AQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 6 479 - 92,55%
Level 2:	6000 - 70 $ - 5 595 - 93,26%
Level 3:	3000 - 35 $ - 2 892 - 96,42%
Level 4:	5000 - 28 $ - 4 605 - 92,11%
Luxury :	2000 - 200 $ - 1 759 - 87,94%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 993 - 99,66%
Farm Level 2:	1000 - 15 $ - 997 - 99,66%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 331 - 92,74%
Average Income per Game	2 023 527 $
Year to Date Revenue	76 894 041 $
Farm
Home Games Left	0
Average Attendance - %	2 990 - 99,66%
Average Income per Game	101 651 $
Year to Date Revenue	3 862 740 $
Expense
Pro Players Total Salaries	71 900 000 $
Farm Players Total Salaries	2 080 000 $
Coaches Total Salaries	4 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 908 255 $
Farm Year To Date Expenses	2 586 308 $
Pro Salary Cap To Date	77 408 265 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	691 743 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 128 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	10 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 900 000 $
Current Bank Account	54 050 944 $
Projected Bank Account	54 050 944 $

Pro Players Salaries
Andrei Vasilevskiy	8 500 000 $ (1)
-Salary Remaining :	0 $
Jake Guentzel	6 250 000 $ (5)
-Salary Remaining :	0 $
Dougie Hamilton	6 200 000 $ (2)
-Salary Remaining :	0 $
Johnny Gaudreau	6 000 000 $ (2)
-Salary Remaining :	0 $
Elias Pettersson	6 000 000 $ (2)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (4)
-Salary Remaining :	0 $
Morgan Rielly	5 000 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	5 000 000 $ (1)
-Salary Remaining :	0 $
James Reimer	3 000 000 $ (3)
-Salary Remaining :	0 $
Adrian Kempe	3 000 000 $ (5)
-Salary Remaining :	0 $
Rasmus Dahlin	3 000 000 $ (1)
-Salary Remaining :	0 $
Joel Armia	2 950 000 $ (2)
-Salary Remaining :	0 $
Patrik Nemeth	2 500 000 $ (3)
-Salary Remaining :	0 $
Jacob MacDonald	1 600 000 $ (1)
-Salary Remaining :	0 $
Cal Clutterbuck	1 400 000 $ (2)
-Salary Remaining :	0 $
Nick Suzuki	1 200 000 $ (1)
-Salary Remaining :	0 $
Jujhar Khaira	1 000 000 $ (1)
-Salary Remaining :	0 $
Trevor Lewis	1 000 000 $ (1)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (1)
-Salary Remaining :	0 $
Anders Bjork	900 000 $ (1)
-Salary Remaining :	0 $
Mike Green	700 000 $ (3)
-Salary Remaining :	0 $
Dan Renouf	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 71 900 000 $
Year 43 : 43 700 000 $
Year 44 : 20 450 000 $
Year 45 : 14 250 000 $
Salary Average Commitment
Year 42 : 61 950 000 $
Year 43 : 36 450 000 $
Year 44 : 17 250 000 $
Year 45 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 42 : 71 900 000 $
Year 43 : 43 700 000 $
Year 44 : 20 450 000 $
Year 45 : 14 250 000 $

Farm Players Salaries
Nolan Patrick	275 000 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	180 000 $ (3)
Salary Remaining :	0 $
Karl Alzner	150 000 $ (1)
Salary Remaining :	0 $
Tyler Ennis	150 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	100 000 $ (2)
Salary Remaining :	0 $
Ty Dellandrea	90 000 $ (3)
Salary Remaining :	0 $
Nolan Foote	80 000 $ (3)
Salary Remaining :	0 $
Michael Paliotta	75 000 $ (3)
Salary Remaining :	0 $
Trevor Murphy	75 000 $ (1)
Salary Remaining :	0 $
Rob O'Gara	75 000 $ (3)
Salary Remaining :	0 $
Ben Thomson	75 000 $ (3)
Salary Remaining :	0 $
Nail Yakupov	70 000 $ (4)
Salary Remaining :	0 $
Oscar Dansk	70 000 $ (1)
Salary Remaining :	0 $
Derrick Pouliot	70 000 $ (1)
Salary Remaining :	0 $
Igor Ozhiganov	70 000 $ (4)
Salary Remaining :	0 $
Hunter Shinkaruk	70 000 $ (4)
Salary Remaining :	0 $
Denis Malgin	70 000 $ (4)
Salary Remaining :	0 $
Matthew Peca	70 000 $ (5)
Salary Remaining :	0 $
Spencer Foo	70 000 $ (4)
Salary Remaining :	0 $
Michael Frolik	70 000 $ (5)
Salary Remaining :	0 $
Andrej Nestrasil	65 000 $ (1)
Salary Remaining :	0 $
Martin Marincin	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 42 : 2 080 000 $
Year 43 : 1 225 000 $
Year 44 : 1 065 000 $
Year 45 : 490 000 $
Salary Average Commitment
Year 42 : 2 075 000 $
Year 43 : 1 210 000 $
Year 44 : 1 050 000 $
Year 45 : 545 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	7000 - 100 $ - 6 518 - 93,11%
Level 2:	6000 - 60 $ - 5 457 - 90,95%
Level 3:	3000 - 30 $ - 2 358 - 78,59%
Level 4:	5000 - 20 $ - 4 195 - 83,90%
Luxury :	2000 - 180 $ - 1 769 - 88,45%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 997 - 99,85%
Farm Level 2:	1000 - 15 $ - 960 - 96,05%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 297 - 88,25%
Average Income per Game	1 903 180 $
Year to Date Revenue	72 320 839 $
Farm
Home Games Left	0
Average Attendance - %	2 957 - 98,58%
Average Income per Game	95 115 $
Year to Date Revenue	3 614 364 $
Expense
Pro Players Total Salaries	80 925 000 $
Farm Players Total Salaries	2 112 500 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 439 678 $
Farm Year To Date Expenses	5 239 198 $
Pro Salary Cap To Date	80 439 679 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	779 128 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	37 729 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 925 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 075 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 925 000 $
Current Bank Account	73 909 957 $
Projected Bank Account	73 909 957 $

Pro Players Salaries
Sidney Crosby	10 500 000 $ (3)
-Salary Remaining :	0 $
Mikko Rantanen	10 000 000 $ (5)
-Salary Remaining :	0 $
Dylan Larkin	7 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Ellis	6 750 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	6 750 000 $ (1)
-Salary Remaining :	0 $
Torey Krug	6 125 000 $ (1)
-Salary Remaining :	0 $
Tomas Tatar	6 000 000 $ (3)
-Salary Remaining :	0 $
Carey Price	4 500 000 $ (2)
-Salary Remaining :	0 $
Filip Hronek	4 000 000 $ (4)
-Salary Remaining :	0 $
Victor Olofsson	3 750 000 $ (4)
-Salary Remaining :	0 $
Tyler Bertuzzi	3 500 000 $ (3)
-Salary Remaining :	0 $
Valeri Nichushkin	2 500 000 $ (4)
-Salary Remaining :	0 $
Tyler Pitlick	2 200 000 $ (5)
-Salary Remaining :	0 $
Petr Mrazek	2 000 000 $ (5)
-Salary Remaining :	0 $
Evgeny Svechnikov	950 000 $ (5)
-Salary Remaining :	0 $
Eeli Tolvanen	900 000 $ (2)
-Salary Remaining :	0 $
Gustav Lindstrom	800 000 $ (1)
-Salary Remaining :	0 $
Martin Frk	700 000 $ (5)
-Salary Remaining :	0 $
Vladislav Kamenev	700 000 $ (5)
-Salary Remaining :	0 $
Niko Mikkola	700 000 $ (1)
-Salary Remaining :	0 $
Petteri Lindbohm	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 80 925 000 $
Year 43 : 59 200 000 $
Year 44 : 53 800 000 $
Year 45 : 26 800 000 $
Salary Average Commitment
Year 42 : 64 200 000 $
Year 43 : 42 975 000 $
Year 44 : 41 575 000 $
Year 45 : 17 575 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 925 000 $
Year 43 : 59 200 000 $
Year 44 : 53 800 000 $
Year 45 : 26 800 000 $

Farm Players Salaries
Nikita Kucherov (Out of Payroll)	1 050 000 $ (4)
Salary Remaining :	0 $
Linus Omark	200 000 $ (2)
Salary Remaining :	0 $
Alexander Yelesin	200 000 $ (3)
Salary Remaining :	0 $
Keith Kinkaid	190 000 $ (1)
Salary Remaining :	0 $
Henrik Borgstrom	150 000 $ (4)
Salary Remaining :	0 $
Anthony Greco	120 000 $ (1)
Salary Remaining :	0 $
Jake Chelios	100 000 $ (1)
Salary Remaining :	0 $
Thomas McCollum	100 000 $ (2)
Salary Remaining :	0 $
Spencer Knight	97 500 $ (3)
Salary Remaining :	0 $
Taro Hirose	95 000 $ (2)
Salary Remaining :	0 $
Lawrence Pilut	95 000 $ (4)
Salary Remaining :	0 $
Markus Hannikainen	95 000 $ (3)
Salary Remaining :	0 $
Grigori Denisenko	90 000 $ (3)
Salary Remaining :	0 $
Tomas Jurco	85 000 $ (3)
Salary Remaining :	0 $
Vitali Kravtsov	85 000 $ (3)
Salary Remaining :	0 $
Jakub Kindl	75 000 $ (3)
Salary Remaining :	0 $
Joe Hicketts	75 000 $ (2)
Salary Remaining :	0 $
Nikita Soshnikov	75 000 $ (3)
Salary Remaining :	0 $
Kristian Vesalainen	70 000 $ (4)
Salary Remaining :	0 $
Mackenzie Skapski	65 000 $ (1)
Salary Remaining :	0 $
Danil Yurtaykin	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 42 : 3 162 500 $
Year 43 : 2 637 500 $
Year 44 : 2 167 500 $
Year 45 : 1 365 000 $
Salary Average Commitment
Year 42 : 2 737 500 $
Year 43 : 2 212 500 $
Year 44 : 1 742 500 $
Year 45 : 1 212 500 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 105 $ - 6 657 - 95,09%
Level 2:	6000 - 75 $ - 4 907 - 81,79%
Level 3:	3000 - 45 $ - 2 604 - 86,81%
Level 4:	5000 - 25 $ - 4 705 - 94,10%
Luxury :	2000 - 200 $ - 1 727 - 86,33%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 600 - 89,56%
Average Income per Game	1 976 572 $
Year to Date Revenue	75 109 746 $
Farm
Home Games Left	0
Average Attendance - %	2 996 - 99,87%
Average Income per Game	77 930 $
Year to Date Revenue	2 961 354 $
Expense
Pro Players Total Salaries	55 650 000 $
Farm Players Total Salaries	2 061 600 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 494 033 $
Farm Year To Date Expenses	2 379 860 $
Pro Salary Cap To Date	57 994 023 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	533 486 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 501 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	3 650 000 $
Current Bank Account	110 497 206 $
Projected Bank Account	110 497 206 $

Pro Players Salaries
Pierre-Luc Dubois	7 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Mantha	5 800 000 $ (3)
-Salary Remaining :	0 $
Charlie Coyle	5 000 000 $ (5)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (5)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Johansen	4 000 000 $ (5)
-Salary Remaining :	0 $
Jonathan Quick	4 000 000 $ (2)
-Salary Remaining :	0 $
Brayden McNabb	3 750 000 $ (3)
-Salary Remaining :	0 $
Anthony Beauvillier	3 300 000 $ (5)
-Salary Remaining :	0 $
Philippe Myers	2 100 000 $ (1)
-Salary Remaining :	0 $
Nick Ritchie	2 000 000 $ (5)
-Salary Remaining :	0 $
Jesse Puljujarvi	1 750 000 $ (5)
-Salary Remaining :	0 $
Nicolas Roy	1 500 000 $ (4)
-Salary Remaining :	0 $
Max Comtois	1 400 000 $ (4)
-Salary Remaining :	0 $
Mathieu Joseph	1 200 000 $ (4)
-Salary Remaining :	0 $
Cedric Paquette	1 000 000 $ (2)
-Salary Remaining :	0 $
Cayden Primeau	900 000 $ (1)
-Salary Remaining :	0 $
Luke Schenn	850 000 $ (3)
-Salary Remaining :	0 $
Ilya Lyubushkin	800 000 $ (1)
-Salary Remaining :	0 $
Nicolas Hague	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 42 : 55 650 000 $
Year 43 : 40 050 000 $
Year 44 : 35 050 000 $
Year 45 : 24 650 000 $
Salary Average Commitment
Year 42 : 55 050 000 $
Year 43 : 41 350 000 $
Year 44 : 36 350 000 $
Year 45 : 25 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 55 650 000 $
Year 43 : 40 050 000 $
Year 44 : 35 050 000 $
Year 45 : 24 650 000 $

Farm Players Salaries
Matt Martin	150 000 $ (2)
Salary Remaining :	0 $
Alex Galchenyuk	150 000 $ (5)
Salary Remaining :	0 $
Cory Schneider	150 000 $ (3)
Salary Remaining :	0 $
Nathan Beaulieu	100 000 $ (2)
Salary Remaining :	0 $
Samuel Morin	100 000 $ (5)
Salary Remaining :	0 $
Nicolas Deslauriers	100 000 $ (2)
Salary Remaining :	0 $
Dryden Hunt	90 000 $ (2)
Salary Remaining :	0 $
Joe Veleno	85 000 $ (3)
Salary Remaining :	0 $
Dalton Prout	80 000 $ (1)
Salary Remaining :	0 $
Alexandre Fortin	80 000 $ (4)
Salary Remaining :	0 $
Kole Lind	80 000 $ (3)
Salary Remaining :	0 $
Landon Bow	80 000 $ (4)
Salary Remaining :	0 $
Eddie Pasquale	80 000 $ (4)
Salary Remaining :	0 $
Andreas Borgman	80 000 $ (2)
Salary Remaining :	0 $
Logan Brown	80 000 $ (5)
Salary Remaining :	0 $
Michael Amadio	80 000 $ (2)
Salary Remaining :	0 $
Juho Lammikko	80 000 $ (4)
Salary Remaining :	0 $
Pierre-Olivier Joseph	70 000 $ (3)
Salary Remaining :	0 $
Brian Lashoff	70 000 $ (2)
Salary Remaining :	0 $
Mathieu Olivier	70 000 $ (1)
Salary Remaining :	0 $
Antoine Bibeau	70 000 $ (3)
Salary Remaining :	0 $
Anthony Angello	70 000 $ (1)
Salary Remaining :	0 $
Victor Ejdsell	66 600 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 2 061 600 $
Year 43 : 1 841 600 $
Year 44 : 1 105 000 $
Year 45 : 650 000 $
Salary Average Commitment
Year 42 : 2 176 600 $
Year 43 : 1 996 600 $
Year 44 : 1 260 000 $
Year 45 : 860 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 750 - 96,43%
Level 2:	6000 - 54 $ - 5 824 - 97,06%
Level 3:	3000 - 33 $ - 2 842 - 94,73%
Level 4:	5000 - 20 $ - 4 836 - 96,72%
Luxury :	2000 - 145 $ - 1 830 - 91,52%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 988 - 99,40%
Farm Level 2:	1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 082 - 96,01%
Average Income per Game	1 556 279 $
Year to Date Revenue	59 138 603 $
Farm
Home Games Left	0
Average Attendance - %	2 984 - 99,47%
Average Income per Game	101 426 $
Year to Date Revenue	3 854 178 $
Expense
Pro Players Total Salaries	78 000 000 $
Farm Players Total Salaries	1 945 000 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 938 987 $
Farm Year To Date Expenses	2 466 847 $
Pro Salary Cap To Date	78 938 998 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	724 771 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 266 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 000 000 $
Current Bank Account	35 545 170 $
Projected Bank Account	35 545 170 $

Pro Players Salaries
Jonathan Huberdeau	10 000 000 $ (5)
-Salary Remaining :	0 $
Aleksander Barkov	9 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Suter	7 000 000 $ (1)
-Salary Remaining :	0 $
Pekka Rinne	7 000 000 $ (1)
-Salary Remaining :	0 $
Keith Yandle	5 500 000 $ (3)
-Salary Remaining :	0 $
Sergei Bobrovsky	5 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Pulock	5 500 000 $ (3)
-Salary Remaining :	0 $
John Klingberg	4 600 000 $ (1)
-Salary Remaining :	0 $
Ryan Getzlaf	4 250 000 $ (3)
-Salary Remaining :	0 $
Jack Roslovic	3 750 000 $ (5)
-Salary Remaining :	0 $
Robby Fabbri	2 800 000 $ (3)
-Salary Remaining :	0 $
Marcus Johansson	2 000 000 $ (3)
-Salary Remaining :	0 $
Nick Paul	2 000 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn	2 000 000 $ (3)
-Salary Remaining :	0 $
Nick Bjugstad	1 750 000 $ (3)
-Salary Remaining :	0 $
Riley Sheahan	1 250 000 $ (4)
-Salary Remaining :	0 $
Trevor Zegras	1 200 000 $ (3)
-Salary Remaining :	0 $
Shane Pinto	1 200 000 $ (3)
-Salary Remaining :	0 $
Andy Greene	1 000 000 $ (2)
-Salary Remaining :	0 $
Jake Evans	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 42 : 78 000 000 $
Year 43 : 47 700 000 $
Year 44 : 41 200 000 $
Year 45 : 15 000 000 $
Salary Average Commitment
Year 42 : 81 700 000 $
Year 43 : 52 750 000 $
Year 44 : 42 000 000 $
Year 45 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 000 000 $
Year 43 : 47 700 000 $
Year 44 : 41 200 000 $
Year 45 : 15 000 000 $

Farm Players Salaries
Brent Seabrook	150 000 $ (4)
Salary Remaining :	0 $
Connor McMichael	120 000 $ (3)
Salary Remaining :	0 $
Rasmus Sandin	100 000 $ (1)
Salary Remaining :	0 $
Henri Jokiharju	100 000 $ (1)
Salary Remaining :	0 $
Haydn Fleury	100 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	100 000 $ (1)
Salary Remaining :	0 $
Lean Bergmann	90 000 $ (1)
Salary Remaining :	0 $
Alexei Melnichuk	80 000 $ (3)
Salary Remaining :	0 $
Scott Wedgewood	70 000 $ (1)
Salary Remaining :	0 $
Anton Slepyshev	70 000 $ (5)
Salary Remaining :	0 $
Ville Heinola	70 000 $ (1)
Salary Remaining :	0 $
Frank Corrado	70 000 $ (1)
Salary Remaining :	0 $
Brady Austin	70 000 $ (1)
Salary Remaining :	0 $
Tyler Gaudet	70 000 $ (1)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (5)
Salary Remaining :	0 $
J.C. Lipon	70 000 $ (1)
Salary Remaining :	0 $
Turner Elson	70 000 $ (1)
Salary Remaining :	0 $
Jacob Larsson	70 000 $ (1)
Salary Remaining :	0 $
Nicolas Kerdiles	70 000 $ (1)
Salary Remaining :	0 $
Tanner Richard	70 000 $ (1)
Salary Remaining :	0 $
Kevin Stenlund	70 000 $ (5)
Salary Remaining :	0 $
Michael McLeod	70 000 $ (1)
Salary Remaining :	0 $
Aleksi Saarela	70 000 $ (5)
Salary Remaining :	0 $
Chad Johnson	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 42 : 1 945 000 $
Year 43 : 685 000 $
Year 44 : 630 000 $
Year 45 : 430 000 $
Salary Average Commitment
Year 42 : 1 980 000 $
Year 43 : 880 000 $
Year 44 : 825 000 $
Year 45 : 725 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	7000 - 180 $ - 3 385 - 48,36%
Level 2:	6000 - 88 $ - 3 824 - 63,73%
Level 3:	3000 - 47 $ - 2 377 - 79,23%
Level 4:	4000 - 35 $ - 3 315 - 82,88%
Luxury :	2000 - 275 $ - 1 075 - 53,76%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 80 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 976 - 63,53%
Average Income per Game	1 763 090 $
Year to Date Revenue	66 997 425 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	228 000 $
Year to Date Revenue	8 664 000 $
Expense
Pro Players Total Salaries	78 150 000 $
Farm Players Total Salaries	3 120 000 $
Coaches Total Salaries	4 325 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 444 723 $
Farm Year To Date Expenses	4 739 978 $
Pro Salary Cap To Date	74 119 726 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	747 477 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	37 798 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 150 000 $
Current Bank Account	65 766 781 $
Projected Bank Account	65 766 781 $

Pro Players Salaries
John Tavares	9 000 000 $ (4)
-Salary Remaining :	0 $
Sebastian Aho	8 900 000 $ (5)
-Salary Remaining :	0 $
Kris Letang	7 300 000 $ (4)
-Salary Remaining :	0 $
Elias Lindholm	6 250 000 $ (2)
-Salary Remaining :	0 $
Jacob Trouba	6 000 000 $ (2)
-Salary Remaining :	0 $
Ivan Provorov	5 500 000 $ (3)
-Salary Remaining :	0 $
Jordan Binnington	5 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Strome	5 000 000 $ (4)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (2)
-Salary Remaining :	0 $
James van Riemsdyk	4 200 000 $ (1)
-Salary Remaining :	0 $
Anthony Duclair	3 700 000 $ (2)
-Salary Remaining :	0 $
Drake Batherson	2 000 000 $ (1)
-Salary Remaining :	0 $
Tyson Jost	1 500 000 $ (3)
-Salary Remaining :	0 $
Carson Soucy	1 500 000 $ (1)
-Salary Remaining :	0 $
Dmitry Kulikov	1 300 000 $ (4)
-Salary Remaining :	0 $
Artem Zub	1 200 000 $ (3)
-Salary Remaining :	0 $
Ross Colton	1 200 000 $ (3)
-Salary Remaining :	0 $
Adam Fox	1 200 000 $ (1)
-Salary Remaining :	0 $
Andrew Mangiapane	1 000 000 $ (2)
-Salary Remaining :	0 $
Tobias Rieder	750 000 $ (4)
-Salary Remaining :	0 $
Maxime Lagace	700 000 $ (2)
-Salary Remaining :	0 $
Frederick Gaudreau	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 78 150 000 $
Year 43 : 69 250 000 $
Year 44 : 47 350 000 $
Year 45 : 32 950 000 $
Salary Average Commitment
Year 42 : 64 927 000 $
Year 43 : 58 577 000 $
Year 44 : 38 877 000 $
Year 45 : 30 377 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 150 000 $
Year 43 : 69 250 000 $
Year 44 : 47 350 000 $
Year 45 : 32 950 000 $

Farm Players Salaries
Jackson Cates	600 000 $ (2)
Salary Remaining :	0 $
Nick Holden	240 000 $ (1)
Salary Remaining :	0 $
Darren Helm	150 000 $ (5)
Salary Remaining :	0 $
Jon Merrill	150 000 $ (5)
Salary Remaining :	0 $
Conor Sheary	150 000 $ (3)
Salary Remaining :	0 $
Tim Stutzle	120 000 $ (3)
Salary Remaining :	0 $
Vladimir Sobotka	100 000 $ (3)
Salary Remaining :	0 $
Jonny Brodzinski	100 000 $ (5)
Salary Remaining :	0 $
Erik Johnson	95 000 $ (3)
Salary Remaining :	0 $
Gustav Nyquist	95 000 $ (2)
Salary Remaining :	0 $
Cody Franson	95 000 $ (5)
Salary Remaining :	0 $
Darren Dietz	95 000 $ (5)
Salary Remaining :	0 $
Byron Froese	95 000 $ (5)
Salary Remaining :	0 $
Josef Korenar	90 000 $ (3)
Salary Remaining :	0 $
Brogan Rafferty	90 000 $ (4)
Salary Remaining :	0 $
Alexander Salak	80 000 $ (2)
Salary Remaining :	0 $
Logan Shaw	80 000 $ (3)
Salary Remaining :	0 $
Frederic Allard	80 000 $ (3)
Salary Remaining :	0 $
Dylan Sikura	80 000 $ (5)
Salary Remaining :	0 $
Tanner Laczynski	80 000 $ (3)
Salary Remaining :	0 $
Marc Michaelis	80 000 $ (3)
Salary Remaining :	0 $
Gavin Bayreuther	80 000 $ (4)
Salary Remaining :	0 $
Gustav Olofsson	75 000 $ (2)
Salary Remaining :	0 $
Nathan Walker	75 000 $ (2)
Salary Remaining :	0 $
Nick Shore	75 000 $ (1)
Salary Remaining :	0 $
Griffin Reinhart	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 42 : 3 120 000 $
Year 43 : 2 805 000 $
Year 44 : 1 880 000 $
Year 45 : 1 005 000 $
Salary Average Commitment
Year 42 : 2 205 000 $
Year 43 : 1 890 000 $
Year 44 : 1 560 000 $
Year 45 : 930 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 108 $ - 6 537 - 93,39%
Level 2:	6000 - 67 $ - 5 489 - 91,49%
Level 3:	3000 - 40 $ - 2 790 - 93,00%
Level 4:	5000 - 27 $ - 4 661 - 93,22%
Luxury :	2000 - 197 $ - 1 760 - 87,99%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 43 $ - 1 734 - 86,71%
Farm Level 2:	1000 - 18 $ - 894 - 89,36%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 237 - 92,34%
Average Income per Game	1 998 276 $
Year to Date Revenue	75 934 478 $
Farm
Home Games Left	0
Average Attendance - %	2 628 - 87,59%
Average Income per Game	111 299 $
Year to Date Revenue	4 229 359 $
Expense
Pro Players Total Salaries	79 700 000 $
Farm Players Total Salaries	2 695 000 $
Coaches Total Salaries	4 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 814 239 $
Farm Year To Date Expenses	3 429 709 $
Pro Salary Cap To Date	80 814 253 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	767 890 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 606 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 700 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 300 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 700 000 $
Current Bank Account	90 269 888 $
Projected Bank Account	90 269 888 $

Pro Players Salaries
Ryan O'Reilly	7 500 000 $ (5)
-Salary Remaining :	0 $
Pavel Buchnevich	6 000 000 $ (4)
-Salary Remaining :	0 $
Matt Dumba	6 000 000 $ (1)
-Salary Remaining :	0 $
William Karlsson	6 000 000 $ (1)
-Salary Remaining :	0 $
Jared Spurgeon	6 000 000 $ (1)
-Salary Remaining :	0 $
Ondrej Palat	5 500 000 $ (5)
-Salary Remaining :	0 $
Alex Killorn	4 750 000 $ (2)
-Salary Remaining :	0 $
Duncan Keith	4 500 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	4 000 000 $ (5)
-Salary Remaining :	0 $
Reilly Smith	4 000 000 $ (2)
-Salary Remaining :	0 $
Thatcher Demko	4 000 000 $ (4)
-Salary Remaining :	0 $
Jaroslav Halak	4 000 000 $ (3)
-Salary Remaining :	0 $
Boone Jenner	3 000 000 $ (4)
-Salary Remaining :	0 $
Radko Gudas	2 500 000 $ (4)
-Salary Remaining :	0 $
Justin Braun	2 500 000 $ (2)
-Salary Remaining :	0 $
Jesper Fast	2 500 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	2 500 000 $ (2)
-Salary Remaining :	0 $
Alex Iafallo	2 000 000 $ (2)
-Salary Remaining :	0 $
Eric Robinson	850 000 $ (4)
-Salary Remaining :	0 $
Mason Appleton	800 000 $ (4)
-Salary Remaining :	0 $
Nico Sturm	800 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 79 700 000 $
Year 43 : 59 200 000 $
Year 44 : 38 950 000 $
Year 45 : 34 950 000 $
Salary Average Commitment
Year 42 : 72 200 000 $
Year 43 : 52 700 000 $
Year 44 : 31 450 000 $
Year 45 : 27 450 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 700 000 $
Year 43 : 59 200 000 $
Year 44 : 38 950 000 $
Year 45 : 34 950 000 $

Farm Players Salaries
Joonas Korpisalo	325 000 $ (2)
Salary Remaining :	0 $
Devin Shore	250 000 $ (1)
Salary Remaining :	0 $
Sean Walker	250 000 $ (4)
Salary Remaining :	0 $
Cal Foote	100 000 $ (3)
Salary Remaining :	0 $
Tucker Poolman	100 000 $ (3)
Salary Remaining :	0 $
Sam Lafferty	90 000 $ (1)
Salary Remaining :	0 $
John Leonard	90 000 $ (3)
Salary Remaining :	0 $
Lane Pederson	90 000 $ (3)
Salary Remaining :	0 $
Daniel Carr	80 000 $ (3)
Salary Remaining :	0 $
Matt Luff	80 000 $ (4)
Salary Remaining :	0 $
Alexander True	75 000 $ (1)
Salary Remaining :	0 $
Christian Jaros	75 000 $ (1)
Salary Remaining :	0 $
Jack Ahcan	75 000 $ (3)
Salary Remaining :	0 $
Jonas Johansson	70 000 $ (1)
Salary Remaining :	0 $
Ryan Sproul	70 000 $ (4)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (4)
Salary Remaining :	0 $
Riley Barber	70 000 $ (5)
Salary Remaining :	0 $
Jimmy Schuldt	70 000 $ (4)
Salary Remaining :	0 $
William Lockwood	70 000 $ (3)
Salary Remaining :	0 $
Josh Teves	70 000 $ (4)
Salary Remaining :	0 $
Kalle Kossila	70 000 $ (5)
Salary Remaining :	0 $
Joe Thornton	70 000 $ (5)
Salary Remaining :	0 $
Joachim Blichfeld	70 000 $ (1)
Salary Remaining :	0 $
Patrick Russell	70 000 $ (3)
Salary Remaining :	0 $
Noah Gregor	70 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	70 000 $ (2)
Salary Remaining :	0 $
Patrick Sieloff	55 000 $ (2)
Salary Remaining :	0 $
Henrik Samuelsson	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 42 : 2 695 000 $
Year 43 : 1 945 000 $
Year 44 : 1 495 000 $
Year 45 : 820 000 $
Salary Average Commitment
Year 42 : 2 620 000 $
Year 43 : 1 995 000 $
Year 44 : 1 545 000 $
Year 45 : 1 020 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 6 651 - 95,02%
Level 2:	6000 - 60 $ - 5 634 - 93,91%
Level 3:	3000 - 35 $ - 2 844 - 94,79%
Level 4:	5000 - 20 $ - 4 771 - 95,42%
Luxury :	2000 - 200 $ - 1 745 - 87,25%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,69%
Farm Level 2:	1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 646 - 94,11%
Average Income per Game	1 856 612 $
Year to Date Revenue	70 551 252 $
Farm
Home Games Left	0
Average Attendance - %	2 991 - 99,69%
Average Income per Game	101 684 $
Year to Date Revenue	3 863 988 $
Expense
Pro Players Total Salaries	81 430 000 $
Farm Players Total Salaries	2 186 500 $
Coaches Total Salaries	6 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	85 280 907 $
Farm Year To Date Expenses	2 734 433 $
Pro Salary Cap To Date	79 530 923 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	799 817 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 647 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 430 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	570 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 430 000 $
Current Bank Account	42 643 542 $
Projected Bank Account	42 643 542 $

Pro Players Salaries
Connor McDavid	12 800 000 $ (3)
-Salary Remaining :	0 $
Mark Scheifele	8 750 000 $ (5)
-Salary Remaining :	0 $
Nikolaj Ehlers	6 000 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Fleury	5 750 000 $ (4)
-Salary Remaining :	0 $
Tom Wilson	5 750 000 $ (4)
-Salary Remaining :	0 $
Christian Dvorak	5 000 000 $ (3)
-Salary Remaining :	0 $
Nazem Kadri	4 250 000 $ (3)
-Salary Remaining :	0 $
Josh Morrissey	3 600 000 $ (2)
-Salary Remaining :	0 $
Joonas Donskoi	3 200 000 $ (5)
-Salary Remaining :	0 $
Dmitry Orlov	3 100 000 $ (5)
-Salary Remaining :	0 $
Bryan Rust	3 000 000 $ (1)
-Salary Remaining :	0 $
Brenden Dillon	3 000 000 $ (3)
-Salary Remaining :	0 $
Damon Severson	2 500 000 $ (2)
-Salary Remaining :	0 $
Alexandar Georgiev	2 000 000 $ (1)
-Salary Remaining :	0 $
Erik Gustafsson	2 000 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere	2 000 000 $ (3)
-Salary Remaining :	0 $
Luke Glendening	1 750 000 $ (4)
-Salary Remaining :	0 $
Austin Watson	1 250 000 $ (2)
-Salary Remaining :	0 $
David Kampf	1 250 000 $ (2)
-Salary Remaining :	0 $
Jason Robertson	1 000 000 $ (1)
-Salary Remaining :	0 $
Mike Reilly	980 000 $ (3)
-Salary Remaining :	0 $
Curtis Lazar	925 000 $ (4)
-Salary Remaining :	0 $
Brendan Lemieux	925 000 $ (1)
-Salary Remaining :	0 $
Jarred Tinordi	650 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 42 : 81 430 000 $
Year 43 : 72 505 000 $
Year 44 : 57 255 000 $
Year 45 : 29 225 000 $
Salary Average Commitment
Year 42 : 81 355 000 $
Year 43 : 69 880 000 $
Year 44 : 53 180 000 $
Year 45 : 26 450 000 $
Salary Cap with 1 Way Contract
Year 42 : 81 430 000 $
Year 43 : 72 505 000 $
Year 44 : 57 255 000 $
Year 45 : 29 225 000 $

Farm Players Salaries
Andrei Chibisov	500 000 $ (2)
Salary Remaining :	0 $
Owen Tippett	200 000 $ (2)
Salary Remaining :	0 $
Chris Stewart	150 000 $ (2)
Salary Remaining :	0 $
Anders Nilsson	110 000 $ (4)
Salary Remaining :	0 $
Nathan Gerbe	95 000 $ (1)
Salary Remaining :	0 $
David Gustafsson	92 500 $ (1)
Salary Remaining :	0 $
Tobias Bjornfot	92 500 $ (1)
Salary Remaining :	0 $
Matt Hunwick	80 500 $ (2)
Salary Remaining :	0 $
Ryan Poehling	80 000 $ (2)
Salary Remaining :	0 $
Andrey Makarov	80 000 $ (2)
Salary Remaining :	0 $
Sergei Kostitsyn	72 000 $ (2)
Salary Remaining :	0 $
Andrei Kostitsyn	72 000 $ (2)
Salary Remaining :	0 $
Kevin Poulin	71 000 $ (1)
Salary Remaining :	0 $
Zack Stortini	71 000 $ (2)
Salary Remaining :	0 $
Jordan Nolan	70 000 $ (2)
Salary Remaining :	0 $
Mark Fraser	70 000 $ (2)
Salary Remaining :	0 $
Iiro Pakarinen	70 000 $ (4)
Salary Remaining :	0 $
Joshua Ho-Sang	70 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	70 000 $ (2)
Salary Remaining :	0 $
Cole Bardreau	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 42 : 2 186 500 $
Year 43 : 1 835 500 $
Year 44 : 320 000 $
Year 45 : 320 000 $
Salary Average Commitment
Year 42 : 1 741 500 $
Year 43 : 1 475 500 $
Year 44 : 370 000 $
Year 45 : 370 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 110 $ - 6 301 - 96,93%
Level 2:	5500 - 70 $ - 5 400 - 98,18%
Level 3:	2500 - 42 $ - 2 500 - 100,00%
Level 4:	4000 - 30 $ - 3 988 - 99,69%
Luxury :	1500 - 210 $ - 1 383 - 92,23%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 991 - 99,57%
Farm Level 2:	1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 571 - 97,86%
Average Income per Game	1 903 435 $
Year to Date Revenue	72 330 516 $
Farm
Home Games Left	0
Average Attendance - %	2 987 - 99,56%
Average Income per Game	101 557 $
Year to Date Revenue	3 859 176 $
Expense
Pro Players Total Salaries	81 650 000 $
Farm Players Total Salaries	1 732 500 $
Coaches Total Salaries	7 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 671 768 $
Farm Year To Date Expenses	2 448 678 $
Pro Salary Cap To Date	80 671 784 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	813 303 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 940 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 650 000 $
Current Bank Account	23 084 759 $
Projected Bank Account	23 084 759 $

Pro Players Salaries
Anze Kopitar	9 250 000 $ (2)
-Salary Remaining :	0 $
Kyle Connor	7 500 000 $ (5)
-Salary Remaining :	0 $
William Nylander	7 000 000 $ (3)
-Salary Remaining :	0 $
J.T. Miller	6 500 000 $ (3)
-Salary Remaining :	0 $
Seth Jones	6 500 000 $ (2)
-Salary Remaining :	0 $
Gabriel Landeskog	6 000 000 $ (2)
-Salary Remaining :	0 $
Jamie Benn	5 375 000 $ (4)
-Salary Remaining :	0 $
Mark Giordano	5 000 000 $ (2)
-Salary Remaining :	0 $
Philipp Grubauer	4 250 000 $ (1)
-Salary Remaining :	0 $
Christopher Tanev	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Graves	3 500 000 $ (1)
-Salary Remaining :	0 $
Brandon Tanev	3 150 000 $ (3)
-Salary Remaining :	0 $
Devon Toews	2 600 000 $ (1)
-Salary Remaining :	0 $
Calle Jarnkrok	2 500 000 $ (4)
-Salary Remaining :	0 $
Adam Lowry	1 900 000 $ (1)
-Salary Remaining :	0 $
Zach Aston-Reese	1 500 000 $ (2)
-Salary Remaining :	0 $
Carter Rowney	1 400 000 $ (4)
-Salary Remaining :	0 $
Connor Clifton	1 000 000 $ (1)
-Salary Remaining :	0 $
Joel Farabee	975 000 $ (1)
-Salary Remaining :	0 $
Tanner Jeannot	900 000 $ (3)
-Salary Remaining :	0 $
Kaapo Kahkonen	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 81 650 000 $
Year 43 : 62 575 000 $
Year 44 : 34 325 000 $
Year 45 : 16 775 000 $
Salary Average Commitment
Year 42 : 74 850 000 $
Year 43 : 61 900 000 $
Year 44 : 31 900 000 $
Year 45 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 42 : 81 650 000 $
Year 43 : 62 575 000 $
Year 44 : 34 325 000 $
Year 45 : 16 775 000 $

Farm Players Salaries
Corey Crawford	350 000 $ (4)
Salary Remaining :	0 $
Jason Demers	260 000 $ (3)
Salary Remaining :	0 $
Zack MacEwen	125 000 $ (4)
Salary Remaining :	0 $
Matt Benning	125 000 $ (2)
Salary Remaining :	0 $
Ben Hutton	120 000 $ (3)
Salary Remaining :	0 $
Juuso Riikola	100 000 $ (4)
Salary Remaining :	0 $
Jake Bean	100 000 $ (1)
Salary Remaining :	0 $
Nicholas Robertson	100 000 $ (3)
Salary Remaining :	0 $
Kurtis MacDermid	87 500 $ (5)
Salary Remaining :	0 $
Zac Rinaldo	80 000 $ (3)
Salary Remaining :	0 $
Anthony Richard	75 000 $ (4)
Salary Remaining :	0 $
Kaden Fulcher	70 000 $ (4)
Salary Remaining :	0 $
Nathan Bastian	70 000 $ (4)
Salary Remaining :	0 $
Nikolai Knyzhov	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 42 : 1 732 500 $
Year 43 : 1 562 500 $
Year 44 : 1 437 500 $
Year 45 : 877 500 $
Salary Average Commitment
Year 42 : 1 910 000 $
Year 43 : 1 790 000 $
Year 44 : 1 615 000 $
Year 45 : 1 105 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 130 $ - 4 766 - 68,08%
Level 2:	6000 - 90 $ - 3 781 - 63,01%
Level 3:	3000 - 50 $ - 2 134 - 71,14%
Level 4:	5000 - 30 $ - 4 563 - 91,26%
Luxury :	2000 - 210 $ - 1 415 - 70,73%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 630 - 81,50%
Farm Level 2:	1000 - 25 $ - 630 - 62,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 658 - 72,43%
Average Income per Game	1 800 559 $
Year to Date Revenue	68 421 240 $
Farm
Home Games Left	0
Average Attendance - %	2 260 - 75,33%
Average Income per Game	106 920 $
Year to Date Revenue	4 062 948 $
Expense
Pro Players Total Salaries	55 725 000 $
Farm Players Total Salaries	2 737 500 $
Coaches Total Salaries	4 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 861 914 $
Farm Year To Date Expenses	3 404 089 $
Pro Salary Cap To Date	55 861 935 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	538 761 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 124 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 725 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 275 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	3 725 000 $
Current Bank Account	46 074 300 $
Projected Bank Account	46 074 300 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (2)
-Salary Remaining :	0 $
Colton Parayko	6 275 000 $ (3)
-Salary Remaining :	0 $
Frans Nielsen	4 500 000 $ (1)
-Salary Remaining :	0 $
T.J. Brodie	3 800 000 $ (4)
-Salary Remaining :	0 $
Ian Cole	3 600 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	3 000 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	2 600 000 $ (5)
-Salary Remaining :	0 $
Zach Sanford	2 500 000 $ (4)
-Salary Remaining :	0 $
Ethan Bear	2 500 000 $ (3)
-Salary Remaining :	0 $
Patrick Maroon	2 500 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	2 300 000 $ (1)
-Salary Remaining :	0 $
Erik Brannstrom	1 900 000 $ (4)
-Salary Remaining :	0 $
Evan Bouchard	1 500 000 $ (4)
-Salary Remaining :	0 $
John Marino	1 200 000 $ (1)
-Salary Remaining :	0 $
Ilya Samsonov	1 200 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	1 200 000 $ (5)
-Salary Remaining :	0 $
Troy Terry	1 000 000 $ (2)
-Salary Remaining :	0 $
Andrew Peeke	850 000 $ (1)
-Salary Remaining :	0 $
Liam Foudy	850 000 $ (1)
-Salary Remaining :	0 $
Ryan McLeod	800 000 $ (3)
-Salary Remaining :	0 $
Artyom Zagidulin	800 000 $ (3)
-Salary Remaining :	0 $
Reto Berra	750 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grigorenko	700 000 $ (2)
-Salary Remaining :	0 $
Roberto Luongo	700 000 $ (1)
-Salary Remaining :	0 $
Michael Bunting	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 42 : 55 725 000 $
Year 43 : 37 875 000 $
Year 44 : 28 175 000 $
Year 45 : 14 200 000 $
Salary Average Commitment
Year 42 : 57 950 000 $
Year 43 : 42 450 000 $
Year 44 : 32 750 000 $
Year 45 : 19 375 000 $
Salary Cap with 1 Way Contract
Year 42 : 55 725 000 $
Year 43 : 37 875 000 $
Year 44 : 28 175 000 $
Year 45 : 14 200 000 $

Farm Players Salaries
Bryan Little	400 000 $ (3)
Salary Remaining :	0 $
James Neal	375 000 $ (2)
Salary Remaining :	0 $
Luca Sbisa	220 000 $ (2)
Salary Remaining :	0 $
Pheonix Copley	100 000 $ (3)
Salary Remaining :	0 $
Loui Eriksson	100 000 $ (2)
Salary Remaining :	0 $
Nic Petan	95 000 $ (3)
Salary Remaining :	0 $
Emil Bemstrom	95 000 $ (1)
Salary Remaining :	0 $
Jesper Boqvist	92 500 $ (1)
Salary Remaining :	0 $
Arthur Kaliyev	90 000 $ (3)
Salary Remaining :	0 $
Dylan Coghlan	90 000 $ (3)
Salary Remaining :	0 $
Kale Clague	85 000 $ (1)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (2)
Salary Remaining :	0 $
Marko Dano	75 000 $ (4)
Salary Remaining :	0 $
Evan McEneny	75 000 $ (4)
Salary Remaining :	0 $
Alex Broadhurst	75 000 $ (5)
Salary Remaining :	0 $
Michael Mersch	75 000 $ (2)
Salary Remaining :	0 $
Michael Sgarbossa	70 000 $ (2)
Salary Remaining :	0 $
Oskar Steen	70 000 $ (3)
Salary Remaining :	0 $
Drake Rymsha	70 000 $ (3)
Salary Remaining :	0 $
Otto Leskinen	70 000 $ (1)
Salary Remaining :	0 $
Jordan Gross	70 000 $ (1)
Salary Remaining :	0 $
Jonathan Davidsson	70 000 $ (1)
Salary Remaining :	0 $
Lukas Sedlak	70 000 $ (4)
Salary Remaining :	0 $
T.J. Tynan	65 000 $ (2)
Salary Remaining :	0 $
Justin Auger	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 42 : 2 737 500 $
Year 43 : 2 255 000 $
Year 44 : 1 210 000 $
Year 45 : 295 000 $
Salary Average Commitment
Year 42 : 2 430 000 $
Year 43 : 2 130 000 $
Year 44 : 1 085 000 $
Year 45 : 290 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 100 $ - 6 633 - 94,75%
Level 2:	6000 - 65 $ - 5 560 - 92,66%
Level 3:	3000 - 35 $ - 2 871 - 95,71%
Level 4:	5000 - 20 $ - 4 827 - 96,55%
Luxury :	2000 - 200 $ - 1 713 - 85,65%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 65 $ - 1 137 - 56,83%
Farm Level 2:	1000 - 25 $ - 646 - 64,59%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 604 - 93,93%
Average Income per Game	1 877 112 $
Year to Date Revenue	71 330 256 $
Farm
Home Games Left	0
Average Attendance - %	1 782 - 59,41%
Average Income per Game	108 025 $
Year to Date Revenue	4 104 954 $
Expense
Pro Players Total Salaries	60 900 000 $
Farm Players Total Salaries	745 000 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 366 041 $
Farm Year To Date Expenses	1 828 779 $
Pro Salary Cap To Date	56 866 050 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	581 651 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 716 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	60 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	21 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	8 900 000 $
Current Bank Account	84 854 763 $
Projected Bank Account	84 854 763 $

Pro Players Salaries
Al Montoya	12 000 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux	7 200 000 $ (2)
-Salary Remaining :	0 $
Josh Bailey	5 500 000 $ (3)
-Salary Remaining :	0 $
Zach Parise	5 000 000 $ (1)
-Salary Remaining :	0 $
Yannick Weber	3 500 000 $ (2)
-Salary Remaining :	0 $
Andrew Ladd	3 000 000 $ (2)
-Salary Remaining :	0 $
Andreas Athanasiou	3 000 000 $ (2)
-Salary Remaining :	0 $
Vladislav Namestnikov	3 000 000 $ (2)
-Salary Remaining :	0 $
Eric Staal	2 000 000 $ (5)
-Salary Remaining :	0 $
Beau Bennett	2 000 000 $ (1)
-Salary Remaining :	0 $
Anton Stralman	2 000 000 $ (4)
-Salary Remaining :	0 $
Jimmy Howard	1 500 000 $ (2)
-Salary Remaining :	0 $
Lias Andersson	1 100 000 $ (1)
-Salary Remaining :	0 $
Michael Hutchinson	850 000 $ (5)
-Salary Remaining :	0 $
Morgan Geekie	850 000 $ (1)
-Salary Remaining :	0 $
MacKenzie MacEachern	800 000 $ (1)
-Salary Remaining :	0 $
Tyler Graovac	750 000 $ (1)
-Salary Remaining :	0 $
Ivan Baranka	700 000 $ (1)
-Salary Remaining :	0 $
Ilkka Heikkinen	700 000 $ (1)
-Salary Remaining :	0 $
Thomas Hickey	700 000 $ (5)
-Salary Remaining :	0 $
Gemel Smith	700 000 $ (1)
-Salary Remaining :	0 $
Eric Gryba	700 000 $ (1)
-Salary Remaining :	0 $
Brady Keeper	700 000 $ (2)
-Salary Remaining :	0 $
Isac Lundestrom	700 000 $ (4)
-Salary Remaining :	0 $
Ryan Kuffner	700 000 $ (2)
-Salary Remaining :	0 $
Urho Vaakanainen	700 000 $ (1)
-Salary Remaining :	0 $
Michael Houser (Out of Payroll)	700 000 $ (3)
-Salary Remaining :	0 $
Xavier Ouellet	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 42 : 61 600 000 $
Year 43 : 35 600 000 $
Year 44 : 12 450 000 $
Year 45 : 6 250 000 $
Salary Average Commitment
Year 42 : 54 850 000 $
Year 43 : 41 500 000 $
Year 44 : 17 900 000 $
Year 45 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 42 : 61 600 000 $
Year 43 : 35 600 000 $
Year 44 : 12 450 000 $
Year 45 : 6 250 000 $

Farm Players Salaries
Michael Grabner	300 000 $ (1)
Salary Remaining :	0 $
Antti Suomela	80 000 $ (1)
Salary Remaining :	0 $
J.C. Beaudin	80 000 $ (1)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	75 000 $ (5)
Salary Remaining :	0 $
Joshua Jacobs	70 000 $ (2)
Salary Remaining :	0 $
Justin Bailey	70 000 $ (1)
Salary Remaining :	0 $
Bogdan Yakimov	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 42 : 745 000 $
Year 43 : 215 000 $
Year 44 : 145 000 $
Year 45 : 75 000 $
Salary Average Commitment
Year 42 : 697 500 $
Year 43 : 207 500 $
Year 44 : 147 500 $
Year 45 : 97 500 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 125 $ - 5 018 - 71,69%
Level 2:	6000 - 75 $ - 4 861 - 81,01%
Level 3:	3000 - 40 $ - 2 794 - 93,14%
Level 4:	5000 - 30 $ - 4 375 - 87,49%
Luxury :	2000 - 205 $ - 1 628 - 81,40%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 630 - 81,48%
Farm Level 2:	1000 - 30 $ - 535 - 53,47%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 676 - 81,20%
Average Income per Game	1 888 862 $
Year to Date Revenue	71 776 762 $
Farm
Home Games Left	0
Average Attendance - %	2 164 - 72,14%
Average Income per Game	107 248 $
Year to Date Revenue	4 075 416 $
Expense
Pro Players Total Salaries	73 350 000 $
Farm Players Total Salaries	2 145 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 262 366 $
Farm Year To Date Expenses	2 700 658 $
Pro Salary Cap To Date	72 262 395 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	718 807 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 725 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	8 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	21 350 000 $
Current Bank Account	82 141 669 $
Projected Bank Account	82 141 669 $

Pro Players Salaries
Mike Hoffman	6 500 000 $ (3)
-Salary Remaining :	0 $
T.J. Oshie	5 600 000 $ (5)
-Salary Remaining :	0 $
Mattias Ekholm	5 400 000 $ (4)
-Salary Remaining :	0 $
Timo Meier	5 150 000 $ (5)
-Salary Remaining :	0 $
Vincent Trocheck	5 000 000 $ (4)
-Salary Remaining :	0 $
Travis Hamonic	4 500 000 $ (2)
-Salary Remaining :	0 $
Max Domi	4 250 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	4 000 000 $ (3)
-Salary Remaining :	0 $
Nikita Zaitsev	3 750 000 $ (5)
-Salary Remaining :	0 $
Craig Smith	3 500 000 $ (3)
-Salary Remaining :	0 $
Kevin Fiala	3 250 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson	3 000 000 $ (3)
-Salary Remaining :	0 $
Colin Miller	2 800 000 $ (3)
-Salary Remaining :	0 $
Josh Manson	2 800 000 $ (5)
-Salary Remaining :	0 $
Filip Chytil	2 200 000 $ (1)
-Salary Remaining :	0 $
Danny DeKeyser	2 000 000 $ (5)
-Salary Remaining :	0 $
Michael Raffl	1 800 000 $ (2)
-Salary Remaining :	0 $
Madison Bowey	1 750 000 $ (2)
-Salary Remaining :	0 $
Brian Elliott	1 500 000 $ (1)
-Salary Remaining :	0 $
Ilya Mikheyev	1 200 000 $ (1)
-Salary Remaining :	0 $
Jack Campbell	1 200 000 $ (4)
-Salary Remaining :	0 $
Alexander Volkov	1 200 000 $ (1)
-Salary Remaining :	0 $
Matt Nieto	1 000 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 42 : 73 350 000 $
Year 43 : 59 750 000 $
Year 44 : 51 700 000 $
Year 45 : 31 900 000 $
Salary Average Commitment
Year 42 : 73 350 000 $
Year 43 : 60 900 000 $
Year 44 : 52 850 000 $
Year 45 : 33 050 000 $
Salary Cap with 1 Way Contract
Year 42 : 73 350 000 $
Year 43 : 59 750 000 $
Year 44 : 51 700 000 $
Year 45 : 31 900 000 $

Farm Players Salaries
Matt Murray	450 000 $ (3)
Salary Remaining :	0 $
Andrew Shaw	285 000 $ (2)
Salary Remaining :	0 $
Kieffer Bellows	120 000 $ (1)
Salary Remaining :	0 $
Sebastien Aho	100 000 $ (2)
Salary Remaining :	0 $
Vinnie Hinostroza	100 000 $ (3)
Salary Remaining :	0 $
Nicholas Merkley	100 000 $ (2)
Salary Remaining :	0 $
Roland McKeown	90 000 $ (2)
Salary Remaining :	0 $
Morgan Klimchuk	90 000 $ (2)
Salary Remaining :	0 $
Shane Gersich	90 000 $ (2)
Salary Remaining :	0 $
Steven Fogarty	90 000 $ (2)
Salary Remaining :	0 $
Rourke Chartier	70 000 $ (4)
Salary Remaining :	0 $
Julius Honka	70 000 $ (5)
Salary Remaining :	0 $
Seth Griffith	70 000 $ (3)
Salary Remaining :	0 $
Alex Petrovic	70 000 $ (5)
Salary Remaining :	0 $
Teemu Pulkkinen	70 000 $ (4)
Salary Remaining :	0 $
MacKenzie Entwistle	70 000 $ (3)
Salary Remaining :	0 $
Garrett Pilon	70 000 $ (3)
Salary Remaining :	0 $
Colton White	70 000 $ (4)
Salary Remaining :	0 $
Valentin Zykov	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 42 : 2 145 000 $
Year 43 : 2 025 000 $
Year 44 : 1 180 000 $
Year 45 : 350 000 $
Salary Average Commitment
Year 42 : 2 195 000 $
Year 43 : 2 145 000 $
Year 44 : 1 300 000 $
Year 45 : 500 000 $

Hamilton Tigers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 250 $ - 3 266 - 50,25%
Level 2:	5500 - 175 $ - 2 724 - 49,52%
Level 3:	3000 - 150 $ - 2 001 - 66,69%
Level 4:	4500 - 100 $ - 3 301 - 73,36%
Luxury :	1500 - 300 $ - 1 212 - 80,82%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 30 $ - 1 559 - 77,95%
Farm Level 2:	1000 - 15 $ - 815 - 81,48%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 504 - 59,54%
Average Income per Game	1 856 477 $
Year to Date Revenue	70 546 116 $
Farm
Home Games Left	0
Average Attendance - %	2 374 - 79,13%
Average Income per Game	98 602 $
Year to Date Revenue	3 746 868 $
Expense
Pro Players Total Salaries	74 600 000 $
Farm Players Total Salaries	1 790 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 837 637 $
Farm Year To Date Expenses	1 992 711 $
Pro Salary Cap To Date	78 637 603 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	732 110 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 468 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	7 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	22 600 000 $
Current Bank Account	77 888 583 $
Projected Bank Account	77 888 583 $

Pro Players Salaries
Vladimir Tarasenko	8 250 000 $ (1)
-Salary Remaining :	0 $
Frederik Andersen	5 700 000 $ (3)
-Salary Remaining :	0 $
Paul Stastny	5 500 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	5 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	4 500 000 $ (5)
-Salary Remaining :	0 $
Rickard Rakell	4 250 000 $ (2)
-Salary Remaining :	0 $
David Savard	3 850 000 $ (2)
-Salary Remaining :	0 $
Mikael Granlund	3 800 000 $ (2)
-Salary Remaining :	0 $
Nick Leddy	3 800 000 $ (3)
-Salary Remaining :	0 $
Martin Jones	3 500 000 $ (4)
-Salary Remaining :	0 $
Samuel Girard	3 500 000 $ (1)
-Salary Remaining :	0 $
Ben Chiarot	3 200 000 $ (4)
-Salary Remaining :	0 $
Colin White	2 500 000 $ (1)
-Salary Remaining :	0 $
Mattias Janmark	2 500 000 $ (3)
-Salary Remaining :	0 $
Paul Byron	2 250 000 $ (2)
-Salary Remaining :	0 $
Jeff Skinner	2 000 000 $ (5)
-Salary Remaining :	0 $
Nicolas Aube-Kubel	1 500 000 $ (4)
-Salary Remaining :	0 $
Matt Roy	1 300 000 $ (4)
-Salary Remaining :	0 $
Kevan Miller	1 000 000 $ (4)
-Salary Remaining :	0 $
Mikhail Maltsev	900 000 $ (3)
-Salary Remaining :	0 $
Patrick Marleau	800 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 74 600 000 $
Year 43 : 50 350 000 $
Year 44 : 30 700 000 $
Year 45 : 17 800 000 $
Salary Average Commitment
Year 42 : 81 100 000 $
Year 43 : 57 600 000 $
Year 44 : 37 950 000 $
Year 45 : 25 450 000 $
Salary Cap with 1 Way Contract
Year 42 : 74 600 000 $
Year 43 : 50 350 000 $
Year 44 : 30 700 000 $
Year 45 : 17 800 000 $

Farm Players Salaries
Jake DeBrusk	450 000 $ (1)
Salary Remaining :	0 $
Adam Gaudette	190 000 $ (2)
Salary Remaining :	0 $
Jordie Benn	130 000 $ (3)
Salary Remaining :	0 $
Ukko-Pekka Luukkonen	120 000 $ (3)
Salary Remaining :	0 $
Mirco Mueller	110 000 $ (2)
Salary Remaining :	0 $
Sam Montembeault	100 000 $ (4)
Salary Remaining :	0 $
Anthony DeAngelo	100 000 $ (3)
Salary Remaining :	0 $
Jason Pominville	100 000 $ (2)
Salary Remaining :	0 $
Martin Hanzal	100 000 $ (3)
Salary Remaining :	0 $
Adam Werner	90 000 $ (1)
Salary Remaining :	0 $
Blake Speers	80 000 $ (5)
Salary Remaining :	0 $
Sam Gagner	80 000 $ (4)
Salary Remaining :	0 $
Rem Pitlick	70 000 $ (4)
Salary Remaining :	0 $
Curtis McKenzie	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 42 : 1 790 000 $
Year 43 : 1 180 000 $
Year 44 : 780 000 $
Year 45 : 330 000 $
Salary Average Commitment
Year 42 : 2 450 000 $
Year 43 : 1 880 000 $
Year 44 : 1 480 000 $
Year 45 : 600 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 114 $ - 6 022 - 92,64%
Level 2:	5000 - 78 $ - 4 384 - 87,67%
Level 3:	2500 - 46 $ - 2 365 - 94,59%
Level 4:	4500 - 31 $ - 4 036 - 89,69%
Luxury :	1500 - 240 $ - 1 217 - 81,16%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 65 $ - 1 131 - 56,54%
Farm Level 2:	1000 - 20 $ - 801 - 80,14%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 023 - 90,12%
Average Income per Game	1 865 331 $
Year to Date Revenue	70 882 588 $
Farm
Home Games Left	0
Average Attendance - %	1 932 - 64,41%
Average Income per Game	107 434 $
Year to Date Revenue	4 082 502 $
Expense
Pro Players Total Salaries	80 050 013 $
Farm Players Total Salaries	3 015 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 729 379 $
Farm Year To Date Expenses	5 075 511 $
Pro Salary Cap To Date	79 729 371 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	771 101 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	46 009 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 050 013 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 949 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 050 013 $
Current Bank Account	(5 126 762 $)
Projected Bank Account	(5 126 762 $)

Pro Players Salaries
Leon Draisaitl	12 000 000 $ (3)
-Salary Remaining :	0 $
Mitch Marner	10 500 000 $ (5)
-Salary Remaining :	0 $
John Carlson	8 700 000 $ (5)
-Salary Remaining :	0 $
Mathew Barzal	8 000 013 $ (3)
-Salary Remaining :	0 $
Tyson Barrie	6 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	5 900 000 $ (2)
-Salary Remaining :	0 $
Anthony Cirelli	4 650 000 $ (2)
-Salary Remaining :	0 $
Matt Grzelcyk	3 500 000 $ (5)
-Salary Remaining :	0 $
Kasperi Kapanen	3 000 000 $ (3)
-Salary Remaining :	0 $
Scott Laughton	2 800 000 $ (1)
-Salary Remaining :	0 $
Jason Spezza	2 000 000 $ (1)
-Salary Remaining :	0 $
J.T. Compher	1 850 000 $ (5)
-Salary Remaining :	0 $
Justin Holl	1 750 000 $ (2)
-Salary Remaining :	0 $
Linus Ullmark	1 700 000 $ (2)
-Salary Remaining :	0 $
Chandler Stephenson	1 500 000 $ (3)
-Salary Remaining :	0 $
Kevin Lankinen	1 200 000 $ (3)
-Salary Remaining :	0 $
K'Andre Miller	1 200 000 $ (3)
-Salary Remaining :	0 $
Jacob Bryson	1 200 000 $ (3)
-Salary Remaining :	0 $
Yegor Sharangovich	1 200 000 $ (3)
-Salary Remaining :	0 $
Trevor Moore	900 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 42 : 80 050 013 $
Year 43 : 68 750 013 $
Year 44 : 54 750 013 $
Year 45 : 25 450 000 $
Salary Average Commitment
Year 42 : 70 250 013 $
Year 43 : 58 950 013 $
Year 44 : 44 950 013 $
Year 45 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 050 013 $
Year 43 : 68 750 013 $
Year 44 : 54 750 013 $
Year 45 : 25 450 000 $

Farm Players Salaries
Carter Hart	450 000 $ (1)
Salary Remaining :	0 $
Aaron Dell	300 000 $ (4)
Salary Remaining :	0 $
Jonas Siegenthaler	150 000 $ (4)
Salary Remaining :	0 $
Tage Thompson	120 000 $ (4)
Salary Remaining :	0 $
Gerald Mayhew	100 000 $ (3)
Salary Remaining :	0 $
Victor Mete	100 000 $ (5)
Salary Remaining :	0 $
Colton Sceviour	95 000 $ (4)
Salary Remaining :	0 $
Martin Fehervary	92 500 $ (1)
Salary Remaining :	0 $
Klim Kostin	87 500 $ (1)
Salary Remaining :	0 $
Liam O'Brien	80 000 $ (2)
Salary Remaining :	0 $
Michael Chaput	80 000 $ (3)
Salary Remaining :	0 $
Buddy Robinson	80 000 $ (3)
Salary Remaining :	0 $
Alex Biega	80 000 $ (1)
Salary Remaining :	0 $
Mitch Reinke	75 000 $ (4)
Salary Remaining :	0 $
Joel L'Esperance	75 000 $ (4)
Salary Remaining :	0 $
Dmitrij Jaskin	70 000 $ (3)
Salary Remaining :	0 $
Mason Marchment	70 000 $ (3)
Salary Remaining :	0 $
Joona Luoto	70 000 $ (3)
Salary Remaining :	0 $
Jakob Lilja	70 000 $ (3)
Salary Remaining :	0 $
Hunter Miska	70 000 $ (5)
Salary Remaining :	0 $
Joel Hanley	70 000 $ (3)
Salary Remaining :	0 $
Steven Kampfer	70 000 $ (2)
Salary Remaining :	0 $
Trevor Carrick	70 000 $ (3)
Salary Remaining :	0 $
Christian Fischer	70 000 $ (1)
Salary Remaining :	0 $
Ashton Sautner	70 000 $ (4)
Salary Remaining :	0 $
Maxim Mamin	70 000 $ (1)
Salary Remaining :	0 $
Cooper Marody	70 000 $ (4)
Salary Remaining :	0 $
Joseph Gambardella	70 000 $ (3)
Salary Remaining :	0 $
Sheldon Rempal	70 000 $ (5)
Salary Remaining :	0 $
Gage Quinney	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 42 : 3 015 000 $
Year 43 : 2 165 000 $
Year 44 : 2 015 000 $
Year 45 : 1 195 000 $
Salary Average Commitment
Year 42 : 2 691 000 $
Year 43 : 2 111 000 $
Year 44 : 1 951 000 $
Year 45 : 1 381 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 120 $ - 5 161 - 86,02%
Level 2:	5000 - 70 $ - 5 000 - 100,00%
Level 3:	2250 - 69 $ - 1 530 - 67,99%
Level 4:	4000 - 60 $ - 1 954 - 48,84%
Luxury :	1250 - 175 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 75 $ - 993 - 49,64%
Farm Level 2:	1000 - 30 $ - 533 - 53,33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 894 - 80,51%
Average Income per Game	1 692 988 $
Year to Date Revenue	64 333 561 $
Farm
Home Games Left	0
Average Attendance - %	1 526 - 50,87%
Average Income per Game	108 546 $
Year to Date Revenue	4 124 754 $
Expense
Pro Players Total Salaries	79 625 000 $
Farm Players Total Salaries	1 647 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 786 710 $
Farm Year To Date Expenses	2 212 966 $
Pro Salary Cap To Date	70 786 707 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	758 028 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 702 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 625 000 $
Current Bank Account	55 169 073 $
Projected Bank Account	55 169 073 $

Pro Players Salaries
Tuukka Rask	7 900 000 $ (2)
-Salary Remaining :	0 $
Shea Weber	7 500 000 $ (2)
-Salary Remaining :	0 $
Brayden Schenn	6 300 000 $ (5)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (4)
-Salary Remaining :	0 $
Jonas Brodin	5 000 000 $ (5)
-Salary Remaining :	0 $
Brady Skjei	4 500 000 $ (2)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	4 250 000 $ (2)
-Salary Remaining :	0 $
Zdeno Chara	4 125 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	3 750 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	3 500 000 $ (5)
-Salary Remaining :	0 $
Lars Eller	3 500 000 $ (2)
-Salary Remaining :	0 $
Dustin Brown	3 250 000 $ (1)
-Salary Remaining :	0 $
Chris Tierney	3 050 000 $ (1)
-Salary Remaining :	0 $
Cam Talbot	3 000 000 $ (2)
-Salary Remaining :	0 $
Antoine Roussel	3 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Hartman	2 000 000 $ (1)
-Salary Remaining :	0 $
Brad Richardson	1 900 000 $ (1)
-Salary Remaining :	0 $
Cody Eakin	1 500 000 $ (3)
-Salary Remaining :	0 $
Marc Staal	1 200 000 $ (5)
-Salary Remaining :	0 $
Andy Andreoff	900 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 79 625 000 $
Year 43 : 60 800 000 $
Year 44 : 26 400 000 $
Year 45 : 21 900 000 $
Salary Average Commitment
Year 42 : 73 375 000 $
Year 43 : 54 550 000 $
Year 44 : 22 800 000 $
Year 45 : 18 300 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 625 000 $
Year 43 : 60 800 000 $
Year 44 : 26 400 000 $
Year 45 : 21 900 000 $

Farm Players Salaries
Scott Darling	200 000 $ (1)
Salary Remaining :	0 $
Richard Panik	200 000 $ (2)
Salary Remaining :	0 $
Josh Currie	100 000 $ (1)
Salary Remaining :	0 $
Michael Stone	95 000 $ (3)
Salary Remaining :	0 $
Alex Belzile	90 000 $ (5)
Salary Remaining :	0 $
Daniel Walcott	90 000 $ (5)
Salary Remaining :	0 $
Joakim Ryan	90 000 $ (2)
Salary Remaining :	0 $
Joseph Cramarossa	90 000 $ (5)
Salary Remaining :	0 $
Andrew Poturalski	90 000 $ (5)
Salary Remaining :	0 $
Joe Morrow	72 500 $ (1)
Salary Remaining :	0 $
Matt Bartkowski	70 000 $ (1)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (3)
Salary Remaining :	0 $
Tobias Lindberg	70 000 $ (3)
Salary Remaining :	0 $
Sheldon Dries	70 000 $ (4)
Salary Remaining :	0 $
Garret Sparks	70 000 $ (3)
Salary Remaining :	0 $
Adam Johnson	70 000 $ (4)
Salary Remaining :	0 $
Marek Langhamer	55 000 $ (2)
Salary Remaining :	0 $
Brandon Halverson	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 42 : 1 647 500 $
Year 43 : 1 205 000 $
Year 44 : 805 000 $
Year 45 : 500 000 $
Salary Average Commitment
Year 42 : 1 532 500 $
Year 43 : 1 090 000 $
Year 44 : 690 000 $
Year 45 : 430 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 120 $ - 5 219 - 80,29%
Level 2:	5500 - 78 $ - 4 377 - 79,59%
Level 3:	2500 - 46 $ - 2 352 - 94,10%
Level 4:	4500 - 35 $ - 3 381 - 75,13%
Luxury :	1500 - 232 $ - 1 269 - 84,61%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 35 $ - 1 989 - 99,46%
Farm Level 2:	1000 - 15 $ - 998 - 99,84%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 598 - 80,97%
Average Income per Game	1 784 705 $
Year to Date Revenue	67 818 783 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,58%
Average Income per Game	101 515 $
Year to Date Revenue	3 857 556 $
Expense
Pro Players Total Salaries	63 200 000 $
Farm Players Total Salaries	1 860 000 $
Coaches Total Salaries	8 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 603 682 $
Farm Year To Date Expenses	3 452 112 $
Pro Salary Cap To Date	59 103 658 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	648 624 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 073 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 200 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	18 800 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	11 200 000 $
Current Bank Account	92 515 427 $
Projected Bank Account	92 515 427 $

Pro Players Salaries
Maxim Lapierre	12 000 000 $ (1)
-Salary Remaining :	0 $
MacKenzie Blackwood	5 000 000 $ (4)
-Salary Remaining :	0 $
Rasmus Andersson	4 550 000 $ (5)
-Salary Remaining :	0 $
Jonathan Drouin	4 000 000 $ (4)
-Salary Remaining :	0 $
Craig Anderson	3 750 000 $ (2)
-Salary Remaining :	0 $
Mike Matheson	3 600 000 $ (1)
-Salary Remaining :	0 $
Jake Gardiner	3 200 000 $ (3)
-Salary Remaining :	0 $
Andreas Johnsson	3 200 000 $ (2)
-Salary Remaining :	0 $
Sammy Blais	2 500 000 $ (4)
-Salary Remaining :	0 $
Victor Rask	2 400 000 $ (5)
-Salary Remaining :	0 $
Bobby Ryan	2 250 000 $ (5)
-Salary Remaining :	0 $
Janne Kuokkanen	2 000 000 $ (5)
-Salary Remaining :	0 $
Malcolm Subban	1 900 000 $ (1)
-Salary Remaining :	0 $
Jordan Kyrou	1 900 000 $ (4)
-Salary Remaining :	0 $
Kaapo Kakko	1 200 000 $ (1)
-Salary Remaining :	0 $
Jack Hughes	1 200 000 $ (1)
-Salary Remaining :	0 $
Ilya Sorokin	1 200 000 $ (3)
-Salary Remaining :	0 $
Dean Kukan	1 100 000 $ (5)
-Salary Remaining :	0 $
Philipp Kurashev	1 000 000 $ (3)
-Salary Remaining :	0 $
Olli Juolevi	950 000 $ (3)
-Salary Remaining :	0 $
Libor Hajek	950 000 $ (4)
-Salary Remaining :	0 $
Noah Dobson	950 000 $ (1)
-Salary Remaining :	0 $
Colin Blackwell	900 000 $ (2)
-Salary Remaining :	0 $
Jakub Zboril	800 000 $ (4)
-Salary Remaining :	0 $
Gabriel Vilardi	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 42 : 63 200 000 $
Year 43 : 41 650 000 $
Year 44 : 33 800 000 $
Year 45 : 27 450 000 $
Salary Average Commitment
Year 42 : 42 650 000 $
Year 43 : 34 650 000 $
Year 44 : 26 800 000 $
Year 45 : 22 100 000 $
Salary Cap with 1 Way Contract
Year 42 : 63 200 000 $
Year 43 : 41 650 000 $
Year 44 : 33 800 000 $
Year 45 : 27 450 000 $

Farm Players Salaries
Alexander Nylander	200 000 $ (5)
Salary Remaining :	0 $
Michael Dipietro	120 000 $ (4)
Salary Remaining :	0 $
Lucas Wallmark	100 000 $ (4)
Salary Remaining :	0 $
Zac Jones	90 000 $ (3)
Salary Remaining :	0 $
Dennis Gilbert	90 000 $ (4)
Salary Remaining :	0 $
Otto Koivula	85 000 $ (1)
Salary Remaining :	0 $
Austin Wagner	85 000 $ (4)
Salary Remaining :	0 $
David Farrance	80 000 $ (3)
Salary Remaining :	0 $
Jake Walman	75 000 $ (1)
Salary Remaining :	0 $
Ivan Chekhovich	75 000 $ (3)
Salary Remaining :	0 $
Jesse Ylonen	75 000 $ (3)
Salary Remaining :	0 $
Connor Bunnaman	75 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	75 000 $ (4)
Salary Remaining :	0 $
Brett Lernout	75 000 $ (3)
Salary Remaining :	0 $
Nicholas Baptiste	75 000 $ (5)
Salary Remaining :	0 $
Dillon Heatherington	75 000 $ (1)
Salary Remaining :	0 $
Matt Puempel	70 000 $ (2)
Salary Remaining :	0 $
Ian McCoshen	70 000 $ (5)
Salary Remaining :	0 $
Timothy Liljegren	70 000 $ (1)
Salary Remaining :	0 $
Alan Quine	70 000 $ (4)
Salary Remaining :	0 $
Chris Terry	65 000 $ (2)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 42 : 1 860 000 $
Year 43 : 1 480 000 $
Year 44 : 1 280 000 $
Year 45 : 885 000 $
Salary Average Commitment
Year 42 : 1 630 000 $
Year 43 : 1 355 000 $
Year 44 : 1 140 000 $
Year 45 : 865 000 $

Miami Heat

Arena Capacity - Ticket Price Attendance - %
Arena Name	Miami Arena
Level 1:	6000 - 110 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2500 - 40 $ - 2 500 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1000 - 225 $ - 1 000 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	3000 - 35 $ - 2 986 - 99,52%
Farm Level 2:	2000 - 15 $ - 1 994 - 99,70%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 500 - 100,00%
Average Income per Game	1 599 000 $
Year to Date Revenue	60 762 000 $
Farm
Home Games Left	0
Average Attendance - %	4 979 - 99,59%
Average Income per Game	161 283 $
Year to Date Revenue	6 128 760 $
Expense
Pro Players Total Salaries	61 900 000 $
Farm Players Total Salaries	2 655 000 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 230 293 $
Farm Year To Date Expenses	2 523 590 $
Pro Salary Cap To Date	61 480 264 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	602 294 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 945 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	20 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	9 900 000 $
Current Bank Account	34 136 877 $
Projected Bank Account	34 136 877 $

Pro Players Salaries
Brian Boyle	6 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Kesler	5 000 000 $ (1)
-Salary Remaining :	0 $
Tomas Plekanec	5 000 000 $ (1)
-Salary Remaining :	0 $
Patrick Bordeleau	5 000 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	4 500 000 $ (2)
-Salary Remaining :	0 $
Jason Zucker	3 850 000 $ (3)
-Salary Remaining :	0 $
Brandon Carlo	3 200 000 $ (3)
-Salary Remaining :	0 $
Zac Dalpe	3 000 000 $ (5)
-Salary Remaining :	0 $
John Moore	3 000 000 $ (5)
-Salary Remaining :	0 $
Steve Bernier	3 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Kerfoot	2 600 000 $ (1)
-Salary Remaining :	0 $
Travis Dermott	2 500 000 $ (4)
-Salary Remaining :	0 $
Kevin Labanc	2 500 000 $ (5)
-Salary Remaining :	0 $
Warren Foegele	1 750 000 $ (3)
-Salary Remaining :	0 $
Wyatt Kalynuk	1 200 000 $ (3)
-Salary Remaining :	0 $
Barrett Hayton	1 200 000 $ (1)
-Salary Remaining :	0 $
Caleb Jones	950 000 $ (4)
-Salary Remaining :	0 $
Rudolfs Balcers	850 000 $ (4)
-Salary Remaining :	0 $
Brett Ritchie	800 000 $ (4)
-Salary Remaining :	0 $
Jeremy Davies	800 000 $ (3)
-Salary Remaining :	0 $
Nicolas Meloche	800 000 $ (3)
-Salary Remaining :	0 $
Alexander Chmelevski	750 000 $ (3)
-Salary Remaining :	0 $
Stuart Skinner	750 000 $ (3)
-Salary Remaining :	0 $
Yakov Trenin	750 000 $ (1)
-Salary Remaining :	0 $
Tanner Kero	750 000 $ (3)
-Salary Remaining :	0 $
Eric Comrie	700 000 $ (1)
-Salary Remaining :	0 $
Adam Brooks	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 42 : 61 900 000 $
Year 43 : 31 950 000 $
Year 44 : 27 450 000 $
Year 45 : 13 600 000 $
Salary Average Commitment
Year 42 : 28 575 000 $
Year 43 : 21 475 000 $
Year 44 : 16 975 000 $
Year 45 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 42 : 61 900 000 $
Year 43 : 31 950 000 $
Year 44 : 27 450 000 $
Year 45 : 13 600 000 $

Farm Players Salaries
Justin Williams	600 000 $ (1)
Salary Remaining :	0 $
Jared Coreau	400 000 $ (1)
Salary Remaining :	0 $
Alexander Burmistrov	400 000 $ (1)
Salary Remaining :	0 $
Robbie Russo	200 000 $ (1)
Salary Remaining :	0 $
Joel Persson	200 000 $ (1)
Salary Remaining :	0 $
Brendan Guhle	120 000 $ (1)
Salary Remaining :	0 $
Quinton Byfield	120 000 $ (3)
Salary Remaining :	0 $
Sami Niku	100 000 $ (5)
Salary Remaining :	0 $
Daniel Vladar	85 000 $ (3)
Salary Remaining :	0 $
Logan Thompson	80 000 $ (3)
Salary Remaining :	0 $
Tyler Benson	80 000 $ (1)
Salary Remaining :	0 $
Alec Regula	75 000 $ (3)
Salary Remaining :	0 $
Scott Kosmachuk	70 000 $ (3)
Salary Remaining :	0 $
A.J. Greer	70 000 $ (5)
Salary Remaining :	0 $
Dominic Turgeon	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 42 : 2 655 000 $
Year 43 : 655 000 $
Year 44 : 600 000 $
Year 45 : 170 000 $
Salary Average Commitment
Year 42 : 910 000 $
Year 43 : 490 000 $
Year 44 : 435 000 $
Year 45 : 185 000 $

Moncton Wildcats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moncton Coliseum
Level 1:	7000 - 92 $ - 6 706 - 95,80%
Level 2:	5250 - 62 $ - 5 235 - 99,71%
Level 3:	4000 - 27 $ - 3 062 - 76,54%
Level 4:	5000 - 22 $ - 4 792 - 95,85%
Luxury :	1750 - 178 $ - 1 708 - 97,62%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 992 - 99,58%
Farm Level 2:	1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 503 - 93,49%
Average Income per Game	1 720 414 $
Year to Date Revenue	65 375 737 $
Farm
Home Games Left	0
Average Attendance - %	2 987 - 99,58%
Average Income per Game	101 571 $
Year to Date Revenue	3 859 686 $
Expense
Pro Players Total Salaries	57 900 000 $
Farm Players Total Salaries	1 567 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 248 184 $
Farm Year To Date Expenses	2 151 067 $
Pro Salary Cap To Date	58 248 190 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	558 716 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 968 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	57 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	24 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	5 900 000 $
Current Bank Account	27 765 611 $
Projected Bank Account	27 765 611 $

Pro Players Salaries
Tyler Seguin	8 500 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek	8 000 000 $ (1)
-Salary Remaining :	0 $
Taylor Hall	8 000 000 $ (1)
-Salary Remaining :	0 $
Tristan Jarry	3 500 000 $ (5)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (4)
-Salary Remaining :	0 $
Will Butcher	3 000 000 $ (2)
-Salary Remaining :	0 $
Jake Allen	2 850 000 $ (4)
-Salary Remaining :	0 $
Frank Vatrano	2 600 000 $ (1)
-Salary Remaining :	0 $
Dylan DeMelo	2 500 000 $ (4)
-Salary Remaining :	0 $
Mark Jankowski	2 000 000 $ (1)
-Salary Remaining :	0 $
Lawson Crouse	2 000 000 $ (3)
-Salary Remaining :	0 $
Oskar Sundqvist	2 000 000 $ (1)
-Salary Remaining :	0 $
Radim Simek	1 250 000 $ (4)
-Salary Remaining :	0 $
Pius Suter	1 200 000 $ (3)
-Salary Remaining :	0 $
Ty Smith	1 200 000 $ (3)
-Salary Remaining :	0 $
Slater Koekkoek	1 100 000 $ (4)
-Salary Remaining :	0 $
Ian Mitchell	950 000 $ (3)
-Salary Remaining :	0 $
Josh Norris	850 000 $ (1)
-Salary Remaining :	0 $
Jayce Hawryluk	800 000 $ (2)
-Salary Remaining :	0 $
Sam Carrick	700 000 $ (3)
-Salary Remaining :	0 $
William Borgen	700 000 $ (3)
-Salary Remaining :	0 $
Julien Gauthier	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 57 900 000 $
Year 43 : 33 750 000 $
Year 44 : 21 450 000 $
Year 45 : 14 700 000 $
Salary Average Commitment
Year 42 : 48 050 000 $
Year 43 : 26 300 000 $
Year 44 : 14 000 000 $
Year 45 : 9 100 000 $
Salary Cap with 1 Way Contract
Year 42 : 57 900 000 $
Year 43 : 33 750 000 $
Year 44 : 21 450 000 $
Year 45 : 14 700 000 $

Farm Players Salaries
Martin Kaut	87 500 $ (1)
Salary Remaining :	0 $
Viktor Loov	70 000 $ (1)
Salary Remaining :	0 $
Kyle Burroughs	70 000 $ (3)
Salary Remaining :	0 $
Greg McKegg	70 000 $ (3)
Salary Remaining :	0 $
Andrei Markov	70 000 $ (4)
Salary Remaining :	0 $
Stanislav Galiev	70 000 $ (3)
Salary Remaining :	0 $
Casey Nelson	70 000 $ (3)
Salary Remaining :	0 $
Daniel Catenacci	70 000 $ (4)
Salary Remaining :	0 $
Dominik Simon	70 000 $ (1)
Salary Remaining :	0 $
Tyler Lewington	70 000 $ (1)
Salary Remaining :	0 $
Collin Delia	70 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	70 000 $ (1)
Salary Remaining :	0 $
Tom Kuhnhackl	70 000 $ (2)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (2)
Salary Remaining :	0 $
Daniel Brickley	70 000 $ (2)
Salary Remaining :	0 $
John Gilmour	70 000 $ (2)
Salary Remaining :	0 $
Karson Kuhlman	70 000 $ (1)
Salary Remaining :	0 $
Mark Friedman	70 000 $ (2)
Salary Remaining :	0 $
Saku Maenalanen	70 000 $ (1)
Salary Remaining :	0 $
Max McCormick	70 000 $ (3)
Salary Remaining :	0 $
Brendan Leipsic	50 000 $ (1)
Salary Remaining :	0 $
Carl Klingberg	50 000 $ (1)
Salary Remaining :	0 $
Darren Archibald	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 1 567 500 $
Year 43 : 840 000 $
Year 44 : 490 000 $
Year 45 : 140 000 $
Salary Average Commitment
Year 42 : 1 480 000 $
Year 43 : 810 000 $
Year 44 : 470 000 $
Year 45 : 140 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 100 $ - 5 756 - 82,23%
Level 2:	6000 - 80 $ - 3 723 - 62,06%
Level 3:	3000 - 50 $ - 1 656 - 55,19%
Level 4:	5000 - 30 $ - 3 145 - 62,89%
Luxury :	2000 - 130 $ - 1 720 - 86,01%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 992 - 99,60%
Farm Level 2:	1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 000 - 69,57%
Average Income per Game	1 822 375 $
Year to Date Revenue	69 250 246 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,60%
Average Income per Game	101 590 $
Year to Date Revenue	3 860 430 $
Expense
Pro Players Total Salaries	80 150 000 $
Farm Players Total Salaries	1 620 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 109 855 $
Farm Year To Date Expenses	3 792 376 $
Pro Salary Cap To Date	80 109 882 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	772 018 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 211 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 150 000 $
Current Bank Account	43 599 772 $
Projected Bank Account	43 599 772 $

Pro Players Salaries
Semyon Varlamov	13 000 000 $ (3)
-Salary Remaining :	0 $
Phil Kessel	6 750 000 $ (3)
-Salary Remaining :	0 $
Joe Pavelski	6 200 000 $ (2)
-Salary Remaining :	0 $
Jeff Petry	6 100 000 $ (5)
-Salary Remaining :	0 $
Brock Nelson	5 500 000 $ (3)
-Salary Remaining :	0 $
Zach Hyman	5 500 000 $ (5)
-Salary Remaining :	0 $
Nick Foligno	5 250 000 $ (1)
-Salary Remaining :	0 $
Tyler Myers	4 800 000 $ (5)
-Salary Remaining :	0 $
Brandon Montour	3 500 000 $ (4)
-Salary Remaining :	0 $
Thomas Greiss	3 250 000 $ (3)
-Salary Remaining :	0 $
Adam Larsson	3 200 000 $ (5)
-Salary Remaining :	0 $
Nick Jensen	2 400 000 $ (2)
-Salary Remaining :	0 $
Artturi Lehkonen	2 200 000 $ (5)
-Salary Remaining :	0 $
Barclay Goodrow	2 100 000 $ (2)
-Salary Remaining :	0 $
Conor Garland	2 000 000 $ (4)
-Salary Remaining :	0 $
Ivan Barbashev	1 800 000 $ (3)
-Salary Remaining :	0 $
Noel Acciari	1 750 000 $ (3)
-Salary Remaining :	0 $
Michael Del Zotto	1 500 000 $ (3)
-Salary Remaining :	0 $
Tyler Motte	1 400 000 $ (2)
-Salary Remaining :	0 $
Brett Kulak	1 000 000 $ (2)
-Salary Remaining :	0 $
David Backes	950 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 80 150 000 $
Year 43 : 74 900 000 $
Year 44 : 61 800 000 $
Year 45 : 28 250 000 $
Salary Average Commitment
Year 42 : 61 850 000 $
Year 43 : 56 600 000 $
Year 44 : 48 500 000 $
Year 45 : 22 950 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 150 000 $
Year 43 : 74 900 000 $
Year 44 : 61 800 000 $
Year 45 : 28 250 000 $

Farm Players Salaries
Johnny Boychuk	215 000 $ (4)
Salary Remaining :	0 $
Sven Baertschi	200 000 $ (3)
Salary Remaining :	0 $
Calvin Pickard	120 000 $ (2)
Salary Remaining :	0 $
Alexander Urbom	75 000 $ (3)
Salary Remaining :	0 $
Reid Boucher	75 000 $ (3)
Salary Remaining :	0 $
Jeff Zatkoff	75 000 $ (3)
Salary Remaining :	0 $
Ryan Spooner	75 000 $ (3)
Salary Remaining :	0 $
Kurtis Gabriel	75 000 $ (3)
Salary Remaining :	0 $
Danick Martel	75 000 $ (4)
Salary Remaining :	0 $
Filip Chlapik	75 000 $ (4)
Salary Remaining :	0 $
Nikita Nesterov	70 000 $ (1)
Salary Remaining :	0 $
Gilles Senn	70 000 $ (1)
Salary Remaining :	0 $
Austin Strand	70 000 $ (3)
Salary Remaining :	0 $
Parker Kelly	70 000 $ (3)
Salary Remaining :	0 $
Morgan Barron	70 000 $ (3)
Salary Remaining :	0 $
Alexander Barabanov	70 000 $ (3)
Salary Remaining :	0 $
Nikolai Prokhorkin	70 000 $ (1)
Salary Remaining :	0 $
Mitchell Stephens	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 42 : 1 620 000 $
Year 43 : 1 340 000 $
Year 44 : 1 220 000 $
Year 45 : 365 000 $
Salary Average Commitment
Year 42 : 1 685 000 $
Year 43 : 1 465 000 $
Year 44 : 1 345 000 $
Year 45 : 555 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 126 $ - 4 904 - 81,74%
Level 2:	5250 - 75 $ - 4 774 - 90,93%
Level 3:	2250 - 51 $ - 2 085 - 92,68%
Level 4:	4000 - 33 $ - 3 458 - 86,46%
Luxury :	1500 - 235 $ - 1 249 - 83,24%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 40 $ - 1 985 - 99,24%
Farm Level 2:	1000 - 20 $ - 805 - 80,52%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 470 - 86,69%
Average Income per Game	1 787 856 $
Year to Date Revenue	67 938 514 $
Farm
Home Games Left	0
Average Attendance - %	2 790 - 93,00%
Average Income per Game	114 591 $
Year to Date Revenue	4 354 464 $
Expense
Pro Players Total Salaries	75 475 000 $
Farm Players Total Salaries	642 500 $
Coaches Total Salaries	5 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 987 836 $
Farm Year To Date Expenses	1 879 030 $
Pro Salary Cap To Date	74 987 842 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	738 303 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 693 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	6 525 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	23 475 000 $
Current Bank Account	15 196 112 $
Projected Bank Account	15 196 112 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (3)
-Salary Remaining :	0 $
Evgenii Dadonov	6 200 000 $ (4)
-Salary Remaining :	0 $
John Gibson	5 700 000 $ (2)
-Salary Remaining :	0 $
Jaden Schwartz	5 500 000 $ (5)
-Salary Remaining :	0 $
Oscar Klefbom	5 500 000 $ (3)
-Salary Remaining :	0 $
Sami Vatanen	4 750 000 $ (2)
-Salary Remaining :	0 $
Adam Henrique	4 500 000 $ (3)
-Salary Remaining :	0 $
Quinn Hughes	4 000 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	3 750 000 $ (2)
-Salary Remaining :	0 $
Clayton Keller	3 500 000 $ (5)
-Salary Remaining :	0 $
Matt Calvert	3 250 000 $ (2)
-Salary Remaining :	0 $
Derek Stepan (Out of Payroll)	3 000 000 $ (5)
-Salary Remaining :	0 $
Sam Bennett	3 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Miller	2 500 000 $ (1)
-Salary Remaining :	0 $
Alexandre Carrier	2 000 000 $ (2)
-Salary Remaining :	0 $
Carl Gunnarsson	1 750 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	1 250 000 $ (3)
-Salary Remaining :	0 $
Brendan Ranford	1 000 000 $ (1)
-Salary Remaining :	0 $
Cam York	1 000 000 $ (3)
-Salary Remaining :	0 $
Joseph Blandisi	950 000 $ (1)
-Salary Remaining :	0 $
Dakota Mermis	900 000 $ (5)
-Salary Remaining :	0 $
Ty Rattie	800 000 $ (1)
-Salary Remaining :	0 $
Brett Seney	800 000 $ (4)
-Salary Remaining :	0 $
Miikka Salomaki	750 000 $ (2)
-Salary Remaining :	0 $
Alexander Khokhlachev (Out of Payroll)	750 000 $ (5)
-Salary Remaining :	0 $
Calvin Thurkauf	725 000 $ (1)
-Salary Remaining :	0 $
Veini Vehvilainen	700 000 $ (3)
-Salary Remaining :	0 $
Glenn Gawdin	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 42 : 79 225 000 $
Year 43 : 64 500 000 $
Year 44 : 44 300 000 $
Year 45 : 20 650 000 $
Salary Average Commitment
Year 42 : 61 975 000 $
Year 43 : 50 550 000 $
Year 44 : 31 600 000 $
Year 45 : 8 850 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 225 000 $
Year 43 : 64 500 000 $
Year 44 : 44 300 000 $
Year 45 : 20 650 000 $

Farm Players Salaries
Stuart Percy	120 000 $ (1)
Salary Remaining :	0 $
Jyrki Jokipakka	100 000 $ (1)
Salary Remaining :	0 $
Charlie Lindgren	95 000 $ (5)
Salary Remaining :	0 $
Brendan Perlini	92 500 $ (3)
Salary Remaining :	0 $
Calle Rosen	90 000 $ (5)
Salary Remaining :	0 $
Christoffer Ehn	72 500 $ (2)
Salary Remaining :	0 $
Matt Kiersted	72 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 42 : 642 500 $
Year 43 : 422 500 $
Year 44 : 350 000 $
Year 45 : 185 000 $
Salary Average Commitment
Year 42 : 532 500 $
Year 43 : 312 500 $
Year 44 : 242 500 $
Year 45 : 100 000 $

Nunavut Mystery

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nunavut Dome
Level 1:	6000 - 130 $ - 4 741 - 79,01%
Level 2:	5000 - 80 $ - 4 250 - 84,99%
Level 3:	2250 - 55 $ - 1 896 - 84,27%
Level 4:	4000 - 40 $ - 2 938 - 73,44%
Luxury :	1250 - 240 $ - 1 205 - 96,40%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,69%
Farm Level 2:	1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 029 - 81,24%
Average Income per Game	1 760 738 $
Year to Date Revenue	66 908 040 $
Farm
Home Games Left	0
Average Attendance - %	2 991 - 99,71%
Average Income per Game	101 694 $
Year to Date Revenue	3 864 384 $
Expense
Pro Players Total Salaries	80 275 000 $
Farm Players Total Salaries	2 497 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 596 573 $
Farm Year To Date Expenses	3 070 088 $
Pro Salary Cap To Date	79 596 566 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	763 991 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 500 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 725 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 275 000 $
Current Bank Account	(2 923 202 $)
Projected Bank Account	(2 923 202 $)

Pro Players Salaries
Brent Burns	8 500 000 $ (1)
-Salary Remaining :	0 $
Patrice Bergeron	8 000 000 $ (3)
-Salary Remaining :	0 $
Max Pacioretty	7 250 000 $ (5)
-Salary Remaining :	0 $
Drew Doughty	6 500 000 $ (3)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (1)
-Salary Remaining :	0 $
Justin Faulk	5 000 000 $ (5)
-Salary Remaining :	0 $
Travis Konecny	4 500 000 $ (1)
-Salary Remaining :	0 $
Yanni Gourde	4 500 000 $ (5)
-Salary Remaining :	0 $
Brendan Gallagher	4 375 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal	4 250 000 $ (4)
-Salary Remaining :	0 $
Nick Bonino	4 000 000 $ (2)
-Salary Remaining :	0 $
Patric Hornqvist	3 500 000 $ (3)
-Salary Remaining :	0 $
Erik Haula	3 200 000 $ (3)
-Salary Remaining :	0 $
Carl Soderberg	2 200 000 $ (5)
-Salary Remaining :	0 $
Zach Bogosian	2 000 000 $ (3)
-Salary Remaining :	0 $
Carl Hagelin	1 500 000 $ (2)
-Salary Remaining :	0 $
Mike Smith	1 500 000 $ (3)
-Salary Remaining :	0 $
Jacob De La Rose	1 000 000 $ (1)
-Salary Remaining :	0 $
Greg Pateryn	950 000 $ (4)
-Salary Remaining :	0 $
Casey DeSmith	850 000 $ (2)
-Salary Remaining :	0 $
Nate Thompson	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 80 275 000 $
Year 43 : 55 900 000 $
Year 44 : 49 550 000 $
Year 45 : 24 150 000 $
Salary Average Commitment
Year 42 : 84 125 000 $
Year 43 : 59 750 000 $
Year 44 : 53 400 000 $
Year 45 : 23 550 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 275 000 $
Year 43 : 55 900 000 $
Year 44 : 49 550 000 $
Year 45 : 24 150 000 $

Farm Players Salaries
Ben Bishop	500 000 $ (3)
Salary Remaining :	0 $
Ilya Kovalchuk	250 000 $ (1)
Salary Remaining :	0 $
Dan Hamhuis	200 000 $ (3)
Salary Remaining :	0 $
Markus Nutivaara	100 000 $ (2)
Salary Remaining :	0 $
Libor Sulak	95 000 $ (1)
Salary Remaining :	0 $
Simon Despres	95 000 $ (1)
Salary Remaining :	0 $
Scottie Upshall	95 000 $ (1)
Salary Remaining :	0 $
Marc Methot	95 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	92 500 $ (2)
Salary Remaining :	0 $
Charles Hudon	90 000 $ (3)
Salary Remaining :	0 $
Colin Wilson	75 000 $ (3)
Salary Remaining :	0 $
Andrej Sustr	75 000 $ (5)
Salary Remaining :	0 $
Kevin Czuczman	75 000 $ (5)
Salary Remaining :	0 $
Andrew Agozzino	75 000 $ (3)
Salary Remaining :	0 $
Luke Gazdic	70 000 $ (3)
Salary Remaining :	0 $
Kevin Boyle	70 000 $ (4)
Salary Remaining :	0 $
Kyle Baun	70 000 $ (4)
Salary Remaining :	0 $
Steven Santini	70 000 $ (3)
Salary Remaining :	0 $
Mike Vecchione	70 000 $ (5)
Salary Remaining :	0 $
Klas Dahlbeck	70 000 $ (3)
Salary Remaining :	0 $
Ken Appleby	55 000 $ (2)
Salary Remaining :	0 $
Teemu Hartikainen	55 000 $ (2)
Salary Remaining :	0 $
Giovanni Fiore	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 2 497 500 $
Year 43 : 1 867 500 $
Year 44 : 1 510 000 $
Year 45 : 360 000 $
Salary Average Commitment
Year 42 : 2 522 500 $
Year 43 : 1 892 500 $
Year 44 : 1 415 000 $
Year 45 : 305 000 $

Ottawa Lumberjacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 125 $ - 5 351 - 76,44%
Level 2:	6000 - 90 $ - 4 140 - 69,00%
Level 3:	3000 - 55 $ - 2 136 - 71,21%
Level 4:	5000 - 25 $ - 4 627 - 92,55%
Luxury :	2000 - 200 $ - 1 719 - 85,97%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,50%
Farm Level 2:	1000 - 15 $ - 995 - 99,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 974 - 78,15%
Average Income per Game	1 856 219 $
Year to Date Revenue	70 536 324 $
Farm
Home Games Left	0
Average Attendance - %	2 985 - 99,50%
Average Income per Game	101 492 $
Year to Date Revenue	3 856 686 $
Expense
Pro Players Total Salaries	80 050 000 $
Farm Players Total Salaries	2 255 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 583 480 $
Farm Year To Date Expenses	4 744 369 $
Pro Salary Cap To Date	78 945 872 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	766 514 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	43 624 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 050 000 $
Current Bank Account	81 994 679 $
Projected Bank Account	81 994 679 $

Pro Players Salaries
Roman Josi	8 500 000 $ (4)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (4)
-Salary Remaining :	0 $
David Pastrnak	7 750 000 $ (1)
-Salary Remaining :	0 $
Mika Zibanejad	7 250 000 $ (2)
-Salary Remaining :	0 $
Teuvo Teravainen	6 250 000 $ (3)
-Salary Remaining :	0 $
Tomas Hertl	6 000 000 $ (2)
-Salary Remaining :	0 $
Darnell Nurse	5 250 000 $ (4)
-Salary Remaining :	0 $
Blake Coleman	4 500 000 $ (5)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	4 500 000 $ (2)
-Salary Remaining :	0 $
Andre Burakovsky	3 250 000 $ (1)
-Salary Remaining :	0 $
Casey Cizikas	2 500 000 $ (1)
-Salary Remaining :	0 $
Jordan Greenway	2 000 000 $ (4)
-Salary Remaining :	0 $
Jake McCabe	2 000 000 $ (2)
-Salary Remaining :	0 $
Jay Beagle	1 500 000 $ (2)
-Salary Remaining :	0 $
Mario Ferraro	1 200 000 $ (1)
-Salary Remaining :	0 $
Jeremy Swayman	1 200 000 $ (3)
-Salary Remaining :	0 $
Josh Archibald	1 200 000 $ (3)
-Salary Remaining :	0 $
Igor Shesterkin	1 200 000 $ (1)
-Salary Remaining :	0 $
Dominik Kubalik	1 200 000 $ (1)
-Salary Remaining :	0 $
Robert Bortuzzo	1 150 000 $ (4)
-Salary Remaining :	0 $
Calvin Petersen	1 100 000 $ (4)
-Salary Remaining :	0 $
Jani Hakanpaa	1 000 000 $ (5)
-Salary Remaining :	0 $
Logan O'Connor	800 000 $ (4)
-Salary Remaining :	0 $
Matt Irwin	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 42 : 80 050 000 $
Year 43 : 62 200 000 $
Year 44 : 40 950 000 $
Year 45 : 32 300 000 $
Salary Average Commitment
Year 42 : 62 450 000 $
Year 43 : 46 700 000 $
Year 44 : 25 450 000 $
Year 45 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 050 000 $
Year 43 : 62 200 000 $
Year 44 : 40 950 000 $
Year 45 : 32 300 000 $

Farm Players Salaries
Troy Stecher	200 000 $ (1)
Salary Remaining :	0 $
Alexandre Texier	190 000 $ (4)
Salary Remaining :	0 $
Pavel Francouz	150 000 $ (4)
Salary Remaining :	0 $
Nils Hoglander	120 000 $ (3)
Salary Remaining :	0 $
Alexander Romanov	110 000 $ (3)
Salary Remaining :	0 $
Oskar Lindblom	100 000 $ (2)
Salary Remaining :	0 $
Chris Wideman	95 000 $ (3)
Salary Remaining :	0 $
Anthony Bitetto	95 000 $ (4)
Salary Remaining :	0 $
Riley Stillman	95 000 $ (4)
Salary Remaining :	0 $
Jack Studnicka	90 000 $ (1)
Salary Remaining :	0 $
Morgan Frost	90 000 $ (1)
Salary Remaining :	0 $
Rasmus Asplund	90 000 $ (1)
Salary Remaining :	0 $
Ryan MacInnis	80 000 $ (1)
Salary Remaining :	0 $
Kevin Connauton	80 000 $ (5)
Salary Remaining :	0 $
Ben Gleason	80 000 $ (4)
Salary Remaining :	0 $
Joey Anderson	80 000 $ (4)
Salary Remaining :	0 $
Josh Mahura	80 000 $ (4)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (2)
Salary Remaining :	0 $
Brandon Hagel	75 000 $ (1)
Salary Remaining :	0 $
Brinson Pasichnuk	70 000 $ (3)
Salary Remaining :	0 $
Jeffrey Viel	70 000 $ (3)
Salary Remaining :	0 $
Christian Folin	70 000 $ (1)
Salary Remaining :	0 $
Kyle Rau	70 000 $ (3)
Salary Remaining :	0 $
Joey Keane	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 42 : 2 255 000 $
Year 43 : 1 560 000 $
Year 44 : 1 385 000 $
Year 45 : 850 000 $
Salary Average Commitment
Year 42 : 1 642 500 $
Year 43 : 1 122 500 $
Year 44 : 947 500 $
Year 45 : 627 500 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	7000 - 100 $ - 6 532 - 93,32%
Level 2:	6000 - 70 $ - 5 523 - 92,05%
Level 3:	3000 - 60 $ - 1 785 - 59,52%
Level 4:	5000 - 30 $ - 4 509 - 90,18%
Luxury :	2000 - 210 $ - 1 401 - 70,06%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 50 $ - 1 466 - 73,29%
Farm Level 2:	1000 - 25 $ - 641 - 64,12%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 751 - 85,87%
Average Income per Game	1 891 775 $
Year to Date Revenue	71 887 452 $
Farm
Home Games Left	0
Average Attendance - %	2 107 - 70,23%
Average Income per Game	107 180 $
Year to Date Revenue	4 072 830 $
Expense
Pro Players Total Salaries	52 135 000 $
Farm Players Total Salaries	2 744 800 $
Coaches Total Salaries	9 275 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 536 371 $
Farm Year To Date Expenses	5 531 733 $
Pro Salary Cap To Date	55 761 376 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	540 459 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	48 117 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 135 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	29 865 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	135 000 $
Current Bank Account	70 796 814 $
Projected Bank Account	70 796 814 $

Pro Players Salaries
Brandon Davidson	10 000 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	10 000 000 $ (1)
-Salary Remaining :	0 $
Louis Domingue	8 000 000 $ (3)
-Salary Remaining :	0 $
Kiefer Sherwood	3 000 000 $ (1)
-Salary Remaining :	0 $
Jacob Nilsson	2 500 000 $ (2)
-Salary Remaining :	0 $
Marcus Pettersson	2 300 000 $ (2)
-Salary Remaining :	0 $
Brock McGinn	1 700 000 $ (2)
-Salary Remaining :	0 $
Micheal Haley	1 400 000 $ (2)
-Salary Remaining :	0 $
Milan Lucic	1 250 000 $ (5)
-Salary Remaining :	0 $
Mattias Samuelsson	1 000 000 $ (3)
-Salary Remaining :	0 $
Adam McQuaid	1 000 000 $ (4)
-Salary Remaining :	0 $
Dominic Toninato	1 000 000 $ (2)
-Salary Remaining :	0 $
Simon Benoit	950 000 $ (3)
-Salary Remaining :	0 $
Mathieu Perreault	950 000 $ (2)
-Salary Remaining :	0 $
Danton Heinen	900 000 $ (4)
-Salary Remaining :	0 $
Mike Hardman	900 000 $ (3)
-Salary Remaining :	0 $
Gabriel Carlsson	875 000 $ (5)
-Salary Remaining :	0 $
Christopher Gibson	800 000 $ (5)
-Salary Remaining :	0 $
Marian Studenic	800 000 $ (3)
-Salary Remaining :	0 $
Anthony Peluso	710 000 $ (2)
-Salary Remaining :	0 $
Kole Sherwood	700 000 $ (4)
-Salary Remaining :	0 $
Lucas Carlsson	700 000 $ (1)
-Salary Remaining :	0 $
Joel Kiviranta	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 42 : 52 135 000 $
Year 43 : 27 735 000 $
Year 44 : 17 175 000 $
Year 45 : 5 525 000 $
Salary Average Commitment
Year 42 : 20 585 000 $
Year 43 : 15 585 000 $
Year 44 : 7 475 000 $
Year 45 : 4 975 000 $
Salary Cap with 1 Way Contract
Year 42 : 52 135 000 $
Year 43 : 27 735 000 $
Year 44 : 17 175 000 $
Year 45 : 5 525 000 $

Farm Players Salaries
Nathan Lawson	1 000 000 $ (1)
Salary Remaining :	0 $
Cole Smith	150 000 $ (5)
Salary Remaining :	0 $
Luke Witkowski	124 800 $ (3)
Salary Remaining :	0 $
Jamie Drysdale	120 000 $ (3)
Salary Remaining :	0 $
Alexey Marchenko	75 000 $ (4)
Salary Remaining :	0 $
Carsen Twarynski	75 000 $ (1)
Salary Remaining :	0 $
Garrett Wilson	75 000 $ (4)
Salary Remaining :	0 $
Tyler Bunz	75 000 $ (4)
Salary Remaining :	0 $
Nikolay Goldobin	75 000 $ (1)
Salary Remaining :	0 $
Vojtech Mozik	75 000 $ (4)
Salary Remaining :	0 $
Jansen Harkins	75 000 $ (1)
Salary Remaining :	0 $
Tyler Wotherspoon	70 000 $ (4)
Salary Remaining :	0 $
Anton Lindholm	70 000 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	70 000 $ (3)
Salary Remaining :	0 $
Maksim Sushko	70 000 $ (3)
Salary Remaining :	0 $
Brian Pinho	70 000 $ (3)
Salary Remaining :	0 $
Reese Johnson	70 000 $ (3)
Salary Remaining :	0 $
Justin Richards	70 000 $ (3)
Salary Remaining :	0 $
Egor Korshkov	70 000 $ (1)
Salary Remaining :	0 $
Brandon Gormley	70 000 $ (4)
Salary Remaining :	0 $
Samuel Henley	70 000 $ (5)
Salary Remaining :	0 $
Joey Daccord	70 000 $ (4)
Salary Remaining :	0 $
Dylan McIlrath	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 2 744 800 $
Year 43 : 1 379 800 $
Year 44 : 1 324 800 $
Year 45 : 730 000 $
Salary Average Commitment
Year 42 : 1 280 000 $
Year 43 : 935 000 $
Year 44 : 880 000 $
Year 45 : 530 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 4 427 - 63,25%
Level 2:	6000 - 90 $ - 3 768 - 62,80%
Level 3:	3000 - 50 $ - 2 100 - 70,01%
Level 4:	5000 - 40 $ - 2 945 - 58,90%
Luxury :	2000 - 220 $ - 1 322 - 66,10%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 988 - 99,40%
Farm Level 2:	1000 - 15 $ - 999 - 99,86%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 563 - 63,32%
Average Income per Game	1 767 152 $
Year to Date Revenue	67 151 772 $
Farm
Home Games Left	0
Average Attendance - %	2 987 - 99,55%
Average Income per Game	101 470 $
Year to Date Revenue	3 855 858 $
Expense
Pro Players Total Salaries	64 800 000 $
Farm Players Total Salaries	2 425 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 621 548 $
Farm Year To Date Expenses	2 841 961 $
Pro Salary Cap To Date	59 621 563 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	640 367 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 835 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 800 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	17 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	12 800 000 $
Current Bank Account	92 323 792 $
Projected Bank Account	92 323 792 $

Pro Players Salaries
Logan Couture	6 250 000 $ (2)
-Salary Remaining :	0 $
Alex DeBrincat	6 200 000 $ (1)
-Salary Remaining :	0 $
Anders Lee	5 000 000 $ (4)
-Salary Remaining :	0 $
Mikhail Sergachev	5 000 000 $ (5)
-Salary Remaining :	0 $
Nick Schmaltz	4 750 000 $ (3)
-Salary Remaining :	0 $
Miro Heiskanen	4 500 000 $ (3)
-Salary Remaining :	0 $
Jaccob Slavin	4 500 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz	4 000 000 $ (2)
-Salary Remaining :	0 $
Alex Nedeljkovic	3 500 000 $ (2)
-Salary Remaining :	0 $
Jakub Vrana	3 350 000 $ (3)
-Salary Remaining :	0 $
Roope Hintz	2 700 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	2 700 000 $ (2)
-Salary Remaining :	0 $
Andrew Copp	2 200 000 $ (1)
-Salary Remaining :	0 $
Erik Cernak	2 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Donato	1 750 000 $ (2)
-Salary Remaining :	0 $
Teddy Blueger (Out of Payroll)	1 250 000 $ (4)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (5)
-Salary Remaining :	0 $
Elvis Merzlikins	1 200 000 $ (1)
-Salary Remaining :	0 $
Kirill Kaprizov	1 200 000 $ (3)
-Salary Remaining :	0 $
Vladislav Gavrikov	1 200 000 $ (1)
-Salary Remaining :	0 $
Alex Formenton	900 000 $ (2)
-Salary Remaining :	0 $
Mikey Anderson	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 66 050 000 $
Year 43 : 47 350 000 $
Year 44 : 28 250 000 $
Year 45 : 14 450 000 $
Salary Average Commitment
Year 42 : 48 250 000 $
Year 43 : 33 750 000 $
Year 44 : 17 250 000 $
Year 45 : 8 600 000 $
Salary Cap with 1 Way Contract
Year 42 : 66 050 000 $
Year 43 : 47 350 000 $
Year 44 : 28 250 000 $
Year 45 : 14 450 000 $

Farm Players Salaries
Robert Thomas	220 000 $ (2)
Salary Remaining :	0 $
Daniel Sprong	200 000 $ (5)
Salary Remaining :	0 $
Ondrej Kase	150 000 $ (5)
Salary Remaining :	0 $
Arttu Ruotsalainen	120 000 $ (3)
Salary Remaining :	0 $
Cole Caufield	120 000 $ (3)
Salary Remaining :	0 $
Alex Newhook	100 000 $ (3)
Salary Remaining :	0 $
Rasmus Kupari	100 000 $ (3)
Salary Remaining :	0 $
Kevin Bahl	100 000 $ (3)
Salary Remaining :	0 $
Victor Soderstrom	90 000 $ (3)
Salary Remaining :	0 $
Jacob Bernard-Docker	90 000 $ (3)
Salary Remaining :	0 $
Peyton Krebs	90 000 $ (3)
Salary Remaining :	0 $
Blake Lizotte	90 000 $ (4)
Salary Remaining :	0 $
Ivan Prosvetov	90 000 $ (3)
Salary Remaining :	0 $
Cale Fleury	85 000 $ (1)
Salary Remaining :	0 $
Givani Smith	80 000 $ (1)
Salary Remaining :	0 $
Oliver Kylington	70 000 $ (3)
Salary Remaining :	0 $
John Quenneville	70 000 $ (1)
Salary Remaining :	0 $
Brandon Gignac	70 000 $ (4)
Salary Remaining :	0 $
Dennis Cholowski	70 000 $ (4)
Salary Remaining :	0 $
Timothy Gettinger	70 000 $ (4)
Salary Remaining :	0 $
Vitaly Abramov	70 000 $ (4)
Salary Remaining :	0 $
Brennan Menell	70 000 $ (1)
Salary Remaining :	0 $
David Kase	70 000 $ (1)
Salary Remaining :	0 $
Lukas Vejdemo	70 000 $ (1)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 42 : 2 425 000 $
Year 43 : 1 980 000 $
Year 44 : 1 760 000 $
Year 45 : 720 000 $
Salary Average Commitment
Year 42 : 1 732 500 $
Year 43 : 1 420 000 $
Year 44 : 1 320 000 $
Year 45 : 770 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 658 - 95,11%
Level 2:	6000 - 56 $ - 5 768 - 96,13%
Level 3:	3000 - 35 $ - 2 826 - 94,21%
Level 4:	5000 - 19 $ - 4 898 - 97,97%
Luxury :	2000 - 181 $ - 1 763 - 88,15%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 997 - 99,83%
Farm Level 2:	1000 - 15 $ - 997 - 99,70%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 913 - 95,28%
Average Income per Game	1 727 936 $
Year to Date Revenue	65 661 553 $
Farm
Home Games Left	0
Average Attendance - %	2 994 - 99,78%
Average Income per Game	101 799 $
Year to Date Revenue	3 868 380 $
Expense
Pro Players Total Salaries	79 825 000 $
Farm Players Total Salaries	1 810 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 725 018 $
Farm Year To Date Expenses	4 799 338 $
Pro Salary Cap To Date	79 724 987 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	769 037 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	44 128 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 825 000 $
Current Bank Account	17 870 167 $
Projected Bank Account	17 870 167 $

Pro Players Salaries
Alex Ovechkin	10 000 000 $ (3)
-Salary Remaining :	0 $
Nicklas Backstrom	8 000 000 $ (3)
-Salary Remaining :	0 $
Evander Kane	6 500 000 $ (3)
-Salary Remaining :	0 $
Filip Forsberg	6 000 000 $ (2)
-Salary Remaining :	0 $
Zach Werenski	6 000 000 $ (2)
-Salary Remaining :	0 $
Darcy Kuemper	5 500 000 $ (1)
-Salary Remaining :	0 $
Charlie McAvoy	5 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Toffoli	4 500 000 $ (4)
-Salary Remaining :	0 $
Alec Martinez	3 750 000 $ (2)
-Salary Remaining :	0 $
Anton Khudobin	3 700 000 $ (4)
-Salary Remaining :	0 $
Tyler Bozak	3 300 000 $ (1)
-Salary Remaining :	0 $
Marcus Foligno	3 200 000 $ (5)
-Salary Remaining :	0 $
Oliver Bjorkstrand	3 175 000 $ (2)
-Salary Remaining :	0 $
Adam Pelech	2 200 000 $ (1)
-Salary Remaining :	0 $
Mark Borowiecki	2 000 000 $ (2)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 500 000 $ (4)
-Salary Remaining :	0 $
Jordan Martinook	1 500 000 $ (1)
-Salary Remaining :	0 $
Blake Comeau	1 500 000 $ (3)
-Salary Remaining :	0 $
Erik Gudbranson	1 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Lomberg	1 000 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 42 : 79 825 000 $
Year 43 : 61 825 000 $
Year 44 : 39 900 000 $
Year 45 : 13 900 000 $
Salary Average Commitment
Year 42 : 79 075 000 $
Year 43 : 61 075 000 $
Year 44 : 40 050 000 $
Year 45 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 825 000 $
Year 43 : 61 825 000 $
Year 44 : 39 900 000 $
Year 45 : 13 900 000 $

Farm Players Salaries
Trevor van Riemsdyk	200 000 $ (1)
Salary Remaining :	0 $
Jake Dotchin	100 000 $ (1)
Salary Remaining :	0 $
Fredrik Claesson	100 000 $ (1)
Salary Remaining :	0 $
Logan Stanley	100 000 $ (3)
Salary Remaining :	0 $
Alex Lyon	100 000 $ (1)
Salary Remaining :	0 $
Jack Rodewald	100 000 $ (1)
Salary Remaining :	0 $
Curtis Valk	100 000 $ (3)
Salary Remaining :	0 $
Zack Mitchell	100 000 $ (2)
Salary Remaining :	0 $
Remi Elie	100 000 $ (5)
Salary Remaining :	0 $
Marcus Hogberg	90 000 $ (4)
Salary Remaining :	0 $
Victor Antipin	90 000 $ (4)
Salary Remaining :	0 $
Roman Will	70 000 $ (3)
Salary Remaining :	0 $
Taylor Leier	70 000 $ (3)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (3)
Salary Remaining :	0 $
Jean-Sebastien Dea	70 000 $ (3)
Salary Remaining :	0 $
Christoph Bertschy	70 000 $ (3)
Salary Remaining :	0 $
Andrey Pedan	70 000 $ (3)
Salary Remaining :	0 $
Korbinian Holzer	70 000 $ (1)
Salary Remaining :	0 $
Jean-Francois Berube	70 000 $ (3)
Salary Remaining :	0 $
Mark Letestu	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 42 : 1 810 000 $
Year 43 : 1 140 000 $
Year 44 : 1 040 000 $
Year 45 : 280 000 $
Salary Average Commitment
Year 42 : 1 622 500 $
Year 43 : 932 500 $
Year 44 : 832 500 $
Year 45 : 242 500 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 110 $ - 6 404 - 91,49%
Level 2:	6000 - 70 $ - 5 447 - 90,79%
Level 3:	3000 - 40 $ - 2 784 - 92,80%
Level 4:	5000 - 30 $ - 4 516 - 90,32%
Luxury :	2000 - 210 $ - 1 400 - 70,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 976 - 98,80%
Farm Level 2:	1000 - 20 $ - 793 - 79,27%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 551 - 89,35%
Average Income per Game	1 951 917 $
Year to Date Revenue	74 172 828 $
Farm
Home Games Left	0
Average Attendance - %	2 769 - 92,29%
Average Income per Game	113 870 $
Year to Date Revenue	4 327 056 $
Expense
Pro Players Total Salaries	55 350 000 $
Farm Players Total Salaries	2 315 000 $
Coaches Total Salaries	7 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 400 951 $
Farm Year To Date Expenses	3 193 719 $
Pro Salary Cap To Date	54 800 895 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	568 349 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 413 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	3 350 000 $
Current Bank Account	107 808 653 $
Projected Bank Account	107 808 653 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (1)
-Salary Remaining :	0 $
Pierre-Luc Letourneau-Leblond	7 000 000 $ (1)
-Salary Remaining :	0 $
Shea Theodore	5 500 000 $ (3)
-Salary Remaining :	0 $
Gaetan Haas	5 000 000 $ (3)
-Salary Remaining :	0 $
Kasimir Kaskisuo	4 000 000 $ (3)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (1)
-Salary Remaining :	0 $
Egor Yakovlev	3 000 000 $ (1)
-Salary Remaining :	0 $
Denis Gurianov	2 500 000 $ (4)
-Salary Remaining :	0 $
Sam Steel	1 500 000 $ (4)
-Salary Remaining :	0 $
Filip Zadina	1 500 000 $ (4)
-Salary Remaining :	0 $
Dante Fabbro	1 300 000 $ (2)
-Salary Remaining :	0 $
Vitek Vanecek	1 200 000 $ (3)
-Salary Remaining :	0 $
Dillon Dube	1 200 000 $ (2)
-Salary Remaining :	0 $
Adin Hill	1 200 000 $ (2)
-Salary Remaining :	0 $
Kirby Dach	1 200 000 $ (1)
-Salary Remaining :	0 $
Alexis Lafreniere	1 200 000 $ (3)
-Salary Remaining :	0 $
Jeremy Lauzon	1 100 000 $ (4)
-Salary Remaining :	0 $
Connor Carrick	1 000 000 $ (2)
-Salary Remaining :	0 $
Cody Glass	1 000 000 $ (1)
-Salary Remaining :	0 $
Juuso Valimaki	1 000 000 $ (2)
-Salary Remaining :	0 $
Luke Kunin	950 000 $ (2)
-Salary Remaining :	0 $
Jaret Anderson-Dolan	800 000 $ (4)
-Salary Remaining :	0 $
Dylan Gambrell	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 42 : 55 350 000 $
Year 43 : 31 650 000 $
Year 44 : 24 300 000 $
Year 45 : 7 400 000 $
Salary Average Commitment
Year 42 : 41 375 000 $
Year 43 : 18 875 000 $
Year 44 : 12 150 000 $
Year 45 : 4 650 000 $
Salary Cap with 1 Way Contract
Year 42 : 55 350 000 $
Year 43 : 31 650 000 $
Year 44 : 24 300 000 $
Year 45 : 7 400 000 $

Farm Players Salaries
Matiss Kivlenieks	450 000 $ (3)
Salary Remaining :	0 $
Corban Knight	250 000 $ (2)
Salary Remaining :	0 $
Bowen Byram	110 000 $ (3)
Salary Remaining :	0 $
John Persson	100 000 $ (1)
Salary Remaining :	0 $
Joel Kellman	90 000 $ (2)
Salary Remaining :	0 $
Alex Barre-Boulet	85 000 $ (3)
Salary Remaining :	0 $
Aleksi Heponiemi	80 000 $ (3)
Salary Remaining :	0 $
Tyce Thompson	80 000 $ (3)
Salary Remaining :	0 $
Filip Gustavsson	80 000 $ (3)
Salary Remaining :	0 $
Dominik Uher	75 000 $ (3)
Salary Remaining :	0 $
Kyle Capobianco	75 000 $ (2)
Salary Remaining :	0 $
Connor Brickley	75 000 $ (3)
Salary Remaining :	0 $
Chris Bigras	75 000 $ (3)
Salary Remaining :	0 $
Shane Prince	75 000 $ (3)
Salary Remaining :	0 $
CJ Suess	70 000 $ (1)
Salary Remaining :	0 $
Nicolas Beaudin	70 000 $ (1)
Salary Remaining :	0 $
Zane McIntyre	70 000 $ (4)
Salary Remaining :	0 $
Calen Addison	70 000 $ (3)
Salary Remaining :	0 $
Cameron Gaunce	70 000 $ (4)
Salary Remaining :	0 $
Nick Sorensen	70 000 $ (4)
Salary Remaining :	0 $
Luke Johnson	70 000 $ (2)
Salary Remaining :	0 $
Cameron Hughes	70 000 $ (1)
Salary Remaining :	0 $
Kyle Criscuolo	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 2 315 000 $
Year 43 : 2 005 000 $
Year 44 : 1 465 000 $
Year 45 : 210 000 $
Salary Average Commitment
Year 42 : 1 865 000 $
Year 43 : 1 615 000 $
Year 44 : 1 125 000 $
Year 45 : 475 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 582 - 94,02%
Level 2:	6000 - 57 $ - 5 699 - 94,98%
Level 3:	3000 - 32 $ - 2 872 - 95,72%
Level 4:	5000 - 20 $ - 4 848 - 96,95%
Luxury :	2000 - 190 $ - 1 755 - 87,75%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,51%
Farm Level 2:	1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 755 - 94,59%
Average Income per Game	1 766 857 $
Year to Date Revenue	67 140 564 $
Farm
Home Games Left	0
Average Attendance - %	2 986 - 99,55%
Average Income per Game	101 521 $
Year to Date Revenue	3 857 790 $
Expense
Pro Players Total Salaries	67 875 000 $
Farm Players Total Salaries	2 715 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 009 398 $
Farm Year To Date Expenses	3 631 975 $
Pro Salary Cap To Date	68 009 392 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	659 404 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	34 083 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 875 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	14 125 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	15 875 000 $
Current Bank Account	92 856 980 $
Projected Bank Account	92 856 980 $

Pro Players Salaries
Oliver Ekman-Larsson	8 000 000 $ (4)
-Salary Remaining :	0 $
Patrik Laine	6 750 000 $ (2)
-Salary Remaining :	0 $
Sean Monahan	6 375 000 $ (5)
-Salary Remaining :	0 $
Robin Lehner	6 250 000 $ (1)
-Salary Remaining :	0 $
Jakob Chychrun	5 600 000 $ (5)
-Salary Remaining :	0 $
Andrei Svechnikov	5 000 000 $ (2)
-Salary Remaining :	0 $
Connor Brown	4 500 000 $ (3)
-Salary Remaining :	0 $
P.K. Subban	4 500 000 $ (5)
-Salary Remaining :	0 $
Travis Sanheim	3 500 000 $ (5)
-Salary Remaining :	0 $
Derek Forbort	2 750 000 $ (3)
-Salary Remaining :	0 $
Pavel Zacha	2 750 000 $ (3)
-Salary Remaining :	0 $
Brett Howden	2 000 000 $ (4)
-Salary Remaining :	0 $
Kailer Yamamoto	1 500 000 $ (1)
-Salary Remaining :	0 $
Zach Whitecloud	1 250 000 $ (2)
-Salary Remaining :	0 $
Jake Oettinger	1 200 000 $ (3)
-Salary Remaining :	0 $
Adam Boqvist	1 200 000 $ (1)
-Salary Remaining :	0 $
Adam Erne	1 150 000 $ (4)
-Salary Remaining :	0 $
Wade Allison	1 100 000 $ (3)
-Salary Remaining :	0 $
Ville Husso	1 000 000 $ (3)
-Salary Remaining :	0 $
Carter Verhaeghe	800 000 $ (1)
-Salary Remaining :	0 $
Eetu Luostarinen	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 67 875 000 $
Year 43 : 57 425 000 $
Year 44 : 44 425 000 $
Year 45 : 31 125 000 $
Salary Average Commitment
Year 42 : 55 150 000 $
Year 43 : 45 900 000 $
Year 44 : 36 700 000 $
Year 45 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 42 : 67 875 000 $
Year 43 : 57 425 000 $
Year 44 : 44 425 000 $
Year 45 : 31 125 000 $

Farm Players Salaries
Casey Mittelstadt	250 000 $ (2)
Salary Remaining :	0 $
Max Jones	175 000 $ (4)
Salary Remaining :	0 $
Kyle Clifford	160 000 $ (1)
Salary Remaining :	0 $
Noah Juulsen	150 000 $ (2)
Salary Remaining :	0 $
Matthew Highmore	100 000 $ (2)
Salary Remaining :	0 $
Dylan Cozens	100 000 $ (3)
Salary Remaining :	0 $
Paul Ladue	100 000 $ (3)
Salary Remaining :	0 $
Mark Visentin	95 000 $ (1)
Salary Remaining :	0 $
Dmytro Timashov	90 000 $ (1)
Salary Remaining :	0 $
Oliver Wahlstrom	87 500 $ (1)
Salary Remaining :	0 $
Jack Rathbone	85 000 $ (3)
Salary Remaining :	0 $
Dylan Ferguson	82 500 $ (2)
Salary Remaining :	0 $
Adam Ruzicka	80 000 $ (3)
Salary Remaining :	0 $
Jan Jenik	80 000 $ (3)
Salary Remaining :	0 $
Drake Caggiula	80 000 $ (5)
Salary Remaining :	0 $
Anton Blidh	75 000 $ (5)
Salary Remaining :	0 $
Sean Malone	75 000 $ (5)
Salary Remaining :	0 $
Dakota Joshua	75 000 $ (3)
Salary Remaining :	0 $
Jacob Middleton	72 500 $ (4)
Salary Remaining :	0 $
Maxime Lajoie	72 500 $ (4)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (4)
Salary Remaining :	0 $
Patrick Brown	70 000 $ (1)
Salary Remaining :	0 $
Kerby Rychel	70 000 $ (4)
Salary Remaining :	0 $
Emile Poirier	70 000 $ (4)
Salary Remaining :	0 $
Griffen Molino	70 000 $ (4)
Salary Remaining :	0 $
Ben Thomas	70 000 $ (3)
Salary Remaining :	0 $
Michael Kapla	70 000 $ (4)
Salary Remaining :	0 $
Travis Boyd	70 000 $ (5)
Salary Remaining :	0 $
Austin Poganski	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 42 : 2 715 000 $
Year 43 : 2 142 500 $
Year 44 : 1 560 000 $
Year 45 : 970 000 $
Salary Average Commitment
Year 42 : 2 525 000 $
Year 43 : 2 050 000 $
Year 44 : 1 467 500 $
Year 45 : 1 067 500 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	7000 - 90 $ - 6 756 - 96,51%
Level 2:	6000 - 60 $ - 5 677 - 94,61%
Level 3:	3000 - 35 $ - 2 882 - 96,06%
Level 4:	5000 - 25 $ - 4 608 - 92,16%
Luxury :	2000 - 190 $ - 1 733 - 86,67%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 993 - 99,66%
Farm Level 2:	1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 656 - 94,16%
Average Income per Game	1 792 826 $
Year to Date Revenue	68 127 402 $
Farm
Home Games Left	0
Average Attendance - %	2 991 - 99,71%
Average Income per Game	101 680 $
Year to Date Revenue	3 863 826 $
Expense
Pro Players Total Salaries	78 550 000 $
Farm Players Total Salaries	2 330 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 072 032 $
Farm Year To Date Expenses	2 707 241 $
Pro Salary Cap To Date	78 822 044 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	768 807 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 963 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 550 000 $
Current Bank Account	33 900 540 $
Projected Bank Account	33 900 540 $

Pro Players Salaries
Nathan MacKinnon	10 500 000 $ (1)
-Salary Remaining :	0 $
Auston Matthews	10 500 000 $ (5)
-Salary Remaining :	0 $
Brayden Point	8 500 000 $ (5)
-Salary Remaining :	0 $
Rasmus Ristolainen	6 000 000 $ (1)
-Salary Remaining :	0 $
Bo Horvat	5 500 000 $ (4)
-Salary Remaining :	0 $
Esa Lindell	5 500 000 $ (1)
-Salary Remaining :	0 $
Juuse Saros	5 300 000 $ (2)
-Salary Remaining :	0 $
Phillip Danault	5 250 000 $ (4)
-Salary Remaining :	0 $
Neal Pionk	5 200 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	3 000 000 $ (2)
-Salary Remaining :	0 $
MacKenzie Weegar	2 500 000 $ (1)
-Salary Remaining :	0 $
Alexander Wennberg	2 000 000 $ (5)
-Salary Remaining :	0 $
Marcus Sorensen	1 450 000 $ (3)
-Salary Remaining :	0 $
William Carrier	1 200 000 $ (2)
-Salary Remaining :	0 $
Johan Larsson	1 200 000 $ (2)
-Salary Remaining :	0 $
Jason Dickinson	1 100 000 $ (2)
-Salary Remaining :	0 $
Kevin Rooney	1 000 000 $ (2)
-Salary Remaining :	0 $
Egor Zamula	800 000 $ (3)
-Salary Remaining :	0 $
Chris Wagner	750 000 $ (1)
-Salary Remaining :	0 $
Chad Ruhwedel	700 000 $ (4)
-Salary Remaining :	0 $
Mark Alt	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 78 550 000 $
Year 43 : 47 500 000 $
Year 44 : 34 700 000 $
Year 45 : 32 450 000 $
Salary Average Commitment
Year 42 : 66 675 000 $
Year 43 : 36 575 000 $
Year 44 : 28 200 000 $
Year 45 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 550 000 $
Year 43 : 47 500 000 $
Year 44 : 34 700 000 $
Year 45 : 32 450 000 $

Farm Players Salaries
Viktor Arvidsson	500 000 $ (3)
Salary Remaining :	0 $
Zemgus Girgensons	200 000 $ (1)
Salary Remaining :	0 $
Carl Grundstrom	150 000 $ (4)
Salary Remaining :	0 $
Conor Timmins	100 000 $ (1)
Salary Remaining :	0 $
Steven Lorentz	90 000 $ (3)
Salary Remaining :	0 $
Nick Caamano	85 000 $ (1)
Salary Remaining :	0 $
Fredrik Handemark	85 000 $ (5)
Salary Remaining :	0 $
John Hayden	75 000 $ (5)
Salary Remaining :	0 $
Marek Mazanec	75 000 $ (5)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (5)
Salary Remaining :	0 $
Henrik Haapala	75 000 $ (5)
Salary Remaining :	0 $
Aaron Ness	75 000 $ (5)
Salary Remaining :	0 $
Brendan Gaunce	70 000 $ (5)
Salary Remaining :	0 $
Rasmus Rissanen	70 000 $ (2)
Salary Remaining :	0 $
Eric Gelinas	70 000 $ (4)
Salary Remaining :	0 $
Drew Shore	70 000 $ (1)
Salary Remaining :	0 $
Gabriel Dumont	70 000 $ (3)
Salary Remaining :	0 $
Louie Belpedio	70 000 $ (5)
Salary Remaining :	0 $
Clark Bishop	70 000 $ (1)
Salary Remaining :	0 $
Trent Frederic	70 000 $ (4)
Salary Remaining :	0 $
Joni Ortio	70 000 $ (5)
Salary Remaining :	0 $
Brad Malone	60 000 $ (1)
Salary Remaining :	0 $
Justin Dowling	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 42 : 2 330 000 $
Year 43 : 1 690 000 $
Year 44 : 1 620 000 $
Year 45 : 960 000 $
Salary Average Commitment
Year 42 : 1 915 000 $
Year 43 : 1 395 000 $
Year 44 : 1 345 000 $
Year 45 : 725 000 $

Toronto Tomahawk

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 100 $ - 6 410 - 98,61%
Level 2:	5500 - 60 $ - 5 447 - 99,03%
Level 3:	3000 - 35 $ - 2 859 - 95,31%
Level 4:	5000 - 20 $ - 4 803 - 96,06%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	21500
Farm
Farm Level 1:	2000 - 35 $ - 1 986 - 99,31%
Farm Level 2:	1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 019 - 97,76%
Average Income per Game	1 756 683 $
Year to Date Revenue	66 753 948 $
Farm
Home Games Left	0
Average Attendance - %	2 982 - 99,41%
Average Income per Game	101 351 $
Year to Date Revenue	3 851 328 $
Expense
Pro Players Total Salaries	72 125 007 $
Farm Players Total Salaries	1 365 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	74 330 519 $
Farm Year To Date Expenses	1 614 819 $
Pro Salary Cap To Date	67 830 516 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	721 330 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 110 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 125 007 $
Estimate Under Maximum Salary Cap of 82 000 000 $	9 874 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 125 007 $
Current Bank Account	45 944 738 $
Projected Bank Account	45 944 738 $

Pro Players Salaries
Matthew Tkachuk	8 500 007 $ (3)
-Salary Remaining :	0 $
Evgeny Kuznetsov	7 825 000 $ (1)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (2)
-Salary Remaining :	0 $
Josh Anderson	5 200 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	5 200 000 $ (2)
-Salary Remaining :	0 $
Brady Tkachuk	5 000 000 $ (4)
-Salary Remaining :	0 $
Jay Bouwmeester	3 250 000 $ (1)
-Salary Remaining :	0 $
Jesperi Kotkaniemi	3 000 000 $ (2)
-Salary Remaining :	0 $
Antti Raanta	3 000 000 $ (1)
-Salary Remaining :	0 $
Jake Virtanen	2 800 000 $ (3)
-Salary Remaining :	0 $
Olli Maatta	2 500 000 $ (1)
-Salary Remaining :	0 $
Miles Wood	2 500 000 $ (3)
-Salary Remaining :	0 $
Vince Dunn	2 250 000 $ (2)
-Salary Remaining :	0 $
Jimmy Vesey	2 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Reaves	1 800 000 $ (2)
-Salary Remaining :	0 $
Wayne Simmonds	1 500 000 $ (1)
-Salary Remaining :	0 $
Joakim Nordstrom	1 500 000 $ (2)
-Salary Remaining :	0 $
Dominik Kahun	1 500 000 $ (4)
-Salary Remaining :	0 $
Andreas Englund	1 250 000 $ (1)
-Salary Remaining :	0 $
Jordan Schmaltz	1 000 000 $ (5)
-Salary Remaining :	0 $
Josh Leivo	950 000 $ (4)
-Salary Remaining :	0 $
Joseph Labate	850 000 $ (2)
-Salary Remaining :	0 $
Tarmo Reunanen	700 000 $ (3)
-Salary Remaining :	0 $
Keegan Kolesar	700 000 $ (1)
-Salary Remaining :	0 $
Trevor Daley	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 42 : 72 125 007 $
Year 43 : 46 400 007 $
Year 44 : 22 950 007 $
Year 45 : 8 450 000 $
Salary Average Commitment
Year 42 : 61 650 007 $
Year 43 : 38 325 007 $
Year 44 : 18 350 007 $
Year 45 : 4 050 000 $
Salary Cap with 1 Way Contract
Year 42 : 72 125 007 $
Year 43 : 46 400 007 $
Year 44 : 22 950 007 $
Year 45 : 8 450 000 $

Farm Players Salaries
Ryan Murphy	150 000 $ (1)
Salary Remaining :	0 $
Zachary Senyshyn	120 000 $ (4)
Salary Remaining :	0 $
Anton Forsberg	100 000 $ (1)
Salary Remaining :	0 $
Ross Johnston	100 000 $ (3)
Salary Remaining :	0 $
Pierre Engvall	100 000 $ (1)
Salary Remaining :	0 $
Henrik Lundqvist	95 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	85 000 $ (2)
Salary Remaining :	0 $
David Musil	75 000 $ (1)
Salary Remaining :	0 $
Jason Bacashihua	70 000 $ (1)
Salary Remaining :	0 $
Allen York	70 000 $ (1)
Salary Remaining :	0 $
Nikita Scherbak	70 000 $ (3)
Salary Remaining :	0 $
Roman Horak	70 000 $ (3)
Salary Remaining :	0 $
Matt Fraser	70 000 $ (3)
Salary Remaining :	0 $
Brett Murray	70 000 $ (3)
Salary Remaining :	0 $
Dalton Smith	70 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 42 : 1 365 000 $
Year 43 : 585 000 $
Year 44 : 500 000 $
Year 45 : 120 000 $
Salary Average Commitment
Year 42 : 1 185 000 $
Year 43 : 545 000 $
Year 44 : 460 000 $
Year 45 : 100 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 145 $ - 4 233 - 60,48%
Level 2:	6000 - 115 $ - 2 976 - 49,60%
Level 3:	3000 - 90 $ - 1 224 - 40,79%
Level 4:	5000 - 75 $ - 2 000 - 40,00%
Luxury :	2000 - 250 $ - 1 171 - 58,56%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 919 - 45,93%
Farm Level 2:	1000 - 30 $ - 533 - 53,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 604 - 50,45%
Average Income per Game	1 810 842 $
Year to Date Revenue	68 811 984 $
Farm
Home Games Left	0
Average Attendance - %	1 451 - 48,38%
Average Income per Game	107 366 $
Year to Date Revenue	4 079 904 $
Expense
Pro Players Total Salaries	80 450 000 $
Farm Players Total Salaries	3 872 500 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 275 665 $
Farm Year To Date Expenses	4 984 983 $
Pro Salary Cap To Date	79 275 691 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	783 945 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	44 702 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 450 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 450 000 $
Current Bank Account	48 592 870 $
Projected Bank Account	48 592 870 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
-Salary Remaining :	0 $
Erik Karlsson	9 850 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler	7 000 000 $ (2)
-Salary Remaining :	0 $
David Krejci	6 000 000 $ (2)
-Salary Remaining :	0 $
David Perron	6 000 000 $ (2)
-Salary Remaining :	0 $
Jacob Markstrom	5 750 000 $ (3)
-Salary Remaining :	0 $
Alexander Edler	5 500 000 $ (3)
-Salary Remaining :	0 $
Nico Hischier	4 750 000 $ (2)
-Salary Remaining :	0 $
Kevin Hayes	4 500 000 $ (1)
-Salary Remaining :	0 $
Brett Pesce	4 500 000 $ (2)
-Salary Remaining :	0 $
Colton Sissons	2 650 000 $ (2)
-Salary Remaining :	0 $
Jonathan Bernier	2 000 000 $ (4)
-Salary Remaining :	0 $
Joel Edmundson	2 000 000 $ (3)
-Salary Remaining :	0 $
Brendan Smith	2 000 000 $ (5)
-Salary Remaining :	0 $
Kyle Okposo	1 500 000 $ (4)
-Salary Remaining :	0 $
Garnet Hathaway	1 350 000 $ (4)
-Salary Remaining :	0 $
Josh Brown	1 200 000 $ (3)
-Salary Remaining :	0 $
Nic Dowd	1 000 000 $ (3)
-Salary Remaining :	0 $
Andrew Cogliano	950 000 $ (1)
-Salary Remaining :	0 $
Ryan Carpenter	750 000 $ (3)
-Salary Remaining :	0 $
Ben Harpur	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 42 : 80 450 000 $
Year 43 : 65 150 000 $
Year 44 : 34 250 000 $
Year 45 : 6 850 000 $
Salary Average Commitment
Year 42 : 69 450 000 $
Year 43 : 63 950 000 $
Year 44 : 33 050 000 $
Year 45 : 10 900 000 $
Salary Cap with 1 Way Contract
Year 42 : 80 450 000 $
Year 43 : 65 150 000 $
Year 44 : 34 250 000 $
Year 45 : 6 850 000 $

Farm Players Salaries
Nate Schmidt	525 000 $ (4)
Salary Remaining :	0 $
Kyle Palmieri	485 000 $ (3)
Salary Remaining :	0 $
Michal Kempny	250 000 $ (5)
Salary Remaining :	0 $
Brett Connolly	250 000 $ (4)
Salary Remaining :	0 $
Tanner Pearson	250 000 $ (2)
Salary Remaining :	0 $
Riley Nash	225 000 $ (5)
Salary Remaining :	0 $
Josh Dunne	175 000 $ (5)
Salary Remaining :	0 $
Olle Alsing	175 000 $ (5)
Salary Remaining :	0 $
Sonny Milano	95 000 $ (2)
Salary Remaining :	0 $
Alex Stalock	90 000 $ (5)
Salary Remaining :	0 $
Christian Djoos	85 000 $ (2)
Salary Remaining :	0 $
Christian Wolanin	85 000 $ (2)
Salary Remaining :	0 $
Michael Dal Colle	85 000 $ (2)
Salary Remaining :	0 $
Connor Mackey	85 000 $ (3)
Salary Remaining :	0 $
Jalen Chatfield	80 000 $ (3)
Salary Remaining :	0 $
Mathias Brome	80 000 $ (3)
Salary Remaining :	0 $
Drew O'Connor	75 000 $ (3)
Salary Remaining :	0 $
Andrew Hammond	75 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	72 500 $ (5)
Salary Remaining :	0 $
Thomas Di Pauli	70 000 $ (1)
Salary Remaining :	0 $
Rhett Gardner	70 000 $ (1)
Salary Remaining :	0 $
Jake Bischoff	70 000 $ (1)
Salary Remaining :	0 $
Troy Grosenick	70 000 $ (3)
Salary Remaining :	0 $
Matthew Phillips	70 000 $ (3)
Salary Remaining :	0 $
Matt Tennyson	70 000 $ (3)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (2)
Salary Remaining :	0 $
Chase De Leo	70 000 $ (3)
Salary Remaining :	0 $
Maxim Letunov	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 42 : 3 872 500 $
Year 43 : 3 592 500 $
Year 44 : 2 922 500 $
Year 45 : 1 762 500 $
Salary Average Commitment
Year 42 : 3 055 000 $
Year 43 : 2 855 000 $
Year 44 : 2 230 000 $
Year 45 : 1 275 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 557 - 93,67%
Level 2:	6000 - 57 $ - 5 664 - 94,39%
Level 3:	3000 - 32 $ - 2 933 - 97,76%
Level 4:	5000 - 20 $ - 4 769 - 95,38%
Luxury :	2000 - 185 $ - 1 742 - 87,09%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,50%
Farm Level 2:	1000 - 15 $ - 995 - 99,51%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 664 - 94,19%
Average Income per Game	1 748 651 $
Year to Date Revenue	66 448 743 $
Farm
Home Games Left	0
Average Attendance - %	2 985 - 99,50%
Average Income per Game	101 489 $
Year to Date Revenue	3 856 590 $
Expense
Pro Players Total Salaries	81 675 000 $
Farm Players Total Salaries	3 635 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 617 887 $
Farm Year To Date Expenses	4 355 806 $
Pro Salary Cap To Date	80 117 900 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	818 119 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	42 523 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 675 000 $
Current Bank Account	14 896 906 $
Projected Bank Account	14 896 906 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (2)
-Salary Remaining :	0 $
Brad Marchand	9 500 000 $ (2)
-Salary Remaining :	0 $
Mark Stone	9 000 000 $ (2)
-Salary Remaining :	0 $
Steven Stamkos	9 000 000 $ (4)
-Salary Remaining :	0 $
Victor Hedman	7 700 000 $ (1)
-Salary Remaining :	0 $
Connor Hellebuyck	6 000 000 $ (3)
-Salary Remaining :	0 $
Martin Necas	5 500 000 $ (2)
-Salary Remaining :	0 $
Brian Dumoulin	3 800 000 $ (5)
-Salary Remaining :	0 $
Jared McCann	3 250 000 $ (1)
-Salary Remaining :	0 $
Jesper Bratt	2 800 000 $ (5)
-Salary Remaining :	0 $
Ryan Lindgren	2 000 000 $ (4)
-Salary Remaining :	0 $
Andrej Sekera	1 900 000 $ (2)
-Salary Remaining :	0 $
Tomas Nosek	1 600 000 $ (1)
-Salary Remaining :	0 $
Scott Mayfield	1 500 000 $ (2)
-Salary Remaining :	0 $
Jan Rutta	1 200 000 $ (1)
-Salary Remaining :	0 $
Cale Makar	1 200 000 $ (1)
-Salary Remaining :	0 $
Sean Kuraly	1 100 000 $ (5)
-Salary Remaining :	0 $
Laurent Brossoit	1 000 000 $ (5)
-Salary Remaining :	0 $
Derek Grant	1 000 000 $ (2)
-Salary Remaining :	0 $
Michael Rasmussen	950 000 $ (4)
-Salary Remaining :	0 $
Artem Anisimov	950 000 $ (3)
-Salary Remaining :	0 $
Evan Rodrigues	725 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 81 675 000 $
Year 43 : 66 725 000 $
Year 44 : 28 325 000 $
Year 45 : 20 650 000 $
Salary Average Commitment
Year 42 : 72 000 000 $
Year 43 : 57 750 000 $
Year 44 : 26 425 000 $
Year 45 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 42 : 81 675 000 $
Year 43 : 66 725 000 $
Year 44 : 28 325 000 $
Year 45 : 20 650 000 $

Farm Players Salaries
Matt Duchene	550 000 $ (4)
Salary Remaining :	0 $
Jakob Silfverberg	500 000 $ (3)
Salary Remaining :	0 $
Ryan Dzingel	385 000 $ (2)
Salary Remaining :	0 $
Brandon Sutter	250 000 $ (3)
Salary Remaining :	0 $
Carter Hutton	150 000 $ (2)
Salary Remaining :	0 $
Zack Kassian	135 000 $ (4)
Salary Remaining :	0 $
Nikita Gusev	120 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	100 000 $ (3)
Salary Remaining :	0 $
Vinni Lettieri	90 000 $ (1)
Salary Remaining :	0 $
Curtis McElhinney	90 000 $ (3)
Salary Remaining :	0 $
Radim Zohorna	90 000 $ (3)
Salary Remaining :	0 $
Mikhail Vorobyev	90 000 $ (4)
Salary Remaining :	0 $
Blake Hillman	75 000 $ (2)
Salary Remaining :	0 $
Brad Hunt	75 000 $ (4)
Salary Remaining :	0 $
Jonah Gadjovich	70 000 $ (3)
Salary Remaining :	0 $
Beck Malenstyn	70 000 $ (1)
Salary Remaining :	0 $
William Lagesson	70 000 $ (1)
Salary Remaining :	0 $
German Rubtsov	70 000 $ (1)
Salary Remaining :	0 $
Austin Czarnik	70 000 $ (4)
Salary Remaining :	0 $
Keaton Middleton	70 000 $ (3)
Salary Remaining :	0 $
Hudson Fasching	70 000 $ (2)
Salary Remaining :	0 $
C.J. Smith	70 000 $ (4)
Salary Remaining :	0 $
Peter Cehlarik	70 000 $ (5)
Salary Remaining :	0 $
Sergey Tolchinsky	70 000 $ (3)
Salary Remaining :	0 $
Max Veronneau	70 000 $ (4)
Salary Remaining :	0 $
Nicklas Jensen	55 000 $ (2)
Salary Remaining :	0 $
Tomas Hyka	55 000 $ (2)
Salary Remaining :	0 $
Sami Aittokallio	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 42 : 3 635 000 $
Year 43 : 3 215 000 $
Year 44 : 2 370 000 $
Year 45 : 1 130 000 $
Salary Average Commitment
Year 42 : 3 550 000 $
Year 43 : 3 260 000 $
Year 44 : 2 415 000 $
Year 45 : 1 255 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 6 709 - 95,84%
Level 2:	6000 - 60 $ - 5 668 - 94,46%
Level 3:	3000 - 35 $ - 2 879 - 95,97%
Level 4:	5000 - 20 $ - 4 744 - 94,88%
Luxury :	2000 - 200 $ - 1 725 - 86,27%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 983 - 99,15%
Farm Level 2:	1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 725 - 94,46%
Average Income per Game	1 861 998 $
Year to Date Revenue	70 755 936 $
Farm
Home Games Left	0
Average Attendance - %	2 979 - 99,29%
Average Income per Game	101 209 $
Year to Date Revenue	3 845 940 $
Expense
Pro Players Total Salaries	81 450 000 $
Farm Players Total Salaries	2 400 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 749 993 $
Farm Year To Date Expenses	2 888 347 $
Pro Salary Cap To Date	79 749 992 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	774 771 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 606 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 450 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 450 000 $
Current Bank Account	64 580 939 $
Projected Bank Account	64 580 939 $

Pro Players Salaries
Evgeni Malkin	8 250 000 $ (2)
-Salary Remaining :	0 $
Alexander Radulov	6 750 000 $ (1)
-Salary Remaining :	0 $
Cam Atkinson	6 500 000 $ (1)
-Salary Remaining :	0 $
David Rittich	6 000 000 $ (3)
-Salary Remaining :	0 $
Cam Fowler	6 000 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider	5 750 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad	4 500 000 $ (3)
-Salary Remaining :	0 $
Kevin Shattenkirk	4 350 000 $ (2)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (2)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 500 000 $ (1)
-Salary Remaining :	0 $
Derek Ryan	3 200 000 $ (3)
-Salary Remaining :	0 $
Travis Zajac	3 100 000 $ (4)
-Salary Remaining :	0 $
Nikita Zadorov	3 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Carter	3 000 000 $ (4)
-Salary Remaining :	0 $
Alex Chiasson	2 500 000 $ (1)
-Salary Remaining :	0 $
Leo Komarov	2 200 000 $ (1)
-Salary Remaining :	0 $
Derick Brassard	2 000 000 $ (3)
-Salary Remaining :	0 $
Jamie Oleksiak	2 000 000 $ (4)
-Salary Remaining :	0 $
Valtteri Filppula	1 500 000 $ (3)
-Salary Remaining :	0 $
Robert Hagg	1 500 000 $ (5)
-Salary Remaining :	0 $
Scott Harrington	1 300 000 $ (5)
-Salary Remaining :	0 $
Chris Driedger	800 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 42 : 81 450 000 $
Year 43 : 51 000 000 $
Year 44 : 28 900 000 $
Year 45 : 11 700 000 $
Salary Average Commitment
Year 42 : 81 550 000 $
Year 43 : 51 100 000 $
Year 44 : 28 000 000 $
Year 45 : 10 800 000 $
Salary Cap with 1 Way Contract
Year 42 : 81 450 000 $
Year 43 : 51 000 000 $
Year 44 : 28 900 000 $
Year 45 : 11 700 000 $

Farm Players Salaries
Devan Dubnyk	650 000 $ (1)
Salary Remaining :	0 $
Tyler Johnson	475 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	150 000 $ (1)
Salary Remaining :	0 $
Jordan Oesterle	110 000 $ (3)
Salary Remaining :	0 $
Taylor Fedun	100 000 $ (1)
Salary Remaining :	0 $
Dustin Byfuglien	100 000 $ (4)
Salary Remaining :	0 $
Sven Andrighetto	70 000 $ (2)
Salary Remaining :	0 $
Scott Wilson	70 000 $ (3)
Salary Remaining :	0 $
Adam Wilcox	70 000 $ (5)
Salary Remaining :	0 $
Laurent Dauphin	70 000 $ (4)
Salary Remaining :	0 $
Melker Karlsson	70 000 $ (5)
Salary Remaining :	0 $
Michael McCarron	70 000 $ (3)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (1)
Salary Remaining :	0 $
Phillip Di Giuseppe	70 000 $ (3)
Salary Remaining :	0 $
Markus Granlund	70 000 $ (3)
Salary Remaining :	0 $
Jeremy Morin	70 000 $ (5)
Salary Remaining :	0 $
Ryan Bourque	60 000 $ (1)
Salary Remaining :	0 $
Andrei Mironov	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 42 : 2 400 000 $
Year 43 : 1 370 000 $
Year 44 : 770 000 $
Year 45 : 380 000 $
Salary Average Commitment
Year 42 : 3 062 500 $
Year 43 : 2 032 500 $
Year 44 : 1 432 500 $
Year 45 : 1 012 500 $

Awards	Coaches	Expansion Draft	Farm All Players Stats	Farm Individual Leaders	Farm Leaders	Farm Power Ranking
Farm Standing	Farm Team Lines	Farm Team PlayersInfo	Farm Team Roster	Farm Team Schedule	Farm Team Scoring	Farm Team Stats
Farm Team StatsVS	Free Agents	Pro All Players Stats	Pro Individual Leaders	Pro Leaders	Pro Power Ranking	Pro Standing
Pro Team Lines	Pro Team PlayersInfo	Pro Team Roster	Pro Team Schedule	Pro Team Scoring	Pro Team Stats	Pro Team Stats VS
Rerate Difference	Schedule	Team Finance	Team History	Team Injury Suspension	Team Prospects	Teams And GM Info
Today Games	Today Transactions	Trade History	Transactions	Unassigned	Waivers

Team	Current Fund	Season Salary Cap	Under Maximum of 82 000 000 $ Available Cap Space	Over Minimum of 52 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Icehawks	54 050 944 $	71 900 000 $	10 100 000 $	19 900 000 $	22	22	44
Atlanta Supra	73 909 957 $	80 925 000 $	1 075 000 $	28 925 000 $	21	21	42
Boston Bruins	110 497 206 $	55 650 000 $	26 350 000 $	3 650 000 $	20	23	43
Calgary Red Bull	35 545 170 $	78 000 000 $	4 000 000 $	26 000 000 $	20	24	44
Chicago Blackhawks	65 766 781 $	78 150 000 $	3 850 000 $	26 150 000 $	22	26	48
Cleveland Bulldogs	90 269 888 $	79 700 000 $	2 300 000 $	27 700 000 $	21	28	49
Colorado Zipper	42 643 542 $	81 430 000 $	570 000 $	29 430 000 $	24	20	44
Dallas Storm	23 084 759 $	81 650 000 $	350 000 $	29 650 000 $	21	14	35
Detroit Red Wings	46 074 300 $	55 725 000 $	26 275 000 $	3 725 000 $	25	25	50
Edmonton Oilers	84 854 763 $	60 900 000 $	21 100 000 $	8 900 000 $	28	7	35
Halifax Thunder	82 141 669 $	73 350 000 $	8 650 000 $	21 350 000 $	23	19	42
Hamilton Tigers	77 888 583 $	74 600 000 $	7 400 000 $	22 600 000 $	22	14	36
Houston Supernova	(5 126 762 $)	80 050 013 $	1 949 987 $	28 050 013 $	20	30	50
London Spartiates	55 169 073 $	79 625 000 $	2 375 000 $	27 625 000 $	21	18	39
Los Angeles Kings	92 515 427 $	63 200 000 $	18 800 000 $	11 200 000 $	25	22	47
Miami Heat	34 136 877 $	61 900 000 $	20 100 000 $	9 900 000 $	27	15	42
Moncton Wildcats	27 765 611 $	57 900 000 $	24 100 000 $	5 900 000 $	22	23	45
Montreal Canadiens	43 599 772 $	80 150 000 $	1 850 000 $	28 150 000 $	21	18	39
New York Rangers	15 196 112 $	75 475 000 $	6 525 000 $	23 475 000 $	28	7	35
Nunavut Mystery	(2 923 202 $)	80 275 000 $	1 725 000 $	28 275 000 $	21	23	44
Ottawa Lumberjacks	81 994 679 $	80 050 000 $	1 950 000 $	28 050 000 $	24	24	48
Quebec Nordiques	70 796 814 $	52 135 000 $	29 865 000 $	135 000 $	23	23	46
Regina Pats	92 323 792 $	64 800 000 $	17 200 000 $	12 800 000 $	22	25	47
San Jose Rhinos	17 870 167 $	79 825 000 $	2 175 000 $	27 825 000 $	20	20	40
Seattle Kraken	107 808 653 $	55 350 000 $	26 650 000 $	3 350 000 $	23	23	46
St-Johns Desperados	92 856 980 $	67 875 000 $	14 125 000 $	15 875 000 $	21	29	50
St-Louis Blues	33 900 540 $	78 550 000 $	3 450 000 $	26 550 000 $	21	23	44
Toronto Tomahawk	45 944 738 $	72 125 007 $	9 874 993 $	20 125 007 $	25	16	41
Vancouver Knights	48 592 870 $	80 450 000 $	1 550 000 $	28 450 000 $	21	28	49
Washington Budweiser	14 896 906 $	81 675 000 $	325 000 $	29 675 000 $	22	28	50
Winnipeg Jets	64 580 939 $	81 450 000 $	550 000 $	29 450 000 $	22	18	40

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %