AQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 6 839 - 97,70%
Level 2:	6000 - 70 $ - 5 839 - 97,32%
Level 3:	3000 - 35 $ - 2 967 - 98,89%
Level 4:	5000 - 28 $ - 4 569 - 91,39%
Luxury :	2000 - 200 $ - 1 871 - 93,53%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 724 - 86,22%
Farm Level 2:	1000 - 15 $ - 861 - 86,11%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 085 - 96,02%
Average Income per Game	1 843 313 $
Year to Date Revenue	75 575 819 $
Farm
Home Games Left	0
Average Attendance - %	2 586 - 86,19%
Average Income per Game	77 170 $
Year to Date Revenue	3 163 964 $
Expense
Pro Players Total Salaries	80 350 000 $
Farm Players Total Salaries	1 607 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 149 105 $
Farm Year To Date Expenses	2 761 249 $
Pro Salary Cap To Date	76 149 152 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	739 912 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 286 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 650 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	25 350 000 $
Current Bank Account	41 018 132 $
Projected Bank Account	41 018 132 $

Pro Players Salaries
Andrei Vasilevskiy	8 500 000 $ (5)
-Salary Remaining :	0 $
Jakub Voracek	8 000 000 $ (5)
-Salary Remaining :	0 $
Johnny Gaudreau	6 800 000 $ (3)
-Salary Remaining :	0 $
Rasmus Ristolainen	6 000 000 $ (3)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (4)
-Salary Remaining :	0 $
Morgan Rielly	4 800 000 $ (3)
-Salary Remaining :	0 $
Sam Reinhart	4 750 000 $ (3)
-Salary Remaining :	0 $
Adam Larsson	4 500 000 $ (4)
-Salary Remaining :	0 $
Brendan Gallagher	4 375 000 $ (5)
-Salary Remaining :	0 $
Mike Matheson	3 600 000 $ (5)
-Salary Remaining :	0 $
Valtteri Filppula	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Strome	3 000 000 $ (2)
-Salary Remaining :	0 $
Nolan Patrick	2 750 000 $ (5)
-Salary Remaining :	0 $
Erik Gudbranson	2 500 000 $ (3)
-Salary Remaining :	0 $
Jamie Oleksiak	2 250 000 $ (3)
-Salary Remaining :	0 $
Joonas Donskoi	1 700 000 $ (2)
-Salary Remaining :	0 $
Vladislav Namestnikov	1 500 000 $ (1)
-Salary Remaining :	0 $
Elias Pettersson	1 200 000 $ (3)
-Salary Remaining :	0 $
Aaron Dell	1 000 000 $ (4)
-Salary Remaining :	0 $
Derrick Pouliot	1 000 000 $ (4)
-Salary Remaining :	0 $
Anders Bjork	950 000 $ (1)
-Salary Remaining :	0 $
Jesperi Kotkaniemi	925 000 $ (3)
-Salary Remaining :	0 $
Brandon Pirri	700 000 $ (1)
-Salary Remaining :	0 $
Ryan Graves	550 000 $ (3)
-Salary Remaining :	0 $
Dylan McIlrath	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 38 : 80 350 000 $
Year 39 : 76 700 000 $
Year 40 : 68 500 000 $
Year 41 : 38 725 000 $
Salary Average Commitment
Year 38 : 16 575 000 $
Year 39 : 14 575 000 $
Year 40 : 13 075 000 $
Year 41 : 8 575 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 350 000 $
Year 39 : 76 700 000 $
Year 40 : 68 500 000 $
Year 41 : 38 725 000 $

Farm Players Salaries
Lee Stempniak	225 000 $ (1)
Salary Remaining :	0 $
Tyler Ennis	150 000 $ (5)
Salary Remaining :	0 $
Karl Alzner	150 000 $ (5)
Salary Remaining :	0 $
Matthew Peca	100 000 $ (4)
Salary Remaining :	0 $
Jakub Kindl	100 000 $ (2)
Salary Remaining :	0 $
Martin Marincin	100 000 $ (1)
Salary Remaining :	0 $
Quinn Hughes	92 500 $ (3)
Salary Remaining :	0 $
Oscar Dansk	85 000 $ (1)
Salary Remaining :	0 $
Hunter Shinkaruk	80 000 $ (1)
Salary Remaining :	0 $
Carson Soucy	60 000 $ (1)
Salary Remaining :	0 $
Trevor Murphy	55 000 $ (1)
Salary Remaining :	0 $
Spencer Foo	55 000 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	55 000 $ (1)
Salary Remaining :	0 $
Jamie Devane	50 000 $ (4)
Salary Remaining :	0 $
Nail Yakupov	50 000 $ (2)
Salary Remaining :	0 $
Vladimir Mihalik	50 000 $ (1)
Salary Remaining :	0 $
Rob O'Gara	50 000 $ (1)
Salary Remaining :	0 $
Ben Thomson	50 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 38 : 1 607 500 $
Year 39 : 692 500 $
Year 40 : 542 500 $
Year 41 : 450 000 $
Salary Average Commitment
Year 38 : 1 205 000 $
Year 39 : 400 000 $
Year 40 : 250 000 $
Year 41 : 200 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	7000 - 82 $ - 6 968 - 99,55%
Level 2:	6000 - 54 $ - 5 966 - 99,43%
Level 3:	3000 - 35 $ - 2 967 - 98,90%
Level 4:	5000 - 20 $ - 4 937 - 98,74%
Luxury :	2000 - 158 $ - 1 947 - 97,37%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 718 - 85,92%
Farm Level 2:	1000 - 15 $ - 851 - 85,06%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 785 - 99,07%
Average Income per Game	1 465 650 $
Year to Date Revenue	60 091 645 $
Farm
Home Games Left	0
Average Attendance - %	2 569 - 85,64%
Average Income per Game	76 776 $
Year to Date Revenue	3 147 823 $
Expense
Pro Players Total Salaries	73 275 000 $
Farm Players Total Salaries	2 170 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 345 176 $
Farm Year To Date Expenses	6 641 116 $
Pro Salary Cap To Date	74 345 158 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	677 851 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	57 009 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	8 725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	18 275 000 $
Current Bank Account	26 551 432 $
Projected Bank Account	26 551 432 $

Pro Players Salaries
Nikita Kucherov	9 250 000 $ (3)
-Salary Remaining :	0 $
Vladimir Tarasenko	8 250 000 $ (5)
-Salary Remaining :	0 $
Alex DeBrincat	6 200 000 $ (5)
-Salary Remaining :	0 $
Hampus Lindholm	5 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	5 300 000 $ (2)
-Salary Remaining :	0 $
Nikita Zaitsev	4 000 000 $ (4)
-Salary Remaining :	0 $
Elias Lindholm	4 000 000 $ (1)
-Salary Remaining :	0 $
Dylan Larkin	3 500 000 $ (2)
-Salary Remaining :	0 $
Niklas Kronwall	3 500 000 $ (1)
-Salary Remaining :	0 $
Brady Skjei	3 425 000 $ (2)
-Salary Remaining :	0 $
Petr Mrazek	3 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Murray	2 850 000 $ (3)
-Salary Remaining :	0 $
Noah Hanifin	2 600 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	2 500 000 $ (1)
-Salary Remaining :	0 $
Connor Brown	2 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Nosek	1 600 000 $ (5)
-Salary Remaining :	0 $
Bogdan Kiselevich	1 600 000 $ (3)
-Salary Remaining :	0 $
Carl Hagelin	1 500 000 $ (1)
-Salary Remaining :	0 $
Curtis McElhinney	1 250 000 $ (2)
-Salary Remaining :	0 $
Chris Wagner	750 000 $ (5)
-Salary Remaining :	0 $
Christoffer Ehn	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 73 275 000 $
Year 39 : 59 175 000 $
Year 40 : 38 200 000 $
Year 41 : 23 800 000 $
Salary Average Commitment
Year 38 : 16 850 000 $
Year 39 : 8 750 000 $
Year 40 : 5 000 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 73 275 000 $
Year 39 : 59 175 000 $
Year 40 : 38 200 000 $
Year 41 : 23 800 000 $

Farm Players Salaries
Jacob MacDonald	160 000 $ (5)
Salary Remaining :	0 $
Markus Hannikainen	160 000 $ (2)
Salary Remaining :	0 $
Tomas Jurco	125 000 $ (2)
Salary Remaining :	0 $
Anthony Greco	120 000 $ (5)
Salary Remaining :	0 $
Lawrence Pilut	120 000 $ (3)
Salary Remaining :	0 $
Joel Vermin	110 000 $ (2)
Salary Remaining :	0 $
Igor Ozhiganov	100 000 $ (3)
Salary Remaining :	0 $
Jake Chelios	100 000 $ (5)
Salary Remaining :	0 $
Taro Hirose	95 000 $ (3)
Salary Remaining :	0 $
Michael Rasmussen	90 000 $ (3)
Salary Remaining :	0 $
Joe Hicketts	85 000 $ (1)
Salary Remaining :	0 $
Marek Mazanec	85 000 $ (3)
Salary Remaining :	0 $
Martin Frk	85 000 $ (4)
Salary Remaining :	0 $
Valeri Nichushkin	80 000 $ (3)
Salary Remaining :	0 $
Ryan Sproul	80 000 $ (3)
Salary Remaining :	0 $
Nikita Soshnikov	75 000 $ (2)
Salary Remaining :	0 $
Andrej Nestrasil	65 000 $ (5)
Salary Remaining :	0 $
Dan Renouf	65 000 $ (4)
Salary Remaining :	0 $
Jan Mursak	65 000 $ (4)
Salary Remaining :	0 $
Mackenzie Skapski	65 000 $ (5)
Salary Remaining :	0 $
Mattias Ritola	60 000 $ (3)
Salary Remaining :	0 $
Pavel Datsyuk	60 000 $ (3)
Salary Remaining :	0 $
Linus Klasen	60 000 $ (3)
Salary Remaining :	0 $
Petteri Lindbohm	60 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 38 : 2 170 000 $
Year 39 : 2 085 000 $
Year 40 : 1 615 000 $
Year 41 : 785 000 $
Salary Average Commitment
Year 38 : 1 200 000 $
Year 39 : 1 150 000 $
Year 40 : 950 000 $
Year 41 : 450 000 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 100 $ - 6 847 - 97,82%
Level 2:	6000 - 75 $ - 5 622 - 93,70%
Level 3:	3000 - 40 $ - 2 826 - 94,19%
Level 4:	5000 - 25 $ - 4 841 - 96,82%
Luxury :	2000 - 200 $ - 1 587 - 79,35%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 30 $ - 1 755 - 87,77%
Farm Level 2:	1000 - 15 $ - 868 - 86,79%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 723 - 94,45%
Average Income per Game	1 767 479 $
Year to Date Revenue	72 466 659 $
Farm
Home Games Left	0
Average Attendance - %	2 623 - 87,44%
Average Income per Game	76 246 $
Year to Date Revenue	3 126 094 $
Expense
Pro Players Total Salaries	68 200 000 $
Farm Players Total Salaries	2 545 000 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	70 367 536 $
Farm Year To Date Expenses	2 609 449 $
Pro Salary Cap To Date	67 867 545 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	620 175 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 453 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 200 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	13 800 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	13 200 000 $
Current Bank Account	86 697 999 $
Projected Bank Account	86 697 999 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (4)
-Salary Remaining :	0 $
Aaron Ekblad	7 500 000 $ (5)
-Salary Remaining :	0 $
Pierre-Luc Dubois	7 000 000 $ (5)
-Salary Remaining :	0 $
Cory Schneider	6 200 000 $ (2)
-Salary Remaining :	0 $
Jordan Staal	6 000 000 $ (3)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (5)
-Salary Remaining :	0 $
Justin Abdelkader	3 200 000 $ (4)
-Salary Remaining :	0 $
Charlie Coyle	3 200 000 $ (4)
-Salary Remaining :	0 $
Anthony Mantha	3 000 000 $ (2)
-Salary Remaining :	0 $
Micheal Ferland	2 800 000 $ (4)
-Salary Remaining :	0 $
Brayden McNabb	2 500 000 $ (2)
-Salary Remaining :	0 $
Nathan Beaulieu	2 500 000 $ (1)
-Salary Remaining :	0 $
Nick Ritchie	2 000 000 $ (4)
-Salary Remaining :	0 $
Zemgus Girgensons	2 000 000 $ (3)
-Salary Remaining :	0 $
Jason Pominville	1 200 000 $ (1)
-Salary Remaining :	0 $
Matt Martin	1 000 000 $ (1)
-Salary Remaining :	0 $
Andreas Borgman	900 000 $ (1)
-Salary Remaining :	0 $
Zach Aston-Reese	900 000 $ (1)
-Salary Remaining :	0 $
Dalton Prout	800 000 $ (5)
-Salary Remaining :	0 $
Ilya Lyubushkin	800 000 $ (3)
-Salary Remaining :	0 $
Justin Falk	750 000 $ (2)
-Salary Remaining :	0 $
Devon Toews	700 000 $ (3)
-Salary Remaining :	0 $
Nicolas Deslauriers	650 000 $ (1)
-Salary Remaining :	0 $
Eddie Pasquale	600 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 38 : 68 200 000 $
Year 39 : 61 050 000 $
Year 40 : 48 600 000 $
Year 41 : 38 500 000 $
Salary Average Commitment
Year 38 : 14 650 000 $
Year 39 : 9 000 000 $
Year 40 : 7 000 000 $
Year 41 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 68 200 000 $
Year 39 : 61 050 000 $
Year 40 : 48 600 000 $
Year 41 : 38 500 000 $

Farm Players Salaries
Andre Deveaux	800 000 $ (1)
Salary Remaining :	0 $
Jesse Puljujarvi	200 000 $ (4)
Salary Remaining :	0 $
Jimmy Hayes	150 000 $ (2)
Salary Remaining :	0 $
Brett Ritchie	150 000 $ (3)
Salary Remaining :	0 $
Victor Ejdsell	90 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	90 000 $ (3)
Salary Remaining :	0 $
Lukas Radil	80 000 $ (3)
Salary Remaining :	0 $
Dryden Hunt	80 000 $ (1)
Salary Remaining :	0 $
Chris Stewart	80 000 $ (1)
Salary Remaining :	0 $
Andrey Pedan	75 000 $ (2)
Salary Remaining :	0 $
Alexandre Fortin	70 000 $ (3)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (2)
Salary Remaining :	0 $
Landon Bow	70 000 $ (3)
Salary Remaining :	0 $
Michael Amadio	70 000 $ (1)
Salary Remaining :	0 $
Andy Andreoff	60 000 $ (4)
Salary Remaining :	0 $
Nathan Lieuwen	55 000 $ (1)
Salary Remaining :	0 $
Nathan Lawson	55 000 $ (1)
Salary Remaining :	0 $
Henrik Karlsson	50 000 $ (2)
Salary Remaining :	0 $
Adam Payerl	50 000 $ (2)
Salary Remaining :	0 $
Keith Aulie	50 000 $ (1)
Salary Remaining :	0 $
Andrew MacWilliam	50 000 $ (1)
Salary Remaining :	0 $
Barry Brust	50 000 $ (2)
Salary Remaining :	0 $
Brian Lashoff	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 38 : 2 545 000 $
Year 39 : 1 165 000 $
Year 40 : 720 000 $
Year 41 : 260 000 $
Salary Average Commitment
Year 38 : 1 180 000 $
Year 39 : 650 000 $
Year 40 : 350 000 $
Year 41 : 100 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 965 - 99,50%
Level 2:	6000 - 54 $ - 5 925 - 98,75%
Level 3:	3000 - 33 $ - 2 967 - 98,91%
Level 4:	5000 - 20 $ - 4 930 - 98,60%
Luxury :	2000 - 145 $ - 1 955 - 97,74%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 711 - 85,57%
Farm Level 2:	1000 - 15 $ - 855 - 85,53%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 742 - 98,88%
Average Income per Game	1 400 889 $
Year to Date Revenue	57 436 466 $
Farm
Home Games Left	0
Average Attendance - %	2 567 - 85,56%
Average Income per Game	76 606 $
Year to Date Revenue	3 140 853 $
Expense
Pro Players Total Salaries	67 050 000 $
Farm Players Total Salaries	970 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 692 540 $
Farm Year To Date Expenses	1 215 263 $
Pro Salary Cap To Date	70 692 503 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	632 018 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 991 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	14 950 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	12 050 000 $
Current Bank Account	(5 161 473 $)
Projected Bank Account	(5 161 473 $)

Pro Players Salaries
Aleksander Barkov	7 850 000 $ (3)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (5)
-Salary Remaining :	0 $
Sergei Bobrovsky	6 000 000 $ (4)
-Salary Remaining :	0 $
Erik Johnson	5 500 000 $ (4)
-Salary Remaining :	0 $
Bo Horvat	5 500 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau	5 500 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn	3 750 000 $ (2)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	3 000 000 $ (5)
-Salary Remaining :	0 $
Michael Grabner	3 000 000 $ (5)
-Salary Remaining :	0 $
Nick Bjugstad	3 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Cogliano	2 650 000 $ (2)
-Salary Remaining :	0 $
Christian Fischer	2 250 000 $ (3)
-Salary Remaining :	0 $
Mark Jankowski	2 000 000 $ (5)
-Salary Remaining :	0 $
Sean Kuraly	1 500 000 $ (4)
-Salary Remaining :	0 $
Haydn Fleury	1 200 000 $ (1)
-Salary Remaining :	0 $
Anthony Stolarz	1 000 000 $ (5)
-Salary Remaining :	0 $
Jacob De La Rose	1 000 000 $ (5)
-Salary Remaining :	0 $
Jack Roslovic	1 000 000 $ (1)
-Salary Remaining :	0 $
Michael McLeod	800 000 $ (3)
-Salary Remaining :	0 $
Henri Jokiharju	550 000 $ (1)
-Salary Remaining :	0 $
Justin Holl	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 67 050 000 $
Year 39 : 55 300 000 $
Year 40 : 48 900 000 $
Year 41 : 34 500 000 $
Salary Average Commitment
Year 38 : 19 200 000 $
Year 39 : 8 700 000 $
Year 40 : 7 700 000 $
Year 41 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 67 050 000 $
Year 39 : 55 300 000 $
Year 40 : 48 900 000 $
Year 41 : 34 500 000 $

Farm Players Salaries
Robby Fabbri	250 000 $ (3)
Salary Remaining :	0 $
Chad Johnson	180 000 $ (1)
Salary Remaining :	0 $
Dominic Moore	100 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	70 000 $ (2)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (1)
Salary Remaining :	0 $
Jean-Francois Berube	70 000 $ (2)
Salary Remaining :	0 $
Kevin Stenlund	60 000 $ (3)
Salary Remaining :	0 $
Nick Paul	60 000 $ (1)
Salary Remaining :	0 $
Jake Bean	55 000 $ (1)
Salary Remaining :	0 $
Urho Vaakanainen	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	10
Salary Commitment
Year 38 : 970 000 $
Year 39 : 550 000 $
Year 40 : 310 000 $
Year 41 : 0 $
Salary Average Commitment
Year 38 : 647 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $
Year 41 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	5000 - 157 $ - 4 328 - 86,56%
Level 2:	5000 - 86 $ - 4 238 - 84,76%
Level 3:	2500 - 53 $ - 2 101 - 84,05%
Level 4:	4000 - 32 $ - 3 502 - 87,56%
Luxury :	2000 - 280 $ - 1 211 - 60,56%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 1 729 - 86,43%
Farm Level 2:	1000 - 15 $ - 865 - 86,52%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 381 - 83,14%
Average Income per Game	1 698 998 $
Year to Date Revenue	69 658 932 $
Farm
Home Games Left	0
Average Attendance - %	2 594 - 86,46%
Average Income per Game	77 355 $
Year to Date Revenue	3 171 540 $
Expense
Pro Players Total Salaries	67 150 000 $
Farm Players Total Salaries	2 095 500 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 953 296 $
Farm Year To Date Expenses	3 811 252 $
Pro Salary Cap To Date	73 453 285 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	610 965 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 731 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	14 850 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	12 150 000 $
Current Bank Account	11 316 417 $
Projected Bank Account	11 316 417 $

Pro Players Salaries
Alex Ovechkin	9 000 000 $ (2)
-Salary Remaining :	0 $
Brad Marchand	7 425 000 $ (4)
-Salary Remaining :	0 $
Mark Giordano	6 750 000 $ (4)
-Salary Remaining :	0 $
Robin Lehner	6 250 000 $ (5)
-Salary Remaining :	0 $
Matt Duchene	6 000 000 $ (3)
-Salary Remaining :	0 $
Filip Forsberg	5 500 000 $ (1)
-Salary Remaining :	0 $
Tomas Hertl	4 500 000 $ (1)
-Salary Remaining :	0 $
Mattias Ekholm	3 750 000 $ (3)
-Salary Remaining :	0 $
Ivan Provorov	3 750 000 $ (2)
-Salary Remaining :	0 $
Danny DeKeyser	3 500 000 $ (1)
-Salary Remaining :	0 $
Calle Jarnkrok	2 500 000 $ (3)
-Salary Remaining :	0 $
Phillip Danault	2 500 000 $ (3)
-Salary Remaining :	0 $
Ron Hainsey	2 250 000 $ (2)
-Salary Remaining :	0 $
Ian Cole	1 950 000 $ (2)
-Salary Remaining :	0 $
Jonathan Ericsson	1 500 000 $ (4)
-Salary Remaining :	0 $
Ryan Pulock	1 350 000 $ (2)
-Salary Remaining :	0 $
Jay Beagle	1 000 000 $ (1)
-Salary Remaining :	0 $
Ivan Barbashev	1 000 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund	1 000 000 $ (3)
-Salary Remaining :	0 $
David Kampf	900 000 $ (1)
-Salary Remaining :	0 $
Casey DeSmith	850 000 $ (1)
-Salary Remaining :	0 $
Carter Rowney	725 000 $ (3)
-Salary Remaining :	0 $
Noel Acciari	625 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 38 : 74 575 000 $
Year 39 : 58 325 000 $
Year 40 : 38 400 000 $
Year 41 : 21 925 000 $
Salary Average Commitment
Year 38 : 23 500 000 $
Year 39 : 12 000 000 $
Year 40 : 8 500 000 $
Year 41 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 74 575 000 $
Year 39 : 58 325 000 $
Year 40 : 38 400 000 $
Year 41 : 21 925 000 $

Farm Players Salaries
Jacob Nilsson	123 000 $ (5)
Salary Remaining :	0 $
Melker Karlsson	120 000 $ (4)
Salary Remaining :	0 $
Logan Shaw	100 000 $ (2)
Salary Remaining :	0 $
Alexander Burmistrov	100 000 $ (2)
Salary Remaining :	0 $
Alexander Salak	100 000 $ (1)
Salary Remaining :	0 $
Dominik Kahun	95 000 $ (3)
Salary Remaining :	0 $
Drake Batherson	95 000 $ (2)
Salary Remaining :	0 $
Joakim Ryan	90 000 $ (1)
Salary Remaining :	0 $
Matt Hendricks	90 000 $ (5)
Salary Remaining :	0 $
Jonny Brodzinski	80 000 $ (4)
Salary Remaining :	0 $
Gustav Olofsson	80 000 $ (1)
Salary Remaining :	0 $
Gavin Bayreuther	80 000 $ (3)
Salary Remaining :	0 $
Nathan Walker	80 000 $ (1)
Salary Remaining :	0 $
David Ullstrom	75 000 $ (2)
Salary Remaining :	0 $
Pavel Francouz	75 000 $ (3)
Salary Remaining :	0 $
Brogan Rafferty	70 000 $ (3)
Salary Remaining :	0 $
Andreas Martinsen	70 000 $ (2)
Salary Remaining :	0 $
Byron Froese	62 500 $ (2)
Salary Remaining :	0 $
Steve Bernier	60 000 $ (3)
Salary Remaining :	0 $
Vadim Shipachyov	60 000 $ (3)
Salary Remaining :	0 $
Colin Smith	60 000 $ (3)
Salary Remaining :	0 $
Ben Sexton	60 000 $ (3)
Salary Remaining :	0 $
Henrik Haapala	60 000 $ (1)
Salary Remaining :	0 $
Griffin Reinhart	60 000 $ (4)
Salary Remaining :	0 $
Adam Almquist	50 000 $ (3)
Salary Remaining :	0 $
Colby Robak	50 000 $ (3)
Salary Remaining :	0 $
Stefan Elliott	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 38 : 2 095 500 $
Year 39 : 1 685 500 $
Year 40 : 1 183 000 $
Year 41 : 523 000 $
Salary Average Commitment
Year 38 : 1 275 000 $
Year 39 : 1 025 000 $
Year 40 : 700 000 $
Year 41 : 300 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 118 $ - 6 803 - 97,18%
Level 2:	6000 - 77 $ - 5 452 - 90,86%
Level 3:	3000 - 46 $ - 2 928 - 97,59%
Level 4:	5000 - 29 $ - 4 549 - 90,98%
Luxury :	2000 - 196 $ - 1 928 - 96,41%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 34 $ - 1 721 - 86,05%
Farm Level 2:	1000 - 15 $ - 857 - 85,71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 659 - 94,17%
Average Income per Game	1 892 460 $
Year to Date Revenue	77 590 868 $
Farm
Home Games Left	0
Average Attendance - %	2 578 - 85,94%
Average Income per Game	73 694 $
Year to Date Revenue	3 021 445 $
Expense
Pro Players Total Salaries	71 875 000 $
Farm Players Total Salaries	2 040 000 $
Coaches Total Salaries	4 275 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 114 922 $
Farm Year To Date Expenses	2 700 569 $
Pro Salary Cap To Date	78 589 900 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	661 404 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 846 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 875 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	10 125 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	16 875 000 $
Current Bank Account	82 047 495 $
Projected Bank Account	82 047 495 $

Pro Players Salaries
Jack Eichel (Out of Payroll)	8 500 000 $ (2)
-Salary Remaining :	0 $
William Karlsson	6 000 000 $ (5)
-Salary Remaining :	0 $
Alexander Steen	5 800 000 $ (2)
-Salary Remaining :	0 $
Duncan Keith	5 800 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan	5 000 000 $ (4)
-Salary Remaining :	0 $
Jared Spurgeon	5 000 000 $ (3)
-Salary Remaining :	0 $
Reilly Smith	5 000 000 $ (4)
-Salary Remaining :	0 $
Ondrej Palat	4 500 000 $ (4)
-Salary Remaining :	0 $
Johnny Boychuk	4 000 000 $ (3)
-Salary Remaining :	0 $
Carl Soderberg	4 000 000 $ (4)
-Salary Remaining :	0 $
Jason Zucker	3 875 000 $ (4)
-Salary Remaining :	0 $
Mathieu Perreault	3 800 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Halak	3 500 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	3 500 000 $ (4)
-Salary Remaining :	0 $
Riley Sheahan	2 750 000 $ (3)
-Salary Remaining :	0 $
Devin Shore	2 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Hartman	2 000 000 $ (5)
-Salary Remaining :	0 $
Anthony DeAngelo	1 750 000 $ (2)
-Salary Remaining :	0 $
Dylan DeMelo	1 250 000 $ (2)
-Salary Remaining :	0 $
Thatcher Demko	950 000 $ (1)
-Salary Remaining :	0 $
Alex Nedeljkovic	900 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 80 375 000 $
Year 39 : 69 825 000 $
Year 40 : 49 025 000 $
Year 41 : 37 275 000 $
Salary Average Commitment
Year 38 : 17 700 000 $
Year 39 : 10 900 000 $
Year 40 : 8 400 000 $
Year 41 : 6 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 375 000 $
Year 39 : 69 825 000 $
Year 40 : 49 025 000 $
Year 41 : 37 275 000 $

Farm Players Salaries
Pavel Buchnevich	250 000 $ (4)
Salary Remaining :	0 $
Warren Foegele	100 000 $ (1)
Salary Remaining :	0 $
Christian Jaros	90 000 $ (1)
Salary Remaining :	0 $
Tucker Poolman	85 000 $ (1)
Salary Remaining :	0 $
Jimmy Schuldt	85 000 $ (3)
Salary Remaining :	0 $
Mark Borowiecki	85 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	85 000 $ (1)
Salary Remaining :	0 $
Nico Sturm	85 000 $ (3)
Salary Remaining :	0 $
Daniel Carr	85 000 $ (2)
Salary Remaining :	0 $
Anton Lander	80 000 $ (3)
Salary Remaining :	0 $
Riley Barber	75 000 $ (4)
Salary Remaining :	0 $
Kalle Kossila	75 000 $ (4)
Salary Remaining :	0 $
Vojtech Mozik	75 000 $ (2)
Salary Remaining :	0 $
Sean Walker	75 000 $ (3)
Salary Remaining :	0 $
T.J. Brennan	75 000 $ (2)
Salary Remaining :	0 $
Mason Appleton	75 000 $ (3)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (3)
Salary Remaining :	0 $
Patrick Russell	70 000 $ (4)
Salary Remaining :	0 $
Josh Teves	70 000 $ (3)
Salary Remaining :	0 $
Matt Luff	70 000 $ (3)
Salary Remaining :	0 $
Chris Brown	60 000 $ (1)
Salary Remaining :	0 $
Jason Kasdorf	60 000 $ (2)
Salary Remaining :	0 $
Buddy Robinson	60 000 $ (2)
Salary Remaining :	0 $
Henrik Samuelsson	50 000 $ (5)
Salary Remaining :	0 $
Borna Rendulic	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 38 : 2 040 000 $
Year 39 : 1 535 000 $
Year 40 : 1 130 000 $
Year 41 : 520 000 $
Salary Average Commitment
Year 38 : 1 342 500 $
Year 39 : 997 500 $
Year 40 : 650 000 $
Year 41 : 250 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 6 907 - 98,67%
Level 2:	6000 - 60 $ - 5 935 - 98,92%
Level 3:	3000 - 35 $ - 2 958 - 98,60%
Level 4:	5000 - 20 $ - 4 923 - 98,46%
Luxury :	2000 - 200 $ - 1 926 - 96,31%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 705 - 85,23%
Farm Level 2:	1000 - 15 $ - 866 - 86,58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 650 - 98,48%
Average Income per Game	1 710 850 $
Year to Date Revenue	70 144 862 $
Farm
Home Games Left	0
Average Attendance - %	2 570 - 85,68%
Average Income per Game	76 527 $
Year to Date Revenue	3 137 627 $
Expense
Pro Players Total Salaries	79 475 000 $
Farm Players Total Salaries	1 620 000 $
Coaches Total Salaries	5 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 051 104 $
Farm Year To Date Expenses	3 046 633 $
Pro Salary Cap To Date	78 051 088 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	732 237 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 812 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 525 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	24 475 000 $
Current Bank Account	54 469 228 $
Projected Bank Account	54 469 228 $

Pro Players Salaries
Connor McDavid	11 500 000 $ (2)
-Salary Remaining :	0 $
Leon Draisaitl	8 500 000 $ (2)
-Salary Remaining :	0 $
Tyson Barrie	6 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	6 000 000 $ (1)
-Salary Remaining :	0 $
Matt Dumba	6 000 000 $ (5)
-Salary Remaining :	0 $
Evander Kane	5 000 000 $ (2)
-Salary Remaining :	0 $
Frederik Andersen	5 000 000 $ (2)
-Salary Remaining :	0 $
Dougie Hamilton	4 925 000 $ (1)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	3 800 000 $ (1)
-Salary Remaining :	0 $
Tyler Myers	3 000 000 $ (4)
-Salary Remaining :	0 $
Josh Anderson	3 000 000 $ (4)
-Salary Remaining :	0 $
Tanner Pearson	2 500 000 $ (1)
-Salary Remaining :	0 $
Brad Richardson	1 900 000 $ (5)
-Salary Remaining :	0 $
Tyler Bertuzzi	1 800 000 $ (4)
-Salary Remaining :	0 $
Anders Nilsson	1 600 000 $ (3)
-Salary Remaining :	0 $
Robert Bortuzzo	1 000 000 $ (3)
-Salary Remaining :	0 $
Scott Laughton	950 000 $ (1)
-Salary Remaining :	0 $
Barclay Goodrow	850 000 $ (1)
-Salary Remaining :	0 $
Ryan Carpenter	600 000 $ (2)
-Salary Remaining :	0 $
Brendan Lemieux	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 79 475 000 $
Year 39 : 55 400 000 $
Year 40 : 24 800 000 $
Year 41 : 22 200 000 $
Salary Average Commitment
Year 38 : 24 975 000 $
Year 39 : 6 600 000 $
Year 40 : 4 100 000 $
Year 41 : 3 100 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 475 000 $
Year 39 : 55 400 000 $
Year 40 : 24 800 000 $
Year 41 : 22 200 000 $

Farm Players Salaries
Matt Read	310 000 $ (2)
Salary Remaining :	0 $
Filip Chytil	220 000 $ (5)
Salary Remaining :	0 $
Patrick Eaves	200 000 $ (1)
Salary Remaining :	0 $
Brandon Manning	190 000 $ (3)
Salary Remaining :	0 $
Chris Wideman	180 000 $ (2)
Salary Remaining :	0 $
Micheal Haley	110 000 $ (1)
Salary Remaining :	0 $
Logan Brown	85 000 $ (1)
Salary Remaining :	0 $
Eric Gryba	70 000 $ (4)
Salary Remaining :	0 $
Steve Pinizzotto	70 000 $ (1)
Salary Remaining :	0 $
Kevin Poulin	65 000 $ (1)
Salary Remaining :	0 $
Linus Omark	60 000 $ (3)
Salary Remaining :	0 $
Andrey Makarov	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 38 : 1 620 000 $
Year 39 : 1 030 000 $
Year 40 : 540 000 $
Year 41 : 290 000 $
Salary Average Commitment
Year 38 : 765 000 $
Year 39 : 300 000 $
Year 40 : 200 000 $
Year 41 : 100 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 200 $ - 3 736 - 57,47%
Level 2:	5500 - 120 $ - 3 369 - 61,26%
Level 3:	2500 - 65 $ - 1 817 - 72,67%
Level 4:	4000 - 35 $ - 3 396 - 84,91%
Luxury :	1500 - 300 $ - 1 176 - 78,37%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 722 - 86,12%
Farm Level 2:	1000 - 15 $ - 875 - 87,46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 494 - 67,47%
Average Income per Game	1 727 731 $
Year to Date Revenue	70 836 982 $
Farm
Home Games Left	0
Average Attendance - %	2 597 - 86,57%
Average Income per Game	77 524 $
Year to Date Revenue	3 178 477 $
Expense
Pro Players Total Salaries	75 500 000 $
Farm Players Total Salaries	1 380 000 $
Coaches Total Salaries	7 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 282 225 $
Farm Year To Date Expenses	1 927 167 $
Pro Salary Cap To Date	76 282 251 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	723 684 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 496 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	6 500 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	20 500 000 $
Current Bank Account	4 652 772 $
Projected Bank Account	4 652 772 $

Pro Players Salaries
Brent Burns	8 500 000 $ (5)
-Salary Remaining :	0 $
Jamie Benn	7 900 000 $ (3)
-Salary Remaining :	0 $
Brayden Point	6 500 000 $ (4)
-Salary Remaining :	0 $
Sean Monahan	6 250 000 $ (2)
-Salary Remaining :	0 $
Seth Jones	5 400 000 $ (1)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (3)
-Salary Remaining :	0 $
Justin Faulk	4 850 000 $ (2)
-Salary Remaining :	0 $
Philipp Grubauer	4 250 000 $ (5)
-Salary Remaining :	0 $
Anders Lee	3 750 000 $ (3)
-Salary Remaining :	0 $
Zach Hyman	3 500 000 $ (4)
-Salary Remaining :	0 $
Thomas Greiss	3 000 000 $ (2)
-Salary Remaining :	0 $
Mikko Rantanen	2 800 000 $ (2)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	2 750 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	2 500 000 $ (4)
-Salary Remaining :	0 $
Luke Glendening	1 500 000 $ (3)
-Salary Remaining :	0 $
Brandon Carlo	1 500 000 $ (2)
-Salary Remaining :	0 $
Colton Sissons	1 300 000 $ (1)
-Salary Remaining :	0 $
Brady Tkachuk	1 200 000 $ (3)
-Salary Remaining :	0 $
Ben Hutton	1 200 000 $ (2)
-Salary Remaining :	0 $
Joel Armia	1 000 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 75 500 000 $
Year 39 : 64 200 000 $
Year 40 : 44 600 000 $
Year 41 : 25 250 000 $
Salary Average Commitment
Year 38 : 22 900 000 $
Year 39 : 11 600 000 $
Year 40 : 8 600 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 75 500 000 $
Year 39 : 64 200 000 $
Year 40 : 44 600 000 $
Year 41 : 25 250 000 $

Farm Players Salaries
Andrej Sekera	400 000 $ (2)
Salary Remaining :	0 $
Dion Phaneuf	200 000 $ (3)
Salary Remaining :	0 $
Nikolay Goldobin	150 000 $ (2)
Salary Remaining :	0 $
Tom Kuhnhackl	135 000 $ (2)
Salary Remaining :	0 $
Dante Fabbro	92 500 $ (3)
Salary Remaining :	0 $
Scott Wilson	75 000 $ (2)
Salary Remaining :	0 $
Jordan Szwarz	75 000 $ (3)
Salary Remaining :	0 $
Joe Morrow	72 500 $ (5)
Salary Remaining :	0 $
Kaden Fulcher	65 000 $ (3)
Salary Remaining :	0 $
Maxim Noreau	60 000 $ (2)
Salary Remaining :	0 $
Anthony Richard	55 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	11
Salary Commitment
Year 38 : 1 380 000 $
Year 39 : 1 380 000 $
Year 40 : 560 000 $
Year 41 : 72 500 $
Salary Average Commitment
Year 38 : 557 500 $
Year 39 : 557 500 $
Year 40 : 300 000 $
Year 41 : 50 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 145 $ - 6 533 - 93,33%
Level 2:	6000 - 100 $ - 5 582 - 93,04%
Level 3:	3000 - 60 $ - 2 781 - 92,70%
Level 4:	5000 - 35 $ - 4 514 - 90,28%
Luxury :	2000 - 240 $ - 1 899 - 94,93%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 645 - 82,26%
Farm Level 2:	1000 - 25 $ - 812 - 81,24%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 309 - 92,65%
Average Income per Game	1 627 465 $
Year to Date Revenue	66 726 068 $
Farm
Home Games Left	0
Average Attendance - %	2 458 - 81,92%
Average Income per Game	77 048 $
Year to Date Revenue	3 158 948 $
Expense
Pro Players Total Salaries	81 275 000 $
Farm Players Total Salaries	1 637 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 152 410 $
Farm Year To Date Expenses	3 213 616 $
Pro Salary Cap To Date	78 152 423 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	748 026 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 543 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	26 275 000 $
Current Bank Account	(3 373 706 $)
Projected Bank Account	(3 373 706 $)

Pro Players Salaries
Ryan Getzlaf	8 000 000 $ (3)
-Salary Remaining :	0 $
Shea Weber	7 500 000 $ (2)
-Salary Remaining :	0 $
Nick Foligno	5 250 000 $ (5)
-Salary Remaining :	0 $
Bryan Little	5 200 000 $ (2)
-Salary Remaining :	0 $
Nazem Kadri	5 125 000 $ (2)
-Salary Remaining :	0 $
Martin Jones	5 000 000 $ (3)
-Salary Remaining :	0 $
Erik Gustafsson	5 000 000 $ (4)
-Salary Remaining :	0 $
Jeff Petry	5 000 000 $ (4)
-Salary Remaining :	0 $
Justin Schultz	4 900 000 $ (1)
-Salary Remaining :	0 $
Damon Severson	4 000 000 $ (4)
-Salary Remaining :	0 $
Jimmy Howard	3 750 000 $ (1)
-Salary Remaining :	0 $
Blake Coleman	3 000 000 $ (4)
-Salary Remaining :	0 $
Erik Haula	3 000 000 $ (2)
-Salary Remaining :	0 $
Richard Panik	3 000 000 $ (1)
-Salary Remaining :	0 $
Bryan Rust	3 000 000 $ (5)
-Salary Remaining :	0 $
Patrick Maroon	2 500 000 $ (5)
-Salary Remaining :	0 $
Kevan Miller	2 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Dzingel	1 500 000 $ (1)
-Salary Remaining :	0 $
Nick Jensen	1 500 000 $ (4)
-Salary Remaining :	0 $
Jordan Weal	1 250 000 $ (1)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (5)
-Salary Remaining :	0 $
Alex Biega	800 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 81 275 000 $
Year 39 : 66 875 000 $
Year 40 : 46 050 000 $
Year 41 : 31 050 000 $
Salary Average Commitment
Year 38 : 18 820 000 $
Year 39 : 9 420 000 $
Year 40 : 7 420 000 $
Year 41 : 5 920 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 275 000 $
Year 39 : 66 875 000 $
Year 40 : 46 050 000 $
Year 41 : 31 050 000 $

Farm Players Salaries
Michael Sgarbossa	200 000 $ (1)
Salary Remaining :	0 $
Mikhail Grigorenko	110 000 $ (1)
Salary Remaining :	0 $
Marko Dano	100 000 $ (4)
Salary Remaining :	0 $
Tim Schaller	100 000 $ (4)
Salary Remaining :	0 $
Nic Petan	95 000 $ (2)
Salary Remaining :	0 $
Dennis Rasmussen	95 000 $ (2)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (1)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (2)
Salary Remaining :	0 $
Harri Sateri	75 000 $ (1)
Salary Remaining :	0 $
Lukas Sedlak	75 000 $ (3)
Salary Remaining :	0 $
Petr Straka	70 000 $ (5)
Salary Remaining :	0 $
Frederick Gaudreau	70 000 $ (3)
Salary Remaining :	0 $
Pheonix Copley	70 000 $ (2)
Salary Remaining :	0 $
Jared Coreau	67 500 $ (4)
Salary Remaining :	0 $
Michael Mersch	65 000 $ (2)
Salary Remaining :	0 $
T.J. Tynan	65 000 $ (1)
Salary Remaining :	0 $
Evan McEneny	65 000 $ (4)
Salary Remaining :	0 $
Justin Auger	60 000 $ (1)
Salary Remaining :	0 $
Yann Sauve	50 000 $ (4)
Salary Remaining :	0 $
Philip Larsen	50 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 38 : 1 637 500 $
Year 39 : 1 047 500 $
Year 40 : 647 500 $
Year 41 : 502 500 $
Salary Average Commitment
Year 38 : 1 276 333 $
Year 39 : 736 333 $
Year 40 : 450 000 $
Year 41 : 350 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 125 $ - 5 495 - 78,49%
Level 2:	6000 - 75 $ - 5 471 - 91,18%
Level 3:	3000 - 55 $ - 1 950 - 65,01%
Level 4:	5000 - 30 $ - 3 476 - 69,51%
Luxury :	2000 - 225 $ - 1 500 - 75,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 70 $ - 1 464 - 73,22%
Farm Level 2:	1000 - 50 $ - 659 - 65,92%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 891 - 77,79%
Average Income per Game	1 753 872 $
Year to Date Revenue	71 908 741 $
Farm
Home Games Left	0
Average Attendance - %	2 124 - 70,79%
Average Income per Game	139 652 $
Year to Date Revenue	5 725 717 $
Expense
Pro Players Total Salaries	80 900 000 $
Farm Players Total Salaries	2 185 000 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 459 217 $
Farm Year To Date Expenses	2 860 807 $
Pro Salary Cap To Date	76 959 216 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	731 579 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 085 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 100 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	25 900 000 $
Current Bank Account	15 679 298 $
Projected Bank Account	15 679 298 $

Pro Players Salaries
Drew Doughty	9 000 000 $ (3)
-Salary Remaining :	0 $
Anze Kopitar	7 750 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Fleury	7 125 000 $ (3)
-Salary Remaining :	0 $
Josh Bailey	6 250 000 $ (2)
-Salary Remaining :	0 $
J.T. Miller	5 850 000 $ (2)
-Salary Remaining :	0 $
Evgenii Dadonov	5 500 000 $ (3)
-Salary Remaining :	0 $
Kyle Palmieri	5 000 000 $ (2)
-Salary Remaining :	0 $
Frans Nielsen	4 500 000 $ (5)
-Salary Remaining :	0 $
Rickard Rakell	4 000 000 $ (1)
-Salary Remaining :	0 $
Sami Vatanen	4 000 000 $ (1)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 500 000 $ (5)
-Salary Remaining :	0 $
Dan Girardi	3 000 000 $ (3)
-Salary Remaining :	0 $
Andreas Athanasiou	2 800 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta	2 500 000 $ (5)
-Salary Remaining :	0 $
Brenden Dillon	2 500 000 $ (2)
-Salary Remaining :	0 $
Robert Hagg	1 500 000 $ (4)
-Salary Remaining :	0 $
J.T. Compher	1 500 000 $ (4)
-Salary Remaining :	0 $
Michael Hutchinson	1 150 000 $ (1)
-Salary Remaining :	0 $
Eric Fehr	1 000 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	1 000 000 $ (1)
-Salary Remaining :	0 $
Teddy Blueger	750 000 $ (3)
-Salary Remaining :	0 $
Evan Rodrigues	725 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 80 900 000 $
Year 39 : 62 000 000 $
Year 40 : 38 875 000 $
Year 41 : 13 500 000 $
Salary Average Commitment
Year 38 : 29 600 000 $
Year 39 : 14 700 000 $
Year 40 : 11 700 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 900 000 $
Year 39 : 62 000 000 $
Year 40 : 38 875 000 $
Year 41 : 13 500 000 $

Farm Players Salaries
Ryan Kesler	285 000 $ (1)
Salary Remaining :	0 $
Adam McQuaid	160 000 $ (3)
Salary Remaining :	0 $
Luke Schenn	160 000 $ (2)
Salary Remaining :	0 $
Tyler Pitlick	100 000 $ (1)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	97 500 $ (4)
Salary Remaining :	0 $
Brian Gibbons	95 000 $ (3)
Salary Remaining :	0 $
Brady Keeper	92 500 $ (3)
Salary Remaining :	0 $
Ryan Kuffner	92 500 $ (3)
Salary Remaining :	0 $
Par Lindholm	85 000 $ (3)
Salary Remaining :	0 $
Josh Jooris	77 500 $ (2)
Salary Remaining :	0 $
William Carrier	77 500 $ (4)
Salary Remaining :	0 $
Jordan Schroeder	75 000 $ (1)
Salary Remaining :	0 $
Justin Bailey	72 500 $ (2)
Salary Remaining :	0 $
Antti Suomela	70 000 $ (3)
Salary Remaining :	0 $
Gemel Smith	65 000 $ (2)
Salary Remaining :	0 $
Tyler Graovac	65 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs	60 000 $ (3)
Salary Remaining :	0 $
MacKenzie MacEachern	60 000 $ (3)
Salary Remaining :	0 $
Corban Knight	60 000 $ (1)
Salary Remaining :	0 $
Christoph Bertschy	60 000 $ (2)
Salary Remaining :	0 $
Andrew Agozzino	60 000 $ (1)
Salary Remaining :	0 $
Marek Hrivik	60 000 $ (2)
Salary Remaining :	0 $
Allen York	55 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	50 000 $ (3)
Salary Remaining :	0 $
Johan Sundstrom	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 38 : 2 185 000 $
Year 39 : 1 555 000 $
Year 40 : 940 000 $
Year 41 : 175 000 $
Salary Average Commitment
Year 38 : 1 355 000 $
Year 39 : 960 000 $
Year 40 : 550 000 $
Year 41 : 100 000 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 120 $ - 6 073 - 86,75%
Level 2:	6000 - 70 $ - 5 776 - 96,27%
Level 3:	3000 - 35 $ - 2 967 - 98,90%
Level 4:	5000 - 28 $ - 4 578 - 91,57%
Luxury :	2000 - 200 $ - 1 903 - 95,16%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 589 - 79,43%
Farm Level 2:	1000 - 25 $ - 746 - 74,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 298 - 92,60%
Average Income per Game	1 821 497 $
Year to Date Revenue	74 681 359 $
Farm
Home Games Left	0
Average Attendance - %	2 334 - 77,81%
Average Income per Game	85 904 $
Year to Date Revenue	3 522 079 $
Expense
Pro Players Total Salaries	70 945 000 $
Farm Players Total Salaries	1 905 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 546 548 $
Farm Year To Date Expenses	2 616 133 $
Pro Salary Cap To Date	68 546 607 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	666 184 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 983 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 945 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	11 055 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	15 945 000 $
Current Bank Account	51 127 946 $
Projected Bank Account	51 127 946 $

Pro Players Salaries
John Carlson	8 000 000 $ (4)
-Salary Remaining :	0 $
Sebastian Aho	6 500 000 $ (4)
-Salary Remaining :	0 $
Matt Murray	6 000 000 $ (2)
-Salary Remaining :	0 $
Mike Hoffman	5 800 000 $ (2)
-Salary Remaining :	0 $
T.J. Oshie	5 500 000 $ (4)
-Salary Remaining :	0 $
Jack Johnson	4 900 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	4 500 000 $ (1)
-Salary Remaining :	0 $
Craig Smith	3 500 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala	3 250 000 $ (5)
-Salary Remaining :	0 $
Andrew Shaw	2 900 000 $ (1)
-Salary Remaining :	0 $
Michael Raffl	2 000 000 $ (1)
-Salary Remaining :	0 $
Matt Nieto	2 000 000 $ (3)
-Salary Remaining :	0 $
Colin Miller	2 000 000 $ (2)
-Salary Remaining :	0 $
Jamie McGinn	1 750 000 $ (3)
-Salary Remaining :	0 $
Alex Petrovic	1 500 000 $ (4)
-Salary Remaining :	0 $
Joel Eriksson Ek	1 500 000 $ (4)
-Salary Remaining :	0 $
Nico Hischier	1 200 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	1 000 000 $ (3)
-Salary Remaining :	0 $
Zach Trotman	1 000 000 $ (3)
-Salary Remaining :	0 $
Madison Bowey	1 000 000 $ (1)
-Salary Remaining :	0 $
Nicholas Merkley	1 000 000 $ (1)
-Salary Remaining :	0 $
Julius Honka	1 000 000 $ (4)
-Salary Remaining :	0 $
Valentin Zykov	1 000 000 $ (4)
-Salary Remaining :	0 $
Brandon Davidson	770 000 $ (3)
-Salary Remaining :	0 $
Colton White	750 000 $ (3)
-Salary Remaining :	0 $
Vinnie Hinostroza	625 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 38 : 70 945 000 $
Year 39 : 58 345 000 $
Year 40 : 35 520 000 $
Year 41 : 28 250 000 $
Salary Average Commitment
Year 38 : 17 725 000 $
Year 39 : 10 825 000 $
Year 40 : 7 700 000 $
Year 41 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 38 : 70 945 000 $
Year 39 : 58 345 000 $
Year 40 : 35 520 000 $
Year 41 : 28 250 000 $

Farm Players Salaries
Reto Berra	500 000 $ (3)
Salary Remaining :	0 $
Cory Conacher	150 000 $ (3)
Salary Remaining :	0 $
Seth Griffith	100 000 $ (4)
Salary Remaining :	0 $
Dominic Toninato	100 000 $ (1)
Salary Remaining :	0 $
Magnus Hellberg	100 000 $ (3)
Salary Remaining :	0 $
Morgan Klimchuk	100 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	100 000 $ (3)
Salary Remaining :	0 $
Teemu Pulkkinen	100 000 $ (3)
Salary Remaining :	0 $
Antoine Bibeau	100 000 $ (4)
Salary Remaining :	0 $
Sebastien Aho	100 000 $ (1)
Salary Remaining :	0 $
Shane Gersich	100 000 $ (1)
Salary Remaining :	0 $
Roland McKeown	100 000 $ (1)
Salary Remaining :	0 $
Steven Fogarty	80 000 $ (1)
Salary Remaining :	0 $
Rourke Chartier	75 000 $ (3)
Salary Remaining :	0 $
Patrice Cormier	50 000 $ (1)
Salary Remaining :	0 $
Wade Megan	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 38 : 1 905 000 $
Year 39 : 1 275 000 $
Year 40 : 1 225 000 $
Year 41 : 200 000 $
Salary Average Commitment
Year 38 : 877 000 $
Year 39 : 477 000 $
Year 40 : 427 000 $
Year 41 : 100 000 $

Hamilton Ultimate Fighter

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 140 $ - 3 532 - 54,34%
Level 2:	5500 - 90 $ - 2 796 - 50,84%
Level 3:	3000 - 40 $ - 1 556 - 51,88%
Level 4:	4500 - 20 $ - 2 826 - 62,79%
Luxury :	1500 - 225 $ - 1 479 - 98,61%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 100 $ - 1 337 - 66,87%
Farm Level 2:	1000 - 50 $ - 646 - 64,58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 189 - 58,04%
Average Income per Game	1 755 074 $
Year to Date Revenue	71 958 029 $
Farm
Home Games Left	0
Average Attendance - %	1 983 - 66,10%
Average Income per Game	170 353 $
Year to Date Revenue	6 984 486 $
Expense
Pro Players Total Salaries	68 600 000 $
Farm Players Total Salaries	3 340 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 250 896 $
Farm Year To Date Expenses	3 924 532 $
Pro Salary Cap To Date	66 050 892 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	647 368 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 248 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	13 400 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	13 600 000 $
Current Bank Account	92 767 086 $
Projected Bank Account	92 767 086 $

Pro Players Salaries
Cam Fowler	6 000 000 $ (5)
-Salary Remaining :	0 $
Vincent Trocheck	5 400 000 $ (3)
-Salary Remaining :	0 $
Brandon Saad	5 250 000 $ (2)
-Salary Remaining :	0 $
Gustav Nyquist	5 000 000 $ (3)
-Salary Remaining :	0 $
Jake DeBrusk	4 500 000 $ (5)
-Salary Remaining :	0 $
Jonas Brodin	4 500 000 $ (2)
-Salary Remaining :	0 $
Joe Thornton	4 500 000 $ (4)
-Salary Remaining :	0 $
Craig Anderson	4 000 000 $ (1)
-Salary Remaining :	0 $
Nick Bonino	4 000 000 $ (1)
-Salary Remaining :	0 $
Marc Staal	3 500 000 $ (1)
-Salary Remaining :	0 $
David Rittich	3 100 000 $ (2)
-Salary Remaining :	0 $
Marcus Foligno	2 750 000 $ (4)
-Salary Remaining :	0 $
Derek Ryan	2 750 000 $ (2)
-Salary Remaining :	0 $
Brian Boyle	2 500 000 $ (4)
-Salary Remaining :	0 $
Nick Holden	2 400 000 $ (5)
-Salary Remaining :	0 $
Antoine Roussel	2 000 000 $ (2)
-Salary Remaining :	0 $
Matt Benning	1 750 000 $ (4)
-Salary Remaining :	0 $
Ben Chiarot	1 500 000 $ (3)
-Salary Remaining :	0 $
Alexander Nylander	1 500 000 $ (4)
-Salary Remaining :	0 $
Jujhar Khaira	900 000 $ (1)
-Salary Remaining :	0 $
Derek Grant	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 68 600 000 $
Year 39 : 55 400 000 $
Year 40 : 37 800 000 $
Year 41 : 25 900 000 $
Salary Average Commitment
Year 38 : 18 950 000 $
Year 39 : 9 250 000 $
Year 40 : 6 750 000 $
Year 41 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 38 : 68 600 000 $
Year 39 : 55 400 000 $
Year 40 : 37 800 000 $
Year 41 : 25 900 000 $

Farm Players Salaries
Martin Hanzal	500 000 $ (2)
Salary Remaining :	0 $
Cam Talbot	450 000 $ (1)
Salary Remaining :	0 $
Andrew MacDonald	420 000 $ (4)
Salary Remaining :	0 $
Mikkel Boedker	410 000 $ (4)
Salary Remaining :	0 $
Sam Gagner	350 000 $ (3)
Salary Remaining :	0 $
Nikita Tryamkin	275 000 $ (2)
Salary Remaining :	0 $
Mattias Janmark	150 000 $ (2)
Salary Remaining :	0 $
Adam Cracknell	100 000 $ (3)
Salary Remaining :	0 $
Sonny Milano	95 000 $ (1)
Salary Remaining :	0 $
Ben Street	80 000 $ (1)
Salary Remaining :	0 $
Yannick Weber	80 000 $ (1)
Salary Remaining :	0 $
Cameron Schilling	80 000 $ (1)
Salary Remaining :	0 $
Peter Holland	75 000 $ (3)
Salary Remaining :	0 $
Michael Chaput	75 000 $ (3)
Salary Remaining :	0 $
Curtis McKenzie	70 000 $ (5)
Salary Remaining :	0 $
Colby Cave	70 000 $ (1)
Salary Remaining :	0 $
Alex Broadhurst	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 38 : 3 340 000 $
Year 39 : 2 425 000 $
Year 40 : 1 500 000 $
Year 41 : 900 000 $
Salary Average Commitment
Year 38 : 1 385 000 $
Year 39 : 500 000 $
Year 40 : 350 000 $
Year 41 : 150 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 100 $ - 6 491 - 99,87%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	2500 - 35 $ - 2 500 - 100,00%
Level 4:	4500 - 20 $ - 4 500 - 100,00%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 748 - 87,41%
Farm Level 2:	1000 - 15 $ - 877 - 87,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 991 - 99,96%
Average Income per Game	1 488 255 $
Year to Date Revenue	61 018 450 $
Farm
Home Games Left	0
Average Attendance - %	2 625 - 87,51%
Average Income per Game	78 059 $
Year to Date Revenue	3 200 406 $
Expense
Pro Players Total Salaries	80 000 000 $
Farm Players Total Salaries	2 101 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 463 169 $
Farm Year To Date Expenses	4 484 930 $
Pro Salary Cap To Date	74 963 142 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	741 228 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 051 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	25 000 000 $
Current Bank Account	(16 003 318 $)
Projected Bank Account	(16 003 318 $)

Pro Players Salaries
Sidney Crosby	9 350 000 $ (2)
-Salary Remaining :	0 $
Steven Stamkos	8 950 000 $ (3)
-Salary Remaining :	0 $
Mitch Marner	7 000 000 $ (4)
-Salary Remaining :	0 $
Joe Pavelski	6 000 000 $ (1)
-Salary Remaining :	0 $
Oscar Klefbom	4 000 000 $ (2)
-Salary Remaining :	0 $
Dmitry Orlov	4 000 000 $ (4)
-Salary Remaining :	0 $
Kyle Connor	3 850 000 $ (4)
-Salary Remaining :	0 $
Connor Hellebuyck	3 800 000 $ (2)
-Salary Remaining :	0 $
Jason Demers	3 750 000 $ (2)
-Salary Remaining :	0 $
Jakob Silfverberg	3 750 000 $ (2)
-Salary Remaining :	0 $
Dustin Brown	3 250 000 $ (5)
-Salary Remaining :	0 $
Travis Konecny	3 000 000 $ (2)
-Salary Remaining :	0 $
Cody Eakin	2 500 000 $ (2)
-Salary Remaining :	0 $
Michael Stone	2 500 000 $ (4)
-Salary Remaining :	0 $
Ben Lovejoy	2 000 000 $ (5)
-Salary Remaining :	0 $
Lucas Wallmark	2 000 000 $ (4)
-Salary Remaining :	0 $
Jon Merrill	1 500 000 $ (4)
-Salary Remaining :	0 $
Laurent Brossoit	1 500 000 $ (4)
-Salary Remaining :	0 $
Ryan Callahan	1 500 000 $ (1)
-Salary Remaining :	0 $
Magnus Paajarvi	1 350 000 $ (3)
-Salary Remaining :	0 $
Carter Hart	1 200 000 $ (3)
-Salary Remaining :	0 $
Rasmus Dahlin	1 200 000 $ (3)
-Salary Remaining :	0 $
Andreas Johnsson	900 000 $ (1)
-Salary Remaining :	0 $
Caleb Jones	650 000 $ (3)
-Salary Remaining :	0 $
Chandler Stephenson	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 38 : 80 000 000 $
Year 39 : 71 600 000 $
Year 40 : 40 950 000 $
Year 41 : 27 600 000 $
Salary Average Commitment
Year 38 : 27 100 000 $
Year 39 : 20 100 000 $
Year 40 : 16 100 000 $
Year 41 : 13 600 000 $
Salary Cap with 1 Way Contract
Year 38 : 80 000 000 $
Year 39 : 71 600 000 $
Year 40 : 40 950 000 $
Year 41 : 27 600 000 $

Farm Players Salaries
Sheldon Rempal	220 000 $ (4)
Salary Remaining :	0 $
Mitch Reinke	200 000 $ (3)
Salary Remaining :	0 $
Hunter Miska	180 000 $ (4)
Salary Remaining :	0 $
Ashton Sautner	150 000 $ (3)
Salary Remaining :	0 $
Joel L'Esperance	120 000 $ (3)
Salary Remaining :	0 $
Eric Robinson	120 000 $ (3)
Salary Remaining :	0 $
Nick Lappin	120 000 $ (3)
Salary Remaining :	0 $
Paul Carey	100 000 $ (2)
Salary Remaining :	0 $
Stefan Noesen	90 000 $ (5)
Salary Remaining :	0 $
Adam Clendening	90 000 $ (5)
Salary Remaining :	0 $
Joseph Gambardella	90 000 $ (4)
Salary Remaining :	0 $
Steven Kampfer	80 000 $ (4)
Salary Remaining :	0 $
Matt Irwin	75 000 $ (5)
Salary Remaining :	0 $
Rudolfs Balcers	75 000 $ (3)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (5)
Salary Remaining :	0 $
Phil Varone	75 000 $ (3)
Salary Remaining :	0 $
Austin Wagner	75 000 $ (3)
Salary Remaining :	0 $
Cooper Marody	66 000 $ (3)
Salary Remaining :	0 $
Ryan Stanton	50 000 $ (1)
Salary Remaining :	0 $
Jonathan Racine	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 38 : 2 101 000 $
Year 39 : 2 051 000 $
Year 40 : 1 951 000 $
Year 41 : 900 000 $
Salary Average Commitment
Year 38 : 875 000 $
Year 39 : 825 000 $
Year 40 : 775 000 $
Year 41 : 400 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 100 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2250 - 60 $ - 2 130 - 94,68%
Level 4:	4000 - 50 $ - 3 289 - 82,23%
Luxury :	1250 - 150 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 50 $ - 1 526 - 76,28%
Farm Level 2:	1000 - 25 $ - 744 - 74,44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 669 - 95,51%
Average Income per Game	1 276 270 $
Year to Date Revenue	52 327 063 $
Farm
Home Games Left	0
Average Attendance - %	2 270 - 75,67%
Average Income per Game	77 032 $
Year to Date Revenue	3 158 329 $
Expense
Pro Players Total Salaries	78 000 000 $
Farm Players Total Salaries	2 697 500 $
Coaches Total Salaries	5 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 465 563 $
Farm Year To Date Expenses	3 941 691 $
Pro Salary Cap To Date	69 465 585 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	719 298 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 457 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	23 000 000 $
Current Bank Account	9 775 112 $
Projected Bank Account	9 775 112 $

Pro Players Salaries
Dustin Byfuglien	7 000 000 $ (4)
-Salary Remaining :	0 $
Phil Kessel	6 875 000 $ (2)
-Salary Remaining :	0 $
David Krejci	6 000 000 $ (1)
-Salary Remaining :	0 $
Mike Green	5 000 000 $ (3)
-Salary Remaining :	0 $
Mikael Granlund	5 000 000 $ (1)
-Salary Remaining :	0 $
Patric Hornqvist	5 000 000 $ (2)
-Salary Remaining :	0 $
Brent Seabrook	4 750 000 $ (3)
-Salary Remaining :	0 $
Jake Allen	4 500 000 $ (1)
-Salary Remaining :	0 $
John Gibson	4 000 000 $ (1)
-Salary Remaining :	0 $
Alex Killorn	4 000 000 $ (1)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (5)
-Salary Remaining :	0 $
Josh Manson	4 000 000 $ (4)
-Salary Remaining :	0 $
Justin Williams	3 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter	3 000 000 $ (4)
-Salary Remaining :	0 $
Boone Jenner	2 900 000 $ (3)
-Salary Remaining :	0 $
Vladimir Sobotka	2 500 000 $ (2)
-Salary Remaining :	0 $
Jake McCabe	1 500 000 $ (1)
-Salary Remaining :	0 $
Slater Koekkoek	1 000 000 $ (3)
-Salary Remaining :	0 $
Oskar Sundqvist	975 000 $ (2)
-Salary Remaining :	0 $
Korbinian Holzer	900 000 $ (2)
-Salary Remaining :	0 $
Denis Malgin	800 000 $ (4)
-Salary Remaining :	0 $
Sheldon Dries	800 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 78 000 000 $
Year 39 : 53 000 000 $
Year 40 : 33 250 000 $
Year 41 : 18 800 000 $
Salary Average Commitment
Year 38 : 26 725 000 $
Year 39 : 8 225 000 $
Year 40 : 5 225 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 78 000 000 $
Year 39 : 53 000 000 $
Year 40 : 33 250 000 $
Year 41 : 18 800 000 $

Farm Players Salaries
James Reimer	300 000 $ (2)
Salary Remaining :	0 $
Marek Langhamer	200 000 $ (1)
Salary Remaining :	0 $
Cam Ward	200 000 $ (4)
Salary Remaining :	0 $
Scott Darling	200 000 $ (5)
Salary Remaining :	0 $
Zack MacEwen	120 000 $ (3)
Salary Remaining :	0 $
John Hayden	120 000 $ (4)
Salary Remaining :	0 $
Nicolas Aube-Kubel	120 000 $ (3)
Salary Remaining :	0 $
Adam Johnson	120 000 $ (3)
Salary Remaining :	0 $
Juuso Riikola	120 000 $ (3)
Salary Remaining :	0 $
Joey Daccord	120 000 $ (3)
Salary Remaining :	0 $
Josh Currie	100 000 $ (5)
Salary Remaining :	0 $
Anton Forsberg	100 000 $ (5)
Salary Remaining :	0 $
Steven Santini	92 500 $ (2)
Salary Remaining :	0 $
Garret Sparks	90 000 $ (2)
Salary Remaining :	0 $
Oscar Fantenberg	85 000 $ (1)
Salary Remaining :	0 $
Andrew Poturalski	80 000 $ (4)
Salary Remaining :	0 $
Blake Speers	80 000 $ (4)
Salary Remaining :	0 $
Alexandre Carrier	80 000 $ (4)
Salary Remaining :	0 $
Christopher Gibson	80 000 $ (4)
Salary Remaining :	0 $
Jaycob Megna	80 000 $ (4)
Salary Remaining :	0 $
Tobias Lindberg	70 000 $ (2)
Salary Remaining :	0 $
Brandon Halverson	70 000 $ (1)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 38 : 2 697 500 $
Year 39 : 2 342 500 $
Year 40 : 1 720 000 $
Year 41 : 1 120 000 $
Salary Average Commitment
Year 38 : 1 150 000 $
Year 39 : 1 000 000 $
Year 40 : 750 000 $
Year 41 : 500 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 110 $ - 6 433 - 98,97%
Level 2:	5500 - 72 $ - 5 446 - 99,02%
Level 3:	2500 - 47 $ - 2 318 - 92,72%
Level 4:	4500 - 27 $ - 4 461 - 99,13%
Luxury :	1500 - 243 $ - 1 376 - 91,71%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 35 $ - 1 701 - 85,04%
Farm Level 2:	1000 - 15 $ - 869 - 86,86%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 034 - 97,73%
Average Income per Game	1 735 437 $
Year to Date Revenue	71 152 926 $
Farm
Home Games Left	0
Average Attendance - %	2 569 - 85,65%
Average Income per Game	76 397 $
Year to Date Revenue	3 132 295 $
Expense
Pro Players Total Salaries	62 850 000 $
Farm Players Total Salaries	1 415 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 618 427 $
Farm Year To Date Expenses	1 685 265 $
Pro Salary Cap To Date	59 618 429 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	577 632 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 795 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	62 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	19 150 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	7 850 000 $
Current Bank Account	97 481 528 $
Projected Bank Account	97 481 528 $

Pro Players Salaries
Adam Pardy	7 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Gagnon	7 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Drouin	5 500 000 $ (3)
-Salary Remaining :	0 $
Kael Mouillierat	5 000 000 $ (1)
-Salary Remaining :	0 $
Ladislav Smid	5 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Ladd	4 000 000 $ (1)
-Salary Remaining :	0 $
William Nylander	3 500 000 $ (2)
-Salary Remaining :	0 $
Samuel Girard	3 500 000 $ (5)
-Salary Remaining :	0 $
Michael Del Zotto	3 000 000 $ (2)
-Salary Remaining :	0 $
Jared McCann	2 500 000 $ (2)
-Salary Remaining :	0 $
Kasperi Kapanen	2 000 000 $ (2)
-Salary Remaining :	0 $
Malcolm Subban	1 900 000 $ (5)
-Salary Remaining :	0 $
Dylan Strome	1 500 000 $ (2)
-Salary Remaining :	0 $
Johan Larsson	1 500 000 $ (1)
-Salary Remaining :	0 $
Sam Montembeault	950 000 $ (3)
-Salary Remaining :	0 $
Juuso Valimaki	900 000 $ (3)
-Salary Remaining :	0 $
Mario Kempe	850 000 $ (1)
-Salary Remaining :	0 $
Libor Hajek	800 000 $ (3)
-Salary Remaining :	0 $
Eddie Lack	800 000 $ (3)
-Salary Remaining :	0 $
Alan Quine	750 000 $ (1)
-Salary Remaining :	0 $
Dean Kukan	750 000 $ (2)
-Salary Remaining :	0 $
Stephane Da Costa	750 000 $ (1)
-Salary Remaining :	0 $
Oscar Moller	650 000 $ (3)
-Salary Remaining :	0 $
Jarred Tinordi	650 000 $ (1)
-Salary Remaining :	0 $
Ian McCoshen	550 000 $ (4)
-Salary Remaining :	0 $
Riku Helenius	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 38 : 62 850 000 $
Year 39 : 28 800 000 $
Year 40 : 15 550 000 $
Year 41 : 5 950 000 $
Salary Average Commitment
Year 38 : 15 800 000 $
Year 39 : 8 900 000 $
Year 40 : 5 900 000 $
Year 41 : 2 900 000 $
Salary Cap with 1 Way Contract
Year 38 : 62 850 000 $
Year 39 : 28 800 000 $
Year 40 : 15 550 000 $
Year 41 : 5 950 000 $

Farm Players Salaries
Luca Sbisa	125 000 $ (1)
Salary Remaining :	0 $
Ryan Lindgren	120 000 $ (3)
Salary Remaining :	0 $
Rasmus Andersson	90 000 $ (4)
Salary Remaining :	0 $
Curtis Lazar	87 500 $ (4)
Salary Remaining :	0 $
Nicholas Baptiste	87 500 $ (4)
Salary Remaining :	0 $
Adam Gaudette	85 000 $ (1)
Salary Remaining :	0 $
Brett Lernout	85 000 $ (2)
Salary Remaining :	0 $
Matt Puempel	85 000 $ (4)
Salary Remaining :	0 $
Tyler Bunz	85 000 $ (5)
Salary Remaining :	0 $
Dillon Heatherington	80 000 $ (1)
Salary Remaining :	0 $
Jakub Zboril	75 000 $ (3)
Salary Remaining :	0 $
Chris Terry	75 000 $ (1)
Salary Remaining :	0 $
Janne Kuokkanen	70 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	70 000 $ (3)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (1)
Salary Remaining :	0 $
Dennis Gilbert	65 000 $ (3)
Salary Remaining :	0 $
Christian Thomas	65 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 38 : 1 415 000 $
Year 39 : 850 000 $
Year 40 : 765 000 $
Year 41 : 435 000 $
Salary Average Commitment
Year 38 : 980 000 $
Year 39 : 500 000 $
Year 40 : 450 000 $
Year 41 : 250 000 $

Moncton Bonessetters

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bonesetters Coliseum
Level 1:	7000 - 92 $ - 6 894 - 98,49%
Level 2:	5250 - 62 $ - 5 250 - 100,00%
Level 3:	4000 - 27 $ - 3 272 - 81,79%
Level 4:	5000 - 22 $ - 4 931 - 98,62%
Luxury :	1750 - 178 $ - 1 750 - 100,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 722 - 86,10%
Farm Level 2:	1000 - 15 $ - 863 - 86,33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 097 - 96,07%
Average Income per Game	1 532 931 $
Year to Date Revenue	62 850 153 $
Farm
Home Games Left	0
Average Attendance - %	2 585 - 86,18%
Average Income per Game	77 097 $
Year to Date Revenue	3 160 986 $
Expense
Pro Players Total Salaries	68 525 000 $
Farm Players Total Salaries	1 710 000 $
Coaches Total Salaries	5 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 237 721 $
Farm Year To Date Expenses	2 364 611 $
Pro Salary Cap To Date	70 737 713 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	640 570 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 316 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 525 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	13 475 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	13 525 000 $
Current Bank Account	4 122 899 $
Projected Bank Account	4 122 899 $

Pro Players Salaries
Tyler Seguin	8 500 000 $ (1)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	6 750 000 $ (5)
-Salary Remaining :	0 $
Ryan O'Reilly	6 500 000 $ (4)
-Salary Remaining :	0 $
Torey Krug	6 125 000 $ (5)
-Salary Remaining :	0 $
Gabriel Landeskog	5 750 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris (Out of Payroll)	5 100 000 $ (4)
-Salary Remaining :	0 $
James van Riemsdyk	4 250 000 $ (1)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	3 250 000 $ (1)
-Salary Remaining :	0 $
Travis Zajac	3 100 000 $ (3)
-Salary Remaining :	0 $
Brandon Tanev	2 700 000 $ (2)
-Salary Remaining :	0 $
Patrik Nemeth	1 500 000 $ (2)
-Salary Remaining :	0 $
Keith Kinkaid	1 500 000 $ (1)
-Salary Remaining :	0 $
Garnet Hathaway	1 200 000 $ (3)
-Salary Remaining :	0 $
Scott Harrington	1 200 000 $ (4)
-Salary Remaining :	0 $
Trevor Lewis	1 000 000 $ (2)
-Salary Remaining :	0 $
Scott Mayfield	1 000 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech	800 000 $ (1)
-Salary Remaining :	0 $
Jayce Hawryluk	800 000 $ (3)
-Salary Remaining :	0 $
Carl Dahlstrom	700 000 $ (1)
-Salary Remaining :	0 $
Christian Folin	700 000 $ (5)
-Salary Remaining :	0 $
Frank Vatrano	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 38 : 73 625 000 $
Year 39 : 37 275 000 $
Year 40 : 31 475 000 $
Year 41 : 26 375 000 $
Salary Average Commitment
Year 38 : 28 900 000 $
Year 39 : 6 500 000 $
Year 40 : 4 500 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 73 625 000 $
Year 39 : 37 275 000 $
Year 40 : 31 475 000 $
Year 41 : 26 375 000 $

Farm Players Salaries
Alex Stalock	100 000 $ (1)
Salary Remaining :	0 $
Daniel Brickley	100 000 $ (1)
Salary Remaining :	0 $
Tobias Rieder	85 000 $ (4)
Salary Remaining :	0 $
Saku Maenalanen	80 000 $ (3)
Salary Remaining :	0 $
Collin Delia	80 000 $ (1)
Salary Remaining :	0 $
John Gilmour	75 000 $ (1)
Salary Remaining :	0 $
Andrei Markov	75 000 $ (2)
Salary Remaining :	0 $
Chad Ruhwedel	75 000 $ (3)
Salary Remaining :	0 $
Kurtis MacDermid	70 000 $ (1)
Salary Remaining :	0 $
Anthony Bitetto	60 000 $ (3)
Salary Remaining :	0 $
Tyler Lewington	60 000 $ (3)
Salary Remaining :	0 $
Casey Nelson	60 000 $ (2)
Salary Remaining :	0 $
Brendan Leipsic	60 000 $ (2)
Salary Remaining :	0 $
Karson Kuhlman	60 000 $ (3)
Salary Remaining :	0 $
Mark Friedman	60 000 $ (3)
Salary Remaining :	0 $
Radim Simek	60 000 $ (3)
Salary Remaining :	0 $
Sam Carrick	50 000 $ (2)
Salary Remaining :	0 $
Darren Archibald	50 000 $ (5)
Salary Remaining :	0 $
Greg McKegg	50 000 $ (2)
Salary Remaining :	0 $
Carl Klingberg	50 000 $ (5)
Salary Remaining :	0 $
Viktor Loov	50 000 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	50 000 $ (4)
Salary Remaining :	0 $
Linus Ullmark	50 000 $ (2)
Salary Remaining :	0 $
Ross Johnston	50 000 $ (2)
Salary Remaining :	0 $
Stanislav Galiev	50 000 $ (2)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (2)
Salary Remaining :	0 $
Max McCormick	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 38 : 1 710 000 $
Year 39 : 1 285 000 $
Year 40 : 690 000 $
Year 41 : 235 000 $
Salary Average Commitment
Year 38 : 1 420 000 $
Year 39 : 1 120 000 $
Year 40 : 570 000 $
Year 41 : 200 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 300 $ - 2 800 - 40,00%
Level 2:	6000 - 200 $ - 2 400 - 40,00%
Level 3:	3000 - 110 $ - 1 200 - 40,00%
Level 4:	5000 - 60 $ - 2 008 - 40,16%
Luxury :	2000 - 600 $ - 800 - 40,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 758 - 87,89%
Farm Level 2:	1000 - 15 $ - 874 - 87,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 208 - 40,03%
Average Income per Game	2 135 052 $
Year to Date Revenue	87 537 120 $
Farm
Home Games Left	0
Average Attendance - %	2 632 - 87,72%
Average Income per Game	78 518 $
Year to Date Revenue	3 219 249 $
Expense
Pro Players Total Salaries	58 275 000 $
Farm Players Total Salaries	1 317 500 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 693 419 $
Farm Year To Date Expenses	3 136 817 $
Pro Salary Cap To Date	57 693 414 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	563 816 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 355 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	58 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	23 725 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	3 275 000 $
Current Bank Account	46 603 067 $
Projected Bank Account	46 603 067 $

Pro Players Salaries
Charlie McAvoy	5 500 000 $ (5)
-Salary Remaining :	0 $
Maxim Lapierre	5 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Bordeleau	5 000 000 $ (4)
-Salary Remaining :	0 $
Maxime Talbot	5 000 000 $ (4)
-Salary Remaining :	0 $
Mathieu Roy	5 000 000 $ (4)
-Salary Remaining :	0 $
Anthony Beauvillier	3 500 000 $ (4)
-Salary Remaining :	0 $
David Perron	3 300 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	2 500 000 $ (1)
-Salary Remaining :	0 $
Pontus Aberg	2 500 000 $ (4)
-Salary Remaining :	0 $
Dennis Seidenberg	2 000 000 $ (1)
-Salary Remaining :	0 $
Tristan Jarry	2 000 000 $ (4)
-Salary Remaining :	0 $
Brett Kulak	1 900 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi	1 600 000 $ (1)
-Salary Remaining :	0 $
Anthony Duclair	1 500 000 $ (4)
-Salary Remaining :	0 $
Derek Dorsett	1 500 000 $ (2)
-Salary Remaining :	0 $
Filip Hronek	1 200 000 $ (3)
-Salary Remaining :	0 $
Evan Bouchard	1 200 000 $ (3)
-Salary Remaining :	0 $
Evgeny Svechnikov	1 200 000 $ (4)
-Salary Remaining :	0 $
Calvin Petersen	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Grzelcyk	1 200 000 $ (4)
-Salary Remaining :	0 $
Carl Grundstrom	1 200 000 $ (3)
-Salary Remaining :	0 $
Victor Mete	1 000 000 $ (1)
-Salary Remaining :	0 $
Filip Chlapik	900 000 $ (1)
-Salary Remaining :	0 $
Jordan Binnington	875 000 $ (2)
-Salary Remaining :	0 $
Kurtis Gabriel	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 38 : 58 275 000 $
Year 39 : 46 975 000 $
Year 40 : 44 100 000 $
Year 41 : 37 400 000 $
Salary Average Commitment
Year 38 : 14 070 000 $
Year 39 : 9 570 000 $
Year 40 : 8 070 000 $
Year 41 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 58 275 000 $
Year 39 : 46 975 000 $
Year 40 : 44 100 000 $
Year 41 : 37 400 000 $

Farm Players Salaries
Mathieu Carle	500 000 $ (4)
Salary Remaining :	0 $
Louis Domingue	160 000 $ (1)
Salary Remaining :	0 $
Calvin Pickard	120 000 $ (4)
Salary Remaining :	0 $
Danick Martel	100 000 $ (1)
Salary Remaining :	0 $
Sammy Blais	85 000 $ (1)
Salary Remaining :	0 $
Daniel O'Regan	72 500 $ (4)
Salary Remaining :	0 $
Nicolas Roy	70 000 $ (1)
Salary Remaining :	0 $
Jonathon Blum	60 000 $ (1)
Salary Remaining :	0 $
Aaron Ness	50 000 $ (1)
Salary Remaining :	0 $
Aaron Johnson	50 000 $ (1)
Salary Remaining :	0 $
Reid Boucher	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	11
Salary Commitment
Year 38 : 1 317 500 $
Year 39 : 742 500 $
Year 40 : 692 500 $
Year 41 : 692 500 $
Salary Average Commitment
Year 38 : 625 000 $
Year 39 : 265 000 $
Year 40 : 175 000 $
Year 41 : 175 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 120 $ - 5 714 - 95,24%
Level 2:	5250 - 76 $ - 5 016 - 95,55%
Level 3:	2250 - 52 $ - 2 094 - 93,05%
Level 4:	4000 - 30 $ - 3 525 - 88,13%
Luxury :	1500 - 250 $ - 1 334 - 88,96%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 40 $ - 1 634 - 81,68%
Farm Level 2:	1000 - 20 $ - 803 - 80,31%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 684 - 93,07%
Average Income per Game	1 696 092 $
Year to Date Revenue	69 539 786 $
Farm
Home Games Left	0
Average Attendance - %	2 437 - 81,23%
Average Income per Game	79 803 $
Year to Date Revenue	3 271 914 $
Expense
Pro Players Total Salaries	61 250 000 $
Farm Players Total Salaries	2 895 000 $
Coaches Total Salaries	4 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 702 191 $
Farm Year To Date Expenses	3 728 247 $
Pro Salary Cap To Date	60 702 202 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	572 368 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 009 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	20 750 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	6 250 000 $
Current Bank Account	63 108 482 $
Projected Bank Account	63 108 482 $

Pro Players Salaries
Tomas Plekanec	10 000 000 $ (1)
-Salary Remaining :	0 $
Jiri Hudler	10 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Nolan	10 000 000 $ (1)
-Salary Remaining :	0 $
Patrick Marleau	5 700 000 $ (3)
-Salary Remaining :	0 $
Jaden Schwartz	5 500 000 $ (4)
-Salary Remaining :	0 $
Patrik Berglund	2 350 000 $ (2)
-Salary Remaining :	0 $
Adrian Kempe	2 250 000 $ (4)
-Salary Remaining :	0 $
Peter Budaj	1 500 000 $ (1)
-Salary Remaining :	0 $
Henrik Borgstrom	1 200 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	1 000 000 $ (3)
-Salary Remaining :	0 $
Jyrki Jokipakka	1 000 000 $ (5)
-Salary Remaining :	0 $
Ty Rattie	950 000 $ (2)
-Salary Remaining :	0 $
Alexey Marchenko	950 000 $ (3)
-Salary Remaining :	0 $
Sami Niku	900 000 $ (1)
-Salary Remaining :	0 $
Brendan Perlini	900 000 $ (2)
-Salary Remaining :	0 $
Tage Thompson	875 000 $ (1)
-Salary Remaining :	0 $
Brett Seney	850 000 $ (3)
-Salary Remaining :	0 $
Jacob Larsson	800 000 $ (4)
-Salary Remaining :	0 $
Alexandar Georgiev	800 000 $ (1)
-Salary Remaining :	0 $
Tommy Cross	750 000 $ (2)
-Salary Remaining :	0 $
Jonas Siegenthaler (Out of Payroll)	725 000 $ (3)
-Salary Remaining :	0 $
Andrew Mangiapane	650 000 $ (1)
-Salary Remaining :	0 $
Dylan Sikura	650 000 $ (1)
-Salary Remaining :	0 $
Vladislav Kamenev	625 000 $ (4)
-Salary Remaining :	0 $
Klas Dahlbeck	550 000 $ (2)
-Salary Remaining :	0 $
Calle Rosen	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 38 : 61 975 000 $
Year 39 : 24 900 000 $
Year 40 : 19 400 000 $
Year 41 : 10 175 000 $
Salary Average Commitment
Year 38 : 14 000 000 $
Year 39 : 7 500 000 $
Year 40 : 5 000 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 61 975 000 $
Year 39 : 24 900 000 $
Year 40 : 19 400 000 $
Year 41 : 10 175 000 $

Farm Players Salaries
Jim O'Brien	700 000 $ (1)
Salary Remaining :	0 $
Daniel Taylor	400 000 $ (2)
Salary Remaining :	0 $
Yohann Auvitu	400 000 $ (2)
Salary Remaining :	0 $
Daniel Winnik	175 000 $ (1)
Salary Remaining :	0 $
Stuart Percy	120 000 $ (5)
Salary Remaining :	0 $
Joseph Blandisi	110 000 $ (2)
Salary Remaining :	0 $
Charlie Lindgren	100 000 $ (4)
Salary Remaining :	0 $
Brendan Ranford	100 000 $ (5)
Salary Remaining :	0 $
Martin Necas	100 000 $ (1)
Salary Remaining :	0 $
Jordan Kyrou	90 000 $ (3)
Salary Remaining :	0 $
Erik Brannstrom	87 500 $ (3)
Salary Remaining :	0 $
Michael Dipietro	82 500 $ (3)
Salary Remaining :	0 $
Ethan Bear	80 000 $ (1)
Salary Remaining :	0 $
Jaret Anderson-Dolan	75 000 $ (3)
Salary Remaining :	0 $
Lance Bouma	75 000 $ (4)
Salary Remaining :	0 $
Alexander Khokhlachev	75 000 $ (1)
Salary Remaining :	0 $
Emerson Etem	65 000 $ (3)
Salary Remaining :	0 $
Dakota Mermis	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 38 : 2 895 000 $
Year 39 : 1 705 000 $
Year 40 : 795 000 $
Year 41 : 395 000 $
Salary Average Commitment
Year 38 : 1 025 000 $
Year 39 : 600 000 $
Year 40 : 450 000 $
Year 41 : 200 000 $

Nunavut Mystery

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nunavut Dome
Level 1:	6000 - 130 $ - 5 157 - 85,96%
Level 2:	5000 - 80 $ - 4 589 - 91,78%
Level 3:	2250 - 55 $ - 1 966 - 87,39%
Level 4:	4000 - 40 $ - 2 862 - 71,55%
Luxury :	1250 - 240 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 1 726 - 86,30%
Farm Level 2:	1000 - 15 $ - 866 - 86,58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 825 - 85,54%
Average Income per Game	1 627 533 $
Year to Date Revenue	66 728 864 $
Farm
Home Games Left	0
Average Attendance - %	2 592 - 86,39%
Average Income per Game	77 281 $
Year to Date Revenue	3 168 520 $
Expense
Pro Players Total Salaries	71 625 000 $
Farm Players Total Salaries	1 905 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 769 086 $
Farm Year To Date Expenses	2 927 134 $
Pro Salary Cap To Date	73 769 068 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	663 377 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 829 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	10 375 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	16 625 000 $
Current Bank Account	1 501 183 $
Projected Bank Account	1 501 183 $

Pro Players Salaries
P.K. Subban	8 125 000 $ (2)
-Salary Remaining :	0 $
Jonathan Toews	7 500 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux	7 350 000 $ (1)
-Salary Remaining :	0 $
Henrik Lundqvist	7 000 000 $ (2)
-Salary Remaining :	0 $
Matt Niskanen	5 000 000 $ (4)
-Salary Remaining :	0 $
Wayne Simmonds	5 000 000 $ (1)
-Salary Remaining :	0 $
Adam Henrique	4 400 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider (Out of Payroll)	4 250 000 $ (1)
-Salary Remaining :	0 $
David Backes	4 000 000 $ (3)
-Salary Remaining :	0 $
Brian Dumoulin	3 500 000 $ (4)
-Salary Remaining :	0 $
Mikko Koskinen	3 000 000 $ (4)
-Salary Remaining :	0 $
Corey Perry	2 300 000 $ (5)
-Salary Remaining :	0 $
Thomas Hickey	2 000 000 $ (4)
-Salary Remaining :	0 $
Loui Eriksson	2 000 000 $ (1)
-Salary Remaining :	0 $
Artturi Lehkonen	1 750 000 $ (4)
-Salary Remaining :	0 $
Brendan Smith	1 500 000 $ (4)
-Salary Remaining :	0 $
Zack Kassian	1 250 000 $ (4)
-Salary Remaining :	0 $
Greg Pateryn	1 000 000 $ (3)
-Salary Remaining :	0 $
Jesper Bratt	1 000 000 $ (1)
-Salary Remaining :	0 $
Simon Despres	950 000 $ (5)
-Salary Remaining :	0 $
Lawson Crouse	900 000 $ (2)
-Salary Remaining :	0 $
Jason Garrison	750 000 $ (4)
-Salary Remaining :	0 $
Matt Cullen	700 000 $ (4)
-Salary Remaining :	0 $
Kevin Czuczman (1 Way Contract)	650 000 $ (1)
-1 Way Contract Salary Cap :	650 000 $
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 38 : 75 875 000 $
Year 39 : 48 125 000 $
Year 40 : 27 700 000 $
Year 41 : 22 700 000 $
Salary Average Commitment
Year 38 : 39 833 333 $
Year 39 : 14 233 333 $
Year 40 : 12 233 333 $
Year 41 : 10 983 333 $
Salary Cap with 1 Way Contract
Year 38 : 75 875 000 $
Year 39 : 48 125 000 $
Year 40 : 27 700 000 $
Year 41 : 22 700 000 $

Farm Players Salaries
Alexei Emelin	160 000 $ (2)
Salary Remaining :	0 $
Marc Methot	95 000 $ (5)
Salary Remaining :	0 $
Scottie Upshall	95 000 $ (5)
Salary Remaining :	0 $
Charles Hudon	95 000 $ (2)
Salary Remaining :	0 $
Libor Sulak	95 000 $ (5)
Salary Remaining :	0 $
Nathan Gerbe	95 000 $ (5)
Salary Remaining :	0 $
Mark Visentin	95 000 $ (5)
Salary Remaining :	0 $
Luke Gazdic	95 000 $ (5)
Salary Remaining :	0 $
Mike McKenna	85 000 $ (4)
Salary Remaining :	0 $
Kevin Boyle	75 000 $ (3)
Salary Remaining :	0 $
Mark Arcobello	75 000 $ (4)
Salary Remaining :	0 $
Kyle Baun	75 000 $ (3)
Salary Remaining :	0 $
Jeremy Smith	75 000 $ (4)
Salary Remaining :	0 $
Michael Bunting	75 000 $ (3)
Salary Remaining :	0 $
Trevor Moore	75 000 $ (3)
Salary Remaining :	0 $
Viktor Svedberg	65 000 $ (1)
Salary Remaining :	0 $
Teemu Hartikainen	60 000 $ (1)
Salary Remaining :	0 $
Dominic Turgeon	60 000 $ (1)
Salary Remaining :	0 $
Matt Donovan	55 000 $ (1)
Salary Remaining :	0 $
Mike Vecchione	55 000 $ (4)
Salary Remaining :	0 $
Steve MacIntyre	50 000 $ (1)
Salary Remaining :	0 $
Brandon Kozun	50 000 $ (1)
Salary Remaining :	0 $
Giovanni Fiore	50 000 $ (1)
Salary Remaining :	0 $
Jussi Rynnas	50 000 $ (1)
Salary Remaining :	0 $
Karri Ramo	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 38 : 1 905 000 $
Year 39 : 1 415 000 $
Year 40 : 1 160 000 $
Year 41 : 860 000 $
Salary Average Commitment
Year 38 : 1 265 000 $
Year 39 : 800 000 $
Year 40 : 700 000 $
Year 41 : 500 000 $

Ottawa Lumberjacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 110 $ - 6 851 - 97,88%
Level 2:	6000 - 65 $ - 5 900 - 98,33%
Level 3:	3000 - 40 $ - 2 920 - 97,33%
Level 4:	5000 - 25 $ - 4 877 - 97,53%
Luxury :	2000 - 190 $ - 1 929 - 96,46%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 722 - 86,12%
Farm Level 2:	1000 - 15 $ - 865 - 86,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 477 - 97,73%
Average Income per Game	1 817 604 $
Year to Date Revenue	74 521 778 $
Farm
Home Games Left	0
Average Attendance - %	2 587 - 86,25%
Average Income per Game	77 374 $
Year to Date Revenue	3 172 325 $
Expense
Pro Players Total Salaries	79 000 000 $
Farm Players Total Salaries	1 837 500 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 874 115 $
Farm Year To Date Expenses	4 434 478 $
Pro Salary Cap To Date	77 874 111 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	745 614 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	37 073 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 000 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	24 000 000 $
Current Bank Account	68 902 307 $
Projected Bank Account	68 902 307 $

Pro Players Salaries
John Tavares	8 900 000 $ (3)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (3)
-Salary Remaining :	0 $
David Pastrnak	7 750 000 $ (5)
-Salary Remaining :	0 $
Roman Josi	7 350 000 $ (3)
-Salary Remaining :	0 $
Carey Price	6 500 000 $ (2)
-Salary Remaining :	0 $
Brayden Schenn	6 000 000 $ (4)
-Salary Remaining :	0 $
Mika Zibanejad	5 300 000 $ (1)
-Salary Remaining :	0 $
Darnell Nurse	3 900 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	3 750 000 $ (4)
-Salary Remaining :	0 $
Alexander Edler	3 750 000 $ (2)
-Salary Remaining :	0 $
Teuvo Teravainen	3 200 000 $ (2)
-Salary Remaining :	0 $
Casey Cizikas	2 500 000 $ (5)
-Salary Remaining :	0 $
Joel Edmundson	2 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Labanc	1 500 000 $ (4)
-Salary Remaining :	0 $
Paul Byron	1 500 000 $ (1)
-Salary Remaining :	0 $
Carter Hutton	1 250 000 $ (1)
-Salary Remaining :	0 $
Cedric Paquette	1 000 000 $ (1)
-Salary Remaining :	0 $
Conor Garland	950 000 $ (3)
-Salary Remaining :	0 $
Travis Sanheim	950 000 $ (1)
-Salary Remaining :	0 $
Kevin Connauton	900 000 $ (1)
-Salary Remaining :	0 $
Gabriel Bourque	800 000 $ (4)
-Salary Remaining :	0 $
Marcus Kruger	750 000 $ (3)
-Salary Remaining :	0 $
Josh Archibald	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 38 : 79 000 000 $
Year 39 : 68 100 000 $
Year 40 : 52 150 000 $
Year 41 : 22 300 000 $
Salary Average Commitment
Year 38 : 13 250 000 $
Year 39 : 8 500 000 $
Year 40 : 6 000 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 000 000 $
Year 39 : 68 100 000 $
Year 40 : 52 150 000 $
Year 41 : 22 300 000 $

Farm Players Salaries
Drew Stafford	100 000 $ (2)
Salary Remaining :	0 $
Jordan Greenway	95 000 $ (1)
Salary Remaining :	0 $
Joey Anderson	92 500 $ (3)
Salary Remaining :	0 $
Oskar Lindblom	90 000 $ (1)
Salary Remaining :	0 $
Josh Mahura	90 000 $ (3)
Salary Remaining :	0 $
Alexandre Texier	90 000 $ (3)
Salary Remaining :	0 $
Derek MacKenzie	90 000 $ (4)
Salary Remaining :	0 $
Victor Olofsson	90 000 $ (3)
Salary Remaining :	0 $
Trevor Carrick	90 000 $ (2)
Salary Remaining :	0 $
J.T. Brown	75 000 $ (4)
Salary Remaining :	0 $
Nick Shore	75 000 $ (5)
Salary Remaining :	0 $
Zach Sanford	70 000 $ (4)
Salary Remaining :	0 $
Ben Gleason	70 000 $ (3)
Salary Remaining :	0 $
Kevin Roy	70 000 $ (1)
Salary Remaining :	0 $
William Borgen	70 000 $ (3)
Salary Remaining :	0 $
Logan O'Connor	70 000 $ (3)
Salary Remaining :	0 $
Riley Stillman	60 000 $ (3)
Salary Remaining :	0 $
Michael Zalewski	50 000 $ (2)
Salary Remaining :	0 $
Dillon Simpson	50 000 $ (4)
Salary Remaining :	0 $
Kenny Agostino	50 000 $ (2)
Salary Remaining :	0 $
Anders Lindback	50 000 $ (3)
Salary Remaining :	0 $
Robbie Russo	50 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	50 000 $ (1)
Salary Remaining :	0 $
Darren Dietz	50 000 $ (2)
Salary Remaining :	0 $
Kyle Rau	50 000 $ (2)
Salary Remaining :	0 $
Taylor Leier	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 38 : 1 837 500 $
Year 39 : 1 532 500 $
Year 40 : 1 092 500 $
Year 41 : 410 000 $
Salary Average Commitment
Year 38 : 1 320 000 $
Year 39 : 1 120 000 $
Year 40 : 770 000 $
Year 41 : 320 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	7000 - 150 $ - 5 891 - 84,16%
Level 2:	6000 - 100 $ - 5 071 - 84,52%
Level 3:	3000 - 80 $ - 2 343 - 78,11%
Level 4:	5000 - 40 $ - 4 070 - 81,40%
Luxury :	2000 - 350 $ - 1 564 - 78,21%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 656 - 82,79%
Farm Level 2:	1000 - 20 $ - 816 - 81,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 940 - 82,35%
Average Income per Game	1 765 873 $
Year to Date Revenue	72 400 808 $
Farm
Home Games Left	0
Average Attendance - %	2 472 - 82,40%
Average Income per Game	86 426 $
Year to Date Revenue	3 543 471 $
Expense
Pro Players Total Salaries	75 075 000 $
Farm Players Total Salaries	1 980 000 $
Coaches Total Salaries	7 775 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 368 180 $
Farm Year To Date Expenses	3 658 775 $
Pro Salary Cap To Date	76 593 216 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	717 982 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 470 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	6 925 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	20 075 000 $
Current Bank Account	30 507 252 $
Projected Bank Account	30 507 252 $

Pro Players Salaries
Evgeny Kuznetsov	7 825 000 $ (5)
-Salary Remaining :	0 $
Artemi Panarin	6 500 000 $ (1)
-Salary Remaining :	0 $
Tuukka Rask	6 500 000 $ (3)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	5 750 000 $ (4)
-Salary Remaining :	0 $
Milan Lucic	5 450 000 $ (1)
-Salary Remaining :	0 $
Timo Meier	5 200 000 $ (4)
-Salary Remaining :	0 $
Max Domi	4 500 000 $ (3)
-Salary Remaining :	0 $
Anton Stralman	4 350 000 $ (3)
-Salary Remaining :	0 $
Artem Anisimov	4 000 000 $ (4)
-Salary Remaining :	0 $
David Savard	3 750 000 $ (1)
-Salary Remaining :	0 $
Josh Morrissey	3 550 000 $ (4)
-Salary Remaining :	0 $
Radko Gudas	3 250 000 $ (3)
-Salary Remaining :	0 $
Dmitry Kulikov	2 850 000 $ (3)
-Salary Remaining :	0 $
Tom Wilson	2 250 000 $ (3)
-Salary Remaining :	0 $
Leo Komarov	2 200 000 $ (5)
-Salary Remaining :	0 $
Adam Lowry	1 900 000 $ (5)
-Salary Remaining :	0 $
Cal Clutterbuck	1 800 000 $ (1)
-Salary Remaining :	0 $
Roberto Luongo	1 500 000 $ (2)
-Salary Remaining :	0 $
Tom Pyatt	1 100 000 $ (2)
-Salary Remaining :	0 $
Dominik Simon	850 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 38 : 75 075 000 $
Year 39 : 57 575 000 $
Year 40 : 54 125 000 $
Year 41 : 30 425 000 $
Salary Average Commitment
Year 38 : 25 600 000 $
Year 39 : 14 100 000 $
Year 40 : 9 250 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 75 075 000 $
Year 39 : 57 575 000 $
Year 40 : 54 125 000 $
Year 41 : 30 425 000 $

Farm Players Salaries
Matt Beleskey	200 000 $ (2)
Salary Remaining :	0 $
Mark Letestu	180 000 $ (3)
Salary Remaining :	0 $
Justin Kloos	175 000 $ (3)
Salary Remaining :	0 $
David Schlemko	100 000 $ (5)
Salary Remaining :	0 $
Michael McCarron	97 500 $ (2)
Salary Remaining :	0 $
Gabriel Carlsson	87 500 $ (4)
Salary Remaining :	0 $
Chris Kunitz	85 000 $ (2)
Salary Remaining :	0 $
David Warsofsky	85 000 $ (3)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (2)
Salary Remaining :	0 $
Jannik Hansen	75 000 $ (2)
Salary Remaining :	0 $
Maxime Lagace	75 000 $ (1)
Salary Remaining :	0 $
Dmitrij Jaskin	75 000 $ (2)
Salary Remaining :	0 $
Cody Goloubef	75 000 $ (2)
Salary Remaining :	0 $
Brandon Gormley	55 000 $ (3)
Salary Remaining :	0 $
Colin McDonald	55 000 $ (2)
Salary Remaining :	0 $
Samuel Henley	55 000 $ (1)
Salary Remaining :	0 $
Erik Burgdoerfer	55 000 $ (3)
Salary Remaining :	0 $
Richard Bachman	55 000 $ (3)
Salary Remaining :	0 $
Cedrick Desjardins	55 000 $ (1)
Salary Remaining :	0 $
David Desharnais	55 000 $ (3)
Salary Remaining :	0 $
Marc-Andre Gragnani	55 000 $ (3)
Salary Remaining :	0 $
Tyler Wotherspoon	55 000 $ (3)
Salary Remaining :	0 $
Patrick Holland	50 000 $ (2)
Salary Remaining :	0 $
Cory Emmerton	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 38 : 1 980 000 $
Year 39 : 1 745 000 $
Year 40 : 957 500 $
Year 41 : 187 500 $
Salary Average Commitment
Year 38 : 1 150 000 $
Year 39 : 950 000 $
Year 40 : 500 000 $
Year 41 : 100 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 4 856 - 69,37%
Level 2:	6000 - 90 $ - 4 118 - 68,63%
Level 3:	3000 - 50 $ - 2 220 - 74,00%
Level 4:	5000 - 40 $ - 2 858 - 57,15%
Luxury :	2000 - 220 $ - 1 716 - 85,82%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 730 - 86,52%
Farm Level 2:	1000 - 15 $ - 871 - 87,15%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 768 - 68,55%
Average Income per Game	1 721 849 $
Year to Date Revenue	70 595 823 $
Farm
Home Games Left	0
Average Attendance - %	2 602 - 86,73%
Average Income per Game	77 661 $
Year to Date Revenue	3 184 088 $
Expense
Pro Players Total Salaries	55 225 000 $
Farm Players Total Salaries	2 660 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 598 891 $
Farm Year To Date Expenses	2 667 889 $
Pro Salary Cap To Date	56 598 909 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	528 289 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 436 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 225 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 775 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	225 000 $
Current Bank Account	31 948 764 $
Projected Bank Account	31 948 764 $

Pro Players Salaries
Andre Petersson	7 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Quick	5 100 000 $ (1)
-Salary Remaining :	0 $
John Klingberg	4 600 000 $ (5)
-Salary Remaining :	0 $
Jaccob Slavin	4 500 000 $ (5)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (4)
-Salary Remaining :	0 $
Nick Schmaltz	3 000 000 $ (2)
-Salary Remaining :	0 $
Justin Braun	3 000 000 $ (1)
-Salary Remaining :	0 $
Jakub Vrana	2 400 000 $ (3)
-Salary Remaining :	0 $
Ondrej Kase	2 350 000 $ (4)
-Salary Remaining :	0 $
Markus Nutivaara	2 200 000 $ (4)
-Salary Remaining :	0 $
Mikhail Sergachev	2 000 000 $ (4)
-Salary Remaining :	0 $
Vince Dunn	2 000 000 $ (2)
-Salary Remaining :	0 $
Oliver Bjorkstrand	1 500 000 $ (2)
-Salary Remaining :	0 $
Daniel Sprong	1 250 000 $ (4)
-Salary Remaining :	0 $
Blake Lizotte	1 200 000 $ (3)
-Salary Remaining :	0 $
Alexander Kerfoot	1 200 000 $ (1)
-Salary Remaining :	0 $
Danton Heinen	1 200 000 $ (3)
-Salary Remaining :	0 $
Miro Heiskanen	1 000 000 $ (3)
-Salary Remaining :	0 $
Robert Thomas	1 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Donato	925 000 $ (1)
-Salary Remaining :	0 $
Roope Hintz	900 000 $ (3)
-Salary Remaining :	0 $
Erik Cernak	900 000 $ (3)
-Salary Remaining :	0 $
Joonas Korpisalo	800 000 $ (2)
-Salary Remaining :	0 $
Vitaly Abramov	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 38 : 55 225 000 $
Year 39 : 38 000 000 $
Year 40 : 30 700 000 $
Year 41 : 21 400 000 $
Salary Average Commitment
Year 38 : 19 100 000 $
Year 39 : 9 500 000 $
Year 40 : 7 500 000 $
Year 41 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 55 225 000 $
Year 39 : 38 000 000 $
Year 40 : 30 700 000 $
Year 41 : 21 400 000 $

Farm Players Salaries
Matt Moulson	700 000 $ (1)
Salary Remaining :	0 $
Kiefer Sherwood	300 000 $ (5)
Salary Remaining :	0 $
Gustav Forsling	120 000 $ (4)
Salary Remaining :	0 $
Lias Andersson	110 000 $ (5)
Salary Remaining :	0 $
Alex Formenton	100 000 $ (1)
Salary Remaining :	0 $
Maxim Mamin	90 000 $ (1)
Salary Remaining :	0 $
Philippe Myers	90 000 $ (3)
Salary Remaining :	0 $
Dennis Cholowski	80 000 $ (3)
Salary Remaining :	0 $
Eeli Tolvanen	80 000 $ (1)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (2)
Salary Remaining :	0 $
Anton Lindholm	70 000 $ (4)
Salary Remaining :	0 $
Timothy Gettinger	70 000 $ (3)
Salary Remaining :	0 $
Kristian Vesalainen	70 000 $ (3)
Salary Remaining :	0 $
Brandon Gignac	70 000 $ (3)
Salary Remaining :	0 $
Isac Lundestrom	70 000 $ (3)
Salary Remaining :	0 $
Marcus Pettersson	65 000 $ (1)
Salary Remaining :	0 $
Peter Cehlarik	62 500 $ (4)
Salary Remaining :	0 $
John Quenneville	62 500 $ (4)
Salary Remaining :	0 $
Oliver Kylington	60 000 $ (2)
Salary Remaining :	0 $
Trent Frederic	60 000 $ (3)
Salary Remaining :	0 $
Kole Sherwood	60 000 $ (3)
Salary Remaining :	0 $
Patrick Sieloff	50 000 $ (1)
Salary Remaining :	0 $
Eric Comrie	50 000 $ (4)
Salary Remaining :	0 $
Samuel Morin	50 000 $ (4)
Salary Remaining :	0 $
Remi Elie	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 38 : 2 660 000 $
Year 39 : 1 575 000 $
Year 40 : 1 445 000 $
Year 41 : 875 000 $
Salary Average Commitment
Year 38 : 1 270 000 $
Year 39 : 970 000 $
Year 40 : 850 000 $
Year 41 : 450 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 893 - 98,47%
Level 2:	6000 - 56 $ - 5 954 - 99,24%
Level 3:	3000 - 35 $ - 2 968 - 98,93%
Level 4:	5000 - 19 $ - 4 978 - 99,57%
Luxury :	2000 - 181 $ - 1 952 - 97,61%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 727 - 86,35%
Farm Level 2:	1000 - 15 $ - 866 - 86,59%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 746 - 98,90%
Average Income per Game	1 578 136 $
Year to Date Revenue	64 703 565 $
Farm
Home Games Left	0
Average Attendance - %	2 593 - 86,43%
Average Income per Game	77 388 $
Year to Date Revenue	3 172 902 $
Expense
Pro Players Total Salaries	74 750 000 $
Farm Players Total Salaries	2 420 000 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 699 552 $
Farm Year To Date Expenses	5 364 397 $
Pro Salary Cap To Date	78 199 585 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	695 175 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	46 325 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	7 250 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	19 750 000 $
Current Bank Account	30 415 626 $
Projected Bank Account	30 415 626 $

Pro Players Salaries
Nicklas Backstrom	8 000 000 $ (2)
-Salary Remaining :	0 $
Pekka Rinne	7 000 000 $ (5)
-Salary Remaining :	0 $
Cam Atkinson	6 500 000 $ (5)
-Salary Remaining :	0 $
Jeff Skinner	6 500 000 $ (4)
-Salary Remaining :	0 $
Brock Nelson	5 000 000 $ (2)
-Salary Remaining :	0 $
T.J. Brodie	5 000 000 $ (3)
-Salary Remaining :	0 $
Mats Zuccarello	5 000 000 $ (2)
-Salary Remaining :	0 $
Zach Werenski	4 800 000 $ (3)
-Salary Remaining :	0 $
Clayton Keller	4 750 000 $ (4)
-Salary Remaining :	0 $
Jacob Trouba	4 500 000 $ (1)
-Salary Remaining :	0 $
Blake Comeau	2 800 000 $ (3)
-Salary Remaining :	0 $
Jesper Fast	2 500 000 $ (5)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (1)
-Salary Remaining :	0 $
Deryk Engelland	2 400 000 $ (4)
-Salary Remaining :	0 $
Troy Stecher	2 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Martinook	1 500 000 $ (5)
-Salary Remaining :	0 $
Fredrik Claesson	1 000 000 $ (5)
-Salary Remaining :	0 $
Alex Lyon	1 000 000 $ (5)
-Salary Remaining :	0 $
Joakim Nordstrom	1 000 000 $ (2)
-Salary Remaining :	0 $
Troy Brouwer	1 000 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 38 : 74 750 000 $
Year 39 : 67 750 000 $
Year 40 : 46 750 000 $
Year 41 : 34 150 000 $
Salary Average Commitment
Year 38 : 20 350 400 $
Year 39 : 13 350 400 $
Year 40 : 10 850 400 $
Year 41 : 5 200 000 $
Salary Cap with 1 Way Contract
Year 38 : 74 750 000 $
Year 39 : 67 750 000 $
Year 40 : 46 750 000 $
Year 41 : 34 150 000 $

Farm Players Salaries
Tyler Toffoli	450 000 $ (3)
Salary Remaining :	0 $
Jonathan Bernier	320 000 $ (3)
Salary Remaining :	0 $
Tobias Enstrom	250 000 $ (2)
Salary Remaining :	0 $
Zack Mitchell	150 000 $ (1)
Salary Remaining :	0 $
Ryan Lomberg	130 000 $ (3)
Salary Remaining :	0 $
Curtis Valk	120 000 $ (3)
Salary Remaining :	0 $
Christian Dvorak	120 000 $ (3)
Salary Remaining :	0 $
Victor Antipin	120 000 $ (3)
Salary Remaining :	0 $
Jack Rodewald	120 000 $ (3)
Salary Remaining :	0 $
Brendan Guhle	100 000 $ (1)
Salary Remaining :	0 $
Jeff Glass	100 000 $ (3)
Salary Remaining :	0 $
Kris Versteeg	100 000 $ (2)
Salary Remaining :	0 $
Jake Dotchin	100 000 $ (1)
Salary Remaining :	0 $
Troy Terry	87 500 $ (1)
Salary Remaining :	0 $
Michael Leighton	77 500 $ (2)
Salary Remaining :	0 $
Justin Shugg	75 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 38 : 2 420 000 $
Year 39 : 1 982 500 $
Year 40 : 1 555 000 $
Year 41 : 0 $
Salary Average Commitment
Year 38 : 550 000 $
Year 39 : 350 000 $
Year 40 : 200 000 $
Year 41 : 0 $

Seattle Armada

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 100 $ - 6 770 - 96,72%
Level 2:	6000 - 60 $ - 5 782 - 96,36%
Level 3:	3000 - 30 $ - 2 956 - 98,53%
Level 4:	5000 - 20 $ - 4 888 - 97,77%
Luxury :	2000 - 200 $ - 1 856 - 92,82%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 710 - 85,52%
Farm Level 2:	1000 - 15 $ - 855 - 85,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 252 - 96,75%
Average Income per Game	1 649 637 $
Year to Date Revenue	67 635 125 $
Farm
Home Games Left	0
Average Attendance - %	2 565 - 85,51%
Average Income per Game	76 444 $
Year to Date Revenue	3 134 218 $
Expense
Pro Players Total Salaries	61 300 000 $
Farm Players Total Salaries	1 557 500 $
Coaches Total Salaries	8 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 294 319 $
Farm Year To Date Expenses	3 661 476 $
Pro Salary Cap To Date	56 694 303 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	595 614 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 406 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	20 700 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	6 300 000 $
Current Bank Account	50 191 733 $
Projected Bank Account	50 191 733 $

Pro Players Salaries
Alexandre Grenier	8 000 000 $ (1)
-Salary Remaining :	0 $
Bobby Ryan	5 250 000 $ (4)
-Salary Remaining :	0 $
Evgeny Artyukhin	5 000 000 $ (1)
-Salary Remaining :	0 $
Kyle Okposo	5 000 000 $ (3)
-Salary Remaining :	0 $
Brock Boeser	4 800 000 $ (2)
-Salary Remaining :	0 $
Dan Hamhuis	4 000 000 $ (2)
-Salary Remaining :	0 $
Zane McIntyre	3 500 000 $ (3)
-Salary Remaining :	0 $
Chris Butler	3 000 000 $ (3)
-Salary Remaining :	0 $
Egor Yakovlev	3 000 000 $ (5)
-Salary Remaining :	0 $
Shea Theodore	2 850 000 $ (2)
-Salary Remaining :	0 $
Tanner Fritz	1 750 000 $ (3)
-Salary Remaining :	0 $
Connor Carrick	1 250 000 $ (3)
-Salary Remaining :	0 $
Sam Steel	1 200 000 $ (3)
-Salary Remaining :	0 $
Adin Hill	1 200 000 $ (1)
-Salary Remaining :	0 $
Max Comtois	1 200 000 $ (3)
-Salary Remaining :	0 $
Chris Bigras	1 150 000 $ (2)
-Salary Remaining :	0 $
Steve Mason	1 000 000 $ (5)
-Salary Remaining :	0 $
Connor Brickley	1 000 000 $ (2)
-Salary Remaining :	0 $
Filip Zadina	1 000 000 $ (3)
-Salary Remaining :	0 $
Denis Gurianov	950 000 $ (3)
-Salary Remaining :	0 $
Tanner Kero	950 000 $ (2)
-Salary Remaining :	0 $
Luke Kunin	850 000 $ (1)
-Salary Remaining :	0 $
Dillon Dube	800 000 $ (3)
-Salary Remaining :	0 $
MacKenzie Blackwood	750 000 $ (3)
-Salary Remaining :	0 $
Kyle Capobianco	750 000 $ (1)
-Salary Remaining :	0 $
Luke Johnson	600 000 $ (3)
-Salary Remaining :	0 $
Tanner Glass	500 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 38 : 61 300 000 $
Year 39 : 45 500 000 $
Year 40 : 30 750 000 $
Year 41 : 9 250 000 $
Salary Average Commitment
Year 38 : 13 050 000 $
Year 39 : 10 550 000 $
Year 40 : 7 550 000 $
Year 41 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 61 300 000 $
Year 39 : 45 500 000 $
Year 40 : 30 750 000 $
Year 41 : 9 250 000 $

Farm Players Salaries
Beau Bennett	200 000 $ (5)
Salary Remaining :	0 $
John Persson	100 000 $ (5)
Salary Remaining :	0 $
Lucas Lessio	100 000 $ (5)
Salary Remaining :	0 $
Matt Hackett	100 000 $ (5)
Salary Remaining :	0 $
Cameron Gaunce	75 000 $ (3)
Salary Remaining :	0 $
Jeremy Lauzon	75 000 $ (3)
Salary Remaining :	0 $
Cal O'Reilly	72 500 $ (2)
Salary Remaining :	0 $
Jack Skille	70 000 $ (1)
Salary Remaining :	0 $
Matt Bartkowski	70 000 $ (5)
Salary Remaining :	0 $
Michael Bournival	65 000 $ (2)
Salary Remaining :	0 $
Dylan Gambrell	60 000 $ (1)
Salary Remaining :	0 $
Kyle Criscuolo	60 000 $ (1)
Salary Remaining :	0 $
Mikhail Vorobyev	55 000 $ (3)
Salary Remaining :	0 $
Chase Balisy	55 000 $ (1)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (5)
Salary Remaining :	0 $
Niklas Treutle	50 000 $ (5)
Salary Remaining :	0 $
David Broll	50 000 $ (3)
Salary Remaining :	0 $
Tomas Vincour	50 000 $ (3)
Salary Remaining :	0 $
Shane Prince	50 000 $ (2)
Salary Remaining :	0 $
Taylor Chorney	50 000 $ (5)
Salary Remaining :	0 $
Nick Sorensen	50 000 $ (4)
Salary Remaining :	0 $
Dominik Uher	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 38 : 1 557 500 $
Year 39 : 1 312 500 $
Year 40 : 1 075 000 $
Year 41 : 770 000 $
Salary Average Commitment
Year 38 : 1 075 000 $
Year 39 : 905 000 $
Year 40 : 705 000 $
Year 41 : 450 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 910 - 98,71%
Level 2:	6000 - 57 $ - 5 913 - 98,56%
Level 3:	3000 - 32 $ - 2 974 - 99,13%
Level 4:	5000 - 20 $ - 4 939 - 98,77%
Luxury :	2000 - 190 $ - 1 914 - 95,68%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 733 - 86,64%
Farm Level 2:	1000 - 15 $ - 860 - 86,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 649 - 98,47%
Average Income per Game	1 617 647 $
Year to Date Revenue	66 323 547 $
Farm
Home Games Left	0
Average Attendance - %	2 593 - 86,43%
Average Income per Game	77 514 $
Year to Date Revenue	3 178 059 $
Expense
Pro Players Total Salaries	61 175 000 $
Farm Players Total Salaries	912 500 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 947 818 $
Farm Year To Date Expenses	1 777 329 $
Pro Salary Cap To Date	58 397 804 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	541 447 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 500 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	20 825 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	6 175 000 $
Current Bank Account	97 762 865 $
Projected Bank Account	97 762 865 $

Pro Players Salaries
Oliver Ekman-Larsson	8 000 000 $ (3)
-Salary Remaining :	0 $
Alex Friesen	7 000 000 $ (1)
-Salary Remaining :	0 $
Alex Grant	7 000 000 $ (1)
-Salary Remaining :	0 $
Akim Aliu	7 000 000 $ (1)
-Salary Remaining :	0 $
Andre Burakovsky	3 250 000 $ (5)
-Salary Remaining :	0 $
Jakob Chychrun	3 000 000 $ (4)
-Salary Remaining :	0 $
Michal Neuvirth	2 500 000 $ (1)
-Salary Remaining :	0 $
Derek Forbort	2 000 000 $ (2)
-Salary Remaining :	0 $
Adam Erne	1 750 000 $ (4)
-Salary Remaining :	0 $
Kyle Clifford	1 600 000 $ (5)
-Salary Remaining :	0 $
Drake Caggiula	1 500 000 $ (4)
-Salary Remaining :	0 $
Kailer Yamamoto	1 500 000 $ (5)
-Salary Remaining :	0 $
Jori Lehtera	1 500 000 $ (4)
-Salary Remaining :	0 $
Pavel Zacha (Out of Payroll)	1 250 000 $ (2)
-Salary Remaining :	0 $
Ryan Poehling	1 200 000 $ (3)
-Salary Remaining :	0 $
Maxime Lajoie	1 200 000 $ (3)
-Salary Remaining :	0 $
Jacob Middleton	1 200 000 $ (3)
-Salary Remaining :	0 $
Brett Howden	1 200 000 $ (3)
-Salary Remaining :	0 $
Andrei Svechnikov	1 200 000 $ (3)
-Salary Remaining :	0 $
Max Jones	1 200 000 $ (3)
-Salary Remaining :	0 $
Owen Tippett	1 000 000 $ (1)
-Salary Remaining :	0 $
Casey Mittelstadt	1 000 000 $ (1)
-Salary Remaining :	0 $
Noah Juulsen	850 000 $ (1)
-Salary Remaining :	0 $
Paul Ladue	825 000 $ (2)
-Salary Remaining :	0 $
Travis Boyd	800 000 $ (1)
-Salary Remaining :	0 $
Jon Gillies	750 000 $ (4)
-Salary Remaining :	0 $
Tim Heed	650 000 $ (4)
-Salary Remaining :	0 $
Al Montoya	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 38 : 62 425 000 $
Year 39 : 34 775 000 $
Year 40 : 30 700 000 $
Year 41 : 15 500 000 $
Salary Average Commitment
Year 38 : 16 000 000 $
Year 39 : 9 500 000 $
Year 40 : 8 000 000 $
Year 41 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 62 425 000 $
Year 39 : 34 775 000 $
Year 40 : 30 700 000 $
Year 41 : 15 500 000 $

Farm Players Salaries
Zach Whitecloud	95 000 $ (1)
Salary Remaining :	0 $
Michael Kapla	87 500 $ (4)
Salary Remaining :	0 $
Sean Malone	80 000 $ (4)
Salary Remaining :	0 $
Matthew Highmore	77 500 $ (1)
Salary Remaining :	0 $
Dylan Ferguson	72 500 $ (1)
Salary Remaining :	0 $
Patrick Brown	70 000 $ (5)
Salary Remaining :	0 $
Quinton Howden	65 000 $ (1)
Salary Remaining :	0 $
Anton Blidh	65 000 $ (4)
Salary Remaining :	0 $
Brendan Woods	50 000 $ (4)
Salary Remaining :	0 $
Griffen Molino	50 000 $ (4)
Salary Remaining :	0 $
Ken Appleby	50 000 $ (1)
Salary Remaining :	0 $
Kerby Rychel	50 000 $ (4)
Salary Remaining :	0 $
Emile Poirier	50 000 $ (4)
Salary Remaining :	0 $
Casey Bailey	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 38 : 912 500 $
Year 39 : 552 500 $
Year 40 : 552 500 $
Year 41 : 552 500 $
Salary Average Commitment
Year 38 : 715 000 $
Year 39 : 450 000 $
Year 40 : 450 000 $
Year 41 : 450 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	7000 - 90 $ - 6 934 - 99,06%
Level 2:	6000 - 60 $ - 5 909 - 98,49%
Level 3:	3000 - 35 $ - 2 952 - 98,40%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	2000 - 190 $ - 1 717 - 85,84%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 1 728 - 86,39%
Farm Level 2:	1000 - 15 $ - 866 - 86,59%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 513 - 97,78%
Average Income per Game	1 619 658 $
Year to Date Revenue	66 405 972 $
Farm
Home Games Left	0
Average Attendance - %	2 594 - 86,46%
Average Income per Game	77 407 $
Year to Date Revenue	3 173 706 $
Expense
Pro Players Total Salaries	77 052 000 $
Farm Players Total Salaries	1 155 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 653 931 $
Farm Year To Date Expenses	1 643 178 $
Pro Salary Cap To Date	73 403 947 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	721 947 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 145 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	77 052 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 948 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	22 052 000 $
Current Bank Account	(382 980 $)
Projected Bank Account	(382 980 $)

Pro Players Salaries
Auston Matthews	9 000 000 $ (4)
-Salary Remaining :	0 $
Patrice Bergeron	6 875 000 $ (2)
-Salary Remaining :	0 $
Nathan MacKinnon	6 800 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	6 750 000 $ (5)
-Salary Remaining :	0 $
Ryan Ellis	6 750 000 $ (5)
-Salary Remaining :	0 $
Kris Letang	6 577 000 $ (3)
-Salary Remaining :	0 $
Ben Bishop	5 500 000 $ (3)
-Salary Remaining :	0 $
Brandon Dubinsky	4 850 000 $ (1)
-Salary Remaining :	0 $
Viktor Arvidsson	4 500 000 $ (2)
-Salary Remaining :	0 $
Nikita Zadorov	3 000 000 $ (3)
-Salary Remaining :	0 $
Mark Stone	3 000 000 $ (1)
-Salary Remaining :	0 $
Esa Lindell	2 800 000 $ (2)
-Salary Remaining :	0 $
Juuse Saros	1 500 000 $ (3)
-Salary Remaining :	0 $
Marcus Sorensen	1 250 000 $ (2)
-Salary Remaining :	0 $
Neal Pionk	1 200 000 $ (1)
-Salary Remaining :	0 $
Andrew Copp	1 200 000 $ (1)
-Salary Remaining :	0 $
Kevin Rooney	1 000 000 $ (1)
-Salary Remaining :	0 $
Devante Smith-Pelly	900 000 $ (4)
-Salary Remaining :	0 $
Jason Dickinson	900 000 $ (4)
-Salary Remaining :	0 $
MacKenzie Weegar	900 000 $ (2)
-Salary Remaining :	0 $
Brad Malone	700 000 $ (1)
-Salary Remaining :	0 $
Stephen Gionta	550 000 $ (2)
-Salary Remaining :	0 $
Connor Clifton	550 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 38 : 77 052 000 $
Year 39 : 58 302 000 $
Year 40 : 41 427 000 $
Year 41 : 24 300 000 $
Salary Average Commitment
Year 38 : 24 800 000 $
Year 39 : 14 250 000 $
Year 40 : 11 250 000 $
Year 41 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 38 : 77 052 000 $
Year 39 : 58 302 000 $
Year 40 : 41 427 000 $
Year 41 : 24 300 000 $

Farm Players Salaries
Stephen Johns	250 000 $ (4)
Salary Remaining :	0 $
Brendan Gaunce	80 000 $ (4)
Salary Remaining :	0 $
Gabriel Dumont	75 000 $ (2)
Salary Remaining :	0 $
Mark Alt	65 000 $ (1)
Salary Remaining :	0 $
Louie Belpedio	60 000 $ (1)
Salary Remaining :	0 $
Joni Ortio	55 000 $ (4)
Salary Remaining :	0 $
Scott Kosmachuk	55 000 $ (2)
Salary Remaining :	0 $
Niklas Svedberg	55 000 $ (4)
Salary Remaining :	0 $
Clark Bishop	55 000 $ (3)
Salary Remaining :	0 $
Justin Dowling	55 000 $ (5)
Salary Remaining :	0 $
Michael Latta	50 000 $ (3)
Salary Remaining :	0 $
Chris Driedger	50 000 $ (3)
Salary Remaining :	0 $
Drew Shore	50 000 $ (3)
Salary Remaining :	0 $
Maxwell Reinhart	50 000 $ (3)
Salary Remaining :	0 $
Andrew Crescenzi	50 000 $ (2)
Salary Remaining :	0 $
Philip Holm	50 000 $ (2)
Salary Remaining :	0 $
Rasmus Rissanen	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 38 : 1 155 000 $
Year 39 : 1 030 000 $
Year 40 : 800 000 $
Year 41 : 495 000 $
Salary Average Commitment
Year 38 : 785 000 $
Year 39 : 685 000 $
Year 40 : 585 000 $
Year 41 : 285 000 $

Toronto Tomahawk

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 100 $ - 6 497 - 99,96%
Level 2:	5500 - 60 $ - 5 500 - 100,00%
Level 3:	3000 - 35 $ - 2 961 - 98,72%
Level 4:	5000 - 20 $ - 4 929 - 98,59%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	21500
Farm
Farm Level 1:	2000 - 35 $ - 1 680 - 84,01%
Farm Level 2:	1000 - 15 $ - 859 - 85,85%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 388 - 99,48%
Average Income per Game	1 545 945 $
Year to Date Revenue	63 383 757 $
Farm
Home Games Left	0
Average Attendance - %	2 539 - 84,63%
Average Income per Game	75 459 $
Year to Date Revenue	3 093 808 $
Expense
Pro Players Total Salaries	70 925 000 $
Farm Players Total Salaries	4 460 000 $
Coaches Total Salaries	7 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 230 040 $
Farm Year To Date Expenses	5 063 178 $
Pro Salary Cap To Date	66 730 050 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	679 167 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	42 821 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 925 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	11 075 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	15 925 000 $
Current Bank Account	39 697 540 $
Projected Bank Account	39 697 540 $

Pro Players Salaries
Kevin Shattenkirk	6 500 000 $ (1)
-Salary Remaining :	0 $
Mathew Barzal	6 175 000 $ (2)
-Salary Remaining :	0 $
Nick Leddy	5 750 000 $ (2)
-Salary Remaining :	0 $
Semyon Varlamov	5 000 000 $ (4)
-Salary Remaining :	0 $
Zach Parise	5 000 000 $ (5)
-Salary Remaining :	0 $
Andy Greene	4 750 000 $ (4)
-Salary Remaining :	0 $
Colton Parayko	4 500 000 $ (2)
-Salary Remaining :	0 $
Matthew Tkachuk	4 500 000 $ (2)
-Salary Remaining :	0 $
Eric Staal	4 000 000 $ (4)
-Salary Remaining :	0 $
Thomas Vanek	3 500 000 $ (3)
-Salary Remaining :	0 $
Trevor Daley	3 150 000 $ (1)
-Salary Remaining :	0 $
Brian Elliott	2 800 000 $ (2)
-Salary Remaining :	0 $
Christopher Tanev	2 500 000 $ (1)
-Salary Remaining :	0 $
Alex Chiasson	2 500 000 $ (5)
-Salary Remaining :	0 $
Trevor van Riemsdyk	2 000 000 $ (5)
-Salary Remaining :	0 $
Jimmy Vesey	1 900 000 $ (4)
-Salary Remaining :	0 $
Conor Sheary	1 750 000 $ (2)
-Salary Remaining :	0 $
Ryan Reaves	1 500 000 $ (2)
-Salary Remaining :	0 $
Darcy Kuemper	1 200 000 $ (1)
-Salary Remaining :	0 $
Anthony Cirelli	1 200 000 $ (1)
-Salary Remaining :	0 $
Jake Virtanen	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 38 : 70 925 000 $
Year 39 : 55 625 000 $
Year 40 : 28 650 000 $
Year 41 : 25 150 000 $
Salary Average Commitment
Year 38 : 22 900 000 $
Year 39 : 8 300 000 $
Year 40 : 4 800 000 $
Year 41 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 38 : 70 925 000 $
Year 39 : 55 625 000 $
Year 40 : 28 650 000 $
Year 41 : 25 150 000 $

Farm Players Salaries
Yutaka Fukufuji	1 000 000 $ (3)
Salary Remaining :	0 $
Sam Bennett	300 000 $ (5)
Salary Remaining :	0 $
Conor Allen	250 000 $ (1)
Salary Remaining :	0 $
David Musil	250 000 $ (2)
Salary Remaining :	0 $
Michal Jordan	250 000 $ (2)
Salary Remaining :	0 $
Tyler Cuma	250 000 $ (1)
Salary Remaining :	0 $
Tomas Kundratek	250 000 $ (1)
Salary Remaining :	0 $
Mark Cundari	250 000 $ (1)
Salary Remaining :	0 $
Roman Will	150 000 $ (1)
Salary Remaining :	0 $
Ryan Murphy	150 000 $ (5)
Salary Remaining :	0 $
Zachary Senyshyn	100 000 $ (3)
Salary Remaining :	0 $
Cody McLeod	100 000 $ (2)
Salary Remaining :	0 $
Matt Fraser	100 000 $ (2)
Salary Remaining :	0 $
Roman Horak	100 000 $ (2)
Salary Remaining :	0 $
Nick Seeler	100 000 $ (1)
Salary Remaining :	0 $
Jordan Schmaltz	100 000 $ (4)
Salary Remaining :	0 $
Nikita Scherbak	100 000 $ (2)
Salary Remaining :	0 $
Miles Wood	100 000 $ (2)
Salary Remaining :	0 $
Andreas Englund	95 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	85 000 $ (1)
Salary Remaining :	0 $
Joseph Labate	85 000 $ (1)
Salary Remaining :	0 $
Luke Witkowski	75 000 $ (2)
Salary Remaining :	0 $
Mathieu Joseph	75 000 $ (3)
Salary Remaining :	0 $
Garrett Wilson	75 000 $ (3)
Salary Remaining :	0 $
Josh Brown	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 38 : 4 460 000 $
Year 39 : 2 945 000 $
Year 40 : 1 800 000 $
Year 41 : 550 000 $
Salary Average Commitment
Year 38 : 1 465 000 $
Year 39 : 1 015 000 $
Year 40 : 560 000 $
Year 41 : 350 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 95 $ - 6 939 - 99,13%
Level 2:	6000 - 75 $ - 5 652 - 94,20%
Level 3:	3000 - 50 $ - 2 289 - 76,31%
Level 4:	5000 - 35 $ - 3 283 - 65,67%
Luxury :	2000 - 190 $ - 1 911 - 95,57%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 728 - 86,41%
Farm Level 2:	1000 - 15 $ - 856 - 85,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 075 - 87,28%
Average Income per Game	1 747 747 $
Year to Date Revenue	71 657 639 $
Farm
Home Games Left	0
Average Attendance - %	2 584 - 86,13%
Average Income per Game	77 193 $
Year to Date Revenue	3 164 916 $
Expense
Pro Players Total Salaries	73 850 000 $
Farm Players Total Salaries	1 360 000 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 337 293 $
Farm Year To Date Expenses	3 128 559 $
Pro Salary Cap To Date	77 337 273 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	691 667 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 026 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	8 150 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	18 850 000 $
Current Bank Account	23 508 867 $
Projected Bank Account	23 508 867 $

Pro Players Salaries
Erik Karlsson (Out of Payroll)	9 850 000 $ (5)
-Salary Remaining :	0 $
Evgeni Malkin	9 250 000 $ (3)
-Salary Remaining :	0 $
Patrick Kane	9 250 000 $ (2)
-Salary Remaining :	0 $
Corey Crawford	6 000 000 $ (3)
-Salary Remaining :	0 $
Mikko Koivu	5 800 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	5 000 000 $ (1)
-Salary Remaining :	0 $
Kevin Hayes	4 500 000 $ (5)
-Salary Remaining :	0 $
Nate Schmidt	4 350 000 $ (3)
-Salary Remaining :	0 $
Brett Pesce	3 500 000 $ (2)
-Salary Remaining :	0 $
Tyler Bozak	3 300 000 $ (5)
-Salary Remaining :	0 $
Alexander Wennberg	3 000 000 $ (2)
-Salary Remaining :	0 $
Michal Kempny	2 500 000 $ (4)
-Salary Remaining :	0 $
Zack Smith	2 500 000 $ (4)
-Salary Remaining :	0 $
Jacob Markstrom	2 250 000 $ (2)
-Salary Remaining :	0 $
Matt Calvert	1 750 000 $ (1)
-Salary Remaining :	0 $
Brett Connolly	1 500 000 $ (3)
-Salary Remaining :	0 $
Mirco Mueller	1 300 000 $ (1)
-Salary Remaining :	0 $
Jordan Oesterle	1 250 000 $ (2)
-Salary Remaining :	0 $
Will Butcher	1 200 000 $ (1)
-Salary Remaining :	0 $
Kyle Brodziak	1 150 000 $ (5)
-Salary Remaining :	0 $
Blake Pietila	900 000 $ (1)
-Salary Remaining :	0 $
Jean-Sebastien Dea	900 000 $ (2)
-Salary Remaining :	0 $
Rem Pitlick	750 000 $ (3)
-Salary Remaining :	0 $
Christian Wolanin	700 000 $ (1)
-Salary Remaining :	0 $
Nic Dowd	625 000 $ (2)
-Salary Remaining :	0 $
Ben Harpur	625 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 38 : 83 700 000 $
Year 39 : 67 050 000 $
Year 40 : 45 650 000 $
Year 41 : 23 800 000 $
Salary Average Commitment
Year 38 : 24 450 000 $
Year 39 : 9 500 000 $
Year 40 : 5 500 000 $
Year 41 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 83 700 000 $
Year 39 : 67 050 000 $
Year 40 : 45 650 000 $
Year 41 : 23 800 000 $

Farm Players Salaries
Victor Rask	300 000 $ (4)
Salary Remaining :	0 $
Antti Niemi	150 000 $ (3)
Salary Remaining :	0 $
Christian Djoos	77 500 $ (1)
Salary Remaining :	0 $
Julian Melchiori	75 000 $ (3)
Salary Remaining :	0 $
Nathan Bastian	75 000 $ (3)
Salary Remaining :	0 $
Michael Dal Colle	72 500 $ (1)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (1)
Salary Remaining :	0 $
Nikita Nesterov	70 000 $ (5)
Salary Remaining :	0 $
Jacob Josefson	62 500 $ (2)
Salary Remaining :	0 $
Chase De Leo	62 500 $ (2)
Salary Remaining :	0 $
Mitch Callahan	60 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	60 000 $ (4)
Salary Remaining :	0 $
Joonas Nattinen	60 000 $ (3)
Salary Remaining :	0 $
Aaron Palushaj	60 000 $ (1)
Salary Remaining :	0 $
Andrew Hammond	55 000 $ (2)
Salary Remaining :	0 $
Tyler Randell	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 38 : 1 360 000 $
Year 39 : 1 080 000 $
Year 40 : 900 000 $
Year 41 : 480 000 $
Salary Average Commitment
Year 38 : 830 000 $
Year 39 : 600 000 $
Year 40 : 450 000 $
Year 41 : 200 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 818 - 97,41%
Level 2:	6000 - 57 $ - 5 927 - 98,78%
Level 3:	3000 - 32 $ - 2 986 - 99,53%
Level 4:	5000 - 20 $ - 4 915 - 98,30%
Luxury :	2000 - 185 $ - 1 892 - 94,62%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 744 - 87,19%
Farm Level 2:	1000 - 15 $ - 856 - 85,62%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 538 - 97,99%
Average Income per Game	1 596 319 $
Year to Date Revenue	65 449 072 $
Farm
Home Games Left	0
Average Attendance - %	2 600 - 86,66%
Average Income per Game	77 758 $
Year to Date Revenue	3 188 089 $
Expense
Pro Players Total Salaries	79 300 000 $
Farm Players Total Salaries	3 300 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 805 694 $
Farm Year To Date Expenses	4 000 684 $
Pro Salary Cap To Date	80 305 706 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	761 404 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 752 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 700 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	24 300 000 $
Current Bank Account	54 585 767 $
Projected Bank Account	54 585 767 $

Pro Players Salaries
Taylor Hall	8 000 000 $ (5)
-Salary Remaining :	0 $
Mark Scheifele	8 000 000 $ (4)
-Salary Remaining :	0 $
Victor Hedman	7 700 000 $ (5)
-Salary Remaining :	0 $
Devan Dubnyk	6 500 000 $ (5)
-Salary Remaining :	0 $
Blake Wheeler	6 200 000 $ (1)
-Salary Remaining :	0 $
Logan Couture	6 000 000 $ (1)
-Salary Remaining :	0 $
Keith Yandle	5 500 000 $ (2)
-Salary Remaining :	0 $
Patrik Laine	5 100 000 $ (1)
-Salary Remaining :	0 $
Jake Gardiner	4 500 000 $ (2)
-Salary Remaining :	0 $
Alex Galchenyuk	4 250 000 $ (4)
-Salary Remaining :	0 $
Jake Guentzel	4 000 000 $ (4)
-Salary Remaining :	0 $
Colin White	2 000 000 $ (4)
-Salary Remaining :	0 $
Brooks Orpik	2 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Miller	1 700 000 $ (1)
-Salary Remaining :	0 $
Jordie Benn	1 300 000 $ (2)
-Salary Remaining :	0 $
Roman Polak	1 250 000 $ (4)
-Salary Remaining :	0 $
Antti Raanta	1 000 000 $ (1)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 000 000 $ (3)
-Salary Remaining :	0 $
Colton Sceviour	1 000 000 $ (3)
-Salary Remaining :	0 $
Alex Iafallo	950 000 $ (1)
-Salary Remaining :	0 $
Matt Roy	700 000 $ (3)
-Salary Remaining :	0 $
Nate Thompson	650 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 79 300 000 $
Year 39 : 58 350 000 $
Year 40 : 47 050 000 $
Year 41 : 41 700 000 $
Salary Average Commitment
Year 38 : 26 900 000 $
Year 39 : 11 000 000 $
Year 40 : 9 500 000 $
Year 41 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 38 : 79 300 000 $
Year 39 : 58 350 000 $
Year 40 : 47 050 000 $
Year 41 : 41 700 000 $

Farm Players Salaries
James Neal	525 000 $ (1)
Salary Remaining :	0 $
Marian Gaborik	300 000 $ (1)
Salary Remaining :	0 $
Riley Nash	200 000 $ (4)
Salary Remaining :	0 $
Jason Spezza	200 000 $ (5)
Salary Remaining :	0 $
Austin Czarnik	150 000 $ (3)
Salary Remaining :	0 $
Tyson Jost	150 000 $ (4)
Salary Remaining :	0 $
Mark Barberio	150 000 $ (3)
Salary Remaining :	0 $
Max Veronneau	120 000 $ (3)
Salary Remaining :	0 $
Jan Rutta	120 000 $ (5)
Salary Remaining :	0 $
Slava Voynov	100 000 $ (4)
Salary Remaining :	0 $
Taylor Fedun	100 000 $ (5)
Salary Remaining :	0 $
Tyler Motte	100 000 $ (4)
Salary Remaining :	0 $
Tomas Hyka	92 500 $ (1)
Salary Remaining :	0 $
C.J. Smith	92 500 $ (4)
Salary Remaining :	0 $
Travis Dermott	90 000 $ (1)
Salary Remaining :	0 $
Vinni Lettieri	90 000 $ (5)
Salary Remaining :	0 $
Marcus Hogberg	72 500 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	70 000 $ (1)
Salary Remaining :	0 $
Blake Hillman	70 000 $ (1)
Salary Remaining :	0 $
Sergey Tolchinsky	65 000 $ (2)
Salary Remaining :	0 $
Hudson Fasching	62 500 $ (2)
Salary Remaining :	0 $
Sami Aittokallio	60 000 $ (1)
Salary Remaining :	0 $
Joel Hanley	60 000 $ (2)
Salary Remaining :	0 $
Mike Reilly	60 000 $ (2)
Salary Remaining :	0 $
Brad Hunt	50 000 $ (3)
Salary Remaining :	0 $
Morgan Ellis	50 000 $ (5)
Salary Remaining :	0 $
Max Sauve	50 000 $ (2)
Salary Remaining :	0 $
Raman Hrabarenka	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 38 : 3 300 000 $
Year 39 : 2 092 500 $
Year 40 : 1 795 000 $
Year 41 : 1 252 500 $
Salary Average Commitment
Year 38 : 1 475 000 $
Year 39 : 1 095 000 $
Year 40 : 845 000 $
Year 41 : 550 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 6 882 - 98,31%
Level 2:	6000 - 60 $ - 5 922 - 98,71%
Level 3:	3000 - 35 $ - 2 952 - 98,39%
Level 4:	5000 - 20 $ - 4 941 - 98,82%
Luxury :	2000 - 200 $ - 1 878 - 93,88%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 759 - 87,97%
Farm Level 2:	1000 - 15 $ - 864 - 86,42%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 574 - 98,15%
Average Income per Game	1 690 717 $
Year to Date Revenue	69 319 416 $
Farm
Home Games Left	0
Average Attendance - %	2 624 - 87,45%
Average Income per Game	78 431 $
Year to Date Revenue	3 215 676 $
Expense
Pro Players Total Salaries	81 650 000 $
Farm Players Total Salaries	2 800 000 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 329 825 $
Farm Year To Date Expenses	3 544 056 $
Pro Salary Cap To Date	79 779 828 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	721 053 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 632 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	350 000 $
Estimate Over Minimum Salary Cap of 55 000 000 $	26 650 000 $
Current Bank Account	44 334 878 $
Projected Bank Account	44 334 878 $

Pro Players Salaries
Ryan Suter	7 000 000 $ (5)
-Salary Remaining :	0 $
Nikolaj Ehlers	6 500 000 $ (2)
-Salary Remaining :	0 $
Paul Stastny	5 800 000 $ (1)
-Salary Remaining :	0 $
Max Pacioretty	5 750 000 $ (4)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (5)
-Salary Remaining :	0 $
Jeff Carter	4 850 000 $ (3)
-Salary Remaining :	0 $
Yanni Gourde	4 500 000 $ (4)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (1)
-Salary Remaining :	0 $
Zdeno Chara	4 100 000 $ (2)
-Salary Remaining :	0 $
Alec Martinez	4 000 000 $ (1)
-Salary Remaining :	0 $
Michael Frolik	4 000 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere	3 500 000 $ (2)
-Salary Remaining :	0 $
Jay Bouwmeester	3 250 000 $ (5)
-Salary Remaining :	0 $
Chris Tierney	3 050 000 $ (5)
-Salary Remaining :	0 $
Mike Smith	3 000 000 $ (3)
-Salary Remaining :	0 $
Carl Gunnarsson	2 750 000 $ (2)
-Salary Remaining :	0 $
John Moore	2 500 000 $ (4)
-Salary Remaining :	0 $
Ilya Kovalchuk	2 250 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	2 000 000 $ (3)
-Salary Remaining :	0 $
Derick Brassard	1 500 000 $ (2)
-Salary Remaining :	0 $
Xavier Ouellet	1 200 000 $ (1)
-Salary Remaining :	0 $
Josh Leivo	900 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 38 : 81 650 000 $
Year 39 : 60 150 000 $
Year 40 : 41 800 000 $
Year 41 : 31 050 000 $
Salary Average Commitment
Year 38 : 34 550 000 $
Year 39 : 13 050 000 $
Year 40 : 7 550 000 $
Year 41 : 5 550 000 $
Salary Cap with 1 Way Contract
Year 38 : 81 650 000 $
Year 39 : 60 150 000 $
Year 40 : 41 800 000 $
Year 41 : 31 050 000 $

Farm Players Salaries
Marcus Johansson	500 000 $ (2)
Salary Remaining :	0 $
Darren Helm	250 000 $ (4)
Salary Remaining :	0 $
Mike Condon	200 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	200 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	150 000 $ (5)
Salary Remaining :	0 $
Matt Hunwick	150 000 $ (1)
Salary Remaining :	0 $
Dale Weise	125 000 $ (3)
Salary Remaining :	0 $
Joshua Ho-Sang	110 000 $ (4)
Salary Remaining :	0 $
Andrej Sustr	100 000 $ (2)
Salary Remaining :	0 $
Zach Redmond	95 000 $ (4)
Salary Remaining :	0 $
Matt Tennyson	90 000 $ (1)
Salary Remaining :	0 $
A.J. Greer	85 000 $ (4)
Salary Remaining :	0 $
Laurent Dauphin	80 000 $ (3)
Salary Remaining :	0 $
Nate Prosser	75 000 $ (2)
Salary Remaining :	0 $
Phillip Di Giuseppe	75 000 $ (2)
Salary Remaining :	0 $
Colin Wilson	75 000 $ (2)
Salary Remaining :	0 $
Philip Samuelsson	72 500 $ (3)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (5)
Salary Remaining :	0 $
Zac Dalpe	65 000 $ (1)
Salary Remaining :	0 $
Ryan Bourque	60 000 $ (5)
Salary Remaining :	0 $
Andrei Mironov	60 000 $ (1)
Salary Remaining :	0 $
Adam Wilcox	57 500 $ (4)
Salary Remaining :	0 $
Jeremy Morin	55 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 38 : 2 800 000 $
Year 39 : 2 435 000 $
Year 40 : 1 210 000 $
Year 41 : 932 500 $
Salary Average Commitment
Year 38 : 1 380 000 $
Year 39 : 1 065 000 $
Year 40 : 645 000 $
Year 41 : 485 000 $

Awards	Coaches	Farm All Players Stats	Farm Individual Leaders	Farm Leaders	Farm Power Ranking	Farm Standing
Farm Team Lines	Farm Team Schedule	Farm Team Scoring	Farm Team Stats	Farm Team StatsVS	Free Agents	Pro All Players Stats
Pro Individual Leaders	Pro Leaders	Pro Power Ranking	Pro Standing	Pro Team Lines	Pro Team PlayersInfo	Pro Team Roster
Pro Team Schedule	Pro Team Scoring	Pro Team Stats	Pro Team Stats VS	Rerate Difference	Schedule	Team Finance
Team History	Team Injury Suspension	Team Prospects	Teams And GM Info	Today Games	Today Transactions	Trade History
Transactions	Unassigned	Waivers

Team	Current Fund	Season Salary Cap	Under Maximum of 82 000 000 $ Available Cap Space	Over Minimum of 55 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Icehawks	41 018 132 $	80 350 000 $	1 650 000 $	25 350 000 $	25	19	44
Atlanta Supra	26 551 432 $	73 275 000 $	8 725 000 $	18 275 000 $	21	24	45
Boston Bruins	86 697 999 $	68 200 000 $	13 800 000 $	13 200 000 $	24	23	47
Calgary Red Bull	(5 161 473 $)	67 050 000 $	14 950 000 $	12 050 000 $	22	10	32
Chicago Blackhawks	11 316 417 $	67 150 000 $	14 850 000 $	12 150 000 $	23	27	50
Cleveland Bulldogs	82 047 495 $	71 875 000 $	10 125 000 $	16 875 000 $	21	25	46
Colorado Zipper	54 469 228 $	79 475 000 $	2 525 000 $	24 475 000 $	21	12	33
Dallas Storm	4 652 772 $	75 500 000 $	6 500 000 $	20 500 000 $	21	11	32
Detroit Red Wings	(3 373 706 $)	81 275 000 $	725 000 $	26 275 000 $	22	20	42
Edmonton Oilers	15 679 298 $	80 900 000 $	1 100 000 $	25 900 000 $	22	25	47
Halifax Thunder	51 127 946 $	70 945 000 $	11 055 000 $	15 945 000 $	26	16	42
Hamilton Ultimate Fighter	92 767 086 $	68 600 000 $	13 400 000 $	13 600 000 $	21	17	38
Houston Supernova	(16 003 318 $)	80 000 000 $	2 000 000 $	25 000 000 $	25	20	45
London Spartiates	9 775 112 $	78 000 000 $	4 000 000 $	23 000 000 $	22	23	45
Los Angeles Kings	97 481 528 $	62 850 000 $	19 150 000 $	7 850 000 $	26	17	43
Moncton Bonessetters	4 122 899 $	68 525 000 $	13 475 000 $	13 525 000 $	23	27	50
Montreal Canadiens	46 603 067 $	58 275 000 $	23 725 000 $	3 275 000 $	25	11	36
New York Rangers	63 108 482 $	61 250 000 $	20 750 000 $	6 250 000 $	26	18	44
Nunavut Mystery	1 501 183 $	71 625 000 $	10 375 000 $	16 625 000 $	24	25	49
Ottawa Lumberjacks	68 902 307 $	79 000 000 $	3 000 000 $	24 000 000 $	23	26	49
Quebec Nordiques	30 507 252 $	75 075 000 $	6 925 000 $	20 075 000 $	20	24	44
Regina Pats	31 948 764 $	55 225 000 $	26 775 000 $	225 000 $	24	25	49
San Jose Rhinos	30 415 626 $	74 750 000 $	7 250 000 $	19 750 000 $	20	16	36
Seattle Armada	50 191 733 $	61 300 000 $	20 700 000 $	6 300 000 $	27	22	49
St-Johns Desperados	97 762 865 $	61 175 000 $	20 825 000 $	6 175 000 $	28	14	42
St-Louis Blues	(382 980 $)	77 052 000 $	4 948 000 $	22 052 000 $	23	17	40
Toronto Tomahawk	39 697 540 $	70 925 000 $	11 075 000 $	15 925 000 $	21	25	46
Vancouver Knights	23 508 867 $	73 850 000 $	8 150 000 $	18 850 000 $	26	16	42
Washington Budweiser	54 585 767 $	79 300 000 $	2 700 000 $	24 300 000 $	22	28	50
Winnipeg Jets	44 334 878 $	81 650 000 $	350 000 $	26 650 000 $	22	23	45

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %