salaries80 650 000 $
Farm Players Total Salaries1 620 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 089 427 $
Farm Year To Date Expenses1 838 663 $
Pro Salary Cap To Date78 213 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days762 613 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 450 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 650 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 650 000 $
Current Bank Account62 778 022 $
Projected Bank Account62 778 022 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 8 000 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 0 $
Evander Kane 6 125 000 $ (4)
-Salary Remaining : 0 $
Jeff Petry 6 100 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 600 000 $ (1)
-Salary Remaining : 0 $
Paul Stastny 4 750 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (3)
-Salary Remaining : 0 $
Brenden Dillon 3 500 000 $ (4)
-Salary Remaining : 0 $
Carter Hart 3 500 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 3 000 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 3 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 3 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Barabanov 2 750 000 $ (4)
-Salary Remaining : 0 $
Radko Gudas 2 700 000 $ (5)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 2 600 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Motte 1 250 000 $ (5)
-Salary Remaining : 0 $
Matt Benning 1 000 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark 950 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 950 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 800 000 $ (5)
-Salary Remaining : 0 $
Duncan Siemens 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 46 : 80 650 000 $
Year 47 : 53 475 000 $
Year 48 : 43 125 000 $
Year 49 : 27 125 000 $
Salary Average Commitment
Year 46 : 80 650 000 $
Year 47 : 53 475 000 $
Year 48 : 43 125 000 $
Year 49 : 27 125 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 650 000 $
Year 47 : 53 475 000 $
Year 48 : 43 125 000 $
Year 49 : 27 125 000 $

Farm Players Salaries

Jake Muzzin 500 000 $ (2)
Salary Remaining : 0 $
Dominik Kahun 150 000 $ (1)
Salary Remaining : 0 $
Johan Larsson 140 000 $ (3)
Salary Remaining : 0 $
Thomas Greiss 120 000 $ (4)
Salary Remaining : 0 $
Dean Kukan 110 000 $ (1)
Salary Remaining : 0 $
Anthony Richard 90 000 $ (5)
Salary Remaining : 0 $
Mitchell Stephens 85 000 $ (4)
Salary Remaining : 0 $
Anton Khudobin 75 000 $ (5)
Salary Remaining : 0 $
Adam Wilcox 70 000 $ (1)
Salary Remaining : 0 $
Andrei Mironov 70 000 $ (3)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (3)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (1)
Salary Remaining : 0 $
Melker Karlsson 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 46 : 1 620 000 $
Year 47 : 1 150 000 $
Year 48 : 650 000 $
Year 49 : 370 000 $
Salary Average Commitment
Year 46 : 1 620 000 $
Year 47 : 1 150 000 $
Year 48 : 650 000 $
Year 49 : 370 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 84 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 89 259 094 $ 83 525 000 $ 475 000 $ 31 525 000 $ 212445
Atlanta Supra 76 875 326 $ 82 300 000 $ 1 700 000 $ 30 300 000 $ 212142
Boston Bruins 100 886 651 $ 82 180 000 $ 1 820 000 $ 30 180 000 $ 252146
Calgary Red Bull 20 405 493 $ 82 900 000 $ 1 100 000 $ 30 900 000 $ 202848
Chicago Blackhawks 83 911 945 $ 82 250 000 $ 1 750 000 $ 30 250 000 $ 232649
Cleveland Bulldogs 92 745 610 $ 74 300 000 $ 9 700 000 $ 22 300 000 $ 222547
Colorado Zipper 22 563 041 $ 77 600 000 $ 6 400 000 $ 25 600 000 $ 202242
Dallas Storm 60 328 298 $ 81 500 000 $ 2 500 000 $ 29 500 000 $ 22830
Detroit Red Wings 108 110 404 $ 57 900 000 $ 26 100 000 $ 5 900 000 $ 222850
Edmonton Oilers 117 108 400 $ 55 400 000 $ 28 600 000 $ 3 400 000 $ 251338
Halifax Thunder 31 232 387 $ 81 550 000 $ 2 450 000 $ 29 550 000 $ 242347
Hamilton Tigers 85 491 380 $ 79 730 000 $ 4 270 000 $ 27 730 000 $ 231235
Houston Supernova 6 788 520 $ 81 150 000 $ 2 850 000 $ 29 150 000 $ 232447
London Spartiates 35 801 599 $ 75 900 000 $ 8 100 000 $ 23 900 000 $ 212142
Los Angeles Kings 125 250 997 $ 53 250 000 $ 30 750 000 $ 1 250 000 $ 272047
Miami Heat 86 712 621 $ 56 025 000 $ 27 975 000 $ 4 025 000 $ 262046
Moncton Wildcats 56 492 308 $ 52 925 000 $ 31 075 000 $ 925 000 $ 262551
Montreal Canadiens 16 723 897 $ 82 800 000 $ 1 200 000 $ 30 800 000 $ 232447
New York Rangers 93 799 370 $ 54 575 000 $ 29 425 000 $ 2 575 000 $ 261642
Nunavut Mystery 89 121 332 $ 55 725 000 $ 28 275 000 $ 3 725 000 $ 261036
Ottawa Lumberjacks 75 365 221 $ 83 350 000 $ 650 000 $ 31 350 000 $ 212950
Quebec Nordiques 87 519 695 $ 78 350 000 $ 5 650 000 $ 26 350 000 $ 212748
Regina Pats 72 357 118 $ 81 050 000 $ 2 950 000 $ 29 050 000 $ 252550
San Jose Rhinos (2 325 966 $) 82 400 000 $ 1 600 000 $ 30 400 000 $ 222042
Seattle Kraken 88 642 217 $ 76 100 000 $ 7 900 000 $ 24 100 000 $ 232750
St-Johns Desperados 56 228 426 $ 80 650 000 $ 3 350 000 $ 28 650 000 $ 212950
St-Louis Blues 31 133 512 $ 80 151 100 $ 3 848 900 $ 28 151 100 $ 202949
Toronto Maple Leafs 66 897 012 $ 54 350 000 $ 29 650 000 $ 2 350 000 $ 252247
Vancouver Knights 88 887 685 $ 82 125 000 $ 1 875 000 $ 30 125 000 $ 212950
Washington Budweiser 14 736 388 $ 80 100 000 $ 3 900 000 $ 28 100 000 $ 212142
Winnipeg Jets 62 778 022 $ 80 650 000 $ 3 350 000 $ 28 650 000 $ 231336