Anaheim Icehawks

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Page Top ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 7 000 - 100.00%
Level 2:	6000 - 70 $ - 5 945 - 99.08%
Level 3:	3000 - 35 $ - 3 000 - 100.00%
Level 4:	5000 - 28 $ - 4 984 - 99.68%
Luxury :	2000 - 200 $ - 1 956 - 97.82%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 886 - 99.50%
Average Income per Game	2 186 390 $
Year to Date Revenue	15 304 730 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	918 000 $
Expense
Pro Players Total Salaries	81 275 000 $
Farm Players Total Salaries	2 031 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	87 553 969 $
Projected Bank Account	87 553 969 $

Pro Players Salaries
Steven Stamkos	9 000 000 $ (1)
-Salary Remaining :	0 $
Brayden Point	8 500 000 $ (2)
-Salary Remaining :	0 $
Andrei Vasilevskiy	8 500 000 $ (3)
-Salary Remaining :	0 $
Jason Robertson	8 100 000 $ (2)
-Salary Remaining :	0 $
Alex DeBrincat	7 250 000 $ (3)
-Salary Remaining :	0 $
Morgan Rielly	6 000 000 $ (3)
-Salary Remaining :	0 $
Rasmus Dahlin	5 500 000 $ (3)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (1)
-Salary Remaining :	0 $
Jared McCann	4 775 000 $ (4)
-Salary Remaining :	0 $
Nick Suzuki	4 100 000 $ (2)
-Salary Remaining :	0 $
Pavel Zacha	3 000 000 $ (2)
-Salary Remaining :	0 $
Anton Forsberg	2 000 000 $ (3)
-Salary Remaining :	0 $
Robert Hagg	1 500 000 $ (2)
-Salary Remaining :	0 $
Filip Zadina	1 500 000 $ (1)
-Salary Remaining :	0 $
Cal Clutterbuck	1 400 000 $ (2)
-Salary Remaining :	0 $
Marc Staal	1 200 000 $ (2)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (3)
-Salary Remaining :	0 $
Luke Schenn	1 000 000 $ (5)
-Salary Remaining :	0 $
Tyler Ennis	1 000 000 $ (3)
-Salary Remaining :	0 $
Michael Rasmussen	950 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 81 275 000 $
Year 46 : 64 825 000 $
Year 47 : 37 025 000 $
Year 48 : 5 775 000 $
Salary Average Commitment
Year 45 : 78 775 000 $
Year 46 : 62 325 000 $
Year 47 : 36 875 000 $
Year 48 : 5 625 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 275 000 $
Year 46 : 64 825 000 $
Year 47 : 37 025 000 $
Year 48 : 5 775 000 $

Farm Players Salaries
Anders Bjork	160 000 $ (1)
Salary Remaining :	0 $
Malcolm Subban	125 000 $ (3)
Salary Remaining :	0 $
Lassi Thomson	110 000 $ (4)
Salary Remaining :	0 $
Nolan Foote	100 000 $ (5)
Salary Remaining :	0 $
Nolan Patrick	100 000 $ (3)
Salary Remaining :	0 $
Maxwell Willman	100 000 $ (2)
Salary Remaining :	0 $
Brandon Duhaime	95 000 $ (4)
Salary Remaining :	0 $
Paul Cotter	90 000 $ (2)
Salary Remaining :	0 $
Jacob MacDonald	76 000 $ (3)
Salary Remaining :	0 $
Oscar Dansk	75 000 $ (1)
Salary Remaining :	0 $
Trevor Murphy	75 000 $ (3)
Salary Remaining :	0 $
Michael McNiven	75 000 $ (2)
Salary Remaining :	0 $
Frederik Gauthier	75 000 $ (4)
Salary Remaining :	0 $
Derrick Pouliot	75 000 $ (3)
Salary Remaining :	0 $
Michael Frolik	70 000 $ (2)
Salary Remaining :	0 $
Darren Raddysh	70 000 $ (2)
Salary Remaining :	0 $
Hunter Shinkaruk	70 000 $ (1)
Salary Remaining :	0 $
Nail Yakupov	70 000 $ (1)
Salary Remaining :	0 $
Dan Renouf	70 000 $ (4)
Salary Remaining :	0 $
Denis Malgin	70 000 $ (1)
Salary Remaining :	0 $
Matthew Peca	70 000 $ (2)
Salary Remaining :	0 $
Spencer Foo	70 000 $ (1)
Salary Remaining :	0 $
Igor Ozhiganov	70 000 $ (1)
Salary Remaining :	0 $
Cale Fleury	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 45 : 2 031 000 $
Year 46 : 1 446 000 $
Year 47 : 971 000 $
Year 48 : 450 000 $
Salary Average Commitment
Year 45 : 1 771 000 $
Year 46 : 1 186 000 $
Year 47 : 846 000 $
Year 48 : 325 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	7000 - 120 $ - 6 887 - 98.39%
Level 2:	6000 - 70 $ - 5 996 - 99.93%
Level 3:	3000 - 40 $ - 3 000 - 100.00%
Level 4:	5000 - 25 $ - 5 000 - 100.00%
Luxury :	2000 - 200 $ - 1 920 - 96.02%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 20 $ - 910 - 91.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 803 - 99.14%
Average Income per Game	2 250 272 $
Year to Date Revenue	6 750 816 $
Farm
Home Games Left	0
Average Attendance - %	2 910 - 97.00%
Average Income per Game	117 840 $
Year to Date Revenue	353 520 $
Expense
Pro Players Total Salaries	79 450 000 $
Farm Players Total Salaries	1 992 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	84 431 560 $
Projected Bank Account	84 431 560 $

Pro Players Salaries
Nikita Kucherov	10 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Rantanen	10 000 000 $ (2)
-Salary Remaining :	0 $
Dylan Larkin	7 500 000 $ (5)
-Salary Remaining :	0 $
Kris Letang	7 300 000 $ (1)
-Salary Remaining :	0 $
Trevor Zegras	6 500 000 $ (5)
-Salary Remaining :	0 $
Andrew Copp	5 200 000 $ (3)
-Salary Remaining :	0 $
Tyler Bertuzzi	5 000 000 $ (1)
-Salary Remaining :	0 $
Brayden McNabb	3 750 000 $ (4)
-Salary Remaining :	0 $
Martin Necas	3 500 000 $ (1)
-Salary Remaining :	0 $
Gustav Nyquist	3 250 000 $ (3)
-Salary Remaining :	0 $
Ville Husso	3 000 000 $ (5)
-Salary Remaining :	0 $
Spencer Knight	3 000 000 $ (5)
-Salary Remaining :	0 $
Valeri Nichushkin	2 500 000 $ (1)
-Salary Remaining :	0 $
Eeli Tolvanen	1 900 000 $ (4)
-Salary Remaining :	0 $
Marcus Pettersson	1 500 000 $ (4)
-Salary Remaining :	0 $
Pierre Engvall	1 300 000 $ (1)
-Salary Remaining :	0 $
Moritz Seider	1 200 000 $ (4)
-Salary Remaining :	0 $
Timothy Liljegren	950 000 $ (3)
-Salary Remaining :	0 $
Niko Mikkola	900 000 $ (3)
-Salary Remaining :	0 $
Isac Lundestrom	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 79 450 000 $
Year 46 : 48 650 000 $
Year 47 : 38 650 000 $
Year 48 : 28 350 000 $
Salary Average Commitment
Year 45 : 67 425 000 $
Year 46 : 38 125 000 $
Year 47 : 28 125 000 $
Year 48 : 17 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 450 000 $
Year 46 : 48 650 000 $
Year 47 : 38 650 000 $
Year 48 : 28 350 000 $

Farm Players Salaries
Petr Mrazek	200 000 $ (2)
Salary Remaining :	0 $
Vitali Kravtsov	130 000 $ (5)
Salary Remaining :	0 $
Nils Lundkvist	107 500 $ (4)
Salary Remaining :	0 $
Carey Price	100 000 $ (2)
Salary Remaining :	0 $
Fabian Zetterlund	100 000 $ (4)
Salary Remaining :	0 $
Petteri Lindbohm	100 000 $ (3)
Salary Remaining :	0 $
Pavel Dorofeyev	95 000 $ (4)
Salary Remaining :	0 $
Evgeny Svechnikov	95 000 $ (2)
Salary Remaining :	0 $
Ryan Carpenter	95 000 $ (5)
Salary Remaining :	0 $
Artemi Kniazev	90 000 $ (4)
Salary Remaining :	0 $
Vladislav Kolyachonok	80 000 $ (4)
Salary Remaining :	0 $
Vladimir Tkachev	75 000 $ (4)
Salary Remaining :	0 $
Kasper Bjorkqvist	75 000 $ (4)
Salary Remaining :	0 $
Frans Nielsen	75 000 $ (1)
Salary Remaining :	0 $
Slava Voynov	75 000 $ (1)
Salary Remaining :	0 $
Joe Hicketts	75 000 $ (4)
Salary Remaining :	0 $
Taro Hirose	75 000 $ (4)
Salary Remaining :	0 $
Martin Frk	70 000 $ (2)
Salary Remaining :	0 $
Vladislav Kamenev	70 000 $ (2)
Salary Remaining :	0 $
Kristian Vesalainen	70 000 $ (1)
Salary Remaining :	0 $
Danil Yurtaykin	70 000 $ (3)
Salary Remaining :	0 $
Mackenzie Skapski	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 45 : 1 992 500 $
Year 46 : 1 772 500 $
Year 47 : 1 237 500 $
Year 48 : 997 500 $
Salary Average Commitment
Year 45 : 1 655 000 $
Year 46 : 1 435 000 $
Year 47 : 900 000 $
Year 48 : 660 000 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 105 $ - 0 - 0.00%
Level 2:	6000 - 75 $ - 0 - 0.00%
Level 3:	3000 - 45 $ - 0 - 0.00%
Level 4:	5000 - 25 $ - 0 - 0.00%
Luxury :	2000 - 200 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 25 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 680 000 $
Farm Players Total Salaries	2 272 500 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	109 700 479 $
Projected Bank Account	109 700 479 $

Pro Players Salaries
Jack Johnson	6 600 000 $ (5)
-Salary Remaining :	0 $
Pierre-Luc Dubois	5 900 000 $ (3)
-Salary Remaining :	0 $
Anthony Mantha	5 700 000 $ (5)
-Salary Remaining :	0 $
Charlie Coyle	5 000 000 $ (2)
-Salary Remaining :	0 $
Cory Schneider	5 000 000 $ (5)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (2)
-Salary Remaining :	0 $
Brendan Gallagher	4 500 000 $ (3)
-Salary Remaining :	0 $
Alexandre Carrier	3 330 000 $ (3)
-Salary Remaining :	0 $
Anthony Beauvillier	3 300 000 $ (2)
-Salary Remaining :	0 $
Josh Anderson	3 300 000 $ (3)
-Salary Remaining :	0 $
David Savard	3 000 000 $ (4)
-Salary Remaining :	0 $
Stuart Skinner	2 800 000 $ (5)
-Salary Remaining :	0 $
Nicolas Hague	2 750 000 $ (5)
-Salary Remaining :	0 $
Philippe Myers	2 500 000 $ (3)
-Salary Remaining :	0 $
Jesse Puljujarvi	1 750 000 $ (2)
-Salary Remaining :	0 $
Nicolas Roy	1 500 000 $ (1)
-Salary Remaining :	0 $
Keegan Kolesar	1 500 000 $ (3)
-Salary Remaining :	0 $
Alex Galchenyuk	1 500 000 $ (2)
-Salary Remaining :	0 $
Joe Veleno	1 250 000 $ (5)
-Salary Remaining :	0 $
Nicolas Meloche	1 000 000 $ (5)
-Salary Remaining :	0 $
Ilya Lyubushkin	1 000 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 67 680 000 $
Year 46 : 66 180 000 $
Year 47 : 50 130 000 $
Year 48 : 28 100 000 $
Salary Average Commitment
Year 45 : 61 880 000 $
Year 46 : 60 380 000 $
Year 47 : 44 330 000 $
Year 48 : 22 300 000 $
Salary Cap with 1 Way Contract
Year 45 : 67 680 000 $
Year 46 : 66 180 000 $
Year 47 : 50 130 000 $
Year 48 : 28 100 000 $

Farm Players Salaries
Johnny Boychuk	215 000 $ (1)
Salary Remaining :	0 $
Pierre-Olivier Joseph	150 000 $ (5)
Salary Remaining :	0 $
Simon Benoit	150 000 $ (5)
Salary Remaining :	0 $
Max Comtois	140 000 $ (1)
Salary Remaining :	0 $
Anders Nilsson	110 000 $ (1)
Salary Remaining :	0 $
Antoine Bibeau	100 000 $ (5)
Salary Remaining :	0 $
Cayden Primeau	100 000 $ (3)
Salary Remaining :	0 $
Kole Lind	100 000 $ (5)
Salary Remaining :	0 $
Samuel Morin	100 000 $ (2)
Salary Remaining :	0 $
Nicolas Deslauriers	100 000 $ (4)
Salary Remaining :	0 $
Ben Jones	85 000 $ (4)
Salary Remaining :	0 $
Kevin Poulin	80 000 $ (3)
Salary Remaining :	0 $
Mathieu Olivier	80 000 $ (3)
Salary Remaining :	0 $
Alexandre Fortin	80 000 $ (1)
Salary Remaining :	0 $
Anthony Angello	80 000 $ (3)
Salary Remaining :	0 $
Landon Bow	80 000 $ (1)
Salary Remaining :	0 $
Logan Brown	80 000 $ (2)
Salary Remaining :	0 $
Eddie Pasquale	80 000 $ (1)
Salary Remaining :	0 $
Michael Amadio	75 000 $ (4)
Salary Remaining :	0 $
Dryden Hunt	75 000 $ (4)
Salary Remaining :	0 $
Maxime Lajoie	72 500 $ (1)
Salary Remaining :	0 $
Andreas Borgman	70 000 $ (4)
Salary Remaining :	0 $
Victor Ejdsell	70 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 45 : 2 272 500 $
Year 46 : 1 495 000 $
Year 47 : 1 315 000 $
Year 48 : 975 000 $
Salary Average Commitment
Year 45 : 2 052 500 $
Year 46 : 1 275 000 $
Year 47 : 1 095 000 $
Year 48 : 755 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 90 $ - 6 982 - 99.74%
Level 2:	6000 - 66 $ - 5 736 - 95.61%
Level 3:	3000 - 36 $ - 2 978 - 99.28%
Level 4:	5000 - 24 $ - 4 948 - 98.97%
Luxury :	2000 - 165 $ - 1 990 - 99.52%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 38 $ - 0 - 0.00%
Farm Level 2:	1000 - 18 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 635 - 98.41%
Average Income per Game	1 873 599 $
Year to Date Revenue	5 620 798 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 000 000 $
Farm Players Total Salaries	2 652 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 829 165 $
Projected Bank Account	19 829 165 $

Pro Players Salaries
Artemi Panarin	12 000 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau	10 000 000 $ (2)
-Salary Remaining :	0 $
Aleksander Barkov	10 000 000 $ (3)
-Salary Remaining :	0 $
Sergei Bobrovsky	8 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Pulock	6 000 000 $ (5)
-Salary Remaining :	0 $
Noah Hanifin	5 500 000 $ (4)
-Salary Remaining :	0 $
John Klingberg	5 250 000 $ (3)
-Salary Remaining :	0 $
Jack Roslovic	3 750 000 $ (2)
-Salary Remaining :	0 $
Ryan Suter	3 650 000 $ (3)
-Salary Remaining :	0 $
Nick Paul	2 000 000 $ (3)
-Salary Remaining :	0 $
Robby Fabbri	2 000 000 $ (3)
-Salary Remaining :	0 $
Scott Mayfield	2 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Getzlaf	1 800 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	1 250 000 $ (1)
-Salary Remaining :	0 $
Jake Evans	1 000 000 $ (1)
-Salary Remaining :	0 $
Marcus Johansson	1 000 000 $ (5)
-Salary Remaining :	0 $
Michael McLeod	1 000 000 $ (3)
-Salary Remaining :	0 $
Henri Jokiharju	1 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Stolarz	1 000 000 $ (3)
-Salary Remaining :	0 $
Mason Appleton	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 79 000 000 $
Year 46 : 73 150 000 $
Year 47 : 51 400 000 $
Year 48 : 24 500 000 $
Salary Average Commitment
Year 45 : 82 250 000 $
Year 46 : 73 950 000 $
Year 47 : 52 200 000 $
Year 48 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 000 000 $
Year 46 : 73 150 000 $
Year 47 : 51 400 000 $
Year 48 : 24 500 000 $

Farm Players Salaries
Logan Thompson	425 000 $ (5)
Salary Remaining :	0 $
Brent Seabrook	150 000 $ (1)
Salary Remaining :	0 $
Cole Perfetti	120 000 $ (4)
Salary Remaining :	0 $
Jacob Larsson	110 000 $ (3)
Salary Remaining :	0 $
Rasmus Sandin	100 000 $ (1)
Salary Remaining :	0 $
Vinni Lettieri	100 000 $ (1)
Salary Remaining :	0 $
Haydn Fleury	100 000 $ (1)
Salary Remaining :	0 $
Scott Perunovich	90 000 $ (4)
Salary Remaining :	0 $
Nick Bjugstad	90 000 $ (5)
Salary Remaining :	0 $
Lukas Dostal	87 500 $ (4)
Salary Remaining :	0 $
David Gustafsson	80 000 $ (2)
Salary Remaining :	0 $
Carter Hutton	75 000 $ (3)
Salary Remaining :	0 $
Isaak Phillips	75 000 $ (4)
Salary Remaining :	0 $
James Neal	70 000 $ (2)
Salary Remaining :	0 $
Jesper Froden	70 000 $ (2)
Salary Remaining :	0 $
Brett Connolly	70 000 $ (2)
Salary Remaining :	0 $
Lean Bergmann	70 000 $ (3)
Salary Remaining :	0 $
Kirill Semyonov	70 000 $ (2)
Salary Remaining :	0 $
Matt Tennyson	70 000 $ (2)
Salary Remaining :	0 $
Ethan Prow	70 000 $ (2)
Salary Remaining :	0 $
Leo Komarov	70 000 $ (2)
Salary Remaining :	0 $
Anton Slepyshev	70 000 $ (2)
Salary Remaining :	0 $
J.C. Lipon	70 000 $ (3)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (2)
Salary Remaining :	0 $
Turner Elson	70 000 $ (3)
Salary Remaining :	0 $
Nicolas Kerdiles	70 000 $ (3)
Salary Remaining :	0 $
Tanner Richard	70 000 $ (3)
Salary Remaining :	0 $
Aleksi Saarela	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 45 : 2 652 500 $
Year 46 : 2 202 500 $
Year 47 : 1 422 500 $
Year 48 : 887 500 $
Salary Average Commitment
Year 45 : 2 220 000 $
Year 46 : 1 770 000 $
Year 47 : 990 000 $
Year 48 : 455 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	7000 - 180 $ - 4 285 - 61.21%
Level 2:	6000 - 88 $ - 4 835 - 80.58%
Level 3:	3000 - 47 $ - 2 950 - 98.32%
Level 4:	5000 - 35 $ - 4 172 - 83.43%
Luxury :	2000 - 275 $ - 1 252 - 62.58%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 30 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 492 - 76.05%
Average Income per Game	2 190 578 $
Year to Date Revenue	4 381 156 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	228 000 $
Year to Date Revenue	684 000 $
Expense
Pro Players Total Salaries	76 080 000 $
Farm Players Total Salaries	2 735 800 $
Coaches Total Salaries	6 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	86 493 789 $
Projected Bank Account	86 493 789 $

Pro Players Salaries
Sebastian Aho	8 900 000 $ (2)
-Salary Remaining :	0 $
Gabriel Landeskog	8 000 000 $ (4)
-Salary Remaining :	0 $
Adam Fox	8 000 000 $ (1)
-Salary Remaining :	0 $
Drake Batherson	7 250 000 $ (1)
-Salary Remaining :	0 $
Ilya Sorokin	6 500 000 $ (1)
-Salary Remaining :	0 $
Jacob Trouba	6 000 000 $ (4)
-Salary Remaining :	0 $
Devon Toews	5 930 000 $ (3)
-Salary Remaining :	0 $
Tim Stutzle	5 500 000 $ (1)
-Salary Remaining :	0 $
Andrew Mangiapane	5 500 000 $ (1)
-Salary Remaining :	0 $
Brady Tkachuk	5 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal	4 250 000 $ (1)
-Salary Remaining :	0 $
Artturi Lehkonen	2 200 000 $ (2)
-Salary Remaining :	0 $
Evan Bouchard	1 500 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson	1 000 000 $ (4)
-Salary Remaining :	0 $
Jujhar Khaira	1 000 000 $ (3)
-Salary Remaining :	0 $
Nick Seeler	950 000 $ (3)
-Salary Remaining :	0 $
Mattias Janmark	950 000 $ (3)
-Salary Remaining :	0 $
Nick Holden	950 000 $ (3)
-Salary Remaining :	0 $
Gabriel Carlsson	875 000 $ (2)
-Salary Remaining :	0 $
Dominic Toninato	825 000 $ (4)
-Salary Remaining :	0 $
Chris Driedger	800 000 $ (1)
-Salary Remaining :	0 $
Frederick Gaudreau	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 45 : 82 580 000 $
Year 46 : 37 580 000 $
Year 47 : 25 605 000 $
Year 48 : 15 825 000 $
Salary Average Commitment
Year 45 : 72 530 000 $
Year 46 : 37 130 000 $
Year 47 : 25 155 000 $
Year 48 : 15 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 580 000 $
Year 46 : 37 580 000 $
Year 47 : 25 605 000 $
Year 48 : 15 825 000 $

Farm Players Salaries
Nathan Walker	175 000 $ (1)
Salary Remaining :	0 $
Justin Schultz	165 000 $ (4)
Salary Remaining :	0 $
David Rittich	150 000 $ (5)
Salary Remaining :	0 $
Zac Jones	100 000 $ (5)
Salary Remaining :	0 $
Jonny Brodzinski	100 000 $ (2)
Salary Remaining :	0 $
Jimmy Vesey	100 000 $ (1)
Salary Remaining :	0 $
Casey Fitzgerald	100 000 $ (4)
Salary Remaining :	0 $
Rocco Grimaldi	98 200 $ (5)
Salary Remaining :	0 $
Andy Greene	95 000 $ (2)
Salary Remaining :	0 $
Carl Hagelin	95 000 $ (2)
Salary Remaining :	0 $
Tanner Laczynski	95 000 $ (5)
Salary Remaining :	0 $
Michael Stone	95 000 $ (3)
Salary Remaining :	0 $
Nick Blankenburg	95 000 $ (2)
Salary Remaining :	0 $
David Krejci	95 000 $ (2)
Salary Remaining :	0 $
Byron Froese	95 000 $ (2)
Salary Remaining :	0 $
Mark Jankowski	95 000 $ (3)
Salary Remaining :	0 $
Chase De Leo	92 600 $ (5)
Salary Remaining :	0 $
Connor Dewar	90 000 $ (4)
Salary Remaining :	0 $
Phillip Di Giuseppe	90 000 $ (5)
Salary Remaining :	0 $
Hugo Alnefelt	90 000 $ (4)
Salary Remaining :	0 $
Michael Eyssimont	85 000 $ (4)
Salary Remaining :	0 $
Mitchell Chaffee	80 000 $ (4)
Salary Remaining :	0 $
Nathan Smith	80 000 $ (4)
Salary Remaining :	0 $
Gavin Bayreuther	80 000 $ (1)
Salary Remaining :	0 $
Andrew Agozzino	75 000 $ (5)
Salary Remaining :	0 $
Chase Priskie	75 000 $ (4)
Salary Remaining :	0 $
Alexander Chmelevski	75 000 $ (5)
Salary Remaining :	0 $
Josef Korenar	75 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 45 : 2 735 800 $
Year 46 : 2 380 800 $
Year 47 : 1 805 800 $
Year 48 : 1 615 800 $
Salary Average Commitment
Year 45 : 2 700 800 $
Year 46 : 2 345 800 $
Year 47 : 1 950 800 $
Year 48 : 1 805 800 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 90 $ - 6 974 - 99.63%
Level 2:	6000 - 60 $ - 5 990 - 99.84%
Level 3:	3000 - 35 $ - 2 995 - 99.85%
Level 4:	5000 - 20 $ - 4 999 - 99.99%
Luxury :	2000 - 180 $ - 1 940 - 97.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 899 - 99.56%
Average Income per Game	1 849 336 $
Year to Date Revenue	14 794 686 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	714 000 $
Expense
Pro Players Total Salaries	76 700 000 $
Farm Players Total Salaries	1 980 000 $
Coaches Total Salaries	7 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	105 705 697 $
Projected Bank Account	105 705 697 $

Pro Players Salaries
Jeff Petry	6 100 000 $ (2)
-Salary Remaining :	0 $
Jared Spurgeon	6 000 000 $ (1)
-Salary Remaining :	0 $
Brock Nelson	6 000 000 $ (5)
-Salary Remaining :	0 $
Pavel Buchnevich	6 000 000 $ (1)
-Salary Remaining :	0 $
Ondrej Palat	5 500 000 $ (2)
-Salary Remaining :	0 $
William Karlsson	5 000 000 $ (3)
-Salary Remaining :	0 $
Reilly Smith	4 750 000 $ (4)
-Salary Remaining :	0 $
Blake Coleman	4 500 000 $ (2)
-Salary Remaining :	0 $
Thatcher Demko	4 000 000 $ (1)
-Salary Remaining :	0 $
Mark Giordano	3 500 000 $ (3)
-Salary Remaining :	0 $
Cody Ceci	3 500 000 $ (4)
-Salary Remaining :	0 $
Derek Forbort	3 000 000 $ (5)
-Salary Remaining :	0 $
Alex Iafallo	3 000 000 $ (4)
-Salary Remaining :	0 $
Zdeno Chara	3 000 000 $ (3)
-Salary Remaining :	0 $
Boone Jenner	3 000 000 $ (1)
-Salary Remaining :	0 $
Eric Comrie	2 500 000 $ (3)
-Salary Remaining :	0 $
Erik Cernak	2 000 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Halak	1 250 000 $ (3)
-Salary Remaining :	0 $
Matt Martin	950 000 $ (2)
-Salary Remaining :	0 $
Eric Robinson	850 000 $ (1)
-Salary Remaining :	0 $
Nico Sturm	800 000 $ (1)
-Salary Remaining :	0 $
Sam Lafferty	750 000 $ (1)
-Salary Remaining :	0 $
Noah Gregor	750 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 76 700 000 $
Year 46 : 53 300 000 $
Year 47 : 36 250 000 $
Year 48 : 20 250 000 $
Salary Average Commitment
Year 45 : 79 250 000 $
Year 46 : 55 850 000 $
Year 47 : 39 250 000 $
Year 48 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 76 700 000 $
Year 46 : 53 300 000 $
Year 47 : 36 250 000 $
Year 48 : 20 250 000 $

Farm Players Salaries
Joonas Korpisalo	125 000 $ (3)
Salary Remaining :	0 $
Jacob Bryson	125 000 $ (4)
Salary Remaining :	0 $
Noah Cates	100 000 $ (4)
Salary Remaining :	0 $
Lane Pederson	95 000 $ (5)
Salary Remaining :	0 $
Devin Shore	90 000 $ (3)
Salary Remaining :	0 $
Cal Foote	90 000 $ (5)
Salary Remaining :	0 $
Jake Christiansen	90 000 $ (4)
Salary Remaining :	0 $
Trey Fix-Wolansky	85 000 $ (4)
Salary Remaining :	0 $
Bryce Kindopp	80 000 $ (4)
Salary Remaining :	0 $
Christian Jaros	80 000 $ (3)
Salary Remaining :	0 $
Matt Luff	80 000 $ (1)
Salary Remaining :	0 $
Jonas Johansson	75 000 $ (3)
Salary Remaining :	0 $
Jack Ahcan	75 000 $ (5)
Salary Remaining :	0 $
William Lockwood	75 000 $ (5)
Salary Remaining :	0 $
John Leonard	75 000 $ (5)
Salary Remaining :	0 $
Joachim Blichfeld	75 000 $ (3)
Salary Remaining :	0 $
Alexander True	75 000 $ (3)
Salary Remaining :	0 $
Kalle Kossila	70 000 $ (2)
Salary Remaining :	0 $
Riley Barber	70 000 $ (2)
Salary Remaining :	0 $
Ryan Sproul	70 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	70 000 $ (4)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (1)
Salary Remaining :	0 $
Jimmy Schuldt	70 000 $ (1)
Salary Remaining :	0 $
Josh Teves	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 45 : 1 980 000 $
Year 46 : 1 620 000 $
Year 47 : 1 480 000 $
Year 48 : 960 000 $
Salary Average Commitment
Year 45 : 1 835 000 $
Year 46 : 1 475 000 $
Year 47 : 1 335 000 $
Year 48 : 815 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 0 - 0.00%
Level 2:	6000 - 60 $ - 0 - 0.00%
Level 3:	3000 - 35 $ - 0 - 0.00%
Level 4:	5000 - 20 $ - 0 - 0.00%
Luxury :	2000 - 200 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	306 000 $
Expense
Pro Players Total Salaries	82 425 000 $
Farm Players Total Salaries	1 455 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	27 298 353 $
Projected Bank Account	27 298 353 $

Pro Players Salaries
Connor McDavid	12 600 000 $ (2)
-Salary Remaining :	0 $
Matthew Tkachuk	8 500 000 $ (3)
-Salary Remaining :	0 $
Tomas Hertl	7 750 000 $ (4)
-Salary Remaining :	0 $
MacKenzie Weegar	7 500 000 $ (4)
-Salary Remaining :	0 $
Patrice Bergeron	5 600 000 $ (3)
-Salary Remaining :	0 $
Jamie Benn	5 375 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere	4 800 000 $ (5)
-Salary Remaining :	0 $
Brandon Saad	4 500 000 $ (5)
-Salary Remaining :	0 $
Damon Severson	4 100 000 $ (4)
-Salary Remaining :	0 $
Dmitry Orlov	3 100 000 $ (2)
-Salary Remaining :	0 $
Adam Lowry	3 000 000 $ (3)
-Salary Remaining :	0 $
James Reimer	3 000 000 $ (5)
-Salary Remaining :	0 $
Carson Soucy	2 000 000 $ (3)
-Salary Remaining :	0 $
Tanner Jeannot	1 500 000 $ (5)
-Salary Remaining :	0 $
Yakov Trenin	1 500 000 $ (5)
-Salary Remaining :	0 $
Alexandar Georgiev	1 400 000 $ (1)
-Salary Remaining :	0 $
Kailer Yamamoto	1 400 000 $ (1)
-Salary Remaining :	0 $
Mathieu Joseph	1 200 000 $ (1)
-Salary Remaining :	0 $
Erik Gustafsson	1 100 000 $ (3)
-Salary Remaining :	0 $
Austin Watson	1 000 000 $ (4)
-Salary Remaining :	0 $
Michael McCarron	800 000 $ (5)
-Salary Remaining :	0 $
Chad Ruhwedel	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 45 : 82 425 000 $
Year 46 : 72 350 000 $
Year 47 : 56 650 000 $
Year 48 : 36 450 000 $
Salary Average Commitment
Year 45 : 81 025 007 $
Year 46 : 70 950 007 $
Year 47 : 55 050 007 $
Year 48 : 32 450 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 425 000 $
Year 46 : 72 350 000 $
Year 47 : 56 650 000 $
Year 48 : 36 450 000 $

Farm Players Salaries
Nick Ritchie	200 000 $ (2)
Salary Remaining :	0 $
Zack MacEwen	125 000 $ (1)
Salary Remaining :	0 $
Yegor Chinakhov	110 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	95 000 $ (4)
Salary Remaining :	0 $
Zach Bogosian	95 000 $ (3)
Salary Remaining :	0 $
Tyler Johnson	95 000 $ (2)
Salary Remaining :	0 $
Jonah Gadjovich	95 000 $ (5)
Salary Remaining :	0 $
Klim Kostin	95 000 $ (3)
Salary Remaining :	0 $
Curtis Lazar	92 500 $ (1)
Salary Remaining :	0 $
Kurtis MacDermid	87 500 $ (2)
Salary Remaining :	0 $
Justin Danforth	85 000 $ (4)
Salary Remaining :	0 $
Nathan Bastian	70 000 $ (1)
Salary Remaining :	0 $
Markus Nutivaara	70 000 $ (4)
Salary Remaining :	0 $
Iiro Pakarinen	70 000 $ (1)
Salary Remaining :	0 $
Cole Bardreau	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 45 : 1 455 000 $
Year 46 : 1 097 500 $
Year 47 : 645 000 $
Year 48 : 455 000 $
Salary Average Commitment
Year 45 : 1 245 000 $
Year 46 : 887 500 $
Year 47 : 480 000 $
Year 48 : 335 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 150 $ - 5 815 - 89.47%
Level 2:	5500 - 90 $ - 5 113 - 92.96%
Level 3:	2500 - 52 $ - 2 486 - 99.44%
Level 4:	4000 - 40 $ - 3 869 - 96.73%
Luxury :	1500 - 270 $ - 1 437 - 95.79%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 721 - 93.60%
Average Income per Game	2 405 357 $
Year to Date Revenue	26 458 925 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	714 000 $
Expense
Pro Players Total Salaries	81 400 000 $
Farm Players Total Salaries	985 000 $
Coaches Total Salaries	7 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	61 203 457 $
Projected Bank Account	61 203 457 $

Pro Players Salaries
Kyle Connor	7 500 000 $ (2)
-Salary Remaining :	0 $
Joe Pavelski	6 750 000 $ (4)
-Salary Remaining :	0 $
Jake Guentzel	6 250 000 $ (2)
-Salary Remaining :	0 $
Quinn Hughes	6 100 000 $ (3)
-Salary Remaining :	0 $
Claude Giroux	6 000 000 $ (4)
-Salary Remaining :	0 $
Phillip Danault	5 250 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	5 000 000 $ (1)
-Salary Remaining :	0 $
Ryan McDonagh	5 000 000 $ (3)
-Salary Remaining :	0 $
Jack Hughes	5 000 000 $ (3)
-Salary Remaining :	0 $
Lawson Crouse	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Graves	3 500 000 $ (1)
-Salary Remaining :	0 $
Tristan Jarry	3 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Tanev	3 000 000 $ (5)
-Salary Remaining :	0 $
Barclay Goodrow	2 800 000 $ (4)
-Salary Remaining :	0 $
Radko Gudas	2 500 000 $ (1)
-Salary Remaining :	0 $
Duncan Keith	2 000 000 $ (3)
-Salary Remaining :	0 $
Alexandre Texier	1 900 000 $ (1)
-Salary Remaining :	0 $
Kaapo Kahkonen	1 500 000 $ (3)
-Salary Remaining :	0 $
Mattias Samuelsson	1 500 000 $ (5)
-Salary Remaining :	0 $
David Kampf	1 300 000 $ (3)
-Salary Remaining :	0 $
Mark Kastelic	850 000 $ (4)
-Salary Remaining :	0 $
Trent Frederic	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 45 : 81 400 000 $
Year 46 : 62 550 000 $
Year 47 : 41 800 000 $
Year 48 : 20 900 000 $
Salary Average Commitment
Year 45 : 79 200 000 $
Year 46 : 60 350 000 $
Year 47 : 41 100 000 $
Year 48 : 20 200 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 400 000 $
Year 46 : 62 550 000 $
Year 47 : 41 800 000 $
Year 48 : 20 900 000 $

Farm Players Salaries
Corey Crawford	350 000 $ (1)
Salary Remaining :	0 $
Tobias Bjornfot	110 000 $ (2)
Salary Remaining :	0 $
Erik Kallgren	100 000 $ (4)
Salary Remaining :	0 $
Juuso Riikola	100 000 $ (1)
Salary Remaining :	0 $
Nicholas Robertson	100 000 $ (3)
Salary Remaining :	0 $
Drew O'Connor	80 000 $ (2)
Salary Remaining :	0 $
Anthony Richard	75 000 $ (1)
Salary Remaining :	0 $
Kaden Fulcher	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 45 : 985 000 $
Year 46 : 390 000 $
Year 47 : 200 000 $
Year 48 : 100 000 $
Salary Average Commitment
Year 45 : 930 000 $
Year 46 : 335 000 $
Year 47 : 150 000 $
Year 48 : 50 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 130 $ - 5 780 - 82.57%
Level 2:	6000 - 90 $ - 4 602 - 76.69%
Level 3:	3000 - 50 $ - 2 395 - 79.82%
Level 4:	5000 - 30 $ - 4 927 - 98.54%
Luxury :	2000 - 210 $ - 1 595 - 79.77%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0.00%
Farm Level 2:	1000 - 25 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 299 - 83.91%
Average Income per Game	2 121 736 $
Year to Date Revenue	6 365 208 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 100 000 $
Farm Players Total Salaries	2 957 500 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	86 322 090 $
Projected Bank Account	86 322 090 $

Pro Players Salaries
Elias Lindholm	8 000 000 $ (1)
-Salary Remaining :	0 $
Dougie Hamilton	6 500 000 $ (5)
-Salary Remaining :	0 $
Rasmus Andersson	4 550 000 $ (2)
-Salary Remaining :	0 $
P.K. Subban	4 500 000 $ (2)
-Salary Remaining :	0 $
Ilya Samsonov	4 000 000 $ (3)
-Salary Remaining :	0 $
Nicklas Backstrom	4 000 000 $ (5)
-Salary Remaining :	0 $
Joel Edmundson	3 500 000 $ (5)
-Salary Remaining :	0 $
Zach Sanford	2 500 000 $ (1)
-Salary Remaining :	0 $
John Marino	2 250 000 $ (3)
-Salary Remaining :	0 $
Joel Armia	2 200 000 $ (4)
-Salary Remaining :	0 $
Pheonix Copley	2 100 000 $ (5)
-Salary Remaining :	0 $
Filip Gustavsson	2 000 000 $ (5)
-Salary Remaining :	0 $
Arthur Kaliyev	2 000 000 $ (5)
-Salary Remaining :	0 $
Patrick Maroon	1 500 000 $ (3)
-Salary Remaining :	0 $
Ryan McLeod	1 500 000 $ (5)
-Salary Remaining :	0 $
Ethan Bear	1 500 000 $ (5)
-Salary Remaining :	0 $
Philip Tomasino	1 200 000 $ (4)
-Salary Remaining :	0 $
Andrew Peeke	1 000 000 $ (3)
-Salary Remaining :	0 $
Taylor Raddysh	1 000 000 $ (4)
-Salary Remaining :	0 $
Jack McBain	1 000 000 $ (4)
-Salary Remaining :	0 $
Jesper Boqvist	850 000 $ (3)
-Salary Remaining :	0 $
Dylan Coghlan	750 000 $ (5)
-Salary Remaining :	0 $
Artyom Zagidulin	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 59 100 000 $
Year 46 : 48 600 000 $
Year 47 : 39 550 000 $
Year 48 : 29 950 000 $
Salary Average Commitment
Year 45 : 57 050 000 $
Year 46 : 46 550 000 $
Year 47 : 37 500 000 $
Year 48 : 27 900 000 $
Salary Cap with 1 Way Contract
Year 45 : 59 100 000 $
Year 46 : 48 600 000 $
Year 47 : 39 550 000 $
Year 48 : 29 950 000 $

Farm Players Salaries
Alex Chiasson	450 000 $ (3)
Salary Remaining :	0 $
Chris Wagner	350 000 $ (2)
Salary Remaining :	0 $
Erik Brannstrom	190 000 $ (1)
Salary Remaining :	0 $
Emil Bemstrom	125 000 $ (3)
Salary Remaining :	0 $
Kent Johnson	120 000 $ (4)
Salary Remaining :	0 $
Nikolai Knyzhov	90 000 $ (3)
Salary Remaining :	0 $
Jacob Perreault	90 000 $ (4)
Salary Remaining :	0 $
Ben McCartney	90 000 $ (4)
Salary Remaining :	0 $
Kale Clague	90 000 $ (5)
Salary Remaining :	0 $
Liam Foudy	85 000 $ (3)
Salary Remaining :	0 $
Linus Hogberg	80 000 $ (4)
Salary Remaining :	0 $
Kaedan Korczak	80 000 $ (4)
Salary Remaining :	0 $
Lucas Carlsson	80 000 $ (3)
Salary Remaining :	0 $
Isaac Ratcliffe	77 500 $ (4)
Salary Remaining :	0 $
Adam Beckman	77 500 $ (4)
Salary Remaining :	0 $
Alex Steeves	77 500 $ (4)
Salary Remaining :	0 $
Jonathan Davidsson	75 000 $ (3)
Salary Remaining :	0 $
Jordan Gross	75 000 $ (1)
Salary Remaining :	0 $
Marko Dano	75 000 $ (1)
Salary Remaining :	0 $
Otto Leskinen	75 000 $ (3)
Salary Remaining :	0 $
Oskar Steen	75 000 $ (5)
Salary Remaining :	0 $
Michael Carcone	75 000 $ (3)
Salary Remaining :	0 $
Joe Snively	75 000 $ (3)
Salary Remaining :	0 $
Lukas Sedlak	70 000 $ (1)
Salary Remaining :	0 $
T.J. Tynan	70 000 $ (4)
Salary Remaining :	0 $
Bryan Little	70 000 $ (5)
Salary Remaining :	0 $
Drake Rymsha	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 45 : 2 957 500 $
Year 46 : 2 547 500 $
Year 47 : 2 197 500 $
Year 48 : 1 067 500 $
Salary Average Commitment
Year 45 : 2 980 000 $
Year 46 : 2 570 000 $
Year 47 : 2 220 000 $
Year 48 : 1 140 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 100 $ - 0 - 0.00%
Level 2:	6000 - 65 $ - 0 - 0.00%
Level 3:	3000 - 35 $ - 0 - 0.00%
Level 4:	5000 - 20 $ - 0 - 0.00%
Luxury :	2000 - 200 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 65 $ - 0 - 0.00%
Farm Level 2:	1000 - 25 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 450 000 $
Farm Players Total Salaries	2 790 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	113 085 969 $
Projected Bank Account	113 085 969 $

Pro Players Salaries
Alexander Radulov	6 000 000 $ (3)
-Salary Remaining :	0 $
Jordie Benn	6 000 000 $ (3)
-Salary Remaining :	0 $
Keith Yandle	5 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	4 500 000 $ (3)
-Salary Remaining :	0 $
Shea Weber	3 500 000 $ (2)
-Salary Remaining :	0 $
Andrew Ladd	3 000 000 $ (2)
-Salary Remaining :	0 $
Andreas Athanasiou	3 000 000 $ (4)
-Salary Remaining :	0 $
Calvin Pickard	2 500 000 $ (2)
-Salary Remaining :	0 $
Vladislav Namestnikov	2 000 000 $ (4)
-Salary Remaining :	0 $
Zach Parise	2 000 000 $ (3)
-Salary Remaining :	0 $
Morgan Geekie	1 250 000 $ (3)
-Salary Remaining :	0 $
Vasily Podkolzin	1 200 000 $ (4)
-Salary Remaining :	0 $
Matty Beniers	1 200 000 $ (4)
-Salary Remaining :	0 $
Corey Schueneman	1 000 000 $ (4)
-Salary Remaining :	0 $
Benoit-Olivier Groulx	1 000 000 $ (4)
-Salary Remaining :	0 $
Gustav Lindstrom	1 000 000 $ (3)
-Salary Remaining :	0 $
Joseph Woll	900 000 $ (4)
-Salary Remaining :	0 $
Mason Geertsen	850 000 $ (4)
-Salary Remaining :	0 $
Urho Vaakanainen	850 000 $ (3)
-Salary Remaining :	0 $
Thomas Hickey	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 47 450 000 $
Year 46 : 47 450 000 $
Year 47 : 32 750 000 $
Year 48 : 11 150 000 $
Salary Average Commitment
Year 45 : 38 300 000 $
Year 46 : 38 300 000 $
Year 47 : 31 100 000 $
Year 48 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 45 : 47 450 000 $
Year 46 : 47 450 000 $
Year 47 : 32 750 000 $
Year 48 : 11 150 000 $

Farm Players Salaries
Jean-Francois Berube	500 000 $ (3)
Salary Remaining :	0 $
Nikita Gusev	300 000 $ (3)
Salary Remaining :	0 $
Alex Biega	250 000 $ (3)
Salary Remaining :	0 $
Eric Staal	200 000 $ (2)
Salary Remaining :	0 $
Carl Gunnarsson	200 000 $ (1)
Salary Remaining :	0 $
Niklas Hjalmarsson	200 000 $ (1)
Salary Remaining :	0 $
Jack Quinn	120 000 $ (4)
Salary Remaining :	0 $
Lias Andersson	90 000 $ (3)
Salary Remaining :	0 $
Michael Hutchinson	85 000 $ (2)
Salary Remaining :	0 $
Anders Lindback	80 000 $ (1)
Salary Remaining :	0 $
Patrik Berglund	80 000 $ (3)
Salary Remaining :	0 $
Jake Chelios	80 000 $ (3)
Salary Remaining :	0 $
Egor Yakovlev	80 000 $ (3)
Salary Remaining :	0 $
Gemel Smith	75 000 $ (1)
Salary Remaining :	0 $
Justin Bailey	75 000 $ (1)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	75 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs	75 000 $ (4)
Salary Remaining :	0 $
MacKenzie MacEachern	75 000 $ (1)
Salary Remaining :	0 $
Ryan Kuffner	75 000 $ (4)
Salary Remaining :	0 $
J.C. Beaudin	75 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 45 : 2 790 000 $
Year 46 : 2 085 000 $
Year 47 : 1 725 000 $
Year 48 : 270 000 $
Salary Average Commitment
Year 45 : 2 690 000 $
Year 46 : 2 015 000 $
Year 47 : 1 655 000 $
Year 48 : 200 000 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 125 $ - 6 354 - 90.77%
Level 2:	6000 - 75 $ - 5 998 - 99.97%
Level 3:	3000 - 40 $ - 2 986 - 99.54%
Level 4:	5000 - 30 $ - 4 972 - 99.44%
Luxury :	2000 - 205 $ - 1 991 - 99.55%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 874 - 93.68%
Farm Level 2:	1000 - 30 $ - 625 - 62.47%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 301 - 96.96%
Average Income per Game	2 305 034 $
Year to Date Revenue	23 050 344 $
Farm
Home Games Left	0
Average Attendance - %	2 498 - 83.28%
Average Income per Game	123 666 $
Year to Date Revenue	370 998 $
Expense
Pro Players Total Salaries	72 650 000 $
Farm Players Total Salaries	1 610 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	131 718 137 $
Projected Bank Account	131 718 137 $

Pro Players Salaries
Mark Scheifele	8 750 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala	5 500 000 $ (3)
-Salary Remaining :	0 $
Mattias Ekholm	5 400 000 $ (1)
-Salary Remaining :	0 $
Travis Konecny	5 000 000 $ (3)
-Salary Remaining :	0 $
Vincent Trocheck	5 000 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	4 500 000 $ (4)
-Salary Remaining :	0 $
Connor Murphy	4 000 000 $ (2)
-Salary Remaining :	0 $
Max Domi	4 000 000 $ (5)
-Salary Remaining :	0 $
Nikita Zaitsev	3 750 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	3 500 000 $ (4)
-Salary Remaining :	0 $
Matt Murray	3 500 000 $ (5)
-Salary Remaining :	0 $
Josh Manson	2 800 000 $ (2)
-Salary Remaining :	0 $
Lars Eller	2 750 000 $ (4)
-Salary Remaining :	0 $
Danny DeKeyser	2 000 000 $ (2)
-Salary Remaining :	0 $
Brock McGinn	1 850 000 $ (4)
-Salary Remaining :	0 $
Filip Chytil	1 750 000 $ (3)
-Salary Remaining :	0 $
Mike Hoffman	1 500 000 $ (5)
-Salary Remaining :	0 $
Colin Miller	1 500 000 $ (5)
-Salary Remaining :	0 $
Ilya Mikheyev	1 500 000 $ (3)
-Salary Remaining :	0 $
Jack Campbell	1 200 000 $ (1)
-Salary Remaining :	0 $
Matt Nieto	1 000 000 $ (1)
-Salary Remaining :	0 $
Kieffer Bellows	1 000 000 $ (3)
-Salary Remaining :	0 $
Brian Elliott	900 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 72 650 000 $
Year 46 : 60 050 000 $
Year 47 : 38 750 000 $
Year 48 : 23 100 000 $
Salary Average Commitment
Year 45 : 78 200 000 $
Year 46 : 65 600 000 $
Year 47 : 44 300 000 $
Year 48 : 28 650 000 $
Salary Cap with 1 Way Contract
Year 45 : 72 650 000 $
Year 46 : 60 050 000 $
Year 47 : 38 750 000 $
Year 48 : 23 100 000 $

Farm Players Salaries
Cole Smith	150 000 $ (2)
Salary Remaining :	0 $
Marco Rossi	120 000 $ (4)
Salary Remaining :	0 $
Michael Raffl	110 000 $ (4)
Salary Remaining :	0 $
Sebastien Aho	100 000 $ (4)
Salary Remaining :	0 $
Cam Dineen	100 000 $ (4)
Salary Remaining :	0 $
Robin Salo	100 000 $ (4)
Salary Remaining :	0 $
MacKenzie Entwistle	95 000 $ (5)
Salary Remaining :	0 $
Nicholas Merkley	95 000 $ (4)
Salary Remaining :	0 $
Madison Bowey	95 000 $ (4)
Salary Remaining :	0 $
Alexander Volkov	80 000 $ (3)
Salary Remaining :	0 $
Roland McKeown	75 000 $ (4)
Salary Remaining :	0 $
Rourke Chartier	70 000 $ (1)
Salary Remaining :	0 $
Alex Petrovic	70 000 $ (2)
Salary Remaining :	0 $
Julius Honka	70 000 $ (2)
Salary Remaining :	0 $
Valentin Zykov	70 000 $ (5)
Salary Remaining :	0 $
Colton White	70 000 $ (1)
Salary Remaining :	0 $
Garrett Pilon	70 000 $ (5)
Salary Remaining :	0 $
Teemu Pulkkinen	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 45 : 1 610 000 $
Year 46 : 1 400 000 $
Year 47 : 1 110 000 $
Year 48 : 1 030 000 $
Salary Average Commitment
Year 45 : 1 415 000 $
Year 46 : 1 205 000 $
Year 47 : 915 000 $
Year 48 : 835 000 $

Hamilton Tigers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 250 $ - 3 208 - 49.35%
Level 2:	5500 - 175 $ - 2 419 - 43.98%
Level 3:	3000 - 150 $ - 1 200 - 40.00%
Level 4:	4500 - 100 $ - 1 800 - 40.00%
Luxury :	1500 - 200 $ - 1 500 - 100.00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 50 $ - 1 829 - 91.46%
Farm Level 2:	1000 - 25 $ - 868 - 86.81%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	10 127 - 48.22%
Average Income per Game	2 262 240 $
Year to Date Revenue	4 524 480 $
Farm
Home Games Left	0
Average Attendance - %	2 697 - 89.91%
Average Income per Game	135 791 $
Year to Date Revenue	1 086 330 $
Expense
Pro Players Total Salaries	78 300 000 $
Farm Players Total Salaries	2 615 000 $
Coaches Total Salaries	13 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	87 229 973 $
Projected Bank Account	87 229 973 $

Pro Players Salaries
Vladimir Tarasenko	7 900 000 $ (4)
-Salary Remaining :	0 $
Sam Reinhart	6 750 000 $ (3)
-Salary Remaining :	0 $
Frederik Andersen	6 000 000 $ (5)
-Salary Remaining :	0 $
Matt Dumba	6 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Duclair	6 000 000 $ (1)
-Salary Remaining :	0 $
Adam Henrique	5 500 000 $ (5)
-Salary Remaining :	0 $
Brady Skjei	5 250 000 $ (4)
-Salary Remaining :	0 $
Jordan Eberle	5 250 000 $ (2)
-Salary Remaining :	0 $
Mikael Granlund	5 250 000 $ (4)
-Salary Remaining :	0 $
Anthony DeAngelo	5 000 000 $ (2)
-Salary Remaining :	0 $
Rickard Rakell	3 750 000 $ (4)
-Salary Remaining :	0 $
Ben Chiarot	3 200 000 $ (1)
-Salary Remaining :	0 $
Joonas Donskoi	3 200 000 $ (2)
-Salary Remaining :	0 $
Jeff Skinner	2 000 000 $ (2)
-Salary Remaining :	0 $
Matt Roy	1 300 000 $ (1)
-Salary Remaining :	0 $
Adam Gaudette	1 000 000 $ (4)
-Salary Remaining :	0 $
Adam Almquist	900 000 $ (1)
-Salary Remaining :	0 $
Jaycob Megna	900 000 $ (3)
-Salary Remaining :	0 $
Adam Werner	850 000 $ (3)
-Salary Remaining :	0 $
Patrick Marleau	800 000 $ (1)
-Salary Remaining :	0 $
Curtis McKenzie	800 000 $ (3)
-Salary Remaining :	0 $
Rem Pitlick	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 45 : 78 300 000 $
Year 46 : 59 400 000 $
Year 47 : 43 950 000 $
Year 48 : 34 650 000 $
Salary Average Commitment
Year 45 : 73 000 000 $
Year 46 : 54 100 000 $
Year 47 : 42 650 000 $
Year 48 : 33 350 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 300 000 $
Year 46 : 59 400 000 $
Year 47 : 43 950 000 $
Year 48 : 34 650 000 $

Farm Players Salaries
Ryan Murray	450 000 $ (2)
Salary Remaining :	0 $
Colin White	450 000 $ (3)
Salary Remaining :	0 $
Nick Leddy	400 000 $ (4)
Salary Remaining :	0 $
Martin Jones	350 000 $ (1)
Salary Remaining :	0 $
Ukko-Pekka Luukkonen	175 000 $ (5)
Salary Remaining :	0 $
Nicolas Aube-Kubel	150 000 $ (1)
Salary Remaining :	0 $
Kevin Rooney	120 000 $ (4)
Salary Remaining :	0 $
Sam Montembeault	100 000 $ (1)
Salary Remaining :	0 $
Michael Pezzetta	100 000 $ (4)
Salary Remaining :	0 $
Mikhail Maltsev	100 000 $ (4)
Salary Remaining :	0 $
Blake Speers	80 000 $ (2)
Salary Remaining :	0 $
Sheldon Dries	70 000 $ (1)
Salary Remaining :	0 $
Laurent Dauphin	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 45 : 2 615 000 $
Year 46 : 1 875 000 $
Year 47 : 1 345 000 $
Year 48 : 895 000 $
Salary Average Commitment
Year 45 : 2 480 000 $
Year 46 : 1 740 000 $
Year 47 : 1 210 000 $
Year 48 : 760 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 114 $ - 0 - 0.00%
Level 2:	5000 - 78 $ - 0 - 0.00%
Level 3:	2500 - 46 $ - 0 - 0.00%
Level 4:	4500 - 31 $ - 0 - 0.00%
Luxury :	1500 - 240 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 65 $ - 1 610 - 80.51%
Farm Level 2:	1000 - 20 $ - 972 - 97.17%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 582 - 86.07%
Average Income per Game	148 923 $
Year to Date Revenue	1 638 150 $
Expense
Pro Players Total Salaries	82 800 000 $
Farm Players Total Salaries	2 460 000 $
Coaches Total Salaries	4 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 401 451 $
Projected Bank Account	3 401 451 $

Pro Players Salaries
Leon Draisaitl	12 500 000 $ (5)
-Salary Remaining :	0 $
Mitch Marner	10 500 000 $ (2)
-Salary Remaining :	0 $
John Carlson	8 700 000 $ (2)
-Salary Remaining :	0 $
Mathew Barzal	6 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	5 500 000 $ (4)
-Salary Remaining :	0 $
Chandler Stephenson	5 000 000 $ (3)
-Salary Remaining :	0 $
Anthony Cirelli	4 500 000 $ (4)
-Salary Remaining :	0 $
Linus Ullmark	3 200 000 $ (2)
-Salary Remaining :	0 $
Adrian Kempe	3 000 000 $ (2)
-Salary Remaining :	0 $
Justin Holl	2 500 000 $ (4)
-Salary Remaining :	0 $
Ross Colton	2 400 000 $ (1)
-Salary Remaining :	0 $
Vince Dunn	2 000 000 $ (3)
-Salary Remaining :	0 $
K'Andre Miller	2 000 000 $ (3)
-Salary Remaining :	0 $
Yegor Sharangovich	2 000 000 $ (3)
-Salary Remaining :	0 $
J.T. Compher	1 850 000 $ (2)
-Salary Remaining :	0 $
Kevin Lankinen	1 500 000 $ (5)
-Salary Remaining :	0 $
Jonas Siegenthaler	1 500 000 $ (1)
-Salary Remaining :	0 $
Daniel Vladar	1 500 000 $ (4)
-Salary Remaining :	0 $
Brett Kulak	1 300 000 $ (4)
-Salary Remaining :	0 $
Tage Thompson	1 200 000 $ (1)
-Salary Remaining :	0 $
Martin Fehervary	1 200 000 $ (3)
-Salary Remaining :	0 $
Trevor Moore	900 000 $ (1)
-Salary Remaining :	0 $
Christian Fischer	850 000 $ (2)
-Salary Remaining :	0 $
Joel Hanley	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 45 : 82 800 000 $
Year 46 : 76 800 000 $
Year 47 : 48 700 000 $
Year 48 : 36 500 000 $
Salary Average Commitment
Year 45 : 76 550 013 $
Year 46 : 71 750 013 $
Year 47 : 43 650 013 $
Year 48 : 36 550 013 $
Salary Cap with 1 Way Contract
Year 45 : 82 800 000 $
Year 46 : 76 800 000 $
Year 47 : 48 700 000 $
Year 48 : 36 500 000 $

Farm Players Salaries
Aaron Dell	300 000 $ (1)
Salary Remaining :	0 $
Calle Jarnkrok	250 000 $ (1)
Salary Remaining :	0 $
Jesper Fast	200 000 $ (3)
Salary Remaining :	0 $
Jason Spezza	120 000 $ (2)
Salary Remaining :	0 $
William Eklund	110 000 $ (4)
Salary Remaining :	0 $
Andrej Sekera	100 000 $ (1)
Salary Remaining :	0 $
Victor Mete	100 000 $ (2)
Salary Remaining :	0 $
Maxim Mamin	100 000 $ (3)
Salary Remaining :	0 $
Jarred Tinordi	100 000 $ (3)
Salary Remaining :	0 $
Colton Sceviour	95 000 $ (1)
Salary Remaining :	0 $
Adam Huska	95 000 $ (4)
Salary Remaining :	0 $
Danton Heinen	90 000 $ (1)
Salary Remaining :	0 $
Joona Luoto	77 500 $ (5)
Salary Remaining :	0 $
Gage Quinney	77 500 $ (5)
Salary Remaining :	0 $
Mitch Reinke	75 000 $ (1)
Salary Remaining :	0 $
Chase Pearson	75 000 $ (4)
Salary Remaining :	0 $
Joel L'Esperance	75 000 $ (1)
Salary Remaining :	0 $
Liam O'Brien	70 000 $ (4)
Salary Remaining :	0 $
Ashton Sautner	70 000 $ (1)
Salary Remaining :	0 $
Cooper Marody	70 000 $ (1)
Salary Remaining :	0 $
Sheldon Rempal	70 000 $ (2)
Salary Remaining :	0 $
Gerald Mayhew	70 000 $ (5)
Salary Remaining :	0 $
Hunter Miska	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 45 : 2 460 000 $
Year 46 : 1 335 000 $
Year 47 : 975 000 $
Year 48 : 575 000 $
Salary Average Commitment
Year 45 : 2 245 000 $
Year 46 : 1 170 000 $
Year 47 : 810 000 $
Year 48 : 460 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 100 $ - 6 000 - 100.00%
Level 2:	5000 - 70 $ - 5 000 - 100.00%
Level 3:	2250 - 60 $ - 2 195 - 97.56%
Level 4:	4000 - 40 $ - 3 431 - 85.78%
Luxury :	1250 - 200 $ - 1 250 - 100.00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0.00%
Farm Level 2:	1000 - 30 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 876 - 96.63%
Average Income per Game	1 762 728 $
Year to Date Revenue	3 525 456 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 825 000 $
Farm Players Total Salaries	2 910 000 $
Coaches Total Salaries	4 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 867 675 $
Projected Bank Account	42 867 675 $

Pro Players Salaries
Mark Stone	7 250 000 $ (1)
-Salary Remaining :	0 $
Max Pacioretty	7 250 000 $ (2)
-Salary Remaining :	0 $
Brayden Schenn	6 300 000 $ (2)
-Salary Remaining :	0 $
Logan Couture	6 150 000 $ (4)
-Salary Remaining :	0 $
Marc-Andre Fleury	5 750 000 $ (1)
-Salary Remaining :	0 $
Cam Atkinson	5 500 000 $ (2)
-Salary Remaining :	0 $
Cam Fowler	5 250 000 $ (3)
-Salary Remaining :	0 $
Jonas Brodin	5 000 000 $ (2)
-Salary Remaining :	0 $
Justin Faulk	5 000 000 $ (2)
-Salary Remaining :	0 $
Christian Dvorak	4 000 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson	3 750 000 $ (5)
-Salary Remaining :	0 $
Mason Marchment	3 750 000 $ (5)
-Salary Remaining :	0 $
Marcus Foligno	3 200 000 $ (2)
-Salary Remaining :	0 $
Derek Grant	3 000 000 $ (3)
-Salary Remaining :	0 $
Tanner Pearson	2 500 000 $ (4)
-Salary Remaining :	0 $
Anton Stralman	2 000 000 $ (1)
-Salary Remaining :	0 $
Jon Merrill	1 500 000 $ (2)
-Salary Remaining :	0 $
Scott Wedgewood	1 000 000 $ (3)
-Salary Remaining :	0 $
Jansen Harkins	925 000 $ (3)
-Salary Remaining :	0 $
Andrej Sustr	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 79 825 000 $
Year 46 : 60 825 000 $
Year 47 : 26 325 000 $
Year 48 : 16 150 000 $
Salary Average Commitment
Year 45 : 74 975 000 $
Year 46 : 54 975 000 $
Year 47 : 20 475 000 $
Year 48 : 10 300 000 $
Salary Cap with 1 Way Contract
Year 45 : 79 825 000 $
Year 46 : 60 825 000 $
Year 47 : 26 325 000 $
Year 48 : 16 150 000 $

Farm Players Salaries
Mathieu Perreault	400 000 $ (4)
Salary Remaining :	0 $
Paul Byron	400 000 $ (4)
Salary Remaining :	0 $
Cedric Paquette	350 000 $ (4)
Salary Remaining :	0 $
Tyler Pitlick	220 000 $ (2)
Salary Remaining :	0 $
Thomas Greiss	120 000 $ (5)
Salary Remaining :	0 $
Matt Benning	100 000 $ (4)
Salary Remaining :	0 $
Andrew Poturalski	90 000 $ (2)
Salary Remaining :	0 $
Daniel Walcott	90 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	90 000 $ (2)
Salary Remaining :	0 $
Brendan Lemieux	85 000 $ (5)
Salary Remaining :	0 $
Johnathan Kovacevic	85 000 $ (4)
Salary Remaining :	0 $
Kiefer Sherwood	80 000 $ (3)
Salary Remaining :	0 $
Brian Pinho	75 000 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	75 000 $ (5)
Salary Remaining :	0 $
Alex Broadhurst	75 000 $ (2)
Salary Remaining :	0 $
Taylor Fedun	75 000 $ (5)
Salary Remaining :	0 $
Kevin Gravel	75 000 $ (5)
Salary Remaining :	0 $
Evan McEneny	75 000 $ (1)
Salary Remaining :	0 $
Timothy Gettinger	70 000 $ (1)
Salary Remaining :	0 $
Nic Petan	70 000 $ (5)
Salary Remaining :	0 $
Kevin Stenlund	70 000 $ (2)
Salary Remaining :	0 $
Kole Sherwood	70 000 $ (1)
Salary Remaining :	0 $
Adam Johnson	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 45 : 2 910 000 $
Year 46 : 2 625 000 $
Year 47 : 1 990 000 $
Year 48 : 1 835 000 $
Salary Average Commitment
Year 45 : 2 105 000 $
Year 46 : 1 820 000 $
Year 47 : 1 185 000 $
Year 48 : 1 035 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 109 $ - 0 - 0.00%
Level 2:	5500 - 72 $ - 0 - 0.00%
Level 3:	2500 - 45 $ - 0 - 0.00%
Level 4:	4500 - 31 $ - 0 - 0.00%
Luxury :	1500 - 221 $ - 0 - 0.00%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 150 000 $
Farm Players Total Salaries	2 530 000 $
Coaches Total Salaries	8 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	115 379 174 $
Projected Bank Account	115 379 174 $

Pro Players Salaries
MacKenzie Blackwood	5 000 000 $ (1)
-Salary Remaining :	0 $
Noah Dobson	5 000 000 $ (3)
-Salary Remaining :	0 $
Kaapo Kakko	5 000 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	4 000 000 $ (1)
-Salary Remaining :	0 $
Mike Matheson	4 000 000 $ (3)
-Salary Remaining :	0 $
James van Riemsdyk	4 000 000 $ (3)
-Salary Remaining :	0 $
Andreas Johnsson	3 200 000 $ (1)
-Salary Remaining :	0 $
Victor Rask	2 400 000 $ (2)
-Salary Remaining :	0 $
Jamie Drysdale	2 000 000 $ (5)
-Salary Remaining :	0 $
Janne Kuokkanen	2 000 000 $ (2)
-Salary Remaining :	0 $
Tyson Jost	1 500 000 $ (3)
-Salary Remaining :	0 $
Philipp Kurashev	1 500 000 $ (5)
-Salary Remaining :	0 $
J.J. Moser	1 200 000 $ (4)
-Salary Remaining :	0 $
Colin Blackwell	1 000 000 $ (4)
-Salary Remaining :	0 $
Scott Reedy	1 000 000 $ (4)
-Salary Remaining :	0 $
Markus Niemelainen	950 000 $ (4)
-Salary Remaining :	0 $
Felix Sandstrom	950 000 $ (4)
-Salary Remaining :	0 $
Jake Walman	900 000 $ (3)
-Salary Remaining :	0 $
Jakub Zboril	800 000 $ (1)
-Salary Remaining :	0 $
Dillon Heatherington	750 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 47 150 000 $
Year 46 : 34 150 000 $
Year 47 : 29 750 000 $
Year 48 : 8 600 000 $
Salary Average Commitment
Year 45 : 43 750 000 $
Year 46 : 30 750 000 $
Year 47 : 26 350 000 $
Year 48 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 45 : 47 150 000 $
Year 46 : 34 150 000 $
Year 47 : 29 750 000 $
Year 48 : 8 600 000 $

Farm Players Salaries
Aaron Gagnon	400 000 $ (1)
Salary Remaining :	0 $
Sammy Blais	250 000 $ (1)
Salary Remaining :	0 $
Alexander Nylander	200 000 $ (2)
Salary Remaining :	0 $
Michael Dipietro	120 000 $ (1)
Salary Remaining :	0 $
Jake Neighbours	110 000 $ (4)
Salary Remaining :	0 $
Joel Hofer	100 000 $ (4)
Salary Remaining :	0 $
Lucas Wallmark	100 000 $ (1)
Salary Remaining :	0 $
Alexander Alexeyev	95 000 $ (4)
Salary Remaining :	0 $
Alexey Toropchenko	95 000 $ (4)
Salary Remaining :	0 $
Valtteri Puustinen	90 000 $ (4)
Salary Remaining :	0 $
Olli Juolevi	90 000 $ (5)
Salary Remaining :	0 $
Jesse Ylonen	90 000 $ (5)
Salary Remaining :	0 $
Ivan Chekhovich	90 000 $ (5)
Salary Remaining :	0 $
Dennis Gilbert	90 000 $ (1)
Salary Remaining :	0 $
Sean Day	85 000 $ (4)
Salary Remaining :	0 $
Austin Wagner	85 000 $ (1)
Salary Remaining :	0 $
Nicholas Baptiste	75 000 $ (2)
Salary Remaining :	0 $
Guillaume Brisebois	75 000 $ (1)
Salary Remaining :	0 $
Otto Koivula	75 000 $ (3)
Salary Remaining :	0 $
Connor Bunnaman	75 000 $ (3)
Salary Remaining :	0 $
Alan Quine	70 000 $ (1)
Salary Remaining :	0 $
David Farrance	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 45 : 2 530 000 $
Year 46 : 1 340 000 $
Year 47 : 1 065 000 $
Year 48 : 915 000 $
Salary Average Commitment
Year 45 : 2 240 000 $
Year 46 : 1 050 000 $
Year 47 : 775 000 $
Year 48 : 625 000 $

Miami Heat

Arena Capacity - Ticket Price Attendance - %
Arena Name	Miami Arena
Level 1:	6000 - 115 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	2500 - 48 $ - 0 - 0.00%
Level 4:	4000 - 35 $ - 0 - 0.00%
Luxury :	1000 - 240 $ - 0 - 0.00%
Total Capacity :	18500
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0.00%
Farm Level 2:	2000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	33 000 000 $
Farm Players Total Salaries	6 645 000 $
Coaches Total Salaries	6 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	77 347 825 $
Projected Bank Account	77 347 825 $

Pro Players Salaries
Matt Grzelcyk	3 500 000 $ (2)
-Salary Remaining :	0 $
Dustin Brown	3 200 000 $ (3)
-Salary Remaining :	0 $
Semyon Varlamov	3 000 000 $ (5)
-Salary Remaining :	0 $
Quinton Byfield	3 000 000 $ (5)
-Salary Remaining :	0 $
Travis Dermott	2 500 000 $ (1)
-Salary Remaining :	0 $
Louis Domingue	2 000 000 $ (5)
-Salary Remaining :	0 $
Connor McMichael	2 000 000 $ (5)
-Salary Remaining :	0 $
Ryan Dzingel	1 500 000 $ (1)
-Salary Remaining :	0 $
Dawson Mercer	1 200 000 $ (4)
-Salary Remaining :	0 $
Mason McTavish	1 200 000 $ (4)
-Salary Remaining :	0 $
Barrett Hayton	1 200 000 $ (2)
-Salary Remaining :	0 $
Brendan Guhle	1 200 000 $ (2)
-Salary Remaining :	0 $
Alec Regula	1 000 000 $ (4)
-Salary Remaining :	0 $
Owen Tippett	1 000 000 $ (1)
-Salary Remaining :	0 $
Sami Niku	1 000 000 $ (2)
-Salary Remaining :	0 $
Ville Heinola	1 000 000 $ (1)
-Salary Remaining :	0 $
Wayne Simmonds	950 000 $ (1)
-Salary Remaining :	0 $
Greg Pateryn (Out of Payroll)	950 000 $ (1)
-Salary Remaining :	0 $
Alex Vlasic	900 000 $ (4)
-Salary Remaining :	0 $
Reilly Walsh	850 000 $ (4)
-Salary Remaining :	0 $
Brett Ritchie	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 33 950 000 $
Year 46 : 25 250 000 $
Year 47 : 18 350 000 $
Year 48 : 15 150 000 $
Salary Average Commitment
Year 45 : 38 950 000 $
Year 46 : 30 250 000 $
Year 47 : 23 350 000 $
Year 48 : 20 150 000 $
Salary Cap with 1 Way Contract
Year 45 : 33 950 000 $
Year 46 : 25 250 000 $
Year 47 : 18 350 000 $
Year 48 : 15 150 000 $

Farm Players Salaries
Mark Visentin	1 000 000 $ (2)
Salary Remaining :	0 $
Cedrick Desjardins	750 000 $ (1)
Salary Remaining :	0 $
Alexandre Bolduc	500 000 $ (1)
Salary Remaining :	0 $
Patrice Cormier	500 000 $ (2)
Salary Remaining :	0 $
Maxime Talbot	500 000 $ (1)
Salary Remaining :	0 $
Julien Brouillette	500 000 $ (1)
Salary Remaining :	0 $
Frederic St-Denis	500 000 $ (2)
Salary Remaining :	0 $
Zac Dalpe	300 000 $ (2)
Salary Remaining :	0 $
Ty Dellandrea	300 000 $ (5)
Salary Remaining :	0 $
Shane Pinto	250 000 $ (4)
Salary Remaining :	0 $
Michael Houser	200 000 $ (5)
Salary Remaining :	0 $
Brandon Halverson	200 000 $ (3)
Salary Remaining :	0 $
Ilya Kovalchuk	150 000 $ (1)
Salary Remaining :	0 $
Wyatt Kalynuk	100 000 $ (4)
Salary Remaining :	0 $
Jack Drury	100 000 $ (4)
Salary Remaining :	0 $
Bobby Brink	100 000 $ (4)
Salary Remaining :	0 $
Dominic Turgeon	100 000 $ (3)
Salary Remaining :	0 $
Ben Meyers	95 000 $ (2)
Salary Remaining :	0 $
Marc McLaughlin	95 000 $ (2)
Salary Remaining :	0 $
Jackson Cates	95 000 $ (2)
Salary Remaining :	0 $
Adam Brooks	90 000 $ (2)
Salary Remaining :	0 $
Jeremy Davies	75 000 $ (4)
Salary Remaining :	0 $
Filip Hallander	75 000 $ (4)
Salary Remaining :	0 $
A.J. Greer	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 45 : 6 645 000 $
Year 46 : 4 245 000 $
Year 47 : 1 500 000 $
Year 48 : 1 200 000 $
Salary Average Commitment
Year 45 : 2 170 000 $
Year 46 : 1 820 000 $
Year 47 : 1 060 000 $
Year 48 : 760 000 $

Moncton Wildcats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moncton Coliseum
Level 1:	7000 - 92 $ - 0 - 0.00%
Level 2:	5250 - 62 $ - 0 - 0.00%
Level 3:	4000 - 27 $ - 0 - 0.00%
Level 4:	5000 - 22 $ - 0 - 0.00%
Luxury :	1750 - 178 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 175 000 $
Farm Players Total Salaries	1 910 000 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	53 552 056 $
Projected Bank Account	53 552 056 $

Pro Players Salaries
Tyler Seguin	8 500 000 $ (2)
-Salary Remaining :	0 $
Akim Aliu	8 000 000 $ (1)
-Salary Remaining :	0 $
Jakub Voracek	6 000 000 $ (3)
-Salary Remaining :	0 $
Taylor Hall	5 000 000 $ (3)
-Salary Remaining :	0 $
Josh Norris	4 500 000 $ (3)
-Salary Remaining :	0 $
Frank Vatrano	3 650 000 $ (5)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	2 850 000 $ (1)
-Salary Remaining :	0 $
Dylan DeMelo	2 500 000 $ (1)
-Salary Remaining :	0 $
Oskar Sundqvist	2 000 000 $ (3)
-Salary Remaining :	0 $
Ty Smith	1 500 000 $ (4)
-Salary Remaining :	0 $
Thomas Bordeleau	1 200 000 $ (4)
-Salary Remaining :	0 $
Ronald Attard	1 200 000 $ (2)
-Salary Remaining :	0 $
Collin Delia	1 000 000 $ (4)
-Salary Remaining :	0 $
Ian Mitchell	1 000 000 $ (3)
-Salary Remaining :	0 $
Will Butcher	950 000 $ (5)
-Salary Remaining :	0 $
Braden Schneider	925 000 $ (1)
-Salary Remaining :	0 $
William Borgen	900 000 $ (1)
-Salary Remaining :	0 $
Kyle Burroughs	900 000 $ (5)
-Salary Remaining :	0 $
Ryan Poehling	900 000 $ (4)
-Salary Remaining :	0 $
Karson Kuhlman	900 000 $ (4)
-Salary Remaining :	0 $
Cole Reinhardt	850 000 $ (3)
-Salary Remaining :	0 $
Sam Carrick	850 000 $ (5)
-Salary Remaining :	0 $
Dominik Simon	850 000 $ (2)
-Salary Remaining :	0 $
Julien Gauthier	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 45 : 61 175 000 $
Year 46 : 41 750 000 $
Year 47 : 31 200 000 $
Year 48 : 11 850 000 $
Salary Average Commitment
Year 45 : 57 850 000 $
Year 46 : 39 050 000 $
Year 47 : 29 200 000 $
Year 48 : 9 250 000 $
Salary Cap with 1 Way Contract
Year 45 : 61 175 000 $
Year 46 : 41 750 000 $
Year 47 : 31 200 000 $
Year 48 : 11 850 000 $

Farm Players Salaries
Radim Simek	125 000 $ (1)
Salary Remaining :	0 $
Akira Schmid	120 000 $ (3)
Salary Remaining :	0 $
Alexander Holtz	120 000 $ (2)
Salary Remaining :	0 $
Slater Koekkoek	110 000 $ (1)
Salary Remaining :	0 $
Saku Maenalanen	100 000 $ (4)
Salary Remaining :	0 $
Brett Leason	95 000 $ (4)
Salary Remaining :	0 $
Mads Sogaard	90 000 $ (1)
Salary Remaining :	0 $
Thomas Harley	90 000 $ (1)
Salary Remaining :	0 $
Martin Kaut	90 000 $ (1)
Salary Remaining :	0 $
Carl Dahlstrom	90 000 $ (5)
Salary Remaining :	0 $
Hendrix Lapierre	87 500 $ (2)
Salary Remaining :	0 $
Alexei Melnichuk	80 000 $ (1)
Salary Remaining :	0 $
Kristian Reichel	77 500 $ (1)
Salary Remaining :	0 $
Marc Michaelis	75 000 $ (5)
Salary Remaining :	0 $
Joshua Ho-Sang	70 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	70 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	70 000 $ (1)
Salary Remaining :	0 $
Daniel Brickley	70 000 $ (1)
Salary Remaining :	0 $
Andrei Markov	70 000 $ (1)
Salary Remaining :	0 $
Jayce Hawryluk	70 000 $ (1)
Salary Remaining :	0 $
Mark Friedman	70 000 $ (1)
Salary Remaining :	0 $
Viktor Loov	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 45 : 1 910 000 $
Year 46 : 687 500 $
Year 47 : 480 000 $
Year 48 : 360 000 $
Salary Average Commitment
Year 45 : 1 540 000 $
Year 46 : 425 000 $
Year 47 : 325 000 $
Year 48 : 275 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 100 $ - 0 - 0.00%
Level 2:	6000 - 80 $ - 0 - 0.00%
Level 3:	3000 - 50 $ - 0 - 0.00%
Level 4:	5000 - 30 $ - 0 - 0.00%
Luxury :	2000 - 130 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 050 000 $
Farm Players Total Salaries	2 240 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 946 440 $
Projected Bank Account	29 946 440 $

Pro Players Salaries
Oliver Ekman-Larsson	8 000 000 $ (1)
-Salary Remaining :	0 $
Ryan O'Reilly	7 500 000 $ (2)
-Salary Remaining :	0 $
Sean Couturier	7 000 000 $ (3)
-Salary Remaining :	0 $
Colton Parayko	5 000 000 $ (5)
-Salary Remaining :	0 $
David Perron	4 700 000 $ (4)
-Salary Remaining :	0 $
Alexander Kerfoot	4 200 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech	4 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Johansen	4 000 000 $ (2)
-Salary Remaining :	0 $
Brenden Dillon	3 500 000 $ (5)
-Salary Remaining :	0 $
Ivan Barbashev	3 500 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	3 500 000 $ (1)
-Salary Remaining :	0 $
Nikita Zadorov	2 850 000 $ (3)
-Salary Remaining :	0 $
Colton Sissons	2 800 000 $ (4)
-Salary Remaining :	0 $
Erik Haula	2 800 000 $ (5)
-Salary Remaining :	0 $
Alexander Barabanov	2 750 000 $ (5)
-Salary Remaining :	0 $
Dominik Kubalik	2 500 000 $ (1)
-Salary Remaining :	0 $
Phil Kessel	2 500 000 $ (5)
-Salary Remaining :	0 $
Nick Jensen	2 500 000 $ (4)
-Salary Remaining :	0 $
Zemgus Girgensons	2 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Motte	1 250 000 $ (1)
-Salary Remaining :	0 $
Parker Kelly	900 000 $ (5)
-Salary Remaining :	0 $
Connor Ingram	900 000 $ (4)
-Salary Remaining :	0 $
Keith Kinkaid	850 000 $ (5)
-Salary Remaining :	0 $
Nate Thompson	800 000 $ (1)
-Salary Remaining :	0 $
Cristopher Nilstorp	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 45 : 81 050 000 $
Year 46 : 60 050 000 $
Year 47 : 48 550 000 $
Year 48 : 29 200 000 $
Salary Average Commitment
Year 45 : 81 825 000 $
Year 46 : 61 125 000 $
Year 47 : 49 625 000 $
Year 48 : 31 975 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 050 000 $
Year 46 : 60 050 000 $
Year 47 : 48 550 000 $
Year 48 : 29 200 000 $

Farm Players Salaries
Jason Zucker	300 000 $ (5)
Salary Remaining :	0 $
Carl Soderberg	220 000 $ (2)
Salary Remaining :	0 $
Kasperi Kapanen	175 000 $ (3)
Salary Remaining :	0 $
Morgan Barron	100 000 $ (5)
Salary Remaining :	0 $
Nathan Beaulieu	90 000 $ (4)
Salary Remaining :	0 $
Kevin Bahl	90 000 $ (5)
Salary Remaining :	0 $
Jake Gardiner	90 000 $ (4)
Salary Remaining :	0 $
Xavier Ouellet	90 000 $ (4)
Salary Remaining :	0 $
Austin Strand	85 000 $ (5)
Salary Remaining :	0 $
Robbie Russo	80 000 $ (4)
Salary Remaining :	0 $
Brady Keeper	80 000 $ (4)
Salary Remaining :	0 $
Nikolay Goldobin	80 000 $ (3)
Salary Remaining :	0 $
Stefan Noesen	80 000 $ (4)
Salary Remaining :	0 $
Ryan Murphy	80 000 $ (4)
Salary Remaining :	0 $
Michael Sgarbossa	80 000 $ (4)
Salary Remaining :	0 $
Dmitrij Jaskin	80 000 $ (5)
Salary Remaining :	0 $
Daniel Taylor	75 000 $ (1)
Salary Remaining :	0 $
Jayden Halbgewachs	75 000 $ (4)
Salary Remaining :	0 $
Danick Martel	75 000 $ (1)
Salary Remaining :	0 $
Filip Chlapik	75 000 $ (1)
Salary Remaining :	0 $
Morgan Klimchuk	70 000 $ (1)
Salary Remaining :	0 $
David Kase	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 45 : 2 240 000 $
Year 46 : 1 875 000 $
Year 47 : 1 655 000 $
Year 48 : 1 400 000 $
Salary Average Commitment
Year 45 : 2 050 000 $
Year 46 : 1 725 000 $
Year 47 : 1 505 000 $
Year 48 : 1 155 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 126 $ - 5 989 - 99.82%
Level 2:	5250 - 75 $ - 5 250 - 100.00%
Level 3:	2250 - 51 $ - 2 250 - 100.00%
Level 4:	4000 - 33 $ - 3 979 - 99.46%
Luxury :	1500 - 235 $ - 1 420 - 94.63%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0.00%
Farm Level 2:	1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 887 - 99.41%
Average Income per Game	2 073 585 $
Year to Date Revenue	4 147 169 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 400 000 $
Farm Players Total Salaries	2 460 000 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	72 243 596 $
Projected Bank Account	72 243 596 $

Pro Players Salaries
John Gibson	6 000 000 $ (4)
-Salary Remaining :	0 $
Jaden Schwartz	5 500 000 $ (2)
-Salary Remaining :	0 $
Kirby Dach	4 000 000 $ (5)
-Salary Remaining :	0 $
Oscar Klefbom	4 000 000 $ (4)
-Salary Remaining :	0 $
Jesperi Kotkaniemi	3 500 000 $ (4)
-Salary Remaining :	0 $
Cam York	3 000 000 $ (3)
-Salary Remaining :	0 $
Gregory Hofmann	2 900 000 $ (3)
-Salary Remaining :	0 $
Patric Hornqvist	2 500 000 $ (2)
-Salary Remaining :	0 $
Peyton Krebs	2 500 000 $ (4)
-Salary Remaining :	0 $
Sami Vatanen	1 800 000 $ (2)
-Salary Remaining :	0 $
Grigori Denisenko	1 500 000 $ (3)
-Salary Remaining :	0 $
Brendan Perlini	1 300 000 $ (4)
-Salary Remaining :	0 $
Owen Power	1 200 000 $ (4)
-Salary Remaining :	0 $
Adam Clendening	1 100 000 $ (4)
-Salary Remaining :	0 $
Matt Kiersted	1 000 000 $ (3)
-Salary Remaining :	0 $
Charlie Lindgren	950 000 $ (2)
-Salary Remaining :	0 $
Matias Maccelli	900 000 $ (2)
-Salary Remaining :	0 $
Jake Leschyshyn	900 000 $ (2)
-Salary Remaining :	0 $
Thomas Novak	900 000 $ (2)
-Salary Remaining :	0 $
Arvid Soderblom	900 000 $ (2)
-Salary Remaining :	0 $
Dmitri Samorukov	900 000 $ (2)
-Salary Remaining :	0 $
Justin Barron	900 000 $ (2)
-Salary Remaining :	0 $
Calle Rosen	900 000 $ (2)
-Salary Remaining :	0 $
Dakota Mermis	900 000 $ (2)
-Salary Remaining :	0 $
Alexander Khokhlachev	750 000 $ (2)
-Salary Remaining :	0 $
Joe Thornton	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 45 : 51 400 000 $
Year 46 : 51 400 000 $
Year 47 : 32 000 000 $
Year 48 : 23 600 000 $
Salary Average Commitment
Year 45 : 40 950 000 $
Year 46 : 40 950 000 $
Year 47 : 22 950 000 $
Year 48 : 19 825 000 $
Salary Cap with 1 Way Contract
Year 45 : 51 400 000 $
Year 46 : 51 400 000 $
Year 47 : 32 000 000 $
Year 48 : 23 600 000 $

Farm Players Salaries
Alexander Salak	500 000 $ (1)
Salary Remaining :	0 $
Al Montoya	500 000 $ (1)
Salary Remaining :	0 $
Viktor Lodin	500 000 $ (4)
Salary Remaining :	0 $
Antti Suomela	450 000 $ (4)
Salary Remaining :	0 $
Quinton Howden	250 000 $ (2)
Salary Remaining :	0 $
John-Jason Peterka	100 000 $ (2)
Salary Remaining :	0 $
Brett Seney	80 000 $ (1)
Salary Remaining :	0 $
Joseph Blandisi	80 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 45 : 2 460 000 $
Year 46 : 1 380 000 $
Year 47 : 950 000 $
Year 48 : 950 000 $
Salary Average Commitment
Year 45 : 1 360 000 $
Year 46 : 280 000 $
Year 47 : 100 000 $
Year 48 : 100 000 $

Nunavut Mystery

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nunavut Dome
Level 1:	6000 - 130 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	2250 - 55 $ - 0 - 0.00%
Level 4:	4000 - 40 $ - 0 - 0.00%
Luxury :	1250 - 240 $ - 0 - 0.00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 450 000 $
Farm Players Total Salaries	2 075 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	74 066 524 $
Projected Bank Account	74 066 524 $

Pro Players Salaries
Dion Phaneuf	6 000 000 $ (1)
-Salary Remaining :	0 $
Cody Eakin	6 000 000 $ (1)
-Salary Remaining :	0 $
Philipp Grubauer	5 900 000 $ (3)
-Salary Remaining :	0 $
Nate Schmidt	5 250 000 $ (1)
-Salary Remaining :	0 $
Samuel Girard	4 750 000 $ (3)
-Salary Remaining :	0 $
Derek Stepan	3 000 000 $ (2)
-Salary Remaining :	0 $
Jesper Bratt	2 800 000 $ (2)
-Salary Remaining :	0 $
Paul Ladue	2 500 000 $ (3)
-Salary Remaining :	0 $
Jordan Greenway	2 000 000 $ (1)
-Salary Remaining :	0 $
Nick Foligno	2 000 000 $ (2)
-Salary Remaining :	0 $
Cole Sillinger	1 200 000 $ (4)
-Salary Remaining :	0 $
Kevan Miller	1 000 000 $ (1)
-Salary Remaining :	0 $
Brad Malone	1 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	1 000 000 $ (4)
-Salary Remaining :	0 $
Jordan Harris	950 000 $ (4)
-Salary Remaining :	0 $
Libor Hajek	950 000 $ (1)
-Salary Remaining :	0 $
Zach Sawchenko	900 000 $ (4)
-Salary Remaining :	0 $
Marian Studenic	800 000 $ (5)
-Salary Remaining :	0 $
Rafael Harvey-Pinard	750 000 $ (4)
-Salary Remaining :	0 $
Kyle Baun	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 49 450 000 $
Year 46 : 26 550 000 $
Year 47 : 18 750 000 $
Year 48 : 5 600 000 $
Salary Average Commitment
Year 45 : 47 400 000 $
Year 46 : 25 000 000 $
Year 47 : 17 200 000 $
Year 48 : 4 050 000 $
Salary Cap with 1 Way Contract
Year 45 : 49 450 000 $
Year 46 : 26 550 000 $
Year 47 : 18 750 000 $
Year 48 : 5 600 000 $

Farm Players Salaries
Glenn Gawdin	350 000 $ (3)
Salary Remaining :	0 $
Markus Granlund	250 000 $ (3)
Salary Remaining :	0 $
Veini Vehvilainen	250 000 $ (3)
Salary Remaining :	0 $
Markus Hannikainen	250 000 $ (3)
Salary Remaining :	0 $
Kyle Turris	120 000 $ (2)
Salary Remaining :	0 $
Daniil Miromanov	90 000 $ (4)
Salary Remaining :	0 $
Kevin Czuczman	75 000 $ (2)
Salary Remaining :	0 $
Tobias Rieder	75 000 $ (1)
Salary Remaining :	0 $
Charles Hudon	75 000 $ (5)
Salary Remaining :	0 $
Jacob De La Rose	70 000 $ (3)
Salary Remaining :	0 $
Mike Vecchione	70 000 $ (2)
Salary Remaining :	0 $
Libor Sulak	70 000 $ (3)
Salary Remaining :	0 $
Brandon Baddock	70 000 $ (4)
Salary Remaining :	0 $
John Persson	70 000 $ (3)
Salary Remaining :	0 $
Ken Appleby	70 000 $ (4)
Salary Remaining :	0 $
Kevin Boyle	70 000 $ (1)
Salary Remaining :	0 $
Marek Langhamer	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 45 : 2 075 000 $
Year 46 : 1 880 000 $
Year 47 : 1 615 000 $
Year 48 : 305 000 $
Salary Average Commitment
Year 45 : 2 030 000 $
Year 46 : 1 835 000 $
Year 47 : 1 570 000 $
Year 48 : 260 000 $

Ottawa Lumberjacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 125 $ - 6 255 - 89.36%
Level 2:	6000 - 90 $ - 4 970 - 82.83%
Level 3:	3000 - 55 $ - 2 516 - 83.86%
Level 4:	5000 - 25 $ - 5 000 - 100.00%
Luxury :	2000 - 200 $ - 1 946 - 97.28%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 686 - 89.94%
Average Income per Game	2 258 004 $
Year to Date Revenue	13 548 024 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	714 000 $
Expense
Pro Players Total Salaries	85 450 000 $
Farm Players Total Salaries	2 390 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	85 584 558 $
Projected Bank Account	85 584 558 $

Pro Players Salaries
David Pastrnak	9 000 000 $ (3)
-Salary Remaining :	0 $
Mika Zibanejad	8 500 000 $ (3)
-Salary Remaining :	0 $
Roman Josi	8 500 000 $ (1)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (1)
-Salary Remaining :	0 $
J.T. Miller	8 000 000 $ (5)
-Salary Remaining :	0 $
Igor Shesterkin	6 250 000 $ (3)
-Salary Remaining :	0 $
Darnell Nurse	5 250 000 $ (1)
-Salary Remaining :	0 $
Ryan Hartman	4 200 000 $ (3)
-Salary Remaining :	0 $
Teuvo Teravainen	3 750 000 $ (3)
-Salary Remaining :	0 $
Mario Ferraro	2 750 000 $ (3)
-Salary Remaining :	0 $
Jake DeBrusk	2 750 000 $ (3)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	2 750 000 $ (1)
-Salary Remaining :	0 $
Brandon Hagel	2 500 000 $ (3)
-Salary Remaining :	0 $
Jeremy Swayman	2 250 000 $ (3)
-Salary Remaining :	0 $
Conor Garland	2 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Romanov	2 000 000 $ (3)
-Salary Remaining :	0 $
Casey Cizikas	1 500 000 $ (3)
-Salary Remaining :	0 $
Robert Bortuzzo	1 150 000 $ (1)
-Salary Remaining :	0 $
Josh Archibald	1 000 000 $ (5)
-Salary Remaining :	0 $
Jani Hakanpaa	1 000 000 $ (2)
-Salary Remaining :	0 $
Rudolfs Balcers	850 000 $ (1)
-Salary Remaining :	0 $
Logan O'Connor	800 000 $ (1)
-Salary Remaining :	0 $
Michael Bunting	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 85 450 000 $
Year 46 : 55 450 000 $
Year 47 : 54 450 000 $
Year 48 : 9 000 000 $
Salary Average Commitment
Year 45 : 84 700 000 $
Year 46 : 54 700 000 $
Year 47 : 53 700 000 $
Year 48 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 45 : 85 450 000 $
Year 46 : 55 450 000 $
Year 47 : 54 450 000 $
Year 48 : 9 000 000 $

Farm Players Salaries
Oskar Lindblom	150 000 $ (2)
Salary Remaining :	0 $
Morgan Frost	125 000 $ (1)
Salary Remaining :	0 $
Rasmus Asplund	125 000 $ (3)
Salary Remaining :	0 $
Jay Beagle	125 000 $ (2)
Salary Remaining :	0 $
Jack Studnicka	100 000 $ (1)
Salary Remaining :	0 $
Jordan Spence	100 000 $ (4)
Salary Remaining :	0 $
Nils Hoglander	100 000 $ (5)
Salary Remaining :	0 $
Aliaksei Protas	95 000 $ (4)
Salary Remaining :	0 $
Dylan Samberg	95 000 $ (4)
Salary Remaining :	0 $
Riley Stillman	95 000 $ (1)
Salary Remaining :	0 $
Chris Wideman	95 000 $ (5)
Salary Remaining :	0 $
Matt Irwin	80 000 $ (3)
Salary Remaining :	0 $
Troy Stecher	80 000 $ (3)
Salary Remaining :	0 $
Josh Mahura	80 000 $ (1)
Salary Remaining :	0 $
Ryan MacInnis	80 000 $ (3)
Salary Remaining :	0 $
Joey Anderson	80 000 $ (1)
Salary Remaining :	0 $
Jeffrey Viel	80 000 $ (5)
Salary Remaining :	0 $
Joey Keane	80 000 $ (3)
Salary Remaining :	0 $
Nikita Okhotyuk	80 000 $ (4)
Salary Remaining :	0 $
Samuel Fagemo	80 000 $ (4)
Salary Remaining :	0 $
Declan Chisholm	80 000 $ (4)
Salary Remaining :	0 $
Ben Gleason	80 000 $ (1)
Salary Remaining :	0 $
Kevin Connauton	80 000 $ (2)
Salary Remaining :	0 $
Justus Annunen	80 000 $ (4)
Salary Remaining :	0 $
Brinson Pasichnuk	75 000 $ (5)
Salary Remaining :	0 $
Harri Sateri	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 45 : 2 390 000 $
Year 46 : 1 760 000 $
Year 47 : 1 405 000 $
Year 48 : 960 000 $
Salary Average Commitment
Year 45 : 2 135 000 $
Year 46 : 1 505 000 $
Year 47 : 1 150 000 $
Year 48 : 705 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	7000 - 95 $ - 7 000 - 100.00%
Level 2:	6000 - 70 $ - 5 917 - 98.62%
Level 3:	3000 - 52 $ - 2 512 - 83.72%
Level 4:	5000 - 30 $ - 5 000 - 100.00%
Luxury :	2000 - 190 $ - 1 986 - 99.31%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 50 $ - 1 773 - 88.67%
Farm Level 2:	1000 - 25 $ - 774 - 77.40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 415 - 97.46%
Average Income per Game	2 084 606 $
Year to Date Revenue	10 423 028 $
Farm
Home Games Left	0
Average Attendance - %	2 547 - 84.91%
Average Income per Game	129 620 $
Year to Date Revenue	388 860 $
Expense
Pro Players Total Salaries	78 750 000 $
Farm Players Total Salaries	2 849 343 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	101 775 914 $
Projected Bank Account	101 775 914 $

Pro Players Salaries
Drew Doughty	10 000 000 $ (5)
-Salary Remaining :	0 $
Sidney Crosby	8 000 000 $ (5)
-Salary Remaining :	0 $
William Nylander	8 000 000 $ (5)
-Salary Remaining :	0 $
Zach Werenski	7 000 000 $ (2)
-Salary Remaining :	0 $
Tom Wilson	5 750 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	5 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Toffoli	4 500 000 $ (1)
-Salary Remaining :	0 $
Cam Talbot	4 000 000 $ (4)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (4)
-Salary Remaining :	0 $
Brandon Carlo	3 500 000 $ (5)
-Salary Remaining :	0 $
Jonathan Toews	3 000 000 $ (4)
-Salary Remaining :	0 $
Ian Cole	3 000 000 $ (5)
-Salary Remaining :	0 $
Antti Raanta	2 500 000 $ (1)
-Salary Remaining :	0 $
Justin Braun	2 000 000 $ (4)
-Salary Remaining :	0 $
Jordan Kyrou	1 900 000 $ (1)
-Salary Remaining :	0 $
Dmitry Kulikov	1 300 000 $ (1)
-Salary Remaining :	0 $
Sean Durzi	1 200 000 $ (2)
-Salary Remaining :	0 $
Matthew Boldy	1 200 000 $ (4)
-Salary Remaining :	0 $
Anton Lundell	1 200 000 $ (4)
-Salary Remaining :	0 $
Dylan Gambrell	1 000 000 $ (1)
-Salary Remaining :	0 $
Derek Ryan	950 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 78 750 000 $
Year 46 : 56 800 000 $
Year 47 : 48 600 000 $
Year 48 : 47 650 000 $
Salary Average Commitment
Year 45 : 74 500 000 $
Year 46 : 52 550 000 $
Year 47 : 45 050 000 $
Year 48 : 44 550 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 750 000 $
Year 46 : 56 800 000 $
Year 47 : 48 600 000 $
Year 48 : 47 650 000 $

Farm Players Salaries
Ryan Reaves	500 000 $ (3)
Salary Remaining :	0 $
Loui Eriksson	200 000 $ (3)
Salary Remaining :	0 $
Ross Johnston	127 955 $ (5)
Salary Remaining :	0 $
Milan Lucic	125 000 $ (2)
Salary Remaining :	0 $
Seth Jarvis	120 000 $ (4)
Salary Remaining :	0 $
Adam McQuaid	100 000 $ (1)
Salary Remaining :	0 $
Reese Johnson	95 000 $ (5)
Salary Remaining :	0 $
Brad Richardson	95 000 $ (1)
Salary Remaining :	0 $
Alex Belzile	90 000 $ (2)
Salary Remaining :	0 $
Fredrik Claesson	88 888 $ (5)
Salary Remaining :	0 $
Mike Hardman	87 500 $ (5)
Salary Remaining :	0 $
Egor Sokolov	85 000 $ (4)
Salary Remaining :	0 $
Christopher Gibson	80 000 $ (2)
Salary Remaining :	0 $
Carsen Twarynski	80 000 $ (3)
Salary Remaining :	0 $
Egor Korshkov	80 000 $ (3)
Salary Remaining :	0 $
Anton Lindholm	80 000 $ (3)
Salary Remaining :	0 $
Santeri Hatakka	80 000 $ (4)
Salary Remaining :	0 $
Cole Schwindt	75 000 $ (4)
Salary Remaining :	0 $
Maksim Sushko	75 000 $ (3)
Salary Remaining :	0 $
Kurtis Gabriel	75 000 $ (1)
Salary Remaining :	0 $
Justin Richards	75 000 $ (3)
Salary Remaining :	0 $
Brennan Menell	75 000 $ (3)
Salary Remaining :	0 $
Jon Lizotte	75 000 $ (3)
Salary Remaining :	0 $
Tyler Bunz	75 000 $ (1)
Salary Remaining :	0 $
Tyler Wotherspoon	70 000 $ (1)
Salary Remaining :	0 $
Joey Daccord	70 000 $ (1)
Salary Remaining :	0 $
Brandon Gormley	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 45 : 2 849 343 $
Year 46 : 2 294 343 $
Year 47 : 1 999 343 $
Year 48 : 759 343 $
Salary Average Commitment
Year 45 : 2 656 843 $
Year 46 : 2 101 843 $
Year 47 : 1 806 843 $
Year 48 : 576 843 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 0 - 0.00%
Level 2:	6000 - 90 $ - 0 - 0.00%
Level 3:	3000 - 50 $ - 0 - 0.00%
Level 4:	5000 - 40 $ - 0 - 0.00%
Luxury :	2000 - 220 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	612 000 $
Expense
Pro Players Total Salaries	82 725 000 $
Farm Players Total Salaries	2 765 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	83 567 242 $
Projected Bank Account	83 567 242 $

Pro Players Salaries
Kirill Kaprizov	9 000 000 $ (5)
-Salary Remaining :	0 $
Roope Hintz	7 125 000 $ (5)
-Salary Remaining :	0 $
Seth Jones	6 250 000 $ (1)
-Salary Remaining :	0 $
Jaccob Slavin	5 750 000 $ (3)
-Salary Remaining :	0 $
Nick Schmaltz	5 250 000 $ (5)
-Salary Remaining :	0 $
Anders Lee	5 000 000 $ (1)
-Salary Remaining :	0 $
Troy Terry	5 000 000 $ (4)
-Salary Remaining :	0 $
Mikhail Sergachev	5 000 000 $ (2)
-Salary Remaining :	0 $
Yanni Gourde	4 500 000 $ (2)
-Salary Remaining :	0 $
Robert Thomas	4 500 000 $ (2)
-Salary Remaining :	0 $
Sam Bennett	4 000 000 $ (1)
-Salary Remaining :	0 $
Vitek Vanecek	4 000 000 $ (3)
-Salary Remaining :	0 $
Miro Heiskanen	3 750 000 $ (3)
-Salary Remaining :	0 $
Elvis Merzlikins	3 500 000 $ (3)
-Salary Remaining :	0 $
Jakub Vrana	2 800 000 $ (4)
-Salary Remaining :	0 $
Alex Formenton	2 000 000 $ (3)
-Salary Remaining :	0 $
Teddy Blueger	1 250 000 $ (1)
-Salary Remaining :	0 $
Mikey Anderson	1 250 000 $ (3)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (2)
-Salary Remaining :	0 $
Blake Lizotte	900 000 $ (1)
-Salary Remaining :	0 $
Jacob Bernard-Docker	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 82 725 000 $
Year 46 : 65 325 000 $
Year 47 : 50 125 000 $
Year 48 : 29 875 000 $
Salary Average Commitment
Year 45 : 70 750 000 $
Year 46 : 53 350 000 $
Year 47 : 38 150 000 $
Year 48 : 19 950 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 725 000 $
Year 46 : 65 325 000 $
Year 47 : 50 125 000 $
Year 48 : 29 875 000 $

Farm Players Salaries
Cole Caufield	250 000 $ (3)
Salary Remaining :	0 $
Sean Walker	250 000 $ (1)
Salary Remaining :	0 $
Daniel Sprong	200 000 $ (2)
Salary Remaining :	0 $
Ryan Donato	180 000 $ (3)
Salary Remaining :	0 $
Alex Newhook	150 000 $ (4)
Salary Remaining :	0 $
Ondrej Kase	150 000 $ (2)
Salary Remaining :	0 $
Karel Vejmelka	120 000 $ (4)
Salary Remaining :	0 $
Jonathan Dahlen	100 000 $ (4)
Salary Remaining :	0 $
Nicholas Abruzzese	100 000 $ (4)
Salary Remaining :	0 $
Axel Jonsson-Fjallby	100 000 $ (4)
Salary Remaining :	0 $
Sampo Ranta	90 000 $ (4)
Salary Remaining :	0 $
Arttu Ruotsalainen	80 000 $ (5)
Salary Remaining :	0 $
Victor Soderstrom	80 000 $ (5)
Salary Remaining :	0 $
Magnus Hellberg	75 000 $ (2)
Salary Remaining :	0 $
Josiah Slavin	70 000 $ (4)
Salary Remaining :	0 $
Brayden Tracey	70 000 $ (4)
Salary Remaining :	0 $
Lucas Johansen	70 000 $ (4)
Salary Remaining :	0 $
Mattias Norlinder	70 000 $ (4)
Salary Remaining :	0 $
Brandon Gignac	70 000 $ (1)
Salary Remaining :	0 $
Dennis Cholowski	70 000 $ (1)
Salary Remaining :	0 $
Vitaly Abramov	70 000 $ (1)
Salary Remaining :	0 $
Ivan Prosvetov	70 000 $ (5)
Salary Remaining :	0 $
Rasmus Kupari	70 000 $ (5)
Salary Remaining :	0 $
Daniil Tarasov	70 000 $ (5)
Salary Remaining :	0 $
Lukas Vejdemo	70 000 $ (3)
Salary Remaining :	0 $
Givani Smith	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 45 : 2 765 000 $
Year 46 : 2 305 000 $
Year 47 : 1 880 000 $
Year 48 : 1 310 000 $
Salary Average Commitment
Year 45 : 2 325 000 $
Year 46 : 1 865 000 $
Year 47 : 1 440 000 $
Year 48 : 1 000 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 0 - 0.00%
Level 2:	6000 - 56 $ - 0 - 0.00%
Level 3:	3000 - 35 $ - 0 - 0.00%
Level 4:	5000 - 19 $ - 0 - 0.00%
Luxury :	2000 - 181 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 600 000 $
Farm Players Total Salaries	1 535 000 $
Coaches Total Salaries	11 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	7 152 917 $
Projected Bank Account	7 152 917 $

Pro Players Salaries
Alex Ovechkin	8 000 000 $ (5)
-Salary Remaining :	0 $
Filip Forsberg	7 800 000 $ (4)
-Salary Remaining :	0 $
Charlie McAvoy	7 000 000 $ (3)
-Salary Remaining :	0 $
Chris Kreider	7 000 000 $ (4)
-Salary Remaining :	0 $
Nikolaj Ehlers	6 000 000 $ (4)
-Salary Remaining :	0 $
Jakob Chychrun	5 600 000 $ (2)
-Salary Remaining :	0 $
Zach Hyman	5 500 000 $ (2)
-Salary Remaining :	0 $
Darcy Kuemper	5 000 000 $ (3)
-Salary Remaining :	0 $
Alex Killorn	5 000 000 $ (3)
-Salary Remaining :	0 $
Brian Dumoulin	3 800 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	3 500 000 $ (2)
-Salary Remaining :	0 $
Kevin Shattenkirk	3 500 000 $ (3)
-Salary Remaining :	0 $
Tomas Nosek	2 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Lindgren	2 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Bozak	1 500 000 $ (3)
-Salary Remaining :	0 $
Zach Aston-Reese	1 500 000 $ (4)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Lomberg	1 100 000 $ (3)
-Salary Remaining :	0 $
Alex Lyon	1 100 000 $ (3)
-Salary Remaining :	0 $
Erik Gudbranson	1 000 000 $ (1)
-Salary Remaining :	0 $
Logan Stanley	1 000 000 $ (4)
-Salary Remaining :	0 $
Spencer Martin	800 000 $ (5)
-Salary Remaining :	0 $
Jean-Sebastien Dea	700 000 $ (5)
-Salary Remaining :	0 $
Taylor Leier	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 45 : 82 600 000 $
Year 46 : 78 100 000 $
Year 47 : 57 700 000 $
Year 48 : 33 500 000 $
Salary Average Commitment
Year 45 : 84 500 000 $
Year 46 : 80 000 000 $
Year 47 : 59 600 000 $
Year 48 : 35 400 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 600 000 $
Year 46 : 78 100 000 $
Year 47 : 57 700 000 $
Year 48 : 33 500 000 $

Farm Players Salaries
Jordan Martinook	150 000 $ (3)
Salary Remaining :	0 $
Mark Borowiecki	150 000 $ (3)
Salary Remaining :	0 $
Jack Rodewald	100 000 $ (2)
Salary Remaining :	0 $
Remi Elie	100 000 $ (2)
Salary Remaining :	0 $
Jake Dotchin	100 000 $ (2)
Salary Remaining :	0 $
Calvin Thurkauf	100 000 $ (3)
Salary Remaining :	0 $
Marcus Hogberg	90 000 $ (1)
Salary Remaining :	0 $
Maxime Lagace	90 000 $ (4)
Salary Remaining :	0 $
Victor Antipin	90 000 $ (1)
Salary Remaining :	0 $
Zack Mitchell	90 000 $ (4)
Salary Remaining :	0 $
Anthony Greco	90 000 $ (2)
Salary Remaining :	0 $
Nathan Gerbe	90 000 $ (3)
Salary Remaining :	0 $
Ty Rattie	80 000 $ (2)
Salary Remaining :	0 $
Joel Persson	75 000 $ (2)
Salary Remaining :	0 $
Gilles Senn	70 000 $ (5)
Salary Remaining :	0 $
Christoph Bertschy	70 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 45 : 1 535 000 $
Year 46 : 1 355 000 $
Year 47 : 810 000 $
Year 48 : 320 000 $
Salary Average Commitment
Year 45 : 1 545 000 $
Year 46 : 1 365 000 $
Year 47 : 820 000 $
Year 48 : 330 000 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 110 $ - 0 - 0.00%
Level 2:	6000 - 70 $ - 0 - 0.00%
Level 3:	3000 - 40 $ - 0 - 0.00%
Level 4:	5000 - 25 $ - 0 - 0.00%
Luxury :	2000 - 180 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0.00%
Farm Level 2:	1000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 600 000 $
Farm Players Total Salaries	2 895 000 $
Coaches Total Salaries	7 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	86 824 688 $
Projected Bank Account	86 824 688 $

Pro Players Salaries
Jack Eichel	9 000 000 $ (5)
-Salary Remaining :	0 $
Aaron Ekblad	7 500 000 $ (3)
-Salary Remaining :	0 $
Evgenii Dadonov	6 200 000 $ (1)
-Salary Remaining :	0 $
Shea Theodore	6 000 000 $ (1)
-Salary Remaining :	0 $
Torey Krug	5 500 000 $ (3)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (3)
-Salary Remaining :	0 $
Jordan Binnington	4 000 000 $ (5)
-Salary Remaining :	0 $
Joel Farabee	3 800 000 $ (2)
-Salary Remaining :	0 $
Evan Rodrigues	3 200 000 $ (3)
-Salary Remaining :	0 $
Alexis Lafreniere	3 000 000 $ (5)
-Salary Remaining :	0 $
Bowen Byram	3 000 000 $ (5)
-Salary Remaining :	0 $
Vinnie Hinostroza	2 550 000 $ (5)
-Salary Remaining :	0 $
Denis Gurianov	2 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Labanc	2 500 000 $ (2)
-Salary Remaining :	0 $
Dante Fabbro	2 500 000 $ (4)
-Salary Remaining :	0 $
Luke Kunin	2 300 000 $ (4)
-Salary Remaining :	0 $
Logan Shaw	2 050 000 $ (5)
-Salary Remaining :	0 $
Dillon Dube	2 000 000 $ (4)
-Salary Remaining :	0 $
Adin Hill	2 000 000 $ (4)
-Salary Remaining :	0 $
Sam Steel	1 500 000 $ (1)
-Salary Remaining :	0 $
Lucas Raymond	1 200 000 $ (4)
-Salary Remaining :	0 $
Jeremy Lauzon	1 100 000 $ (1)
-Salary Remaining :	0 $
Zane McIntyre	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 78 600 000 $
Year 46 : 60 600 000 $
Year 47 : 54 300 000 $
Year 48 : 33 600 000 $
Salary Average Commitment
Year 45 : 73 225 000 $
Year 46 : 55 725 000 $
Year 47 : 49 425 000 $
Year 48 : 31 200 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 600 000 $
Year 46 : 60 600 000 $
Year 47 : 54 300 000 $
Year 48 : 33 600 000 $

Farm Players Salaries
Calen Addison	400 000 $ (5)
Salary Remaining :	0 $
Antoine Roussel	255 000 $ (5)
Salary Remaining :	0 $
Jordan Oesterle	255 000 $ (5)
Salary Remaining :	0 $
Ben Hutton	205 000 $ (5)
Salary Remaining :	0 $
Cody Glass	150 000 $ (5)
Salary Remaining :	0 $
Kyle Capobianco	100 000 $ (4)
Salary Remaining :	0 $
Pyotr Kochetkov	95 000 $ (4)
Salary Remaining :	0 $
Ryan Merkley	95 000 $ (4)
Salary Remaining :	0 $
Lukas Reichel	85 000 $ (4)
Salary Remaining :	0 $
Alex Barre-Boulet	85 000 $ (5)
Salary Remaining :	0 $
Alex Turcotte	80 000 $ (4)
Salary Remaining :	0 $
Mason Shaw	80 000 $ (4)
Salary Remaining :	0 $
Jaret Anderson-Dolan	80 000 $ (1)
Salary Remaining :	0 $
Gabriel Fortier	75 000 $ (4)
Salary Remaining :	0 $
Riley Tufte	75 000 $ (4)
Salary Remaining :	0 $
Aleksi Heponiemi	75 000 $ (5)
Salary Remaining :	0 $
Nicolas Beaudin	75 000 $ (3)
Salary Remaining :	0 $
Kasimir Kaskisuo	70 000 $ (5)
Salary Remaining :	0 $
Cameron Gaunce	70 000 $ (1)
Salary Remaining :	0 $
Chris Bigras	70 000 $ (5)
Salary Remaining :	0 $
Tyce Thompson	70 000 $ (5)
Salary Remaining :	0 $
Connor Carrick	70 000 $ (4)
Salary Remaining :	0 $
CJ Suess	70 000 $ (3)
Salary Remaining :	0 $
Joel Kellman	70 000 $ (4)
Salary Remaining :	0 $
Luke Johnson	70 000 $ (4)
Salary Remaining :	0 $
Cameron Hughes	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 45 : 2 895 000 $
Year 46 : 2 745 000 $
Year 47 : 2 745 000 $
Year 48 : 2 530 000 $
Salary Average Commitment
Year 45 : 2 615 000 $
Year 46 : 2 465 000 $
Year 47 : 2 465 000 $
Year 48 : 2 250 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 7 000 - 100.00%
Level 2:	6000 - 57 $ - 5 922 - 98.69%
Level 3:	3000 - 32 $ - 3 000 - 100.00%
Level 4:	5000 - 20 $ - 5 000 - 100.00%
Luxury :	2000 - 190 $ - 1 965 - 98.25%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 887 - 99.51%
Average Income per Game	1 886 251 $
Year to Date Revenue	3 772 501 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	1 224 000 $
Expense
Pro Players Total Salaries	83 475 000 $
Farm Players Total Salaries	3 429 500 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	65 913 607 $
Projected Bank Account	65 913 607 $

Pro Players Salaries
John Tavares	9 000 000 $ (1)
-Salary Remaining :	0 $
Victor Hedman	8 500 000 $ (5)
-Salary Remaining :	0 $
Andrei Svechnikov	7 750 000 $ (4)
-Salary Remaining :	0 $
Patrik Laine	7 500 000 $ (4)
-Salary Remaining :	0 $
Matt Duchene	5 500 000 $ (1)
-Salary Remaining :	0 $
Jake Oettinger	5 000 000 $ (5)
-Salary Remaining :	0 $
Robin Lehner	5 000 000 $ (3)
-Salary Remaining :	0 $
Andre Burakovsky	4 900 000 $ (3)
-Salary Remaining :	0 $
Carter Verhaeghe	4 500 000 $ (1)
-Salary Remaining :	0 $
Filip Hronek	4 000 000 $ (1)
-Salary Remaining :	0 $
T.J. Brodie	3 800 000 $ (1)
-Salary Remaining :	0 $
Travis Sanheim	3 500 000 $ (2)
-Salary Remaining :	0 $
Connor Brown	3 000 000 $ (5)
-Salary Remaining :	0 $
Eetu Luostarinen	2 500 000 $ (3)
-Salary Remaining :	0 $
Brett Howden	2 000 000 $ (1)
-Salary Remaining :	0 $
Jake McCabe	2 000 000 $ (4)
-Salary Remaining :	0 $
Adam Boqvist	1 800 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	1 750 000 $ (4)
-Salary Remaining :	0 $
Patrick Brown	750 000 $ (3)
-Salary Remaining :	0 $
Jacob Middleton	725 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 45 : 83 475 000 $
Year 46 : 52 150 000 $
Year 47 : 48 650 000 $
Year 48 : 35 500 000 $
Salary Average Commitment
Year 45 : 81 675 000 $
Year 46 : 50 350 000 $
Year 47 : 46 850 000 $
Year 48 : 33 700 000 $
Salary Cap with 1 Way Contract
Year 45 : 83 475 000 $
Year 46 : 52 150 000 $
Year 47 : 48 650 000 $
Year 48 : 35 500 000 $

Farm Players Salaries
Sean Monahan	637 500 $ (2)
Salary Remaining :	0 $
Casey Mittelstadt	225 000 $ (3)
Salary Remaining :	0 $
Adam Ruzicka	175 000 $ (5)
Salary Remaining :	0 $
Max Jones	175 000 $ (1)
Salary Remaining :	0 $
Wade Allison	150 000 $ (5)
Salary Remaining :	0 $
Oliver Wahlstrom	140 000 $ (1)
Salary Remaining :	0 $
Adam Erne	115 000 $ (1)
Salary Remaining :	0 $
Philip Broberg	100 000 $ (4)
Salary Remaining :	0 $
Dylan Cozens	100 000 $ (1)
Salary Remaining :	0 $
Jacob Peterson	100 000 $ (4)
Salary Remaining :	0 $
Kyle Clifford	100 000 $ (3)
Salary Remaining :	0 $
Dakota Joshua	95 000 $ (3)
Salary Remaining :	0 $
Jonas Rondbjerg	95 000 $ (4)
Salary Remaining :	0 $
Jakub Galvas	87 000 $ (4)
Salary Remaining :	0 $
Adam Raska	85 000 $ (4)
Salary Remaining :	0 $
Jack Rathbone	85 000 $ (5)
Salary Remaining :	0 $
Drake Caggiula	80 000 $ (2)
Salary Remaining :	0 $
Jan Jenik	80 000 $ (5)
Salary Remaining :	0 $
Ben Thomas	77 500 $ (3)
Salary Remaining :	0 $
Anton Blidh	75 000 $ (2)
Salary Remaining :	0 $
Sean Malone	75 000 $ (2)
Salary Remaining :	0 $
Noah Juulsen	75 000 $ (3)
Salary Remaining :	0 $
Austin Poganski	75 000 $ (3)
Salary Remaining :	0 $
Dylan Ferguson	75 000 $ (3)
Salary Remaining :	0 $
Matthew Highmore	72 500 $ (3)
Salary Remaining :	0 $
Emile Poirier	70 000 $ (1)
Salary Remaining :	0 $
Michael Kapla	70 000 $ (1)
Salary Remaining :	0 $
Travis Boyd	70 000 $ (2)
Salary Remaining :	0 $
Dmytro Timashov	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 45 : 3 429 500 $
Year 46 : 2 759 500 $
Year 47 : 1 822 000 $
Year 48 : 957 000 $
Salary Average Commitment
Year 45 : 3 050 000 $
Year 46 : 2 380 000 $
Year 47 : 1 442 500 $
Year 48 : 605 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	7000 - 90 $ - 7 000 - 100.00%
Level 2:	6000 - 60 $ - 5 991 - 99.86%
Level 3:	3000 - 35 $ - 2 989 - 99.62%
Level 4:	5000 - 25 $ - 4 970 - 99.40%
Luxury :	2000 - 190 $ - 1 974 - 98.69%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 924 - 99.67%
Average Income per Game	1 912 032 $
Year to Date Revenue	11 472 192 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	204 000 $
Expense
Pro Players Total Salaries	82 600 000 $
Farm Players Total Salaries	2 502 900 $
Coaches Total Salaries	5 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	40 931 488 $
Projected Bank Account	40 931 488 $

Pro Players Salaries
Nathan MacKinnon	11 500 000 $ (5)
-Salary Remaining :	0 $
Auston Matthews	10 500 000 $ (2)
-Salary Remaining :	0 $
Neal Pionk	5 800 000 $ (5)
-Salary Remaining :	0 $
Ivan Provorov	5 800 000 $ (2)
-Salary Remaining :	0 $
Juuse Saros	5 700 000 $ (4)
-Salary Remaining :	0 $
Esa Lindell	5 600 000 $ (4)
-Salary Remaining :	0 $
Bo Horvat	5 500 000 $ (1)
-Salary Remaining :	0 $
Timo Meier	5 150 000 $ (2)
-Salary Remaining :	0 $
Rasmus Ristolainen	4 700 000 $ (3)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (3)
-Salary Remaining :	0 $
Pius Suter	3 000 000 $ (3)
-Salary Remaining :	0 $
Scott Laughton	2 500 000 $ (3)
-Salary Remaining :	0 $
Alexander Wennberg	2 000 000 $ (2)
-Salary Remaining :	0 $
Mark Pysyk	2 000 000 $ (3)
-Salary Remaining :	0 $
Carl Grundstrom	1 500 000 $ (1)
-Salary Remaining :	0 $
Josh Brown	1 500 000 $ (5)
-Salary Remaining :	0 $
Darren Helm	1 500 000 $ (2)
-Salary Remaining :	0 $
William Carrier	1 200 000 $ (4)
-Salary Remaining :	0 $
Jason Dickinson	1 200 000 $ (5)
-Salary Remaining :	0 $
Connor Clifton	1 000 000 $ (1)
-Salary Remaining :	0 $
Mike Smith	950 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 82 600 000 $
Year 46 : 74 600 000 $
Year 47 : 49 650 000 $
Year 48 : 32 500 000 $
Salary Average Commitment
Year 45 : 79 950 000 $
Year 46 : 71 950 000 $
Year 47 : 47 300 000 $
Year 48 : 32 400 000 $
Salary Cap with 1 Way Contract
Year 45 : 82 600 000 $
Year 46 : 74 600 000 $
Year 47 : 49 650 000 $
Year 48 : 32 500 000 $

Farm Players Salaries
Hayden Hodgson	133 300 $ (4)
Salary Remaining :	0 $
Jeff Malott	133 300 $ (4)
Salary Remaining :	0 $
Conor Timmins	120 000 $ (2)
Salary Remaining :	0 $
Shane Gersich	111 100 $ (4)
Salary Remaining :	0 $
Juuso Valimaki	100 000 $ (2)
Salary Remaining :	0 $
Laurent Brossoit	100 000 $ (2)
Salary Remaining :	0 $
Steven Lorentz	100 000 $ (1)
Salary Remaining :	0 $
Grant Hutton	95 100 $ (4)
Salary Remaining :	0 $
Carson Meyer	95 100 $ (4)
Salary Remaining :	0 $
Devan Dubnyk	90 000 $ (2)
Salary Remaining :	0 $
Fredrik Handemark	85 000 $ (2)
Salary Remaining :	0 $
Clark Bishop	80 000 $ (2)
Salary Remaining :	0 $
Egor Zamula	80 000 $ (1)
Salary Remaining :	0 $
Riley Damiani	80 000 $ (3)
Salary Remaining :	0 $
Andrew Hammond	77 500 $ (1)
Salary Remaining :	0 $
Greg McKegg	77 500 $ (1)
Salary Remaining :	0 $
Nick Caamano	77 500 $ (2)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (2)
Salary Remaining :	0 $
John Hayden	75 000 $ (2)
Salary Remaining :	0 $
Justin Dowling	75 000 $ (3)
Salary Remaining :	0 $
Henrik Haapala	75 000 $ (2)
Salary Remaining :	0 $
Marek Mazanec	75 000 $ (2)
Salary Remaining :	0 $
Hudson Fasching	72 500 $ (4)
Salary Remaining :	0 $
Hunter Drew	70 000 $ (3)
Salary Remaining :	0 $
Eric Gelinas	70 000 $ (1)
Salary Remaining :	0 $
Brendan Gaunce	70 000 $ (2)
Salary Remaining :	0 $
John Quenneville	70 000 $ (1)
Salary Remaining :	0 $
Louie Belpedio	70 000 $ (2)
Salary Remaining :	0 $
Joni Ortio	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 45 : 2 502 900 $
Year 46 : 2 027 900 $
Year 47 : 865 400 $
Year 48 : 640 400 $
Salary Average Commitment
Year 45 : 2 087 500 $
Year 46 : 1 642 500 $
Year 47 : 497 500 $
Year 48 : 322 500 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 200 $ - 0 - 0.00%
Level 2:	5500 - 100 $ - 0 - 0.00%
Level 3:	3000 - 75 $ - 0 - 0.00%
Level 4:	5000 - 50 $ - 0 - 0.00%
Luxury :	1500 - 300 $ - 0 - 0.00%
Total Capacity :	21500
Farm
Farm Level 1:	2000 - 50 $ - 1 685 - 84.25%
Farm Level 2:	1000 - 25 $ - 750 - 74.95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 435 - 81.15%
Average Income per Game	123 585 $
Year to Date Revenue	247 170 $
Expense
Pro Players Total Salaries	67 000 000 $
Farm Players Total Salaries	2 675 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	51 371 162 $
Projected Bank Account	51 371 162 $

Pro Players Salaries
Ryan Ellis	6 000 000 $ (3)
-Salary Remaining :	0 $
Viktor Arvidsson	5 200 000 $ (5)
-Salary Remaining :	0 $
Ryan Strome	5 000 000 $ (1)
-Salary Remaining :	0 $
Kevin Hayes	4 000 000 $ (3)
-Salary Remaining :	0 $
Jakob Silfverberg	4 000 000 $ (5)
-Salary Remaining :	0 $
Alex Nedeljkovic	3 800 000 $ (2)
-Salary Remaining :	0 $
Victor Olofsson	3 750 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	3 500 000 $ (4)
-Salary Remaining :	0 $
Carter Hart	3 500 000 $ (1)
-Salary Remaining :	0 $
Miles Wood	3 000 000 $ (5)
-Salary Remaining :	0 $
Olli Maatta	3 000 000 $ (3)
-Salary Remaining :	0 $
Conor Sheary	2 850 000 $ (5)
-Salary Remaining :	0 $
Warren Foegele	2 750 000 $ (4)
-Salary Remaining :	0 $
Nick Bonino	2 500 000 $ (4)
-Salary Remaining :	0 $
Chris Tierney	2 200 000 $ (3)
-Salary Remaining :	0 $
Casey DeSmith	2 000 000 $ (4)
-Salary Remaining :	0 $
Patrik Nemeth	2 000 000 $ (5)
-Salary Remaining :	0 $
Jake Bean	1 800 000 $ (3)
-Salary Remaining :	0 $
Brian Boyle	1 500 000 $ (3)
-Salary Remaining :	0 $
Oliver Kylington	1 000 000 $ (1)
-Salary Remaining :	0 $
Caleb Jones	950 000 $ (1)
-Salary Remaining :	0 $
Richard Panik	950 000 $ (2)
-Salary Remaining :	0 $
Dysin Mayo	950 000 $ (4)
-Salary Remaining :	0 $
Juho Lammikko	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 45 : 67 000 000 $
Year 46 : 52 000 000 $
Year 47 : 47 250 000 $
Year 48 : 28 750 000 $
Salary Average Commitment
Year 45 : 64 250 000 $
Year 46 : 49 550 000 $
Year 47 : 45 250 000 $
Year 48 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 45 : 67 000 000 $
Year 46 : 52 000 000 $
Year 47 : 47 250 000 $
Year 48 : 28 750 000 $

Farm Players Salaries
Gabriel Vilardi	300 000 $ (3)
Salary Remaining :	0 $
John Moore	300 000 $ (2)
Salary Remaining :	0 $
Dominik Kahun	150 000 $ (1)
Salary Remaining :	0 $
Zachary Senyshyn	120 000 $ (1)
Salary Remaining :	0 $
Nico Daws	110 000 $ (4)
Salary Remaining :	0 $
Jordan Schmaltz	100 000 $ (2)
Salary Remaining :	0 $
Jake Virtanen	100 000 $ (5)
Salary Remaining :	0 $
Josh Leivo	95 000 $ (1)
Salary Remaining :	0 $
Brogan Rafferty	90 000 $ (1)
Salary Remaining :	0 $
Radim Zohorna	90 000 $ (5)
Salary Remaining :	0 $
Jacob Moverare	85 000 $ (4)
Salary Remaining :	0 $
Boris Katchouk	85 000 $ (4)
Salary Remaining :	0 $
Tyler Benson	85 000 $ (2)
Salary Remaining :	0 $
Beck Malenstyn	80 000 $ (3)
Salary Remaining :	0 $
Connor Mackey	80 000 $ (5)
Salary Remaining :	0 $
Frederic Allard	80 000 $ (5)
Salary Remaining :	0 $
Andreas Englund	75 000 $ (3)
Salary Remaining :	0 $
Jack LaFontaine	75 000 $ (4)
Salary Remaining :	0 $
William Lagesson	75 000 $ (3)
Salary Remaining :	0 $
Bokondji Imama	75 000 $ (4)
Salary Remaining :	0 $
Fredrik Karlstrom	75 000 $ (4)
Salary Remaining :	0 $
Tarmo Reunanen	70 000 $ (5)
Salary Remaining :	0 $
Brett Murray	70 000 $ (5)
Salary Remaining :	0 $
Matthew Phillips	70 000 $ (5)
Salary Remaining :	0 $
Austin Czarnik	70 000 $ (1)
Salary Remaining :	0 $
German Rubtsov	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 45 : 2 675 000 $
Year 46 : 2 150 000 $
Year 47 : 1 665 000 $
Year 48 : 1 065 000 $
Salary Average Commitment
Year 45 : 2 605 000 $
Year 46 : 2 080 000 $
Year 47 : 1 645 000 $
Year 48 : 1 045 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 145 $ - 6 272 - 89.59%
Level 2:	6000 - 115 $ - 4 545 - 75.75%
Level 3:	3000 - 90 $ - 2 005 - 66.82%
Level 4:	5000 - 75 $ - 2 897 - 57.94%
Luxury :	2000 - 250 $ - 1 637 - 81.86%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 0 - 0.00%
Farm Level 2:	1000 - 30 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 355 - 75.46%
Average Income per Game	2 686 840 $
Year to Date Revenue	29 555 238 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 251 000 $
Farm Players Total Salaries	3 455 800 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	95 595 375 $
Projected Bank Account	95 595 375 $

Pro Players Salaries
Evgeny Kuznetsov	9 000 000 $ (2)
-Salary Remaining :	0 $
Erik Karlsson	8 500 000 $ (3)
-Salary Remaining :	0 $
Nazem Kadri	6 800 000 $ (5)
-Salary Remaining :	0 $
Jacob Markstrom	6 000 000 $ (5)
-Salary Remaining :	0 $
Blake Wheeler	6 000 000 $ (4)
-Salary Remaining :	0 $
Nico Hischier	5 750 000 $ (1)
-Salary Remaining :	0 $
Bryan Rust	5 700 000 $ (3)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (1)
-Salary Remaining :	0 $
Brett Pesce	4 750 000 $ (1)
-Salary Remaining :	0 $
Mikael Backlund	4 000 000 $ (4)
-Salary Remaining :	0 $
Alec Martinez	3 750 000 $ (2)
-Salary Remaining :	0 $
Braden Holtby	3 500 000 $ (1)
-Salary Remaining :	0 $
Adam Larsson	3 200 000 $ (2)
-Salary Remaining :	0 $
Artem Zub	2 500 000 $ (5)
-Salary Remaining :	0 $
Sonny Milano	2 250 000 $ (4)
-Salary Remaining :	0 $
Luke Glendening	1 750 000 $ (1)
-Salary Remaining :	0 $
Kyle Okposo	1 500 000 $ (1)
-Salary Remaining :	0 $
Garnet Hathaway	1 350 000 $ (1)
-Salary Remaining :	0 $
Nic Dowd	1 150 000 $ (5)
-Salary Remaining :	0 $
Trevor van Riemsdyk	950 000 $ (1)
-Salary Remaining :	0 $
Mike Reilly	851 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 84 251 000 $
Year 46 : 59 701 000 $
Year 47 : 43 751 000 $
Year 48 : 29 551 000 $
Salary Average Commitment
Year 45 : 80 001 000 $
Year 46 : 55 451 000 $
Year 47 : 39 501 000 $
Year 48 : 25 301 000 $
Salary Cap with 1 Way Contract
Year 45 : 84 251 000 $
Year 46 : 59 701 000 $
Year 47 : 43 751 000 $
Year 48 : 29 551 000 $

Farm Players Salaries
Michal Kempny	250 000 $ (2)
Salary Remaining :	0 $
Riley Nash	225 000 $ (2)
Salary Remaining :	0 $
Brendan Smith	200 000 $ (2)
Salary Remaining :	0 $
Josh Dunne	175 000 $ (2)
Salary Remaining :	0 $
Olle Alsing	175 000 $ (2)
Salary Remaining :	0 $
Zachary Hayes	155 100 $ (4)
Salary Remaining :	0 $
Cameron Hillis	155 100 $ (4)
Salary Remaining :	0 $
Brandon Biro	155 100 $ (4)
Salary Remaining :	0 $
Walker Duehr	155 100 $ (4)
Salary Remaining :	0 $
Brayden Pachal	155 100 $ (4)
Salary Remaining :	0 $
Kristians Rubins	155 100 $ (4)
Salary Remaining :	0 $
Henrik Borgstrom	150 000 $ (1)
Salary Remaining :	0 $
Andrew Cogliano	95 000 $ (3)
Salary Remaining :	0 $
Lawrence Pilut	95 000 $ (1)
Salary Remaining :	0 $
Zach Fucale	90 000 $ (4)
Salary Remaining :	0 $
Alex Stalock	90 000 $ (2)
Salary Remaining :	0 $
Buddy Robinson	85 100 $ (5)
Salary Remaining :	0 $
Tucker Poolman	85 100 $ (5)
Salary Remaining :	0 $
Joel Kiviranta	82 500 $ (3)
Salary Remaining :	0 $
Stefan Matteau	75 000 $ (4)
Salary Remaining :	0 $
Ben Harpur	75 000 $ (1)
Salary Remaining :	0 $
Christian Wolanin	75 000 $ (4)
Salary Remaining :	0 $
Michael Dal Colle	75 000 $ (4)
Salary Remaining :	0 $
Jalen Chatfield	75 000 $ (1)
Salary Remaining :	0 $
Nelson Nogier	72 500 $ (2)
Salary Remaining :	0 $
Jake Bischoff	70 000 $ (3)
Salary Remaining :	0 $
Scott Sabourin	70 000 $ (3)
Salary Remaining :	0 $
Rhett Gardner	70 000 $ (3)
Salary Remaining :	0 $
Maxim Letunov	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 45 : 3 455 800 $
Year 46 : 3 060 800 $
Year 47 : 1 873 300 $
Year 48 : 1 415 800 $
Salary Average Commitment
Year 45 : 2 785 200 $
Year 46 : 2 390 200 $
Year 47 : 1 202 700 $
Year 48 : 745 200 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 0 - 0.00%
Level 2:	6000 - 57 $ - 0 - 0.00%
Level 3:	3000 - 32 $ - 0 - 0.00%
Level 4:	5000 - 20 $ - 0 - 0.00%
Luxury :	2000 - 185 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0.00%
Farm Level 2:	1000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 075 000 $
Farm Players Total Salaries	1 840 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 400 652 $
Projected Bank Account	23 400 652 $

Pro Players Salaries
Cale Makar	9 000 000 $ (2)
-Salary Remaining :	0 $
Patrick Kane	8 500 000 $ (5)
-Salary Remaining :	0 $
Johnny Gaudreau	8 000 000 $ (2)
-Salary Remaining :	0 $
Anze Kopitar	7 500 000 $ (4)
-Salary Remaining :	0 $
Elias Pettersson	7 200 000 $ (2)
-Salary Remaining :	0 $
Connor Hellebuyck	7 000 000 $ (5)
-Salary Remaining :	0 $
Evander Kane	6 125 000 $ (5)
-Salary Remaining :	0 $
Josh Morrissey	4 000 000 $ (1)
-Salary Remaining :	0 $
Oliver Bjorkstrand	4 000 000 $ (2)
-Salary Remaining :	0 $
Christopher Tanev	4 000 000 $ (3)
-Salary Remaining :	0 $
Clayton Keller	3 500 000 $ (2)
-Salary Remaining :	0 $
Vladislav Gavrikov	2 000 000 $ (3)
-Salary Remaining :	0 $
Jamie Oleksiak	2 000 000 $ (1)
-Salary Remaining :	0 $
Pavel Francouz	1 500 000 $ (1)
-Salary Remaining :	0 $
Zach Whitecloud	1 200 000 $ (2)
-Salary Remaining :	0 $
Sean Kuraly	1 100 000 $ (2)
-Salary Remaining :	0 $
Trevor Lewis	1 000 000 $ (3)
-Salary Remaining :	0 $
Craig Smith	950 000 $ (3)
-Salary Remaining :	0 $
Jasper Weatherby	900 000 $ (4)
-Salary Remaining :	0 $
Sam Gagner	800 000 $ (1)
-Salary Remaining :	0 $
Michael Del Zotto	800 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 45 : 81 075 000 $
Year 46 : 72 775 000 $
Year 47 : 38 775 000 $
Year 48 : 30 825 000 $
Salary Average Commitment
Year 45 : 81 300 000 $
Year 46 : 73 000 000 $
Year 47 : 40 000 000 $
Year 48 : 32 500 000 $
Salary Cap with 1 Way Contract
Year 45 : 81 075 000 $
Year 46 : 72 775 000 $
Year 47 : 38 775 000 $
Year 48 : 30 825 000 $

Farm Players Salaries
Marc-Edouard Vlasic	260 000 $ (2)
Salary Remaining :	0 $
Kris Russell	250 000 $ (2)
Salary Remaining :	0 $
Corey Perry	190 000 $ (3)
Salary Remaining :	0 $
Zack Kassian	135 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	130 000 $ (2)
Salary Remaining :	0 $
Mikhail Vorobyev	90 000 $ (1)
Salary Remaining :	0 $
Brad Hunt	75 000 $ (1)
Salary Remaining :	0 $
Keaton Middleton	75 000 $ (5)
Salary Remaining :	0 $
Sergey Tolchinsky	75 000 $ (5)
Salary Remaining :	0 $
Nicklas Jensen	70 000 $ (4)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (1)
Salary Remaining :	0 $
Sami Aittokallio	70 000 $ (4)
Salary Remaining :	0 $
Peter Cehlarik	70 000 $ (2)
Salary Remaining :	0 $
Blake Hillman	70 000 $ (4)
Salary Remaining :	0 $
Tomas Hyka	70 000 $ (4)
Salary Remaining :	0 $
Max Veronneau	70 000 $ (1)
Salary Remaining :	0 $
C.J. Smith	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 45 : 1 840 000 $
Year 46 : 1 330 000 $
Year 47 : 620 000 $
Year 48 : 430 000 $
Salary Average Commitment
Year 45 : 1 830 000 $
Year 46 : 1 320 000 $
Year 47 : 610 000 $
Year 48 : 420 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 0 - 0.00%
Level 2:	6000 - 60 $ - 0 - 0.00%
Level 3:	3000 - 35 $ - 0 - 0.00%
Level 4:	5000 - 20 $ - 0 - 0.00%
Luxury :	2000 - 200 $ - 0 - 0.00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100.00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100.00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100.00%
Average Income per Game	102 000 $
Year to Date Revenue	306 000 $
Expense
Pro Players Total Salaries	78 450 000 $
Farm Players Total Salaries	1 115 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	68 445 510 $
Projected Bank Account	68 445 510 $

Pro Players Salaries
Brad Marchand	8 500 000 $ (4)
-Salary Remaining :	0 $
Evgeni Malkin	8 000 000 $ (4)
-Salary Remaining :	0 $
Mats Zuccarello	5 750 000 $ (4)
-Salary Remaining :	0 $
T.J. Oshie	5 600 000 $ (2)
-Salary Remaining :	0 $
Brent Burns	5 250 000 $ (3)
-Salary Remaining :	0 $
Tyson Barrie	5 200 000 $ (3)
-Salary Remaining :	0 $
Jake Muzzin	5 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Myers	4 800 000 $ (2)
-Salary Remaining :	0 $
Paul Stastny	4 750 000 $ (3)
-Salary Remaining :	0 $
Jonathan Quick	4 000 000 $ (4)
-Salary Remaining :	0 $
Josh Bailey	3 500 000 $ (3)
-Salary Remaining :	0 $
Alexander Edler	3 000 000 $ (4)
-Salary Remaining :	0 $
Jeff Carter	3 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Palmieri	1 500 000 $ (5)
-Salary Remaining :	0 $
Noel Acciari	1 500 000 $ (5)
-Salary Remaining :	0 $
Jan Rutta	1 450 000 $ (3)
-Salary Remaining :	0 $
Johan Larsson	1 400 000 $ (4)
-Salary Remaining :	0 $
Carter Rowney	1 400 000 $ (1)
-Salary Remaining :	0 $
Dean Kukan	1 100 000 $ (2)
-Salary Remaining :	0 $
Calvin Petersen	1 100 000 $ (1)
-Salary Remaining :	0 $
Dustin Byfuglien	1 000 000 $ (1)
-Salary Remaining :	0 $
Derick Brassard	950 000 $ (3)
-Salary Remaining :	0 $
Sven Andrighetto	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 45 : 78 450 000 $
Year 46 : 71 950 000 $
Year 47 : 60 450 000 $
Year 48 : 34 350 000 $
Salary Average Commitment
Year 45 : 86 100 000 $
Year 46 : 79 600 000 $
Year 47 : 68 100 000 $
Year 48 : 40 450 000 $
Salary Cap with 1 Way Contract
Year 45 : 78 450 000 $
Year 46 : 71 950 000 $
Year 47 : 60 450 000 $
Year 48 : 34 350 000 $

Farm Players Salaries
Anton Khudobin	370 000 $ (1)
Salary Remaining :	0 $
Travis Zajac	310 000 $ (1)
Salary Remaining :	0 $
Mitchell Stephens	85 000 $ (5)
Salary Remaining :	0 $
Adam Wilcox	70 000 $ (2)
Salary Remaining :	0 $
Andrei Mironov	70 000 $ (4)
Salary Remaining :	0 $
Jeremy Morin	70 000 $ (2)
Salary Remaining :	0 $
Melker Karlsson	70 000 $ (2)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 45 : 1 115 000 $
Year 46 : 435 000 $
Year 47 : 225 000 $
Year 48 : 155 000 $
Salary Average Commitment
Year 45 : 1 120 000 $
Year 46 : 440 000 $
Year 47 : 230 000 $
Year 48 : 160 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %