Alaska Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlaska Dome
Level 1: 6000 - 130 $ - 5 085 - 84,75%
Level 2: 5000 - 80 $ - 4 537 - 90,73%
Level 3: 2250 - 55 $ - 1 980 - 88,01%
Level 4: 4000 - 40 $ - 3 006 - 75,15%
Luxury : 1250 - 240 $ - 1 250 - 99,99%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 640 - 82,01%
Farm Level 2: 1000 - 15 $ - 813 - 81,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 858 - 85,72%
Average Income per Game1 630 810 $
Year to Date Revenue66 863 191 $
Farm
Home Games Left0
Average Attendance - %2 453 - 81,78%
Average Income per Game73 087 $
Year to Date Revenue2 996 567 $

Expense

Pro Players Total Salaries77 000 000 $
Farm Players Total Salaries1 385 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 571 063 $
Farm Year To Date Expenses2 000 135 $
Pro Salary Cap To Date75 571 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days669 421 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 612 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 000 000 $
Current Bank Account4 658 577 $
Projected Bank Account4 658 577 $

Pro Players Salaries

John Carlson 8 000 000 $ (5)
-Salary Remaining : 0 $
Henrik Lundqvist 7 000 000 $ (3)
-Salary Remaining : 0 $
Corey Perry 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 5 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 0 $
Matt Niskanen 5 000 000 $ (5)
-Salary Remaining : 0 $
David Backes 4 000 000 $ (4)
-Salary Remaining : 0 $
Matt Dumba 3 000 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 0 $
Loui Eriksson 2 000 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 1 850 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 1 600 000 $ (3)
-Salary Remaining : 0 $
Luke Schenn 1 600 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 1 250 000 $ (5)
-Salary Remaining : 0 $
Robert Bortuzzo 1 000 000 $ (4)
-Salary Remaining : 0 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 950 000 $ (3)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 850 000 $ (1)
-Salary Remaining : 0 $
Scottie Upshall 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Czuczman (1 Way Contract) 650 000 $ (2)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $
Salary Average Commitment
Year 37 : 21 100 000 $
Year 38 : 13 100 000 $
Year 39 : 6 100 000 $
Year 40 : 3 600 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $

Farm Players Salaries

Anders Nilsson 160 000 $ (4)
Salary Remaining : 0 $
John Hayden 120 000 $ (5)
Salary Remaining : 0 $
Kyle Baun 75 000 $ (4)
Salary Remaining : 0 $
Jeremy Smith 75 000 $ (5)
Salary Remaining : 0 $
Mark Arcobello 75 000 $ (5)
Salary Remaining : 0 $
Jason Garrison 75 000 $ (5)
Salary Remaining : 0 $
Viktor Svedberg 65 000 $ (2)
Salary Remaining : 0 $
Teemu Hartikainen 60 000 $ (2)
Salary Remaining : 0 $
Anthony Peluso 60 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 60 000 $ (2)
Salary Remaining : 0 $
Matt Donovan 55 000 $ (2)
Salary Remaining : 0 $
Mike Vecchione 55 000 $ (5)
Salary Remaining : 0 $
Joel Rechlicz 50 000 $ (2)
Salary Remaining : 0 $
Steve Begin 50 000 $ (2)
Salary Remaining : 0 $
Kevin Westgarth 50 000 $ (2)
Salary Remaining : 0 $
Frazer McLaren 50 000 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 50 000 $ (2)
Salary Remaining : 0 $
Steve MacIntyre 50 000 $ (2)
Salary Remaining : 0 $
Brandon Kozun 50 000 $ (2)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 0 $
Jussi Rynnas 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 37 : 1 385 000 $
Year 38 : 1 325 000 $
Year 39 : 635 000 $
Year 40 : 635 000 $
Salary Average Commitment
Year 37 : 1 065 000 $
Year 38 : 1 015 000 $
Year 39 : 350 000 $
Year 40 : 350 000 $

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 843 - 97,76%
Level 2: 6000 - 70 $ - 5 827 - 97,11%
Level 3: 3000 - 35 $ - 2 934 - 97,81%
Level 4: 5000 - 28 $ - 4 868 - 97,36%
Luxury : 2000 - 200 $ - 1 911 - 95,54%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 606 - 80,28%
Farm Level 2: 1000 - 15 $ - 794 - 79,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 383 - 97,32%
Average Income per Game1 870 837 $
Year to Date Revenue76 704 323 $
Farm
Home Games Left0
Average Attendance - %2 400 - 80,00%
Average Income per Game71 517 $
Year to Date Revenue2 932 206 $

Expense

Pro Players Total Salaries64 800 000 $
Farm Players Total Salaries1 700 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 412 420 $
Farm Year To Date Expenses2 720 655 $
Pro Salary Cap To Date67 412 404 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days568 595 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 930 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 800 000 $
Current Bank Account39 420 344 $
Projected Bank Account39 420 344 $

Pro Players Salaries

Johnny Gaudreau 6 800 000 $ (4)
-Salary Remaining : 0 $
Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (4)
-Salary Remaining : 0 $
Morgan Rielly 4 800 000 $ (4)
-Salary Remaining : 0 $
Sam Reinhart 4 750 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 0 $
William Nylander 3 500 000 $ (3)
-Salary Remaining : 0 $
Karl Alzner 3 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 3 000 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (4)
-Salary Remaining : 0 $
Andrei Vasilevskiy 2 500 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 2 250 000 $ (4)
-Salary Remaining : 0 $
Thomas Hickey 2 000 000 $ (5)
-Salary Remaining : 0 $
Ian Cole 1 950 000 $ (3)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 750 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 500 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (3)
-Salary Remaining : 0 $
Aaron Dell 1 000 000 $ (5)
-Salary Remaining : 0 $
Nolan Patrick 1 000 000 $ (1)
-Salary Remaining : 0 $
Derrick Pouliot 1 000 000 $ (5)
-Salary Remaining : 0 $
Anders Bjork 950 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 64 800 000 $
Year 38 : 46 600 000 $
Year 39 : 44 150 000 $
Year 40 : 31 100 000 $
Salary Average Commitment
Year 37 : 11 975 000 $
Year 38 : 8 000 000 $
Year 39 : 7 000 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 64 800 000 $
Year 38 : 46 600 000 $
Year 39 : 44 150 000 $
Year 40 : 31 100 000 $

Farm Players Salaries

Lee Stempniak 225 000 $ (2)
Salary Remaining : 0 $
Matthew Peca 100 000 $ (5)
Salary Remaining : 0 $
Jakub Kindl 100 000 $ (3)
Salary Remaining : 0 $
Nail Yakupov 100 000 $ (1)
Salary Remaining : 0 $
Martin Marincin 100 000 $ (1)
Salary Remaining : 0 $
Travis Dermott 90 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 85 000 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 80 000 $ (2)
Salary Remaining : 0 $
Tyler Ennis 75 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 70 000 $ (2)
Salary Remaining : 0 $
Carson Soucy 60 000 $ (2)
Salary Remaining : 0 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 55 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 55 000 $ (2)
Salary Remaining : 0 $
Colton Gillies 50 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (5)
Salary Remaining : 0 $
Brandon Prust 50 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 50 000 $ (1)
Salary Remaining : 0 $
Vladimir Mihalik 50 000 $ (2)
Salary Remaining : 0 $
Rob O'Gara 50 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 50 000 $ (2)
Salary Remaining : 0 $
Nick Petrecki 50 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 1 700 000 $
Year 38 : 1 225 000 $
Year 39 : 250 000 $
Year 40 : 150 000 $
Salary Average Commitment
Year 37 : 1 405 000 $
Year 38 : 1 005 000 $
Year 39 : 150 000 $
Year 40 : 100 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 82 $ - 6 912 - 98,75%
Level 2: 6000 - 54 $ - 5 957 - 99,29%
Level 3: 3000 - 35 $ - 2 958 - 98,61%
Level 4: 5000 - 20 $ - 4 969 - 99,38%
Luxury : 2000 - 158 $ - 1 932 - 96,60%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 614 - 80,71%
Farm Level 2: 1000 - 15 $ - 796 - 79,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 729 - 98,82%
Average Income per Game1 466 547 $
Year to Date Revenue60 128 420 $
Farm
Home Games Left0
Average Attendance - %2 410 - 80,33%
Average Income per Game71 857 $
Year to Date Revenue2 946 143 $

Expense

Pro Players Total Salaries72 025 000 $
Farm Players Total Salaries1 205 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 673 759 $
Farm Year To Date Expenses5 717 728 $
Pro Salary Cap To Date72 673 751 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days628 306 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days44 225 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 025 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 975 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 22 025 000 $
Current Bank Account53 298 256 $
Projected Bank Account53 298 256 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (4)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 4 850 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 4 800 000 $ (4)
-Salary Remaining : 0 $
John Gibson 4 000 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 4 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 4 000 000 $ (5)
-Salary Remaining : 0 $
Niklas Kronwall 3 500 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 3 500 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 3 425 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 3 000 000 $ (5)
-Salary Remaining : 0 $
Andreas Athanasiou 2 800 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 2 600 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 2 500 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 2 500 000 $ (3)
-Salary Remaining : 0 $
Connor Brown 2 000 000 $ (3)
-Salary Remaining : 0 $
Martin Frk 850 000 $ (5)
-Salary Remaining : 0 $
Ryan Sproul 800 000 $ (4)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (1)
-Salary Remaining : 0 $
Petteri Lindbohm 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 72 025 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $
Salary Average Commitment
Year 37 : 19 600 000 $
Year 38 : 17 600 000 $
Year 39 : 6 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 72 025 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (3)
Salary Remaining : 0 $
Tomas Jurco 125 000 $ (3)
Salary Remaining : 0 $
Joel Vermin 110 000 $ (3)
Salary Remaining : 0 $
Marek Mazanec 85 000 $ (4)
Salary Remaining : 0 $
Valeri Nichushkin 80 000 $ (4)
Salary Remaining : 0 $
Mackenzie Skapski 80 000 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (5)
Salary Remaining : 0 $
Dan Renouf 65 000 $ (5)
Salary Remaining : 0 $
Tomas Kopecky 60 000 $ (4)
Salary Remaining : 0 $
Erik Christensen 60 000 $ (4)
Salary Remaining : 0 $
Mattias Ritola 60 000 $ (4)
Salary Remaining : 0 $
Linus Omark 60 000 $ (4)
Salary Remaining : 0 $
Linus Klasen 60 000 $ (4)
Salary Remaining : 0 $
Pavel Datsyuk 60 000 $ (4)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 37 : 1 205 000 $
Year 38 : 1 125 000 $
Year 39 : 1 125 000 $
Year 40 : 655 000 $
Salary Average Commitment
Year 37 : 750 000 $
Year 38 : 700 000 $
Year 39 : 700 000 $
Year 40 : 500 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 6 805 - 97,22%
Level 2: 6000 - 75 $ - 5 143 - 85,72%
Level 3: 3000 - 50 $ - 2 206 - 73,54%
Level 4: 5000 - 25 $ - 4 835 - 96,71%
Luxury : 2000 - 225 $ - 1 485 - 74,27%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 626 - 81,32%
Farm Level 2: 1000 - 15 $ - 799 - 79,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 475 - 89,02%
Average Income per Game1 713 256 $
Year to Date Revenue70 243 478 $
Farm
Home Games Left0
Average Attendance - %2 425 - 80,83%
Average Income per Game72 347 $
Year to Date Revenue2 966 244 $

Expense

Pro Players Total Salaries63 000 000 $
Farm Players Total Salaries1 575 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 265 717 $
Farm Year To Date Expenses2 379 568 $
Pro Salary Cap To Date63 515 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days526 860 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 085 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 000 000 $
Current Bank Account84 820 377 $
Projected Bank Account84 820 377 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 0 $
Aaron Ekblad 7 000 000 $ (1)
-Salary Remaining : 0 $
Cory Schneider 6 200 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 0 $
Timo Meier 5 200 000 $ (5)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 0 $
Justin Abdelkader 3 200 000 $ (5)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 0 $
Micheal Ferland 2 800 000 $ (5)
-Salary Remaining : 0 $
Nathan Beaulieu 2 500 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 2 500 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (5)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (4)
-Salary Remaining : 0 $
Pierre-Luc Dubois 1 200 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Martin 1 000 000 $ (2)
-Salary Remaining : 0 $
Devante Smith-Pelly 900 000 $ (5)
-Salary Remaining : 0 $
Andreas Borgman 900 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 800 000 $ (2)
-Salary Remaining : 0 $
Justin Falk 750 000 $ (3)
-Salary Remaining : 0 $
Nicolas Deslauriers 650 000 $ (2)
-Salary Remaining : 0 $
Jeff Deslauriers 500 000 $ (5)
-Salary Remaining : 0 $
Brian Lashoff 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $
Salary Average Commitment
Year 37 : 14 450 000 $
Year 38 : 12 950 000 $
Year 39 : 6 500 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (5)
Salary Remaining : 0 $
Brett Ritchie 150 000 $ (1)
Salary Remaining : 0 $
Jimmy Hayes 150 000 $ (3)
Salary Remaining : 0 $
Shawn Matthias 140 000 $ (4)
Salary Remaining : 0 $
Zach Aston-Reese 90 000 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 90 000 $ (2)
Salary Remaining : 0 $
Dryden Hunt 80 000 $ (2)
Salary Remaining : 0 $
Andrey Pedan 75 000 $ (3)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (3)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (5)
Salary Remaining : 0 $
Scott Glennie 50 000 $ (3)
Salary Remaining : 0 $
Adam Payerl 50 000 $ (3)
Salary Remaining : 0 $
Brooks Laich 50 000 $ (1)
Salary Remaining : 0 $
Barry Brust 50 000 $ (3)
Salary Remaining : 0 $
Henrik Karlsson 50 000 $ (3)
Salary Remaining : 0 $
Keith Aulie 50 000 $ (2)
Salary Remaining : 0 $
Jared Cowen 50 000 $ (3)
Salary Remaining : 0 $
Andrew MacWilliam 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 37 : 1 575 000 $
Year 38 : 1 375 000 $
Year 39 : 945 000 $
Year 40 : 400 000 $
Salary Average Commitment
Year 37 : 950 000 $
Year 38 : 850 000 $
Year 39 : 550 000 $
Year 40 : 150 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 958 - 99,40%
Level 2: 6000 - 54 $ - 5 972 - 99,53%
Level 3: 3000 - 33 $ - 2 946 - 98,20%
Level 4: 5000 - 20 $ - 4 969 - 99,39%
Luxury : 2000 - 145 $ - 1 943 - 97,16%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 579 - 78,94%
Farm Level 2: 1000 - 15 $ - 790 - 78,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 788 - 99,08%
Average Income per Game1 410 753 $
Year to Date Revenue57 840 874 $
Farm
Home Games Left0
Average Attendance - %2 368 - 78,95%
Average Income per Game70 459 $
Year to Date Revenue2 888 828 $

Expense

Pro Players Total Salaries78 500 000 $
Farm Players Total Salaries310 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 708 274 $
Farm Year To Date Expenses1 331 314 $
Pro Salary Cap To Date77 208 255 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days652 893 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 279 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 500 000 $
Current Bank Account1 315 111 $
Projected Bank Account1 315 111 $

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (4)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 6 000 000 $ (5)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 0 $
Erik Johnson 5 500 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 500 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 3 750 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 700 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 3 500 000 $ (4)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 0 $
Josh Gorges 3 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 3 000 000 $ (5)
-Salary Remaining : 0 $
Nick Bjugstad 3 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 2 650 000 $ (3)
-Salary Remaining : 0 $
Robby Fabbri 2 500 000 $ (4)
-Salary Remaining : 0 $
Christian Fischer 2 250 000 $ (4)
-Salary Remaining : 0 $
Nikolay Kulemin 2 000 000 $ (1)
-Salary Remaining : 0 $
Chad Johnson 1 800 000 $ (2)
-Salary Remaining : 0 $
Haydn Fleury 1 200 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 1 200 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 100 000 $ (1)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (3)
-Salary Remaining : 0 $
Jack Roslovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 1 000 000 $ (1)
-Salary Remaining : 0 $
Justin Holl 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 37 : 78 500 000 $
Year 38 : 56 450 000 $
Year 39 : 43 250 000 $
Year 40 : 39 600 000 $
Salary Average Commitment
Year 37 : 32 000 000 $
Year 38 : 18 000 000 $
Year 39 : 5 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 500 000 $
Year 38 : 56 450 000 $
Year 39 : 43 250 000 $
Year 40 : 39 600 000 $

Farm Players Salaries

Anthony Stolarz 100 000 $ (1)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 37 : 310 000 $
Year 38 : 210 000 $
Year 39 : 140 000 $
Year 40 : 0 $
Salary Average Commitment
Year 37 : 200 000 $
Year 38 : 150 000 $
Year 39 : 100 000 $
Year 40 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 3000 - 140 $ - 3 000 - 100,00%
Level 2: 5000 - 102 $ - 4 281 - 85,62%
Level 3: 2250 - 62 $ - 2 009 - 89,29%
Level 4: 4000 - 43 $ - 3 451 - 86,26%
Luxury : 1250 - 250 $ - 1 245 - 99,57%
Total Capacity :15500
Farm
Farm Level 1: 2000 - 35 $ - 1 610 - 80,48%
Farm Level 2: 1000 - 15 $ - 819 - 81,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 985 - 90,23%
Average Income per Game1 310 661 $
Year to Date Revenue53 737 110 $
Farm
Home Games Left0
Average Attendance - %2 429 - 80,95%
Average Income per Game72 051 $
Year to Date Revenue2 954 089 $

Expense

Pro Players Total Salaries76 175 000 $
Farm Players Total Salaries2 232 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 884 092 $
Farm Year To Date Expenses3 653 266 $
Pro Salary Cap To Date76 384 079 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days650 207 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 934 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 175 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 825 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 26 175 000 $
Current Bank Account2 017 058 $
Projected Bank Account2 017 058 $

Pro Players Salaries

Patrick Kane 9 250 000 $ (3)
-Salary Remaining : 0 $
Alex Ovechkin 9 000 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 8 000 000 $ (5)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 0 $
Tuukka Rask 6 500 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 4 500 000 $ (2)
-Salary Remaining : 0 $
Josh Manson 4 000 000 $ (5)
-Salary Remaining : 0 $
Kevin Hayes 3 800 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 0 $
Ivan Provorov 3 750 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 2 800 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (4)
-Salary Remaining : 0 $
Phillip Danault 2 500 000 $ (4)
-Salary Remaining : 0 $
Jordie Benn 1 300 000 $ (3)
-Salary Remaining : 0 $
Roman Polak 1 250 000 $ (5)
-Salary Remaining : 0 $
Matt Hendricks 1 100 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Nosek 1 000 000 $ (1)
-Salary Remaining : 0 $
Logan Shaw 1 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Salak 1 000 000 $ (2)
-Salary Remaining : 0 $
Gabriel Bourque 800 000 $ (5)
-Salary Remaining : 0 $
Byron Froese 625 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 76 175 000 $
Year 38 : 70 275 000 $
Year 39 : 63 775 000 $
Year 40 : 36 050 000 $
Salary Average Commitment
Year 37 : 11 500 000 $
Year 38 : 10 000 000 $
Year 39 : 8 000 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 76 175 000 $
Year 38 : 70 275 000 $
Year 39 : 63 775 000 $
Year 40 : 36 050 000 $

Farm Players Salaries

Mikko Koskinen 300 000 $ (5)
Salary Remaining : 0 $
Ilya Kovalchuk 225 000 $ (2)
Salary Remaining : 0 $
Nick Jensen 150 000 $ (5)
Salary Remaining : 0 $
Alexander Burmistrov 100 000 $ (3)
Salary Remaining : 0 $
Tyler Motte 100 000 $ (5)
Salary Remaining : 0 $
Viktor Stalberg 100 000 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 90 000 $ (1)
Salary Remaining : 0 $
Joakim Ryan 90 000 $ (2)
Salary Remaining : 0 $
David Kampf 90 000 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 80 000 $ (5)
Salary Remaining : 0 $
Johan Franzen 80 000 $ (1)
Salary Remaining : 0 $
David Ullstrom 75 000 $ (3)
Salary Remaining : 0 $
Thomas McCollum 70 000 $ (1)
Salary Remaining : 0 $
Noel Acciari 62 500 $ (3)
Salary Remaining : 0 $
David Booth 60 000 $ (2)
Salary Remaining : 0 $
Henrik Haapala 60 000 $ (2)
Salary Remaining : 0 $
Aaron Ness 60 000 $ (2)
Salary Remaining : 0 $
Vadim Shipachyov 60 000 $ (4)
Salary Remaining : 0 $
Mike Liambas 60 000 $ (2)
Salary Remaining : 0 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 0 $
Steve Bernier 60 000 $ (4)
Salary Remaining : 0 $
Adam Almquist 50 000 $ (4)
Salary Remaining : 0 $
Colin Smith 50 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (5)
Salary Remaining : 0 $
Colby Robak 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 37 : 2 232 500 $
Year 38 : 1 942 500 $
Year 39 : 1 197 500 $
Year 40 : 960 000 $
Salary Average Commitment
Year 37 : 1 400 000 $
Year 38 : 1 200 000 $
Year 39 : 575 000 $
Year 40 : 400 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 116 $ - 6 788 - 96,98%
Level 2: 6000 - 72 $ - 5 772 - 96,20%
Level 3: 3000 - 39 $ - 2 934 - 97,81%
Level 4: 5000 - 28 $ - 4 654 - 93,07%
Luxury : 2000 - 194 $ - 1 900 - 94,99%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 1 600 - 80,01%
Farm Level 2: 1000 - 14 $ - 811 - 81,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 048 - 95,86%
Average Income per Game1 861 430 $
Year to Date Revenue76 318 649 $
Farm
Home Games Left0
Average Attendance - %2 411 - 80,37%
Average Income per Game69 618 $
Year to Date Revenue2 854 322 $

Expense

Pro Players Total Salaries67 875 000 $
Farm Players Total Salaries1 792 500 $
Coaches Total Salaries4 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 033 481 $
Farm Year To Date Expenses2 530 408 $
Pro Salary Cap To Date65 508 470 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days590 083 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 709 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 875 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $12 125 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 17 875 000 $
Current Bank Account90 602 265 $
Projected Bank Account90 602 265 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 0 $
Jared Spurgeon 5 000 000 $ (4)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (5)
-Salary Remaining : 0 $
Andy Greene 4 750 000 $ (5)
-Salary Remaining : 0 $
Johnny Boychuk 4 700 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 4 000 000 $ (5)
-Salary Remaining : 0 $
Kris Russell 3 800 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 3 250 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 2 750 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 2 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 1 750 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 1 500 000 $ (1)
-Salary Remaining : 0 $
Devin Shore 1 500 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 1 250 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen 1 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 975 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $
Salary Average Commitment
Year 37 : 14 350 000 $
Year 38 : 5 850 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $

Farm Players Salaries

Anthony DeAngelo 175 000 $ (3)
Salary Remaining : 0 $
Thatcher Demko 95 000 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 90 000 $ (3)
Salary Remaining : 0 $
Christian Jaros 90 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 0 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 0 $
Daniel Carr 85 000 $ (3)
Salary Remaining : 0 $
Anton Lander 80 000 $ (4)
Salary Remaining : 0 $
Riley Barber 75 000 $ (5)
Salary Remaining : 0 $
T.J. Brennan 75 000 $ (3)
Salary Remaining : 0 $
Vojtech Mozik 75 000 $ (3)
Salary Remaining : 0 $
Kalle Kossila 75 000 $ (5)
Salary Remaining : 0 $
Borna Rendulic 70 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (4)
Salary Remaining : 0 $
Henrik Samuelsson 70 000 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 70 000 $ (2)
Salary Remaining : 0 $
TJ Hensick 62 500 $ (1)
Salary Remaining : 0 $
Steven Oleksy 62 500 $ (1)
Salary Remaining : 0 $
Kyle Cumiskey 62 500 $ (1)
Salary Remaining : 0 $
Nelson Nogier 60 000 $ (5)
Salary Remaining : 0 $
Chris Brown 60 000 $ (2)
Salary Remaining : 0 $
Jason Kasdorf 60 000 $ (3)
Salary Remaining : 0 $
Buddy Robinson 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 1 792 500 $
Year 38 : 1 465 000 $
Year 39 : 980 000 $
Year 40 : 360 000 $
Salary Average Commitment
Year 37 : 1 207 500 $
Year 38 : 957 500 $
Year 39 : 647 500 $
Year 40 : 250 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 839 - 97,70%
Level 2: 6000 - 60 $ - 5 897 - 98,28%
Level 3: 3000 - 35 $ - 2 929 - 97,62%
Level 4: 5000 - 20 $ - 4 939 - 98,79%
Luxury : 2000 - 200 $ - 1 858 - 92,90%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 607 - 80,37%
Farm Level 2: 1000 - 15 $ - 808 - 80,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 462 - 97,66%
Average Income per Game1 691 142 $
Year to Date Revenue69 336 839 $
Farm
Home Games Left0
Average Attendance - %2 415 - 80,51%
Average Income per Game71 797 $
Year to Date Revenue2 943 674 $

Expense

Pro Players Total Salaries79 250 000 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 637 589 $
Farm Year To Date Expenses3 483 744 $
Pro Salary Cap To Date76 637 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days688 017 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 922 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 250 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 250 000 $
Current Bank Account53 547 819 $
Projected Bank Account53 547 819 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux 7 350 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith 5 800 000 $ (2)
-Salary Remaining : 0 $
Evgeny Dadonov 5 500 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl 5 000 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 4 500 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 4 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 3 850 000 $ (5)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (5)
-Salary Remaining : 0 $
Radko Gudas 3 250 000 $ (4)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (5)
-Salary Remaining : 0 $
Anthony Mantha 3 000 000 $ (3)
-Salary Remaining : 0 $
Josh Anderson 3 000 000 $ (5)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Manning 1 900 000 $ (4)
-Salary Remaining : 0 $
Carl Hagelin 1 500 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 1 200 000 $ (2)
-Salary Remaining : 0 $
Micheal Haley 1 100 000 $ (2)
-Salary Remaining : 0 $
Dalton Prout 950 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 850 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 79 250 000 $
Year 38 : 69 050 000 $
Year 39 : 48 000 000 $
Year 40 : 24 000 000 $
Salary Average Commitment
Year 37 : 26 850 000 $
Year 38 : 25 350 000 $
Year 39 : 8 250 000 $
Year 40 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 250 000 $
Year 38 : 69 050 000 $
Year 39 : 48 000 000 $
Year 40 : 24 000 000 $

Farm Players Salaries

Matt Read 310 000 $ (3)
Salary Remaining : 0 $
Patrick Eaves 200 000 $ (2)
Salary Remaining : 0 $
Brad Richardson 190 000 $ (1)
Salary Remaining : 0 $
Chris Wideman 180 000 $ (3)
Salary Remaining : 0 $
Jordin Tootoo 110 000 $ (3)
Salary Remaining : 0 $
Jesper Bratt 100 000 $ (2)
Salary Remaining : 0 $
Freddie Hamilton 85 000 $ (4)
Salary Remaining : 0 $
Mike Fisher 80 000 $ (1)
Salary Remaining : 0 $
Luke Gazdic 80 000 $ (1)
Salary Remaining : 0 $
Brett Festerling 80 000 $ (1)
Salary Remaining : 0 $
Nikolay Zherdev 75 000 $ (2)
Salary Remaining : 0 $
Jared Boll 75 000 $ (3)
Salary Remaining : 0 $
Steve Pinizzotto 70 000 $ (2)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (2)
Salary Remaining : 0 $
Andrey Makarov 60 000 $ (2)
Salary Remaining : 0 $
Brendan Lemieux 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 37 : 1 815 000 $
Year 38 : 1 385 000 $
Year 39 : 760 000 $
Year 40 : 85 000 $
Salary Average Commitment
Year 37 : 965 000 $
Year 38 : 765 000 $
Year 39 : 250 000 $
Year 40 : 50 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 6 464 - 99,44%
Level 2: 5500 - 65 $ - 5 484 - 99,70%
Level 3: 2500 - 40 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 620 - 80,99%
Farm Level 2: 1000 - 15 $ - 820 - 82,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 947 - 99,74%
Average Income per Game1 627 621 $
Year to Date Revenue66 732 472 $
Farm
Home Games Left0
Average Attendance - %2 440 - 81,33%
Average Income per Game72 448 $
Year to Date Revenue2 970 377 $

Expense

Pro Players Total Salaries78 000 000 $
Farm Players Total Salaries1 522 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 001 050 $
Farm Year To Date Expenses1 800 556 $
Pro Salary Cap To Date76 001 016 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days685 950 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 678 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 000 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 000 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 000 000 $
Current Bank Account11 895 053 $
Projected Bank Account11 895 053 $

Pro Players Salaries

Brent Burns 7 750 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 6 750 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 6 500 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (5)
-Salary Remaining : 0 $
Sean Monahan 6 250 000 $ (3)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 5 100 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 4 850 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (5)
-Salary Remaining : 0 $
Zach Hyman 3 000 000 $ (1)
-Salary Remaining : 0 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 2 800 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 2 000 000 $ (4)
-Salary Remaining : 0 $
Cal Clutterbuck 1 800 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 1 500 000 $ (3)
-Salary Remaining : 0 $
Tom Kuhnhackl 1 350 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 1 300 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 1 000 000 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 900 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 78 000 000 $
Year 38 : 52 400 000 $
Year 39 : 30 650 000 $
Year 40 : 13 900 000 $
Salary Average Commitment
Year 37 : 23 745 000 $
Year 38 : 20 325 000 $
Year 39 : 4 575 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 000 000 $
Year 38 : 52 400 000 $
Year 39 : 30 650 000 $
Year 40 : 13 900 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (3)
Salary Remaining : 0 $
Jaromir Jagr 300 000 $ (1)
Salary Remaining : 0 $
Zach Bogosian 250 000 $ (5)
Salary Remaining : 0 $
Nikolay Goldobin 150 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 97 500 $ (3)
Salary Remaining : 0 $
Scott Wilson 75 000 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 75 000 $ (4)
Salary Remaining : 0 $
Joe Morrow 60 000 $ (1)
Salary Remaining : 0 $
Maxim Noreau 60 000 $ (3)
Salary Remaining : 0 $
Jamie Doornbosch 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 37 : 1 522 500 $
Year 38 : 1 162 500 $
Year 39 : 1 162 500 $
Year 40 : 325 000 $
Salary Average Commitment
Year 37 : 500 000 $
Year 38 : 400 000 $
Year 39 : 400 000 $
Year 40 : 100 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 95 $ - 6 832 - 97,60%
Level 2: 6000 - 55 $ - 5 930 - 98,83%
Level 3: 3000 - 30 $ - 2 985 - 99,51%
Level 4: 5000 - 20 $ - 4 972 - 99,43%
Luxury : 2000 - 185 $ - 1 894 - 94,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 620 - 81,01%
Farm Level 2: 1000 - 15 $ - 819 - 81,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 612 - 98,32%
Average Income per Game1 590 261 $
Year to Date Revenue65 200 691 $
Farm
Home Games Left0
Average Attendance - %2 439 - 81,31%
Average Income per Game72 443 $
Year to Date Revenue2 970 178 $

Expense

Pro Players Total Salaries79 600 000 $
Farm Players Total Salaries2 892 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 321 067 $
Farm Year To Date Expenses3 883 930 $
Pro Salary Cap To Date77 321 075 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 174 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 600 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $400 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 600 000 $
Current Bank Account5 950 996 $
Projected Bank Account5 950 996 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (4)
-Salary Remaining : 0 $
Shea Weber 7 500 000 $ (3)
-Salary Remaining : 0 $
Phil Kessel 6 875 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 5 200 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 5 125 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 5 000 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz 4 900 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 3 750 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 0 $
Erik Haula 3 000 000 $ (3)
-Salary Remaining : 0 $
Richard Panik 3 000 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 2 500 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 2 000 000 $ (4)
-Salary Remaining : 0 $
Jesper Fast 1 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 1 500 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 1 100 000 $ (1)
-Salary Remaining : 0 $
Tim Schaller 1 000 000 $ (5)
-Salary Remaining : 0 $
Paul Postma 950 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 79 600 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $
Salary Average Commitment
Year 37 : 26 400 000 $
Year 38 : 23 900 000 $
Year 39 : 8 000 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 600 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $

Farm Players Salaries

Erik Gustafsson 500 000 $ (5)
Salary Remaining : 0 $
Damon Severson 400 000 $ (5)
Salary Remaining : 0 $
Marko Dano 200 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 200 000 $ (2)
Salary Remaining : 0 $
Philip Larsen 150 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 125 000 $ (2)
Salary Remaining : 0 $
Mikhail Grigorenko 110 000 $ (2)
Salary Remaining : 0 $
Dennis Rasmussen 95 000 $ (3)
Salary Remaining : 0 $
Nic Petan 95 000 $ (3)
Salary Remaining : 0 $
Bobby Farnham 80 000 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 75 000 $ (4)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (3)
Salary Remaining : 0 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (3)
Salary Remaining : 0 $
Frederick Gaudreau 70 000 $ (4)
Salary Remaining : 0 $
Jared Coreau 67 500 $ (5)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 0 $
Evan McEneny 65 000 $ (5)
Salary Remaining : 0 $
Petr Straka 65 000 $ (1)
Salary Remaining : 0 $
Michael Mersch 65 000 $ (3)
Salary Remaining : 0 $
Justin Auger 60 000 $ (2)
Salary Remaining : 0 $
Mike Halmo 55 000 $ (1)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 37 : 2 892 500 $
Year 38 : 2 342 500 $
Year 39 : 1 627 500 $
Year 40 : 1 227 500 $
Salary Average Commitment
Year 37 : 1 478 000 $
Year 38 : 1 226 333 $
Year 39 : 636 333 $
Year 40 : 350 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 150 $ - 5 800 - 82,85%
Level 2: 6000 - 90 $ - 4 869 - 81,15%
Level 3: 3000 - 75 $ - 1 994 - 66,47%
Level 4: 5000 - 50 $ - 2 866 - 57,32%
Luxury : 2000 - 300 $ - 1 420 - 71,01%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 1 582 - 79,09%
Farm Level 2: 1000 - 40 $ - 792 - 79,18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 949 - 73,69%
Average Income per Game1 709 779 $
Year to Date Revenue70 100 921 $
Farm
Home Games Left0
Average Attendance - %2 374 - 79,12%
Average Income per Game97 115 $
Year to Date Revenue3 981 702 $

Expense

Pro Players Total Salaries77 350 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 580 993 $
Farm Year To Date Expenses2 172 664 $
Pro Salary Cap To Date75 580 987 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days664 050 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 194 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 350 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 650 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 350 000 $
Current Bank Account14 389 278 $
Projected Bank Account14 389 278 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (4)
-Salary Remaining : 0 $
Anze Kopitar 7 750 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 125 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 6 250 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 5 850 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 4 000 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 4 000 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 4 000 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 3 750 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 2 850 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 2 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 800 000 $ (5)
-Salary Remaining : 0 $
Francois Beauchemin 1 500 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (5)
-Salary Remaining : 0 $
J.T. Compher 1 500 000 $ (5)
-Salary Remaining : 0 $
Eric Fehr 1 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (2)
-Salary Remaining : 0 $
Brian Gibbons 950 000 $ (4)
-Salary Remaining : 0 $
Scott Darling 800 000 $ (1)
-Salary Remaining : 0 $
Evan Rodrigues 725 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $
Salary Average Commitment
Year 37 : 27 950 000 $
Year 38 : 23 450 000 $
Year 39 : 7 700 000 $
Year 40 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $

Farm Players Salaries

Michael Hutchinson 115 000 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 97 500 $ (5)
Salary Remaining : 0 $
Rasmus Andersson 90 000 $ (5)
Salary Remaining : 0 $
Matt Hackett 90 000 $ (1)
Salary Remaining : 0 $
Josh Jooris 77 500 $ (3)
Salary Remaining : 0 $
William Carrier 77 500 $ (5)
Salary Remaining : 0 $
Jordan Schroeder 75 000 $ (2)
Salary Remaining : 0 $
Justin Bailey 72 500 $ (3)
Salary Remaining : 0 $
Simon Despres 70 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (3)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 60 000 $ (3)
Salary Remaining : 0 $
Corban Knight 60 000 $ (2)
Salary Remaining : 0 $
Marek Hrivik 60 000 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 0 $
Mark Fayne 55 000 $ (1)
Salary Remaining : 0 $
Marc-Andre Gragnani 55 000 $ (1)
Salary Remaining : 0 $
Oliver Lauridsen 55 000 $ (1)
Salary Remaining : 0 $
Bogdan Yakimov 50 000 $ (1)
Salary Remaining : 0 $
Johan Sundstrom 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 37 : 1 460 000 $
Year 38 : 1 085 000 $
Year 39 : 725 000 $
Year 40 : 265 000 $
Salary Average Commitment
Year 37 : 1 170 000 $
Year 38 : 870 000 $
Year 39 : 510 000 $
Year 40 : 150 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 5 528 - 78,97%
Level 2: 6000 - 70 $ - 5 507 - 91,79%
Level 3: 3000 - 35 $ - 2 696 - 89,87%
Level 4: 5000 - 28 $ - 4 411 - 88,21%
Luxury : 2000 - 200 $ - 1 829 - 91,47%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 626 - 81,29%
Farm Level 2: 1000 - 25 $ - 821 - 82,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 972 - 86,83%
Average Income per Game1 740 003 $
Year to Date Revenue71 340 127 $
Farm
Home Games Left0
Average Attendance - %2 446 - 81,55%
Average Income per Game88 533 $
Year to Date Revenue3 629 836 $

Expense

Pro Players Total Salaries63 645 000 $
Farm Players Total Salaries2 830 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 306 148 $
Farm Year To Date Expenses3 290 852 $
Pro Salary Cap To Date62 806 176 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days530 124 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 814 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 645 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $16 355 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 13 645 000 $
Current Bank Account43 372 963 $
Projected Bank Account43 372 963 $

Pro Players Salaries

Sebastian Aho 6 500 000 $ (5)
-Salary Remaining : 0 $
Matt Murray 6 000 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 5 800 000 $ (3)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (5)
-Salary Remaining : 0 $
Jack Johnson 4 900 000 $ (3)
-Salary Remaining : 0 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (5)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Shaw 2 900 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 2 000 000 $ (4)
-Salary Remaining : 0 $
Michael Raffl 2 000 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 2 000 000 $ (5)
-Salary Remaining : 0 $
Colin Miller 2 000 000 $ (3)
-Salary Remaining : 0 $
Jamie McGinn 1 750 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Fiala 1 500 000 $ (1)
-Salary Remaining : 0 $
Alex Petrovic 1 200 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 1 200 000 $ (2)
-Salary Remaining : 0 $
Madison Bowey 1 000 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 1 000 000 $ (4)
-Salary Remaining : 0 $
Roland McKeown 1 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson 770 000 $ (4)
-Salary Remaining : 0 $
Vincent Hinostroza 625 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $
Salary Average Commitment
Year 37 : 16 100 000 $
Year 38 : 14 400 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $

Farm Players Salaries

Matt Keith 500 000 $ (1)
Salary Remaining : 0 $
Reto Berra 500 000 $ (4)
Salary Remaining : 0 $
Cory Conacher 150 000 $ (4)
Salary Remaining : 0 $
Julius Honka 100 000 $ (5)
Salary Remaining : 0 $
Seth Griffith 100 000 $ (5)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (5)
Salary Remaining : 0 $
Zach Trotman 100 000 $ (4)
Salary Remaining : 0 $
Eric Gelinas 100 000 $ (4)
Salary Remaining : 0 $
Magnus Hellberg 100 000 $ (4)
Salary Remaining : 0 $
Teemu Pulkkinen 100 000 $ (4)
Salary Remaining : 0 $
Valentin Zykov 100 000 $ (5)
Salary Remaining : 0 $
Sebastian R Aho 100 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 100 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 100 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 100 000 $ (2)
Salary Remaining : 0 $
Dominic Toninato 100 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 80 000 $ (2)
Salary Remaining : 0 $
Patrice Cormier 50 000 $ (2)
Salary Remaining : 0 $
Keegan Lowe 50 000 $ (1)
Salary Remaining : 0 $
Wade Megan 50 000 $ (3)
Salary Remaining : 0 $
Danny Biega 50 000 $ (1)
Salary Remaining : 0 $
Andrej Nestrasil 50 000 $ (1)
Salary Remaining : 0 $
Brody Sutter 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 2 830 000 $
Year 38 : 2 130 000 $
Year 39 : 1 500 000 $
Year 40 : 1 450 000 $
Salary Average Commitment
Year 37 : 1 177 000 $
Year 38 : 927 000 $
Year 39 : 577 000 $
Year 40 : 527 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 252 $ - 2 645 - 40,69%
Level 2: 5500 - 202 $ - 2 200 - 40,00%
Level 3: 3000 - 101 $ - 1 200 - 40,00%
Level 4: 4500 - 71 $ - 1 800 - 40,00%
Luxury : 1500 - 220 $ - 1 324 - 88,29%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 250 $ - 1 614 - 80,71%
Farm Level 2: 1000 - 125 $ - 817 - 81,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 169 - 43,66%
Average Income per Game1 944 255 $
Year to Date Revenue79 714 475 $
Farm
Home Games Left0
Average Attendance - %2 431 - 81,03%
Average Income per Game528 896 $
Year to Date Revenue21 684 726 $

Expense

Pro Players Total Salaries70 350 000 $
Farm Players Total Salaries3 225 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 734 700 $
Farm Year To Date Expenses3 774 263 $
Pro Salary Cap To Date70 534 710 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days624 380 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 876 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 350 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 650 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 20 350 000 $
Current Bank Account94 126 438 $
Projected Bank Account94 126 438 $

Pro Players Salaries

Vincent Trocheck 5 400 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 5 250 000 $ (3)
-Salary Remaining : 0 $
Cam Fowler 4 650 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 4 500 000 $ (3)
-Salary Remaining : 0 $
Joe Thornton 4 500 000 $ (5)
-Salary Remaining : 0 $
Cam Talbot 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 400 000 $ (3)
-Salary Remaining : 0 $
Andrew MacDonald 4 200 000 $ (5)
-Salary Remaining : 0 $
Mikkel Boedker 4 100 000 $ (5)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 3 750 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 3 500 000 $ (2)
-Salary Remaining : 0 $
David Rittich 3 100 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 2 750 000 $ (3)
-Salary Remaining : 0 $
Tommy Wingels 2 700 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 2 500 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 1 500 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 1 500 000 $ (4)
-Salary Remaining : 0 $
Jake DeBrusk 1 000 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 900 000 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 850 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 70 350 000 $
Year 38 : 58 250 000 $
Year 39 : 41 200 000 $
Year 40 : 19 700 000 $
Salary Average Commitment
Year 37 : 20 700 000 $
Year 38 : 18 700 000 $
Year 39 : 5 500 000 $
Year 40 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 70 350 000 $
Year 38 : 58 250 000 $
Year 39 : 41 200 000 $
Year 40 : 19 700 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (3)
Salary Remaining : 0 $
Sam Gagner 350 000 $ (4)
Salary Remaining : 0 $
Kevin Bieksa 340 000 $ (1)
Salary Remaining : 0 $
Nikita Tryamkin 275 000 $ (3)
Salary Remaining : 0 $
Marcus Foligno 275 000 $ (5)
Salary Remaining : 0 $
Brian Boyle 250 000 $ (5)
Salary Remaining : 0 $
Antoine Roussel 200 000 $ (3)
Salary Remaining : 0 $
Alexander Nylander 150 000 $ (5)
Salary Remaining : 0 $
Adam Cracknell 100 000 $ (4)
Salary Remaining : 0 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 0 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 0 $
Cameron Schilling 80 000 $ (2)
Salary Remaining : 0 $
Yannick Weber 80 000 $ (2)
Salary Remaining : 0 $
Ben Street 80 000 $ (2)
Salary Remaining : 0 $
Michael Chaput 75 000 $ (4)
Salary Remaining : 0 $
Peter Holland 75 000 $ (4)
Salary Remaining : 0 $
Colby Cave 70 000 $ (2)
Salary Remaining : 0 $
Zach Boychuk 70 000 $ (1)
Salary Remaining : 0 $
Alex Broadhurst 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 37 : 3 225 000 $
Year 38 : 2 715 000 $
Year 39 : 2 250 000 $
Year 40 : 1 275 000 $
Salary Average Commitment
Year 37 : 1 085 000 $
Year 38 : 935 000 $
Year 39 : 500 000 $
Year 40 : 350 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 6 482 - 99,72%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 649 - 82,44%
Farm Level 2: 1000 - 15 $ - 803 - 80,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 982 - 99,91%
Average Income per Game1 496 965 $
Year to Date Revenue61 375 545 $
Farm
Home Games Left0
Average Attendance - %2 452 - 81,74%
Average Income per Game73 245 $
Year to Date Revenue3 003 050 $

Expense

Pro Players Total Salaries64 400 000 $
Farm Players Total Salaries2 525 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 476 455 $
Farm Year To Date Expenses4 808 917 $
Pro Salary Cap To Date63 976 465 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days569 421 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 078 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 400 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 600 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 14 400 000 $
Current Bank Account8 664 580 $
Projected Bank Account8 664 580 $

Pro Players Salaries

Mitchell Marner 7 000 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Marleau 5 700 000 $ (4)
-Salary Remaining : 0 $
Patric Hornqvist 5 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 0 $
Max Domi 4 500 000 $ (4)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (5)
-Salary Remaining : 0 $
Oscar Klefbom 4 000 000 $ (3)
-Salary Remaining : 0 $
Connor Hellebuyck (Out of Payroll) 3 800 000 $ (3)
-Salary Remaining : 0 $
Jason Demers 3 750 000 $ (3)
-Salary Remaining : 0 $
Travis Konecny 3 000 000 $ (3)
-Salary Remaining : 0 $
Jakub Jerabek 2 500 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 2 500 000 $ (5)
-Salary Remaining : 0 $
Cody Eakin 2 500 000 $ (3)
-Salary Remaining : 0 $
Jussi Jokinen 1 700 000 $ (4)
-Salary Remaining : 0 $
Matt Stajan 1 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 1 500 000 $ (5)
-Salary Remaining : 0 $
Magnus Paajarvi 1 350 000 $ (4)
-Salary Remaining : 0 $
Curtis McElhinney 1 250 000 $ (3)
-Salary Remaining : 0 $
Steven Kampfer 800 000 $ (5)
-Salary Remaining : 0 $
Stefan Noesen 750 000 $ (1)
-Salary Remaining : 0 $
Iiro Pakarinen 700 000 $ (3)
-Salary Remaining : 0 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 69 450 000 $
Year 38 : 66 550 000 $
Year 39 : 55 550 000 $
Year 40 : 29 050 000 $
Salary Average Commitment
Year 37 : 21 000 000 $
Year 38 : 19 500 000 $
Year 39 : 8 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 69 450 000 $
Year 38 : 66 550 000 $
Year 39 : 55 550 000 $
Year 40 : 29 050 000 $

Farm Players Salaries

Mitch Reinke 200 000 $ (4)
Salary Remaining : 0 $
Lucas Wallmark 200 000 $ (5)
Salary Remaining : 0 $
Laurent Brossoit 150 000 $ (5)
Salary Remaining : 0 $
Tyson Jost 150 000 $ (5)
Salary Remaining : 0 $
Ashton Sautner 150 000 $ (4)
Salary Remaining : 0 $
Jon Merrill 150 000 $ (5)
Salary Remaining : 0 $
Nick Lappin 120 000 $ (4)
Salary Remaining : 0 $
Eric Robinson 120 000 $ (4)
Salary Remaining : 0 $
Paul Carey 100 000 $ (3)
Salary Remaining : 0 $
Taylor Fedun 100 000 $ (1)
Salary Remaining : 0 $
Filip Chytil 95 000 $ (1)
Salary Remaining : 0 $
Andreas Johnsson 90 000 $ (2)
Salary Remaining : 0 $
Dominik Simon 85 000 $ (3)
Salary Remaining : 0 $
Logan Brown 85 000 $ (2)
Salary Remaining : 0 $
Eeli Tolvanen 80 000 $ (2)
Salary Remaining : 0 $
Landon Ferraro 80 000 $ (3)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (1)
Salary Remaining : 0 $
Philip Varone 75 000 $ (4)
Salary Remaining : 0 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 75 000 $ (3)
Salary Remaining : 0 $
Joacim Eriksson 70 000 $ (4)
Salary Remaining : 0 $
Erik Burgdoerfer 50 000 $ (1)
Salary Remaining : 0 $
Ryan Stanton 50 000 $ (2)
Salary Remaining : 0 $
Chris Didomenico 50 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 37 : 2 525 000 $
Year 38 : 2 080 000 $
Year 39 : 1 775 000 $
Year 40 : 1 435 000 $
Salary Average Commitment
Year 37 : 1 100 000 $
Year 38 : 800 000 $
Year 39 : 600 000 $
Year 40 : 400 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2250 - 40 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 3 704 - 92,61%
Luxury : 1250 - 130 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 615 - 80,77%
Farm Level 2: 1000 - 15 $ - 815 - 81,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 204 - 98,40%
Average Income per Game1 211 309 $
Year to Date Revenue49 663 654 $
Farm
Home Games Left0
Average Attendance - %2 430 - 81,01%
Average Income per Game72 199 $
Year to Date Revenue2 960 160 $

Expense

Pro Players Total Salaries78 075 000 $
Farm Players Total Salaries2 745 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 450 627 $
Farm Year To Date Expenses3 289 933 $
Pro Salary Cap To Date59 950 619 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days649 380 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 806 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 075 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 925 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 075 000 $
Current Bank Account13 999 884 $
Projected Bank Account13 999 884 $

Pro Players Salaries

Cody Franson 10 000 000 $ (1)
-Salary Remaining : 0 $
Adam Pineault 9 000 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 5 750 000 $ (1)
-Salary Remaining : 0 $
James Neal 5 250 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 5 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Dubinsky 4 850 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 0 $
Jake Gardiner 4 500 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 4 500 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 3 000 000 $ (1)
-Salary Remaining : 0 $
Radim Vrbata 3 000 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon 3 000 000 $ (1)
-Salary Remaining : 0 $
Cam Ward 2 000 000 $ (5)
-Salary Remaining : 0 $
Joonas Donskoi 1 700 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith 1 500 000 $ (5)
-Salary Remaining : 0 $
Marcus Sorensen 1 250 000 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 1 200 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 1 000 000 $ (1)
-Salary Remaining : 0 $
Daniil Tarasov 1 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton 900 000 $ (2)
-Salary Remaining : 0 $
Oscar Fantenberg 850 000 $ (2)
-Salary Remaining : 0 $
Luke Kunin 850 000 $ (2)
-Salary Remaining : 0 $
Jaycob Megna 800 000 $ (5)
-Salary Remaining : 0 $
Michael Dal Colle 725 000 $ (2)
-Salary Remaining : 0 $
Kevin Gravel 700 000 $ (3)
-Salary Remaining : 0 $
Andreas Martinsen 700 000 $ (3)
-Salary Remaining : 0 $
Ian McCoshen 550 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 37 : 78 075 000 $
Year 38 : 42 125 000 $
Year 39 : 23 200 000 $
Year 40 : 14 350 000 $
Salary Average Commitment
Year 37 : 31 350 000 $
Year 38 : 17 850 000 $
Year 39 : 5 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 075 000 $
Year 38 : 42 125 000 $
Year 39 : 23 200 000 $
Year 40 : 14 350 000 $

Farm Players Salaries

Adam Pardy 800 000 $ (1)
Salary Remaining : 0 $
Marek Langhamer 200 000 $ (2)
Salary Remaining : 0 $
Colin White 200 000 $ (5)
Salary Remaining : 0 $
Roman Lyubimov 120 000 $ (2)
Salary Remaining : 0 $
Brady Austin 100 000 $ (2)
Salary Remaining : 0 $
Kevin Rooney 100 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 90 000 $ (3)
Salary Remaining : 0 $
Tyler Gaudet 85 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 85 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 80 000 $ (5)
Salary Remaining : 0 $
Blake Speers 80 000 $ (5)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (5)
Salary Remaining : 0 $
Nicolas Kerdiles 75 000 $ (3)
Salary Remaining : 0 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 0 $
Zachary Sanford 70 000 $ (5)
Salary Remaining : 0 $
Brandon Halverson 70 000 $ (2)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (3)
Salary Remaining : 0 $
Turner Elson 70 000 $ (3)
Salary Remaining : 0 $
Ryan Johnston 70 000 $ (3)
Salary Remaining : 0 $
Liam O'Brien 60 000 $ (1)
Salary Remaining : 0 $
Dylan Gambrell 60 000 $ (2)
Salary Remaining : 0 $
John Ramage 60 000 $ (3)
Salary Remaining : 0 $
Vinni Lettieri 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 2 745 000 $
Year 38 : 1 680 000 $
Year 39 : 945 000 $
Year 40 : 510 000 $
Salary Average Commitment
Year 37 : 1 150 000 $
Year 38 : 900 000 $
Year 39 : 550 000 $
Year 40 : 250 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 6 169 - 94,91%
Level 2: 5500 - 72 $ - 5 203 - 94,60%
Level 3: 2500 - 47 $ - 2 181 - 87,23%
Level 4: 4500 - 27 $ - 4 215 - 93,66%
Luxury : 1500 - 243 $ - 1 332 - 88,82%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 593 - 79,66%
Farm Level 2: 1000 - 15 $ - 823 - 82,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 100 - 93,17%
Average Income per Game1 731 265 $
Year to Date Revenue70 981 867 $
Farm
Home Games Left0
Average Attendance - %2 416 - 80,53%
Average Income per Game71 508 $
Year to Date Revenue2 931 816 $

Expense

Pro Players Total Salaries51 225 000 $
Farm Players Total Salaries982 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 125 825 $
Farm Year To Date Expenses2 187 734 $
Pro Salary Cap To Date52 125 808 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days448 140 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 492 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap51 225 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $28 775 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 225 000 $
Current Bank Account109 600 123 $
Projected Bank Account109 600 123 $

Pro Players Salaries

Adam Burish 6 000 000 $ (1)
-Salary Remaining : 0 $
Quintin Laing 5 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Drouin 3 800 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 3 750 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 3 000 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (4)
-Salary Remaining : 0 $
Pavel Buchnevich 2 500 000 $ (5)
-Salary Remaining : 0 $
Jared McCann 2 500 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 2 000 000 $ (3)
-Salary Remaining : 0 $
David Schlemko 1 800 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 1 500 000 $ (3)
-Salary Remaining : 0 $
Johan Larsson 1 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 1 350 000 $ (3)
-Salary Remaining : 0 $
Markus Granlund 1 000 000 $ (4)
-Salary Remaining : 0 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 1 000 000 $ (3)
-Salary Remaining : 0 $
Samuel Girard 950 000 $ (1)
-Salary Remaining : 0 $
Curtis Lazar 875 000 $ (5)
-Salary Remaining : 0 $
Mario Kempe 850 000 $ (2)
-Salary Remaining : 0 $
Eddie Lack 800 000 $ (4)
-Salary Remaining : 0 $
Michael Cammalleri 750 000 $ (3)
-Salary Remaining : 0 $
Stephane Da Costa 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Pechurski 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $
Salary Average Commitment
Year 37 : 13 400 000 $
Year 38 : 9 250 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 87 500 $ (5)
Salary Remaining : 0 $
Brett Lernout 85 000 $ (3)
Salary Remaining : 0 $
Matt Puempel 85 000 $ (5)
Salary Remaining : 0 $
Dillon Heatherington 80 000 $ (2)
Salary Remaining : 0 $
Chris Terry 75 000 $ (2)
Salary Remaining : 0 $
Alan Quine 75 000 $ (2)
Salary Remaining : 0 $
Dean Kukan 75 000 $ (3)
Salary Remaining : 0 $
Oscar Moller 65 000 $ (4)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (2)
Salary Remaining : 0 $
Tyler Bunz 65 000 $ (1)
Salary Remaining : 0 $
Jarred Tinordi 65 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 37 : 982 500 $
Year 38 : 822 500 $
Year 39 : 397 500 $
Year 40 : 237 500 $
Salary Average Commitment
Year 37 : 720 000 $
Year 38 : 620 000 $
Year 39 : 250 000 $
Year 40 : 150 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 6 895 - 98,50%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 241 - 81,03%
Level 4: 5000 - 22 $ - 4 913 - 98,26%
Luxury : 1750 - 178 $ - 1 749 - 99,95%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 593 - 79,65%
Farm Level 2: 1000 - 15 $ - 822 - 82,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 048 - 95,86%
Average Income per Game1 540 091 $
Year to Date Revenue63 143 718 $
Farm
Home Games Left0
Average Attendance - %2 415 - 80,51%
Average Income per Game71 495 $
Year to Date Revenue2 931 294 $

Expense

Pro Players Total Salaries68 075 000 $
Farm Players Total Salaries1 475 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 753 507 $
Farm Year To Date Expenses2 609 366 $
Pro Salary Cap To Date65 253 517 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 793 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 186 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 075 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 925 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 18 075 000 $
Current Bank Account15 467 716 $
Projected Bank Account15 467 716 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly 6 500 000 $ (5)
-Salary Remaining : 0 $
Gabriel Landeskog 5 750 000 $ (2)
-Salary Remaining : 0 $
Kyle Turris 5 100 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 4 925 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 3 100 000 $ (4)
-Salary Remaining : 0 $
Tobias Rieder 1 700 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 1 500 000 $ (3)
-Salary Remaining : 0 $
Keith Kinkaid 1 500 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 0 $
Scott Mayfield 1 000 000 $ (2)
-Salary Remaining : 0 $
Christian Folin 900 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 800 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 600 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 600 000 $ (3)
-Salary Remaining : 0 $
Darren Archibald 500 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 500 000 $ (1)
-Salary Remaining : 0 $
Scott Harrington 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $
Salary Average Commitment
Year 37 : 28 900 000 $
Year 38 : 24 900 000 $
Year 39 : 3 000 000 $
Year 40 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $

Farm Players Salaries

Ondrej Pavelec 100 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 100 000 $ (2)
Salary Remaining : 0 $
Daniel Brickley 100 000 $ (2)
Salary Remaining : 0 $
Collin Delia 80 000 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 75 000 $ (4)
Salary Remaining : 0 $
Andrei Markov 75 000 $ (3)
Salary Remaining : 0 $
John Gilmour 75 000 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 70 000 $ (2)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 60 000 $ (4)
Salary Remaining : 0 $
Brendan Leipsic 60 000 $ (3)
Salary Remaining : 0 $
Casey Nelson 60 000 $ (3)
Salary Remaining : 0 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 0 $
Greg McKegg 50 000 $ (3)
Salary Remaining : 0 $
Alex Friesen 50 000 $ (1)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (1)
Salary Remaining : 0 $
Viktor Loov 50 000 $ (3)
Salary Remaining : 0 $
Cristoval Nieves 50 000 $ (5)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (3)
Salary Remaining : 0 $
Ross Johnston 50 000 $ (3)
Salary Remaining : 0 $
Stanislav Galiev 50 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 0 $
Max McCormick 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 1 475 000 $
Year 38 : 1 175 000 $
Year 39 : 680 000 $
Year 40 : 185 000 $
Salary Average Commitment
Year 37 : 1 220 000 $
Year 38 : 970 000 $
Year 39 : 620 000 $
Year 40 : 170 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 2 800 - 40,00%
Level 2: 6000 - 200 $ - 2 400 - 40,00%
Level 3: 3000 - 110 $ - 1 200 - 40,00%
Level 4: 5000 - 60 $ - 2 043 - 40,86%
Luxury : 2000 - 600 $ - 800 - 40,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 634 - 81,71%
Farm Level 2: 1000 - 15 $ - 794 - 79,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 243 - 40,19%
Average Income per Game2 157 304 $
Year to Date Revenue88 449 480 $
Farm
Home Games Left0
Average Attendance - %2 428 - 80,93%
Average Income per Game72 555 $
Year to Date Revenue2 974 769 $

Expense

Pro Players Total Salaries62 225 000 $
Farm Players Total Salaries6 222 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 898 562 $
Farm Year To Date Expenses8 609 827 $
Pro Salary Cap To Date57 898 559 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days563 843 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days63 740 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 225 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 775 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 12 225 000 $
Current Bank Account91 305 456 $
Projected Bank Account91 305 456 $

Pro Players Salaries

Bruno Gervais 5 000 000 $ (1)
-Salary Remaining : 0 $
Stephane Robidas 5 000 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Bergeron 5 000 000 $ (1)
-Salary Remaining : 0 $
Vincent Lecavalier 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (4)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (5)
-Salary Remaining : 0 $
Scott Hartnell 3 500 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 2 750 000 $ (3)
-Salary Remaining : 0 $
Ryan Spooner 2 500 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 2 500 000 $ (1)
-Salary Remaining : 0 $
Pontus Aberg 2 500 000 $ (5)
-Salary Remaining : 0 $
Dennis Seidenberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 2 000 000 $ (5)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (1)
-Salary Remaining : 0 $
Brian Gionta 1 750 000 $ (3)
-Salary Remaining : 0 $
Derek Dorsett 1 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Callahan 1 500 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 1 200 000 $ (1)
-Salary Remaining : 0 $
Matt Grzelcyk 1 200 000 $ (5)
-Salary Remaining : 0 $
Calvin Pickard 1 200 000 $ (5)
-Salary Remaining : 0 $
Kent Simpson 1 000 000 $ (1)
-Salary Remaining : 0 $
Victor Mete 1 000 000 $ (2)
-Salary Remaining : 0 $
Filip Chlapik 900 000 $ (2)
-Salary Remaining : 0 $
Brett Kulak 850 000 $ (1)
-Salary Remaining : 0 $
Danny O'Regan 725 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 37 : 62 225 000 $
Year 38 : 29 525 000 $
Year 39 : 21 625 000 $
Year 40 : 15 625 000 $
Salary Average Commitment
Year 37 : 15 070 000 $
Year 38 : 9 500 000 $
Year 39 : 5 000 000 $
Year 40 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 62 225 000 $
Year 38 : 29 525 000 $
Year 39 : 21 625 000 $
Year 40 : 15 625 000 $

Farm Players Salaries

Marc-Andre Bourdon 500 000 $ (1)
Salary Remaining : 0 $
Patrick Bordeleau 500 000 $ (1)
Salary Remaining : 0 $
Pascal Dupuis 500 000 $ (1)
Salary Remaining : 0 $
Maxime Talbot 500 000 $ (1)
Salary Remaining : 0 $
Simon Gagne 500 000 $ (1)
Salary Remaining : 0 $
Louis Leblanc 500 000 $ (1)
Salary Remaining : 0 $
Alex Tanguay 500 000 $ (1)
Salary Remaining : 0 $
Mark Visentin 500 000 $ (1)
Salary Remaining : 0 $
Mike Ribeiro 500 000 $ (1)
Salary Remaining : 0 $
Guillaume Latendresse 500 000 $ (1)
Salary Remaining : 0 $
Jhonas Enroth 400 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 120 000 $ (5)
Salary Remaining : 0 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 0 $
Reid Boucher 90 000 $ (1)
Salary Remaining : 0 $
Jordan Binnington 87 500 $ (3)
Salary Remaining : 0 $
Sammy Blais 85 000 $ (2)
Salary Remaining : 0 $
Nicolas Roy 70 000 $ (2)
Salary Remaining : 0 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 0 $
Jonathon Blum 60 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 55 000 $ (1)
Salary Remaining : 0 $
Joe Colborne 55 000 $ (3)
Salary Remaining : 0 $
Matt Climie 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 37 : 6 222 500 $
Year 38 : 477 500 $
Year 39 : 262 500 $
Year 40 : 120 000 $
Salary Average Commitment
Year 37 : 1 150 000 $
Year 38 : 310 000 $
Year 39 : 150 000 $
Year 40 : 50 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 5 365 - 89,42%
Level 2: 5250 - 76 $ - 4 736 - 90,21%
Level 3: 2250 - 52 $ - 2 043 - 90,80%
Level 4: 4000 - 33 $ - 3 539 - 88,48%
Luxury : 1500 - 260 $ - 1 271 - 84,74%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 637 - 81,87%
Farm Level 2: 1000 - 15 $ - 810 - 81,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 954 - 89,23%
Average Income per Game1 635 083 $
Year to Date Revenue67 038 392 $
Farm
Home Games Left0
Average Attendance - %2 448 - 81,59%
Average Income per Game72 933 $
Year to Date Revenue2 990 259 $

Expense

Pro Players Total Salaries51 825 000 $
Farm Players Total Salaries2 547 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 108 468 $
Farm Year To Date Expenses3 223 899 $
Pro Salary Cap To Date54 108 488 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days461 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 500 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap51 825 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $28 175 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 1 825 000 $
Current Bank Account58 555 335 $
Projected Bank Account58 555 335 $

Pro Players Salaries

Matt Moulson 7 000 000 $ (2)
-Salary Remaining : 0 $
Jim O'Brien 7 000 000 $ (2)
-Salary Remaining : 0 $
Paul Gaustad 5 000 000 $ (2)
-Salary Remaining : 0 $
Yohann Auvitu 4 000 000 $ (3)
-Salary Remaining : 0 $
Daniel Taylor 4 000 000 $ (3)
-Salary Remaining : 0 $
Patrick Sharp 3 650 000 $ (1)
-Salary Remaining : 0 $
Paul Martin 2 350 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 250 000 $ (5)
-Salary Remaining : 0 $
Jason Chimera 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 1 500 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 1 500 000 $ (2)
-Salary Remaining : 0 $
Jyrki Jokipakka 1 500 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 1 000 000 $ (4)
-Salary Remaining : 0 $
Ty Rattie 950 000 $ (3)
-Salary Remaining : 0 $
Alexey Marchenko 950 000 $ (4)
-Salary Remaining : 0 $
Brendan Perlini 900 000 $ (3)
-Salary Remaining : 0 $
Tage Thompson 875 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 800 000 $ (2)
-Salary Remaining : 0 $
Drew Miller 800 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma 750 000 $ (5)
-Salary Remaining : 0 $
Tommy Cross 750 000 $ (3)
-Salary Remaining : 0 $
Dylan Sikura 650 000 $ (2)
-Salary Remaining : 0 $
Dakota Mermis 600 000 $ (2)
-Salary Remaining : 0 $
Klas Dahlbeck 550 000 $ (3)
-Salary Remaining : 0 $
Calle Rosen 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 37 : 51 825 000 $
Year 38 : 43 175 000 $
Year 39 : 16 100 000 $
Year 40 : 4 950 000 $
Salary Average Commitment
Year 37 : 15 650 000 $
Year 38 : 13 650 000 $
Year 39 : 5 000 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 51 825 000 $
Year 38 : 43 175 000 $
Year 39 : 16 100 000 $
Year 40 : 4 950 000 $

Farm Players Salaries

Mike Blunden 600 000 $ (1)
Salary Remaining : 0 $
BJ Crombeen 500 000 $ (3)
Salary Remaining : 0 $
Beau Bennett 160 000 $ (1)
Salary Remaining : 0 $
Henrik Borgstrom 120 000 $ (2)
Salary Remaining : 0 $
Chris Beckford-Tseu 110 000 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 110 000 $ (3)
Salary Remaining : 0 $
Stuart Percy 100 000 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 100 000 $ (5)
Salary Remaining : 0 $
Martin Necas 100 000 $ (2)
Salary Remaining : 0 $
Sami Niku 90 000 $ (2)
Salary Remaining : 0 $
Jacob Larsson 80 000 $ (5)
Salary Remaining : 0 $
Alexandar Georgiev 80 000 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (2)
Salary Remaining : 0 $
Brad Malone 70 000 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 65 000 $ (2)
Salary Remaining : 0 $
Emerson Etem 65 000 $ (4)
Salary Remaining : 0 $
Vladislav Kamenev 62 500 $ (5)
Salary Remaining : 0 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 37 : 2 547 500 $
Year 38 : 1 517 500 $
Year 39 : 917 500 $
Year 40 : 307 500 $
Salary Average Commitment
Year 37 : 920 000 $
Year 38 : 670 000 $
Year 39 : 300 000 $
Year 40 : 200 000 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 817 - 97,38%
Level 2: 6000 - 65 $ - 5 915 - 98,58%
Level 3: 3000 - 40 $ - 2 928 - 97,59%
Level 4: 5000 - 25 $ - 4 870 - 97,40%
Luxury : 2000 - 190 $ - 1 885 - 94,24%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 619 - 80,95%
Farm Level 2: 1000 - 15 $ - 808 - 80,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 414 - 97,45%
Average Income per Game1 817 817 $
Year to Date Revenue74 530 513 $
Farm
Home Games Left0
Average Attendance - %2 427 - 80,91%
Average Income per Game72 231 $
Year to Date Revenue2 961 477 $

Expense

Pro Players Total Salaries79 250 000 $
Farm Players Total Salaries1 525 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 120 251 $
Farm Year To Date Expenses4 117 570 $
Pro Salary Cap To Date78 620 238 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days700 413 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 202 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 250 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 250 000 $
Current Bank Account77 413 158 $
Projected Bank Account77 413 158 $

Pro Players Salaries

John Tavares 8 900 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (4)
-Salary Remaining : 0 $
Roman Josi 7 350 000 $ (4)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn 6 000 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 5 300 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 5 100 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (4)
-Salary Remaining : 0 $
Alexander Edler 3 750 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 750 000 $ (5)
-Salary Remaining : 0 $
David Pastrnak 3 600 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 2 000 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (3)
-Salary Remaining : 0 $
Paul Byron 1 500 000 $ (2)
-Salary Remaining : 0 $
Carter Hutton 1 250 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 1 250 000 $ (2)
-Salary Remaining : 0 $
Derek MacKenzie 900 000 $ (5)
-Salary Remaining : 0 $
Kevin Roy 700 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 500 000 $ (3)
-Salary Remaining : 0 $
Taylor Leier 500 000 $ (3)
-Salary Remaining : 0 $
Josh Archibald 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 79 250 000 $
Year 38 : 73 650 000 $
Year 39 : 52 550 000 $
Year 40 : 38 800 000 $
Salary Average Commitment
Year 37 : 19 000 000 $
Year 38 : 18 000 000 $
Year 39 : 6 500 000 $
Year 40 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 250 000 $
Year 38 : 73 650 000 $
Year 39 : 52 550 000 $
Year 40 : 38 800 000 $

Farm Players Salaries

Kevin Labanc 150 000 $ (5)
Salary Remaining : 0 $
Drew Stafford 100 000 $ (3)
Salary Remaining : 0 $
Cedric Paquette 100 000 $ (2)
Salary Remaining : 0 $
Jordan Greenway 95 000 $ (2)
Salary Remaining : 0 $
Travis Sanheim 95 000 $ (2)
Salary Remaining : 0 $
Trevor Carrick 90 000 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 90 000 $ (2)
Salary Remaining : 0 $
Denis Malgin 80 000 $ (5)
Salary Remaining : 0 $
Marcus Kruger 75 000 $ (4)
Salary Remaining : 0 $
J.T. Brown 75 000 $ (5)
Salary Remaining : 0 $
Nick Shore 75 000 $ (1)
Salary Remaining : 0 $
Jesse Blacker 50 000 $ (1)
Salary Remaining : 0 $
Kenny Agostino 50 000 $ (3)
Salary Remaining : 0 $
Michael Zalewski 50 000 $ (3)
Salary Remaining : 0 $
Kyle Rau 50 000 $ (3)
Salary Remaining : 0 $
Dillon Simpson 50 000 $ (5)
Salary Remaining : 0 $
Robbie Russo 50 000 $ (5)
Salary Remaining : 0 $
Dustin Tokarski 50 000 $ (2)
Salary Remaining : 0 $
Ronalds Kenins 50 000 $ (1)
Salary Remaining : 0 $
Darren Dietz 50 000 $ (3)
Salary Remaining : 0 $
Anders Lindback 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 37 : 1 525 000 $
Year 38 : 1 350 000 $
Year 39 : 920 000 $
Year 40 : 530 000 $
Salary Average Commitment
Year 37 : 1 050 000 $
Year 38 : 900 000 $
Year 39 : 650 000 $
Year 40 : 350 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 82 $ - 6 905 - 98,64%
Level 2: 6000 - 54 $ - 5 942 - 99,04%
Level 3: 3000 - 35 $ - 2 962 - 98,73%
Level 4: 5000 - 20 $ - 4 960 - 99,21%
Luxury : 2000 - 158 $ - 1 938 - 96,90%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 602 - 80,11%
Farm Level 2: 1000 - 15 $ - 805 - 80,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 707 - 98,73%
Average Income per Game1 465 964 $
Year to Date Revenue60 104 543 $
Farm
Home Games Left0
Average Attendance - %2 407 - 80,24%
Average Income per Game71 559 $
Year to Date Revenue2 933 909 $

Expense

Pro Players Total Salaries79 525 000 $
Farm Players Total Salaries2 680 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 101 662 $
Farm Year To Date Expenses3 563 321 $
Pro Salary Cap To Date77 101 645 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days698 554 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 527 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 525 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $475 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 525 000 $
Current Bank Account48 212 353 $
Projected Bank Account48 212 353 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (1)
-Salary Remaining : 0 $
P.K. Subban 8 125 000 $ (3)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 750 000 $ (5)
-Salary Remaining : 0 $
Evgeny Kuznetsov 5 000 000 $ (1)
-Salary Remaining : 0 $
Anton Stralman 4 350 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 4 250 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson 4 000 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo 3 850 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 3 550 000 $ (5)
-Salary Remaining : 0 $
Justin Williams 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 2 850 000 $ (4)
-Salary Remaining : 0 $
Tom Wilson 2 250 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey 2 250 000 $ (3)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (4)
-Salary Remaining : 0 $
Adam McQuaid 1 600 000 $ (4)
-Salary Remaining : 0 $
Melker Karlsson 1 200 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 950 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 850 000 $ (3)
-Salary Remaining : 0 $
Zac Rinaldo 750 000 $ (3)
-Salary Remaining : 0 $
Nate Thompson 650 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 79 525 000 $
Year 38 : 60 025 000 $
Year 39 : 44 275 000 $
Year 40 : 28 800 000 $
Salary Average Commitment
Year 37 : 28 600 000 $
Year 38 : 22 750 000 $
Year 39 : 7 000 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 525 000 $
Year 38 : 60 025 000 $
Year 39 : 44 275 000 $
Year 40 : 28 800 000 $

Farm Players Salaries

Milan Lucic 545 000 $ (2)
Salary Remaining : 0 $
Matt Beleskey 200 000 $ (3)
Salary Remaining : 0 $
Justin Kloos 175 000 $ (4)
Salary Remaining : 0 $
Conor Sheary 175 000 $ (3)
Salary Remaining : 0 $
Chris Neil 100 000 $ (2)
Salary Remaining : 0 $
Michael McCarron 97 500 $ (3)
Salary Remaining : 0 $
Jason Dickinson 90 000 $ (5)
Salary Remaining : 0 $
Gabriel Carlsson 87 500 $ (5)
Salary Remaining : 0 $
David Warsofsky 85 000 $ (4)
Salary Remaining : 0 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 0 $
Jannik Hansen 75 000 $ (3)
Salary Remaining : 0 $
Cody Goloubef 75 000 $ (3)
Salary Remaining : 0 $
Johnny Oduya 75 000 $ (3)
Salary Remaining : 0 $
Maxime Lagace 75 000 $ (2)
Salary Remaining : 0 $
Colin McDonald 55 000 $ (3)
Salary Remaining : 0 $
Gilbert Brule 55 000 $ (3)
Salary Remaining : 0 $
Harry Zolnierczyk 55 000 $ (1)
Salary Remaining : 0 $
Brandon Gormley 55 000 $ (4)
Salary Remaining : 0 $
Lucas Lessio 55 000 $ (1)
Salary Remaining : 0 $
Samuel Henley 55 000 $ (2)
Salary Remaining : 0 $
Yann Danis 55 000 $ (1)
Salary Remaining : 0 $
Richard Bachman 55 000 $ (1)
Salary Remaining : 0 $
Cedrick Desjardins 55 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 55 000 $ (4)
Salary Remaining : 0 $
Rob Davison 50 000 $ (2)
Salary Remaining : 0 $
Dennis Everberg 50 000 $ (1)
Salary Remaining : 0 $
Patrick Holland 50 000 $ (3)
Salary Remaining : 0 $
Cory Emmerton 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 37 : 2 680 000 $
Year 38 : 2 335 000 $
Year 39 : 1 405 000 $
Year 40 : 547 500 $
Salary Average Commitment
Year 37 : 1 845 000 $
Year 38 : 1 545 000 $
Year 39 : 700 000 $
Year 40 : 250 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 695 - 67,08%
Level 2: 6000 - 90 $ - 3 984 - 66,39%
Level 3: 3000 - 50 $ - 2 202 - 73,38%
Level 4: 5000 - 40 $ - 2 928 - 58,56%
Luxury : 2000 - 220 $ - 1 499 - 74,97%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 640 - 81,98%
Farm Level 2: 1000 - 15 $ - 802 - 80,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 308 - 66,56%
Average Income per Game1 651 585 $
Year to Date Revenue67 714 985 $
Farm
Home Games Left0
Average Attendance - %2 442 - 81,40%
Average Income per Game72 892 $
Year to Date Revenue2 988 590 $

Expense

Pro Players Total Salaries52 475 000 $
Farm Players Total Salaries1 780 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 526 030 $
Farm Year To Date Expenses2 678 815 $
Pro Salary Cap To Date67 526 043 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days475 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 475 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $27 525 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 2 475 000 $
Current Bank Account25 916 602 $
Projected Bank Account25 916 602 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 5 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 5 100 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 250 000 $ (5)
-Salary Remaining : 0 $
Jaccob Slavin 3 750 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 3 700 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 2 400 000 $ (4)
-Salary Remaining : 0 $
Ondrej Kase 2 350 000 $ (5)
-Salary Remaining : 0 $
Markus Nutivaara 2 200 000 $ (5)
-Salary Remaining : 0 $
Jimmy Vesey 1 900 000 $ (5)
-Salary Remaining : 0 $
Oliver Bjorkstrand 1 500 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (4)
-Salary Remaining : 0 $
Chris Tierney 1 500 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 1 200 000 $ (3)
-Salary Remaining : 0 $
Alexander Kerfoot 1 200 000 $ (2)
-Salary Remaining : 0 $
Danton Heinen 1 200 000 $ (4)
-Salary Remaining : 0 $
Vince Dunn 1 200 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 1 200 000 $ (5)
-Salary Remaining : 0 $
Ryan Donato 925 000 $ (2)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (3)
-Salary Remaining : 0 $
Al Montoya 850 000 $ (3)
-Salary Remaining : 0 $
Dmitrij Jaskin 750 000 $ (3)
-Salary Remaining : 0 $
Tanner Richard 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 37 : 52 475 000 $
Year 38 : 42 325 000 $
Year 39 : 29 600 000 $
Year 40 : 17 000 000 $
Salary Average Commitment
Year 37 : 21 100 000 $
Year 38 : 19 100 000 $
Year 39 : 7 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 52 475 000 $
Year 38 : 42 325 000 $
Year 39 : 29 600 000 $
Year 40 : 17 000 000 $

Farm Players Salaries

Artturi Lehkonen 175 000 $ (5)
Salary Remaining : 0 $
Daniel Sprong 125 000 $ (5)
Salary Remaining : 0 $
Alex Formenton 100 000 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 100 000 $ (4)
Salary Remaining : 0 $
Lias Andersson 90 000 $ (1)
Salary Remaining : 0 $
Maxim Mamin 90 000 $ (2)
Salary Remaining : 0 $
Joonas Korpisalo 80 000 $ (3)
Salary Remaining : 0 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 0 $
Gustav Olofsson 70 000 $ (3)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 70 000 $ (5)
Salary Remaining : 0 $
Marcus Pettersson 65 000 $ (2)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 62 500 $ (5)
Salary Remaining : 0 $
John Quenneville 62 500 $ (5)
Salary Remaining : 0 $
Oliver Kylington 60 000 $ (3)
Salary Remaining : 0 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 60 000 $ (3)
Salary Remaining : 0 $
Samuel Morin 50 000 $ (5)
Salary Remaining : 0 $
Eric Comrie 50 000 $ (5)
Salary Remaining : 0 $
Patrick Sieloff 50 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 50 000 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 50 000 $ (2)
Salary Remaining : 0 $
Remi Elie 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 37 : 1 780 000 $
Year 38 : 1 690 000 $
Year 39 : 1 160 000 $
Year 40 : 745 000 $
Salary Average Commitment
Year 37 : 1 252 500 $
Year 38 : 1 202 500 $
Year 39 : 792 500 $
Year 40 : 472 500 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 826 - 97,51%
Level 2: 6000 - 56 $ - 5 936 - 98,93%
Level 3: 3000 - 35 $ - 2 979 - 99,28%
Level 4: 5000 - 19 $ - 4 962 - 99,24%
Luxury : 2000 - 181 $ - 1 904 - 95,21%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 629 - 81,44%
Farm Level 2: 1000 - 15 $ - 808 - 80,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 606 - 98,29%
Average Income per Game1 571 589 $
Year to Date Revenue64 435 149 $
Farm
Home Games Left0
Average Attendance - %2 437 - 81,23%
Average Income per Game72 584 $
Year to Date Revenue2 975 925 $

Expense

Pro Players Total Salaries77 600 000 $
Farm Players Total Salaries2 375 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 314 024 $
Farm Year To Date Expenses5 437 863 $
Pro Salary Cap To Date77 814 032 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days678 512 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 667 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 600 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 400 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 600 000 $
Current Bank Account39 093 189 $
Projected Bank Account39 093 189 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (3)
-Salary Remaining : 0 $
Pekka Rinne 6 800 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 6 500 000 $ (5)
-Salary Remaining : 0 $
Hampus Lindholm 5 500 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 5 000 000 $ (3)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 5 000 000 $ (3)
-Salary Remaining : 0 $
Brent Seabrook 4 750 000 $ (4)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (5)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 4 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 3 200 000 $ (4)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (5)
-Salary Remaining : 0 $
Blake Comeau 2 800 000 $ (4)
-Salary Remaining : 0 $
Deryk Engelland 2 400 000 $ (5)
-Salary Remaining : 0 $
Benoit Pouliot 1 500 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 1 200 000 $ (4)
-Salary Remaining : 0 $
Jake Dotchin 1 000 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer 1 000 000 $ (5)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 0 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 77 600 000 $
Year 38 : 63 600 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $
Salary Average Commitment
Year 37 : 18 850 400 $
Year 38 : 16 150 400 $
Year 39 : 11 150 400 $
Year 40 : 9 150 400 $
Salary Cap with 1 Way Contract
Year 37 : 77 600 000 $
Year 38 : 63 600 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $

Farm Players Salaries

Tomas Plekanec 300 000 $ (1)
Salary Remaining : 0 $
Tobias Enstrom 250 000 $ (3)
Salary Remaining : 0 $
Troy Stecher 200 000 $ (3)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (1)
Salary Remaining : 0 $
Zack Mitchell 150 000 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 130 000 $ (4)
Salary Remaining : 0 $
Curtis Valk 120 000 $ (4)
Salary Remaining : 0 $
Victor Antipin 120 000 $ (4)
Salary Remaining : 0 $
Jack Rodewald 120 000 $ (4)
Salary Remaining : 0 $
Kris Versteeg 100 000 $ (3)
Salary Remaining : 0 $
Joakim Nordstrom 100 000 $ (3)
Salary Remaining : 0 $
Chris Kelly 100 000 $ (1)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (4)
Salary Remaining : 0 $
Brendan Guhle 100 000 $ (2)
Salary Remaining : 0 $
Alex Lyon 95 000 $ (1)
Salary Remaining : 0 $
Troy Terry 87 500 $ (2)
Salary Remaining : 0 $
Michael Leighton 77 500 $ (3)
Salary Remaining : 0 $
Justin Shugg 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 37 : 2 375 000 $
Year 38 : 1 730 000 $
Year 39 : 1 392 500 $
Year 40 : 665 000 $
Salary Average Commitment
Year 37 : 950 000 $
Year 38 : 450 000 $
Year 39 : 300 000 $
Year 40 : 50 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 6 720 - 95,99%
Level 2: 6000 - 60 $ - 5 792 - 96,53%
Level 3: 3000 - 30 $ - 2 955 - 98,49%
Level 4: 5000 - 20 $ - 4 881 - 97,63%
Luxury : 2000 - 200 $ - 1 843 - 92,16%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 588 - 79,42%
Farm Level 2: 1000 - 15 $ - 787 - 78,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 190 - 96,48%
Average Income per Game1 653 076 $
Year to Date Revenue67 776 112 $
Farm
Home Games Left0
Average Attendance - %2 375 - 79,18%
Average Income per Game70 770 $
Year to Date Revenue2 901 588 $

Expense

Pro Players Total Salaries65 575 000 $
Farm Players Total Salaries1 162 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 977 482 $
Farm Year To Date Expenses3 500 489 $
Pro Salary Cap To Date73 377 474 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days596 488 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 516 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 575 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $14 425 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 15 575 000 $
Current Bank Account51 378 185 $
Projected Bank Account51 378 185 $

Pro Players Salaries

Nikolaj Ehlers 6 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 5 800 000 $ (2)
-Salary Remaining : 0 $
Rick Nash 5 000 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (5)
-Salary Remaining : 0 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 0 $
Brock Boeser 4 800 000 $ (3)
-Salary Remaining : 0 $
Steve Mason 4 125 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 4 000 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 000 000 $ (5)
-Salary Remaining : 0 $
Trevor Daley 3 150 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 2 850 000 $ (3)
-Salary Remaining : 0 $
Tanner Fritz 1 750 000 $ (4)
-Salary Remaining : 0 $
Connor Carrick 1 250 000 $ (4)
-Salary Remaining : 0 $
Neal Pionk 1 200 000 $ (2)
-Salary Remaining : 0 $
Connor Brickley 1 000 000 $ (3)
-Salary Remaining : 0 $
Denis Gurianov 950 000 $ (4)
-Salary Remaining : 0 $
Tanner Kero 950 000 $ (3)
-Salary Remaining : 0 $
Taylor Chorney 750 000 $ (1)
-Salary Remaining : 0 $
Jack Skille (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 0 $
Shane Prince 500 000 $ (3)
-Salary Remaining : 0 $
Tanner Glass 500 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 66 275 000 $
Year 38 : 61 400 000 $
Year 39 : 39 050 000 $
Year 40 : 18 450 000 $
Salary Average Commitment
Year 37 : 24 650 000 $
Year 38 : 23 650 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 66 275 000 $
Year 38 : 61 400 000 $
Year 39 : 39 050 000 $
Year 40 : 18 450 000 $

Farm Players Salaries

Clayton Stoner 125 000 $ (1)
Salary Remaining : 0 $
Chris Bigras 115 000 $ (3)
Salary Remaining : 0 $
Kyle Capobianco 75 000 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 75 000 $ (4)
Salary Remaining : 0 $
Cal O'Reilly 72 500 $ (3)
Salary Remaining : 0 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 0 $
Michael Bournival 65 000 $ (3)
Salary Remaining : 0 $
Kyle Criscuolo 60 000 $ (2)
Salary Remaining : 0 $
Chase Balisy 55 000 $ (2)
Salary Remaining : 0 $
Timo Pielmeier 50 000 $ (1)
Salary Remaining : 0 $
David Broll 50 000 $ (4)
Salary Remaining : 0 $
Dylan Olsen 50 000 $ (1)
Salary Remaining : 0 $
Niklas Treutle 50 000 $ (1)
Salary Remaining : 0 $
Tomas Vincour 50 000 $ (4)
Salary Remaining : 0 $
Nick Sorensen 50 000 $ (5)
Salary Remaining : 0 $
Dana Tyrell 50 000 $ (2)
Salary Remaining : 0 $
Dominik Uher 50 000 $ (1)
Salary Remaining : 0 $
Mark Dekanich 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 37 : 1 162 500 $
Year 38 : 717 500 $
Year 39 : 477 500 $
Year 40 : 225 000 $
Salary Average Commitment
Year 37 : 850 000 $
Year 38 : 500 000 $
Year 39 : 350 000 $
Year 40 : 200 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 731 - 96,16%
Level 2: 6000 - 57 $ - 5 788 - 96,46%
Level 3: 3000 - 32 $ - 2 939 - 97,96%
Level 4: 5000 - 20 $ - 4 873 - 97,45%
Luxury : 2000 - 190 $ - 1 802 - 90,09%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 604 - 80,20%
Farm Level 2: 1000 - 15 $ - 810 - 81,01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 132 - 96,23%
Average Income per Game1 578 377 $
Year to Date Revenue64 713 454 $
Farm
Home Games Left0
Average Attendance - %2 414 - 80,47%
Average Income per Game71 709 $
Year to Date Revenue2 940 072 $

Expense

Pro Players Total Salaries57 500 000 $
Farm Players Total Salaries1 967 500 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 972 716 $
Farm Year To Date Expenses2 875 717 $
Pro Salary Cap To Date56 222 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days497 934 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 453 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $22 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 7 500 000 $
Current Bank Account91 820 380 $
Projected Bank Account91 820 380 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (4)
-Salary Remaining : 0 $
Shane Doan 6 000 000 $ (1)
-Salary Remaining : 0 $
Todd Bertuzzi 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Malone 6 000 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 3 000 000 $ (5)
-Salary Remaining : 0 $
Jori Lehtera 2 750 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 2 000 000 $ (3)
-Salary Remaining : 0 $
Adam Erne 1 750 000 $ (5)
-Salary Remaining : 0 $
Kyle Clifford 1 500 000 $ (1)
-Salary Remaining : 0 $
Drake Caggiula 1 500 000 $ (5)
-Salary Remaining : 0 $
Robin Lehner 1 500 000 $ (1)
-Salary Remaining : 0 $
Eric Gryba 1 350 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 1 250 000 $ (3)
-Salary Remaining : 0 $
Casey Mittelstadt 1 000 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 0 $
Korbinian Holzer 900 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 850 000 $ (2)
-Salary Remaining : 0 $
Paul Ladue 825 000 $ (3)
-Salary Remaining : 0 $
Carter Rowney 725 000 $ (4)
-Salary Remaining : 0 $
Tim Heed 650 000 $ (5)
-Salary Remaining : 0 $
Ken Appleby 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 37 : 57 500 000 $
Year 38 : 26 400 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $
Salary Average Commitment
Year 37 : 17 950 000 $
Year 38 : 9 950 000 $
Year 39 : 5 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 57 500 000 $
Year 38 : 26 400 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $

Farm Players Salaries

Rick DiPietro 600 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 100 000 $ (2)
Salary Remaining : 0 $
Zach Whitecloud 95 000 $ (2)
Salary Remaining : 0 $
Kerby Rychel 90 000 $ (1)
Salary Remaining : 0 $
Emile Poirier 90 000 $ (1)
Salary Remaining : 0 $
Michael Kapla 87 500 $ (5)
Salary Remaining : 0 $
Casey Bailey 87 500 $ (1)
Salary Remaining : 0 $
Sean Malone 80 000 $ (5)
Salary Remaining : 0 $
Travis Boyd 80 000 $ (2)
Salary Remaining : 0 $
Matthew Highmore 77 500 $ (2)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (5)
Salary Remaining : 0 $
Dylan Ferguson 72 500 $ (2)
Salary Remaining : 0 $
Brendan Woods 70 000 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 67 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 65 000 $ (5)
Salary Remaining : 0 $
Quinton Howden 65 000 $ (2)
Salary Remaining : 0 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 0 $
John Negrin 50 000 $ (1)
Salary Remaining : 0 $
Griffen Molino 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 37 : 1 967 500 $
Year 38 : 847 500 $
Year 39 : 357 500 $
Year 40 : 357 500 $
Salary Average Commitment
Year 37 : 965 000 $
Year 38 : 565 000 $
Year 39 : 250 000 $
Year 40 : 250 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 95 $ - 6 830 - 97,57%
Level 2: 5500 - 58 $ - 5 500 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 240 $ - 1 387 - 69,37%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 645 - 82,24%
Farm Level 2: 1000 - 15 $ - 803 - 80,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 217 - 96,27%
Average Income per Game1 562 737 $
Year to Date Revenue64 072 228 $
Farm
Home Games Left0
Average Attendance - %2 448 - 81,59%
Average Income per Game73 092 $
Year to Date Revenue2 996 784 $

Expense

Pro Players Total Salaries78 527 000 $
Farm Players Total Salaries895 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 113 821 $
Farm Year To Date Expenses1 529 745 $
Pro Salary Cap To Date77 113 745 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 306 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 814 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 527 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 473 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 28 527 000 $
Current Bank Account7 449 242 $
Projected Bank Account7 449 242 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 0 $
Taylor Hall 7 000 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 6 800 000 $ (2)
-Salary Remaining : 0 $
Kris Letang 6 577 000 $ (4)
-Salary Remaining : 0 $
Ben Bishop 5 500 000 $ (4)
-Salary Remaining : 0 $
Sean Couturier 5 000 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson 4 500 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Ellis 4 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 0 $
David Savard 3 750 000 $ (2)
-Salary Remaining : 0 $
David Perron 3 300 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 3 000 000 $ (4)
-Salary Remaining : 0 $
Esa Lindell 2 800 000 $ (3)
-Salary Remaining : 0 $
Stephen Johns 2 500 000 $ (5)
-Salary Remaining : 0 $
Juuse Saros 1 500 000 $ (4)
-Salary Remaining : 0 $
Andrew Copp 1 200 000 $ (2)
-Salary Remaining : 0 $
Mackenzie Weegar 900 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 900 000 $ (3)
-Salary Remaining : 0 $
Brendan Gaunce 800 000 $ (1)
-Salary Remaining : 0 $
Gabriel Dumont 750 000 $ (3)
-Salary Remaining : 0 $
Andrew Crescenzi 500 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 37 : 78 527 000 $
Year 38 : 61 727 000 $
Year 39 : 46 677 000 $
Year 40 : 32 577 000 $
Salary Average Commitment
Year 37 : 19 850 000 $
Year 38 : 17 500 000 $
Year 39 : 12 750 000 $
Year 40 : 9 750 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 527 000 $
Year 38 : 61 727 000 $
Year 39 : 46 677 000 $
Year 40 : 32 577 000 $

Farm Players Salaries

Mark Alt 65 000 $ (2)
Salary Remaining : 0 $
Louie Belpedio 60 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 55 000 $ (3)
Salary Remaining : 0 $
Justin Florek 55 000 $ (1)
Salary Remaining : 0 $
Rasmus Rissanen 55 000 $ (1)
Salary Remaining : 0 $
Maxwell Reinhart 55 000 $ (1)
Salary Remaining : 0 $
Christopher Minard 50 000 $ (3)
Salary Remaining : 0 $
Ales Hemsky 50 000 $ (1)
Salary Remaining : 0 $
Brett Sutter 50 000 $ (1)
Salary Remaining : 0 $
Teddy Purcell 50 000 $ (2)
Salary Remaining : 0 $
Nik Antropov 50 000 $ (1)
Salary Remaining : 0 $
Drew Shore 50 000 $ (1)
Salary Remaining : 0 $
Philip Holm 50 000 $ (3)
Salary Remaining : 0 $
Ben Scrivens 50 000 $ (3)
Salary Remaining : 0 $
Tobias Stephan 50 000 $ (1)
Salary Remaining : 0 $
Michael Latta 50 000 $ (4)
Salary Remaining : 0 $
Chris Driedger 50 000 $ (4)
Salary Remaining : 0 $
Mark Streit (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 37 : 945 000 $
Year 38 : 480 000 $
Year 39 : 305 000 $
Year 40 : 100 000 $
Salary Average Commitment
Year 37 : 850 000 $
Year 38 : 400 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 394 - 98,36%
Level 2: 5500 - 60 $ - 5 478 - 99,60%
Level 3: 3000 - 35 $ - 2 881 - 96,04%
Level 4: 5000 - 20 $ - 4 884 - 97,69%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 608 - 80,42%
Farm Level 2: 1000 - 15 $ - 813 - 81,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 137 - 98,31%
Average Income per Game1 539 910 $
Year to Date Revenue63 136 303 $
Farm
Home Games Left0
Average Attendance - %2 421 - 80,71%
Average Income per Game71 911 $
Year to Date Revenue2 948 351 $

Expense

Pro Players Total Salaries79 075 000 $
Farm Players Total Salaries3 645 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 898 133 $
Farm Year To Date Expenses3 461 085 $
Pro Salary Cap To Date64 398 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days657 645 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 132 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 075 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $925 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 075 000 $
Current Bank Account56 013 193 $
Projected Bank Account56 013 193 $

Pro Players Salaries

Yutaka Fukufuji 10 000 000 $ (4)
-Salary Remaining : 0 $
Mathew Barzal 6 175 000 $ (3)
-Salary Remaining : 0 $
David Krejci 6 000 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 5 750 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 5 500 000 $ (4)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 4 500 000 $ (3)
-Salary Remaining : 0 $
Chris Thorburn 4 000 000 $ (2)
-Salary Remaining : 0 $
Alex Killorn 4 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd 4 000 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 3 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov 2 850 000 $ (4)
-Salary Remaining : 0 $
Ryan Murphy 2 500 000 $ (1)
-Salary Remaining : 0 $
Shawn Thornton 2 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Benning 1 750 000 $ (5)
-Salary Remaining : 0 $
Ryan Reaves 1 500 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (4)
-Salary Remaining : 0 $
Alex Chiasson 1 300 000 $ (1)
-Salary Remaining : 0 $
Cody McLeod 1 250 000 $ (1)
-Salary Remaining : 0 $
Adin Hill 1 200 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 1 200 000 $ (2)
-Salary Remaining : 0 $
Miles Wood 1 000 000 $ (3)
-Salary Remaining : 0 $
Nick Seeler 1 000 000 $ (2)
-Salary Remaining : 0 $
Mike McKenna 850 000 $ (5)
-Salary Remaining : 0 $
Luke Witkowski 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 37 : 79 075 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $
Salary Average Commitment
Year 37 : 21 800 000 $
Year 38 : 17 000 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 075 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $

Farm Players Salaries

Zane McIntyre 350 000 $ (4)
Salary Remaining : 0 $
Michal Jordan 250 000 $ (3)
Salary Remaining : 0 $
Chris Summers 250 000 $ (1)
Salary Remaining : 0 $
David Musil 250 000 $ (3)
Salary Remaining : 0 $
Mark Cundari 250 000 $ (2)
Salary Remaining : 0 $
Conor Allen 250 000 $ (2)
Salary Remaining : 0 $
Tomas Kundratek 250 000 $ (2)
Salary Remaining : 0 $
Tyler Cuma 250 000 $ (2)
Salary Remaining : 0 $
Troy Grosenick 250 000 $ (1)
Salary Remaining : 0 $
Roman Will 150 000 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 110 000 $ (5)
Salary Remaining : 0 $
Matt Fraser 100 000 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 0 $
Roman Horak 100 000 $ (3)
Salary Remaining : 0 $
Tim Erixon 100 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 100 000 $ (3)
Salary Remaining : 0 $
Andreas Englund 95 000 $ (2)
Salary Remaining : 0 $
Joseph Labate 85 000 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (2)
Salary Remaining : 0 $
Jacob De La Rose 85 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (4)
Salary Remaining : 0 $
Nick Paul 60 000 $ (2)
Salary Remaining : 0 $
Aaron Johnson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 37 : 3 645 000 $
Year 38 : 2 810 000 $
Year 39 : 1 335 000 $
Year 40 : 535 000 $
Salary Average Commitment
Year 37 : 1 167 000 $
Year 38 : 867 000 $
Year 39 : 400 000 $
Year 40 : 150 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 6 847 - 97,82%
Level 2: 6000 - 75 $ - 5 156 - 85,93%
Level 3: 3000 - 50 $ - 2 219 - 73,96%
Level 4: 5000 - 35 $ - 3 452 - 69,04%
Luxury : 2000 - 190 $ - 1 887 - 94,34%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 630 - 81,48%
Farm Level 2: 1000 - 15 $ - 796 - 79,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 561 - 85,05%
Average Income per Game1 708 823 $
Year to Date Revenue70 061 744 $
Farm
Home Games Left0
Average Attendance - %2 426 - 80,86%
Average Income per Game72 428 $
Year to Date Revenue2 969 543 $

Expense

Pro Players Total Salaries77 800 000 $
Farm Players Total Salaries2 832 500 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 580 376 $
Farm Year To Date Expenses4 595 553 $
Pro Salary Cap To Date77 580 391 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days684 298 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 484 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 27 800 000 $
Current Bank Account33 742 879 $
Projected Bank Account33 742 879 $

Pro Players Salaries

Evgeni Malkin 9 250 000 $ (4)
-Salary Remaining : 0 $
Erik Karlsson 8 250 000 $ (1)
-Salary Remaining : 0 $
Brad Marchand 7 425 000 $ (5)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 0 $
Mikko Koivu 5 800 000 $ (2)
-Salary Remaining : 0 $
Alexander Wennberg 5 500 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 4 350 000 $ (4)
-Salary Remaining : 0 $
Mathieu Perreault 3 800 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 3 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 2 800 000 $ (1)
-Salary Remaining : 0 $
Patrik Berglund 2 350 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 2 250 000 $ (3)
-Salary Remaining : 0 $
Daniel Winnik 1 750 000 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 1 250 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 1 200 000 $ (2)
-Salary Remaining : 0 $
Kyle Brodziak 850 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki 850 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 625 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 37 : 77 800 000 $
Year 38 : 59 150 000 $
Year 39 : 35 750 000 $
Year 40 : 27 025 000 $
Salary Average Commitment
Year 37 : 25 900 000 $
Year 38 : 23 400 000 $
Year 39 : 4 000 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 800 000 $
Year 38 : 59 150 000 $
Year 39 : 35 750 000 $
Year 40 : 27 025 000 $

Farm Players Salaries

Victor Rask 380 000 $ (1)
Salary Remaining : 0 $
Michal Kempny 250 000 $ (5)
Salary Remaining : 0 $
Zack Smith 250 000 $ (5)
Salary Remaining : 0 $
Joel Ward 200 000 $ (1)
Salary Remaining : 0 $
Matt Calvert 175 000 $ (2)
Salary Remaining : 0 $
Antti Niemi 150 000 $ (4)
Salary Remaining : 0 $
Mirco Mueller 130 000 $ (2)
Salary Remaining : 0 $
Blake Pietila 90 000 $ (2)
Salary Remaining : 0 $
Matt Greene 90 000 $ (1)
Salary Remaining : 0 $
Jordan Nolan 87 500 $ (1)
Salary Remaining : 0 $
Christian Djoos 77 500 $ (2)
Salary Remaining : 0 $
Julian Melchiori 75 000 $ (4)
Salary Remaining : 0 $
Nikita Nesterov 75 000 $ (1)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (2)
Salary Remaining : 0 $
Christian Wolanin 70 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 0 $
Brian Ferlin 65 000 $ (1)
Salary Remaining : 0 $
Chase De Leo 62 500 $ (3)
Salary Remaining : 0 $
Ben Harpur 62 500 $ (3)
Salary Remaining : 0 $
Jacob Josefson 62 500 $ (3)
Salary Remaining : 0 $
Joonas Nattinen 60 000 $ (4)
Salary Remaining : 0 $
Seth Helgeson 60 000 $ (1)
Salary Remaining : 0 $
Aaron Palushaj 60 000 $ (2)
Salary Remaining : 0 $
Mitch Callahan 60 000 $ (4)
Salary Remaining : 0 $
Andrew Hammond 55 000 $ (3)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 37 : 2 832 500 $
Year 38 : 1 810 000 $
Year 39 : 1 137 500 $
Year 40 : 895 000 $
Salary Average Commitment
Year 37 : 1 645 000 $
Year 38 : 1 095 000 $
Year 39 : 550 000 $
Year 40 : 350 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 867 - 98,10%
Level 2: 6000 - 57 $ - 5 906 - 98,44%
Level 3: 3000 - 32 $ - 2 949 - 98,30%
Level 4: 5000 - 20 $ - 4 921 - 98,42%
Luxury : 2000 - 185 $ - 1 905 - 95,27%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 600 - 79,99%
Farm Level 2: 1000 - 15 $ - 816 - 81,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 549 - 98,04%
Average Income per Game1 611 035 $
Year to Date Revenue66 052 433 $
Farm
Home Games Left0
Average Attendance - %2 416 - 80,53%
Average Income per Game71 644 $
Year to Date Revenue2 937 402 $

Expense

Pro Players Total Salaries79 325 000 $
Farm Players Total Salaries3 847 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 853 522 $
Farm Year To Date Expenses4 694 998 $
Pro Salary Cap To Date73 353 513 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days717 562 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 578 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 325 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $675 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 325 000 $
Current Bank Account66 724 800 $
Projected Bank Account66 724 800 $

Pro Players Salaries

Sidney Crosby 9 350 000 $ (3)
-Salary Remaining : 0 $
Steven Stamkos 8 950 000 $ (4)
-Salary Remaining : 0 $
Dustin Byfuglien 7 000 000 $ (5)
-Salary Remaining : 0 $
Victor Hedman 6 850 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 000 000 $ (5)
-Salary Remaining : 0 $
Dougie Hamilton 4 925 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 4 000 000 $ (5)
-Salary Remaining : 0 $
Shayne Gostisbehere 3 350 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 3 200 000 $ (3)
-Salary Remaining : 0 $
Dustin Brown 3 100 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 3 000 000 $ (3)
-Salary Remaining : 0 $
Michael Matheson 2 750 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 600 000 $ (1)
-Salary Remaining : 0 $
Henrik Zetterberg 2 500 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 2 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Miller 1 700 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 1 600 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta 1 200 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 0 $
Colton Sceviour 1 000 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 79 325 000 $
Year 38 : 55 375 000 $
Year 39 : 43 500 000 $
Year 40 : 27 950 000 $
Salary Average Commitment
Year 37 : 22 975 000 $
Year 38 : 16 375 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 325 000 $
Year 38 : 55 375 000 $
Year 39 : 43 500 000 $
Year 40 : 27 950 000 $

Farm Players Salaries

Bobby Ryan 525 000 $ (5)
Salary Remaining : 0 $
Sergei Plotnikov 500 000 $ (1)
Salary Remaining : 0 $
Morgan Ellis 300 000 $ (1)
Salary Remaining : 0 $
Marian Gaborik 300 000 $ (2)
Salary Remaining : 0 $
Thomas Greiss 300 000 $ (3)
Salary Remaining : 0 $
Jason Akeson 200 000 $ (2)
Salary Remaining : 0 $
Alexandre Burrows 175 000 $ (1)
Salary Remaining : 0 $
Mark Barberio 150 000 $ (4)
Salary Remaining : 0 $
Austin Czarnik 150 000 $ (4)
Salary Remaining : 0 $
Matt Lorito 150 000 $ (2)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (5)
Salary Remaining : 0 $
Warren Foegele 100 000 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (5)
Salary Remaining : 0 $
Tomas Hyka 92 500 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 90 000 $ (1)
Salary Remaining : 0 $
Adam Gaudette 85 000 $ (2)
Salary Remaining : 0 $
Blake Hillman 70 000 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 65 000 $ (3)
Salary Remaining : 0 $
Hudson Fasching 62 500 $ (3)
Salary Remaining : 0 $
Sami Aittokallio 60 000 $ (2)
Salary Remaining : 0 $
Joel Hanley 60 000 $ (3)
Salary Remaining : 0 $
Brad Hunt 50 000 $ (4)
Salary Remaining : 0 $
Raman Hrabarenka 50 000 $ (5)
Salary Remaining : 0 $
Max Sauve 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 37 : 3 847 500 $
Year 38 : 2 782 500 $
Year 39 : 1 655 000 $
Year 40 : 1 117 500 $
Salary Average Commitment
Year 37 : 1 325 000 $
Year 38 : 1 125 000 $
Year 39 : 645 000 $
Year 40 : 395 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 813 - 97,33%
Level 2: 6000 - 60 $ - 5 897 - 98,29%
Level 3: 3000 - 35 $ - 2 930 - 97,66%
Level 4: 5000 - 20 $ - 4 929 - 98,59%
Luxury : 2000 - 200 $ - 1 862 - 93,09%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 606 - 80,30%
Farm Level 2: 1000 - 15 $ - 823 - 82,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 431 - 97,53%
Average Income per Game1 689 056 $
Year to Date Revenue69 251 285 $
Farm
Home Games Left0
Average Attendance - %2 429 - 80,96%
Average Income per Game71 976 $
Year to Date Revenue2 951 007 $

Expense

Pro Players Total Salaries79 200 000 $
Farm Players Total Salaries2 787 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 409 919 $
Farm Year To Date Expenses3 535 825 $
Pro Salary Cap To Date76 909 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days658 678 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 484 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 200 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $800 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $ 29 200 000 $
Current Bank Account52 828 488 $
Projected Bank Account52 828 488 $

Pro Players Salaries

Ryan Suter 7 500 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 6 350 000 $ (1)
-Salary Remaining : 0 $
Blake Wheeler 6 200 000 $ (2)
-Salary Remaining : 0 $
Henrik Sedin 5 000 000 $ (1)
-Salary Remaining : 0 $
Daniel Sedin 5 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 4 850 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 4 100 000 $ (3)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 4 000 000 $ (5)
-Salary Remaining : 0 $
Michael Frolik 4 000 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 3 500 000 $ (1)
-Salary Remaining : 0 $
Dan Girardi 3 000 000 $ (4)
-Salary Remaining : 0 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 3 000 000 $ (2)
-Salary Remaining : 0 $
John Moore 2 500 000 $ (5)
-Salary Remaining : 0 $
Darren Helm 2 500 000 $ (5)
-Salary Remaining : 0 $
Greg Pateryn 1 000 000 $ (4)
-Salary Remaining : 0 $
Alex Iafallo 950 000 $ (2)
-Salary Remaining : 0 $
Nate Prosser 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 37 : 79 200 000 $
Year 38 : 48 850 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $
Salary Average Commitment
Year 37 : 28 450 000 $
Year 38 : 22 950 000 $
Year 39 : 5 250 000 $
Year 40 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 200 000 $
Year 38 : 48 850 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $

Farm Players Salaries

Marcus Johansson 500 000 $ (3)
Salary Remaining : 0 $
Sven Andrighetto 200 000 $ (3)
Salary Remaining : 0 $
Mike Condon 200 000 $ (3)
Salary Remaining : 0 $
Matt Hunwick 150 000 $ (2)
Salary Remaining : 0 $
Dale Weise 125 000 $ (4)
Salary Remaining : 0 $
Xavier Ouellet 120 000 $ (2)
Salary Remaining : 0 $
Danick Martel 100 000 $ (2)
Salary Remaining : 0 $
Andrej Sustr 100 000 $ (3)
Salary Remaining : 0 $
Zach Redmond 95 000 $ (5)
Salary Remaining : 0 $
Josh Leivo 90 000 $ (4)
Salary Remaining : 0 $
Matt Tennyson 90 000 $ (2)
Salary Remaining : 0 $
AJ Greer 85 000 $ (5)
Salary Remaining : 0 $
Alexandre Carrier 80 000 $ (5)
Salary Remaining : 0 $
Laurent Dauphin 80 000 $ (4)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 0 $
Philip Di Giuseppe 75 000 $ (3)
Salary Remaining : 0 $
Philip Samuelsson 72 500 $ (4)
Salary Remaining : 0 $
Zac Dalpe 65 000 $ (2)
Salary Remaining : 0 $
Adam Wilcox 65 000 $ (1)
Salary Remaining : 0 $
Ryan Bourque 65 000 $ (1)
Salary Remaining : 0 $
John Persson 62 500 $ (4)
Salary Remaining : 0 $
Duncan Siemens 62 500 $ (1)
Salary Remaining : 0 $
Andrei Mironov 60 000 $ (2)
Salary Remaining : 0 $
Shane Harper 60 000 $ (1)
Salary Remaining : 0 $
Joey Hishon 55 000 $ (1)
Salary Remaining : 0 $
Jeremy Morin 55 000 $ (5)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 37 : 2 787 500 $
Year 38 : 2 480 000 $
Year 39 : 1 895 000 $
Year 40 : 745 000 $
Salary Average Commitment
Year 37 : 1 565 000 $
Year 38 : 1 315 000 $
Year 39 : 830 000 $
Year 40 : 460 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
50 000 000 $

Pro Players

Farm Players

Total Players

Alaska Mystery 4 658 577 $ 77 000 000 $ 3 000 000 $ 27 000 000 $ 232144
Anaheim Icehawks 39 420 344 $ 64 800 000 $ 15 200 000 $ 14 800 000 $ 222345
Atlanta Supra 53 298 256 $ 72 025 000 $ 7 975 000 $ 22 025 000 $ 211536
Boston Bruins 84 820 377 $ 63 000 000 $ 17 000 000 $ 13 000 000 $ 231942
Calgary Red Bull 1 315 111 $ 78 500 000 $ 1 500 000 $ 28 500 000 $ 25429
Chicago Blackhawks 2 017 058 $ 76 175 000 $ 3 825 000 $ 26 175 000 $ 222547
Cleveland Bulldogs 90 602 265 $ 67 875 000 $ 12 125 000 $ 17 875 000 $ 212344
Colorado Zipper 53 547 819 $ 79 250 000 $ 750 000 $ 29 250 000 $ 221638
Dallas Storm 11 895 053 $ 78 000 000 $ 2 000 000 $ 28 000 000 $ 211031
Detroit Red Wings 5 950 996 $ 79 600 000 $ 400 000 $ 29 600 000 $ 222446
Edmonton Oilers 14 389 278 $ 77 350 000 $ 2 650 000 $ 27 350 000 $ 232144
Halifax Thunder 43 372 963 $ 63 645 000 $ 16 355 000 $ 13 645 000 $ 232346
Hamilton Ultimate Fighter 94 126 438 $ 70 350 000 $ 9 650 000 $ 20 350 000 $ 221941
Houston Supernova 8 664 580 $ 64 400 000 $ 15 600 000 $ 14 400 000 $ 232548
London Spartiates 13 999 884 $ 78 075 000 $ 1 925 000 $ 28 075 000 $ 272350
Los Angeles Kings 109 600 123 $ 51 225 000 $ 28 775 000 $ 1 225 000 $ 241337
Moncton Bonessetters 15 467 716 $ 68 075 000 $ 11 925 000 $ 18 075 000 $ 232346
Montreal Canadiens 91 305 456 $ 62 225 000 $ 17 775 000 $ 12 225 000 $ 262248
New York Rangers 58 555 335 $ 51 825 000 $ 28 175 000 $ 1 825 000 $ 251843
Ottawa Rebels 77 413 158 $ 79 250 000 $ 750 000 $ 29 250 000 $ 222143
Quebec Nordiques 48 212 353 $ 79 525 000 $ 475 000 $ 29 525 000 $ 222850
Regina Pats 25 916 602 $ 52 475 000 $ 27 525 000 $ 2 475 000 $ 232447
San Jose Rhinos 39 093 189 $ 77 600 000 $ 2 400 000 $ 27 600 000 $ 211839
Seattle Armada 51 378 185 $ 65 575 000 $ 14 425 000 $ 15 575 000 $ 221840
St-Johns Desperados 91 820 380 $ 57 500 000 $ 22 500 000 $ 7 500 000 $ 241943
St-Louis Blues 7 449 242 $ 78 527 000 $ 1 473 000 $ 28 527 000 $ 221840
Toronto Tomahawk 56 013 193 $ 79 075 000 $ 925 000 $ 29 075 000 $ 252348
Vancouver Knights 33 742 879 $ 77 800 000 $ 2 200 000 $ 27 800 000 $ 202646
Washington Budweiser 66 724 800 $ 79 325 000 $ 675 000 $ 29 325 000 $ 212546
Winnipeg Jets 52 828 488 $ 79 200 000 $ 800 000 $ 29 200 000 $ 212647