Finances

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 417 - 91.67%
Level 2: 6000 - 70 $ - 5 581 - 93.02%
Level 3: 3000 - 35 $ - 2 890 - 96.32%
Level 4: 5000 - 28 $ - 4 648 - 92.96%
Luxury : 2000 - 200 $ - 1 733 - 86.65%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99.45%
Farm Level 2: 1000 - 15 $ - 997 - 99.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 269 - 92.47%
Average Income per Game2 009 277 $
Year to Date Revenue82 380 365 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99.55%
Average Income per Game101 489 $
Year to Date Revenue4 161 042 $

Expense

Pro Players Total Salaries75 775 000 $
Farm Players Total Salaries1 731 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 934 821 $
Farm Year To Date Expenses2 668 669 $
Pro Salary Cap To Date79 156 697 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 420 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 604 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 675 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $11 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 675 000 $
Current Bank Account71 331 239 $
Projected Bank Account71 331 239 $

Pro Players Salaries

Steven Stamkos 9 000 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 8 500 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 8 500 000 $ (2)
-Salary Remaining : 0 $
Jason Robertson 8 100 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 7 250 000 $ (3)
-Salary Remaining : 0 $
Morgan Rielly 6 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin 5 500 000 $ (3)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 4 775 000 $ (4)
-Salary Remaining : 0 $
Nick Suzuki (Out of Payroll) 4 100 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 3 000 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (2)
-Salary Remaining : 0 $
Filip Zadina 1 500 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 1 400 000 $ (2)
-Salary Remaining : 0 $
Malcolm Subban 1 250 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 1 200 000 $ (2)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (3)
-Salary Remaining : 0 $
Luke Schenn 1 000 000 $ (5)
-Salary Remaining : 0 $
Nolan Patrick 1 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 1 000 000 $ (3)
-Salary Remaining : 0 $
Michael Rasmussen 950 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 45 : 84 275 000 $
Year 46 : 67 825 000 $
Year 47 : 40 025 000 $
Year 48 : 5 775 000 $
Salary Average Commitment
Year 45 : 81 775 000 $
Year 46 : 65 325 000 $
Year 47 : 39 875 000 $
Year 48 : 5 625 000 $
Salary Cap with 1 Way Contract
Year 45 : 84 275 000 $
Year 46 : 67 825 000 $
Year 47 : 40 025 000 $
Year 48 : 5 775 000 $

Farm Players Salaries

Anders Bjork 160 000 $ (1)
Salary Remaining : 0 $
Lassi Thomson 110 000 $ (4)
Salary Remaining : 0 $
Nolan Foote 100 000 $ (5)
Salary Remaining : 0 $
Maxwell Willman 100 000 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 95 000 $ (4)
Salary Remaining : 0 $
Paul Cotter 90 000 $ (2)
Salary Remaining : 0 $
Jacob MacDonald 76 000 $ (3)
Salary Remaining : 0 $
Michael McNiven 75 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (3)
Salary Remaining : 0 $
Oscar Dansk 75 000 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 75 000 $ (4)
Salary Remaining : 0 $
Michael Frolik 70 000 $ (2)
Salary Remaining : 0 $
Darren Raddysh 70 000 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 70 000 $ (1)
Salary Remaining : 0 $
Nail Yakupov 70 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 70 000 $ (4)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 70 000 $ (2)
Salary Remaining : 0 $
Spencer Foo 70 000 $ (1)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (1)
Salary Remaining : 0 $
Cale Fleury 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 45 : 1 731 000 $
Year 46 : 1 146 000 $
Year 47 : 671 000 $
Year 48 : 450 000 $
Salary Average Commitment
Year 45 : 1 471 000 $
Year 46 : 886 000 $
Year 47 : 546 000 $
Year 48 : 325 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 120 $ - 5 256 - 75.09%
Level 2: 6000 - 70 $ - 5 556 - 92.59%
Level 3: 3000 - 40 $ - 2 841 - 94.71%
Level 4: 5000 - 25 $ - 4 696 - 93.91%
Luxury : 2000 - 200 $ - 1 749 - 87.46%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 981 - 99.07%
Farm Level 2: 1000 - 20 $ - 815 - 81.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 098 - 87.38%
Average Income per Game1 920 609 $
Year to Date Revenue78 744 978 $
Farm
Home Games Left0
Average Attendance - %2 797 - 93.22%
Average Income per Game114 672 $
Year to Date Revenue4 701 552 $

Expense

Pro Players Total Salaries79 450 000 $
Farm Players Total Salaries1 992 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 064 521 $
Farm Year To Date Expenses2 481 629 $
Pro Salary Cap To Date79 881 477 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days718 304 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 455 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 450 000 $
Current Bank Account77 327 224 $
Projected Bank Account77 327 224 $

Pro Players Salaries

Nikita Kucherov 10 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 10 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 7 500 000 $ (5)
-Salary Remaining : 0 $
Kris Letang 7 300 000 $ (1)
-Salary Remaining : 0 $
Trevor Zegras 6 500 000 $ (5)
-Salary Remaining : 0 $
Andrew Copp 5 200 000 $ (3)
-Salary Remaining : 0 $
Tyler Bertuzzi 5 000 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 3 750 000 $ (4)
-Salary Remaining : 0 $
Martin Necas 3 500 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 3 250 000 $ (3)
-Salary Remaining : 0 $
Ville Husso 3 000 000 $ (5)
-Salary Remaining : 0 $
Spencer Knight 3 000 000 $ (5)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 1 900 000 $ (4)
-Salary Remaining : 0 $
Marcus Pettersson 1 500 000 $ (4)
-Salary Remaining : 0 $
Pierre Engvall 1 300 000 $ (1)
-Salary Remaining : 0 $
Moritz Seider 1 200 000 $ (4)
-Salary Remaining : 0 $
Timothy Liljegren 950 000 $ (3)
-Salary Remaining : 0 $
Niko Mikkola 900 000 $ (3)
-Salary Remaining : 0 $
Isac Lundestrom 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 45 : 79 450 000 $
Year 46 : 48 650 000 $
Year 47 : 38 650 000 $
Year 48 : 28 350 000 $
Salary Average Commitment
Year 45 : 67 425 000 $
Year 46 : 38 125 000 $
Year 47 : 28 125 000 $
Year 48 : 17 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 450 000 $
Year 46 : 48 650 000 $
Year 47 : 38 650 000 $
Year 48 : 28 350 000 $

Farm Players Salaries

Petr Mrazek 200 000 $ (2)
Salary Remaining : 0 $
Vitali Kravtsov 130 000 $ (5)
Salary Remaining : 0 $
Nils Lundkvist 107 500 $ (4)
Salary Remaining : 0 $
Carey Price 100 000 $ (2)
Salary Remaining : 0 $
Fabian Zetterlund 100 000 $ (4)
Salary Remaining : 0 $
Petteri Lindbohm 100 000 $ (3)
Salary Remaining : 0 $
Pavel Dorofeyev 95 000 $ (4)
Salary Remaining : 0 $
Evgeny Svechnikov 95 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 95 000 $ (5)
Salary Remaining : 0 $
Artemi Kniazev 90 000 $ (4)
Salary Remaining : 0 $
Vladislav Kolyachonok 80 000 $ (4)
Salary Remaining : 0 $
Vladimir Tkachev 75 000 $ (4)
Salary Remaining : 0 $
Kasper Bjorkqvist 75 000 $ (4)
Salary Remaining : 0 $
Frans Nielsen 75 000 $ (1)
Salary Remaining : 0 $
Slava Voynov 75 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (4)
Salary Remaining : 0 $
Taro Hirose 75 000 $ (4)
Salary Remaining : 0 $
Martin Frk 70 000 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 70 000 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (1)
Salary Remaining : 0 $
Danil Yurtaykin 70 000 $ (3)
Salary Remaining : 0 $
Mackenzie Skapski 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 45 : 1 992 500 $
Year 46 : 1 772 500 $
Year 47 : 1 237 500 $
Year 48 : 997 500 $
Salary Average Commitment
Year 45 : 1 655 000 $
Year 46 : 1 435 000 $
Year 47 : 900 000 $
Year 48 : 660 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 476 - 92.52%
Level 2: 6000 - 75 $ - 5 444 - 90.73%
Level 3: 3000 - 45 $ - 2 739 - 91.32%
Level 4: 5000 - 25 $ - 4 764 - 95.27%
Luxury : 2000 - 200 $ - 1 703 - 85.16%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100.00%
Farm Level 2: 1000 - 15 $ - 999 - 99.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 126 - 91.85%
Average Income per Game2 005 560 $
Year to Date Revenue82 227 978 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99.96%
Average Income per Game77 979 $
Year to Date Revenue3 197 154 $

Expense

Pro Players Total Salaries67 680 000 $
Farm Players Total Salaries2 272 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 838 011 $
Farm Year To Date Expenses3 886 641 $
Pro Salary Cap To Date65 471 942 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days622 143 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 491 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 680 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $15 320 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 15 680 000 $
Current Bank Account109 700 479 $
Projected Bank Account109 700 479 $

Pro Players Salaries

Jack Johnson 6 600 000 $ (5)
-Salary Remaining : 0 $
Pierre-Luc Dubois 5 900 000 $ (3)
-Salary Remaining : 0 $
Anthony Mantha 5 700 000 $ (5)
-Salary Remaining : 0 $
Charlie Coyle 5 000 000 $ (2)
-Salary Remaining : 0 $
Cory Schneider 5 000 000 $ (5)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexandre Carrier 3 330 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier 3 300 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 3 300 000 $ (3)
-Salary Remaining : 0 $
David Savard 3 000 000 $ (4)
-Salary Remaining : 0 $
Stuart Skinner 2 800 000 $ (5)
-Salary Remaining : 0 $
Nicolas Hague 2 750 000 $ (5)
-Salary Remaining : 0 $
Philippe Myers 2 500 000 $ (3)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 750 000 $ (2)
-Salary Remaining : 0 $
Nicolas Roy 1 500 000 $ (1)
-Salary Remaining : 0 $
Keegan Kolesar 1 500 000 $ (3)
-Salary Remaining : 0 $
Alex Galchenyuk 1 500 000 $ (2)
-Salary Remaining : 0 $
Joe Veleno 1 250 000 $ (5)
-Salary Remaining : 0 $
Nicolas Meloche 1 000 000 $ (5)
-Salary Remaining : 0 $
Ilya Lyubushkin 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 67 680 000 $
Year 46 : 66 180 000 $
Year 47 : 50 130 000 $
Year 48 : 28 100 000 $
Salary Average Commitment
Year 45 : 61 880 000 $
Year 46 : 60 380 000 $
Year 47 : 44 330 000 $
Year 48 : 22 300 000 $
Salary Cap with 1 Way Contract
Year 45 : 67 680 000 $
Year 46 : 66 180 000 $
Year 47 : 50 130 000 $
Year 48 : 28 100 000 $

Farm Players Salaries

Johnny Boychuk 215 000 $ (1)
Salary Remaining : 0 $
Pierre-Olivier Joseph 150 000 $ (5)
Salary Remaining : 0 $
Simon Benoit 150 000 $ (5)
Salary Remaining : 0 $
Max Comtois 140 000 $ (1)
Salary Remaining : 0 $
Anders Nilsson 110 000 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (5)
Salary Remaining : 0 $
Cayden Primeau 100 000 $ (3)
Salary Remaining : 0 $
Kole Lind 100 000 $ (5)
Salary Remaining : 0 $
Samuel Morin 100 000 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 0 $
Ben Jones 85 000 $ (4)
Salary Remaining : 0 $
Kevin Poulin 80 000 $ (3)
Salary Remaining : 0 $
Mathieu Olivier 80 000 $ (3)
Salary Remaining : 0 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 0 $
Anthony Angello 80 000 $ (3)
Salary Remaining : 0 $
Landon Bow 80 000 $ (1)
Salary Remaining : 0 $
Logan Brown 80 000 $ (2)
Salary Remaining : 0 $
Eddie Pasquale 80 000 $ (1)
Salary Remaining : 0 $
Michael Amadio 75 000 $ (4)
Salary Remaining : 0 $
Dryden Hunt 75 000 $ (4)
Salary Remaining : 0 $
Maxime Lajoie 72 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 70 000 $ (4)
Salary Remaining : 0 $
Victor Ejdsell 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 45 : 2 272 500 $
Year 46 : 1 495 000 $
Year 47 : 1 315 000 $
Year 48 : 975 000 $
Salary Average Commitment
Year 45 : 2 052 500 $
Year 46 : 1 275 000 $
Year 47 : 1 095 000 $
Year 48 : 755 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 90 $ - 6 684 - 95.49%
Level 2: 6000 - 66 $ - 5 614 - 93.57%
Level 3: 3000 - 36 $ - 2 857 - 95.24%
Level 4: 5000 - 24 $ - 4 698 - 93.95%
Luxury : 2000 - 165 $ - 1 796 - 89.82%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 38 $ - 1 984 - 99.20%
Farm Level 2: 1000 - 18 $ - 958 - 95.77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 649 - 94.13%
Average Income per Game1 808 082 $
Year to Date Revenue74 131 374 $
Farm
Home Games Left0
Average Attendance - %2 942 - 98.06%
Average Income per Game112 134 $
Year to Date Revenue4 597 500 $

Expense

Pro Players Total Salaries79 000 000 $
Farm Players Total Salaries2 652 500 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 805 812 $
Farm Year To Date Expenses3 380 108 $
Pro Salary Cap To Date78 569 192 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days718 750 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 104 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 000 000 $
Current Bank Account14 208 367 $
Projected Bank Account14 208 367 $

Pro Players Salaries

Artemi Panarin 12 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 10 000 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov 10 000 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 8 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 6 000 000 $ (5)
-Salary Remaining : 0 $
Noah Hanifin 5 500 000 $ (4)
-Salary Remaining : 0 $
John Klingberg 5 250 000 $ (3)
-Salary Remaining : 0 $
Jack Roslovic 3 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 3 650 000 $ (3)
-Salary Remaining : 0 $
Nick Paul 2 000 000 $ (3)
-Salary Remaining : 0 $
Robby Fabbri 2 000 000 $ (3)
-Salary Remaining : 0 $
Scott Mayfield 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Getzlaf 1 800 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 250 000 $ (1)
-Salary Remaining : 0 $
Jake Evans 1 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 1 000 000 $ (5)
-Salary Remaining : 0 $
Michael McLeod 1 000 000 $ (3)
-Salary Remaining : 0 $
Henri Jokiharju 1 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Stolarz 1 000 000 $ (3)
-Salary Remaining : 0 $
Mason Appleton 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 45 : 79 000 000 $
Year 46 : 73 150 000 $
Year 47 : 51 400 000 $
Year 48 : 24 500 000 $
Salary Average Commitment
Year 45 : 82 250 000 $
Year 46 : 73 950 000 $
Year 47 : 52 200 000 $
Year 48 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 000 000 $
Year 46 : 73 150 000 $
Year 47 : 51 400 000 $
Year 48 : 24 500 000 $

Farm Players Salaries

Logan Thompson 425 000 $ (5)
Salary Remaining : 0 $
Brent Seabrook 150 000 $ (1)
Salary Remaining : 0 $
Cole Perfetti 120 000 $ (4)
Salary Remaining : 0 $
Jacob Larsson 110 000 $ (3)
Salary Remaining : 0 $
Rasmus Sandin 100 000 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 100 000 $ (1)
Salary Remaining : 0 $
Haydn Fleury 100 000 $ (1)
Salary Remaining : 0 $
Scott Perunovich 90 000 $ (4)
Salary Remaining : 0 $
Nick Bjugstad 90 000 $ (5)
Salary Remaining : 0 $
Lukas Dostal 87 500 $ (4)
Salary Remaining : 0 $
David Gustafsson 80 000 $ (2)
Salary Remaining : 0 $
Carter Hutton 75 000 $ (3)
Salary Remaining : 0 $
Isaak Phillips 75 000 $ (4)
Salary Remaining : 0 $
James Neal 70 000 $ (2)
Salary Remaining : 0 $
Jesper Froden 70 000 $ (2)
Salary Remaining : 0 $
Brett Connolly 70 000 $ (2)
Salary Remaining : 0 $
Lean Bergmann 70 000 $ (3)
Salary Remaining : 0 $
Kirill Semyonov 70 000 $ (2)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (2)
Salary Remaining : 0 $
Ethan Prow 70 000 $ (2)
Salary Remaining : 0 $
Leo Komarov 70 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (3)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (2)
Salary Remaining : 0 $
Turner Elson 70 000 $ (3)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (3)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (3)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 45 : 2 652 500 $
Year 46 : 2 202 500 $
Year 47 : 1 422 500 $
Year 48 : 887 500 $
Salary Average Commitment
Year 45 : 2 220 000 $
Year 46 : 1 770 000 $
Year 47 : 990 000 $
Year 48 : 455 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 503 - 50.04%
Level 2: 6000 - 88 $ - 3 907 - 65.12%
Level 3: 3000 - 47 $ - 2 635 - 87.85%
Level 4: 5000 - 35 $ - 3 456 - 69.11%
Luxury : 2000 - 275 $ - 1 059 - 52.97%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100.00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 561 - 63.31%
Average Income per Game1 812 576 $
Year to Date Revenue74 315 622 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100.00%
Average Income per Game228 000 $
Year to Date Revenue9 348 000 $

Expense

Pro Players Total Salaries76 080 000 $
Farm Players Total Salaries2 735 800 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 920 110 $
Farm Year To Date Expenses3 649 451 $
Pro Salary Cap To Date78 502 227 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days732 857 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 755 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 080 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 920 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 080 000 $
Current Bank Account81 428 633 $
Projected Bank Account81 428 633 $

Pro Players Salaries

Sebastian Aho 8 900 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 8 000 000 $ (4)
-Salary Remaining : 0 $
Adam Fox 8 000 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 7 250 000 $ (1)
-Salary Remaining : 0 $
Ilya Sorokin 6 500 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 6 000 000 $ (4)
-Salary Remaining : 0 $
Devon Toews 5 930 000 $ (3)
-Salary Remaining : 0 $
Tim Stutzle 5 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Mangiapane 5 500 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 5 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 4 250 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 2 200 000 $ (2)
-Salary Remaining : 0 $
Evan Bouchard 1 500 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 1 000 000 $ (4)
-Salary Remaining : 0 $
Jujhar Khaira 1 000 000 $ (3)
-Salary Remaining : 0 $
Nick Seeler 950 000 $ (3)
-Salary Remaining : 0 $
Mattias Janmark 950 000 $ (3)
-Salary Remaining : 0 $
Nick Holden 950 000 $ (3)
-Salary Remaining : 0 $
Gabriel Carlsson 875 000 $ (2)
-Salary Remaining : 0 $
Dominic Toninato 825 000 $ (4)
-Salary Remaining : 0 $
Chris Driedger 800 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 45 : 82 580 000 $
Year 46 : 37 580 000 $
Year 47 : 25 605 000 $
Year 48 : 15 825 000 $
Salary Average Commitment
Year 45 : 72 530 000 $
Year 46 : 37 130 000 $
Year 47 : 25 155 000 $
Year 48 : 15 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 580 000 $
Year 46 : 37 580 000 $
Year 47 : 25 605 000 $
Year 48 : 15 825 000 $

Farm Players Salaries

Nathan Walker 175 000 $ (1)
Salary Remaining : 0 $
Justin Schultz 165 000 $ (4)
Salary Remaining : 0 $
David Rittich 150 000 $ (5)
Salary Remaining : 0 $
Zac Jones 100 000 $ (5)
Salary Remaining : 0 $
Jonny Brodzinski 100 000 $ (2)
Salary Remaining : 0 $
Jimmy Vesey 100 000 $ (1)
Salary Remaining : 0 $
Casey Fitzgerald 100 000 $ (4)
Salary Remaining : 0 $
Rocco Grimaldi 98 200 $ (5)
Salary Remaining : 0 $
Andy Greene 95 000 $ (2)
Salary Remaining : 0 $
Carl Hagelin 95 000 $ (2)
Salary Remaining : 0 $
Tanner Laczynski 95 000 $ (5)
Salary Remaining : 0 $
Michael Stone 95 000 $ (3)
Salary Remaining : 0 $
Nick Blankenburg 95 000 $ (2)
Salary Remaining : 0 $
David Krejci 95 000 $ (2)
Salary Remaining : 0 $
Byron Froese 95 000 $ (2)
Salary Remaining : 0 $
Mark Jankowski 95 000 $ (3)
Salary Remaining : 0 $
Chase De Leo 92 600 $ (5)
Salary Remaining : 0 $
Connor Dewar 90 000 $ (4)
Salary Remaining : 0 $
Phillip Di Giuseppe 90 000 $ (5)
Salary Remaining : 0 $
Hugo Alnefelt 90 000 $ (4)
Salary Remaining : 0 $
Michael Eyssimont 85 000 $ (4)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (4)
Salary Remaining : 0 $
Nathan Smith 80 000 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 75 000 $ (5)
Salary Remaining : 0 $
Chase Priskie 75 000 $ (4)
Salary Remaining : 0 $
Alexander Chmelevski 75 000 $ (5)
Salary Remaining : 0 $
Josef Korenar 75 000 $ (5)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 45 : 2 735 800 $
Year 46 : 2 380 800 $
Year 47 : 1 805 800 $
Year 48 : 1 615 800 $
Salary Average Commitment
Year 45 : 2 700 800 $
Year 46 : 2 345 800 $
Year 47 : 1 950 800 $
Year 48 : 1 805 800 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 90 $ - 6 698 - 95.69%
Level 2: 6000 - 60 $ - 5 637 - 93.96%
Level 3: 3000 - 35 $ - 2 857 - 95.22%
Level 4: 5000 - 20 $ - 4 882 - 97.65%
Luxury : 2000 - 180 $ - 1 765 - 88.27%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99.68%
Farm Level 2: 1000 - 15 $ - 998 - 99.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 840 - 94.96%
Average Income per Game1 747 792 $
Year to Date Revenue71 659 482 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99.73%
Average Income per Game101 703 $
Year to Date Revenue4 169 820 $

Expense

Pro Players Total Salaries77 950 000 $
Farm Players Total Salaries1 855 000 $
Coaches Total Salaries7 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 756 265 $
Farm Year To Date Expenses2 876 025 $
Pro Salary Cap To Date73 073 235 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days758 482 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 919 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 450 000 $
Current Bank Account90 197 011 $
Projected Bank Account90 197 011 $

Pro Players Salaries

Jeff Petry 6 100 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 6 000 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 0 $
Pavel Buchnevich 6 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 5 500 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 5 000 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 4 750 000 $ (4)
-Salary Remaining : 0 $
Blake Coleman 4 500 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 4 000 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 3 500 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci 3 500 000 $ (4)
-Salary Remaining : 0 $
Derek Forbort 3 000 000 $ (5)
-Salary Remaining : 0 $
Alex Iafallo 3 000 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 3 000 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner 3 000 000 $ (1)
-Salary Remaining : 0 $
Eric Comrie (Out of Payroll) 2 500 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak 2 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 1 250 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 1 250 000 $ (3)
-Salary Remaining : 0 $
Matt Martin 950 000 $ (2)
-Salary Remaining : 0 $
Eric Robinson 850 000 $ (1)
-Salary Remaining : 0 $
Nico Sturm 800 000 $ (1)
-Salary Remaining : 0 $
Sam Lafferty 750 000 $ (1)
-Salary Remaining : 0 $
Noah Gregor 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 45 : 77 950 000 $
Year 46 : 54 550 000 $
Year 47 : 37 500 000 $
Year 48 : 20 250 000 $
Salary Average Commitment
Year 45 : 80 500 000 $
Year 46 : 57 100 000 $
Year 47 : 40 500 000 $
Year 48 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 77 950 000 $
Year 46 : 54 550 000 $
Year 47 : 37 500 000 $
Year 48 : 20 250 000 $

Farm Players Salaries

Jacob Bryson 125 000 $ (4)
Salary Remaining : 0 $
Noah Cates 100 000 $ (4)
Salary Remaining : 0 $
Lane Pederson 95 000 $ (5)
Salary Remaining : 0 $
Cal Foote 90 000 $ (5)
Salary Remaining : 0 $
Devin Shore 90 000 $ (3)
Salary Remaining : 0 $
Jake Christiansen 90 000 $ (4)
Salary Remaining : 0 $
Trey Fix-Wolansky 85 000 $ (4)
Salary Remaining : 0 $
Christian Jaros 80 000 $ (3)
Salary Remaining : 0 $
Matt Luff 80 000 $ (1)
Salary Remaining : 0 $
Bryce Kindopp 80 000 $ (4)
Salary Remaining : 0 $
Joachim Blichfeld 75 000 $ (3)
Salary Remaining : 0 $
John Leonard 75 000 $ (5)
Salary Remaining : 0 $
William Lockwood 75 000 $ (5)
Salary Remaining : 0 $
Jack Ahcan 75 000 $ (5)
Salary Remaining : 0 $
Jonas Johansson 75 000 $ (3)
Salary Remaining : 0 $
Alexander True 75 000 $ (3)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 70 000 $ (1)
Salary Remaining : 0 $
Kalle Kossila 70 000 $ (2)
Salary Remaining : 0 $
Riley Barber 70 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (4)
Salary Remaining : 0 $
Jimmy Schuldt 70 000 $ (1)
Salary Remaining : 0 $
Josh Teves 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 45 : 1 855 000 $
Year 46 : 1 495 000 $
Year 47 : 1 355 000 $
Year 48 : 960 000 $
Salary Average Commitment
Year 45 : 1 710 000 $
Year 46 : 1 350 000 $
Year 47 : 1 210 000 $
Year 48 : 815 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 556 - 93.66%
Level 2: 6000 - 60 $ - 5 656 - 94.26%
Level 3: 3000 - 35 $ - 2 891 - 96.38%
Level 4: 5000 - 20 $ - 4 866 - 97.31%
Luxury : 2000 - 200 $ - 1 722 - 86.10%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99.56%
Farm Level 2: 1000 - 15 $ - 999 - 99.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 691 - 94.31%
Average Income per Game1 845 427 $
Year to Date Revenue75 662 502 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99.68%
Average Income per Game101 614 $
Year to Date Revenue4 166 172 $

Expense

Pro Players Total Salaries82 425 000 $
Farm Players Total Salaries1 455 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 472 988 $
Farm Year To Date Expenses6 608 864 $
Pro Salary Cap To Date81 294 434 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days753 795 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days58 153 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 425 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $575 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 425 000 $
Current Bank Account26 992 353 $
Projected Bank Account26 992 353 $

Pro Players Salaries

Connor McDavid 12 600 000 $ (2)
-Salary Remaining : 0 $
Matthew Tkachuk 8 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Hertl 7 750 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Weegar 7 500 000 $ (4)
-Salary Remaining : 0 $
Patrice Bergeron 5 600 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 5 375 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 800 000 $ (5)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (5)
-Salary Remaining : 0 $
Damon Severson 4 100 000 $ (4)
-Salary Remaining : 0 $
Dmitry Orlov 3 100 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 3 000 000 $ (3)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (5)
-Salary Remaining : 0 $
Carson Soucy 2 000 000 $ (3)
-Salary Remaining : 0 $
Tanner Jeannot 1 500 000 $ (5)
-Salary Remaining : 0 $
Yakov Trenin 1 500 000 $ (5)
-Salary Remaining : 0 $
Alexandar Georgiev 1 400 000 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto 1 400 000 $ (1)
-Salary Remaining : 0 $
Mathieu Joseph 1 200 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 1 100 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (4)
-Salary Remaining : 0 $
Michael McCarron 800 000 $ (5)
-Salary Remaining : 0 $
Chad Ruhwedel 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 45 : 82 425 000 $
Year 46 : 72 350 000 $
Year 47 : 56 650 000 $
Year 48 : 36 450 000 $
Salary Average Commitment
Year 45 : 81 025 007 $
Year 46 : 70 950 007 $
Year 47 : 55 050 007 $
Year 48 : 32 450 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 425 000 $
Year 46 : 72 350 000 $
Year 47 : 56 650 000 $
Year 48 : 36 450 000 $

Farm Players Salaries

Nick Ritchie 200 000 $ (2)
Salary Remaining : 0 $
Zack MacEwen 125 000 $ (1)
Salary Remaining : 0 $
Yegor Chinakhov 110 000 $ (4)
Salary Remaining : 0 $
Dustin Tokarski 95 000 $ (4)
Salary Remaining : 0 $
Zach Bogosian 95 000 $ (3)
Salary Remaining : 0 $
Tyler Johnson 95 000 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 95 000 $ (5)
Salary Remaining : 0 $
Klim Kostin 95 000 $ (3)
Salary Remaining : 0 $
Curtis Lazar 92 500 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 87 500 $ (2)
Salary Remaining : 0 $
Justin Danforth 85 000 $ (4)
Salary Remaining : 0 $
Nathan Bastian 70 000 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 70 000 $ (4)
Salary Remaining : 0 $
Iiro Pakarinen 70 000 $ (1)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 45 : 1 455 000 $
Year 46 : 1 097 500 $
Year 47 : 645 000 $
Year 48 : 455 000 $
Salary Average Commitment
Year 45 : 1 245 000 $
Year 46 : 887 500 $
Year 47 : 480 000 $
Year 48 : 335 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 6 296 - 96.86%
Level 2: 5500 - 70 $ - 5 367 - 97.58%
Level 3: 2500 - 42 $ - 2 500 - 100.00%
Level 4: 4000 - 30 $ - 4 000 - 100.00%
Luxury : 1500 - 210 $ - 1 433 - 95.50%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99.87%
Farm Level 2: 1000 - 15 $ - 997 - 99.70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 596 - 97.98%
Average Income per Game1 912 904 $
Year to Date Revenue78 429 072 $
Farm
Home Games Left0
Average Attendance - %2 994 - 99.82%
Average Income per Game101 839 $
Year to Date Revenue4 175 418 $

Expense

Pro Players Total Salaries80 550 000 $
Farm Players Total Salaries1 070 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 518 709 $
Farm Year To Date Expenses1 774 687 $
Pro Salary Cap To Date80 393 709 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days781 696 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 946 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 550 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 550 000 $
Current Bank Account34 030 532 $
Projected Bank Account34 030 532 $

Pro Players Salaries

Kyle Connor 7 500 000 $ (2)
-Salary Remaining : 0 $
Joe Pavelski 6 750 000 $ (4)
-Salary Remaining : 0 $
Jake Guentzel 6 250 000 $ (2)
-Salary Remaining : 0 $
Quinn Hughes 6 100 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux 6 000 000 $ (4)
-Salary Remaining : 0 $
Phillip Danault 5 250 000 $ (1)
-Salary Remaining : 0 $
Jack Hughes 5 000 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 5 000 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 3 500 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 3 000 000 $ (5)
-Salary Remaining : 0 $
Barclay Goodrow 2 800 000 $ (4)
-Salary Remaining : 0 $
Radko Gudas 2 500 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 2 000 000 $ (3)
-Salary Remaining : 0 $
Alexandre Texier 1 900 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 500 000 $ (3)
-Salary Remaining : 0 $
Mattias Samuelsson 1 500 000 $ (5)
-Salary Remaining : 0 $
David Kampf 1 300 000 $ (3)
-Salary Remaining : 0 $
Trent Frederic 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 80 550 000 $
Year 46 : 61 700 000 $
Year 47 : 40 950 000 $
Year 48 : 20 050 000 $
Salary Average Commitment
Year 45 : 78 700 000 $
Year 46 : 59 850 000 $
Year 47 : 40 600 000 $
Year 48 : 19 700 000 $
Salary Cap with 1 Way Contract
Year 45 : 80 550 000 $
Year 46 : 61 700 000 $
Year 47 : 40 950 000 $
Year 48 : 20 050 000 $

Farm Players Salaries

Corey Crawford 350 000 $ (1)
Salary Remaining : 0 $
Tobias Bjornfot 110 000 $ (2)
Salary Remaining : 0 $
Erik Kallgren 100 000 $ (4)
Salary Remaining : 0 $
Juuso Riikola 100 000 $ (1)
Salary Remaining : 0 $
Nicholas Robertson 100 000 $ (3)
Salary Remaining : 0 $
Mark Kastelic 85 000 $ (4)
Salary Remaining : 0 $
Drew O'Connor 80 000 $ (2)
Salary Remaining : 0 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 0 $
Kaden Fulcher 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 45 : 1 070 000 $
Year 46 : 475 000 $
Year 47 : 285 000 $
Year 48 : 185 000 $
Salary Average Commitment
Year 45 : 980 000 $
Year 46 : 385 000 $
Year 47 : 200 000 $
Year 48 : 100 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 819 - 68.84%
Level 2: 6000 - 90 $ - 3 799 - 63.32%
Level 3: 3000 - 50 $ - 2 202 - 73.40%
Level 4: 5000 - 30 $ - 4 567 - 91.35%
Luxury : 2000 - 210 $ - 1 413 - 70.66%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 663 - 83.14%
Farm Level 2: 1000 - 25 $ - 660 - 65.99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 801 - 73.05%
Average Income per Game1 814 722 $
Year to Date Revenue74 403 600 $
Farm
Home Games Left0
Average Attendance - %2 323 - 77.42%
Average Income per Game109 583 $
Year to Date Revenue4 492 884 $

Expense

Pro Players Total Salaries61 900 000 $
Farm Players Total Salaries2 677 500 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 512 970 $
Farm Year To Date Expenses3 732 137 $
Pro Salary Cap To Date59 249 564 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days597 321 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 900 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $25 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 900 000 $
Current Bank Account79 956 882 $
Projected Bank Account79 956 882 $

Pro Players Salaries

Elias Lindholm 8 000 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (5)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 4 500 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 4 500 000 $ (2)
-Salary Remaining : 0 $
Ilya Samsonov (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Nicklas Backstrom 4 000 000 $ (5)
-Salary Remaining : 0 $
Joel Edmundson 3 500 000 $ (5)
-Salary Remaining : 0 $
Zach Sanford 2 500 000 $ (1)
-Salary Remaining : 0 $
John Marino 2 250 000 $ (3)
-Salary Remaining : 0 $
Joel Armia 2 200 000 $ (4)
-Salary Remaining : 0 $
Pheonix Copley 2 100 000 $ (5)
-Salary Remaining : 0 $
Filip Gustavsson 2 000 000 $ (5)
-Salary Remaining : 0 $
Arthur Kaliyev 2 000 000 $ (5)
-Salary Remaining : 0 $
Ryan McLeod 1 500 000 $ (5)
-Salary Remaining : 0 $
Ethan Bear 1 500 000 $ (5)
-Salary Remaining : 0 $
Patrick Maroon 1 500 000 $ (3)
-Salary Remaining : 0 $
Philip Tomasino 1 200 000 $ (4)
-Salary Remaining : 0 $
Taylor Raddysh 1 000 000 $ (4)
-Salary Remaining : 0 $
Andrew Peeke 1 000 000 $ (3)
-Salary Remaining : 0 $
Jesper Boqvist 850 000 $ (3)
-Salary Remaining : 0 $
Dylan Coghlan 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 45 : 61 900 000 $
Year 46 : 51 400 000 $
Year 47 : 42 350 000 $
Year 48 : 28 250 000 $
Salary Average Commitment
Year 45 : 60 250 000 $
Year 46 : 49 750 000 $
Year 47 : 40 700 000 $
Year 48 : 26 600 000 $
Salary Cap with 1 Way Contract
Year 45 : 61 900 000 $
Year 46 : 51 400 000 $
Year 47 : 42 350 000 $
Year 48 : 28 250 000 $

Farm Players Salaries

Chris Wagner 350 000 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 190 000 $ (1)
Salary Remaining : 0 $
Emil Bemstrom 125 000 $ (3)
Salary Remaining : 0 $
Kent Johnson 120 000 $ (4)
Salary Remaining : 0 $
Jack McBain 100 000 $ (4)
Salary Remaining : 0 $
Jacob Perreault 90 000 $ (4)
Salary Remaining : 0 $
Nikolai Knyzhov 90 000 $ (3)
Salary Remaining : 0 $
Ben McCartney 90 000 $ (4)
Salary Remaining : 0 $
Kale Clague 90 000 $ (5)
Salary Remaining : 0 $
Liam Foudy 85 000 $ (3)
Salary Remaining : 0 $
Kaedan Korczak 80 000 $ (4)
Salary Remaining : 0 $
Linus Hogberg 80 000 $ (4)
Salary Remaining : 0 $
Lucas Carlsson 80 000 $ (3)
Salary Remaining : 0 $
Adam Beckman 77 500 $ (4)
Salary Remaining : 0 $
Alex Steeves 77 500 $ (4)
Salary Remaining : 0 $
Isaac Ratcliffe 77 500 $ (4)
Salary Remaining : 0 $
Joe Snively 75 000 $ (3)
Salary Remaining : 0 $
Michael Carcone 75 000 $ (3)
Salary Remaining : 0 $
Jordan Gross 75 000 $ (1)
Salary Remaining : 0 $
Marko Dano 75 000 $ (1)
Salary Remaining : 0 $
Oskar Steen 75 000 $ (5)
Salary Remaining : 0 $
Jonathan Davidsson 75 000 $ (3)
Salary Remaining : 0 $
Otto Leskinen 75 000 $ (3)
Salary Remaining : 0 $
Artyom Zagidulin 70 000 $ (5)
Salary Remaining : 0 $
Drake Rymsha 70 000 $ (5)
Salary Remaining : 0 $
Lukas Sedlak 70 000 $ (1)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (4)
Salary Remaining : 0 $
Bryan Little 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 45 : 2 677 500 $
Year 46 : 2 267 500 $
Year 47 : 1 917 500 $
Year 48 : 1 237 500 $
Salary Average Commitment
Year 45 : 2 660 000 $
Year 46 : 2 250 000 $
Year 47 : 1 900 000 $
Year 48 : 1 270 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 6 603 - 94.33%
Level 2: 6000 - 65 $ - 5 640 - 94.01%
Level 3: 3000 - 35 $ - 2 907 - 96.91%
Level 4: 5000 - 20 $ - 4 887 - 97.75%
Luxury : 2000 - 200 $ - 1 730 - 86.49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 136 - 56.82%
Farm Level 2: 1000 - 25 $ - 658 - 65.83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 768 - 94.64%
Average Income per Game1 886 888 $
Year to Date Revenue77 362 398 $
Farm
Home Games Left0
Average Attendance - %1 795 - 59.82%
Average Income per Game108 382 $
Year to Date Revenue4 443 672 $

Expense

Pro Players Total Salaries54 300 000 $
Farm Players Total Salaries1 805 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 713 382 $
Farm Year To Date Expenses3 006 718 $
Pro Salary Cap To Date56 537 045 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 607 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 775 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap54 300 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $28 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 2 300 000 $
Current Bank Account113 085 969 $
Projected Bank Account113 085 969 $

Pro Players Salaries

Alexander Radulov 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordie Benn 6 000 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 5 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 4 500 000 $ (3)
-Salary Remaining : 0 $
Shea Weber 3 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Gusev 3 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (4)
-Salary Remaining : 0 $
Calvin Pickard 2 500 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (4)
-Salary Remaining : 0 $
Zach Parise 2 000 000 $ (3)
-Salary Remaining : 0 $
Carl Gunnarsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 2 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Geekie 1 250 000 $ (3)
-Salary Remaining : 0 $
Vasily Podkolzin 1 200 000 $ (4)
-Salary Remaining : 0 $
Jack Quinn 1 200 000 $ (4)
-Salary Remaining : 0 $
Matty Beniers 1 200 000 $ (4)
-Salary Remaining : 0 $
Corey Schueneman 1 000 000 $ (4)
-Salary Remaining : 0 $
Benoit-Olivier Groulx 1 000 000 $ (4)
-Salary Remaining : 0 $
Gustav Lindstrom 1 000 000 $ (3)
-Salary Remaining : 0 $
Lias Andersson 900 000 $ (3)
-Salary Remaining : 0 $
Joseph Woll 900 000 $ (4)
-Salary Remaining : 0 $
Urho Vaakanainen 850 000 $ (3)
-Salary Remaining : 0 $
Mason Geertsen 850 000 $ (4)
-Salary Remaining : 0 $
Justin Bailey 750 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 45 : 57 300 000 $
Year 46 : 54 550 000 $
Year 47 : 37 850 000 $
Year 48 : 12 350 000 $
Salary Average Commitment
Year 45 : 47 450 000 $
Year 46 : 44 700 000 $
Year 47 : 35 500 000 $
Year 48 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 57 300 000 $
Year 46 : 54 550 000 $
Year 47 : 37 850 000 $
Year 48 : 12 350 000 $

Farm Players Salaries

Jean-Francois Berube 500 000 $ (3)
Salary Remaining : 0 $
Alex Biega 250 000 $ (3)
Salary Remaining : 0 $
Niklas Hjalmarsson 200 000 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 85 000 $ (2)
Salary Remaining : 0 $
Anders Lindback 80 000 $ (1)
Salary Remaining : 0 $
Jake Chelios 80 000 $ (3)
Salary Remaining : 0 $
Egor Yakovlev 80 000 $ (3)
Salary Remaining : 0 $
Patrik Berglund 80 000 $ (3)
Salary Remaining : 0 $
Ryan Kuffner 75 000 $ (4)
Salary Remaining : 0 $
MacKenzie MacEachern 75 000 $ (1)
Salary Remaining : 0 $
Joshua Jacobs 75 000 $ (4)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 75 000 $ (2)
Salary Remaining : 0 $
Gemel Smith 75 000 $ (1)
Salary Remaining : 0 $
J.C. Beaudin 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 45 : 1 805 000 $
Year 46 : 1 375 000 $
Year 47 : 1 215 000 $
Year 48 : 150 000 $
Salary Average Commitment
Year 45 : 1 775 000 $
Year 46 : 1 375 000 $
Year 47 : 1 215 000 $
Year 48 : 150 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 125 $ - 5 071 - 72.45%
Level 2: 6000 - 75 $ - 5 419 - 90.32%
Level 3: 3000 - 40 $ - 2 794 - 93.15%
Level 4: 5000 - 30 $ - 4 632 - 92.64%
Luxury : 2000 - 205 $ - 1 701 - 85.06%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 642 - 82.09%
Farm Level 2: 1000 - 30 $ - 548 - 54.79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 618 - 85.30%
Average Income per Game1 967 826 $
Year to Date Revenue80 680 860 $
Farm
Home Games Left0
Average Attendance - %2 190 - 72.99%
Average Income per Game108 385 $
Year to Date Revenue4 443 768 $

Expense

Pro Players Total Salaries72 250 000 $
Farm Players Total Salaries1 650 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 679 928 $
Farm Year To Date Expenses2 147 904 $
Pro Salary Cap To Date70 479 024 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days680 804 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 369 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 250 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $10 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 250 000 $
Current Bank Account108 296 795 $
Projected Bank Account108 296 795 $

Pro Players Salaries

Mark Scheifele 8 750 000 $ (2)
-Salary Remaining : 0 $
Kevin Fiala 5 500 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 5 400 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 5 000 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 5 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 4 500 000 $ (4)
-Salary Remaining : 0 $
Max Domi 4 000 000 $ (5)
-Salary Remaining : 0 $
Connor Murphy 4 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 3 750 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 3 500 000 $ (4)
-Salary Remaining : 0 $
Josh Manson 2 800 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 2 750 000 $ (4)
-Salary Remaining : 0 $
Danny DeKeyser 2 000 000 $ (2)
-Salary Remaining : 0 $
Brock McGinn 1 850 000 $ (4)
-Salary Remaining : 0 $
Filip Chytil 1 750 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 1 500 000 $ (5)
-Salary Remaining : 0 $
Ilya Mikheyev 1 500 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 1 500 000 $ (5)
-Salary Remaining : 0 $
Jack Campbell 1 200 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 1 100 000 $ (4)
-Salary Remaining : 0 $
Robin Salo 1 000 000 $ (4)
-Salary Remaining : 0 $
Matt Nieto 1 000 000 $ (1)
-Salary Remaining : 0 $
Sebastien Aho 1 000 000 $ (4)
-Salary Remaining : 0 $
Kieffer Bellows 1 000 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 900 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 45 : 72 250 000 $
Year 46 : 59 650 000 $
Year 47 : 38 350 000 $
Year 48 : 22 700 000 $
Salary Average Commitment
Year 45 : 76 300 000 $
Year 46 : 63 700 000 $
Year 47 : 42 400 000 $
Year 48 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 45 : 72 250 000 $
Year 46 : 59 650 000 $
Year 47 : 38 350 000 $
Year 48 : 22 700 000 $

Farm Players Salaries

Matt Murray 350 000 $ (5)
Salary Remaining : 0 $
Cole Smith 150 000 $ (2)
Salary Remaining : 0 $
Marco Rossi 120 000 $ (4)
Salary Remaining : 0 $
Cam Dineen 100 000 $ (4)
Salary Remaining : 0 $
Nicholas Merkley 95 000 $ (4)
Salary Remaining : 0 $
Madison Bowey 95 000 $ (4)
Salary Remaining : 0 $
MacKenzie Entwistle 95 000 $ (5)
Salary Remaining : 0 $
Alexander Volkov 80 000 $ (3)
Salary Remaining : 0 $
Roland McKeown 75 000 $ (4)
Salary Remaining : 0 $
Rourke Chartier 70 000 $ (1)
Salary Remaining : 0 $
Colton White 70 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 70 000 $ (5)
Salary Remaining : 0 $
Julius Honka 70 000 $ (2)
Salary Remaining : 0 $
Alex Petrovic 70 000 $ (2)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 0 $
Garrett Pilon 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 45 : 1 650 000 $
Year 46 : 1 440 000 $
Year 47 : 1 150 000 $
Year 48 : 1 070 000 $
Salary Average Commitment
Year 45 : 1 605 000 $
Year 46 : 1 395 000 $
Year 47 : 1 105 000 $
Year 48 : 1 025 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 250 $ - 3 223 - 49.59%
Level 2: 5500 - 175 $ - 2 428 - 44.15%
Level 3: 3000 - 150 $ - 1 200 - 40.00%
Level 4: 4500 - 100 $ - 1 800 - 40.00%
Luxury : 1500 - 200 $ - 1 442 - 96.14%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 50 $ - 1 480 - 74.00%
Farm Level 2: 1000 - 25 $ - 671 - 67.07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 094 - 48.07%
Average Income per Game1 930 009 $
Year to Date Revenue79 130 364 $
Farm
Home Games Left0
Average Attendance - %2 151 - 71.69%
Average Income per Game108 916 $
Year to Date Revenue4 465 560 $

Expense

Pro Players Total Salaries83 350 000 $
Farm Players Total Salaries2 010 000 $
Coaches Total Salaries13 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 283 912 $
Farm Year To Date Expenses8 285 936 $
Pro Salary Cap To Date79 451 774 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days806 696 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days73 514 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 650 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 650 000 $
Current Bank Account81 619 163 $
Projected Bank Account81 619 163 $

Pro Players Salaries

Vladimir Tarasenko 7 900 000 $ (4)
-Salary Remaining : 0 $
Sam Reinhart 6 750 000 $ (3)
-Salary Remaining : 0 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 6 000 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 6 000 000 $ (5)
-Salary Remaining : 0 $
Adam Henrique 5 500 000 $ (5)
-Salary Remaining : 0 $
Jordan Eberle 5 250 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 5 250 000 $ (4)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 0 $
Anthony DeAngelo 5 000 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 4 000 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell 3 750 000 $ (4)
-Salary Remaining : 0 $
Martin Jones 3 500 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 3 200 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 3 200 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Roy 1 300 000 $ (1)
-Salary Remaining : 0 $
Kevin Rooney 1 200 000 $ (4)
-Salary Remaining : 0 $
Adam Gaudette (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 0 $
Jaycob Megna 900 000 $ (3)
-Salary Remaining : 0 $
Laurent Dauphin (Out of Payroll) 700 000 $ (1)
-Salary Remaining : 0 $
Rem Pitlick 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 45 : 84 350 000 $
Year 46 : 62 950 000 $
Year 47 : 47 500 000 $
Year 48 : 39 850 000 $
Salary Average Commitment
Year 45 : 78 850 000 $
Year 46 : 57 450 000 $
Year 47 : 46 000 000 $
Year 48 : 38 350 000 $
Salary Cap with 1 Way Contract
Year 45 : 84 350 000 $
Year 46 : 62 950 000 $
Year 47 : 47 500 000 $
Year 48 : 39 850 000 $

Farm Players Salaries

Ryan Murray 450 000 $ (2)
Salary Remaining : 0 $
Colin White 450 000 $ (3)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 175 000 $ (5)
Salary Remaining : 0 $
Nicolas Aube-Kubel 150 000 $ (1)
Salary Remaining : 0 $
Sam Montembeault 100 000 $ (1)
Salary Remaining : 0 $
Michael Pezzetta 100 000 $ (4)
Salary Remaining : 0 $
Mikhail Maltsev 100 000 $ (4)
Salary Remaining : 0 $
Adam Almquist 90 000 $ (1)
Salary Remaining : 0 $
Adam Werner 85 000 $ (3)
Salary Remaining : 0 $
Curtis McKenzie 80 000 $ (3)
Salary Remaining : 0 $
Blake Speers 80 000 $ (2)
Salary Remaining : 0 $
Patrick Marleau 80 000 $ (1)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 45 : 2 010 000 $
Year 46 : 1 520 000 $
Year 47 : 990 000 $
Year 48 : 375 000 $
Salary Average Commitment
Year 45 : 1 895 000 $
Year 46 : 1 405 000 $
Year 47 : 875 000 $
Year 48 : 260 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 6 373 - 98.04%
Level 2: 5000 - 78 $ - 4 406 - 88.12%
Level 3: 2500 - 46 $ - 2 500 - 100.00%
Level 4: 4500 - 31 $ - 4 430 - 98.45%
Luxury : 1500 - 240 $ - 1 238 - 82.52%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 143 - 57.15%
Farm Level 2: 1000 - 20 $ - 817 - 81.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 947 - 94.73%
Average Income per Game1 943 454 $
Year to Date Revenue79 681 625 $
Farm
Home Games Left0
Average Attendance - %1 960 - 65.34%
Average Income per Game108 765 $
Year to Date Revenue4 459 380 $

Expense

Pro Players Total Salaries82 800 000 $
Farm Players Total Salaries2 460 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 054 480 $
Farm Year To Date Expenses3 423 211 $
Pro Salary Cap To Date80 509 833 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days775 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 369 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 800 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 800 000 $
Current Bank Account1 763 301 $
Projected Bank Account1 763 301 $

Pro Players Salaries

Leon Draisaitl 12 500 000 $ (5)
-Salary Remaining : 0 $
Mitch Marner 10 500 000 $ (2)
-Salary Remaining : 0 $
John Carlson 8 700 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 6 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 500 000 $ (4)
-Salary Remaining : 0 $
Chandler Stephenson 5 000 000 $ (3)
-Salary Remaining : 0 $
Anthony Cirelli 4 500 000 $ (4)
-Salary Remaining : 0 $
Linus Ullmark 3 200 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 3 000 000 $ (2)
-Salary Remaining : 0 $
Justin Holl 2 500 000 $ (4)
-Salary Remaining : 0 $
Ross Colton 2 400 000 $ (1)
-Salary Remaining : 0 $
Vince Dunn 2 000 000 $ (3)
-Salary Remaining : 0 $
K'Andre Miller 2 000 000 $ (3)
-Salary Remaining : 0 $
Yegor Sharangovich 2 000 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher 1 850 000 $ (2)
-Salary Remaining : 0 $
Kevin Lankinen 1 500 000 $ (5)
-Salary Remaining : 0 $
Jonas Siegenthaler 1 500 000 $ (1)
-Salary Remaining : 0 $
Daniel Vladar 1 500 000 $ (4)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (4)
-Salary Remaining : 0 $
Tage Thompson 1 200 000 $ (1)
-Salary Remaining : 0 $
Martin Fehervary 1 200 000 $ (3)
-Salary Remaining : 0 $
Trevor Moore 900 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 850 000 $ (2)
-Salary Remaining : 0 $
Joel Hanley 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 45 : 82 800 000 $
Year 46 : 76 800 000 $
Year 47 : 48 700 000 $
Year 48 : 36 500 000 $
Salary Average Commitment
Year 45 : 76 550 013 $
Year 46 : 71 750 013 $
Year 47 : 43 650 013 $
Year 48 : 36 550 013 $
Salary Cap with 1 Way Contract
Year 45 : 82 800 000 $
Year 46 : 76 800 000 $
Year 47 : 48 700 000 $
Year 48 : 36 500 000 $

Farm Players Salaries

Aaron Dell 300 000 $ (1)
Salary Remaining : 0 $
Calle Jarnkrok 250 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 200 000 $ (3)
Salary Remaining : 0 $
Jason Spezza 120 000 $ (2)
Salary Remaining : 0 $
William Eklund 110 000 $ (4)
Salary Remaining : 0 $
Andrej Sekera 100 000 $ (1)
Salary Remaining : 0 $
Victor Mete 100 000 $ (2)
Salary Remaining : 0 $
Maxim Mamin 100 000 $ (3)
Salary Remaining : 0 $
Jarred Tinordi 100 000 $ (3)
Salary Remaining : 0 $
Colton Sceviour 95 000 $ (1)
Salary Remaining : 0 $
Adam Huska 95 000 $ (4)
Salary Remaining : 0 $
Danton Heinen 90 000 $ (1)
Salary Remaining : 0 $
Joona Luoto 77 500 $ (5)
Salary Remaining : 0 $
Gage Quinney 77 500 $ (5)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (1)
Salary Remaining : 0 $
Chase Pearson 75 000 $ (4)
Salary Remaining : 0 $
Joel L'Esperance 75 000 $ (1)
Salary Remaining : 0 $
Liam O'Brien 70 000 $ (4)
Salary Remaining : 0 $
Ashton Sautner 70 000 $ (1)
Salary Remaining : 0 $
Cooper Marody 70 000 $ (1)
Salary Remaining : 0 $
Sheldon Rempal 70 000 $ (2)
Salary Remaining : 0 $
Gerald Mayhew 70 000 $ (5)
Salary Remaining : 0 $
Hunter Miska 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 45 : 2 460 000 $
Year 46 : 1 335 000 $
Year 47 : 975 000 $
Year 48 : 575 000 $
Salary Average Commitment
Year 45 : 2 245 000 $
Year 46 : 1 170 000 $
Year 47 : 810 000 $
Year 48 : 460 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 5 812 - 96.86%
Level 2: 5000 - 70 $ - 5 000 - 100.00%
Level 3: 2250 - 60 $ - 1 750 - 77.76%
Level 4: 4000 - 40 $ - 2 771 - 69.27%
Luxury : 1250 - 200 $ - 1 250 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 1 001 - 50.05%
Farm Level 2: 1000 - 30 $ - 561 - 56.14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 582 - 89.63%
Average Income per Game1 713 861 $
Year to Date Revenue70 268 318 $
Farm
Home Games Left0
Average Attendance - %1 562 - 52.08%
Average Income per Game110 293 $
Year to Date Revenue4 522 014 $

Expense

Pro Players Total Salaries79 825 000 $
Farm Players Total Salaries2 910 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 861 605 $
Farm Year To Date Expenses3 684 144 $
Pro Salary Cap To Date78 330 352 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days743 973 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 523 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 825 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 825 000 $
Current Bank Account39 342 219 $
Projected Bank Account39 342 219 $

Pro Players Salaries

Mark Stone 7 250 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 7 250 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 6 300 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 6 150 000 $ (4)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 5 500 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 5 250 000 $ (3)
-Salary Remaining : 0 $
Jonas Brodin 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 5 000 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 3 750 000 $ (5)
-Salary Remaining : 0 $
Mason Marchment 3 750 000 $ (5)
-Salary Remaining : 0 $
Marcus Foligno 3 200 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 3 000 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 2 000 000 $ (1)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (2)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 000 $ (3)
-Salary Remaining : 0 $
Jansen Harkins 925 000 $ (3)
-Salary Remaining : 0 $
Andrej Sustr 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 45 : 79 825 000 $
Year 46 : 60 825 000 $
Year 47 : 26 325 000 $
Year 48 : 16 150 000 $
Salary Average Commitment
Year 45 : 74 975 000 $
Year 46 : 54 975 000 $
Year 47 : 20 475 000 $
Year 48 : 10 300 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 825 000 $
Year 46 : 60 825 000 $
Year 47 : 26 325 000 $
Year 48 : 16 150 000 $

Farm Players Salaries

Mathieu Perreault 400 000 $ (4)
Salary Remaining : 0 $
Paul Byron 400 000 $ (4)
Salary Remaining : 0 $
Cedric Paquette 350 000 $ (4)
Salary Remaining : 0 $
Tyler Pitlick 220 000 $ (2)
Salary Remaining : 0 $
Thomas Greiss 120 000 $ (5)
Salary Remaining : 0 $
Matt Benning 100 000 $ (4)
Salary Remaining : 0 $
Andrew Poturalski 90 000 $ (2)
Salary Remaining : 0 $
Daniel Walcott 90 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 90 000 $ (2)
Salary Remaining : 0 $
Brendan Lemieux 85 000 $ (5)
Salary Remaining : 0 $
Johnathan Kovacevic 85 000 $ (4)
Salary Remaining : 0 $
Kiefer Sherwood 80 000 $ (3)
Salary Remaining : 0 $
Brian Pinho 75 000 $ (3)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (5)
Salary Remaining : 0 $
Alex Broadhurst 75 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 75 000 $ (5)
Salary Remaining : 0 $
Kevin Gravel 75 000 $ (5)
Salary Remaining : 0 $
Evan McEneny 75 000 $ (1)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (1)
Salary Remaining : 0 $
Nic Petan 70 000 $ (5)
Salary Remaining : 0 $
Kevin Stenlund 70 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 70 000 $ (1)
Salary Remaining : 0 $
Adam Johnson 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 45 : 2 910 000 $
Year 46 : 2 625 000 $
Year 47 : 1 990 000 $
Year 48 : 1 835 000 $
Salary Average Commitment
Year 45 : 2 105 000 $
Year 46 : 1 820 000 $
Year 47 : 1 185 000 $
Year 48 : 1 035 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 109 $ - 6 379 - 98.14%
Level 2: 5500 - 72 $ - 5 368 - 97.61%
Level 3: 2500 - 45 $ - 2 500 - 100.00%
Level 4: 4500 - 31 $ - 4 454 - 98.98%
Luxury : 1500 - 221 $ - 1 373 - 91.53%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99.39%
Farm Level 2: 1000 - 15 $ - 998 - 99.76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 075 - 97.92%
Average Income per Game1 963 004 $
Year to Date Revenue80 483 174 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99.51%
Average Income per Game101 440 $
Year to Date Revenue4 159 050 $

Expense

Pro Players Total Salaries57 750 000 $
Farm Players Total Salaries1 350 000 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 549 098 $
Farm Year To Date Expenses2 713 951 $
Pro Salary Cap To Date55 233 034 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days582 589 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 973 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 850 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $26 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 850 000 $
Current Bank Account115 379 174 $
Projected Bank Account115 379 174 $

Pro Players Salaries

MacKenzie Blackwood 5 000 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko 5 000 000 $ (3)
-Salary Remaining : 0 $
Noah Dobson 5 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Drouin 4 000 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 4 000 000 $ (3)
-Salary Remaining : 0 $
Aaron Gagnon 4 000 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 4 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Johnsson 3 200 000 $ (1)
-Salary Remaining : 0 $
Sammy Blais 2 500 000 $ (1)
-Salary Remaining : 0 $
Victor Rask 2 400 000 $ (2)
-Salary Remaining : 0 $
Janne Kuokkanen 2 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Nylander 2 000 000 $ (2)
-Salary Remaining : 0 $
Jamie Drysdale 2 000 000 $ (5)
-Salary Remaining : 0 $
Tyson Jost 1 500 000 $ (3)
-Salary Remaining : 0 $
Philipp Kurashev 1 500 000 $ (5)
-Salary Remaining : 0 $
J.J. Moser (Out of Payroll) 1 200 000 $ (4)
-Salary Remaining : 0 $
Colin Blackwell 1 000 000 $ (4)
-Salary Remaining : 0 $
Scott Reedy 1 000 000 $ (4)
-Salary Remaining : 0 $
Alexey Toropchenko 950 000 $ (4)
-Salary Remaining : 0 $
Felix Sandstrom 950 000 $ (4)
-Salary Remaining : 0 $
Markus Niemelainen 950 000 $ (4)
-Salary Remaining : 0 $
Olli Juolevi (Out of Payroll) 900 000 $ (5)
-Salary Remaining : 0 $
Jake Walman 900 000 $ (3)
-Salary Remaining : 0 $
Jakub Zboril 800 000 $ (1)
-Salary Remaining : 0 $
Dillon Heatherington 750 000 $ (3)
-Salary Remaining : 0 $
Connor Bunnaman 750 000 $ (3)
-Salary Remaining : 0 $
David Farrance 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 45 : 58 950 000 $
Year 46 : 39 450 000 $
Year 47 : 33 050 000 $
Year 48 : 11 150 000 $
Salary Average Commitment
Year 45 : 55 250 000 $
Year 46 : 35 750 000 $
Year 47 : 29 350 000 $
Year 48 : 7 450 000 $
Salary Cap with 1 Way Contract
Year 45 : 58 950 000 $
Year 46 : 39 450 000 $
Year 47 : 33 050 000 $
Year 48 : 11 150 000 $

Farm Players Salaries

Michael Dipietro 120 000 $ (1)
Salary Remaining : 0 $
Jake Neighbours 110 000 $ (4)
Salary Remaining : 0 $
Joel Hofer 100 000 $ (4)
Salary Remaining : 0 $
Lucas Wallmark 100 000 $ (1)
Salary Remaining : 0 $
Alexander Alexeyev 95 000 $ (4)
Salary Remaining : 0 $
Dennis Gilbert 90 000 $ (1)
Salary Remaining : 0 $
Valtteri Puustinen 90 000 $ (4)
Salary Remaining : 0 $
Jesse Ylonen 90 000 $ (5)
Salary Remaining : 0 $
Ivan Chekhovich 90 000 $ (5)
Salary Remaining : 0 $
Austin Wagner 85 000 $ (1)
Salary Remaining : 0 $
Sean Day 85 000 $ (4)
Salary Remaining : 0 $
Guillaume Brisebois 75 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 75 000 $ (2)
Salary Remaining : 0 $
Otto Koivula 75 000 $ (3)
Salary Remaining : 0 $
Alan Quine 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 45 : 1 350 000 $
Year 46 : 810 000 $
Year 47 : 735 000 $
Year 48 : 660 000 $
Salary Average Commitment
Year 45 : 1 090 000 $
Year 46 : 550 000 $
Year 47 : 475 000 $
Year 48 : 400 000 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - 115 $ - 5 991 - 99.84%
Level 2: 5000 - 75 $ - 4 997 - 99.93%
Level 3: 2500 - 48 $ - 2 372 - 94.90%
Level 4: 4000 - 35 $ - 3 492 - 87.31%
Luxury : 1000 - 240 $ - 1 000 - 100.00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 2 992 - 99.73%
Farm Level 2: 2000 - 15 $ - 1 994 - 99.68%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 852 - 96.50%
Average Income per Game1 847 730 $
Year to Date Revenue75 756 910 $
Farm
Home Games Left0
Average Attendance - %4 985 - 99.71%
Average Income per Game161 543 $
Year to Date Revenue6 623 280 $

Expense

Pro Players Total Salaries74 100 000 $
Farm Players Total Salaries2 535 000 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 200 892 $
Farm Year To Date Expenses6 346 655 $
Pro Salary Cap To Date57 699 106 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days695 089 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 360 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 800 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $20 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 10 800 000 $
Current Bank Account77 347 825 $
Projected Bank Account77 347 825 $

Pro Players Salaries

Mark Visentin 10 000 000 $ (2)
-Salary Remaining : 0 $
Cedrick Desjardins (Out of Payroll) 7 500 000 $ (1)
-Salary Remaining : 0 $
Alexandre Bolduc 5 000 000 $ (1)
-Salary Remaining : 0 $
Frederic St-Denis 5 000 000 $ (2)
-Salary Remaining : 0 $
Julien Brouillette 5 000 000 $ (1)
-Salary Remaining : 0 $
Patrice Cormier 5 000 000 $ (2)
-Salary Remaining : 0 $
Maxime Talbot 5 000 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 3 500 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 200 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov (Out of Payroll) 3 000 000 $ (5)
-Salary Remaining : 0 $
Quinton Byfield 3 000 000 $ (5)
-Salary Remaining : 0 $
Travis Dermott 2 500 000 $ (1)
-Salary Remaining : 0 $
Connor McMichael 2 000 000 $ (5)
-Salary Remaining : 0 $
Louis Domingue 2 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Dzingel 1 500 000 $ (1)
-Salary Remaining : 0 $
Dawson Mercer 1 200 000 $ (4)
-Salary Remaining : 0 $
Brendan Guhle 1 200 000 $ (2)
-Salary Remaining : 0 $
Barrett Hayton 1 200 000 $ (2)
-Salary Remaining : 0 $
Wyatt Kalynuk 1 000 000 $ (4)
-Salary Remaining : 0 $
Alec Regula 1 000 000 $ (4)
-Salary Remaining : 0 $
Dominic Turgeon 1 000 000 $ (3)
-Salary Remaining : 0 $
Owen Tippett 1 000 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 950 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 0 $
Reilly Walsh 850 000 $ (4)
-Salary Remaining : 0 $
Brett Ritchie (Out of Payroll) 800 000 $ (1)
-Salary Remaining : 0 $
A.J. Greer 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 45 : 75 050 000 $
Year 46 : 44 850 000 $
Year 47 : 18 250 000 $
Year 48 : 14 050 000 $
Salary Average Commitment
Year 45 : 42 350 000 $
Year 46 : 32 650 000 $
Year 47 : 24 550 000 $
Year 48 : 20 350 000 $
Salary Cap with 1 Way Contract
Year 45 : 75 050 000 $
Year 46 : 44 850 000 $
Year 47 : 18 250 000 $
Year 48 : 14 050 000 $

Farm Players Salaries

Zac Dalpe 300 000 $ (2)
Salary Remaining : 0 $
Ty Dellandrea 300 000 $ (5)
Salary Remaining : 0 $
Shane Pinto 250 000 $ (4)
Salary Remaining : 0 $
Michael Houser 200 000 $ (5)
Salary Remaining : 0 $
Brandon Halverson 200 000 $ (3)
Salary Remaining : 0 $
Ilya Kovalchuk 150 000 $ (1)
Salary Remaining : 0 $
Mason McTavish 120 000 $ (4)
Salary Remaining : 0 $
Ville Heinola 100 000 $ (1)
Salary Remaining : 0 $
Jack Drury 100 000 $ (4)
Salary Remaining : 0 $
Bobby Brink 100 000 $ (4)
Salary Remaining : 0 $
Sami Niku 100 000 $ (2)
Salary Remaining : 0 $
Marc McLaughlin 95 000 $ (2)
Salary Remaining : 0 $
Ben Meyers 95 000 $ (2)
Salary Remaining : 0 $
Jackson Cates 95 000 $ (2)
Salary Remaining : 0 $
Alex Vlasic 90 000 $ (4)
Salary Remaining : 0 $
Adam Brooks 90 000 $ (2)
Salary Remaining : 0 $
Filip Hallander 75 000 $ (4)
Salary Remaining : 0 $
Jeremy Davies 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 45 : 2 535 000 $
Year 46 : 2 285 000 $
Year 47 : 1 510 000 $
Year 48 : 1 310 000 $
Salary Average Commitment
Year 45 : 1 830 000 $
Year 46 : 1 580 000 $
Year 47 : 940 000 $
Year 48 : 740 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 758 - 96.54%
Level 2: 5250 - 62 $ - 5 247 - 99.94%
Level 3: 4000 - 27 $ - 3 064 - 76.59%
Level 4: 5000 - 22 $ - 4 828 - 96.57%
Luxury : 1750 - 178 $ - 1 718 - 98.19%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99.60%
Farm Level 2: 1000 - 15 $ - 996 - 99.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 616 - 93.98%
Average Income per Game1 730 246 $
Year to Date Revenue70 940 090 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99.60%
Average Income per Game101 592 $
Year to Date Revenue4 165 254 $

Expense

Pro Players Total Salaries56 675 000 $
Farm Players Total Salaries1 910 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 531 709 $
Farm Year To Date Expenses2 574 060 $
Pro Salary Cap To Date59 375 445 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days514 955 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 514 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 675 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $26 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 675 000 $
Current Bank Account53 552 056 $
Projected Bank Account53 552 056 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (2)
-Salary Remaining : 0 $
Akim Aliu 8 000 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 6 000 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 5 000 000 $ (3)
-Salary Remaining : 0 $
Josh Norris (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 0 $
Frank Vatrano 3 650 000 $ (5)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 850 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 2 500 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 2 000 000 $ (3)
-Salary Remaining : 0 $
Ty Smith 1 500 000 $ (4)
-Salary Remaining : 0 $
Thomas Bordeleau 1 200 000 $ (4)
-Salary Remaining : 0 $
Ronald Attard 1 200 000 $ (2)
-Salary Remaining : 0 $
Collin Delia 1 000 000 $ (4)
-Salary Remaining : 0 $
Ian Mitchell 1 000 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 950 000 $ (5)
-Salary Remaining : 0 $
Braden Schneider 925 000 $ (1)
-Salary Remaining : 0 $
William Borgen 900 000 $ (1)
-Salary Remaining : 0 $
Kyle Burroughs 900 000 $ (5)
-Salary Remaining : 0 $
Ryan Poehling 900 000 $ (4)
-Salary Remaining : 0 $
Karson Kuhlman 900 000 $ (4)
-Salary Remaining : 0 $
Cole Reinhardt 850 000 $ (3)
-Salary Remaining : 0 $
Sam Carrick 850 000 $ (5)
-Salary Remaining : 0 $
Dominik Simon 850 000 $ (2)
-Salary Remaining : 0 $
Julien Gauthier 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 45 : 61 175 000 $
Year 46 : 41 750 000 $
Year 47 : 31 200 000 $
Year 48 : 11 850 000 $
Salary Average Commitment
Year 45 : 57 850 000 $
Year 46 : 39 050 000 $
Year 47 : 29 200 000 $
Year 48 : 9 250 000 $
Salary Cap with 1 Way Contract
Year 45 : 61 175 000 $
Year 46 : 41 750 000 $
Year 47 : 31 200 000 $
Year 48 : 11 850 000 $

Farm Players Salaries

Radim Simek 125 000 $ (1)
Salary Remaining : 0 $
Akira Schmid 120 000 $ (3)
Salary Remaining : 0 $
Alexander Holtz 120 000 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 110 000 $ (1)
Salary Remaining : 0 $
Saku Maenalanen 100 000 $ (4)
Salary Remaining : 0 $
Brett Leason 95 000 $ (4)
Salary Remaining : 0 $
Mads Sogaard 90 000 $ (1)
Salary Remaining : 0 $
Thomas Harley 90 000 $ (1)
Salary Remaining : 0 $
Martin Kaut 90 000 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 90 000 $ (5)
Salary Remaining : 0 $
Hendrix Lapierre 87 500 $ (2)
Salary Remaining : 0 $
Alexei Melnichuk 80 000 $ (1)
Salary Remaining : 0 $
Kristian Reichel 77 500 $ (1)
Salary Remaining : 0 $
Marc Michaelis 75 000 $ (5)
Salary Remaining : 0 $
Joshua Ho-Sang 70 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 70 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 70 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (1)
Salary Remaining : 0 $
Andrei Markov 70 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 70 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (1)
Salary Remaining : 0 $
Viktor Loov 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 45 : 1 910 000 $
Year 46 : 687 500 $
Year 47 : 480 000 $
Year 48 : 360 000 $
Salary Average Commitment
Year 45 : 1 540 000 $
Year 46 : 425 000 $
Year 47 : 325 000 $
Year 48 : 275 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 6 606 - 94.37%
Level 2: 6000 - 80 $ - 4 360 - 72.67%
Level 3: 3000 - 50 $ - 2 190 - 73.01%
Level 4: 5000 - 30 $ - 4 577 - 91.55%
Luxury : 2000 - 130 $ - 1 878 - 93.88%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99.81%
Farm Level 2: 1000 - 15 $ - 996 - 99.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 612 - 85.27%
Average Income per Game1 800 416 $
Year to Date Revenue73 817 076 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99.74%
Average Income per Game101 772 $
Year to Date Revenue4 172 652 $

Expense

Pro Players Total Salaries80 150 000 $
Farm Players Total Salaries2 240 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 080 373 $
Farm Year To Date Expenses3 594 951 $
Pro Salary Cap To Date76 390 183 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days751 339 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 189 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 450 000 $
Current Bank Account29 946 440 $
Projected Bank Account29 946 440 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 7 000 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 5 000 000 $ (5)
-Salary Remaining : 0 $
David Perron (Out of Payroll) 4 700 000 $ (4)
-Salary Remaining : 0 $
Alexander Kerfoot 4 200 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 4 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 3 500 000 $ (5)
-Salary Remaining : 0 $
Ivan Barbashev 3 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 2 850 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 2 800 000 $ (4)
-Salary Remaining : 0 $
Erik Haula 2 800 000 $ (5)
-Salary Remaining : 0 $
Alexander Barabanov 2 750 000 $ (5)
-Salary Remaining : 0 $
Dominik Kubalik 2 500 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel 2 500 000 $ (5)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (4)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Motte 1 250 000 $ (1)
-Salary Remaining : 0 $
Parker Kelly 900 000 $ (5)
-Salary Remaining : 0 $
Connor Ingram (Out of Payroll) 900 000 $ (4)
-Salary Remaining : 0 $
Keith Kinkaid 850 000 $ (5)
-Salary Remaining : 0 $
Nate Thompson 800 000 $ (1)
-Salary Remaining : 0 $
Cristopher Nilstorp 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 45 : 81 050 000 $
Year 46 : 60 050 000 $
Year 47 : 48 550 000 $
Year 48 : 29 200 000 $
Salary Average Commitment
Year 45 : 81 825 000 $
Year 46 : 61 125 000 $
Year 47 : 49 625 000 $
Year 48 : 31 975 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 050 000 $
Year 46 : 60 050 000 $
Year 47 : 48 550 000 $
Year 48 : 29 200 000 $

Farm Players Salaries

Jason Zucker 300 000 $ (5)
Salary Remaining : 0 $
Carl Soderberg 220 000 $ (2)
Salary Remaining : 0 $
Kasperi Kapanen 175 000 $ (3)
Salary Remaining : 0 $
Morgan Barron 100 000 $ (5)
Salary Remaining : 0 $
Nathan Beaulieu 90 000 $ (4)
Salary Remaining : 0 $
Kevin Bahl 90 000 $ (5)
Salary Remaining : 0 $
Jake Gardiner 90 000 $ (4)
Salary Remaining : 0 $
Xavier Ouellet 90 000 $ (4)
Salary Remaining : 0 $
Austin Strand 85 000 $ (5)
Salary Remaining : 0 $
Robbie Russo 80 000 $ (4)
Salary Remaining : 0 $
Brady Keeper 80 000 $ (4)
Salary Remaining : 0 $
Nikolay Goldobin 80 000 $ (3)
Salary Remaining : 0 $
Stefan Noesen 80 000 $ (4)
Salary Remaining : 0 $
Ryan Murphy 80 000 $ (4)
Salary Remaining : 0 $
Michael Sgarbossa 80 000 $ (4)
Salary Remaining : 0 $
Dmitrij Jaskin 80 000 $ (5)
Salary Remaining : 0 $
Daniel Taylor 75 000 $ (1)
Salary Remaining : 0 $
Jayden Halbgewachs 75 000 $ (4)
Salary Remaining : 0 $
Danick Martel 75 000 $ (1)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 70 000 $ (1)
Salary Remaining : 0 $
David Kase 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 45 : 2 240 000 $
Year 46 : 1 875 000 $
Year 47 : 1 655 000 $
Year 48 : 1 400 000 $
Salary Average Commitment
Year 45 : 2 050 000 $
Year 46 : 1 725 000 $
Year 47 : 1 505 000 $
Year 48 : 1 155 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 5 008 - 83.47%
Level 2: 5250 - 75 $ - 5 205 - 99.13%
Level 3: 2250 - 51 $ - 2 134 - 94.83%
Level 4: 4000 - 33 $ - 3 661 - 91.53%
Luxury : 1500 - 235 $ - 1 242 - 82.82%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 982 - 99.11%
Farm Level 2: 1000 - 20 $ - 819 - 81.89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 250 - 90.79%
Average Income per Game1 851 555 $
Year to Date Revenue75 913 772 $
Farm
Home Games Left0
Average Attendance - %2 801 - 93.37%
Average Income per Game114 801 $
Year to Date Revenue4 706 832 $

Expense

Pro Players Total Salaries60 900 000 $
Farm Players Total Salaries1 510 000 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 624 117 $
Farm Year To Date Expenses2 357 338 $
Pro Salary Cap To Date54 134 818 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 679 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 559 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $27 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 000 000 $
Current Bank Account68 096 427 $
Projected Bank Account68 096 427 $

Pro Players Salaries

John Gibson 6 000 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Lodin 5 000 000 $ (4)
-Salary Remaining : 0 $
Antti Suomela 4 500 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 0 $
Kirby Dach 4 000 000 $ (5)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 3 500 000 $ (4)
-Salary Remaining : 0 $
Cam York 3 000 000 $ (3)
-Salary Remaining : 0 $
Gregory Hofmann 2 900 000 $ (3)
-Salary Remaining : 0 $
Patric Hornqvist 2 500 000 $ (2)
-Salary Remaining : 0 $
Peyton Krebs 2 500 000 $ (4)
-Salary Remaining : 0 $
Sami Vatanen 1 800 000 $ (2)
-Salary Remaining : 0 $
Grigori Denisenko 1 500 000 $ (3)
-Salary Remaining : 0 $
Brendan Perlini 1 300 000 $ (4)
-Salary Remaining : 0 $
Owen Power 1 200 000 $ (4)
-Salary Remaining : 0 $
Adam Clendening 1 100 000 $ (4)
-Salary Remaining : 0 $
Matt Kiersted 1 000 000 $ (3)
-Salary Remaining : 0 $
Charlie Lindgren 950 000 $ (2)
-Salary Remaining : 0 $
Matias Maccelli 900 000 $ (2)
-Salary Remaining : 0 $
Jake Leschyshyn 900 000 $ (2)
-Salary Remaining : 0 $
Thomas Novak 900 000 $ (2)
-Salary Remaining : 0 $
Arvid Soderblom 900 000 $ (2)
-Salary Remaining : 0 $
Dmitri Samorukov 900 000 $ (2)
-Salary Remaining : 0 $
Justin Barron (Out of Payroll) 900 000 $ (2)
-Salary Remaining : 0 $
Calle Rosen 900 000 $ (2)
-Salary Remaining : 0 $
Dakota Mermis 900 000 $ (2)
-Salary Remaining : 0 $
Alexander Khokhlachev 750 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 45 : 60 900 000 $
Year 46 : 60 900 000 $
Year 47 : 41 500 000 $
Year 48 : 33 100 000 $
Salary Average Commitment
Year 45 : 41 950 000 $
Year 46 : 41 950 000 $
Year 47 : 23 950 000 $
Year 48 : 20 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 60 900 000 $
Year 46 : 60 900 000 $
Year 47 : 41 500 000 $
Year 48 : 33 100 000 $

Farm Players Salaries

Alexander Salak 500 000 $ (1)
Salary Remaining : 0 $
Al Montoya 500 000 $ (1)
Salary Remaining : 0 $
Quinton Howden 250 000 $ (2)
Salary Remaining : 0 $
John-Jason Peterka 100 000 $ (2)
Salary Remaining : 0 $
Brett Seney 80 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 80 000 $ (2)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 45 : 1 510 000 $
Year 46 : 430 000 $
Year 47 : 0 $
Year 48 : 0 $
Salary Average Commitment
Year 45 : 1 260 000 $
Year 46 : 180 000 $
Year 47 : 0 $
Year 48 : 0 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 891 - 81.51%
Level 2: 5000 - 80 $ - 4 335 - 86.70%
Level 3: 2250 - 55 $ - 2 021 - 89.80%
Level 4: 4000 - 40 $ - 3 049 - 76.23%
Luxury : 1250 - 240 $ - 1 211 - 96.87%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99.55%
Farm Level 2: 1000 - 15 $ - 997 - 99.67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 506 - 83.82%
Average Income per Game1 807 538 $
Year to Date Revenue74 109 060 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99.59%
Average Income per Game101 564 $
Year to Date Revenue4 164 132 $

Expense

Pro Players Total Salaries58 300 000 $
Farm Players Total Salaries1 190 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 460 275 $
Farm Year To Date Expenses2 330 241 $
Pro Salary Cap To Date58 538 394 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days565 179 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 730 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 300 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $30 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 300 000 $
Current Bank Account74 066 524 $
Projected Bank Account74 066 524 $

Pro Players Salaries

Cody Eakin 6 000 000 $ (1)
-Salary Remaining : 0 $
Dion Phaneuf (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 5 900 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 5 250 000 $ (1)
-Salary Remaining : 0 $
Samuel Girard 4 750 000 $ (3)
-Salary Remaining : 0 $
Glenn Gawdin 3 500 000 $ (3)
-Salary Remaining : 0 $
Derek Stepan 3 000 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 2 800 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 2 500 000 $ (3)
-Salary Remaining : 0 $
Paul Ladue 2 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Greenway 2 000 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 2 000 000 $ (2)
-Salary Remaining : 0 $
Cole Sillinger 1 200 000 $ (4)
-Salary Remaining : 0 $
Kevan Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
Brad Malone 1 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Tryamkin 1 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Harris 950 000 $ (4)
-Salary Remaining : 0 $
Libor Hajek 950 000 $ (1)
-Salary Remaining : 0 $
Daniil Miromanov 900 000 $ (4)
-Salary Remaining : 0 $
Marian Studenic 800 000 $ (5)
-Salary Remaining : 0 $
Rafael Harvey-Pinard 750 000 $ (4)
-Salary Remaining : 0 $
Charles Hudon 750 000 $ (5)
-Salary Remaining : 0 $
Jacob De La Rose 700 000 $ (3)
-Salary Remaining : 0 $
Brandon Baddock 700 000 $ (4)
-Salary Remaining : 0 $
Kyle Baun 700 000 $ (1)
-Salary Remaining : 0 $
Ken Appleby 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 45 : 58 300 000 $
Year 46 : 35 400 000 $
Year 47 : 27 600 000 $
Year 48 : 7 750 000 $
Salary Average Commitment
Year 45 : 56 200 000 $
Year 46 : 33 800 000 $
Year 47 : 26 000 000 $
Year 48 : 6 150 000 $
Salary Cap with 1 Way Contract
Year 45 : 58 300 000 $
Year 46 : 35 400 000 $
Year 47 : 27 600 000 $
Year 48 : 7 750 000 $

Farm Players Salaries

Veini Vehvilainen 250 000 $ (3)
Salary Remaining : 0 $
Markus Hannikainen 250 000 $ (3)
Salary Remaining : 0 $
Kyle Turris 120 000 $ (2)
Salary Remaining : 0 $
Zach Sawchenko 90 000 $ (4)
Salary Remaining : 0 $
Tobias Rieder 75 000 $ (1)
Salary Remaining : 0 $
Kevin Czuczman 75 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 70 000 $ (1)
Salary Remaining : 0 $
Libor Sulak 70 000 $ (3)
Salary Remaining : 0 $
Mike Vecchione 70 000 $ (2)
Salary Remaining : 0 $
John Persson 70 000 $ (3)
Salary Remaining : 0 $
Marek Langhamer 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 45 : 1 190 000 $
Year 46 : 995 000 $
Year 47 : 730 000 $
Year 48 : 90 000 $
Salary Average Commitment
Year 45 : 1 150 000 $
Year 46 : 955 000 $
Year 47 : 690 000 $
Year 48 : 50 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 125 $ - 5 025 - 71.79%
Level 2: 6000 - 90 $ - 3 818 - 63.63%
Level 3: 3000 - 55 $ - 1 964 - 65.47%
Level 4: 5000 - 25 $ - 4 752 - 95.04%
Luxury : 2000 - 200 $ - 1 721 - 86.07%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99.85%
Farm Level 2: 1000 - 15 $ - 999 - 99.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 281 - 75.13%
Average Income per Game1 851 435 $
Year to Date Revenue75 908 838 $
Farm
Home Games Left0
Average Attendance - %2 996 - 99.88%
Average Income per Game101 864 $
Year to Date Revenue4 176 414 $

Expense

Pro Players Total Salaries80 800 000 $
Farm Players Total Salaries2 855 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 637 032 $
Farm Year To Date Expenses6 342 925 $
Pro Salary Cap To Date80 221 862 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days752 679 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days57 252 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 800 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 800 000 $
Current Bank Account71 322 534 $
Projected Bank Account71 322 534 $

Pro Players Salaries

David Pastrnak 9 000 000 $ (3)
-Salary Remaining : 0 $
Mika Zibanejad 8 500 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 8 500 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 8 000 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (1)
-Salary Remaining : 0 $
Igor Shesterkin 6 250 000 $ (3)
-Salary Remaining : 0 $
Darnell Nurse 5 250 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 4 200 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 3 750 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (1)
-Salary Remaining : 0 $
Mario Ferraro 2 750 000 $ (3)
-Salary Remaining : 0 $
Jake DeBrusk 2 750 000 $ (3)
-Salary Remaining : 0 $
Jeremy Swayman 2 250 000 $ (3)
-Salary Remaining : 0 $
Conor Garland 2 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 2 000 000 $ (3)
-Salary Remaining : 0 $
Casey Cizikas 1 500 000 $ (3)
-Salary Remaining : 0 $
Jani Hakanpaa 1 000 000 $ (2)
-Salary Remaining : 0 $
Rudolfs Balcers 850 000 $ (1)
-Salary Remaining : 0 $
Logan O'Connor 800 000 $ (1)
-Salary Remaining : 0 $
Michael Bunting 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 45 : 80 800 000 $
Year 46 : 51 950 000 $
Year 47 : 50 950 000 $
Year 48 : 8 000 000 $
Salary Average Commitment
Year 45 : 79 850 000 $
Year 46 : 51 000 000 $
Year 47 : 50 000 000 $
Year 48 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 80 800 000 $
Year 46 : 51 950 000 $
Year 47 : 50 950 000 $
Year 48 : 8 000 000 $

Farm Players Salaries

Brandon Hagel 250 000 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 150 000 $ (2)
Salary Remaining : 0 $
Morgan Frost 125 000 $ (1)
Salary Remaining : 0 $
Rasmus Asplund 125 000 $ (3)
Salary Remaining : 0 $
Jay Beagle 125 000 $ (2)
Salary Remaining : 0 $
Robert Bortuzzo 115 000 $ (1)
Salary Remaining : 0 $
Nils Hoglander 100 000 $ (5)
Salary Remaining : 0 $
Jack Studnicka 100 000 $ (1)
Salary Remaining : 0 $
Jordan Spence 100 000 $ (4)
Salary Remaining : 0 $
Josh Archibald 100 000 $ (5)
Salary Remaining : 0 $
Chris Wideman 95 000 $ (5)
Salary Remaining : 0 $
Riley Stillman 95 000 $ (1)
Salary Remaining : 0 $
Dylan Samberg 95 000 $ (4)
Salary Remaining : 0 $
Aliaksei Protas 95 000 $ (4)
Salary Remaining : 0 $
Troy Stecher 80 000 $ (3)
Salary Remaining : 0 $
Josh Mahura 80 000 $ (1)
Salary Remaining : 0 $
Ryan MacInnis 80 000 $ (3)
Salary Remaining : 0 $
Joey Anderson 80 000 $ (1)
Salary Remaining : 0 $
Jeffrey Viel 80 000 $ (5)
Salary Remaining : 0 $
Samuel Fagemo 80 000 $ (4)
Salary Remaining : 0 $
Joey Keane 80 000 $ (3)
Salary Remaining : 0 $
Declan Chisholm 80 000 $ (4)
Salary Remaining : 0 $
Kevin Connauton 80 000 $ (2)
Salary Remaining : 0 $
Nikita Okhotyuk 80 000 $ (4)
Salary Remaining : 0 $
Matt Irwin 80 000 $ (3)
Salary Remaining : 0 $
Ben Gleason 80 000 $ (1)
Salary Remaining : 0 $
Justus Annunen 80 000 $ (4)
Salary Remaining : 0 $
Brinson Pasichnuk 75 000 $ (5)
Salary Remaining : 0 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 45 : 2 855 000 $
Year 46 : 2 110 000 $
Year 47 : 1 755 000 $
Year 48 : 1 060 000 $
Salary Average Commitment
Year 45 : 2 620 000 $
Year 46 : 1 875 000 $
Year 47 : 1 520 000 $
Year 48 : 825 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 95 $ - 6 520 - 93.14%
Level 2: 6000 - 70 $ - 5 555 - 92.59%
Level 3: 3000 - 52 $ - 1 987 - 66.23%
Level 4: 5000 - 30 $ - 4 652 - 93.05%
Luxury : 2000 - 190 $ - 1 631 - 81.53%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 488 - 74.38%
Farm Level 2: 1000 - 25 $ - 659 - 65.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 345 - 88.46%
Average Income per Game1 926 669 $
Year to Date Revenue78 993 439 $
Farm
Home Games Left0
Average Attendance - %2 147 - 71.55%
Average Income per Game109 023 $
Year to Date Revenue4 469 940 $

Expense

Pro Players Total Salaries80 000 000 $
Farm Players Total Salaries2 724 343 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 112 504 $
Farm Year To Date Expenses4 845 938 $
Pro Salary Cap To Date79 496 449 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days763 393 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 562 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 000 000 $
Current Bank Account90 964 026 $
Projected Bank Account90 964 026 $

Pro Players Salaries

Drew Doughty 10 000 000 $ (5)
-Salary Remaining : 0 $
Sidney Crosby 8 000 000 $ (5)
-Salary Remaining : 0 $
William Nylander 8 000 000 $ (5)
-Salary Remaining : 0 $
Zach Werenski 7 000 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 5 750 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (1)
-Salary Remaining : 0 $
Cam Talbot 4 000 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (4)
-Salary Remaining : 0 $
Brandon Carlo 3 500 000 $ (5)
-Salary Remaining : 0 $
Ian Cole 3 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Toews 3 000 000 $ (4)
-Salary Remaining : 0 $
Antti Raanta 2 500 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 2 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Kyrou 1 900 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 300 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 250 000 $ (2)
-Salary Remaining : 0 $
Sean Durzi 1 200 000 $ (2)
-Salary Remaining : 0 $
Matthew Boldy 1 200 000 $ (4)
-Salary Remaining : 0 $
Anton Lundell 1 200 000 $ (4)
-Salary Remaining : 0 $
Dylan Gambrell 1 000 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 950 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 45 : 80 000 000 $
Year 46 : 58 050 000 $
Year 47 : 48 600 000 $
Year 48 : 47 650 000 $
Salary Average Commitment
Year 45 : 75 750 000 $
Year 46 : 53 800 000 $
Year 47 : 45 050 000 $
Year 48 : 44 550 000 $
Salary Cap with 1 Way Contract
Year 45 : 80 000 000 $
Year 46 : 58 050 000 $
Year 47 : 48 600 000 $
Year 48 : 47 650 000 $

Farm Players Salaries

Ryan Reaves 500 000 $ (3)
Salary Remaining : 0 $
Loui Eriksson 200 000 $ (3)
Salary Remaining : 0 $
Ross Johnston 127 955 $ (5)
Salary Remaining : 0 $
Seth Jarvis 120 000 $ (4)
Salary Remaining : 0 $
Adam McQuaid 100 000 $ (1)
Salary Remaining : 0 $
Reese Johnson 95 000 $ (5)
Salary Remaining : 0 $
Brad Richardson 95 000 $ (1)
Salary Remaining : 0 $
Alex Belzile 90 000 $ (2)
Salary Remaining : 0 $
Fredrik Claesson 88 888 $ (5)
Salary Remaining : 0 $
Mike Hardman 87 500 $ (5)
Salary Remaining : 0 $
Egor Sokolov 85 000 $ (4)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (2)
Salary Remaining : 0 $
Santeri Hatakka 80 000 $ (4)
Salary Remaining : 0 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 80 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 80 000 $ (3)
Salary Remaining : 0 $
Brennan Menell 75 000 $ (3)
Salary Remaining : 0 $
Justin Richards 75 000 $ (3)
Salary Remaining : 0 $
Tyler Bunz 75 000 $ (1)
Salary Remaining : 0 $
Maksim Sushko 75 000 $ (3)
Salary Remaining : 0 $
Cole Schwindt 75 000 $ (4)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 0 $
Jon Lizotte 75 000 $ (3)
Salary Remaining : 0 $
Joey Daccord 70 000 $ (1)
Salary Remaining : 0 $
Brandon Gormley 70 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 45 : 2 724 343 $
Year 46 : 2 169 343 $
Year 47 : 1 999 343 $
Year 48 : 759 343 $
Salary Average Commitment
Year 45 : 2 531 843 $
Year 46 : 1 976 843 $
Year 47 : 1 806 843 $
Year 48 : 576 843 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 558 - 65.12%
Level 2: 6000 - 90 $ - 3 850 - 64.17%
Level 3: 3000 - 50 $ - 2 188 - 72.92%
Level 4: 5000 - 40 $ - 3 068 - 61.35%
Luxury : 2000 - 220 $ - 1 344 - 67.21%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99.57%
Farm Level 2: 1000 - 15 $ - 997 - 99.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 008 - 65.25%
Average Income per Game1 814 935 $
Year to Date Revenue74 412 324 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99.62%
Average Income per Game101 588 $
Year to Date Revenue4 165 110 $

Expense

Pro Players Total Salaries82 725 000 $
Farm Players Total Salaries2 765 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 316 978 $
Farm Year To Date Expenses3 305 213 $
Pro Salary Cap To Date81 665 177 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days810 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 414 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 725 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $275 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 725 000 $
Current Bank Account82 955 242 $
Projected Bank Account82 955 242 $

Pro Players Salaries

Kirill Kaprizov 9 000 000 $ (5)
-Salary Remaining : 0 $
Roope Hintz 7 125 000 $ (5)
-Salary Remaining : 0 $
Seth Jones 6 250 000 $ (1)
-Salary Remaining : 0 $
Jaccob Slavin 5 750 000 $ (3)
-Salary Remaining : 0 $
Nick Schmaltz 5 250 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 5 000 000 $ (1)
-Salary Remaining : 0 $
Troy Terry 5 000 000 $ (4)
-Salary Remaining : 0 $
Mikhail Sergachev 5 000 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (2)
-Salary Remaining : 0 $
Robert Thomas 4 500 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 4 000 000 $ (1)
-Salary Remaining : 0 $
Vitek Vanecek 4 000 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 3 750 000 $ (3)
-Salary Remaining : 0 $
Elvis Merzlikins 3 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 2 800 000 $ (4)
-Salary Remaining : 0 $
Alex Formenton 2 000 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 1 250 000 $ (1)
-Salary Remaining : 0 $
Mikey Anderson 1 250 000 $ (3)
-Salary Remaining : 0 $
Gustav Forsling 1 200 000 $ (2)
-Salary Remaining : 0 $
Blake Lizotte 900 000 $ (1)
-Salary Remaining : 0 $
Jacob Bernard-Docker 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 82 725 000 $
Year 46 : 65 325 000 $
Year 47 : 50 125 000 $
Year 48 : 29 875 000 $
Salary Average Commitment
Year 45 : 70 750 000 $
Year 46 : 53 350 000 $
Year 47 : 38 150 000 $
Year 48 : 19 950 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 725 000 $
Year 46 : 65 325 000 $
Year 47 : 50 125 000 $
Year 48 : 29 875 000 $

Farm Players Salaries

Cole Caufield 250 000 $ (3)
Salary Remaining : 0 $
Sean Walker 250 000 $ (1)
Salary Remaining : 0 $
Daniel Sprong 200 000 $ (2)
Salary Remaining : 0 $
Ryan Donato 180 000 $ (3)
Salary Remaining : 0 $
Alex Newhook 150 000 $ (4)
Salary Remaining : 0 $
Ondrej Kase 150 000 $ (2)
Salary Remaining : 0 $
Karel Vejmelka 120 000 $ (4)
Salary Remaining : 0 $
Jonathan Dahlen 100 000 $ (4)
Salary Remaining : 0 $
Nicholas Abruzzese 100 000 $ (4)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 100 000 $ (4)
Salary Remaining : 0 $
Sampo Ranta 90 000 $ (4)
Salary Remaining : 0 $
Arttu Ruotsalainen 80 000 $ (5)
Salary Remaining : 0 $
Victor Soderstrom 80 000 $ (5)
Salary Remaining : 0 $
Magnus Hellberg 75 000 $ (2)
Salary Remaining : 0 $
Josiah Slavin 70 000 $ (4)
Salary Remaining : 0 $
Brayden Tracey 70 000 $ (4)
Salary Remaining : 0 $
Lucas Johansen 70 000 $ (4)
Salary Remaining : 0 $
Mattias Norlinder 70 000 $ (4)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (1)
Salary Remaining : 0 $
Dennis Cholowski 70 000 $ (1)
Salary Remaining : 0 $
Vitaly Abramov 70 000 $ (1)
Salary Remaining : 0 $
Ivan Prosvetov 70 000 $ (5)
Salary Remaining : 0 $
Rasmus Kupari 70 000 $ (5)
Salary Remaining : 0 $
Daniil Tarasov 70 000 $ (5)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (3)
Salary Remaining : 0 $
Givani Smith 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 45 : 2 765 000 $
Year 46 : 2 305 000 $
Year 47 : 1 880 000 $
Year 48 : 1 310 000 $
Salary Average Commitment
Year 45 : 2 325 000 $
Year 46 : 1 865 000 $
Year 47 : 1 440 000 $
Year 48 : 1 000 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 693 - 95.62%
Level 2: 6000 - 56 $ - 5 780 - 96.33%
Level 3: 3000 - 35 $ - 2 884 - 96.13%
Level 4: 5000 - 19 $ - 4 876 - 97.52%
Luxury : 2000 - 181 $ - 1 770 - 88.49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99.49%
Farm Level 2: 1000 - 15 $ - 996 - 99.64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 003 - 95.66%
Average Income per Game1 736 004 $
Year to Date Revenue71 176 172 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99.54%
Average Income per Game101 503 $
Year to Date Revenue4 161 630 $

Expense

Pro Players Total Salaries74 800 000 $
Farm Players Total Salaries1 535 000 $
Coaches Total Salaries11 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 087 501 $
Farm Year To Date Expenses4 137 299 $
Pro Salary Cap To Date79 650 014 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days748 214 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 351 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 800 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $8 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 22 800 000 $
Current Bank Account7 152 917 $
Projected Bank Account7 152 917 $

Pro Players Salaries

Alex Ovechkin 8 000 000 $ (5)
-Salary Remaining : 0 $
Filip Forsberg (Out of Payroll) 7 800 000 $ (4)
-Salary Remaining : 0 $
Charlie McAvoy 7 000 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 7 000 000 $ (4)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 5 600 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 5 000 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 5 000 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 3 800 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 3 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Nosek 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Lindgren 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 1 500 000 $ (3)
-Salary Remaining : 0 $
Zach Aston-Reese 1 500 000 $ (4)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Lomberg 1 100 000 $ (3)
-Salary Remaining : 0 $
Alex Lyon 1 100 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 1 000 000 $ (1)
-Salary Remaining : 0 $
Logan Stanley 1 000 000 $ (4)
-Salary Remaining : 0 $
Spencer Martin 800 000 $ (5)
-Salary Remaining : 0 $
Jean-Sebastien Dea 700 000 $ (5)
-Salary Remaining : 0 $
Taylor Leier 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 45 : 82 600 000 $
Year 46 : 78 100 000 $
Year 47 : 57 700 000 $
Year 48 : 33 500 000 $
Salary Average Commitment
Year 45 : 84 500 000 $
Year 46 : 80 000 000 $
Year 47 : 59 600 000 $
Year 48 : 35 400 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 600 000 $
Year 46 : 78 100 000 $
Year 47 : 57 700 000 $
Year 48 : 33 500 000 $

Farm Players Salaries

Jordan Martinook 150 000 $ (3)
Salary Remaining : 0 $
Mark Borowiecki 150 000 $ (3)
Salary Remaining : 0 $
Jack Rodewald 100 000 $ (2)
Salary Remaining : 0 $
Remi Elie 100 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 100 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 90 000 $ (1)
Salary Remaining : 0 $
Maxime Lagace 90 000 $ (4)
Salary Remaining : 0 $
Victor Antipin 90 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 90 000 $ (4)
Salary Remaining : 0 $
Anthony Greco 90 000 $ (2)
Salary Remaining : 0 $
Nathan Gerbe 90 000 $ (3)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 0 $
Joel Persson 75 000 $ (2)
Salary Remaining : 0 $
Gilles Senn 70 000 $ (5)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 45 : 1 535 000 $
Year 46 : 1 355 000 $
Year 47 : 810 000 $
Year 48 : 320 000 $
Salary Average Commitment
Year 45 : 1 545 000 $
Year 46 : 1 365 000 $
Year 47 : 820 000 $
Year 48 : 330 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 551 - 93.59%
Level 2: 6000 - 70 $ - 5 585 - 93.08%
Level 3: 3000 - 40 $ - 2 820 - 94.01%
Level 4: 5000 - 25 $ - 4 757 - 95.14%
Luxury : 2000 - 180 $ - 1 742 - 87.11%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 979 - 98.93%
Farm Level 2: 1000 - 20 $ - 820 - 82.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 456 - 93.29%
Average Income per Game1 988 303 $
Year to Date Revenue81 520 422 $
Farm
Home Games Left0
Average Attendance - %2 799 - 93.29%
Average Income per Game114 658 $
Year to Date Revenue4 700 976 $

Expense

Pro Players Total Salaries78 600 000 $
Farm Players Total Salaries2 895 000 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 079 920 $
Farm Year To Date Expenses4 354 789 $
Pro Salary Cap To Date77 450 451 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days755 357 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 342 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 600 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 600 000 $
Current Bank Account86 824 688 $
Projected Bank Account86 824 688 $

Pro Players Salaries

Jack Eichel 9 000 000 $ (5)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 0 $
Evgenii Dadonov 6 200 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 6 000 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 500 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Binnington 4 000 000 $ (5)
-Salary Remaining : 0 $
Joel Farabee 3 800 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 3 200 000 $ (3)
-Salary Remaining : 0 $
Alexis Lafreniere 3 000 000 $ (5)
-Salary Remaining : 0 $
Bowen Byram 3 000 000 $ (5)
-Salary Remaining : 0 $
Vinnie Hinostroza 2 550 000 $ (5)
-Salary Remaining : 0 $
Denis Gurianov 2 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 2 500 000 $ (2)
-Salary Remaining : 0 $
Dante Fabbro 2 500 000 $ (4)
-Salary Remaining : 0 $
Luke Kunin 2 300 000 $ (4)
-Salary Remaining : 0 $
Logan Shaw 2 050 000 $ (5)
-Salary Remaining : 0 $
Dillon Dube 2 000 000 $ (4)
-Salary Remaining : 0 $
Adin Hill 2 000 000 $ (4)
-Salary Remaining : 0 $
Sam Steel 1 500 000 $ (1)
-Salary Remaining : 0 $
Lucas Raymond 1 200 000 $ (4)
-Salary Remaining : 0 $
Jeremy Lauzon 1 100 000 $ (1)
-Salary Remaining : 0 $
Zane McIntyre 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 45 : 78 600 000 $
Year 46 : 60 600 000 $
Year 47 : 54 300 000 $
Year 48 : 33 600 000 $
Salary Average Commitment
Year 45 : 73 225 000 $
Year 46 : 55 725 000 $
Year 47 : 49 425 000 $
Year 48 : 31 200 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 600 000 $
Year 46 : 60 600 000 $
Year 47 : 54 300 000 $
Year 48 : 33 600 000 $

Farm Players Salaries

Calen Addison 400 000 $ (5)
Salary Remaining : 0 $
Antoine Roussel 255 000 $ (5)
Salary Remaining : 0 $
Jordan Oesterle 255 000 $ (5)
Salary Remaining : 0 $
Ben Hutton 205 000 $ (5)
Salary Remaining : 0 $
Cody Glass 150 000 $ (5)
Salary Remaining : 0 $
Kyle Capobianco 100 000 $ (4)
Salary Remaining : 0 $
Pyotr Kochetkov 95 000 $ (4)
Salary Remaining : 0 $
Ryan Merkley 95 000 $ (4)
Salary Remaining : 0 $
Lukas Reichel 85 000 $ (4)
Salary Remaining : 0 $
Alex Barre-Boulet 85 000 $ (5)
Salary Remaining : 0 $
Alex Turcotte 80 000 $ (4)
Salary Remaining : 0 $
Mason Shaw 80 000 $ (4)
Salary Remaining : 0 $
Jaret Anderson-Dolan 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Fortier 75 000 $ (4)
Salary Remaining : 0 $
Riley Tufte 75 000 $ (4)
Salary Remaining : 0 $
Aleksi Heponiemi 75 000 $ (5)
Salary Remaining : 0 $
Nicolas Beaudin 75 000 $ (3)
Salary Remaining : 0 $
Kasimir Kaskisuo 70 000 $ (5)
Salary Remaining : 0 $
Cameron Gaunce 70 000 $ (1)
Salary Remaining : 0 $
Chris Bigras 70 000 $ (5)
Salary Remaining : 0 $
Tyce Thompson 70 000 $ (5)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (4)
Salary Remaining : 0 $
CJ Suess 70 000 $ (3)
Salary Remaining : 0 $
Joel Kellman 70 000 $ (4)
Salary Remaining : 0 $
Luke Johnson 70 000 $ (4)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 45 : 2 895 000 $
Year 46 : 2 745 000 $
Year 47 : 2 745 000 $
Year 48 : 2 530 000 $
Salary Average Commitment
Year 45 : 2 615 000 $
Year 46 : 2 465 000 $
Year 47 : 2 465 000 $
Year 48 : 2 250 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 585 - 94.07%
Level 2: 6000 - 57 $ - 5 824 - 97.07%
Level 3: 3000 - 32 $ - 2 927 - 97.58%
Level 4: 5000 - 20 $ - 4 865 - 97.31%
Luxury : 2000 - 190 $ - 1 752 - 87.59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99.59%
Farm Level 2: 1000 - 15 $ - 995 - 99.53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 953 - 95.45%
Average Income per Game1 777 616 $
Year to Date Revenue72 882 241 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99.57%
Average Income per Game101 575 $
Year to Date Revenue4 164 558 $

Expense

Pro Players Total Salaries82 925 000 $
Farm Players Total Salaries3 484 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 014 712 $
Farm Year To Date Expenses4 532 492 $
Pro Salary Cap To Date82 514 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days780 580 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 401 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 925 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $75 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 925 000 $
Current Bank Account60 917 106 $
Projected Bank Account60 917 106 $

Pro Players Salaries

John Tavares 9 000 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 8 500 000 $ (5)
-Salary Remaining : 0 $
Andrei Svechnikov 7 750 000 $ (4)
-Salary Remaining : 0 $
Patrik Laine 7 500 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 5 500 000 $ (1)
-Salary Remaining : 0 $
Jake Oettinger 5 000 000 $ (5)
-Salary Remaining : 0 $
Robin Lehner 5 000 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 4 900 000 $ (3)
-Salary Remaining : 0 $
Carter Verhaeghe 4 500 000 $ (1)
-Salary Remaining : 0 $
Filip Hronek 4 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 3 000 000 $ (5)
-Salary Remaining : 0 $
Eetu Luostarinen 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (4)
-Salary Remaining : 0 $
Adam Boqvist 1 800 000 $ (1)
-Salary Remaining : 0 $
Radek Faksa 1 750 000 $ (4)
-Salary Remaining : 0 $
Patrick Brown 750 000 $ (3)
-Salary Remaining : 0 $
Anton Blidh 750 000 $ (2)
-Salary Remaining : 0 $
Jacob Middleton 725 000 $ (1)
-Salary Remaining : 0 $
Travis Boyd 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 82 925 000 $
Year 46 : 53 600 000 $
Year 47 : 48 650 000 $
Year 48 : 35 500 000 $
Salary Average Commitment
Year 45 : 81 125 000 $
Year 46 : 51 800 000 $
Year 47 : 46 850 000 $
Year 48 : 33 700 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 925 000 $
Year 46 : 53 600 000 $
Year 47 : 48 650 000 $
Year 48 : 35 500 000 $

Farm Players Salaries

Sean Monahan 637 500 $ (2)
Salary Remaining : 0 $
Casey Mittelstadt 225 000 $ (3)
Salary Remaining : 0 $
Brett Howden 200 000 $ (1)
Salary Remaining : 0 $
Max Jones 175 000 $ (1)
Salary Remaining : 0 $
Adam Ruzicka 175 000 $ (5)
Salary Remaining : 0 $
Wade Allison 150 000 $ (5)
Salary Remaining : 0 $
Oliver Wahlstrom 140 000 $ (1)
Salary Remaining : 0 $
Adam Erne 115 000 $ (1)
Salary Remaining : 0 $
Dylan Cozens 100 000 $ (1)
Salary Remaining : 0 $
Kyle Clifford 100 000 $ (3)
Salary Remaining : 0 $
Jacob Peterson 100 000 $ (4)
Salary Remaining : 0 $
Philip Broberg 100 000 $ (4)
Salary Remaining : 0 $
Dakota Joshua 95 000 $ (3)
Salary Remaining : 0 $
Jonas Rondbjerg 95 000 $ (4)
Salary Remaining : 0 $
Jakub Galvas 87 000 $ (4)
Salary Remaining : 0 $
Adam Raska 85 000 $ (4)
Salary Remaining : 0 $
Jack Rathbone 85 000 $ (5)
Salary Remaining : 0 $
Drake Caggiula 80 000 $ (2)
Salary Remaining : 0 $
Jan Jenik 80 000 $ (5)
Salary Remaining : 0 $
Ben Thomas 77 500 $ (3)
Salary Remaining : 0 $
Sean Malone 75 000 $ (2)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (3)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (3)
Salary Remaining : 0 $
Dylan Ferguson 75 000 $ (3)
Salary Remaining : 0 $
Matthew Highmore 72 500 $ (3)
Salary Remaining : 0 $
Emile Poirier 70 000 $ (1)
Salary Remaining : 0 $
Michael Kapla 70 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 45 : 3 484 500 $
Year 46 : 2 614 500 $
Year 47 : 1 822 000 $
Year 48 : 957 000 $
Salary Average Commitment
Year 45 : 3 105 000 $
Year 46 : 2 235 000 $
Year 47 : 1 442 500 $
Year 48 : 605 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 694 - 95.63%
Level 2: 6000 - 60 $ - 5 584 - 93.06%
Level 3: 3000 - 35 $ - 2 879 - 95.97%
Level 4: 5000 - 25 $ - 4 700 - 94.01%
Luxury : 2000 - 190 $ - 1 733 - 86.67%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99.51%
Farm Level 2: 1000 - 15 $ - 997 - 99.74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 590 - 93.87%
Average Income per Game1 782 115 $
Year to Date Revenue73 066 722 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99.58%
Average Income per Game101 538 $
Year to Date Revenue4 163 064 $

Expense

Pro Players Total Salaries82 600 000 $
Farm Players Total Salaries2 502 900 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 167 936 $
Farm Year To Date Expenses3 182 344 $
Pro Salary Cap To Date76 116 158 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days783 482 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 756 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 600 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 600 000 $
Current Bank Account29 255 296 $
Projected Bank Account29 255 296 $

Pro Players Salaries

Nathan MacKinnon 11 500 000 $ (5)
-Salary Remaining : 0 $
Auston Matthews 10 500 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 5 800 000 $ (5)
-Salary Remaining : 0 $
Ivan Provorov 5 800 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 5 700 000 $ (4)
-Salary Remaining : 0 $
Esa Lindell 5 600 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 5 150 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 700 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 0 $
Pius Suter 3 000 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 2 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 2 000 000 $ (3)
-Salary Remaining : 0 $
Carl Grundstrom 1 500 000 $ (1)
-Salary Remaining : 0 $
Josh Brown 1 500 000 $ (5)
-Salary Remaining : 0 $
Darren Helm 1 500 000 $ (2)
-Salary Remaining : 0 $
William Carrier 1 200 000 $ (4)
-Salary Remaining : 0 $
Jason Dickinson 1 200 000 $ (5)
-Salary Remaining : 0 $
Connor Clifton 1 000 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 950 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 82 600 000 $
Year 46 : 74 600 000 $
Year 47 : 49 650 000 $
Year 48 : 32 500 000 $
Salary Average Commitment
Year 45 : 79 950 000 $
Year 46 : 71 950 000 $
Year 47 : 47 300 000 $
Year 48 : 32 400 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 600 000 $
Year 46 : 74 600 000 $
Year 47 : 49 650 000 $
Year 48 : 32 500 000 $

Farm Players Salaries

Hayden Hodgson 133 300 $ (4)
Salary Remaining : 0 $
Jeff Malott 133 300 $ (4)
Salary Remaining : 0 $
Conor Timmins 120 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 111 100 $ (4)
Salary Remaining : 0 $
Juuso Valimaki 100 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 100 000 $ (2)
Salary Remaining : 0 $
Steven Lorentz 100 000 $ (1)
Salary Remaining : 0 $
Grant Hutton 95 100 $ (4)
Salary Remaining : 0 $
Carson Meyer 95 100 $ (4)
Salary Remaining : 0 $
Devan Dubnyk 90 000 $ (2)
Salary Remaining : 0 $
Fredrik Handemark 85 000 $ (2)
Salary Remaining : 0 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 0 $
Egor Zamula 80 000 $ (1)
Salary Remaining : 0 $
Riley Damiani 80 000 $ (3)
Salary Remaining : 0 $
Andrew Hammond 77 500 $ (1)
Salary Remaining : 0 $
Greg McKegg 77 500 $ (1)
Salary Remaining : 0 $
Nick Caamano 77 500 $ (2)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 0 $
John Hayden 75 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (3)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (2)
Salary Remaining : 0 $
Marek Mazanec 75 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 72 500 $ (4)
Salary Remaining : 0 $
Hunter Drew 70 000 $ (3)
Salary Remaining : 0 $
Eric Gelinas 70 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 70 000 $ (2)
Salary Remaining : 0 $
John Quenneville 70 000 $ (1)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 45 : 2 502 900 $
Year 46 : 2 027 900 $
Year 47 : 865 400 $
Year 48 : 640 400 $
Salary Average Commitment
Year 45 : 2 087 500 $
Year 46 : 1 642 500 $
Year 47 : 497 500 $
Year 48 : 322 500 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 200 $ - 3 181 - 48.93%
Level 2: 5500 - 100 $ - 3 455 - 62.82%
Level 3: 3000 - 75 $ - 1 466 - 48.86%
Level 4: 5000 - 50 $ - 2 412 - 48.24%
Luxury : 1500 - 300 $ - 1 005 - 66.97%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 50 $ - 1 493 - 74.64%
Farm Level 2: 1000 - 25 $ - 649 - 64.95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 518 - 53.57%
Average Income per Game1 816 236 $
Year to Date Revenue74 465 670 $
Farm
Home Games Left0
Average Attendance - %2 142 - 71.41%
Average Income per Game109 049 $
Year to Date Revenue4 471 020 $

Expense

Pro Players Total Salaries67 000 000 $
Farm Players Total Salaries2 675 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 574 996 $
Farm Year To Date Expenses3 673 766 $
Pro Salary Cap To Date64 284 816 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days638 393 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 108 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $16 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 15 000 000 $
Current Bank Account51 123 992 $
Projected Bank Account51 123 992 $

Pro Players Salaries

Ryan Ellis 6 000 000 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 5 200 000 $ (5)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 4 000 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 4 000 000 $ (5)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 800 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 3 750 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 3 500 000 $ (4)
-Salary Remaining : 0 $
Carter Hart 3 500 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 3 000 000 $ (5)
-Salary Remaining : 0 $
Olli Maatta 3 000 000 $ (3)
-Salary Remaining : 0 $
Conor Sheary 2 850 000 $ (5)
-Salary Remaining : 0 $
Warren Foegele 2 750 000 $ (4)
-Salary Remaining : 0 $
Nick Bonino 2 500 000 $ (4)
-Salary Remaining : 0 $
Chris Tierney 2 200 000 $ (3)
-Salary Remaining : 0 $
Casey DeSmith 2 000 000 $ (4)
-Salary Remaining : 0 $
Patrik Nemeth 2 000 000 $ (5)
-Salary Remaining : 0 $
Jake Bean 1 800 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 1 500 000 $ (3)
-Salary Remaining : 0 $
Oliver Kylington 1 000 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 950 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 950 000 $ (2)
-Salary Remaining : 0 $
Dysin Mayo 950 000 $ (4)
-Salary Remaining : 0 $
Juho Lammikko 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 45 : 67 000 000 $
Year 46 : 52 000 000 $
Year 47 : 47 250 000 $
Year 48 : 28 750 000 $
Salary Average Commitment
Year 45 : 64 250 000 $
Year 46 : 49 550 000 $
Year 47 : 45 250 000 $
Year 48 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 45 : 67 000 000 $
Year 46 : 52 000 000 $
Year 47 : 47 250 000 $
Year 48 : 28 750 000 $

Farm Players Salaries

Gabriel Vilardi 300 000 $ (3)
Salary Remaining : 0 $
John Moore 300 000 $ (2)
Salary Remaining : 0 $
Dominik Kahun 150 000 $ (1)
Salary Remaining : 0 $
Zachary Senyshyn 120 000 $ (1)
Salary Remaining : 0 $
Nico Daws 110 000 $ (4)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (2)
Salary Remaining : 0 $
Jake Virtanen 100 000 $ (5)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 0 $
Brogan Rafferty 90 000 $ (1)
Salary Remaining : 0 $
Radim Zohorna 90 000 $ (5)
Salary Remaining : 0 $
Jacob Moverare 85 000 $ (4)
Salary Remaining : 0 $
Boris Katchouk 85 000 $ (4)
Salary Remaining : 0 $
Tyler Benson 85 000 $ (2)
Salary Remaining : 0 $
Beck Malenstyn 80 000 $ (3)
Salary Remaining : 0 $
Connor Mackey 80 000 $ (5)
Salary Remaining : 0 $
Frederic Allard 80 000 $ (5)
Salary Remaining : 0 $
Andreas Englund 75 000 $ (3)
Salary Remaining : 0 $
Jack LaFontaine 75 000 $ (4)
Salary Remaining : 0 $
William Lagesson 75 000 $ (3)
Salary Remaining : 0 $
Bokondji Imama 75 000 $ (4)
Salary Remaining : 0 $
Fredrik Karlstrom 75 000 $ (4)
Salary Remaining : 0 $
Tarmo Reunanen 70 000 $ (5)
Salary Remaining : 0 $
Brett Murray 70 000 $ (5)
Salary Remaining : 0 $
Matthew Phillips 70 000 $ (5)
Salary Remaining : 0 $
Austin Czarnik 70 000 $ (1)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 45 : 2 675 000 $
Year 46 : 2 150 000 $
Year 47 : 1 665 000 $
Year 48 : 1 065 000 $
Salary Average Commitment
Year 45 : 2 605 000 $
Year 46 : 2 080 000 $
Year 47 : 1 645 000 $
Year 48 : 1 045 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 361 - 62.30%
Level 2: 6000 - 115 $ - 2 991 - 49.85%
Level 3: 3000 - 90 $ - 1 237 - 41.23%
Level 4: 5000 - 75 $ - 2 000 - 40.00%
Luxury : 2000 - 250 $ - 1 193 - 59.64%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 938 - 46.90%
Farm Level 2: 1000 - 30 $ - 547 - 54.73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 782 - 51.23%
Average Income per Game1 843 023 $
Year to Date Revenue75 563 958 $
Farm
Home Games Left0
Average Attendance - %1 485 - 49.51%
Average Income per Game109 757 $
Year to Date Revenue4 500 024 $

Expense

Pro Players Total Salaries81 651 000 $
Farm Players Total Salaries3 715 800 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 064 693 $
Farm Year To Date Expenses4 752 481 $
Pro Salary Cap To Date78 444 181 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days773 670 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 485 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 651 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 349 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 651 000 $
Current Bank Account66 040 137 $
Projected Bank Account66 040 137 $

Pro Players Salaries

Evgeny Kuznetsov 9 000 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 6 800 000 $ (5)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 5 750 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 5 700 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 4 750 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 4 000 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez 3 750 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 200 000 $ (2)
-Salary Remaining : 0 $
Artem Zub 2 500 000 $ (5)
-Salary Remaining : 0 $
Sonny Milano 2 250 000 $ (4)
-Salary Remaining : 0 $
Luke Glendening 1 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Okposo 1 500 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 1 350 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 1 150 000 $ (5)
-Salary Remaining : 0 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 0 $
Zach Fucale 900 000 $ (4)
-Salary Remaining : 0 $
Mike Reilly 851 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 81 651 000 $
Year 46 : 60 601 000 $
Year 47 : 44 651 000 $
Year 48 : 30 451 000 $
Salary Average Commitment
Year 45 : 77 001 000 $
Year 46 : 55 951 000 $
Year 47 : 40 001 000 $
Year 48 : 25 801 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 651 000 $
Year 46 : 60 601 000 $
Year 47 : 44 651 000 $
Year 48 : 30 451 000 $

Farm Players Salaries

Braden Holtby 350 000 $ (1)
Salary Remaining : 0 $
Michal Kempny 250 000 $ (2)
Salary Remaining : 0 $
Riley Nash 225 000 $ (2)
Salary Remaining : 0 $
Brendan Smith 200 000 $ (2)
Salary Remaining : 0 $
Josh Dunne 175 000 $ (2)
Salary Remaining : 0 $
Olle Alsing 175 000 $ (2)
Salary Remaining : 0 $
Kristians Rubins 155 100 $ (4)
Salary Remaining : 0 $
Cameron Hillis 155 100 $ (4)
Salary Remaining : 0 $
Brandon Biro 155 100 $ (4)
Salary Remaining : 0 $
Walker Duehr 155 100 $ (4)
Salary Remaining : 0 $
Brayden Pachal 155 100 $ (4)
Salary Remaining : 0 $
Zachary Hayes 155 100 $ (4)
Salary Remaining : 0 $
Henrik Borgstrom 150 000 $ (1)
Salary Remaining : 0 $
Andrew Cogliano 95 000 $ (3)
Salary Remaining : 0 $
Lawrence Pilut 95 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 90 000 $ (2)
Salary Remaining : 0 $
Buddy Robinson 85 100 $ (5)
Salary Remaining : 0 $
Tucker Poolman 85 100 $ (5)
Salary Remaining : 0 $
Joel Kiviranta 82 500 $ (3)
Salary Remaining : 0 $
Stefan Matteau 75 000 $ (4)
Salary Remaining : 0 $
Ben Harpur 75 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 75 000 $ (4)
Salary Remaining : 0 $
Michael Dal Colle 75 000 $ (4)
Salary Remaining : 0 $
Jalen Chatfield 75 000 $ (1)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (2)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (3)
Salary Remaining : 0 $
Scott Sabourin 70 000 $ (3)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (3)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 45 : 3 715 800 $
Year 46 : 2 970 800 $
Year 47 : 1 783 300 $
Year 48 : 1 325 800 $
Salary Average Commitment
Year 45 : 3 085 200 $
Year 46 : 2 340 200 $
Year 47 : 1 152 700 $
Year 48 : 695 200 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 650 - 95.00%
Level 2: 6000 - 57 $ - 5 748 - 95.80%
Level 3: 3000 - 32 $ - 2 898 - 96.62%
Level 4: 5000 - 20 $ - 4 837 - 96.73%
Luxury : 2000 - 185 $ - 1 738 - 86.90%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99.51%
Farm Level 2: 1000 - 15 $ - 998 - 99.79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 871 - 95.09%
Average Income per Game1 764 483 $
Year to Date Revenue72 343 809 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99.60%
Average Income per Game101 548 $
Year to Date Revenue4 163 460 $

Expense

Pro Players Total Salaries81 075 000 $
Farm Players Total Salaries1 840 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 229 476 $
Farm Year To Date Expenses5 805 664 $
Pro Salary Cap To Date79 852 654 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days777 455 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days52 613 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 075 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 925 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 075 000 $
Current Bank Account23 400 652 $
Projected Bank Account23 400 652 $

Pro Players Salaries

Cale Makar 9 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Kane 8 500 000 $ (5)
-Salary Remaining : 0 $
Johnny Gaudreau 8 000 000 $ (2)
-Salary Remaining : 0 $
Anze Kopitar 7 500 000 $ (4)
-Salary Remaining : 0 $
Elias Pettersson 7 200 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 7 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 6 125 000 $ (5)
-Salary Remaining : 0 $
Josh Morrissey 4 000 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (2)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 3 500 000 $ (2)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 2 000 000 $ (1)
-Salary Remaining : 0 $
Pavel Francouz 1 500 000 $ (1)
-Salary Remaining : 0 $
Zach Whitecloud 1 200 000 $ (2)
-Salary Remaining : 0 $
Sean Kuraly 1 100 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 950 000 $ (3)
-Salary Remaining : 0 $
Jasper Weatherby 900 000 $ (4)
-Salary Remaining : 0 $
Sam Gagner 800 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 800 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 45 : 81 075 000 $
Year 46 : 72 775 000 $
Year 47 : 38 775 000 $
Year 48 : 30 825 000 $
Salary Average Commitment
Year 45 : 81 300 000 $
Year 46 : 73 000 000 $
Year 47 : 40 000 000 $
Year 48 : 32 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 075 000 $
Year 46 : 72 775 000 $
Year 47 : 38 775 000 $
Year 48 : 30 825 000 $

Farm Players Salaries

Marc-Edouard Vlasic 260 000 $ (2)
Salary Remaining : 0 $
Kris Russell 250 000 $ (2)
Salary Remaining : 0 $
Corey Perry 190 000 $ (3)
Salary Remaining : 0 $
Zack Kassian 135 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 130 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyev 90 000 $ (1)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (1)
Salary Remaining : 0 $
Keaton Middleton 75 000 $ (5)
Salary Remaining : 0 $
Sergey Tolchinsky 75 000 $ (5)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (4)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 0 $
Sami Aittokallio 70 000 $ (4)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 0 $
Blake Hillman 70 000 $ (4)
Salary Remaining : 0 $
Tomas Hyka 70 000 $ (4)
Salary Remaining : 0 $
Max Veronneau 70 000 $ (1)
Salary Remaining : 0 $
C.J. Smith 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 45 : 1 840 000 $
Year 46 : 1 330 000 $
Year 47 : 620 000 $
Year 48 : 430 000 $
Salary Average Commitment
Year 45 : 1 830 000 $
Year 46 : 1 320 000 $
Year 47 : 610 000 $
Year 48 : 420 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 553 - 93.61%
Level 2: 6000 - 60 $ - 5 616 - 93.59%
Level 3: 3000 - 35 $ - 2 897 - 96.55%
Level 4: 5000 - 20 $ - 4 831 - 96.62%
Luxury : 2000 - 200 $ - 1 745 - 87.25%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99.64%
Farm Level 2: 1000 - 15 $ - 996 - 99.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 641 - 94.09%
Average Income per Game1 847 054 $
Year to Date Revenue75 729 204 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99.63%
Average Income per Game101 623 $
Year to Date Revenue4 166 550 $

Expense

Pro Players Total Salaries78 450 000 $
Farm Players Total Salaries1 115 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 851 343 $
Farm Year To Date Expenses1 749 775 $
Pro Salary Cap To Date74 190 614 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days736 161 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 550 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 450 000 $
Current Bank Account68 139 510 $
Projected Bank Account68 139 510 $

Pro Players Salaries

Brad Marchand 8 500 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello 5 750 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 5 600 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 5 250 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 5 200 000 $ (3)
-Salary Remaining : 0 $
Jake Muzzin 5 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Myers 4 800 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 4 750 000 $ (3)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 3 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 3 000 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 3 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 500 000 $ (5)
-Salary Remaining : 0 $
Noel Acciari 1 500 000 $ (5)
-Salary Remaining : 0 $
Jan Rutta 1 450 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 400 000 $ (4)
-Salary Remaining : 0 $
Carter Rowney 1 400 000 $ (1)
-Salary Remaining : 0 $
Dean Kukan 1 100 000 $ (2)
-Salary Remaining : 0 $
Calvin Petersen 1 100 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien 1 000 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 950 000 $ (3)
-Salary Remaining : 0 $
Sven Andrighetto 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 45 : 78 450 000 $
Year 46 : 71 950 000 $
Year 47 : 60 450 000 $
Year 48 : 34 350 000 $
Salary Average Commitment
Year 45 : 86 100 000 $
Year 46 : 79 600 000 $
Year 47 : 68 100 000 $
Year 48 : 40 450 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 450 000 $
Year 46 : 71 950 000 $
Year 47 : 60 450 000 $
Year 48 : 34 350 000 $

Farm Players Salaries

Anton Khudobin 370 000 $ (1)
Salary Remaining : 0 $
Travis Zajac 310 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 85 000 $ (5)
Salary Remaining : 0 $
Adam Wilcox 70 000 $ (2)
Salary Remaining : 0 $
Andrei Mironov 70 000 $ (4)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (2)
Salary Remaining : 0 $
Melker Karlsson 70 000 $ (2)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 45 : 1 115 000 $
Year 46 : 435 000 $
Year 47 : 225 000 $
Year 48 : 155 000 $
Salary Average Commitment
Year 45 : 1 120 000 $
Year 46 : 440 000 $
Year 47 : 230 000 $
Year 48 : 160 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 83 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 71 331 239 $ 71 675 000 $ 11 325 000 $ 19 675 000 $ 232144
Atlanta Supra 77 327 224 $ 79 450 000 $ 3 550 000 $ 27 450 000 $ 202242
Boston Bruins 109 700 479 $ 67 680 000 $ 15 320 000 $ 15 680 000 $ 212344
Calgary Red Bull 14 208 367 $ 79 000 000 $ 4 000 000 $ 27 000 000 $ 202848
Chicago Blackhawks 81 428 633 $ 76 080 000 $ 6 920 000 $ 24 080 000 $ 222850
Cleveland Bulldogs 90 197 011 $ 75 450 000 $ 7 550 000 $ 23 450 000 $ 242347
Colorado Zipper 26 992 353 $ 82 425 000 $ 575 000 $ 30 425 000 $ 221537
Dallas Storm 34 030 532 $ 80 550 000 $ 2 450 000 $ 28 550 000 $ 21930
Detroit Red Wings 79 956 882 $ 57 900 000 $ 25 100 000 $ 5 900 000 $ 222850
Edmonton Oilers 113 085 969 $ 54 300 000 $ 28 700 000 $ 2 300 000 $ 261440
Halifax Thunder 108 296 795 $ 72 250 000 $ 10 750 000 $ 20 250 000 $ 251641
Hamilton Tigers 81 619 163 $ 82 650 000 $ 350 000 $ 30 650 000 $ 221335
Houston Supernova 1 763 301 $ 82 800 000 $ 200 000 $ 30 800 000 $ 242347
London Spartiates 39 342 219 $ 79 825 000 $ 3 175 000 $ 27 825 000 $ 202343
Los Angeles Kings 115 379 174 $ 56 850 000 $ 26 150 000 $ 4 850 000 $ 271542
Miami Heat 77 347 825 $ 62 800 000 $ 20 200 000 $ 10 800 000 $ 271845
Moncton Wildcats 53 552 056 $ 56 675 000 $ 26 325 000 $ 4 675 000 $ 252247
Montreal Canadiens 29 946 440 $ 75 450 000 $ 7 550 000 $ 23 450 000 $ 252247
New York Rangers 68 096 427 $ 56 000 000 $ 27 000 000 $ 4 000 000 $ 28634
Nunavut Mystery 74 066 524 $ 52 300 000 $ 30 700 000 $ 300 000 $ 261137
Ottawa Lumberjacks 71 322 534 $ 80 800 000 $ 2 200 000 $ 28 800 000 $ 202949
Quebec Nordiques 90 964 026 $ 80 000 000 $ 3 000 000 $ 28 000 000 $ 222648
Regina Pats 82 955 242 $ 82 725 000 $ 275 000 $ 30 725 000 $ 212647
San Jose Rhinos 7 152 917 $ 74 800 000 $ 8 200 000 $ 22 800 000 $ 241640
Seattle Kraken 86 824 688 $ 78 600 000 $ 4 400 000 $ 26 600 000 $ 232649
St-Johns Desperados 60 917 106 $ 82 925 000 $ 75 000 $ 30 925 000 $ 212849
St-Louis Blues 29 255 296 $ 82 600 000 $ 400 000 $ 30 600 000 $ 212950
Toronto Maple Leafs 51 123 992 $ 67 000 000 $ 16 000 000 $ 15 000 000 $ 242650
Vancouver Knights 66 040 137 $ 81 651 000 $ 1 349 000 $ 29 651 000 $ 212950
Washington Budweiser 23 400 652 $ 81 075 000 $ 1 925 000 $ 29 075 000 $ 211738
Winnipeg Jets 68 139 510 $ 78 450 000 $ 4 550 000 $ 26 450 000 $ 23831