Alaska Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlaska Dome
Level 1: 6000 - 130 $ - 6 000 - 100,00%
Level 2: 5000 - 80 $ - 5 000 - 100,00%
Level 3: 2250 - 55 $ - 2 180 - 96,89%
Level 4: 4000 - 40 $ - 3 353 - 83,83%
Luxury : 1250 - 240 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 783 - 96,12%
Average Income per Game1 820 721 $
Year to Date Revenue3 641 442 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 000 000 $
Farm Players Total Salaries1 385 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 300 019 $
Projected Bank Account8 300 019 $

Pro Players Salaries

John Carlson 8 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Henrik Lundqvist 7 000 000 $ (3)
-Salary Remaining : 1 750 000 $
Corey Perry 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 1 500 000 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 1 375 000 $
Evander Kane 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Matt Niskanen 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
David Backes 4 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Matt Dumba 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Loui Eriksson 2 000 000 $ (2)
-Salary Remaining : 500 000 $
Kari Lehtonen 1 850 000 $ (1)
-Salary Remaining : 462 500 $
Alexei Emelin 1 600 000 $ (3)
-Salary Remaining : 400 000 $
Luke Schenn 1 600 000 $ (3)
-Salary Remaining : 400 000 $
Zack Kassian 1 250 000 $ (5)
-Salary Remaining : 312 500 $
Robert Bortuzzo 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Charles Hudon 950 000 $ (3)
-Salary Remaining : 237 500 $
Pierre-Edouard Bellemare 850 000 $ (1)
-Salary Remaining : 212 500 $
Scottie Upshall 750 000 $ (1)
-Salary Remaining : 187 500 $
Kevin Czuczman (1 Way Contract) 650 000 $ (2)
-1 Way Contract Salary Cap : 650 000 $
-Salary Remaining : 162 500 $
Total Pro Players23
Salary Commitment
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $
Salary Average Commitment
Year 37 : 21 100 000 $
Year 38 : 13 100 000 $
Year 39 : 6 100 000 $
Year 40 : 3 600 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 000 000 $
Year 38 : 54 550 000 $
Year 39 : 45 900 000 $
Year 40 : 29 750 000 $

Farm Players Salaries

Anders Nilsson 160 000 $ (4)
Salary Remaining : 40 000 $
John Hayden 120 000 $ (5)
Salary Remaining : 30 000 $
Kyle Baun 75 000 $ (4)
Salary Remaining : 18 750 $
Jeremy Smith 75 000 $ (5)
Salary Remaining : 18 750 $
Mark Arcobello 75 000 $ (5)
Salary Remaining : 18 750 $
Jason Garrison 75 000 $ (5)
Salary Remaining : 18 750 $
Viktor Svedberg 65 000 $ (2)
Salary Remaining : 16 250 $
Teemu Hartikainen 60 000 $ (2)
Salary Remaining : 15 000 $
Anthony Peluso 60 000 $ (1)
Salary Remaining : 15 000 $
Dominic Turgeon 60 000 $ (2)
Salary Remaining : 15 000 $
Matt Donovan 55 000 $ (2)
Salary Remaining : 13 750 $
Mike Vecchione 55 000 $ (5)
Salary Remaining : 13 750 $
Joel Rechlicz 50 000 $ (2)
Salary Remaining : 12 500 $
Steve Begin 50 000 $ (2)
Salary Remaining : 12 500 $
Kevin Westgarth 50 000 $ (2)
Salary Remaining : 12 500 $
Frazer McLaren 50 000 $ (2)
Salary Remaining : 12 500 $
Giovanni Fiore 50 000 $ (2)
Salary Remaining : 12 500 $
Steve MacIntyre 50 000 $ (2)
Salary Remaining : 12 500 $
Brandon Kozun 50 000 $ (2)
Salary Remaining : 12 500 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 12 500 $
Jussi Rynnas 50 000 $ (2)
Salary Remaining : 12 500 $
Total Farm Players21
Salary Commitment
Year 37 : 1 385 000 $
Year 38 : 1 325 000 $
Year 39 : 635 000 $
Year 40 : 635 000 $
Salary Average Commitment
Year 37 : 1 065 000 $
Year 38 : 1 015 000 $
Year 39 : 350 000 $
Year 40 : 350 000 $

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 7 000 - 100,00%
Level 2: 6000 - 70 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 28 $ - 4 989 - 99,78%
Luxury : 2000 - 200 $ - 1 983 - 99,13%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 972 - 99,88%
Average Income per Game1 922 786 $
Year to Date Revenue5 768 359 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 300 000 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account45 188 703 $
Projected Bank Account45 188 703 $

Pro Players Salaries

Johnny Gaudreau 6 800 000 $ (4)
-Salary Remaining : 1 700 000 $
Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Rasmus Ristolainen 6 000 000 $ (4)
-Salary Remaining : 1 500 000 $
Morgan Rielly 4 800 000 $ (4)
-Salary Remaining : 1 200 000 $
Sam Reinhart 4 750 000 $ (4)
-Salary Remaining : 1 187 500 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 937 500 $
William Nylander 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Karl Alzner 3 200 000 $ (1)
-Salary Remaining : 800 000 $
Andrei Vasilevskiy 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Jamie Oleksiak 2 250 000 $ (4)
-Salary Remaining : 562 500 $
Thomas Hickey 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Ian Cole 1 950 000 $ (3)
-Salary Remaining : 487 500 $
Vladislav Namestnikov 1 750 000 $ (1)
-Salary Remaining : 437 500 $
Jake McCabe 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Tom Pyatt 1 100 000 $ (3)
-Salary Remaining : 275 000 $
Aaron Dell 1 000 000 $ (5)
-Salary Remaining : 250 000 $
Derrick Pouliot 1 000 000 $ (5)
-Salary Remaining : 250 000 $
Nolan Patrick 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Anders Bjork 950 000 $ (2)
-Salary Remaining : 237 500 $
Total Pro Players20
Salary Commitment
Year 37 : 59 300 000 $
Year 38 : 41 100 000 $
Year 39 : 38 650 000 $
Year 40 : 28 600 000 $
Salary Average Commitment
Year 37 : 10 975 000 $
Year 38 : 7 000 000 $
Year 39 : 6 000 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 59 300 000 $
Year 38 : 41 100 000 $
Year 39 : 38 650 000 $
Year 40 : 28 600 000 $

Farm Players Salaries

Ryan Strome 300 000 $ (3)
Salary Remaining : 75 000 $
Erik Gudbranson 250 000 $ (4)
Salary Remaining : 62 500 $
Lee Stempniak 225 000 $ (2)
Salary Remaining : 56 250 $
Nail Yakupov 100 000 $ (1)
Salary Remaining : 25 000 $
Matthew Peca 100 000 $ (5)
Salary Remaining : 25 000 $
Jakub Kindl 100 000 $ (3)
Salary Remaining : 25 000 $
Martin Marincin 100 000 $ (1)
Salary Remaining : 25 000 $
Travis Dermott 90 000 $ (2)
Salary Remaining : 22 500 $
Oscar Dansk 85 000 $ (2)
Salary Remaining : 21 250 $
Hunter Shinkaruk 80 000 $ (2)
Salary Remaining : 20 000 $
Tyler Ennis 75 000 $ (1)
Salary Remaining : 18 750 $
Brandon Pirri 70 000 $ (2)
Salary Remaining : 17 500 $
Carson Soucy 60 000 $ (2)
Salary Remaining : 15 000 $
Rocco Grimaldi 55 000 $ (2)
Salary Remaining : 13 750 $
Trevor Murphy 55 000 $ (2)
Salary Remaining : 13 750 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 13 750 $
Vladimir Mihalik 50 000 $ (2)
Salary Remaining : 12 500 $
Dylan McIlrath 50 000 $ (1)
Salary Remaining : 12 500 $
Brandon Prust 50 000 $ (1)
Salary Remaining : 12 500 $
Colton Gillies 50 000 $ (1)
Salary Remaining : 12 500 $
Jamie Devane 50 000 $ (5)
Salary Remaining : 12 500 $
Nick Petrecki 50 000 $ (1)
Salary Remaining : 12 500 $
Rob O'Gara 50 000 $ (2)
Salary Remaining : 12 500 $
Michael Paliotta 50 000 $ (2)
Salary Remaining : 12 500 $
Ben Thomson 50 000 $ (2)
Salary Remaining : 12 500 $
Total Farm Players25
Salary Commitment
Year 37 : 2 250 000 $
Year 38 : 1 775 000 $
Year 39 : 800 000 $
Year 40 : 400 000 $
Salary Average Commitment
Year 37 : 1 505 000 $
Year 38 : 1 105 000 $
Year 39 : 250 000 $
Year 40 : 150 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 82 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 158 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 025 000 $
Farm Players Total Salaries1 205 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account53 298 256 $
Projected Bank Account53 298 256 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (4)
-Salary Remaining : 2 312 500 $
Vladimir Tarasenko 7 000 000 $ (1)
-Salary Remaining : 1 750 000 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 1 325 000 $
Nino Niederreiter 4 850 000 $ (1)
-Salary Remaining : 1 212 500 $
Zach Werenski 4 800 000 $ (4)
-Salary Remaining : 1 200 000 $
John Gibson 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Elias Lindholm 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Nikita Zaitsev 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Niklas Kronwall 3 500 000 $ (2)
-Salary Remaining : 875 000 $
Dylan Larkin 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Brady Skjei 3 425 000 $ (3)
-Salary Remaining : 856 250 $
Petr Mrazek 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Andreas Athanasiou 2 800 000 $ (3)
-Salary Remaining : 700 000 $
Noah Hanifin 2 600 000 $ (2)
-Salary Remaining : 650 000 $
Radek Faksa 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Vladimir Sobotka 2 500 000 $ (3)
-Salary Remaining : 625 000 $
Connor Brown 2 000 000 $ (3)
-Salary Remaining : 500 000 $
Martin Frk 850 000 $ (5)
-Salary Remaining : 212 500 $
Ryan Sproul 800 000 $ (4)
-Salary Remaining : 200 000 $
Chris Wagner 750 000 $ (1)
-Salary Remaining : 187 500 $
Petteri Lindbohm 600 000 $ (1)
-Salary Remaining : 150 000 $
Total Pro Players21
Salary Commitment
Year 37 : 72 025 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $
Salary Average Commitment
Year 37 : 19 600 000 $
Year 38 : 17 600 000 $
Year 39 : 6 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 72 025 000 $
Year 38 : 58 825 000 $
Year 39 : 42 225 000 $
Year 40 : 22 700 000 $

Farm Players Salaries

Markus Hannikainen 160 000 $ (3)
Salary Remaining : 40 000 $
Tomas Jurco 125 000 $ (3)
Salary Remaining : 31 250 $
Joel Vermin 110 000 $ (3)
Salary Remaining : 27 500 $
Marek Mazanec 85 000 $ (4)
Salary Remaining : 21 250 $
Valeri Nichushkin 80 000 $ (4)
Salary Remaining : 20 000 $
Mackenzie Skapski 80 000 $ (1)
Salary Remaining : 20 000 $
Nikita Soshnikov 75 000 $ (3)
Salary Remaining : 18 750 $
Jan Mursak 65 000 $ (5)
Salary Remaining : 16 250 $
Dan Renouf 65 000 $ (5)
Salary Remaining : 16 250 $
Tomas Kopecky 60 000 $ (4)
Salary Remaining : 15 000 $
Erik Christensen 60 000 $ (4)
Salary Remaining : 15 000 $
Mattias Ritola 60 000 $ (4)
Salary Remaining : 15 000 $
Linus Omark 60 000 $ (4)
Salary Remaining : 15 000 $
Linus Klasen 60 000 $ (4)
Salary Remaining : 15 000 $
Pavel Datsyuk 60 000 $ (4)
Salary Remaining : 15 000 $
Total Farm Players15
Salary Commitment
Year 37 : 1 205 000 $
Year 38 : 1 125 000 $
Year 39 : 1 125 000 $
Year 40 : 655 000 $
Salary Average Commitment
Year 37 : 750 000 $
Year 38 : 700 000 $
Year 39 : 700 000 $
Year 40 : 500 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 225 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 962 - 98,08%
Farm Level 2: 1000 - 15 $ - 965 - 96,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 926 - 97,54%
Average Income per Game87 285 $
Year to Date Revenue261 854 $

Expense

Pro Players Total Salaries63 000 000 $
Farm Players Total Salaries1 575 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account85 082 231 $
Projected Bank Account85 082 231 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Aaron Ekblad 7 000 000 $ (1)
-Salary Remaining : 1 750 000 $
Cory Schneider 6 200 000 $ (3)
-Salary Remaining : 1 550 000 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 1 500 000 $
Timo Meier 5 200 000 $ (5)
-Salary Remaining : 1 300 000 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Justin Abdelkader 3 200 000 $ (5)
-Salary Remaining : 800 000 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 800 000 $
Micheal Ferland 2 800 000 $ (5)
-Salary Remaining : 700 000 $
Nathan Beaulieu 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Brayden McNabb 2 500 000 $ (3)
-Salary Remaining : 625 000 $
Nick Ritchie 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Zemgus Girgensons 2 000 000 $ (4)
-Salary Remaining : 500 000 $
Pierre-Luc Dubois 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Jason Pominville 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Matt Martin 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Devante Smith-Pelly 900 000 $ (5)
-Salary Remaining : 225 000 $
Andreas Borgman 900 000 $ (2)
-Salary Remaining : 225 000 $
Chris Stewart 800 000 $ (2)
-Salary Remaining : 200 000 $
Justin Falk 750 000 $ (3)
-Salary Remaining : 187 500 $
Nicolas Deslauriers 650 000 $ (2)
-Salary Remaining : 162 500 $
Jeff Deslauriers 500 000 $ (5)
-Salary Remaining : 125 000 $
Brian Lashoff 500 000 $ (2)
-Salary Remaining : 125 000 $
Total Pro Players23
Salary Commitment
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $
Salary Average Commitment
Year 37 : 14 450 000 $
Year 38 : 12 950 000 $
Year 39 : 6 500 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 000 000 $
Year 38 : 50 800 000 $
Year 39 : 43 250 000 $
Year 40 : 33 800 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (5)
Salary Remaining : 50 000 $
Brett Ritchie 150 000 $ (1)
Salary Remaining : 37 500 $
Jimmy Hayes 150 000 $ (3)
Salary Remaining : 37 500 $
Shawn Matthias 140 000 $ (4)
Salary Remaining : 35 000 $
Zach Aston-Reese 90 000 $ (2)
Salary Remaining : 22 500 $
Victor Ejdsell 90 000 $ (2)
Salary Remaining : 22 500 $
Dryden Hunt 80 000 $ (2)
Salary Remaining : 20 000 $
Andrey Pedan 75 000 $ (3)
Salary Remaining : 18 750 $
Mark McNeill 70 000 $ (3)
Salary Remaining : 17 500 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 17 500 $
Andy Andreoff 60 000 $ (5)
Salary Remaining : 15 000 $
Scott Glennie 50 000 $ (3)
Salary Remaining : 12 500 $
Adam Payerl 50 000 $ (3)
Salary Remaining : 12 500 $
Brooks Laich 50 000 $ (1)
Salary Remaining : 12 500 $
Barry Brust 50 000 $ (3)
Salary Remaining : 12 500 $
Henrik Karlsson 50 000 $ (3)
Salary Remaining : 12 500 $
Keith Aulie 50 000 $ (2)
Salary Remaining : 12 500 $
Jared Cowen 50 000 $ (3)
Salary Remaining : 12 500 $
Andrew MacWilliam 50 000 $ (2)
Salary Remaining : 12 500 $
Total Farm Players19
Salary Commitment
Year 37 : 1 575 000 $
Year 38 : 1 375 000 $
Year 39 : 945 000 $
Year 40 : 400 000 $
Salary Average Commitment
Year 37 : 950 000 $
Year 38 : 850 000 $
Year 39 : 550 000 $
Year 40 : 150 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 7 000 - 100,00%
Level 2: 6000 - 54 $ - 6 000 - 100,00%
Level 3: 3000 - 33 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 145 $ - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 426 950 $
Year to Date Revenue2 853 900 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 000 000 $
Farm Players Total Salaries1 160 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 169 011 $
Projected Bank Account4 169 011 $

Pro Players Salaries

Aleksander Barkov 7 850 000 $ (4)
-Salary Remaining : 1 962 500 $
Ryan McDonagh 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Sergei Bobrovsky 6 000 000 $ (5)
-Salary Remaining : 1 500 000 $
Erik Johnson 5 500 000 $ (5)
-Salary Remaining : 1 375 000 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 1 375 000 $
Jonathan Huberdeau 5 500 000 $ (2)
-Salary Remaining : 1 375 000 $
Michael Grabner 3 750 000 $ (1)
-Salary Remaining : 937 500 $
Niklas Hjalmarsson 3 700 000 $ (1)
-Salary Remaining : 925 000 $
Thomas Vanek 3 500 000 $ (4)
-Salary Remaining : 875 000 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 875 000 $
Tyler Myers 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Nick Bjugstad 3 000 000 $ (2)
-Salary Remaining : 750 000 $
Andrew Cogliano 2 650 000 $ (3)
-Salary Remaining : 662 500 $
Christian Fischer 2 250 000 $ (4)
-Salary Remaining : 562 500 $
Nikolay Kulemin 2 000 000 $ (1)
-Salary Remaining : 500 000 $
Chad Johnson 1 800 000 $ (2)
-Salary Remaining : 450 000 $
Mark Pysyk 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Haydn Fleury 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Mark Jankowski 1 100 000 $ (1)
-Salary Remaining : 275 000 $
Sean Kuraly 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Total Pro Players20
Salary Commitment
Year 37 : 70 000 000 $
Year 38 : 52 450 000 $
Year 39 : 39 750 000 $
Year 40 : 37 100 000 $
Salary Average Commitment
Year 37 : 26 500 000 $
Year 38 : 16 500 000 $
Year 39 : 4 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 70 000 000 $
Year 38 : 52 450 000 $
Year 39 : 39 750 000 $
Year 40 : 37 100 000 $

Farm Players Salaries

Josh Gorges 350 000 $ (1)
Salary Remaining : 87 500 $
Robby Fabbri 250 000 $ (4)
Salary Remaining : 62 500 $
Jack Roslovic 100 000 $ (1)
Salary Remaining : 25 000 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 25 000 $
Dominic Moore 100 000 $ (3)
Salary Remaining : 25 000 $
Rinat Valiev 70 000 $ (2)
Salary Remaining : 17 500 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 17 500 $
Jean-Francois Berube 70 000 $ (3)
Salary Remaining : 17 500 $
Justin Holl 50 000 $ (2)
Salary Remaining : 12 500 $
Total Farm Players9
Salary Commitment
Year 37 : 1 160 000 $
Year 38 : 610 000 $
Year 39 : 490 000 $
Year 40 : 250 000 $
Salary Average Commitment
Year 37 : 750 000 $
Year 38 : 300 000 $
Year 39 : 200 000 $
Year 40 : 50 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 3000 - 160 $ - 3 000 - 100,00%
Level 2: 5000 - 90 $ - 4 726 - 94,52%
Level 3: 2250 - 55 $ - 2 196 - 97,60%
Level 4: 4000 - 35 $ - 3 648 - 91,21%
Luxury : 1250 - 300 $ - 1 250 - 100,00%
Total Capacity :15500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 821 - 95,62%
Average Income per Game1 591 011 $
Year to Date Revenue9 546 066 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 375 000 $
Farm Players Total Salaries2 412 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account11 563 124 $
Projected Bank Account11 563 124 $

Pro Players Salaries

Patrick Kane 9 250 000 $ (3)
-Salary Remaining : 2 312 500 $
Alex Ovechkin 9 000 000 $ (3)
-Salary Remaining : 2 250 000 $
Mark Scheifele 8 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 1 687 500 $
Tuukka Rask 6 500 000 $ (4)
-Salary Remaining : 1 625 000 $
Tomas Hertl 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Josh Manson 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Kevin Hayes 3 800 000 $ (1)
-Salary Remaining : 950 000 $
Ivan Provorov 3 750 000 $ (3)
-Salary Remaining : 937 500 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 937 500 $
Brian Elliott 2 800 000 $ (3)
-Salary Remaining : 700 000 $
Phillip Danault 2 500 000 $ (4)
-Salary Remaining : 625 000 $
Calle Jarnkrok 2 500 000 $ (4)
-Salary Remaining : 625 000 $
Jordie Benn 1 300 000 $ (3)
-Salary Remaining : 325 000 $
Roman Polak 1 250 000 $ (5)
-Salary Remaining : 312 500 $
Matt Hendricks 1 100 000 $ (1)
-Salary Remaining : 275 000 $
Jay Beagle 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Logan Shaw 1 000 000 $ (3)
-Salary Remaining : 250 000 $
Tomas Nosek 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Byron Froese 625 000 $ (3)
-Salary Remaining : 156 250 $
Total Pro Players20
Salary Commitment
Year 37 : 74 375 000 $
Year 38 : 68 475 000 $
Year 39 : 62 975 000 $
Year 40 : 35 250 000 $
Salary Average Commitment
Year 37 : 10 500 000 $
Year 38 : 9 000 000 $
Year 39 : 7 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 74 375 000 $
Year 38 : 68 475 000 $
Year 39 : 62 975 000 $
Year 40 : 35 250 000 $

Farm Players Salaries

Mikko Koskinen 300 000 $ (5)
Salary Remaining : 75 000 $
Ilya Kovalchuk 225 000 $ (2)
Salary Remaining : 56 250 $
Nick Jensen 150 000 $ (5)
Salary Remaining : 37 500 $
Viktor Stalberg 100 000 $ (2)
Salary Remaining : 25 000 $
Tyler Motte 100 000 $ (5)
Salary Remaining : 25 000 $
Alexander Burmistrov 100 000 $ (3)
Salary Remaining : 25 000 $
Alexander Salak 100 000 $ (2)
Salary Remaining : 25 000 $
Griffin Reinhart 90 000 $ (1)
Salary Remaining : 22 500 $
Joakim Ryan 90 000 $ (2)
Salary Remaining : 22 500 $
David Kampf 90 000 $ (2)
Salary Remaining : 22 500 $
Johan Franzen 80 000 $ (1)
Salary Remaining : 20 000 $
Jonny Brodzinski 80 000 $ (5)
Salary Remaining : 20 000 $
Gabriel Bourque 80 000 $ (5)
Salary Remaining : 20 000 $
David Ullstrom 75 000 $ (3)
Salary Remaining : 18 750 $
Thomas McCollum 70 000 $ (1)
Salary Remaining : 17 500 $
Noel Acciari 62 500 $ (3)
Salary Remaining : 15 625 $
Henrik Haapala 60 000 $ (2)
Salary Remaining : 15 000 $
David Booth 60 000 $ (2)
Salary Remaining : 15 000 $
Vadim Shipachyov 60 000 $ (4)
Salary Remaining : 15 000 $
Aaron Ness 60 000 $ (2)
Salary Remaining : 15 000 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 15 000 $
Mike Liambas 60 000 $ (2)
Salary Remaining : 15 000 $
Steve Bernier 60 000 $ (4)
Salary Remaining : 15 000 $
Adam Almquist 50 000 $ (4)
Salary Remaining : 12 500 $
Colin Smith 50 000 $ (1)
Salary Remaining : 12 500 $
Stefan Elliott 50 000 $ (5)
Salary Remaining : 12 500 $
Colby Robak 50 000 $ (4)
Salary Remaining : 12 500 $
Total Farm Players27
Salary Commitment
Year 37 : 2 412 500 $
Year 38 : 2 122 500 $
Year 39 : 1 277 500 $
Year 40 : 1 040 000 $
Salary Average Commitment
Year 37 : 1 500 000 $
Year 38 : 1 300 000 $
Year 39 : 625 000 $
Year 40 : 450 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 116 $ - 6 174 - 88,20%
Level 2: 6000 - 72 $ - 6 000 - 100,00%
Level 3: 3000 - 39 $ - 3 000 - 100,00%
Level 4: 5000 - 28 $ - 5 000 - 100,00%
Luxury : 2000 - 194 $ - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 174 - 96,41%
Average Income per Game1 882 803 $
Year to Date Revenue5 648 408 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 875 000 $
Farm Players Total Salaries1 792 500 $
Coaches Total Salaries4 275 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account96 250 673 $
Projected Bank Account96 250 673 $

Pro Players Salaries

Jack Eichel 8 500 000 $ (3)
-Salary Remaining : 2 125 000 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 1 450 000 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
Jared Spurgeon 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Derek Stepan 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
Andy Greene 4 750 000 $ (5)
-Salary Remaining : 1 187 500 $
Johnny Boychuk 4 700 000 $ (1)
-Salary Remaining : 1 175 000 $
Carl Soderberg 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Kris Russell 3 800 000 $ (2)
-Salary Remaining : 950 000 $
Connor Murphy 3 250 000 $ (1)
-Salary Remaining : 812 500 $
Riley Sheahan 2 750 000 $ (4)
-Salary Remaining : 687 500 $
Jaroslav Halak 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 600 000 $
Kyle Quincey 1 750 000 $ (1)
-Salary Remaining : 437 500 $
William Karlsson 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Devin Shore 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Dylan DeMelo 1 250 000 $ (3)
-Salary Remaining : 312 500 $
Matt Cullen 1 100 000 $ (1)
-Salary Remaining : 275 000 $
Ryan Hartman 975 000 $ (1)
-Salary Remaining : 243 750 $
Brock McGinn 850 000 $ (2)
-Salary Remaining : 212 500 $
Total Pro Players21
Salary Commitment
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $
Salary Average Commitment
Year 37 : 14 350 000 $
Year 38 : 5 850 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 67 875 000 $
Year 38 : 46 700 000 $
Year 39 : 42 050 000 $
Year 40 : 26 500 000 $

Farm Players Salaries

Anthony DeAngelo 175 000 $ (3)
Salary Remaining : 43 750 $
Thatcher Demko 95 000 $ (2)
Salary Remaining : 23 750 $
Jean-Sebastien Dea 90 000 $ (3)
Salary Remaining : 22 500 $
Christian Jaros 90 000 $ (2)
Salary Remaining : 22 500 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 21 250 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 21 250 $
Daniel Carr 85 000 $ (3)
Salary Remaining : 21 250 $
Anton Lander 80 000 $ (4)
Salary Remaining : 20 000 $
Riley Barber 75 000 $ (5)
Salary Remaining : 18 750 $
T.J. Brennan 75 000 $ (3)
Salary Remaining : 18 750 $
Vojtech Mozik 75 000 $ (3)
Salary Remaining : 18 750 $
Kalle Kossila 75 000 $ (5)
Salary Remaining : 18 750 $
Borna Rendulic 70 000 $ (1)
Salary Remaining : 17 500 $
Jayson Megna 70 000 $ (4)
Salary Remaining : 17 500 $
Henrik Samuelsson 70 000 $ (1)
Salary Remaining : 17 500 $
Janne Kuokkanen 70 000 $ (2)
Salary Remaining : 17 500 $
TJ Hensick 62 500 $ (1)
Salary Remaining : 15 625 $
Steven Oleksy 62 500 $ (1)
Salary Remaining : 15 625 $
Kyle Cumiskey 62 500 $ (1)
Salary Remaining : 15 625 $
Nelson Nogier 60 000 $ (5)
Salary Remaining : 15 000 $
Chris Brown 60 000 $ (2)
Salary Remaining : 15 000 $
Jason Kasdorf 60 000 $ (3)
Salary Remaining : 15 000 $
Buddy Robinson 60 000 $ (3)
Salary Remaining : 15 000 $
Total Farm Players23
Salary Commitment
Year 37 : 1 792 500 $
Year 38 : 1 465 000 $
Year 39 : 980 000 $
Year 40 : 360 000 $
Salary Average Commitment
Year 37 : 1 207 500 $
Year 38 : 957 500 $
Year 39 : 647 500 $
Year 40 : 250 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 1 996 - 99,79%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 881 - 94,07%
Farm Level 2: 1000 - 15 $ - 956 - 95,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 996 - 99,98%
Average Income per Game1 747 350 $
Year to Date Revenue12 231 450 $
Farm
Home Games Left0
Average Attendance - %2 838 - 94,59%
Average Income per Game84 201 $
Year to Date Revenue505 207 $

Expense

Pro Players Total Salaries79 000 000 $
Farm Players Total Salaries1 840 000 $
Coaches Total Salaries5 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account66 284 476 $
Projected Bank Account66 284 476 $

Pro Players Salaries

Connor McDavid 11 500 000 $ (3)
-Salary Remaining : 2 875 000 $
Claude Giroux 7 350 000 $ (2)
-Salary Remaining : 1 837 500 $
Duncan Keith 5 800 000 $ (2)
-Salary Remaining : 1 450 000 $
Evgeny Dadonov 5 500 000 $ (4)
-Salary Remaining : 1 375 000 $
Leon Draisaitl 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Colton Parayko 4 500 000 $ (3)
-Salary Remaining : 1 125 000 $
Tyson Barrie 4 250 000 $ (1)
-Salary Remaining : 1 062 500 $
Kyle Connor 3 850 000 $ (5)
-Salary Remaining : 962 500 $
Brian Dumoulin 3 500 000 $ (5)
-Salary Remaining : 875 000 $
Radko Gudas 3 250 000 $ (4)
-Salary Remaining : 812 500 $
Anthony Mantha 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Brandon Sutter 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Josh Anderson 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Brandon Manning 1 900 000 $ (4)
-Salary Remaining : 475 000 $
Chris Wideman 1 800 000 $ (3)
-Salary Remaining : 450 000 $
Carl Hagelin 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Darcy Kuemper 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Barclay Goodrow 850 000 $ (2)
-Salary Remaining : 212 500 $
Jake Virtanen 750 000 $ (2)
-Salary Remaining : 187 500 $
Total Pro Players21
Salary Commitment
Year 37 : 79 000 000 $
Year 38 : 69 750 000 $
Year 39 : 49 800 000 $
Year 40 : 24 000 000 $
Salary Average Commitment
Year 37 : 26 350 000 $
Year 38 : 25 350 000 $
Year 39 : 8 750 000 $
Year 40 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 000 000 $
Year 38 : 69 750 000 $
Year 39 : 49 800 000 $
Year 40 : 24 000 000 $

Farm Players Salaries

Matt Read 310 000 $ (3)
Salary Remaining : 77 500 $
Patrick Eaves 200 000 $ (2)
Salary Remaining : 50 000 $
Brad Richardson 190 000 $ (1)
Salary Remaining : 47 500 $
Jordin Tootoo 110 000 $ (3)
Salary Remaining : 27 500 $
Micheal Haley 110 000 $ (2)
Salary Remaining : 27 500 $
Jesper Bratt 100 000 $ (2)
Salary Remaining : 25 000 $
Dalton Prout 95 000 $ (1)
Salary Remaining : 23 750 $
Freddie Hamilton 85 000 $ (4)
Salary Remaining : 21 250 $
Luke Gazdic 80 000 $ (1)
Salary Remaining : 20 000 $
Mike Fisher 80 000 $ (1)
Salary Remaining : 20 000 $
Brett Festerling 80 000 $ (1)
Salary Remaining : 20 000 $
Nikolay Zherdev 75 000 $ (2)
Salary Remaining : 18 750 $
Jared Boll 75 000 $ (3)
Salary Remaining : 18 750 $
Steve Pinizzotto 70 000 $ (2)
Salary Remaining : 17 500 $
Kevin Poulin 65 000 $ (2)
Salary Remaining : 16 250 $
Andrey Makarov 60 000 $ (2)
Salary Remaining : 15 000 $
Brendan Lemieux 55 000 $ (2)
Salary Remaining : 13 750 $
Total Farm Players17
Salary Commitment
Year 37 : 1 840 000 $
Year 38 : 1 315 000 $
Year 39 : 580 000 $
Year 40 : 85 000 $
Salary Average Commitment
Year 37 : 1 015 000 $
Year 38 : 765 000 $
Year 39 : 200 000 $
Year 40 : 50 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 210 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,76%
Farm Level 2: 1000 - 15 $ - 959 - 95,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 874 - 95,80%
Average Income per Game85 488 $
Year to Date Revenue683 902 $

Expense

Pro Players Total Salaries78 000 000 $
Farm Players Total Salaries1 522 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account12 578 955 $
Projected Bank Account12 578 955 $

Pro Players Salaries

Brent Burns 7 750 000 $ (1)
-Salary Remaining : 1 937 500 $
Devan Dubnyk 6 750 000 $ (1)
-Salary Remaining : 1 687 500 $
Artemi Panarin 6 500 000 $ (2)
-Salary Remaining : 1 625 000 $
Brayden Point 6 500 000 $ (5)
-Salary Remaining : 1 625 000 $
Sean Monahan 6 250 000 $ (3)
-Salary Remaining : 1 562 500 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 1 350 000 $
Nick Foligno 5 100 000 $ (1)
-Salary Remaining : 1 275 000 $
Justin Faulk 4 850 000 $ (3)
-Salary Remaining : 1 212 500 $
Ondrej Palat 4 500 000 $ (5)
-Salary Remaining : 1 125 000 $
Zach Hyman 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Justin Braun 3 000 000 $ (2)
-Salary Remaining : 750 000 $
Mikko Rantanen 2 800 000 $ (3)
-Salary Remaining : 700 000 $
Jean-Gabriel Pageau 2 750 000 $ (2)
-Salary Remaining : 687 500 $
Anton Khudobin 2 000 000 $ (4)
-Salary Remaining : 500 000 $
Cal Clutterbuck 1 800 000 $ (2)
-Salary Remaining : 450 000 $
Brandon Carlo 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Tom Kuhnhackl 1 350 000 $ (3)
-Salary Remaining : 337 500 $
Colton Sissons 1 300 000 $ (2)
-Salary Remaining : 325 000 $
Joel Armia 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Alex Nedeljkovic 900 000 $ (5)
-Salary Remaining : 225 000 $
Total Pro Players21
Salary Commitment
Year 37 : 78 000 000 $
Year 38 : 52 400 000 $
Year 39 : 30 650 000 $
Year 40 : 13 900 000 $
Salary Average Commitment
Year 37 : 23 745 000 $
Year 38 : 20 325 000 $
Year 39 : 4 575 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 000 000 $
Year 38 : 52 400 000 $
Year 39 : 30 650 000 $
Year 40 : 13 900 000 $

Farm Players Salaries

Andrej Sekera 400 000 $ (3)
Salary Remaining : 100 000 $
Jaromir Jagr 300 000 $ (1)
Salary Remaining : 75 000 $
Zach Bogosian 250 000 $ (5)
Salary Remaining : 62 500 $
Nikolay Goldobin 150 000 $ (3)
Salary Remaining : 37 500 $
Oskar Sundqvist 97 500 $ (3)
Salary Remaining : 24 375 $
Scott Wilson 75 000 $ (3)
Salary Remaining : 18 750 $
Jordan Szwarz 75 000 $ (4)
Salary Remaining : 18 750 $
Joe Morrow 60 000 $ (1)
Salary Remaining : 15 000 $
Maxim Noreau 60 000 $ (3)
Salary Remaining : 15 000 $
Jamie Doornbosch 55 000 $ (3)
Salary Remaining : 13 750 $
Total Farm Players10
Salary Commitment
Year 37 : 1 522 500 $
Year 38 : 1 162 500 $
Year 39 : 1 162 500 $
Year 40 : 325 000 $
Salary Average Commitment
Year 37 : 500 000 $
Year 38 : 400 000 $
Year 39 : 400 000 $
Year 40 : 100 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 732 - 86,58%
Farm Level 2: 1000 - 15 $ - 922 - 92,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 654 - 88,45%
Average Income per Game78 154 $
Year to Date Revenue156 308 $

Expense

Pro Players Total Salaries79 600 000 $
Farm Players Total Salaries2 892 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account6 107 304 $
Projected Bank Account6 107 304 $

Pro Players Salaries

Ryan Getzlaf 8 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Shea Weber 7 500 000 $ (3)
-Salary Remaining : 1 875 000 $
Phil Kessel 6 875 000 $ (3)
-Salary Remaining : 1 718 750 $
Keith Yandle 5 500 000 $ (3)
-Salary Remaining : 1 375 000 $
Bryan Little 5 200 000 $ (3)
-Salary Remaining : 1 300 000 $
Nazem Kadri 5 125 000 $ (3)
-Salary Remaining : 1 281 250 $
Martin Jones 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Justin Schultz 4 900 000 $ (2)
-Salary Remaining : 1 225 000 $
Alex Goligoski 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Jimmy Howard 3 750 000 $ (2)
-Salary Remaining : 937 500 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 937 500 $
Erik Haula 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Richard Panik 3 000 000 $ (2)
-Salary Remaining : 750 000 $
Lars Eller 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 500 000 $
Kevan Miller 2 000 000 $ (4)
-Salary Remaining : 500 000 $
Jesper Fast 1 750 000 $ (1)
-Salary Remaining : 437 500 $
Ryan Dzingel 1 500 000 $ (2)
-Salary Remaining : 375 000 $
David Desharnais 1 100 000 $ (1)
-Salary Remaining : 275 000 $
Tim Schaller 1 000 000 $ (5)
-Salary Remaining : 250 000 $
Paul Postma 950 000 $ (1)
-Salary Remaining : 237 500 $
Alex Biega 700 000 $ (1)
-Salary Remaining : 175 000 $
Total Pro Players22
Salary Commitment
Year 37 : 79 600 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $
Salary Average Commitment
Year 37 : 26 400 000 $
Year 38 : 23 900 000 $
Year 39 : 8 000 000 $
Year 40 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 600 000 $
Year 38 : 73 100 000 $
Year 39 : 52 950 000 $
Year 40 : 19 750 000 $

Farm Players Salaries

Erik Gustafsson 500 000 $ (5)
Salary Remaining : 125 000 $
Damon Severson 400 000 $ (5)
Salary Remaining : 100 000 $
Marko Dano 200 000 $ (1)
Salary Remaining : 50 000 $
Michael Sgarbossa 200 000 $ (2)
Salary Remaining : 50 000 $
Philip Larsen 150 000 $ (1)
Salary Remaining : 37 500 $
Jordan Weal 125 000 $ (2)
Salary Remaining : 31 250 $
Mikhail Grigorenko 110 000 $ (2)
Salary Remaining : 27 500 $
Dennis Rasmussen 95 000 $ (3)
Salary Remaining : 23 750 $
Nic Petan 95 000 $ (3)
Salary Remaining : 23 750 $
Bobby Farnham 80 000 $ (1)
Salary Remaining : 20 000 $
Frederik Gauthier 80 000 $ (2)
Salary Remaining : 20 000 $
Lukas Sedlak 75 000 $ (4)
Salary Remaining : 18 750 $
Matt O'Connor 75 000 $ (3)
Salary Remaining : 18 750 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 18 750 $
Pheonix Copley 70 000 $ (3)
Salary Remaining : 17 500 $
Frederick Gaudreau 70 000 $ (4)
Salary Remaining : 17 500 $
Jared Coreau 67 500 $ (5)
Salary Remaining : 16 875 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 16 250 $
Evan McEneny 65 000 $ (5)
Salary Remaining : 16 250 $
Petr Straka 65 000 $ (1)
Salary Remaining : 16 250 $
Michael Mersch 65 000 $ (3)
Salary Remaining : 16 250 $
Justin Auger 60 000 $ (2)
Salary Remaining : 15 000 $
Mike Halmo 55 000 $ (1)
Salary Remaining : 13 750 $
Yann Sauve 50 000 $ (5)
Salary Remaining : 12 500 $
Total Farm Players24
Salary Commitment
Year 37 : 2 892 500 $
Year 38 : 2 342 500 $
Year 39 : 1 627 500 $
Year 40 : 1 227 500 $
Salary Average Commitment
Year 37 : 1 478 000 $
Year 38 : 1 226 333 $
Year 39 : 636 333 $
Year 40 : 350 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 160 $ - 4 858 - 69,40%
Level 2: 6000 - 90 $ - 4 406 - 73,43%
Level 3: 3000 - 75 $ - 1 731 - 57,71%
Level 4: 5000 - 60 $ - 2 373 - 47,46%
Luxury : 2000 - 325 $ - 1 248 - 62,40%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 70 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 616 - 63,55%
Average Income per Game1 991 862 $
Year to Date Revenue5 975 586 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 350 000 $
Farm Players Total Salaries1 460 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account20 364 864 $
Projected Bank Account20 364 864 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (4)
-Salary Remaining : 2 250 000 $
Anze Kopitar 7 750 000 $ (2)
-Salary Remaining : 1 937 500 $
Marc-Andre Fleury 7 125 000 $ (4)
-Salary Remaining : 1 781 250 $
Josh Bailey 6 250 000 $ (3)
-Salary Remaining : 1 562 500 $
J.T. Miller 5 850 000 $ (3)
-Salary Remaining : 1 462 500 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Rickard Rakell 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Sami Vatanen 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Frans Nielsen 4 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Braydon Coburn 3 750 000 $ (3)
-Salary Remaining : 937 500 $
Brooks Orpik 3 500 000 $ (1)
-Salary Remaining : 875 000 $
Ryan Kesler 2 850 000 $ (2)
-Salary Remaining : 712 500 $
Brenden Dillon 2 500 000 $ (3)
-Salary Remaining : 625 000 $
Tyler Bertuzzi 1 800 000 $ (5)
-Salary Remaining : 450 000 $
Francois Beauchemin 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Robert Hagg 1 500 000 $ (5)
-Salary Remaining : 375 000 $
J.T. Compher 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Eric Fehr 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Austin Watson 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Brian Gibbons 950 000 $ (4)
-Salary Remaining : 237 500 $
Scott Darling 800 000 $ (1)
-Salary Remaining : 200 000 $
Evan Rodrigues 725 000 $ (3)
-Salary Remaining : 181 250 $
Total Pro Players23
Salary Commitment
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $
Salary Average Commitment
Year 37 : 27 950 000 $
Year 38 : 23 450 000 $
Year 39 : 7 700 000 $
Year 40 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 350 000 $
Year 38 : 69 050 000 $
Year 39 : 45 950 000 $
Year 40 : 21 875 000 $

Farm Players Salaries

Michael Hutchinson 115 000 $ (2)
Salary Remaining : 28 750 $
Jakob Forsbacka-Karlsson 97 500 $ (5)
Salary Remaining : 24 375 $
Rasmus Andersson 90 000 $ (5)
Salary Remaining : 22 500 $
Matt Hackett 90 000 $ (1)
Salary Remaining : 22 500 $
Josh Jooris 77 500 $ (3)
Salary Remaining : 19 375 $
William Carrier 77 500 $ (5)
Salary Remaining : 19 375 $
Jordan Schroeder 75 000 $ (2)
Salary Remaining : 18 750 $
Justin Bailey 72 500 $ (3)
Salary Remaining : 18 125 $
Simon Despres 70 000 $ (1)
Salary Remaining : 17 500 $
Tyler Graovac 65 000 $ (3)
Salary Remaining : 16 250 $
Gemel Smith 65 000 $ (3)
Salary Remaining : 16 250 $
Andrew Agozzino 60 000 $ (2)
Salary Remaining : 15 000 $
Ryan Carpenter 60 000 $ (3)
Salary Remaining : 15 000 $
Corban Knight 60 000 $ (2)
Salary Remaining : 15 000 $
Marek Hrivik 60 000 $ (3)
Salary Remaining : 15 000 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 15 000 $
Mark Fayne 55 000 $ (1)
Salary Remaining : 13 750 $
Marc-Andre Gragnani 55 000 $ (1)
Salary Remaining : 13 750 $
Oliver Lauridsen 55 000 $ (1)
Salary Remaining : 13 750 $
Bogdan Yakimov 50 000 $ (1)
Salary Remaining : 12 500 $
Johan Sundstrom 50 000 $ (2)
Salary Remaining : 12 500 $
Total Farm Players21
Salary Commitment
Year 37 : 1 460 000 $
Year 38 : 1 085 000 $
Year 39 : 725 000 $
Year 40 : 265 000 $
Salary Average Commitment
Year 37 : 1 170 000 $
Year 38 : 870 000 $
Year 39 : 510 000 $
Year 40 : 150 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 6 269 - 89,55%
Level 2: 6000 - 70 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 28 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 1 984 - 99,20%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 253 - 96,75%
Average Income per Game1 904 742 $
Year to Date Revenue5 714 226 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 645 000 $
Farm Players Total Salaries2 830 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account49 087 189 $
Projected Bank Account49 087 189 $

Pro Players Salaries

Sebastian Aho 6 500 000 $ (5)
-Salary Remaining : 1 625 000 $
Matt Murray 6 000 000 $ (3)
-Salary Remaining : 1 500 000 $
Mike Hoffman 5 800 000 $ (3)
-Salary Remaining : 1 450 000 $
T.J. Oshie 5 500 000 $ (5)
-Salary Remaining : 1 375 000 $
Jack Johnson 4 900 000 $ (3)
-Salary Remaining : 1 225 000 $
Travis Hamonic 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Alex Tuch 4 500 000 $ (5)
-Salary Remaining : 1 125 000 $
Craig Smith 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Andrew Shaw 2 900 000 $ (2)
-Salary Remaining : 725 000 $
Matt Nieto 2 000 000 $ (4)
-Salary Remaining : 500 000 $
Michael Raffl 2 000 000 $ (2)
-Salary Remaining : 500 000 $
Mikhail Sergachev 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Colin Miller 2 000 000 $ (3)
-Salary Remaining : 500 000 $
Jamie McGinn 1 750 000 $ (4)
-Salary Remaining : 437 500 $
Joel Eriksson Ek 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Kevin Fiala 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Alex Petrovic 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Nico Hischier 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Madison Bowey 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Jack Campbell 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Roland McKeown 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Brandon Davidson 770 000 $ (4)
-Salary Remaining : 192 500 $
Vincent Hinostroza 625 000 $ (3)
-Salary Remaining : 156 250 $
Total Pro Players23
Salary Commitment
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $
Salary Average Commitment
Year 37 : 16 100 000 $
Year 38 : 14 400 000 $
Year 39 : 7 500 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 63 645 000 $
Year 38 : 60 945 000 $
Year 39 : 48 345 000 $
Year 40 : 25 520 000 $

Farm Players Salaries

Matt Keith 500 000 $ (1)
Salary Remaining : 125 000 $
Reto Berra 500 000 $ (4)
Salary Remaining : 125 000 $
Cory Conacher 150 000 $ (4)
Salary Remaining : 37 500 $
Julius Honka 100 000 $ (5)
Salary Remaining : 25 000 $
Seth Griffith 100 000 $ (5)
Salary Remaining : 25 000 $
Antoine Bibeau 100 000 $ (5)
Salary Remaining : 25 000 $
Zach Trotman 100 000 $ (4)
Salary Remaining : 25 000 $
Eric Gelinas 100 000 $ (4)
Salary Remaining : 25 000 $
Magnus Hellberg 100 000 $ (4)
Salary Remaining : 25 000 $
Teemu Pulkkinen 100 000 $ (4)
Salary Remaining : 25 000 $
Valentin Zykov 100 000 $ (5)
Salary Remaining : 25 000 $
Sebastian R Aho 100 000 $ (2)
Salary Remaining : 25 000 $
Shane Gersich 100 000 $ (2)
Salary Remaining : 25 000 $
Morgan Klimchuk 100 000 $ (2)
Salary Remaining : 25 000 $
Nicholas Merkley 100 000 $ (2)
Salary Remaining : 25 000 $
Dominic Toninato 100 000 $ (2)
Salary Remaining : 25 000 $
Steven Fogarty 80 000 $ (2)
Salary Remaining : 20 000 $
Patrice Cormier 50 000 $ (2)
Salary Remaining : 12 500 $
Keegan Lowe 50 000 $ (1)
Salary Remaining : 12 500 $
Wade Megan 50 000 $ (3)
Salary Remaining : 12 500 $
Danny Biega 50 000 $ (1)
Salary Remaining : 12 500 $
Andrej Nestrasil 50 000 $ (1)
Salary Remaining : 12 500 $
Brody Sutter 50 000 $ (1)
Salary Remaining : 12 500 $
Total Farm Players23
Salary Commitment
Year 37 : 2 830 000 $
Year 38 : 2 130 000 $
Year 39 : 1 500 000 $
Year 40 : 1 450 000 $
Salary Average Commitment
Year 37 : 1 177 000 $
Year 38 : 927 000 $
Year 39 : 577 000 $
Year 40 : 527 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 203 $ - 4 381 - 67,39%
Level 2: 5500 - 180 $ - 2 902 - 52,77%
Level 3: 3000 - 80 $ - 1 751 - 58,36%
Level 4: 4500 - 51 $ - 3 052 - 67,83%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 250 $ - 1 894 - 94,71%
Farm Level 2: 1000 - 125 $ - 959 - 95,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 586 - 64,69%
Average Income per Game2 107 740 $
Year to Date Revenue8 430 959 $
Farm
Home Games Left0
Average Attendance - %2 853 - 95,11%
Average Income per Game623 117 $
Year to Date Revenue5 608 049 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries3 535 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account108 165 446 $
Projected Bank Account108 165 446 $

Pro Players Salaries

Vincent Trocheck 5 400 000 $ (4)
-Salary Remaining : 1 350 000 $
Brandon Saad 5 250 000 $ (3)
-Salary Remaining : 1 312 500 $
Cam Fowler 4 650 000 $ (1)
-Salary Remaining : 1 162 500 $
Joe Thornton 4 500 000 $ (5)
-Salary Remaining : 1 125 000 $
Cam Talbot 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Jonas Brodin 4 500 000 $ (3)
-Salary Remaining : 1 125 000 $
Adam Henrique 4 400 000 $ (3)
-Salary Remaining : 1 100 000 $
Andrew MacDonald 4 200 000 $ (5)
-Salary Remaining : 1 050 000 $
Mikkel Boedker 4 100 000 $ (5)
-Salary Remaining : 1 025 000 $
Nick Bonino 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Nick Holden 3 750 000 $ (1)
-Salary Remaining : 937 500 $
Marc Staal 3 500 000 $ (2)
-Salary Remaining : 875 000 $
Derek Ryan 2 750 000 $ (3)
-Salary Remaining : 687 500 $
Tommy Wingels 2 700 000 $ (1)
-Salary Remaining : 675 000 $
Christopher Tanev 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Ben Chiarot 1 500 000 $ (4)
-Salary Remaining : 375 000 $
Mattias Janmark 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Jake DeBrusk 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Jujhar Khaira 900 000 $ (2)
-Salary Remaining : 225 000 $
Casey DeSmith 850 000 $ (2)
-Salary Remaining : 212 500 $
Derek Grant 800 000 $ (2)
-Salary Remaining : 200 000 $
Total Pro Players21
Salary Commitment
Year 37 : 67 250 000 $
Year 38 : 55 150 000 $
Year 39 : 38 100 000 $
Year 40 : 19 700 000 $
Salary Average Commitment
Year 37 : 20 200 000 $
Year 38 : 18 200 000 $
Year 39 : 5 000 000 $
Year 40 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 67 250 000 $
Year 38 : 55 150 000 $
Year 39 : 38 100 000 $
Year 40 : 19 700 000 $

Farm Players Salaries

Martin Hanzal 500 000 $ (3)
Salary Remaining : 125 000 $
Sam Gagner 350 000 $ (4)
Salary Remaining : 87 500 $
Kevin Bieksa 340 000 $ (1)
Salary Remaining : 85 000 $
David Rittich 310 000 $ (3)
Salary Remaining : 77 500 $
Marcus Foligno 275 000 $ (5)
Salary Remaining : 68 750 $
Nikita Tryamkin 275 000 $ (3)
Salary Remaining : 68 750 $
Brian Boyle 250 000 $ (5)
Salary Remaining : 62 500 $
Antoine Roussel 200 000 $ (3)
Salary Remaining : 50 000 $
Alexander Nylander 150 000 $ (5)
Salary Remaining : 37 500 $
Adam Cracknell 100 000 $ (4)
Salary Remaining : 25 000 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 25 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 23 750 $
Cameron Schilling 80 000 $ (2)
Salary Remaining : 20 000 $
Ben Street 80 000 $ (2)
Salary Remaining : 20 000 $
Yannick Weber 80 000 $ (2)
Salary Remaining : 20 000 $
Peter Holland 75 000 $ (4)
Salary Remaining : 18 750 $
Michael Chaput 75 000 $ (4)
Salary Remaining : 18 750 $
Colby Cave 70 000 $ (2)
Salary Remaining : 17 500 $
Zach Boychuk 70 000 $ (1)
Salary Remaining : 17 500 $
Alex Broadhurst 60 000 $ (2)
Salary Remaining : 15 000 $
Total Farm Players20
Salary Commitment
Year 37 : 3 535 000 $
Year 38 : 3 025 000 $
Year 39 : 2 560 000 $
Year 40 : 1 275 000 $
Salary Average Commitment
Year 37 : 1 135 000 $
Year 38 : 985 000 $
Year 39 : 550 000 $
Year 40 : 350 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 6 500 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4500 - 20 $ - 4 500 - 100,00%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 868 - 93,41%
Farm Level 2: 1000 - 15 $ - 963 - 96,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 498 875 $
Year to Date Revenue4 496 625 $
Farm
Home Games Left0
Average Attendance - %2 831 - 94,36%
Average Income per Game83 817 $
Year to Date Revenue586 720 $

Expense

Pro Players Total Salaries63 150 000 $
Farm Players Total Salaries2 775 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account13 747 925 $
Projected Bank Account13 747 925 $

Pro Players Salaries

Mitchell Marner 7 000 000 $ (5)
-Salary Remaining : 1 750 000 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 1 500 000 $
Patrick Marleau 5 700 000 $ (4)
-Salary Remaining : 1 425 000 $
Patric Hornqvist 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 1 250 000 $
Max Domi 4 500 000 $ (4)
-Salary Remaining : 1 125 000 $
Dmitry Orlov 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Oscar Klefbom 4 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Connor Hellebuyck 3 800 000 $ (3)
-Salary Remaining : 950 000 $
Jason Demers 3 750 000 $ (3)
-Salary Remaining : 937 500 $
Travis Konecny 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Cody Eakin 2 500 000 $ (3)
-Salary Remaining : 625 000 $
Michael Stone 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Jussi Jokinen 1 700 000 $ (4)
-Salary Remaining : 425 000 $
Jonathan Ericsson 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Matt Stajan 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Laurent Brossoit 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Magnus Paajarvi 1 350 000 $ (4)
-Salary Remaining : 337 500 $
Curtis McElhinney 1 250 000 $ (3)
-Salary Remaining : 312 500 $
Stefan Noesen 750 000 $ (1)
-Salary Remaining : 187 500 $
Matt Irwin 650 000 $ (1)
-Salary Remaining : 162 500 $
Total Pro Players21
Salary Commitment
Year 37 : 66 950 000 $
Year 38 : 64 050 000 $
Year 39 : 53 050 000 $
Year 40 : 29 750 000 $
Salary Average Commitment
Year 37 : 21 250 000 $
Year 38 : 19 750 000 $
Year 39 : 8 750 000 $
Year 40 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 66 950 000 $
Year 38 : 64 050 000 $
Year 39 : 53 050 000 $
Year 40 : 29 750 000 $

Farm Players Salaries

Jakub Jerabek 250 000 $ (3)
Salary Remaining : 62 500 $
Mitch Reinke 200 000 $ (4)
Salary Remaining : 50 000 $
Lucas Wallmark 200 000 $ (5)
Salary Remaining : 50 000 $
Tyson Jost 150 000 $ (5)
Salary Remaining : 37 500 $
Ashton Sautner 150 000 $ (4)
Salary Remaining : 37 500 $
Jon Merrill 150 000 $ (5)
Salary Remaining : 37 500 $
Nick Lappin 120 000 $ (4)
Salary Remaining : 30 000 $
Eric Robinson 120 000 $ (4)
Salary Remaining : 30 000 $
Paul Carey 100 000 $ (3)
Salary Remaining : 25 000 $
Taylor Fedun 100 000 $ (1)
Salary Remaining : 25 000 $
Filip Chytil 95 000 $ (1)
Salary Remaining : 23 750 $
Andreas Johnsson 90 000 $ (2)
Salary Remaining : 22 500 $
Dominik Simon 85 000 $ (3)
Salary Remaining : 21 250 $
Logan Brown 85 000 $ (2)
Salary Remaining : 21 250 $
Steven Kampfer 80 000 $ (5)
Salary Remaining : 20 000 $
Eeli Tolvanen 80 000 $ (2)
Salary Remaining : 20 000 $
Landon Ferraro 80 000 $ (3)
Salary Remaining : 20 000 $
Philip Varone 75 000 $ (4)
Salary Remaining : 18 750 $
Kristers Gudlevskis 75 000 $ (1)
Salary Remaining : 18 750 $
Alexandre Grenier 75 000 $ (3)
Salary Remaining : 18 750 $
Adam Clendening 75 000 $ (1)
Salary Remaining : 18 750 $
Joacim Eriksson 70 000 $ (4)
Salary Remaining : 17 500 $
Iiro Pakarinen 70 000 $ (3)
Salary Remaining : 17 500 $
Ryan Stanton 50 000 $ (2)
Salary Remaining : 12 500 $
Erik Burgdoerfer 50 000 $ (1)
Salary Remaining : 12 500 $
Chris Didomenico 50 000 $ (1)
Salary Remaining : 12 500 $
Jonathan Racine 50 000 $ (4)
Salary Remaining : 12 500 $
Total Farm Players27
Salary Commitment
Year 37 : 2 775 000 $
Year 38 : 2 330 000 $
Year 39 : 2 025 000 $
Year 40 : 1 365 000 $
Salary Average Commitment
Year 37 : 1 150 000 $
Year 38 : 850 000 $
Year 39 : 650 000 $
Year 40 : 400 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2250 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1250 - 130 $ - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,75%
Farm Level 2: 1000 - 15 $ - 923 - 92,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 798 - 93,28%
Average Income per Game83 450 $
Year to Date Revenue417 248 $

Expense

Pro Players Total Salaries61 625 000 $
Farm Players Total Salaries4 390 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account14 417 132 $
Projected Bank Account14 417 132 $

Pro Players Salaries

Cody Franson 10 000 000 $ (1)
-Salary Remaining : 2 500 000 $
Jason Spezza 5 750 000 $ (1)
-Salary Remaining : 1 437 500 $
James Neal 5 250 000 $ (2)
-Salary Remaining : 1 312 500 $
Gustav Nyquist 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Brandon Dubinsky 4 850 000 $ (2)
-Salary Remaining : 1 212 500 $
Jake Gardiner 4 500 000 $ (3)
-Salary Remaining : 1 125 000 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 1 125 000 $
Jake Allen 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Radim Vrbata 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Marc Methot 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Cam Ward 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Joonas Donskoi 1 700 000 $ (3)
-Salary Remaining : 425 000 $
Brendan Smith 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Alex DeBrincat 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Ben Lovejoy 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Kevin Connauton 900 000 $ (2)
-Salary Remaining : 225 000 $
Luke Kunin 850 000 $ (2)
-Salary Remaining : 212 500 $
Oscar Fantenberg 850 000 $ (2)
-Salary Remaining : 212 500 $
Michael Dal Colle 725 000 $ (2)
-Salary Remaining : 181 250 $
Ian McCoshen 550 000 $ (5)
-Salary Remaining : 137 500 $
Total Pro Players20
Salary Commitment
Year 37 : 61 625 000 $
Year 38 : 37 675 000 $
Year 39 : 19 750 000 $
Year 40 : 13 550 000 $
Salary Average Commitment
Year 37 : 27 850 000 $
Year 38 : 15 350 000 $
Year 39 : 3 500 000 $
Year 40 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 61 625 000 $
Year 38 : 37 675 000 $
Year 39 : 19 750 000 $
Year 40 : 13 550 000 $

Farm Players Salaries

Adam Pineault 900 000 $ (1)
Salary Remaining : 225 000 $
Adam Pardy 800 000 $ (1)
Salary Remaining : 200 000 $
Boyd Gordon 300 000 $ (1)
Salary Remaining : 75 000 $
Marek Langhamer 200 000 $ (2)
Salary Remaining : 50 000 $
Colin White 200 000 $ (5)
Salary Remaining : 50 000 $
Marcus Sorensen 125 000 $ (3)
Salary Remaining : 31 250 $
Roman Lyubimov 120 000 $ (2)
Salary Remaining : 30 000 $
Kevin Rooney 100 000 $ (2)
Salary Remaining : 25 000 $
Daniil Tarasov 100 000 $ (2)
Salary Remaining : 25 000 $
Brady Austin 100 000 $ (2)
Salary Remaining : 25 000 $
Garret Sparks 90 000 $ (3)
Salary Remaining : 22 500 $
Tyler Gaudet 85 000 $ (1)
Salary Remaining : 21 250 $
Joe Hicketts 85 000 $ (2)
Salary Remaining : 21 250 $
Blake Speers 80 000 $ (5)
Salary Remaining : 20 000 $
Andrew Poturalski 80 000 $ (5)
Salary Remaining : 20 000 $
Jaycob Megna 80 000 $ (5)
Salary Remaining : 20 000 $
Christopher Gibson 80 000 $ (5)
Salary Remaining : 20 000 $
Nicolas Kerdiles 75 000 $ (3)
Salary Remaining : 18 750 $
Tobias Lindberg 70 000 $ (3)
Salary Remaining : 17 500 $
Turner Elson 70 000 $ (3)
Salary Remaining : 17 500 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 17 500 $
Brandon Halverson 70 000 $ (2)
Salary Remaining : 17 500 $
Zachary Sanford 70 000 $ (5)
Salary Remaining : 17 500 $
Ryan Johnston 70 000 $ (3)
Salary Remaining : 17 500 $
Kevin Gravel 70 000 $ (3)
Salary Remaining : 17 500 $
Andreas Martinsen 70 000 $ (3)
Salary Remaining : 17 500 $
Liam O'Brien 60 000 $ (1)
Salary Remaining : 15 000 $
John Ramage 60 000 $ (3)
Salary Remaining : 15 000 $
Dylan Gambrell 60 000 $ (2)
Salary Remaining : 15 000 $
Vinni Lettieri 50 000 $ (1)
Salary Remaining : 12 500 $
Total Farm Players30
Salary Commitment
Year 37 : 4 390 000 $
Year 38 : 2 125 000 $
Year 39 : 1 290 000 $
Year 40 : 590 000 $
Salary Average Commitment
Year 37 : 1 500 000 $
Year 38 : 1 150 000 $
Year 39 : 750 000 $
Year 40 : 300 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5500 - 72 $ - 0 - 0,00%
Level 3: 2500 - 47 $ - 0 - 0,00%
Level 4: 4500 - 27 $ - 0 - 0,00%
Luxury : 1500 - 243 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 943 - 97,15%
Farm Level 2: 1000 - 15 $ - 977 - 97,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 920 - 97,33%
Average Income per Game86 791 $
Year to Date Revenue607 535 $

Expense

Pro Players Total Salaries51 225 000 $
Farm Players Total Salaries982 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account110 207 658 $
Projected Bank Account110 207 658 $

Pro Players Salaries

Adam Burish 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Quintin Laing 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Thomas Chabot 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
Jonathan Drouin 3 800 000 $ (1)
-Salary Remaining : 950 000 $
Olli Maatta 3 750 000 $ (1)
-Salary Remaining : 937 500 $
Michael Del Zotto 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Boone Jenner 2 900 000 $ (4)
-Salary Remaining : 725 000 $
Pavel Buchnevich 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Jared McCann 2 500 000 $ (3)
-Salary Remaining : 625 000 $
Kasperi Kapanen 2 000 000 $ (3)
-Salary Remaining : 500 000 $
David Schlemko 1 800 000 $ (1)
-Salary Remaining : 450 000 $
Dylan Strome 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Johan Larsson 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Ryan Pulock 1 350 000 $ (3)
-Salary Remaining : 337 500 $
Markus Granlund 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Malcolm Subban 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Ivan Barbashev 1 000 000 $ (3)
-Salary Remaining : 250 000 $
Samuel Girard 950 000 $ (1)
-Salary Remaining : 237 500 $
Curtis Lazar 875 000 $ (5)
-Salary Remaining : 218 750 $
Mario Kempe 850 000 $ (2)
-Salary Remaining : 212 500 $
Eddie Lack 800 000 $ (4)
-Salary Remaining : 200 000 $
Michael Cammalleri 750 000 $ (3)
-Salary Remaining : 187 500 $
Stephane Da Costa 750 000 $ (2)
-Salary Remaining : 187 500 $
Alexander Pechurski 650 000 $ (1)
-Salary Remaining : 162 500 $
Total Pro Players24
Salary Commitment
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $
Salary Average Commitment
Year 37 : 13 400 000 $
Year 38 : 9 250 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 51 225 000 $
Year 38 : 28 275 000 $
Year 39 : 25 175 000 $
Year 40 : 13 075 000 $

Farm Players Salaries

Patrick Wiercioch 95 000 $ (1)
Salary Remaining : 23 750 $
Nicholas Baptiste 87 500 $ (5)
Salary Remaining : 21 875 $
Brett Lernout 85 000 $ (3)
Salary Remaining : 21 250 $
Matt Puempel 85 000 $ (5)
Salary Remaining : 21 250 $
Dillon Heatherington 80 000 $ (2)
Salary Remaining : 20 000 $
Chris Terry 75 000 $ (2)
Salary Remaining : 18 750 $
Alan Quine 75 000 $ (2)
Salary Remaining : 18 750 $
Dean Kukan 75 000 $ (3)
Salary Remaining : 18 750 $
Oscar Moller 65 000 $ (4)
Salary Remaining : 16 250 $
Eric Tangradi 65 000 $ (2)
Salary Remaining : 16 250 $
Tyler Bunz 65 000 $ (1)
Salary Remaining : 16 250 $
Jarred Tinordi 65 000 $ (2)
Salary Remaining : 16 250 $
Christian Thomas 65 000 $ (2)
Salary Remaining : 16 250 $
Total Farm Players13
Salary Commitment
Year 37 : 982 500 $
Year 38 : 822 500 $
Year 39 : 397 500 $
Year 40 : 237 500 $
Salary Average Commitment
Year 37 : 720 000 $
Year 38 : 620 000 $
Year 39 : 250 000 $
Year 40 : 150 000 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 5250 - 62 $ - 0 - 0,00%
Level 3: 4000 - 27 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1750 - 178 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 845 - 92,25%
Farm Level 2: 1000 - 15 $ - 909 - 90,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 754 - 91,81%
Average Income per Game82 125 $
Year to Date Revenue246 376 $

Expense

Pro Players Total Salaries68 075 000 $
Farm Players Total Salaries1 475 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account15 714 092 $
Projected Bank Account15 714 092 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (2)
-Salary Remaining : 2 125 000 $
Braden Holtby 6 850 000 $ (2)
-Salary Remaining : 1 712 500 $
Ryan O'Reilly 6 500 000 $ (5)
-Salary Remaining : 1 625 000 $
Gabriel Landeskog 5 750 000 $ (2)
-Salary Remaining : 1 437 500 $
Kyle Turris 5 100 000 $ (5)
-Salary Remaining : 1 275 000 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Torey Krug 4 925 000 $ (1)
-Salary Remaining : 1 231 250 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 1 062 500 $
Marco Scandella 3 750 000 $ (2)
-Salary Remaining : 937 500 $
Cody Ceci 3 250 000 $ (2)
-Salary Remaining : 812 500 $
Travis Zajac 3 100 000 $ (4)
-Salary Remaining : 775 000 $
Tobias Rieder 1 700 000 $ (1)
-Salary Remaining : 425 000 $
Patrik Nemeth 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Keith Kinkaid 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 250 000 $
Scott Mayfield 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Christian Folin 900 000 $ (1)
-Salary Remaining : 225 000 $
Adam Pelech 800 000 $ (2)
-Salary Remaining : 200 000 $
Brandon Tanev 600 000 $ (1)
-Salary Remaining : 150 000 $
Frank Vatrano 600 000 $ (3)
-Salary Remaining : 150 000 $
Darren Archibald 500 000 $ (1)
-Salary Remaining : 125 000 $
Garnet Hathaway 500 000 $ (1)
-Salary Remaining : 125 000 $
Scott Harrington 500 000 $ (1)
-Salary Remaining : 125 000 $
Total Pro Players23
Salary Commitment
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $
Salary Average Commitment
Year 37 : 28 900 000 $
Year 38 : 24 900 000 $
Year 39 : 3 000 000 $
Year 40 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 37 : 68 075 000 $
Year 38 : 53 450 000 $
Year 39 : 17 800 000 $
Year 40 : 14 700 000 $

Farm Players Salaries

Ondrej Pavelec 100 000 $ (1)
Salary Remaining : 25 000 $
Alex Stalock 100 000 $ (2)
Salary Remaining : 25 000 $
Daniel Brickley 100 000 $ (2)
Salary Remaining : 25 000 $
Collin Delia 80 000 $ (2)
Salary Remaining : 20 000 $
Chad Ruhwedel 75 000 $ (4)
Salary Remaining : 18 750 $
Andrei Markov 75 000 $ (3)
Salary Remaining : 18 750 $
John Gilmour 75 000 $ (2)
Salary Remaining : 18 750 $
Kurtis MacDermid 70 000 $ (2)
Salary Remaining : 17 500 $
Carl Dahlstrom 70 000 $ (2)
Salary Remaining : 17 500 $
Anthony Bitetto 60 000 $ (4)
Salary Remaining : 15 000 $
Brendan Leipsic 60 000 $ (3)
Salary Remaining : 15 000 $
Casey Nelson 60 000 $ (3)
Salary Remaining : 15 000 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 12 500 $
Greg McKegg 50 000 $ (3)
Salary Remaining : 12 500 $
Alex Friesen 50 000 $ (1)
Salary Remaining : 12 500 $
Carl Klingberg 50 000 $ (1)
Salary Remaining : 12 500 $
Viktor Loov 50 000 $ (3)
Salary Remaining : 12 500 $
Cristoval Nieves 50 000 $ (5)
Salary Remaining : 12 500 $
Linus Ullmark 50 000 $ (3)
Salary Remaining : 12 500 $
Ross Johnston 50 000 $ (3)
Salary Remaining : 12 500 $
Stanislav Galiev 50 000 $ (1)
Salary Remaining : 12 500 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 12 500 $
Max McCormick 50 000 $ (3)
Salary Remaining : 12 500 $
Total Farm Players23
Salary Commitment
Year 37 : 1 475 000 $
Year 38 : 1 175 000 $
Year 39 : 680 000 $
Year 40 : 185 000 $
Salary Average Commitment
Year 37 : 1 220 000 $
Year 38 : 970 000 $
Year 39 : 620 000 $
Year 40 : 170 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 300 $ - 0 - 0,00%
Level 2: 6000 - 200 $ - 0 - 0,00%
Level 3: 3000 - 110 $ - 0 - 0,00%
Level 4: 5000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 600 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 025 000 $
Farm Players Total Salaries8 442 500 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account91 305 456 $
Projected Bank Account91 305 456 $

Pro Players Salaries

Tyler Toffoli 4 500 000 $ (4)
-Salary Remaining : 1 125 000 $
Scott Hartnell 3 500 000 $ (1)
-Salary Remaining : 875 000 $
Anthony Beauvillier 3 500 000 $ (5)
-Salary Remaining : 875 000 $
Carl Gunnarsson 2 750 000 $ (3)
-Salary Remaining : 687 500 $
Ryan Spooner 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Pontus Aberg 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Louis Domingue 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Dennis Seidenberg 2 000 000 $ (2)
-Salary Remaining : 500 000 $
Tristan Jarry 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 462 500 $
Anthony Duclair 1 800 000 $ (1)
-Salary Remaining : 450 000 $
Brian Gionta 1 750 000 $ (3)
-Salary Remaining : 437 500 $
Ryan Callahan 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Derek Dorsett 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Charlie McAvoy 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Matt Grzelcyk 1 200 000 $ (5)
-Salary Remaining : 300 000 $
Victor Mete 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Filip Chlapik 900 000 $ (2)
-Salary Remaining : 225 000 $
Brett Kulak 850 000 $ (1)
-Salary Remaining : 212 500 $
Danny O'Regan 725 000 $ (5)
-Salary Remaining : 181 250 $
Total Pro Players20
Salary Commitment
Year 37 : 40 025 000 $
Year 38 : 28 325 000 $
Year 39 : 20 425 000 $
Year 40 : 14 425 000 $
Salary Average Commitment
Year 37 : 12 070 000 $
Year 38 : 9 000 000 $
Year 39 : 4 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 40 025 000 $
Year 38 : 28 325 000 $
Year 39 : 20 425 000 $
Year 40 : 14 425 000 $

Farm Players Salaries

Bruno Gervais 500 000 $ (1)
Salary Remaining : 125 000 $
Maxime Talbot 500 000 $ (1)
Salary Remaining : 125 000 $
Simon Gagne 500 000 $ (1)
Salary Remaining : 125 000 $
Stephane Robidas 500 000 $ (1)
Salary Remaining : 125 000 $
Marc-Andre Bergeron 500 000 $ (1)
Salary Remaining : 125 000 $
Patrick Bordeleau 500 000 $ (1)
Salary Remaining : 125 000 $
Guillaume Latendresse 500 000 $ (1)
Salary Remaining : 125 000 $
Alex Tanguay 500 000 $ (1)
Salary Remaining : 125 000 $
Vincent Lecavalier 500 000 $ (1)
Salary Remaining : 125 000 $
Pascal Dupuis 500 000 $ (1)
Salary Remaining : 125 000 $
Marc-Andre Bourdon 500 000 $ (1)
Salary Remaining : 125 000 $
Louis Leblanc 500 000 $ (1)
Salary Remaining : 125 000 $
Mike Ribeiro 500 000 $ (1)
Salary Remaining : 125 000 $
Mark Visentin 500 000 $ (1)
Salary Remaining : 125 000 $
Jhonas Enroth 400 000 $ (1)
Salary Remaining : 100 000 $
Evgeny Svechnikov 120 000 $ (5)
Salary Remaining : 30 000 $
Calvin Pickard 120 000 $ (5)
Salary Remaining : 30 000 $
Kent Simpson 100 000 $ (1)
Salary Remaining : 25 000 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 22 500 $
Reid Boucher 90 000 $ (1)
Salary Remaining : 22 500 $
Jordan Binnington 87 500 $ (3)
Salary Remaining : 21 875 $
Sammy Blais 85 000 $ (2)
Salary Remaining : 21 250 $
Nicolas Roy 70 000 $ (2)
Salary Remaining : 17 500 $
Jonathon Blum 60 000 $ (2)
Salary Remaining : 15 000 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 15 000 $
Kurtis Gabriel 55 000 $ (1)
Salary Remaining : 13 750 $
Joe Colborne 55 000 $ (3)
Salary Remaining : 13 750 $
Matt Climie 50 000 $ (1)
Salary Remaining : 12 500 $
Total Farm Players28
Salary Commitment
Year 37 : 8 442 500 $
Year 38 : 597 500 $
Year 39 : 382 500 $
Year 40 : 240 000 $
Salary Average Commitment
Year 37 : 1 450 000 $
Year 38 : 360 000 $
Year 39 : 200 000 $
Year 40 : 100 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5250 - 76 $ - 0 - 0,00%
Level 3: 2250 - 52 $ - 0 - 0,00%
Level 4: 4000 - 33 $ - 0 - 0,00%
Luxury : 1500 - 260 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 945 - 97,23%
Farm Level 2: 1000 - 15 $ - 920 - 91,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 864 - 95,47%
Average Income per Game85 943 $
Year to Date Revenue171 885 $

Expense

Pro Players Total Salaries51 825 000 $
Farm Players Total Salaries2 547 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account58 727 220 $
Projected Bank Account58 727 220 $

Pro Players Salaries

Matt Moulson 7 000 000 $ (2)
-Salary Remaining : 1 750 000 $
Jim O'Brien 7 000 000 $ (2)
-Salary Remaining : 1 750 000 $
Paul Gaustad 5 000 000 $ (2)
-Salary Remaining : 1 250 000 $
Yohann Auvitu 4 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Daniel Taylor 4 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Patrick Sharp 3 650 000 $ (1)
-Salary Remaining : 912 500 $
Paul Martin 2 350 000 $ (2)
-Salary Remaining : 587 500 $
Adrian Kempe 2 250 000 $ (5)
-Salary Remaining : 562 500 $
Jason Chimera 2 000 000 $ (1)
-Salary Remaining : 500 000 $
Mark Stuart 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Peter Budaj 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Jyrki Jokipakka 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Miikka Salomaki 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Ty Rattie 950 000 $ (3)
-Salary Remaining : 237 500 $
Alexey Marchenko 950 000 $ (4)
-Salary Remaining : 237 500 $
Brendan Perlini 900 000 $ (3)
-Salary Remaining : 225 000 $
Tage Thompson 875 000 $ (2)
-Salary Remaining : 218 750 $
Ethan Bear 800 000 $ (2)
-Salary Remaining : 200 000 $
Drew Miller 800 000 $ (2)
-Salary Remaining : 200 000 $
Lance Bouma 750 000 $ (5)
-Salary Remaining : 187 500 $
Tommy Cross 750 000 $ (3)
-Salary Remaining : 187 500 $
Dylan Sikura 650 000 $ (2)
-Salary Remaining : 162 500 $
Dakota Mermis 600 000 $ (2)
-Salary Remaining : 150 000 $
Klas Dahlbeck 550 000 $ (3)
-Salary Remaining : 137 500 $
Calle Rosen 500 000 $ (2)
-Salary Remaining : 125 000 $
Total Pro Players25
Salary Commitment
Year 37 : 51 825 000 $
Year 38 : 43 175 000 $
Year 39 : 16 100 000 $
Year 40 : 4 950 000 $
Salary Average Commitment
Year 37 : 15 650 000 $
Year 38 : 13 650 000 $
Year 39 : 5 000 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 51 825 000 $
Year 38 : 43 175 000 $
Year 39 : 16 100 000 $
Year 40 : 4 950 000 $

Farm Players Salaries

Mike Blunden 600 000 $ (1)
Salary Remaining : 150 000 $
BJ Crombeen 500 000 $ (3)
Salary Remaining : 125 000 $
Beau Bennett 160 000 $ (1)
Salary Remaining : 40 000 $
Henrik Borgstrom 120 000 $ (2)
Salary Remaining : 30 000 $
Chris Beckford-Tseu 110 000 $ (1)
Salary Remaining : 27 500 $
Joseph Blandisi 110 000 $ (3)
Salary Remaining : 27 500 $
Stuart Percy 100 000 $ (1)
Salary Remaining : 25 000 $
Charlie Lindgren 100 000 $ (5)
Salary Remaining : 25 000 $
Martin Necas 100 000 $ (2)
Salary Remaining : 25 000 $
Sami Niku 90 000 $ (2)
Salary Remaining : 22 500 $
Jacob Larsson 80 000 $ (5)
Salary Remaining : 20 000 $
Alexandar Georgiev 80 000 $ (2)
Salary Remaining : 20 000 $
Alexander Khokhlachev 75 000 $ (2)
Salary Remaining : 18 750 $
Brad Malone 70 000 $ (2)
Salary Remaining : 17 500 $
Andrew Mangiapane 65 000 $ (2)
Salary Remaining : 16 250 $
Emerson Etem 65 000 $ (4)
Salary Remaining : 16 250 $
Vladislav Kamenev 62 500 $ (5)
Salary Remaining : 15 625 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 15 000 $
Total Farm Players18
Salary Commitment
Year 37 : 2 547 500 $
Year 38 : 1 517 500 $
Year 39 : 917 500 $
Year 40 : 307 500 $
Salary Average Commitment
Year 37 : 920 000 $
Year 38 : 670 000 $
Year 39 : 300 000 $
Year 40 : 200 000 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 7 000 - 100,00%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 3000 - 40 $ - 3 000 - 100,00%
Level 4: 5000 - 25 $ - 5 000 - 100,00%
Luxury : 2000 - 190 $ - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 753 - 87,67%
Farm Level 2: 1000 - 15 $ - 891 - 89,07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 874 250 $
Year to Date Revenue16 868 250 $
Farm
Home Games Left0
Average Attendance - %2 644 - 88,13%
Average Income per Game78 463 $
Year to Date Revenue235 389 $

Expense

Pro Players Total Salaries79 550 000 $
Farm Players Total Salaries1 495 000 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account94 516 797 $
Projected Bank Account94 516 797 $

Pro Players Salaries

John Tavares 8 900 000 $ (4)
-Salary Remaining : 2 225 000 $
Alex Pietrangelo 8 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Roman Josi 7 350 000 $ (4)
-Salary Remaining : 1 837 500 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 1 625 000 $
Brayden Schenn 6 000 000 $ (5)
-Salary Remaining : 1 500 000 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 1 500 000 $
Mika Zibanejad 5 300 000 $ (2)
-Salary Remaining : 1 325 000 $
Patrik Laine 5 100 000 $ (2)
-Salary Remaining : 1 275 000 $
Darnell Nurse 3 900 000 $ (4)
-Salary Remaining : 975 000 $
Brandon Montour 3 750 000 $ (5)
-Salary Remaining : 937 500 $
Alexander Edler 3 750 000 $ (3)
-Salary Remaining : 937 500 $
David Pastrnak 3 600 000 $ (1)
-Salary Remaining : 900 000 $
Joel Edmundson 2 000 000 $ (3)
-Salary Remaining : 500 000 $
Casey Cizikas 2 000 000 $ (1)
-Salary Remaining : 500 000 $
Paul Byron 1 500 000 $ (2)
-Salary Remaining : 375 000 $
Kevin Labanc 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Luca Sbisa 1 250 000 $ (2)
-Salary Remaining : 312 500 $
Carter Hutton 1 250 000 $ (2)
-Salary Remaining : 312 500 $
Derek MacKenzie 900 000 $ (5)
-Salary Remaining : 225 000 $
Chandler Stephenson 500 000 $ (3)
-Salary Remaining : 125 000 $
Josh Archibald 500 000 $ (3)
-Salary Remaining : 125 000 $
Total Pro Players21
Salary Commitment
Year 37 : 79 550 000 $
Year 38 : 73 950 000 $
Year 39 : 53 550 000 $
Year 40 : 40 300 000 $
Salary Average Commitment
Year 37 : 18 500 000 $
Year 38 : 17 500 000 $
Year 39 : 6 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 550 000 $
Year 38 : 73 950 000 $
Year 39 : 53 550 000 $
Year 40 : 40 300 000 $

Farm Players Salaries

Drew Stafford 100 000 $ (3)
Salary Remaining : 25 000 $
Cedric Paquette 100 000 $ (2)
Salary Remaining : 25 000 $
Jordan Greenway 95 000 $ (2)
Salary Remaining : 23 750 $
Travis Sanheim 95 000 $ (2)
Salary Remaining : 23 750 $
Oskar Lindblom 90 000 $ (2)
Salary Remaining : 22 500 $
Trevor Carrick 90 000 $ (3)
Salary Remaining : 22 500 $
Denis Malgin 80 000 $ (5)
Salary Remaining : 20 000 $
Marcus Kruger 75 000 $ (4)
Salary Remaining : 18 750 $
J.T. Brown 75 000 $ (5)
Salary Remaining : 18 750 $
Nick Shore 75 000 $ (1)
Salary Remaining : 18 750 $
Kevin Roy 70 000 $ (2)
Salary Remaining : 17 500 $
Kyle Rau 50 000 $ (3)
Salary Remaining : 12 500 $
Kenny Agostino 50 000 $ (3)
Salary Remaining : 12 500 $
Michael Zalewski 50 000 $ (3)
Salary Remaining : 12 500 $
Jesse Blacker 50 000 $ (1)
Salary Remaining : 12 500 $
Dillon Simpson 50 000 $ (5)
Salary Remaining : 12 500 $
Robbie Russo 50 000 $ (5)
Salary Remaining : 12 500 $
Dustin Tokarski 50 000 $ (2)
Salary Remaining : 12 500 $
Taylor Leier 50 000 $ (3)
Salary Remaining : 12 500 $
Ronalds Kenins 50 000 $ (1)
Salary Remaining : 12 500 $
Darren Dietz 50 000 $ (3)
Salary Remaining : 12 500 $
Anders Lindback 50 000 $ (4)
Salary Remaining : 12 500 $
Total Farm Players22
Salary Commitment
Year 37 : 1 495 000 $
Year 38 : 1 320 000 $
Year 39 : 820 000 $
Year 40 : 380 000 $
Salary Average Commitment
Year 37 : 1 100 000 $
Year 38 : 950 000 $
Year 39 : 650 000 $
Year 40 : 300 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 82 $ - 7 000 - 100,00%
Level 2: 6000 - 54 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 158 $ - 1 999 - 99,93%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 999 - 99,99%
Average Income per Game1 489 722 $
Year to Date Revenue11 917 775 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 175 000 $
Farm Players Total Salaries2 915 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account60 130 128 $
Projected Bank Account60 130 128 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (1)
-Salary Remaining : 2 125 000 $
P.K. Subban 8 125 000 $ (3)
-Salary Remaining : 2 031 250 $
Jonathan Toews 7 500 000 $ (2)
-Salary Remaining : 1 875 000 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 1 500 000 $
Marc-Edouard Vlasic 5 750 000 $ (5)
-Salary Remaining : 1 437 500 $
Evgeny Kuznetsov 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Anton Stralman 4 350 000 $ (4)
-Salary Remaining : 1 087 500 $
Chris Kreider 4 250 000 $ (2)
-Salary Remaining : 1 062 500 $
Craig Anderson 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Roberto Luongo 3 850 000 $ (1)
-Salary Remaining : 962 500 $
Josh Morrissey 3 550 000 $ (5)
-Salary Remaining : 887 500 $
Justin Williams 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Ryan Murray 2 850 000 $ (4)
-Salary Remaining : 712 500 $
Ron Hainsey 2 250 000 $ (3)
-Salary Remaining : 562 500 $
Tom Wilson 2 250 000 $ (4)
-Salary Remaining : 562 500 $
Mark Letestu 1 800 000 $ (4)
-Salary Remaining : 450 000 $
Melker Karlsson 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Adam Lowry 950 000 $ (1)
-Salary Remaining : 237 500 $
Chris Kunitz 850 000 $ (3)
-Salary Remaining : 212 500 $
Nate Thompson 650 000 $ (4)
-Salary Remaining : 162 500 $
Total Pro Players20
Salary Commitment
Year 37 : 77 175 000 $
Year 38 : 57 675 000 $
Year 39 : 41 925 000 $
Year 40 : 27 200 000 $
Salary Average Commitment
Year 37 : 27 600 000 $
Year 38 : 21 750 000 $
Year 39 : 6 000 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 175 000 $
Year 38 : 57 675 000 $
Year 39 : 41 925 000 $
Year 40 : 27 200 000 $

Farm Players Salaries

Milan Lucic 545 000 $ (2)
Salary Remaining : 136 250 $
Matt Beleskey 200 000 $ (3)
Salary Remaining : 50 000 $
Justin Kloos 175 000 $ (4)
Salary Remaining : 43 750 $
Conor Sheary 175 000 $ (3)
Salary Remaining : 43 750 $
Adam McQuaid 160 000 $ (4)
Salary Remaining : 40 000 $
Chris Neil 100 000 $ (2)
Salary Remaining : 25 000 $
Michael McCarron 97 500 $ (3)
Salary Remaining : 24 375 $
Jason Dickinson 90 000 $ (5)
Salary Remaining : 22 500 $
Gabriel Carlsson 87 500 $ (5)
Salary Remaining : 21 875 $
David Warsofsky 85 000 $ (4)
Salary Remaining : 21 250 $
Zac Rinaldo 75 000 $ (3)
Salary Remaining : 18 750 $
Johnny Oduya 75 000 $ (3)
Salary Remaining : 18 750 $
Maxime Lagace 75 000 $ (2)
Salary Remaining : 18 750 $
Cody Goloubef 75 000 $ (3)
Salary Remaining : 18 750 $
Jannik Hansen 75 000 $ (3)
Salary Remaining : 18 750 $
Matt Taormina 75 000 $ (1)
Salary Remaining : 18 750 $
Brandon Gormley 55 000 $ (4)
Salary Remaining : 13 750 $
Gilbert Brule 55 000 $ (3)
Salary Remaining : 13 750 $
Harry Zolnierczyk 55 000 $ (1)
Salary Remaining : 13 750 $
Colin McDonald 55 000 $ (3)
Salary Remaining : 13 750 $
Lucas Lessio 55 000 $ (1)
Salary Remaining : 13 750 $
Cedrick Desjardins 55 000 $ (2)
Salary Remaining : 13 750 $
Yann Danis 55 000 $ (1)
Salary Remaining : 13 750 $
Samuel Henley 55 000 $ (2)
Salary Remaining : 13 750 $
Tyler Wotherspoon 55 000 $ (4)
Salary Remaining : 13 750 $
Richard Bachman 55 000 $ (1)
Salary Remaining : 13 750 $
Cory Emmerton 50 000 $ (2)
Salary Remaining : 12 500 $
Dennis Everberg 50 000 $ (1)
Salary Remaining : 12 500 $
Rob Davison 50 000 $ (2)
Salary Remaining : 12 500 $
Patrick Holland 50 000 $ (3)
Salary Remaining : 12 500 $
Total Farm Players30
Salary Commitment
Year 37 : 2 915 000 $
Year 38 : 2 570 000 $
Year 39 : 1 640 000 $
Year 40 : 707 500 $
Salary Average Commitment
Year 37 : 1 945 000 $
Year 38 : 1 645 000 $
Year 39 : 800 000 $
Year 40 : 300 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 926 - 96,31%
Farm Level 2: 1000 - 15 $ - 951 - 95,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 877 - 95,89%
Average Income per Game85 760 $
Year to Date Revenue857 597 $

Expense

Pro Players Total Salaries52 475 000 $
Farm Players Total Salaries1 780 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account26 774 199 $
Projected Bank Account26 774 199 $

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 1 718 750 $
Filip Forsberg 5 500 000 $ (2)
-Salary Remaining : 1 375 000 $
Jonathan Quick 5 100 000 $ (2)
-Salary Remaining : 1 275 000 $
Alex Galchenyuk 4 250 000 $ (5)
-Salary Remaining : 1 062 500 $
Jaccob Slavin 3 750 000 $ (1)
-Salary Remaining : 937 500 $
John Klingberg 3 700 000 $ (1)
-Salary Remaining : 925 000 $
Jakub Vrana 2 400 000 $ (4)
-Salary Remaining : 600 000 $
Ondrej Kase 2 350 000 $ (5)
-Salary Remaining : 587 500 $
Markus Nutivaara 2 200 000 $ (5)
-Salary Remaining : 550 000 $
Jimmy Vesey 1 900 000 $ (5)
-Salary Remaining : 475 000 $
Oliver Bjorkstrand 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Luke Glendening 1 500 000 $ (4)
-Salary Remaining : 375 000 $
Chris Tierney 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Ben Hutton 1 200 000 $ (3)
-Salary Remaining : 300 000 $
Alexander Kerfoot 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Danton Heinen 1 200 000 $ (4)
-Salary Remaining : 300 000 $
Vince Dunn 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Gustav Forsling 1 200 000 $ (5)
-Salary Remaining : 300 000 $
Ryan Donato 925 000 $ (2)
-Salary Remaining : 231 250 $
Steven Santini 925 000 $ (3)
-Salary Remaining : 231 250 $
Al Montoya 850 000 $ (3)
-Salary Remaining : 212 500 $
Dmitrij Jaskin 750 000 $ (3)
-Salary Remaining : 187 500 $
Tanner Richard 500 000 $ (3)
-Salary Remaining : 125 000 $
Total Pro Players23
Salary Commitment
Year 37 : 52 475 000 $
Year 38 : 42 325 000 $
Year 39 : 29 600 000 $
Year 40 : 17 000 000 $
Salary Average Commitment
Year 37 : 21 100 000 $
Year 38 : 19 100 000 $
Year 39 : 7 500 000 $
Year 40 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 52 475 000 $
Year 38 : 42 325 000 $
Year 39 : 29 600 000 $
Year 40 : 17 000 000 $

Farm Players Salaries

Artturi Lehkonen 175 000 $ (5)
Salary Remaining : 43 750 $
Daniel Sprong 125 000 $ (5)
Salary Remaining : 31 250 $
Alex Formenton 100 000 $ (2)
Salary Remaining : 25 000 $
Slater Koekkoek 100 000 $ (4)
Salary Remaining : 25 000 $
Lias Andersson 90 000 $ (1)
Salary Remaining : 22 500 $
Maxim Mamin 90 000 $ (2)
Salary Remaining : 22 500 $
Joonas Korpisalo 80 000 $ (3)
Salary Remaining : 20 000 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 18 750 $
Gustav Olofsson 70 000 $ (3)
Salary Remaining : 17 500 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 17 500 $
Anton Lindholm 70 000 $ (5)
Salary Remaining : 17 500 $
Marcus Pettersson 65 000 $ (2)
Salary Remaining : 16 250 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 16 250 $
Peter Cehlarik 62 500 $ (5)
Salary Remaining : 15 625 $
John Quenneville 62 500 $ (5)
Salary Remaining : 15 625 $
Oliver Kylington 60 000 $ (3)
Salary Remaining : 15 000 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 15 000 $
Mike Reilly 60 000 $ (3)
Salary Remaining : 15 000 $
Samuel Morin 50 000 $ (5)
Salary Remaining : 12 500 $
Eric Comrie 50 000 $ (5)
Salary Remaining : 12 500 $
Patrick Sieloff 50 000 $ (2)
Salary Remaining : 12 500 $
J.C. Lipon 50 000 $ (2)
Salary Remaining : 12 500 $
Joseph Cramarossa 50 000 $ (2)
Salary Remaining : 12 500 $
Remi Elie 50 000 $ (5)
Salary Remaining : 12 500 $
Total Farm Players24
Salary Commitment
Year 37 : 1 780 000 $
Year 38 : 1 690 000 $
Year 39 : 1 160 000 $
Year 40 : 745 000 $
Salary Average Commitment
Year 37 : 1 252 500 $
Year 38 : 1 202 500 $
Year 39 : 792 500 $
Year 40 : 472 500 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 7 000 - 100,00%
Level 2: 6000 - 56 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 19 $ - 5 000 - 100,00%
Luxury : 2000 - 181 $ - 1 991 - 99,55%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 782 - 89,12%
Farm Level 2: 1000 - 15 $ - 913 - 91,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 991 - 99,96%
Average Income per Game1 610 040 $
Year to Date Revenue11 270 277 $
Farm
Home Games Left0
Average Attendance - %2 695 - 89,84%
Average Income per Game79 881 $
Year to Date Revenue239 642 $

Expense

Pro Players Total Salaries80 600 000 $
Farm Players Total Salaries2 075 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account50 603 108 $
Projected Bank Account50 603 108 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Pekka Rinne 6 800 000 $ (1)
-Salary Remaining : 1 700 000 $
Jeff Skinner 6 500 000 $ (5)
-Salary Remaining : 1 625 000 $
Hampus Lindholm 5 500 000 $ (3)
-Salary Remaining : 1 375 000 $
Mats Zuccarello 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Brock Nelson 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Brent Seabrook 4 750 000 $ (4)
-Salary Remaining : 1 187 500 $
Clayton Keller 4 750 000 $ (5)
-Salary Remaining : 1 187 500 $
Jacob Trouba 4 500 000 $ (2)
-Salary Remaining : 1 125 000 $
Cam Atkinson 4 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jonathan Bernier 3 200 000 $ (4)
-Salary Remaining : 800 000 $
Tomas Plekanec 3 000 000 $ (1)
-Salary Remaining : 750 000 $
Blake Coleman 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Blake Comeau 2 800 000 $ (4)
-Salary Remaining : 700 000 $
Deryk Engelland 2 400 000 $ (5)
-Salary Remaining : 600 000 $
Benoit Pouliot 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Christian Dvorak 1 200 000 $ (4)
-Salary Remaining : 300 000 $
Jake Dotchin 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 250 000 $
Troy Brouwer 1 000 000 $ (5)
-Salary Remaining : 250 000 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 175 000 $
Total Pro Players22
Salary Commitment
Year 37 : 80 600 000 $
Year 38 : 63 600 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $
Salary Average Commitment
Year 37 : 21 850 400 $
Year 38 : 16 150 400 $
Year 39 : 11 150 400 $
Year 40 : 9 150 400 $
Salary Cap with 1 Way Contract
Year 37 : 80 600 000 $
Year 38 : 63 600 000 $
Year 39 : 58 100 000 $
Year 40 : 34 600 000 $

Farm Players Salaries

Tobias Enstrom 250 000 $ (3)
Salary Remaining : 62 500 $
Troy Stecher 200 000 $ (3)
Salary Remaining : 50 000 $
Jordan Martinook 150 000 $ (1)
Salary Remaining : 37 500 $
Zack Mitchell 150 000 $ (2)
Salary Remaining : 37 500 $
Ryan Lomberg 130 000 $ (4)
Salary Remaining : 32 500 $
Victor Antipin 120 000 $ (4)
Salary Remaining : 30 000 $
Curtis Valk 120 000 $ (4)
Salary Remaining : 30 000 $
Jack Rodewald 120 000 $ (4)
Salary Remaining : 30 000 $
Kris Versteeg 100 000 $ (3)
Salary Remaining : 25 000 $
Joakim Nordstrom 100 000 $ (3)
Salary Remaining : 25 000 $
Brendan Guhle 100 000 $ (2)
Salary Remaining : 25 000 $
Jeff Glass 100 000 $ (4)
Salary Remaining : 25 000 $
Chris Kelly 100 000 $ (1)
Salary Remaining : 25 000 $
Alex Lyon 95 000 $ (1)
Salary Remaining : 23 750 $
Troy Terry 87 500 $ (2)
Salary Remaining : 21 875 $
Michael Leighton 77 500 $ (3)
Salary Remaining : 19 375 $
Justin Shugg 75 000 $ (4)
Salary Remaining : 18 750 $
Total Farm Players17
Salary Commitment
Year 37 : 2 075 000 $
Year 38 : 1 730 000 $
Year 39 : 1 392 500 $
Year 40 : 665 000 $
Salary Average Commitment
Year 37 : 650 000 $
Year 38 : 450 000 $
Year 39 : 300 000 $
Year 40 : 50 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 275 000 $
Farm Players Total Salaries1 162 500 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account51 378 185 $
Projected Bank Account51 378 185 $

Pro Players Salaries

Nikolaj Ehlers 6 500 000 $ (3)
-Salary Remaining : 1 625 000 $
Kevin Shattenkirk 6 500 000 $ (2)
-Salary Remaining : 1 625 000 $
Paul Stastny 5 800 000 $ (2)
-Salary Remaining : 1 450 000 $
Rick Nash 5 000 000 $ (2)
-Salary Remaining : 1 250 000 $
Semyon Varlamov 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 1 250 000 $
Brock Boeser 4 800 000 $ (3)
-Salary Remaining : 1 200 000 $
Steve Mason 4 125 000 $ (1)
-Salary Remaining : 1 031 250 $
Dan Hamhuis 4 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Artem Anisimov 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Trevor Daley 3 150 000 $ (2)
-Salary Remaining : 787 500 $
Shea Theodore 2 850 000 $ (3)
-Salary Remaining : 712 500 $
Tanner Fritz 1 750 000 $ (4)
-Salary Remaining : 437 500 $
Connor Carrick 1 250 000 $ (4)
-Salary Remaining : 312 500 $
Neal Pionk 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Connor Brickley 1 000 000 $ (3)
-Salary Remaining : 250 000 $
Denis Gurianov 950 000 $ (4)
-Salary Remaining : 237 500 $
Tanner Kero 950 000 $ (3)
-Salary Remaining : 237 500 $
Taylor Chorney 750 000 $ (1)
-Salary Remaining : 187 500 $
Jack Skille 700 000 $ (2)
-Salary Remaining : 175 000 $
Shane Prince 500 000 $ (3)
-Salary Remaining : 125 000 $
Tanner Glass 500 000 $ (4)
-Salary Remaining : 125 000 $
Total Pro Players22
Salary Commitment
Year 37 : 66 275 000 $
Year 38 : 61 400 000 $
Year 39 : 39 050 000 $
Year 40 : 18 450 000 $
Salary Average Commitment
Year 37 : 24 650 000 $
Year 38 : 23 650 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 66 275 000 $
Year 38 : 61 400 000 $
Year 39 : 39 050 000 $
Year 40 : 18 450 000 $

Farm Players Salaries

Clayton Stoner 125 000 $ (1)
Salary Remaining : 31 250 $
Chris Bigras 115 000 $ (3)
Salary Remaining : 28 750 $
Kyle Capobianco 75 000 $ (2)
Salary Remaining : 18 750 $
Cameron Gaunce 75 000 $ (4)
Salary Remaining : 18 750 $
Cal O'Reilly 72 500 $ (3)
Salary Remaining : 18 125 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 17 500 $
Michael Bournival 65 000 $ (3)
Salary Remaining : 16 250 $
Kyle Criscuolo 60 000 $ (2)
Salary Remaining : 15 000 $
Chase Balisy 55 000 $ (2)
Salary Remaining : 13 750 $
Timo Pielmeier 50 000 $ (1)
Salary Remaining : 12 500 $
David Broll 50 000 $ (4)
Salary Remaining : 12 500 $
Dylan Olsen 50 000 $ (1)
Salary Remaining : 12 500 $
Niklas Treutle 50 000 $ (1)
Salary Remaining : 12 500 $
Tomas Vincour 50 000 $ (4)
Salary Remaining : 12 500 $
Nick Sorensen 50 000 $ (5)
Salary Remaining : 12 500 $
Dana Tyrell 50 000 $ (2)
Salary Remaining : 12 500 $
Dominik Uher 50 000 $ (1)
Salary Remaining : 12 500 $
Mark Dekanich 50 000 $ (1)
Salary Remaining : 12 500 $
Total Farm Players18
Salary Commitment
Year 37 : 1 162 500 $
Year 38 : 717 500 $
Year 39 : 477 500 $
Year 40 : 225 000 $
Salary Average Commitment
Year 37 : 850 000 $
Year 38 : 500 000 $
Year 39 : 350 000 $
Year 40 : 200 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 894 - 94,68%
Farm Level 2: 1000 - 15 $ - 853 - 85,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 746 - 91,53%
Average Income per Game83 013 $
Year to Date Revenue166 026 $

Expense

Pro Players Total Salaries57 500 000 $
Farm Players Total Salaries1 967 500 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account91 986 406 $
Projected Bank Account91 986 406 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Shane Doan 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Todd Bertuzzi 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Ryan Malone 6 000 000 $ (1)
-Salary Remaining : 1 500 000 $
Jay Bouwmeester 3 500 000 $ (1)
-Salary Remaining : 875 000 $
Jakob Chychrun 3 000 000 $ (5)
-Salary Remaining : 750 000 $
Jori Lehtera 2 750 000 $ (1)
-Salary Remaining : 687 500 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 625 000 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Derek Forbort 2 000 000 $ (3)
-Salary Remaining : 500 000 $
Adam Erne 1 750 000 $ (5)
-Salary Remaining : 437 500 $
Kyle Clifford 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Drake Caggiula 1 500 000 $ (5)
-Salary Remaining : 375 000 $
Robin Lehner 1 500 000 $ (1)
-Salary Remaining : 375 000 $
Eric Gryba 1 350 000 $ (1)
-Salary Remaining : 337 500 $
Pavel Zacha 1 250 000 $ (3)
-Salary Remaining : 312 500 $
Casey Mittelstadt 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 237 500 $
Korbinian Holzer 900 000 $ (3)
-Salary Remaining : 225 000 $
Noah Juulsen 850 000 $ (2)
-Salary Remaining : 212 500 $
Paul Ladue 825 000 $ (3)
-Salary Remaining : 206 250 $
Carter Rowney 725 000 $ (4)
-Salary Remaining : 181 250 $
Tim Heed 650 000 $ (5)
-Salary Remaining : 162 500 $
Ken Appleby 500 000 $ (2)
-Salary Remaining : 125 000 $
Total Pro Players24
Salary Commitment
Year 37 : 57 500 000 $
Year 38 : 26 400 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $
Salary Average Commitment
Year 37 : 17 950 000 $
Year 38 : 9 950 000 $
Year 39 : 5 000 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 57 500 000 $
Year 38 : 26 400 000 $
Year 39 : 20 600 000 $
Year 40 : 15 625 000 $

Farm Players Salaries

Rick DiPietro 600 000 $ (1)
Salary Remaining : 150 000 $
Owen Tippett 100 000 $ (2)
Salary Remaining : 25 000 $
Zach Whitecloud 95 000 $ (2)
Salary Remaining : 23 750 $
Kerby Rychel 90 000 $ (1)
Salary Remaining : 22 500 $
Emile Poirier 90 000 $ (1)
Salary Remaining : 22 500 $
Michael Kapla 87 500 $ (5)
Salary Remaining : 21 875 $
Casey Bailey 87 500 $ (1)
Salary Remaining : 21 875 $
Sean Malone 80 000 $ (5)
Salary Remaining : 20 000 $
Travis Boyd 80 000 $ (2)
Salary Remaining : 20 000 $
Matthew Highmore 77 500 $ (2)
Salary Remaining : 19 375 $
Jon Gillies 75 000 $ (5)
Salary Remaining : 18 750 $
Dylan Ferguson 72 500 $ (2)
Salary Remaining : 18 125 $
Brendan Woods 70 000 $ (1)
Salary Remaining : 17 500 $
Kailer Yamamoto 67 500 $ (1)
Salary Remaining : 16 875 $
Anton Blidh 65 000 $ (5)
Salary Remaining : 16 250 $
Quinton Howden 65 000 $ (2)
Salary Remaining : 16 250 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 16 250 $
John Negrin 50 000 $ (1)
Salary Remaining : 12 500 $
Griffen Molino 50 000 $ (5)
Salary Remaining : 12 500 $
Total Farm Players19
Salary Commitment
Year 37 : 1 967 500 $
Year 38 : 847 500 $
Year 39 : 357 500 $
Year 40 : 357 500 $
Salary Average Commitment
Year 37 : 965 000 $
Year 38 : 565 000 $
Year 39 : 250 000 $
Year 40 : 250 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 95 $ - 7 000 - 100,00%
Level 2: 5500 - 58 $ - 5 500 - 100,00%
Level 3: 2500 - 35 $ - 2 500 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 240 $ - 1 581 - 79,03%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 581 - 98,00%
Average Income per Game1 628 403 $
Year to Date Revenue4 885 209 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 027 000 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account12 334 451 $
Projected Bank Account12 334 451 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 2 250 000 $
Taylor Hall 7 000 000 $ (1)
-Salary Remaining : 1 750 000 $
Nathan MacKinnon 6 800 000 $ (2)
-Salary Remaining : 1 700 000 $
Kris Letang 6 577 000 $ (4)
-Salary Remaining : 1 644 250 $
Ben Bishop 5 500 000 $ (4)
-Salary Remaining : 1 375 000 $
Sean Couturier 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Viktor Arvidsson 4 500 000 $ (3)
-Salary Remaining : 1 125 000 $
Yanni Gourde 4 500 000 $ (5)
-Salary Remaining : 1 125 000 $
Ryan Ellis 4 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 937 500 $
David Savard 3 750 000 $ (2)
-Salary Remaining : 937 500 $
David Perron 3 300 000 $ (2)
-Salary Remaining : 825 000 $
Nikita Zadorov 3 000 000 $ (4)
-Salary Remaining : 750 000 $
Esa Lindell 2 800 000 $ (3)
-Salary Remaining : 700 000 $
Stephen Johns 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Juuse Saros 1 500 000 $ (4)
-Salary Remaining : 375 000 $
Andrew Copp 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Lawson Crouse 900 000 $ (3)
-Salary Remaining : 225 000 $
Mackenzie Weegar 900 000 $ (3)
-Salary Remaining : 225 000 $
Brendan Gaunce 800 000 $ (1)
-Salary Remaining : 200 000 $
Gabriel Dumont 750 000 $ (3)
-Salary Remaining : 187 500 $
Total Pro Players21
Salary Commitment
Year 37 : 78 027 000 $
Year 38 : 61 227 000 $
Year 39 : 46 177 000 $
Year 40 : 32 577 000 $
Salary Average Commitment
Year 37 : 19 850 000 $
Year 38 : 17 500 000 $
Year 39 : 12 750 000 $
Year 40 : 9 750 000 $
Salary Cap with 1 Way Contract
Year 37 : 78 027 000 $
Year 38 : 61 227 000 $
Year 39 : 46 177 000 $
Year 40 : 32 577 000 $

Farm Players Salaries

Mark Alt 65 000 $ (2)
Salary Remaining : 16 250 $
Louie Belpedio 60 000 $ (2)
Salary Remaining : 15 000 $
Rasmus Rissanen 55 000 $ (1)
Salary Remaining : 13 750 $
Justin Florek 55 000 $ (1)
Salary Remaining : 13 750 $
Scott Kosmachuk 55 000 $ (3)
Salary Remaining : 13 750 $
Maxwell Reinhart 55 000 $ (1)
Salary Remaining : 13 750 $
Ales Hemsky 50 000 $ (1)
Salary Remaining : 12 500 $
Drew Shore 50 000 $ (1)
Salary Remaining : 12 500 $
Brett Sutter 50 000 $ (1)
Salary Remaining : 12 500 $
Teddy Purcell 50 000 $ (2)
Salary Remaining : 12 500 $
Nik Antropov 50 000 $ (1)
Salary Remaining : 12 500 $
Christopher Minard 50 000 $ (3)
Salary Remaining : 12 500 $
Ben Scrivens 50 000 $ (3)
Salary Remaining : 12 500 $
Tobias Stephan 50 000 $ (1)
Salary Remaining : 12 500 $
Chris Driedger 50 000 $ (4)
Salary Remaining : 12 500 $
Philip Holm 50 000 $ (3)
Salary Remaining : 12 500 $
Michael Latta 50 000 $ (4)
Salary Remaining : 12 500 $
Mark Streit 50 000 $ (1)
Salary Remaining : 12 500 $
Andrew Crescenzi 50 000 $ (3)
Salary Remaining : 12 500 $
Total Farm Players19
Salary Commitment
Year 37 : 995 000 $
Year 38 : 530 000 $
Year 39 : 355 000 $
Year 40 : 100 000 $
Salary Average Commitment
Year 37 : 850 000 $
Year 38 : 400 000 $
Year 39 : 250 000 $
Year 40 : 100 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 075 000 $
Farm Players Total Salaries3 645 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account56 013 193 $
Projected Bank Account56 013 193 $

Pro Players Salaries

Yutaka Fukufuji 10 000 000 $ (4)
-Salary Remaining : 2 500 000 $
Mathew Barzal 6 175 000 $ (3)
-Salary Remaining : 1 543 750 $
David Krejci 6 000 000 $ (2)
-Salary Remaining : 1 500 000 $
Nick Leddy 5 750 000 $ (3)
-Salary Remaining : 1 437 500 $
Antoine Vermette 5 500 000 $ (4)
-Salary Remaining : 1 375 000 $
Zach Parise 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Matthew Tkachuk 4 500 000 $ (3)
-Salary Remaining : 1 125 000 $
Chris Thorburn 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Alex Killorn 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Andrew Ladd 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Danny DeKeyser 3 500 000 $ (2)
-Salary Remaining : 875 000 $
Dmitry Kulikov 2 850 000 $ (4)
-Salary Remaining : 712 500 $
Ryan Murphy 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Shawn Thornton 2 000 000 $ (3)
-Salary Remaining : 500 000 $
Matthew Benning 1 750 000 $ (5)
-Salary Remaining : 437 500 $
Ryan Reaves 1 500 000 $ (3)
-Salary Remaining : 375 000 $
Brett Connolly 1 500 000 $ (4)
-Salary Remaining : 375 000 $
Alex Chiasson 1 300 000 $ (1)
-Salary Remaining : 325 000 $
Cody McLeod 1 250 000 $ (1)
-Salary Remaining : 312 500 $
Adin Hill 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Anthony Cirelli 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Miles Wood 1 000 000 $ (3)
-Salary Remaining : 250 000 $
Nick Seeler 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Mike McKenna 850 000 $ (5)
-Salary Remaining : 212 500 $
Luke Witkowski 750 000 $ (3)
-Salary Remaining : 187 500 $
Total Pro Players25
Salary Commitment
Year 37 : 79 075 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $
Salary Average Commitment
Year 37 : 21 800 000 $
Year 38 : 17 000 000 $
Year 39 : 6 500 000 $
Year 40 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 075 000 $
Year 38 : 69 025 000 $
Year 39 : 44 125 000 $
Year 40 : 22 450 000 $

Farm Players Salaries

Zane McIntyre 350 000 $ (4)
Salary Remaining : 87 500 $
Michal Jordan 250 000 $ (3)
Salary Remaining : 62 500 $
Chris Summers 250 000 $ (1)
Salary Remaining : 62 500 $
David Musil 250 000 $ (3)
Salary Remaining : 62 500 $
Mark Cundari 250 000 $ (2)
Salary Remaining : 62 500 $
Conor Allen 250 000 $ (2)
Salary Remaining : 62 500 $
Tomas Kundratek 250 000 $ (2)
Salary Remaining : 62 500 $
Tyler Cuma 250 000 $ (2)
Salary Remaining : 62 500 $
Troy Grosenick 250 000 $ (1)
Salary Remaining : 62 500 $
Roman Will 150 000 $ (2)
Salary Remaining : 37 500 $
Joshua Ho-Sang 110 000 $ (5)
Salary Remaining : 27 500 $
Matt Fraser 100 000 $ (3)
Salary Remaining : 25 000 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 25 000 $
Roman Horak 100 000 $ (3)
Salary Remaining : 25 000 $
Tim Erixon 100 000 $ (1)
Salary Remaining : 25 000 $
Nikita Scherbak 100 000 $ (3)
Salary Remaining : 25 000 $
Andreas Englund 95 000 $ (2)
Salary Remaining : 23 750 $
Joseph Labate 85 000 $ (2)
Salary Remaining : 21 250 $
Tyrell Goulbourne 85 000 $ (2)
Salary Remaining : 21 250 $
Jacob De La Rose 85 000 $ (1)
Salary Remaining : 21 250 $
Garrett Wilson 75 000 $ (4)
Salary Remaining : 18 750 $
Nick Paul 60 000 $ (2)
Salary Remaining : 15 000 $
Aaron Johnson 50 000 $ (1)
Salary Remaining : 12 500 $
Total Farm Players23
Salary Commitment
Year 37 : 3 645 000 $
Year 38 : 2 810 000 $
Year 39 : 1 335 000 $
Year 40 : 535 000 $
Salary Average Commitment
Year 37 : 1 167 000 $
Year 38 : 867 000 $
Year 39 : 400 000 $
Year 40 : 150 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 813 - 90,64%
Farm Level 2: 1000 - 15 $ - 967 - 96,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 780 - 92,67%
Average Income per Game81 857 $
Year to Date Revenue409 285 $

Expense

Pro Players Total Salaries77 800 000 $
Farm Players Total Salaries2 832 500 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account34 152 164 $
Projected Bank Account34 152 164 $

Pro Players Salaries

Evgeni Malkin 9 250 000 $ (4)
-Salary Remaining : 2 312 500 $
Erik Karlsson 8 250 000 $ (1)
-Salary Remaining : 2 062 500 $
Brad Marchand 7 425 000 $ (5)
-Salary Remaining : 1 856 250 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 1 500 000 $
Mikko Koivu 5 800 000 $ (2)
-Salary Remaining : 1 450 000 $
Alexander Wennberg 5 500 000 $ (1)
-Salary Remaining : 1 375 000 $
Wayne Simmonds 5 000 000 $ (2)
-Salary Remaining : 1 250 000 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 1 250 000 $
Nate Schmidt 4 350 000 $ (4)
-Salary Remaining : 1 087 500 $
Mathieu Perreault 3 800 000 $ (2)
-Salary Remaining : 950 000 $
Brett Pesce 3 500 000 $ (3)
-Salary Remaining : 875 000 $
Tyler Bozak 2 800 000 $ (1)
-Salary Remaining : 700 000 $
Patrik Berglund 2 350 000 $ (3)
-Salary Remaining : 587 500 $
Jacob Markstrom 2 250 000 $ (3)
-Salary Remaining : 562 500 $
Daniel Winnik 1 750 000 $ (2)
-Salary Remaining : 437 500 $
Trevor van Riemsdyk 1 250 000 $ (1)
-Salary Remaining : 312 500 $
Will Butcher 1 200 000 $ (2)
-Salary Remaining : 300 000 $
Kyle Brodziak 850 000 $ (1)
-Salary Remaining : 212 500 $
Mark Borowiecki 850 000 $ (2)
-Salary Remaining : 212 500 $
Nic Dowd 625 000 $ (3)
-Salary Remaining : 156 250 $
Total Pro Players20
Salary Commitment
Year 37 : 77 800 000 $
Year 38 : 59 150 000 $
Year 39 : 35 750 000 $
Year 40 : 27 025 000 $
Salary Average Commitment
Year 37 : 25 900 000 $
Year 38 : 23 400 000 $
Year 39 : 4 000 000 $
Year 40 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 37 : 77 800 000 $
Year 38 : 59 150 000 $
Year 39 : 35 750 000 $
Year 40 : 27 025 000 $

Farm Players Salaries

Victor Rask 380 000 $ (1)
Salary Remaining : 95 000 $
Michal Kempny 250 000 $ (5)
Salary Remaining : 62 500 $
Zack Smith 250 000 $ (5)
Salary Remaining : 62 500 $
Joel Ward 200 000 $ (1)
Salary Remaining : 50 000 $
Matt Calvert 175 000 $ (2)
Salary Remaining : 43 750 $
Antti Niemi 150 000 $ (4)
Salary Remaining : 37 500 $
Mirco Mueller 130 000 $ (2)
Salary Remaining : 32 500 $
Blake Pietila 90 000 $ (2)
Salary Remaining : 22 500 $
Matt Greene 90 000 $ (1)
Salary Remaining : 22 500 $
Jordan Nolan 87 500 $ (1)
Salary Remaining : 21 875 $
Christian Djoos 77 500 $ (2)
Salary Remaining : 19 375 $
Julian Melchiori 75 000 $ (4)
Salary Remaining : 18 750 $
Nikita Nesterov 75 000 $ (1)
Salary Remaining : 18 750 $
Stefan Matteau 70 000 $ (2)
Salary Remaining : 17 500 $
Christian Wolanin 70 000 $ (2)
Salary Remaining : 17 500 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 16 250 $
Brian Ferlin 65 000 $ (1)
Salary Remaining : 16 250 $
Chase De Leo 62 500 $ (3)
Salary Remaining : 15 625 $
Ben Harpur 62 500 $ (3)
Salary Remaining : 15 625 $
Jacob Josefson 62 500 $ (3)
Salary Remaining : 15 625 $
Joonas Nattinen 60 000 $ (4)
Salary Remaining : 15 000 $
Seth Helgeson 60 000 $ (1)
Salary Remaining : 15 000 $
Aaron Palushaj 60 000 $ (2)
Salary Remaining : 15 000 $
Mitch Callahan 60 000 $ (4)
Salary Remaining : 15 000 $
Andrew Hammond 55 000 $ (3)
Salary Remaining : 13 750 $
Tyler Randell 50 000 $ (5)
Salary Remaining : 12 500 $
Total Farm Players26
Salary Commitment
Year 37 : 2 832 500 $
Year 38 : 1 810 000 $
Year 39 : 1 137 500 $
Year 40 : 895 000 $
Salary Average Commitment
Year 37 : 1 645 000 $
Year 38 : 1 095 000 $
Year 39 : 550 000 $
Year 40 : 350 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 7 000 - 100,00%
Level 2: 6000 - 57 $ - 6 000 - 100,00%
Level 3: 3000 - 32 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 185 $ - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 651 650 $
Year to Date Revenue11 561 550 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 825 000 $
Farm Players Total Salaries3 697 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account78 286 350 $
Projected Bank Account78 286 350 $

Pro Players Salaries

Sidney Crosby 9 350 000 $ (3)
-Salary Remaining : 2 337 500 $
Steven Stamkos 8 950 000 $ (4)
-Salary Remaining : 2 237 500 $
Dustin Byfuglien 7 000 000 $ (5)
-Salary Remaining : 1 750 000 $
Victor Hedman 6 850 000 $ (1)
-Salary Remaining : 1 712 500 $
Jeff Petry 5 000 000 $ (5)
-Salary Remaining : 1 250 000 $
Dougie Hamilton 4 925 000 $ (2)
-Salary Remaining : 1 231 250 $
Mikael Backlund 4 250 000 $ (2)
-Salary Remaining : 1 062 500 $
Jake Guentzel 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Shayne Gostisbehere 3 350 000 $ (1)
-Salary Remaining : 837 500 $
Teuvo Teravainen 3 200 000 $ (3)
-Salary Remaining : 800 000 $
Dustin Brown 3 100 000 $ (1)
-Salary Remaining : 775 000 $
Nick Schmaltz 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Michael Matheson 2 750 000 $ (1)
-Salary Remaining : 687 500 $
Leo Komarov 2 600 000 $ (1)
-Salary Remaining : 650 000 $
Henrik Zetterberg 2 500 000 $ (1)
-Salary Remaining : 625 000 $
Riley Nash 2 000 000 $ (5)
-Salary Remaining : 500 000 $
Ryan Miller 1 700 000 $ (2)
-Salary Remaining : 425 000 $
Bryan Rust 1 600 000 $ (1)
-Salary Remaining : 400 000 $
Mark Barberio 1 500 000 $ (4)
-Salary Remaining : 375 000 $
Jan Rutta 1 200 000 $ (1)
-Salary Remaining : 300 000 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 250 000 $
Colton Sceviour 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Total Pro Players22
Salary Commitment
Year 37 : 80 825 000 $
Year 38 : 56 875 000 $
Year 39 : 45 000 000 $
Year 40 : 29 450 000 $
Salary Average Commitment
Year 37 : 23 925 000 $
Year 38 : 17 325 000 $
Year 39 : 5 450 000 $
Year 40 : 3 950 000 $
Salary Cap with 1 Way Contract
Year 37 : 80 825 000 $
Year 38 : 56 875 000 $
Year 39 : 45 000 000 $
Year 40 : 29 450 000 $

Farm Players Salaries

Bobby Ryan 525 000 $ (5)
Salary Remaining : 131 250 $
Sergei Plotnikov 500 000 $ (1)
Salary Remaining : 125 000 $
Morgan Ellis 300 000 $ (1)
Salary Remaining : 75 000 $
Marian Gaborik 300 000 $ (2)
Salary Remaining : 75 000 $
Thomas Greiss 300 000 $ (3)
Salary Remaining : 75 000 $
Jason Akeson 200 000 $ (2)
Salary Remaining : 50 000 $
Alexandre Burrows 175 000 $ (1)
Salary Remaining : 43 750 $
Austin Czarnik 150 000 $ (4)
Salary Remaining : 37 500 $
Matt Lorito 150 000 $ (2)
Salary Remaining : 37 500 $
Slava Voynov 100 000 $ (5)
Salary Remaining : 25 000 $
Warren Foegele 100 000 $ (2)
Salary Remaining : 25 000 $
C.J. Smith 92 500 $ (5)
Salary Remaining : 23 125 $
Tomas Hyka 92 500 $ (2)
Salary Remaining : 23 125 $
Oscar Lindberg 90 000 $ (1)
Salary Remaining : 22 500 $
Adam Gaudette 85 000 $ (2)
Salary Remaining : 21 250 $
Nicklas Jensen 70 000 $ (2)
Salary Remaining : 17 500 $
Blake Hillman 70 000 $ (2)
Salary Remaining : 17 500 $
Sergey Tolchinsky 65 000 $ (3)
Salary Remaining : 16 250 $
Hudson Fasching 62 500 $ (3)
Salary Remaining : 15 625 $
Joel Hanley 60 000 $ (3)
Salary Remaining : 15 000 $
Sami Aittokallio 60 000 $ (2)
Salary Remaining : 15 000 $
Brad Hunt 50 000 $ (4)
Salary Remaining : 12 500 $
Raman Hrabarenka 50 000 $ (5)
Salary Remaining : 12 500 $
Max Sauve 50 000 $ (3)
Salary Remaining : 12 500 $
Total Farm Players24
Salary Commitment
Year 37 : 3 697 500 $
Year 38 : 2 632 500 $
Year 39 : 1 505 000 $
Year 40 : 967 500 $
Salary Average Commitment
Year 37 : 1 230 000 $
Year 38 : 1 030 000 $
Year 39 : 550 000 $
Year 40 : 300 000 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 921 - 96,04%
Farm Level 2: 1000 - 15 $ - 938 - 93,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 748 250 $
Year to Date Revenue8 741 250 $
Farm
Home Games Left0
Average Attendance - %2 859 - 95,28%
Average Income per Game85 357 $
Year to Date Revenue341 429 $

Expense

Pro Players Total Salaries79 200 000 $
Farm Players Total Salaries2 787 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account61 911 167 $
Projected Bank Account61 911 167 $

Pro Players Salaries

Ryan Suter 7 500 000 $ (1)
-Salary Remaining : 1 875 000 $
Max Pacioretty 6 350 000 $ (1)
-Salary Remaining : 1 587 500 $
Blake Wheeler 6 200 000 $ (2)
-Salary Remaining : 1 550 000 $
Henrik Sedin 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Daniel Sedin 5 000 000 $ (3)
-Salary Remaining : 1 250 000 $
Jordan Eberle 5 000 000 $ (1)
-Salary Remaining : 1 250 000 $
Jeff Carter 4 850 000 $ (4)
-Salary Remaining : 1 212 500 $
Zdeno Chara 4 100 000 $ (3)
-Salary Remaining : 1 025 000 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Eric Staal 4 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Michael Frolik 4 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Derick Brassard 3 500 000 $ (1)
-Salary Remaining : 875 000 $
Dan Girardi 3 000 000 $ (4)
-Salary Remaining : 750 000 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 750 000 $
James Reimer 3 000 000 $ (3)
-Salary Remaining : 750 000 $
Mark Stone 3 000 000 $ (2)
-Salary Remaining : 750 000 $
John Moore 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Darren Helm 2 500 000 $ (5)
-Salary Remaining : 625 000 $
Greg Pateryn 1 000 000 $ (4)
-Salary Remaining : 250 000 $
Alex Iafallo 950 000 $ (2)
-Salary Remaining : 237 500 $
Nate Prosser 750 000 $ (3)
-Salary Remaining : 187 500 $
Total Pro Players21
Salary Commitment
Year 37 : 79 200 000 $
Year 38 : 48 850 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $
Salary Average Commitment
Year 37 : 28 450 000 $
Year 38 : 22 950 000 $
Year 39 : 5 250 000 $
Year 40 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 37 : 79 200 000 $
Year 38 : 48 850 000 $
Year 39 : 30 700 000 $
Year 40 : 17 850 000 $

Farm Players Salaries

Marcus Johansson 500 000 $ (3)
Salary Remaining : 125 000 $
Sven Andrighetto 200 000 $ (3)
Salary Remaining : 50 000 $
Mike Condon 200 000 $ (3)
Salary Remaining : 50 000 $
Matt Hunwick 150 000 $ (2)
Salary Remaining : 37 500 $
Dale Weise 125 000 $ (4)
Salary Remaining : 31 250 $
Xavier Ouellet 120 000 $ (2)
Salary Remaining : 30 000 $
Danick Martel 100 000 $ (2)
Salary Remaining : 25 000 $
Andrej Sustr 100 000 $ (3)
Salary Remaining : 25 000 $
Zach Redmond 95 000 $ (5)
Salary Remaining : 23 750 $
Josh Leivo 90 000 $ (4)
Salary Remaining : 22 500 $
Matt Tennyson 90 000 $ (2)
Salary Remaining : 22 500 $
AJ Greer 85 000 $ (5)
Salary Remaining : 21 250 $
Alexandre Carrier 80 000 $ (5)
Salary Remaining : 20 000 $
Laurent Dauphin 80 000 $ (4)
Salary Remaining : 20 000 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 18 750 $
Philip Di Giuseppe 75 000 $ (3)
Salary Remaining : 18 750 $
Philip Samuelsson 72 500 $ (4)
Salary Remaining : 18 125 $
Zac Dalpe 65 000 $ (2)
Salary Remaining : 16 250 $
Adam Wilcox 65 000 $ (1)
Salary Remaining : 16 250 $
Ryan Bourque 65 000 $ (1)
Salary Remaining : 16 250 $
John Persson 62 500 $ (4)
Salary Remaining : 15 625 $
Duncan Siemens 62 500 $ (1)
Salary Remaining : 15 625 $
Andrei Mironov 60 000 $ (2)
Salary Remaining : 15 000 $
Shane Harper 60 000 $ (1)
Salary Remaining : 15 000 $
Joey Hishon 55 000 $ (1)
Salary Remaining : 13 750 $
Jeremy Morin 55 000 $ (5)
Salary Remaining : 13 750 $
Total Farm Players26
Salary Commitment
Year 37 : 2 787 500 $
Year 38 : 2 480 000 $
Year 39 : 1 895 000 $
Year 40 : 745 000 $
Salary Average Commitment
Year 37 : 1 565 000 $
Year 38 : 1 315 000 $
Year 39 : 830 000 $
Year 40 : 460 000 $