AQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 6 882 - 98,31%
Level 2:	6000 - 70 $ - 5 835 - 97,25%
Level 3:	3000 - 35 $ - 2 980 - 99,33%
Level 4:	5000 - 28 $ - 4 855 - 97,10%
Luxury :	2000 - 200 $ - 1 892 - 94,61%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,48%
Farm Level 2:	1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 444 - 97,58%
Average Income per Game	2 051 744 $
Year to Date Revenue	84 121 505 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,61%
Average Income per Game	97 313 $
Year to Date Revenue	3 989 821 $
Expense
Pro Players Total Salaries	80 350 000 $
Farm Players Total Salaries	1 352 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 522 341 $
Farm Year To Date Expenses	2 441 453 $
Pro Salary Cap To Date	76 522 347 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	746 460 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 004 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 350 000 $
Current Bank Account	46 556 664 $
Projected Bank Account	46 556 664 $

Pro Players Salaries
Andrei Vasilevskiy	8 500 000 $ (4)
-Salary Remaining :	0 $
Vladimir Tarasenko	8 250 000 $ (4)
-Salary Remaining :	0 $
Johnny Gaudreau	6 800 000 $ (2)
-Salary Remaining :	0 $
Ryan O'Reilly	6 500 000 $ (3)
-Salary Remaining :	0 $
Gabriel Landeskog	6 000 000 $ (5)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (3)
-Salary Remaining :	0 $
Morgan Rielly	4 800 000 $ (2)
-Salary Remaining :	0 $
Noah Hanifin	4 500 000 $ (5)
-Salary Remaining :	0 $
Mike Matheson	3 600 000 $ (4)
-Salary Remaining :	0 $
James Reimer	3 000 000 $ (1)
-Salary Remaining :	0 $
Joel Armia	2 950 000 $ (5)
-Salary Remaining :	0 $
Nolan Patrick	2 750 000 $ (4)
-Salary Remaining :	0 $
Radek Faksa	2 700 000 $ (5)
-Salary Remaining :	0 $
Erik Gudbranson	2 500 000 $ (2)
-Salary Remaining :	0 $
Jamie Oleksiak	2 250 000 $ (2)
-Salary Remaining :	0 $
Tyler Bertuzzi	1 800 000 $ (3)
-Salary Remaining :	0 $
Joonas Donskoi	1 700 000 $ (1)
-Salary Remaining :	0 $
Cal Clutterbuck	1 400 000 $ (5)
-Salary Remaining :	0 $
Elias Pettersson	1 200 000 $ (2)
-Salary Remaining :	0 $
Derrick Pouliot	1 000 000 $ (3)
-Salary Remaining :	0 $
Brandon Pirri	1 000 000 $ (5)
-Salary Remaining :	0 $
Matthew Peca	1 000 000 $ (3)
-Salary Remaining :	0 $
Martin Marincin	600 000 $ (5)
-Salary Remaining :	0 $
Dylan McIlrath	550 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 39 : 80 350 000 $
Year 40 : 75 650 000 $
Year 41 : 58 100 000 $
Year 42 : 42 800 000 $
Salary Average Commitment
Year 39 : 16 075 000 $
Year 40 : 15 075 000 $
Year 41 : 12 575 000 $
Year 42 : 10 075 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 350 000 $
Year 40 : 75 650 000 $
Year 41 : 58 100 000 $
Year 42 : 42 800 000 $

Farm Players Salaries
Karl Alzner	150 000 $ (4)
Salary Remaining :	0 $
Tyler Ennis	150 000 $ (4)
Salary Remaining :	0 $
Jakub Kindl	100 000 $ (1)
Salary Remaining :	0 $
Aaron Dell	100 000 $ (3)
Salary Remaining :	0 $
Quinn Hughes	92 500 $ (2)
Salary Remaining :	0 $
Anders Bjork	90 000 $ (4)
Salary Remaining :	0 $
Rocco Grimaldi	90 000 $ (1)
Salary Remaining :	0 $
Denis Malgin	80 000 $ (3)
Salary Remaining :	0 $
Oscar Dansk	70 000 $ (2)
Salary Remaining :	0 $
Ben Thomson	55 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	55 000 $ (1)
Salary Remaining :	0 $
Spencer Foo	55 000 $ (2)
Salary Remaining :	0 $
Trevor Murphy	55 000 $ (1)
Salary Remaining :	0 $
Hunter Shinkaruk	55 000 $ (2)
Salary Remaining :	0 $
Rob O'Gara	55 000 $ (1)
Salary Remaining :	0 $
Jamie Devane	50 000 $ (3)
Salary Remaining :	0 $
Nail Yakupov	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 39 : 1 352 500 $
Year 40 : 892 500 $
Year 41 : 620 000 $
Year 42 : 390 000 $
Salary Average Commitment
Year 39 : 900 000 $
Year 40 : 500 000 $
Year 41 : 300 000 $
Year 42 : 150 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	7000 - 200 $ - 3 605 - 51,50%
Level 2:	6000 - 120 $ - 3 238 - 53,97%
Level 3:	3000 - 75 $ - 1 625 - 54,15%
Level 4:	5000 - 50 $ - 2 558 - 51,16%
Luxury :	2000 - 300 $ - 1 176 - 58,82%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 657 - 82,83%
Farm Level 2:	1000 - 25 $ - 661 - 66,09%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 203 - 53,05%
Average Income per Game	1 969 134 $
Year to Date Revenue	80 734 484 $
Farm
Home Games Left	0
Average Attendance - %	2 317 - 77,25%
Average Income per Game	104 730 $
Year to Date Revenue	4 293 920 $
Expense
Pro Players Total Salaries	55 375 000 $
Farm Players Total Salaries	1 077 500 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 115 265 $
Farm Year To Date Expenses	6 426 089 $
Pro Salary Cap To Date	54 115 261 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	525 442 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	49 799 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	3 375 000 $
Current Bank Account	55 434 032 $
Projected Bank Account	55 434 032 $

Pro Players Salaries
Nikita Kucherov	9 250 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	5 300 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Gragnani	5 000 000 $ (1)
-Salary Remaining :	0 $
Dylan Larkin	3 500 000 $ (1)
-Salary Remaining :	0 $
Petr Mrazek	3 000 000 $ (3)
-Salary Remaining :	0 $
Alexander Wennberg	3 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	2 750 000 $ (1)
-Salary Remaining :	0 $
Adrian Kempe	2 250 000 $ (3)
-Salary Remaining :	0 $
Linus Omark	2 000 000 $ (5)
-Salary Remaining :	0 $
Keith Kinkaid	1 900 000 $ (4)
-Salary Remaining :	0 $
Jacob MacDonald	1 600 000 $ (4)
-Salary Remaining :	0 $
Markus Hannikainen	1 600 000 $ (1)
-Salary Remaining :	0 $
Tyson Jost	1 500 000 $ (3)
-Salary Remaining :	0 $
Tomas Jurco	1 250 000 $ (1)
-Salary Remaining :	0 $
Lawrence Pilut (Out of Payroll)	1 200 000 $ (2)
-Salary Remaining :	0 $
Joel Vermin	1 100 000 $ (1)
-Salary Remaining :	0 $
Travis Dermott	1 000 000 $ (2)
-Salary Remaining :	0 $
Igor Ozhiganov	1 000 000 $ (2)
-Salary Remaining :	0 $
Jake Chelios	1 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Borgstrom	975 000 $ (2)
-Salary Remaining :	0 $
Taro Hirose	950 000 $ (2)
-Salary Remaining :	0 $
Jesperi Kotkaniemi	925 000 $ (2)
-Salary Remaining :	0 $
Michael Rasmussen	900 000 $ (2)
-Salary Remaining :	0 $
Martin Frk	850 000 $ (3)
-Salary Remaining :	0 $
Valeri Nichushkin	800 000 $ (2)
-Salary Remaining :	0 $
Joe Hicketts	750 000 $ (5)
-Salary Remaining :	0 $
Vladislav Kamenev	625 000 $ (3)
-Salary Remaining :	0 $
Pavel Datsyuk	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 39 : 56 575 000 $
Year 40 : 33 075 000 $
Year 41 : 15 475 000 $
Year 42 : 7 250 000 $
Salary Average Commitment
Year 39 : 14 000 000 $
Year 40 : 10 000 000 $
Year 41 : 5 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 56 575 000 $
Year 40 : 33 075 000 $
Year 41 : 15 475 000 $
Year 42 : 7 250 000 $

Farm Players Salaries
Anthony Greco	120 000 $ (4)
Salary Remaining :	0 $
Thomas McCollum	100 000 $ (5)
Salary Remaining :	0 $
Jordan Kyrou	90 000 $ (2)
Salary Remaining :	0 $
Erik Brannstrom	87 500 $ (2)
Salary Remaining :	0 $
Marek Mazanec	85 000 $ (2)
Salary Remaining :	0 $
Ryan Sproul	80 000 $ (2)
Salary Remaining :	0 $
Nikita Soshnikov	75 000 $ (1)
Salary Remaining :	0 $
Dan Renouf	65 000 $ (3)
Salary Remaining :	0 $
Andrej Nestrasil	65 000 $ (4)
Salary Remaining :	0 $
Mackenzie Skapski	65 000 $ (4)
Salary Remaining :	0 $
Jan Mursak	65 000 $ (3)
Salary Remaining :	0 $
Mattias Ritola	60 000 $ (2)
Salary Remaining :	0 $
Linus Klasen	60 000 $ (2)
Salary Remaining :	0 $
Petteri Lindbohm	60 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 39 : 1 077 500 $
Year 40 : 1 002 500 $
Year 41 : 540 000 $
Year 42 : 410 000 $
Salary Average Commitment
Year 39 : 700 000 $
Year 40 : 650 000 $
Year 41 : 350 000 $
Year 42 : 250 000 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 105 $ - 6 940 - 99,14%
Level 2:	6000 - 75 $ - 5 880 - 97,99%
Level 3:	3000 - 45 $ - 2 958 - 98,60%
Level 4:	5000 - 25 $ - 4 921 - 98,42%
Luxury :	2000 - 200 $ - 1 930 - 96,49%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 628 - 98,38%
Average Income per Game	2 082 070 $
Year to Date Revenue	85 364 851 $
Farm
Home Games Left	0
Average Attendance - %	2 996 - 99,88%
Average Income per Game	74 687 $
Year to Date Revenue	3 062 164 $
Expense
Pro Players Total Salaries	76 950 000 $
Farm Players Total Salaries	1 941 600 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 542 474 $
Farm Year To Date Expenses	2 594 592 $
Pro Salary Cap To Date	75 042 474 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	703 097 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 246 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 950 000 $
Current Bank Account	92 764 198 $
Projected Bank Account	92 764 198 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (3)
-Salary Remaining :	0 $
Aaron Ekblad	7 500 000 $ (4)
-Salary Remaining :	0 $
Pierre-Luc Dubois	7 000 000 $ (4)
-Salary Remaining :	0 $
Cory Schneider	6 200 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal	6 000 000 $ (2)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (3)
-Salary Remaining :	0 $
Alex Galchenyuk	4 250 000 $ (3)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (4)
-Salary Remaining :	0 $
Jonathan Quick	4 000 000 $ (5)
-Salary Remaining :	0 $
Justin Abdelkader	3 200 000 $ (3)
-Salary Remaining :	0 $
Charlie Coyle	3 200 000 $ (3)
-Salary Remaining :	0 $
Anthony Mantha	3 000 000 $ (1)
-Salary Remaining :	0 $
Micheal Ferland	2 800 000 $ (3)
-Salary Remaining :	0 $
Brayden McNabb	2 500 000 $ (1)
-Salary Remaining :	0 $
Nick Ritchie	2 000 000 $ (3)
-Salary Remaining :	0 $
Luke Schenn	1 600 000 $ (1)
-Salary Remaining :	0 $
Wayne Simmonds	1 500 000 $ (4)
-Salary Remaining :	0 $
Nathan Beaulieu	1 000 000 $ (5)
-Salary Remaining :	0 $
Juho Lammikko	900 000 $ (2)
-Salary Remaining :	0 $
Ilya Lyubushkin	800 000 $ (2)
-Salary Remaining :	0 $
Dalton Prout	800 000 $ (4)
-Salary Remaining :	0 $
Andrey Pedan	750 000 $ (1)
-Salary Remaining :	0 $
Justin Falk	750 000 $ (1)
-Salary Remaining :	0 $
Brian Lashoff	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 39 : 76 950 000 $
Year 40 : 62 150 000 $
Year 41 : 54 450 000 $
Year 42 : 26 500 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 9 000 000 $
Year 41 : 7 500 000 $
Year 42 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 76 950 000 $
Year 40 : 62 150 000 $
Year 41 : 54 450 000 $
Year 42 : 26 500 000 $

Farm Players Salaries
Jesse Puljujarvi	200 000 $ (3)
Salary Remaining :	0 $
Brett Ritchie	150 000 $ (2)
Salary Remaining :	0 $
Jimmy Hayes	150 000 $ (1)
Salary Remaining :	0 $
Matt Martin	150 000 $ (5)
Salary Remaining :	0 $
Nicolas Deslauriers	100 000 $ (5)
Salary Remaining :	0 $
Logan Brown	95 000 $ (3)
Salary Remaining :	0 $
Dryden Hunt	90 000 $ (5)
Salary Remaining :	0 $
Lukas Radil	80 000 $ (2)
Salary Remaining :	0 $
Andreas Borgman	80 000 $ (5)
Salary Remaining :	0 $
Michael Amadio	80 000 $ (5)
Salary Remaining :	0 $
Alexandre Fortin	70 000 $ (2)
Salary Remaining :	0 $
Landon Bow	70 000 $ (2)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (1)
Salary Remaining :	0 $
Victor Ejdsell	66 600 $ (5)
Salary Remaining :	0 $
Eddie Pasquale	60 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	60 000 $ (3)
Salary Remaining :	0 $
Frederic St-Denis	55 000 $ (5)
Salary Remaining :	0 $
Pierre-Cedric Labrie	55 000 $ (5)
Salary Remaining :	0 $
Jean-Philippe Cote	55 000 $ (5)
Salary Remaining :	0 $
Alexandre R. Picard	55 000 $ (5)
Salary Remaining :	0 $
Adam Payerl	50 000 $ (1)
Salary Remaining :	0 $
Barry Brust	50 000 $ (1)
Salary Remaining :	0 $
Henrik Karlsson	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 39 : 1 941 600 $
Year 40 : 1 571 600 $
Year 41 : 1 141 600 $
Year 42 : 786 600 $
Salary Average Commitment
Year 39 : 1 150 000 $
Year 40 : 900 000 $
Year 41 : 650 000 $
Year 42 : 500 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 972 - 99,61%
Level 2:	6000 - 54 $ - 5 929 - 98,81%
Level 3:	3000 - 33 $ - 2 962 - 98,72%
Level 4:	5000 - 20 $ - 4 949 - 98,98%
Luxury :	2000 - 145 $ - 1 949 - 97,43%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,70%
Farm Level 2:	1000 - 15 $ - 998 - 99,77%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 760 - 98,96%
Average Income per Game	1 544 757 $
Year to Date Revenue	63 335 041 $
Farm
Home Games Left	0
Average Attendance - %	2 992 - 99,72%
Average Income per Game	97 467 $
Year to Date Revenue	3 996 131 $
Expense
Pro Players Total Salaries	53 950 000 $
Farm Players Total Salaries	1 600 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 091 140 $
Farm Year To Date Expenses	2 020 703 $
Pro Salary Cap To Date	59 091 167 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	521 681 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 196 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	53 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	28 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	1 950 000 $
Current Bank Account	2 057 856 $
Projected Bank Account	2 057 856 $

Pro Players Salaries
Jonathan Huberdeau	10 000 000 $ (3)
-Salary Remaining :	0 $
Aleksander Barkov	7 850 000 $ (2)
-Salary Remaining :	0 $
Corey Crawford	6 000 000 $ (2)
-Salary Remaining :	0 $
Marcus Johansson	5 000 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn	3 750 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	2 500 000 $ (2)
-Salary Remaining :	0 $
Christian Fischer	2 250 000 $ (2)
-Salary Remaining :	0 $
Nick Paul	2 000 000 $ (4)
-Salary Remaining :	0 $
Justin Holl	1 750 000 $ (5)
-Salary Remaining :	0 $
Sean Kuraly	1 500 000 $ (3)
-Salary Remaining :	0 $
Nick Bjugstad	1 500 000 $ (1)
-Salary Remaining :	0 $
Jack Roslovic	1 250 000 $ (1)
-Salary Remaining :	0 $
Haydn Fleury	1 200 000 $ (1)
-Salary Remaining :	0 $
Jacob De La Rose	1 000 000 $ (4)
-Salary Remaining :	0 $
Henri Jokiharju	1 000 000 $ (1)
-Salary Remaining :	0 $
Anthony Stolarz	1 000 000 $ (4)
-Salary Remaining :	0 $
Michael McLeod	800 000 $ (2)
-Salary Remaining :	0 $
Jacob Larsson	800 000 $ (3)
-Salary Remaining :	0 $
Raman Hrabarenka	700 000 $ (3)
-Salary Remaining :	0 $
Brady Austin	700 000 $ (3)
-Salary Remaining :	0 $
Petter Granberg	700 000 $ (3)
-Salary Remaining :	0 $
Rinat Valiev	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 39 : 53 950 000 $
Year 40 : 39 550 000 $
Year 41 : 20 150 000 $
Year 42 : 5 750 000 $
Salary Average Commitment
Year 39 : 11 000 000 $
Year 40 : 7 500 000 $
Year 41 : 5 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 53 950 000 $
Year 40 : 39 550 000 $
Year 41 : 20 150 000 $
Year 42 : 5 750 000 $

Farm Players Salaries
Cedrick Desjardins	500 000 $ (1)
Salary Remaining :	0 $
Dominic Moore	100 000 $ (1)
Salary Remaining :	0 $
Pavel Francouz	75 000 $ (2)
Salary Remaining :	0 $
J.C. Lipon	70 000 $ (3)
Salary Remaining :	0 $
Ryan Johnston	70 000 $ (3)
Salary Remaining :	0 $
Turner Elson	70 000 $ (3)
Salary Remaining :	0 $
Anton Slepyshev	70 000 $ (3)
Salary Remaining :	0 $
Tanner Richard	70 000 $ (3)
Salary Remaining :	0 $
Frank Corrado	70 000 $ (3)
Salary Remaining :	0 $
Tyler Gaudet	70 000 $ (3)
Salary Remaining :	0 $
Jean-Francois Berube	70 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	70 000 $ (1)
Salary Remaining :	0 $
Nicolas Kerdiles	70 000 $ (3)
Salary Remaining :	0 $
Kevin Stenlund	60 000 $ (2)
Salary Remaining :	0 $
Urho Vaakanainen	55 000 $ (1)
Salary Remaining :	0 $
Chad Johnson	55 000 $ (5)
Salary Remaining :	0 $
Jake Bean	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 39 : 1 600 000 $
Year 40 : 750 000 $
Year 41 : 615 000 $
Year 42 : 55 000 $
Salary Average Commitment
Year 39 : 1 300 000 $
Year 40 : 550 000 $
Year 41 : 450 000 $
Year 42 : 50 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	6000 - 180 $ - 3 966 - 66,09%
Level 2:	5000 - 88 $ - 4 209 - 84,18%
Level 3:	3000 - 47 $ - 2 753 - 91,78%
Level 4:	4000 - 35 $ - 3 583 - 89,57%
Luxury :	2000 - 275 $ - 1 273 - 63,64%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 80 $ - 1 951 - 97,56%
Farm Level 2:	1000 - 30 $ - 975 - 97,48%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 784 - 78,92%
Average Income per Game	2 058 635 $
Year to Date Revenue	84 404 019 $
Farm
Home Games Left	0
Average Attendance - %	2 926 - 97,53%
Average Income per Game	207 407 $
Year to Date Revenue	8 503 681 $
Expense
Pro Players Total Salaries	72 275 000 $
Farm Players Total Salaries	2 220 500 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 188 291 $
Farm Year To Date Expenses	3 713 595 $
Pro Salary Cap To Date	75 688 281 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	661 726 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 219 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 275 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	9 725 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	20 275 000 $
Current Bank Account	29 464 710 $
Projected Bank Account	29 464 710 $

Pro Players Salaries
Brad Marchand	7 425 000 $ (3)
-Salary Remaining :	0 $
Patrice Bergeron	6 875 000 $ (1)
-Salary Remaining :	0 $
Sebastian Aho	6 500 000 $ (3)
-Salary Remaining :	0 $
Dougie Hamilton	6 200 000 $ (5)
-Salary Remaining :	0 $
Sergei Bobrovsky	6 000 000 $ (3)
-Salary Remaining :	0 $
Jake DeBrusk	4 500 000 $ (4)
-Salary Remaining :	0 $
Rickard Rakell	4 250 000 $ (5)
-Salary Remaining :	0 $
Eric Staal	4 000 000 $ (3)
-Salary Remaining :	0 $
Ivan Provorov	3 750 000 $ (1)
-Salary Remaining :	0 $
Brian Dumoulin	3 500 000 $ (3)
-Salary Remaining :	0 $
Matt Calvert	3 250 000 $ (5)
-Salary Remaining :	0 $
Calle Jarnkrok	2 500 000 $ (2)
-Salary Remaining :	0 $
Barclay Goodrow	2 100 000 $ (5)
-Salary Remaining :	0 $
Kevan Miller	2 000 000 $ (2)
-Salary Remaining :	0 $
Brooks Orpik	2 000 000 $ (2)
-Salary Remaining :	0 $
Ian Cole	1 950 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	1 700 000 $ (5)
-Salary Remaining :	0 $
Robert Hagg	1 500 000 $ (3)
-Salary Remaining :	0 $
Casey DeSmith	850 000 $ (5)
-Salary Remaining :	0 $
Michael Frolik	800 000 $ (3)
-Salary Remaining :	0 $
Noel Acciari	625 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 72 275 000 $
Year 40 : 59 075 000 $
Year 41 : 52 575 000 $
Year 42 : 22 850 000 $
Salary Average Commitment
Year 39 : 13 500 000 $
Year 40 : 11 500 000 $
Year 41 : 7 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 72 275 000 $
Year 40 : 59 075 000 $
Year 41 : 52 575 000 $
Year 42 : 22 850 000 $

Farm Players Salaries
Alexandar Georgiev	200 000 $ (4)
Salary Remaining :	0 $
Jonathan Ericsson	150 000 $ (3)
Salary Remaining :	0 $
Jacob Nilsson	123 000 $ (4)
Salary Remaining :	0 $
Alexander Burmistrov	100 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	100 000 $ (1)
Salary Remaining :	0 $
Drake Batherson	95 000 $ (1)
Salary Remaining :	0 $
Dylan Sikura	90 000 $ (3)
Salary Remaining :	0 $
Matt Hendricks	90 000 $ (4)
Salary Remaining :	0 $
Jonny Brodzinski	80 000 $ (3)
Salary Remaining :	0 $
Harri Sateri	80 000 $ (5)
Salary Remaining :	0 $
Alexander Salak	80 000 $ (5)
Salary Remaining :	0 $
Gavin Bayreuther	80 000 $ (2)
Salary Remaining :	0 $
Gustav Olofsson	75 000 $ (5)
Salary Remaining :	0 $
Henrik Haapala	75 000 $ (5)
Salary Remaining :	0 $
David Ullstrom	75 000 $ (1)
Salary Remaining :	0 $
Nathan Walker	75 000 $ (5)
Salary Remaining :	0 $
Brogan Rafferty	70 000 $ (2)
Salary Remaining :	0 $
Andreas Martinsen	70 000 $ (1)
Salary Remaining :	0 $
Byron Froese	62 500 $ (1)
Salary Remaining :	0 $
Steve Bernier	60 000 $ (2)
Salary Remaining :	0 $
Vadim Shipachyov	60 000 $ (2)
Salary Remaining :	0 $
Ben Sexton	60 000 $ (2)
Salary Remaining :	0 $
Colin Smith	60 000 $ (2)
Salary Remaining :	0 $
Griffin Reinhart	60 000 $ (3)
Salary Remaining :	0 $
Adam Almquist	50 000 $ (2)
Salary Remaining :	0 $
Colby Robak	50 000 $ (2)
Salary Remaining :	0 $
Stefan Elliott	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 39 : 2 220 500 $
Year 40 : 1 718 000 $
Year 41 : 1 228 000 $
Year 42 : 798 000 $
Salary Average Commitment
Year 39 : 1 275 000 $
Year 40 : 950 000 $
Year 41 : 650 000 $
Year 42 : 400 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 125 $ - 6 446 - 92,09%
Level 2:	6000 - 79 $ - 5 039 - 83,99%
Level 3:	3000 - 48 $ - 2 807 - 93,58%
Level 4:	5000 - 31 $ - 4 676 - 93,51%
Luxury :	2000 - 213 $ - 1 900 - 94,98%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 985 - 99,25%
Farm Level 2:	1000 - 20 $ - 931 - 93,07%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 868 - 90,73%
Average Income per Game	2 196 737 $
Year to Date Revenue	90 066 213 $
Farm
Home Games Left	0
Average Attendance - %	2 916 - 97,19%
Average Income per Game	106 046 $
Year to Date Revenue	4 347 892 $
Expense
Pro Players Total Salaries	76 050 000 $
Farm Players Total Salaries	2 147 500 $
Coaches Total Salaries	4 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 738 943 $
Farm Year To Date Expenses	2 811 909 $
Pro Salary Cap To Date	76 738 947 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	708 407 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 871 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 050 000 $
Current Bank Account	110 863 252 $
Projected Bank Account	110 863 252 $

Pro Players Salaries
Jack Eichel	8 500 000 $ (1)
-Salary Remaining :	0 $
William Karlsson	6 000 000 $ (4)
-Salary Remaining :	0 $
Alexander Steen	5 800 000 $ (1)
-Salary Remaining :	0 $
Jared Spurgeon	5 000 000 $ (2)
-Salary Remaining :	0 $
Reilly Smith	5 000 000 $ (3)
-Salary Remaining :	0 $
Alex Killorn	4 750 000 $ (5)
-Salary Remaining :	0 $
Duncan Keith	4 500 000 $ (5)
-Salary Remaining :	0 $
Ondrej Palat	4 500 000 $ (3)
-Salary Remaining :	0 $
Joe Thornton	4 500 000 $ (3)
-Salary Remaining :	0 $
Johnny Boychuk	4 000 000 $ (2)
-Salary Remaining :	0 $
Carl Soderberg	4 000 000 $ (3)
-Salary Remaining :	0 $
Connor Murphy	3 500 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Halak	3 500 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	2 750 000 $ (2)
-Salary Remaining :	0 $
Devin Shore	2 500 000 $ (4)
-Salary Remaining :	0 $
Mark Borowiecki	2 000 000 $ (5)
-Salary Remaining :	0 $
Ryan Hartman	2 000 000 $ (4)
-Salary Remaining :	0 $
Dylan DeMelo	1 250 000 $ (1)
-Salary Remaining :	0 $
Louis Domingue	1 200 000 $ (3)
-Salary Remaining :	0 $
Warren Foegele	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 39 : 76 050 000 $
Year 40 : 56 200 000 $
Year 41 : 44 450 000 $
Year 42 : 21 750 000 $
Salary Average Commitment
Year 39 : 10 000 000 $
Year 40 : 7 500 000 $
Year 41 : 6 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 76 050 000 $
Year 40 : 56 200 000 $
Year 41 : 44 450 000 $
Year 42 : 21 750 000 $

Farm Players Salaries
Pavel Buchnevich	250 000 $ (3)
Salary Remaining :	0 $
Anthony DeAngelo	175 000 $ (1)
Salary Remaining :	0 $
Thatcher Demko	125 000 $ (3)
Salary Remaining :	0 $
Alex Nedeljkovic	90 000 $ (3)
Salary Remaining :	0 $
Jimmy Schuldt	85 000 $ (2)
Salary Remaining :	0 $
Nico Sturm	85 000 $ (2)
Salary Remaining :	0 $
Daniel Carr	85 000 $ (1)
Salary Remaining :	0 $
Anton Lander	80 000 $ (2)
Salary Remaining :	0 $
Tucker Poolman	77 500 $ (1)
Salary Remaining :	0 $
Kalle Kossila	75 000 $ (3)
Salary Remaining :	0 $
Riley Barber	75 000 $ (3)
Salary Remaining :	0 $
Vojtech Mozik	75 000 $ (1)
Salary Remaining :	0 $
Sean Walker	75 000 $ (2)
Salary Remaining :	0 $
Christian Jaros	75 000 $ (4)
Salary Remaining :	0 $
T.J. Brennan	75 000 $ (1)
Salary Remaining :	0 $
Mason Appleton	75 000 $ (2)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (2)
Salary Remaining :	0 $
Josh Teves	70 000 $ (2)
Salary Remaining :	0 $
Andy Welinski	70 000 $ (5)
Salary Remaining :	0 $
Matt Luff	70 000 $ (2)
Salary Remaining :	0 $
Patrick Russell	70 000 $ (3)
Salary Remaining :	0 $
Jason Kasdorf	60 000 $ (1)
Salary Remaining :	0 $
Buddy Robinson	60 000 $ (1)
Salary Remaining :	0 $
Borna Rendulic	50 000 $ (1)
Salary Remaining :	0 $
Henrik Samuelsson	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 39 : 2 147 500 $
Year 40 : 1 490 000 $
Year 41 : 880 000 $
Year 42 : 195 000 $
Salary Average Commitment
Year 39 : 1 297 500 $
Year 40 : 850 000 $
Year 41 : 450 000 $
Year 42 : 150 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 6 863 - 98,05%
Level 2:	6000 - 60 $ - 5 918 - 98,64%
Level 3:	3000 - 35 $ - 2 984 - 99,48%
Level 4:	5000 - 20 $ - 4 977 - 99,53%
Luxury :	2000 - 200 $ - 1 903 - 95,15%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 982 - 99,09%
Farm Level 2:	1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 645 - 98,46%
Average Income per Game	1 869 901 $
Year to Date Revenue	76 665 941 $
Farm
Home Games Left	0
Average Attendance - %	2 979 - 99,30%
Average Income per Game	96 966 $
Year to Date Revenue	3 975 626 $
Expense
Pro Players Total Salaries	79 675 000 $
Farm Players Total Salaries	3 042 000 $
Coaches Total Salaries	5 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 539 358 $
Farm Year To Date Expenses	4 417 776 $
Pro Salary Cap To Date	78 539 353 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	740 487 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 661 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 675 000 $
Current Bank Account	43 029 411 $
Projected Bank Account	43 029 411 $

Pro Players Salaries
Connor McDavid	11 500 000 $ (1)
-Salary Remaining :	0 $
Jacob Trouba	6 000 000 $ (5)
-Salary Remaining :	0 $
Frederik Andersen	5 000 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	5 000 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	4 800 000 $ (1)
-Salary Remaining :	0 $
Brent Seabrook	4 750 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	4 750 000 $ (2)
-Salary Remaining :	0 $
Adam Larsson	4 500 000 $ (3)
-Salary Remaining :	0 $
Max Domi	4 500 000 $ (2)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (5)
-Salary Remaining :	0 $
Oscar Klefbom	4 000 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	3 750 000 $ (5)
-Salary Remaining :	0 $
Tyler Myers	3 000 000 $ (3)
-Salary Remaining :	0 $
Josh Anderson	3 000 000 $ (3)
-Salary Remaining :	0 $
Mikko Rantanen	2 800 000 $ (1)
-Salary Remaining :	0 $
Scott Laughton	1 900 000 $ (1)
-Salary Remaining :	0 $
Anders Nilsson	1 600 000 $ (2)
-Salary Remaining :	0 $
Tomas Nosek	1 600 000 $ (4)
-Salary Remaining :	0 $
Zack Kassian	1 250 000 $ (3)
-Salary Remaining :	0 $
Greg Pateryn	1 000 000 $ (2)
-Salary Remaining :	0 $
Carter Rowney	725 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 79 675 000 $
Year 40 : 44 675 000 $
Year 41 : 27 350 000 $
Year 42 : 15 600 000 $
Salary Average Commitment
Year 39 : 10 750 000 $
Year 40 : 7 250 000 $
Year 41 : 4 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 675 000 $
Year 40 : 44 675 000 $
Year 41 : 27 350 000 $
Year 42 : 15 600 000 $

Farm Players Salaries
Ethan Bear	250 000 $ (3)
Salary Remaining :	0 $
Eric Fehr	230 000 $ (6)
Salary Remaining :	0 $
Filip Chytil	220 000 $ (4)
Salary Remaining :	0 $
Dion Phaneuf	200 000 $ (2)
Salary Remaining :	0 $
Brandon Manning	190 000 $ (2)
Salary Remaining :	0 $
Alexei Emelin	160 000 $ (1)
Salary Remaining :	0 $
Chris Stewart	150 000 $ (5)
Salary Remaining :	0 $
Micheal Haley	140 000 $ (5)
Salary Remaining :	0 $
Brendan Lemieux	97 500 $ (3)
Salary Remaining :	0 $
Nathan Gerbe	95 000 $ (4)
Salary Remaining :	0 $
Luke Gazdic	95 000 $ (4)
Salary Remaining :	0 $
Matt Hunwick	80 500 $ (5)
Salary Remaining :	0 $
Andrey Makarov	80 000 $ (5)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (1)
Salary Remaining :	0 $
Sergei Kostitsyn	72 000 $ (5)
Salary Remaining :	0 $
Andrei Kostitsyn	72 000 $ (5)
Salary Remaining :	0 $
Anthony Peluso	71 000 $ (5)
Salary Remaining :	0 $
Brett Gallant	71 000 $ (5)
Salary Remaining :	0 $
Tom Sestito	71 000 $ (5)
Salary Remaining :	0 $
Kevin Poulin	71 000 $ (4)
Salary Remaining :	0 $
Zack Stortini	71 000 $ (5)
Salary Remaining :	0 $
Mark Fraser	70 000 $ (5)
Salary Remaining :	0 $
Chris Thorburn	70 000 $ (3)
Salary Remaining :	0 $
Dustin Tokarski	70 000 $ (5)
Salary Remaining :	0 $
Eric Gryba	70 000 $ (3)
Salary Remaining :	0 $
Ryan White	70 000 $ (3)
Salary Remaining :	0 $
Jordan Nolan	70 000 $ (5)
Salary Remaining :	0 $
Mike Reilly	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 39 : 3 042 000 $
Year 40 : 2 747 000 $
Year 41 : 2 357 000 $
Year 42 : 1 799 500 $
Salary Average Commitment
Year 39 : 1 400 000 $
Year 40 : 1 250 000 $
Year 41 : 1 150 000 $
Year 42 : 900 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 200 $ - 3 572 - 54,95%
Level 2:	5500 - 120 $ - 3 286 - 59,74%
Level 3:	2500 - 65 $ - 1 904 - 76,16%
Level 4:	4000 - 35 $ - 3 666 - 91,64%
Luxury :	1500 - 300 $ - 1 200 - 79,99%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 991 - 99,56%
Farm Level 2:	1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 627 - 68,13%
Average Income per Game	1 978 735 $
Year to Date Revenue	81 128 138 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,61%
Average Income per Game	97 347 $
Year to Date Revenue	3 991 241 $
Expense
Pro Players Total Salaries	81 727 000 $
Farm Players Total Salaries	1 097 000 $
Coaches Total Salaries	7 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 883 814 $
Farm Year To Date Expenses	1 899 492 $
Pro Salary Cap To Date	80 883 816 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	785 195 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 938 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 727 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	273 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 727 000 $
Current Bank Account	24 933 511 $
Projected Bank Account	24 933 511 $

Pro Players Salaries
Mark Stone	9 000 000 $ (5)
-Salary Remaining :	0 $
Leon Draisaitl	8 500 000 $ (1)
-Salary Remaining :	0 $
Mark Giordano	6 750 000 $ (3)
-Salary Remaining :	0 $
Kris Letang	6 577 000 $ (2)
-Salary Remaining :	0 $
Brayden Point	6 500 000 $ (3)
-Salary Remaining :	0 $
Seth Jones	6 500 000 $ (5)
-Salary Remaining :	0 $
J.T. Miller	5 850 000 $ (1)
-Salary Remaining :	0 $
Matt Niskanen	5 000 000 $ (3)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	4 500 000 $ (5)
-Salary Remaining :	0 $
Justin Williams	3 500 000 $ (1)
-Salary Remaining :	0 $
Zach Hyman	3 500 000 $ (3)
-Salary Remaining :	0 $
Thomas Greiss	3 000 000 $ (1)
-Salary Remaining :	0 $
Brandon Tanev	2 700 000 $ (1)
-Salary Remaining :	0 $
Colton Sissons	2 650 000 $ (5)
-Salary Remaining :	0 $
Brandon Carlo	1 500 000 $ (1)
-Salary Remaining :	0 $
Brady Tkachuk	1 200 000 $ (2)
-Salary Remaining :	0 $
Jesper Bratt	1 200 000 $ (3)
-Salary Remaining :	0 $
Robert Bortuzzo	1 000 000 $ (2)
-Salary Remaining :	0 $
Ivan Barbashev	1 000 000 $ (1)
-Salary Remaining :	0 $
Trevor Daley	800 000 $ (3)
-Salary Remaining :	0 $
Linus Ullmark	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 81 727 000 $
Year 40 : 55 177 000 $
Year 41 : 46 400 000 $
Year 42 : 22 650 000 $
Salary Average Commitment
Year 39 : 16 750 000 $
Year 40 : 12 750 000 $
Year 41 : 5 000 000 $
Year 42 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 727 000 $
Year 40 : 55 177 000 $
Year 41 : 46 400 000 $
Year 42 : 22 650 000 $

Farm Players Salaries
Andrej Sekera	400 000 $ (1)
Salary Remaining :	0 $
Nikolay Goldobin	150 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	120 000 $ (3)
Salary Remaining :	0 $
Tyler Motte	100 000 $ (3)
Salary Remaining :	0 $
Marcus Hogberg	72 500 $ (2)
Salary Remaining :	0 $
Joe Morrow	72 500 $ (4)
Salary Remaining :	0 $
Jordan Szwarz	67 000 $ (2)
Salary Remaining :	0 $
Maxim Noreau	60 000 $ (1)
Salary Remaining :	0 $
Anthony Richard	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 39 : 1 097 000 $
Year 40 : 487 000 $
Year 41 : 292 500 $
Year 42 : 72 500 $
Salary Average Commitment
Year 39 : 450 000 $
Year 40 : 300 000 $
Year 41 : 150 000 $
Year 42 : 50 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 145 $ - 4 960 - 70,86%
Level 2:	6000 - 100 $ - 3 836 - 63,94%
Level 3:	3000 - 60 $ - 2 003 - 66,78%
Level 4:	5000 - 35 $ - 3 561 - 71,22%
Luxury :	2000 - 240 $ - 1 439 - 71,94%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 671 - 83,55%
Farm Level 2:	1000 - 25 $ - 684 - 68,37%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 799 - 68,69%
Average Income per Game	1 946 937 $
Year to Date Revenue	79 824 430 $
Farm
Home Games Left	0
Average Attendance - %	2 355 - 78,49%
Average Income per Game	106 128 $
Year to Date Revenue	4 351 258 $
Expense
Pro Players Total Salaries	68 625 000 $
Farm Players Total Salaries	1 257 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 905 083 $
Farm Year To Date Expenses	2 491 208 $
Pro Salary Cap To Date	67 905 090 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	642 699 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 156 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	13 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	16 625 000 $
Current Bank Account	12 088 998 $
Projected Bank Account	12 088 998 $

Pro Players Salaries
Brandon Saad	5 250 000 $ (1)
-Salary Remaining :	0 $
Bryan Little	5 200 000 $ (1)
-Salary Remaining :	0 $
Nazem Kadri	5 125 000 $ (1)
-Salary Remaining :	0 $
T.J. Brodie	5 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Petry	5 000 000 $ (3)
-Salary Remaining :	0 $
Martin Jones	5 000 000 $ (2)
-Salary Remaining :	0 $
Adam Henrique	4 400 000 $ (1)
-Salary Remaining :	0 $
Damon Severson	4 000 000 $ (3)
-Salary Remaining :	0 $
Justin Schultz	4 000 000 $ (5)
-Salary Remaining :	0 $
James Neal	3 750 000 $ (5)
-Salary Remaining :	0 $
Bryan Rust	3 000 000 $ (4)
-Salary Remaining :	0 $
Dmitry Kulikov	2 850 000 $ (2)
-Salary Remaining :	0 $
Vladimir Sobotka	2 500 000 $ (1)
-Salary Remaining :	0 $
Patrick Maroon	2 500 000 $ (4)
-Salary Remaining :	0 $
Nick Jensen	1 500 000 $ (3)
-Salary Remaining :	0 $
Laurent Brossoit	1 500 000 $ (3)
-Salary Remaining :	0 $
Christian Dvorak	1 200 000 $ (2)
-Salary Remaining :	0 $
Mirco Mueller	1 100 000 $ (5)
-Salary Remaining :	0 $
Loui Eriksson	1 000 000 $ (5)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (4)
-Salary Remaining :	0 $
Dominik Kahun	950 000 $ (2)
-Salary Remaining :	0 $
Frederik Gauthier	800 000 $ (5)
-Salary Remaining :	0 $
Zach Sanford	700 000 $ (3)
-Salary Remaining :	0 $
Pheonix Copley	700 000 $ (1)
-Salary Remaining :	0 $
Justin Auger	600 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 39 : 68 625 000 $
Year 40 : 45 450 000 $
Year 41 : 30 450 000 $
Year 42 : 17 750 000 $
Salary Average Commitment
Year 39 : 16 850 400 $
Year 40 : 13 850 400 $
Year 41 : 7 200 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 68 625 000 $
Year 40 : 45 450 000 $
Year 41 : 30 450 000 $
Year 42 : 17 750 000 $

Farm Players Salaries
Marko Dano	100 000 $ (3)
Salary Remaining :	0 $
Tim Schaller	100 000 $ (3)
Salary Remaining :	0 $
Nic Petan	95 000 $ (1)
Salary Remaining :	0 $
Dennis Rasmussen	95 000 $ (1)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (1)
Salary Remaining :	0 $
Lukas Sedlak	75 000 $ (2)
Salary Remaining :	0 $
Michael Bunting	75 000 $ (2)
Salary Remaining :	0 $
Petr Straka	70 000 $ (4)
Salary Remaining :	0 $
Mikhail Grigorenko	70 000 $ (5)
Salary Remaining :	0 $
Frederick Gaudreau	70 000 $ (2)
Salary Remaining :	0 $
Michael Sgarbossa	70 000 $ (5)
Salary Remaining :	0 $
Jared Coreau	67 500 $ (3)
Salary Remaining :	0 $
Michael Mersch	65 000 $ (1)
Salary Remaining :	0 $
T.J. Tynan	65 000 $ (5)
Salary Remaining :	0 $
Evan McEneny	65 000 $ (3)
Salary Remaining :	0 $
Yann Sauve	50 000 $ (3)
Salary Remaining :	0 $
Philip Larsen	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 39 : 1 257 500 $
Year 40 : 927 500 $
Year 41 : 707 500 $
Year 42 : 325 000 $
Salary Average Commitment
Year 39 : 886 333 $
Year 40 : 650 000 $
Year 41 : 500 000 $
Year 42 : 250 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 120 $ - 6 650 - 95,00%
Level 2:	6000 - 75 $ - 5 125 - 85,42%
Level 3:	3000 - 45 $ - 2 590 - 86,35%
Level 4:	5000 - 25 $ - 4 008 - 80,17%
Luxury :	2000 - 215 $ - 1 665 - 83,27%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 75 $ - 990 - 49,50%
Farm Level 2:	1000 - 30 $ - 539 - 53,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 039 - 87,13%
Average Income per Game	2 177 084 $
Year to Date Revenue	89 260 447 $
Farm
Home Games Left	0
Average Attendance - %	1 529 - 50,96%
Average Income per Game	104 583 $
Year to Date Revenue	4 287 884 $
Expense
Pro Players Total Salaries	80 125 000 $
Farm Players Total Salaries	1 472 500 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 781 192 $
Farm Year To Date Expenses	2 168 953 $
Pro Salary Cap To Date	79 281 203 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	731 195 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 844 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 125 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 875 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 125 000 $
Current Bank Account	44 306 943 $
Projected Bank Account	44 306 943 $

Pro Players Salaries
Anze Kopitar	9 250 000 $ (5)
-Salary Remaining :	0 $
Marc-Andre Fleury	7 125 000 $ (2)
-Salary Remaining :	0 $
Ryan Suter	7 000 000 $ (4)
-Salary Remaining :	0 $
Josh Bailey	6 250 000 $ (1)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	5 900 000 $ (5)
-Salary Remaining :	0 $
Evgenii Dadonov	5 500 000 $ (2)
-Salary Remaining :	0 $
Zach Parise	5 000 000 $ (4)
-Salary Remaining :	0 $
Andy Greene	4 750 000 $ (3)
-Salary Remaining :	0 $
John Klingberg	4 600 000 $ (4)
-Salary Remaining :	0 $
Christopher Tanev	4 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Dzingel	3 850 000 $ (5)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 500 000 $ (4)
-Salary Remaining :	0 $
Andreas Athanasiou	2 800 000 $ (1)
-Salary Remaining :	0 $
Brenden Dillon	2 500 000 $ (1)
-Salary Remaining :	0 $
Adam McQuaid	1 600 000 $ (2)
-Salary Remaining :	0 $
Jimmy Howard	1 500 000 $ (5)
-Salary Remaining :	0 $
J.T. Compher	1 500 000 $ (3)
-Salary Remaining :	0 $
Luke Glendening	1 500 000 $ (2)
-Salary Remaining :	0 $
Austin Watson	1 250 000 $ (5)
-Salary Remaining :	0 $
Teddy Blueger	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 39 : 80 125 000 $
Year 40 : 68 575 000 $
Year 41 : 52 100 000 $
Year 42 : 45 850 000 $
Salary Average Commitment
Year 39 : 14 500 000 $
Year 40 : 13 000 000 $
Year 41 : 5 500 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 125 000 $
Year 40 : 68 575 000 $
Year 41 : 52 100 000 $
Year 42 : 45 850 000 $

Farm Players Salaries
Brendan Smith	150 000 $ (3)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	97 500 $ (3)
Salary Remaining :	0 $
Brian Gibbons	95 000 $ (2)
Salary Remaining :	0 $
Brady Keeper	92 500 $ (2)
Salary Remaining :	0 $
Ryan Kuffner	92 500 $ (2)
Salary Remaining :	0 $
Michael Hutchinson	85 000 $ (3)
Salary Remaining :	0 $
Par Lindholm	85 000 $ (2)
Salary Remaining :	0 $
Alex Biega	80 000 $ (4)
Salary Remaining :	0 $
Josh Jooris	77 500 $ (1)
Salary Remaining :	0 $
Justin Bailey	72 500 $ (1)
Salary Remaining :	0 $
Antti Suomela	70 000 $ (2)
Salary Remaining :	0 $
Tyler Graovac	65 000 $ (1)
Salary Remaining :	0 $
Gemel Smith	65 000 $ (1)
Salary Remaining :	0 $
Marek Hrivik	60 000 $ (1)
Salary Remaining :	0 $
Christoph Bertschy	60 000 $ (1)
Salary Remaining :	0 $
MacKenzie MacEachern	60 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs	60 000 $ (2)
Salary Remaining :	0 $
Allen York	55 000 $ (1)
Salary Remaining :	0 $
Bogdan Yakimov	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 39 : 1 472 500 $
Year 40 : 1 017 500 $
Year 41 : 412 500 $
Year 42 : 80 000 $
Salary Average Commitment
Year 39 : 960 000 $
Year 40 : 600 000 $
Year 41 : 200 000 $
Year 42 : 50 000 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 120 $ - 6 820 - 97,43%
Level 2:	6000 - 70 $ - 5 926 - 98,76%
Level 3:	3000 - 35 $ - 2 984 - 99,47%
Level 4:	5000 - 28 $ - 4 902 - 98,04%
Luxury :	2000 - 200 $ - 1 910 - 95,51%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 964 - 98,20%
Farm Level 2:	1000 - 25 $ - 662 - 66,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 542 - 98,01%
Average Income per Game	2 135 517 $
Year to Date Revenue	87 556 190 $
Farm
Home Games Left	0
Average Attendance - %	2 626 - 87,53%
Average Income per Game	109 374 $
Year to Date Revenue	4 484 332 $
Expense
Pro Players Total Salaries	75 175 000 $
Farm Players Total Salaries	2 387 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 127 207 $
Farm Year To Date Expenses	3 050 904 $
Pro Salary Cap To Date	73 127 183 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	709 513 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 223 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	6 825 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	23 175 000 $
Current Bank Account	69 168 867 $
Projected Bank Account	69 168 867 $

Pro Players Salaries
John Carlson	8 000 000 $ (3)
-Salary Remaining :	0 $
Logan Couture	6 250 000 $ (5)
-Salary Remaining :	0 $
Matt Murray	6 000 000 $ (1)
-Salary Remaining :	0 $
Mike Hoffman	5 800 000 $ (1)
-Salary Remaining :	0 $
T.J. Oshie	5 500 000 $ (3)
-Salary Remaining :	0 $
Timo Meier	5 200 000 $ (3)
-Salary Remaining :	0 $
Jack Johnson	4 900 000 $ (1)
-Salary Remaining :	0 $
Travis Hamonic	4 500 000 $ (5)
-Salary Remaining :	0 $
Craig Smith	3 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Fiala	3 250 000 $ (4)
-Salary Remaining :	0 $
Andrew Shaw	2 850 000 $ (5)
-Salary Remaining :	0 $
Phillip Danault	2 500 000 $ (2)
-Salary Remaining :	0 $
Danny DeKeyser	2 200 000 $ (3)
-Salary Remaining :	0 $
Matt Nieto	2 000 000 $ (2)
-Salary Remaining :	0 $
Colin Miller	2 000 000 $ (1)
-Salary Remaining :	0 $
Michael Raffl	1 800 000 $ (5)
-Salary Remaining :	0 $
Madison Bowey	1 750 000 $ (5)
-Salary Remaining :	0 $
Jamie McGinn	1 750 000 $ (2)
-Salary Remaining :	0 $
Joel Eriksson Ek	1 500 000 $ (3)
-Salary Remaining :	0 $
Alex Petrovic	1 500 000 $ (3)
-Salary Remaining :	0 $
Jack Campbell	1 000 000 $ (2)
-Salary Remaining :	0 $
Marc Staal	800 000 $ (3)
-Salary Remaining :	0 $
Vinnie Hinostroza	625 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 39 : 75 175 000 $
Year 40 : 52 350 000 $
Year 41 : 45 100 000 $
Year 42 : 20 400 000 $
Salary Average Commitment
Year 39 : 12 325 000 $
Year 40 : 9 200 000 $
Year 41 : 7 200 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 75 175 000 $
Year 40 : 52 350 000 $
Year 41 : 45 100 000 $
Year 42 : 20 400 000 $

Farm Players Salaries
Reto Berra	500 000 $ (2)
Salary Remaining :	0 $
Cory Conacher	150 000 $ (2)
Salary Remaining :	0 $
Valentin Zykov	100 000 $ (3)
Salary Remaining :	0 $
Julius Honka	100 000 $ (3)
Salary Remaining :	0 $
Magnus Hellberg	100 000 $ (2)
Salary Remaining :	0 $
Dominic Toninato	100 000 $ (5)
Salary Remaining :	0 $
Teemu Pulkkinen	100 000 $ (2)
Salary Remaining :	0 $
Eric Gelinas	100 000 $ (2)
Salary Remaining :	0 $
Seth Griffith	100 000 $ (3)
Salary Remaining :	0 $
Zach Trotman	100 000 $ (2)
Salary Remaining :	0 $
Sebastien Aho	100 000 $ (5)
Salary Remaining :	0 $
Antoine Bibeau	100 000 $ (3)
Salary Remaining :	0 $
Nicholas Merkley	100 000 $ (5)
Salary Remaining :	0 $
Morgan Klimchuk	90 000 $ (5)
Salary Remaining :	0 $
Steven Fogarty	90 000 $ (5)
Salary Remaining :	0 $
Roland McKeown	90 000 $ (5)
Salary Remaining :	0 $
Shane Gersich	90 000 $ (5)
Salary Remaining :	0 $
Brandon Davidson	77 000 $ (2)
Salary Remaining :	0 $
Colton White	75 000 $ (2)
Salary Remaining :	0 $
Rourke Chartier	75 000 $ (2)
Salary Remaining :	0 $
Wade Megan	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 39 : 2 387 000 $
Year 40 : 2 337 000 $
Year 41 : 1 060 000 $
Year 42 : 660 000 $
Salary Average Commitment
Year 39 : 1 077 000 $
Year 40 : 1 027 000 $
Year 41 : 550 000 $
Year 42 : 350 000 $

Hamilton Ultimate Fighter

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 110 $ - 6 429 - 98,90%
Level 2:	5500 - 70 $ - 5 475 - 99,55%
Level 3:	3000 - 35 $ - 2 960 - 98,66%
Level 4:	4500 - 15 $ - 4 500 - 100,00%
Luxury :	1500 - 210 $ - 1 500 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 75 $ - 988 - 49,41%
Farm Level 2:	1000 - 25 $ - 649 - 64,95%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 864 - 99,35%
Average Income per Game	1 827 818 $
Year to Date Revenue	74 940 527 $
Farm
Home Games Left	0
Average Attendance - %	1 638 - 54,59%
Average Income per Game	105 285 $
Year to Date Revenue	4 316 667 $
Expense
Pro Players Total Salaries	71 100 000 $
Farm Players Total Salaries	1 945 000 $
Coaches Total Salaries	5 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 426 992 $
Farm Year To Date Expenses	2 870 383 $
Pro Salary Cap To Date	66 227 004 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	675 221 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 277 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 100 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	10 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 100 000 $
Current Bank Account	97 959 818 $
Projected Bank Account	97 959 818 $

Pro Players Salaries
Cam Fowler	6 000 000 $ (4)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (2)
-Salary Remaining :	0 $
Gustav Nyquist	5 000 000 $ (2)
-Salary Remaining :	0 $
Jonas Brodin	4 500 000 $ (1)
-Salary Remaining :	0 $
Andrew MacDonald	4 200 000 $ (3)
-Salary Remaining :	0 $
Mikkel Boedker	4 100 000 $ (3)
-Salary Remaining :	0 $
Shayne Gostisbehere	3 500 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	3 500 000 $ (2)
-Salary Remaining :	0 $
David Rittich	3 100 000 $ (1)
-Salary Remaining :	0 $
Chris Tierney	3 050 000 $ (4)
-Salary Remaining :	0 $
Cam Talbot	3 000 000 $ (5)
-Salary Remaining :	0 $
Marcus Foligno	2 750 000 $ (3)
-Salary Remaining :	0 $
Derek Ryan	2 750 000 $ (1)
-Salary Remaining :	0 $
Alexander Kerfoot	2 600 000 $ (4)
-Salary Remaining :	0 $
Darren Helm	2 500 000 $ (3)
-Salary Remaining :	0 $
Brian Boyle	2 500 000 $ (3)
-Salary Remaining :	0 $
Nick Holden	2 400 000 $ (4)
-Salary Remaining :	0 $
Antoine Roussel	2 000 000 $ (1)
-Salary Remaining :	0 $
Colin White	2 000 000 $ (3)
-Salary Remaining :	0 $
Matt Benning	1 750 000 $ (3)
-Salary Remaining :	0 $
Mattias Janmark	1 500 000 $ (1)
-Salary Remaining :	0 $
Jason Pominville	1 000 000 $ (5)
-Salary Remaining :	0 $
Derek Grant	1 000 000 $ (5)
-Salary Remaining :	0 $
Alexei Semenov	700 000 $ (1)
-Salary Remaining :	0 $
Matt Roy	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 39 : 71 100 000 $
Year 40 : 53 050 000 $
Year 41 : 38 850 000 $
Year 42 : 19 050 000 $
Salary Average Commitment
Year 39 : 16 400 000 $
Year 40 : 12 900 000 $
Year 41 : 10 800 000 $
Year 42 : 6 050 000 $
Salary Cap with 1 Way Contract
Year 39 : 71 100 000 $
Year 40 : 53 050 000 $
Year 41 : 38 850 000 $
Year 42 : 19 050 000 $

Farm Players Salaries
Martin Hanzal	500 000 $ (1)
Salary Remaining :	0 $
Tanner Pearson	250 000 $ (5)
Salary Remaining :	0 $
Adam Gaudette	190 000 $ (5)
Salary Remaining :	0 $
Alexander Nylander	150 000 $ (3)
Salary Remaining :	0 $
Alex Broadhurst	100 000 $ (2)
Salary Remaining :	0 $
Adam Cracknell	100 000 $ (2)
Salary Remaining :	0 $
Sonny Milano	100 000 $ (2)
Salary Remaining :	0 $
Colby Cave	100 000 $ (2)
Salary Remaining :	0 $
Sam Montembeault	95 000 $ (2)
Salary Remaining :	0 $
Peter Holland	75 000 $ (2)
Salary Remaining :	0 $
Michael Chaput	75 000 $ (2)
Salary Remaining :	0 $
Curtis McKenzie	70 000 $ (4)
Salary Remaining :	0 $
Alexander Sulzer	70 000 $ (1)
Salary Remaining :	0 $
Nathan Lawson	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 39 : 1 945 000 $
Year 40 : 1 305 000 $
Year 41 : 660 000 $
Year 42 : 510 000 $
Salary Average Commitment
Year 39 : 700 000 $
Year 40 : 550 000 $
Year 41 : 200 000 $
Year 42 : 150 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 125 $ - 6 488 - 99,82%
Level 2:	5000 - 80 $ - 4 881 - 97,63%
Level 3:	2500 - 45 $ - 2 500 - 100,00%
Level 4:	4500 - 30 $ - 4 497 - 99,94%
Luxury :	1500 - 250 $ - 1 397 - 93,12%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 80 $ - 916 - 45,80%
Farm Level 2:	1000 - 30 $ - 468 - 46,84%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 763 - 98,82%
Average Income per Game	2 033 535 $
Year to Date Revenue	83 374 918 $
Farm
Home Games Left	0
Average Attendance - %	1 384 - 46,15%
Average Income per Game	105 315 $
Year to Date Revenue	4 317 907 $
Expense
Pro Players Total Salaries	81 500 000 $
Farm Players Total Salaries	2 736 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 833 638 $
Farm Year To Date Expenses	4 895 572 $
Pro Salary Cap To Date	78 333 639 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	761 062 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	42 286 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 500 000 $
Current Bank Account	(8 746 453 $)
Projected Bank Account	(8 746 453 $)

Pro Players Salaries
Sidney Crosby	9 350 000 $ (1)
-Salary Remaining :	0 $
Steven Stamkos	8 950 000 $ (2)
-Salary Remaining :	0 $
Mitch Marner	7 000 000 $ (3)
-Salary Remaining :	0 $
Tyson Barrie	6 500 000 $ (4)
-Salary Remaining :	0 $
Mike Green	5 000 000 $ (2)
-Salary Remaining :	0 $
Artem Anisimov	4 000 000 $ (3)
-Salary Remaining :	0 $
Dmitry Orlov	4 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Connor	3 850 000 $ (3)
-Salary Remaining :	0 $
Connor Hellebuyck	3 800 000 $ (1)
-Salary Remaining :	0 $
Jakob Silfverberg	3 750 000 $ (1)
-Salary Remaining :	0 $
Dustin Brown	3 250 000 $ (4)
-Salary Remaining :	0 $
Travis Konecny	3 000 000 $ (1)
-Salary Remaining :	0 $
Michael Grabner	3 000 000 $ (4)
-Salary Remaining :	0 $
Dan Girardi	3 000 000 $ (2)
-Salary Remaining :	0 $
Joe Pavelski	3 000 000 $ (3)
-Salary Remaining :	0 $
Cody Eakin	2 500 000 $ (1)
-Salary Remaining :	0 $
Kasperi Kapanen	2 000 000 $ (1)
-Salary Remaining :	0 $
Jon Merrill	1 500 000 $ (3)
-Salary Remaining :	0 $
Carter Hart	1 200 000 $ (2)
-Salary Remaining :	0 $
Rasmus Dahlin	1 200 000 $ (2)
-Salary Remaining :	0 $
Caleb Jones	650 000 $ (2)
-Salary Remaining :	0 $
Jonathan Racine	500 000 $ (2)
-Salary Remaining :	0 $
Chandler Stephenson	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 39 : 81 500 000 $
Year 40 : 56 600 000 $
Year 41 : 36 100 000 $
Year 42 : 12 750 000 $
Salary Average Commitment
Year 39 : 20 600 000 $
Year 40 : 17 100 000 $
Year 41 : 13 600 000 $
Year 42 : 4 100 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 500 000 $
Year 40 : 56 600 000 $
Year 41 : 36 100 000 $
Year 42 : 12 750 000 $

Farm Players Salaries
Michael Stone	250 000 $ (3)
Salary Remaining :	0 $
Sheldon Rempal	220 000 $ (3)
Salary Remaining :	0 $
Mitch Reinke	200 000 $ (2)
Salary Remaining :	0 $
Lucas Wallmark	200 000 $ (3)
Salary Remaining :	0 $
Hunter Miska	180 000 $ (3)
Salary Remaining :	0 $
Ashton Sautner (Out of Payroll)	150 000 $ (2)
Salary Remaining :	0 $
Nick Lappin	120 000 $ (2)
Salary Remaining :	0 $
Joel L'Esperance	120 000 $ (2)
Salary Remaining :	0 $
Eric Robinson	120 000 $ (2)
Salary Remaining :	0 $
Jordan Weal	115 000 $ (5)
Salary Remaining :	0 $
Paul Carey	100 000 $ (1)
Salary Remaining :	0 $
Stefan Noesen	90 000 $ (4)
Salary Remaining :	0 $
Adam Clendening	90 000 $ (4)
Salary Remaining :	0 $
Joseph Gambardella	90 000 $ (3)
Salary Remaining :	0 $
Colin Blackwell	90 000 $ (5)
Salary Remaining :	0 $
Steven Kampfer	80 000 $ (3)
Salary Remaining :	0 $
Liam O'Brien	80 000 $ (5)
Salary Remaining :	0 $
Ryan Callahan	75 000 $ (5)
Salary Remaining :	0 $
Matt Irwin	75 000 $ (4)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (4)
Salary Remaining :	0 $
Trevor Moore	75 000 $ (2)
Salary Remaining :	0 $
Phil Varone	75 000 $ (2)
Salary Remaining :	0 $
Austin Wagner	75 000 $ (2)
Salary Remaining :	0 $
Rudolfs Balcers	75 000 $ (2)
Salary Remaining :	0 $
Cooper Marody	66 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 39 : 2 886 000 $
Year 40 : 2 786 000 $
Year 41 : 1 710 000 $
Year 42 : 690 000 $
Salary Average Commitment
Year 39 : 1 125 000 $
Year 40 : 1 075 000 $
Year 41 : 700 000 $
Year 42 : 400 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 100 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2250 - 60 $ - 2 038 - 90,58%
Level 4:	4000 - 50 $ - 2 587 - 64,68%
Luxury :	1250 - 150 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 50 $ - 1 474 - 73,69%
Farm Level 2:	1000 - 25 $ - 660 - 66,02%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 875 - 91,22%
Average Income per Game	1 568 774 $
Year to Date Revenue	64 319 717 $
Farm
Home Games Left	0
Average Attendance - %	2 134 - 71,13%
Average Income per Game	103 718 $
Year to Date Revenue	4 252 445 $
Expense
Pro Players Total Salaries	78 575 000 $
Farm Players Total Salaries	2 860 000 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 014 155 $
Farm Year To Date Expenses	3 937 820 $
Pro Salary Cap To Date	77 952 225 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	721 903 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 357 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 575 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 425 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 575 000 $
Current Bank Account	13 723 940 $
Projected Bank Account	13 723 940 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (5)
-Salary Remaining :	0 $
Ryan Getzlaf	8 000 000 $ (2)
-Salary Remaining :	0 $
Phil Kessel	6 875 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson	5 500 000 $ (3)
-Salary Remaining :	0 $
Darcy Kuemper	5 500 000 $ (4)
-Salary Remaining :	0 $
Patric Hornqvist	5 000 000 $ (1)
-Salary Remaining :	0 $
Semyon Varlamov	5 000 000 $ (3)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (4)
-Salary Remaining :	0 $
Jake Gardiner	4 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	4 350 000 $ (5)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (4)
-Salary Remaining :	0 $
Mikael Granlund	3 800 000 $ (5)
-Salary Remaining :	0 $
Vladislav Namestnikov	3 000 000 $ (5)
-Salary Remaining :	0 $
Alex Chiasson	2 500 000 $ (4)
-Salary Remaining :	0 $
Justin Braun	2 500 000 $ (5)
-Salary Remaining :	0 $
Conor Sheary	1 750 000 $ (1)
-Salary Remaining :	0 $
Jordie Benn	1 300 000 $ (1)
-Salary Remaining :	0 $
Slater Koekkoek	1 000 000 $ (2)
-Salary Remaining :	0 $
Sheldon Dries	800 000 $ (2)
-Salary Remaining :	0 $
Matt Cullen	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 39 : 78 575 000 $
Year 40 : 59 150 000 $
Year 41 : 49 350 000 $
Year 42 : 38 150 000 $
Salary Average Commitment
Year 39 : 11 625 000 $
Year 40 : 9 125 000 $
Year 41 : 7 400 000 $
Year 42 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 39 : 78 575 000 $
Year 40 : 59 150 000 $
Year 41 : 49 350 000 $
Year 42 : 38 150 000 $

Farm Players Salaries
Nick Leddy	575 000 $ (1)
Salary Remaining :	0 $
Jason Demers	375 000 $ (1)
Salary Remaining :	0 $
Scott Darling	200 000 $ (4)
Salary Remaining :	0 $
Juuso Riikola	120 000 $ (2)
Salary Remaining :	0 $
Nicolas Aube-Kubel	120 000 $ (2)
Salary Remaining :	0 $
John Hayden	120 000 $ (3)
Salary Remaining :	0 $
Adam Johnson	120 000 $ (2)
Salary Remaining :	0 $
Zack MacEwen	120 000 $ (2)
Salary Remaining :	0 $
Joey Daccord	120 000 $ (2)
Salary Remaining :	0 $
Anton Forsberg	100 000 $ (4)
Salary Remaining :	0 $
Josh Currie	100 000 $ (4)
Salary Remaining :	0 $
Joakim Ryan	90 000 $ (5)
Salary Remaining :	0 $
Garret Sparks	90 000 $ (1)
Salary Remaining :	0 $
Blake Speers	80 000 $ (3)
Salary Remaining :	0 $
Jaycob Megna	80 000 $ (3)
Salary Remaining :	0 $
Andrew Poturalski	80 000 $ (3)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	70 000 $ (1)
Salary Remaining :	0 $
Kaden Fulcher	65 000 $ (2)
Salary Remaining :	0 $
Brandon Halverson	55 000 $ (5)
Salary Remaining :	0 $
Mikhail Vorobyev	55 000 $ (2)
Salary Remaining :	0 $
Marek Langhamer	55 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 39 : 2 860 000 $
Year 40 : 1 680 000 $
Year 41 : 960 000 $
Year 42 : 600 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 850 000 $
Year 41 : 500 000 $
Year 42 : 300 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 125 $ - 6 241 - 96,01%
Level 2:	5500 - 79 $ - 5 320 - 96,72%
Level 3:	2500 - 48 $ - 2 467 - 98,66%
Level 4:	4500 - 30 $ - 4 281 - 95,14%
Luxury :	1500 - 259 $ - 1 324 - 88,29%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 35 $ - 1 983 - 99,14%
Farm Level 2:	1000 - 15 $ - 994 - 99,38%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 633 - 95,77%
Average Income per Game	2 071 061 $
Year to Date Revenue	84 913 501 $
Farm
Home Games Left	0
Average Attendance - %	2 977 - 99,22%
Average Income per Game	96 949 $
Year to Date Revenue	3 974 917 $
Expense
Pro Players Total Salaries	65 675 000 $
Farm Players Total Salaries	2 127 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	71 845 359 $
Farm Year To Date Expenses	3 772 074 $
Pro Salary Cap To Date	69 694 923 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	598 894 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 388 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	16 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	13 675 000 $
Current Bank Account	106 363 639 $
Projected Bank Account	106 363 639 $

Pro Players Salaries
Patrik Laine	6 750 000 $ (5)
-Salary Remaining :	0 $
Keith Yandle	5 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Drouin	5 500 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (4)
-Salary Remaining :	0 $
Jeff Carter	4 850 000 $ (2)
-Salary Remaining :	0 $
Jason Zucker	3 875 000 $ (3)
-Salary Remaining :	0 $
Craig Anderson	3 750 000 $ (5)
-Salary Remaining :	0 $
Thomas Vanek	3 500 000 $ (2)
-Salary Remaining :	0 $
William Nylander	3 500 000 $ (1)
-Salary Remaining :	0 $
Samuel Girard	3 500 000 $ (4)
-Salary Remaining :	0 $
Brady Skjei	3 425 000 $ (1)
-Salary Remaining :	0 $
Andreas Johnsson	3 200 000 $ (5)
-Salary Remaining :	0 $
Michael Del Zotto	3 000 000 $ (1)
-Salary Remaining :	0 $
Oscar Fantenberg	2 900 000 $ (4)
-Salary Remaining :	0 $
Alex Iafallo	2 000 000 $ (5)
-Salary Remaining :	0 $
Carl Hagelin	1 500 000 $ (5)
-Salary Remaining :	0 $
David Schlemko	1 000 000 $ (4)
-Salary Remaining :	0 $
Tage Thompson	975 000 $ (2)
-Salary Remaining :	0 $
MacKenzie Blackwood	750 000 $ (2)
-Salary Remaining :	0 $
Nate Thompson	650 000 $ (2)
-Salary Remaining :	0 $
Ian McCoshen	550 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 65 675 000 $
Year 40 : 50 250 000 $
Year 41 : 34 025 000 $
Year 42 : 29 600 000 $
Salary Average Commitment
Year 39 : 12 400 000 $
Year 40 : 10 400 000 $
Year 41 : 7 400 000 $
Year 42 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 65 675 000 $
Year 40 : 50 250 000 $
Year 41 : 34 025 000 $
Year 42 : 29 600 000 $

Farm Players Salaries
Luca Sbisa	220 000 $ (5)
Salary Remaining :	0 $
Malcolm Subban	190 000 $ (4)
Salary Remaining :	0 $
Ryan Lindgren	120 000 $ (2)
Salary Remaining :	0 $
Rasmus Andersson	90 000 $ (3)
Salary Remaining :	0 $
Curtis Lazar	87 500 $ (3)
Salary Remaining :	0 $
Nicholas Baptiste	87 500 $ (3)
Salary Remaining :	0 $
Tyler Bunz	85 000 $ (4)
Salary Remaining :	0 $
Janne Kuokkanen	85 000 $ (3)
Salary Remaining :	0 $
Matt Puempel	85 000 $ (3)
Salary Remaining :	0 $
Brett Lernout	85 000 $ (1)
Salary Remaining :	0 $
Michael Dipietro	82 500 $ (2)
Salary Remaining :	0 $
Libor Hajek	80 000 $ (2)
Salary Remaining :	0 $
Eddie Lack	80 000 $ (2)
Salary Remaining :	0 $
Jakub Zboril	75 000 $ (2)
Salary Remaining :	0 $
Dillon Heatherington	75 000 $ (4)
Salary Remaining :	0 $
Dean Kukan	75 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	70 000 $ (2)
Salary Remaining :	0 $
Chris Terry	65 000 $ (5)
Salary Remaining :	0 $
Oscar Moller	65 000 $ (2)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (5)
Salary Remaining :	0 $
Christian Thomas	65 000 $ (5)
Salary Remaining :	0 $
Dennis Gilbert	65 000 $ (2)
Salary Remaining :	0 $
Jarred Tinordi	65 000 $ (5)
Salary Remaining :	0 $
Alan Quine	65 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 39 : 2 127 500 $
Year 40 : 1 967 500 $
Year 41 : 1 265 000 $
Year 42 : 830 000 $
Salary Average Commitment
Year 39 : 1 340 000 $
Year 40 : 1 240 000 $
Year 41 : 790 000 $
Year 42 : 540 000 $

Moncton Wildcats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moncton Coliseum
Level 1:	7000 - 92 $ - 6 948 - 99,25%
Level 2:	5250 - 62 $ - 5 250 - 100,00%
Level 3:	4000 - 27 $ - 3 361 - 84,02%
Level 4:	5000 - 22 $ - 4 940 - 98,81%
Luxury :	1750 - 178 $ - 1 750 - 100,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 984 - 99,20%
Farm Level 2:	1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 249 - 96,73%
Average Income per Game	1 696 959 $
Year to Date Revenue	69 575 336 $
Farm
Home Games Left	0
Average Attendance - %	2 982 - 99,40%
Average Income per Game	97 073 $
Year to Date Revenue	3 980 006 $
Expense
Pro Players Total Salaries	76 250 000 $
Farm Players Total Salaries	1 620 000 $
Coaches Total Salaries	5 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 695 776 $
Farm Year To Date Expenses	2 348 130 $
Pro Salary Cap To Date	75 195 777 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	714 602 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 375 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 250 000 $
Current Bank Account	26 511 436 $
Projected Bank Account	26 511 436 $

Pro Players Salaries
Tyler Seguin	8 500 000 $ (5)
-Salary Remaining :	0 $
Taylor Hall	8 000 000 $ (4)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (5)
-Salary Remaining :	0 $
Nikolaj Ehlers	6 500 000 $ (1)
-Salary Remaining :	0 $
Torey Krug	6 125 000 $ (4)
-Salary Remaining :	0 $
Rasmus Ristolainen	6 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Turris	5 100 000 $ (3)
-Salary Remaining :	0 $
Philipp Grubauer	4 250 000 $ (4)
-Salary Remaining :	0 $
James van Riemsdyk	4 200 000 $ (4)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (5)
-Salary Remaining :	0 $
Ryan Strome	3 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Zadorov	3 000 000 $ (2)
-Salary Remaining :	0 $
Jared McCann	2 500 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	2 500 000 $ (5)
-Salary Remaining :	0 $
Scott Mayfield (Out of Payroll)	1 500 000 $ (5)
-Salary Remaining :	0 $
David Kampf	1 250 000 $ (5)
-Salary Remaining :	0 $
Trevor Lewis	1 000 000 $ (1)
-Salary Remaining :	0 $
Oskar Sundqvist	975 000 $ (1)
-Salary Remaining :	0 $
Dominik Simon	850 000 $ (1)
-Salary Remaining :	0 $
Carl Dahlstrom	700 000 $ (5)
-Salary Remaining :	0 $
Radim Simek	600 000 $ (2)
-Salary Remaining :	0 $
Frank Vatrano	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 39 : 77 750 000 $
Year 40 : 62 325 000 $
Year 41 : 52 725 000 $
Year 42 : 47 625 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 8 500 000 $
Year 41 : 7 000 000 $
Year 42 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 77 750 000 $
Year 40 : 62 325 000 $
Year 41 : 52 725 000 $
Year 42 : 47 625 000 $

Farm Players Salaries
Tom Kuhnhackl	135 000 $ (1)
Salary Remaining :	0 $
Tobias Rieder	85 000 $ (3)
Salary Remaining :	0 $
Jayce Hawryluk	80 000 $ (2)
Salary Remaining :	0 $
Saku Maenalanen	80 000 $ (2)
Salary Remaining :	0 $
Chad Ruhwedel	75 000 $ (2)
Salary Remaining :	0 $
Andrei Markov	75 000 $ (1)
Salary Remaining :	0 $
Daniel Brickley	70 000 $ (3)
Salary Remaining :	0 $
Collin Delia	70 000 $ (3)
Salary Remaining :	0 $
Kurtis MacDermid	70 000 $ (3)
Salary Remaining :	0 $
John Gilmour	70 000 $ (3)
Salary Remaining :	0 $
Brendan Leipsic	60 000 $ (1)
Salary Remaining :	0 $
Casey Nelson	60 000 $ (1)
Salary Remaining :	0 $
Anthony Bitetto	60 000 $ (2)
Salary Remaining :	0 $
Tyler Lewington	60 000 $ (2)
Salary Remaining :	0 $
Karson Kuhlman	60 000 $ (2)
Salary Remaining :	0 $
Mark Friedman	60 000 $ (2)
Salary Remaining :	0 $
Carl Klingberg	50 000 $ (4)
Salary Remaining :	0 $
Darren Archibald	50 000 $ (4)
Salary Remaining :	0 $
Greg McKegg	50 000 $ (1)
Salary Remaining :	0 $
Max McCormick	50 000 $ (1)
Salary Remaining :	0 $
Viktor Loov	50 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	50 000 $ (3)
Salary Remaining :	0 $
Sam Carrick	50 000 $ (1)
Salary Remaining :	0 $
Stanislav Galiev	50 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 39 : 1 620 000 $
Year 40 : 990 000 $
Year 41 : 515 000 $
Year 42 : 100 000 $
Salary Average Commitment
Year 39 : 1 277 500 $
Year 40 : 770 000 $
Year 41 : 400 000 $
Year 42 : 100 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 250 $ - 2 889 - 41,26%
Level 2:	6000 - 175 $ - 2 404 - 40,06%
Level 3:	3000 - 110 $ - 1 201 - 40,05%
Level 4:	5000 - 60 $ - 2 093 - 41,85%
Luxury :	2000 - 325 $ - 1 035 - 51,77%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 986 - 99,30%
Farm Level 2:	1000 - 15 $ - 997 - 99,65%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	9 621 - 41,83%
Average Income per Game	2 044 646 $
Year to Date Revenue	83 830 473 $
Farm
Home Games Left	0
Average Attendance - %	2 983 - 99,42%
Average Income per Game	97 129 $
Year to Date Revenue	3 982 300 $
Expense
Pro Players Total Salaries	63 375 000 $
Farm Players Total Salaries	2 277 500 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 704 863 $
Farm Year To Date Expenses	4 813 009 $
Pro Salary Cap To Date	56 704 870 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	613 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	38 192 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	18 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	11 375 000 $
Current Bank Account	67 777 718 $
Projected Bank Account	67 777 718 $

Pro Players Salaries
David Perron	6 000 000 $ (5)
-Salary Remaining :	0 $
Charlie McAvoy	5 500 000 $ (4)
-Salary Remaining :	0 $
Patrick Bordeleau	5 000 000 $ (3)
-Salary Remaining :	0 $
Alexander Urbom	5 000 000 $ (1)
-Salary Remaining :	0 $
Mathieu Carle	5 000 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	3 750 000 $ (3)
-Salary Remaining :	0 $
Anthony Beauvillier	3 500 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi	3 400 000 $ (3)
-Salary Remaining :	0 $
Ryan Spooner	2 750 000 $ (1)
-Salary Remaining :	0 $
Sammy Blais	2 500 000 $ (3)
-Salary Remaining :	0 $
Pontus Aberg	2 500 000 $ (3)
-Salary Remaining :	0 $
Tristan Jarry	2 000 000 $ (3)
-Salary Remaining :	0 $
Brett Kulak	1 900 000 $ (2)
-Salary Remaining :	0 $
Derek Dorsett	1 500 000 $ (1)
-Salary Remaining :	0 $
Anthony Duclair	1 500 000 $ (3)
-Salary Remaining :	0 $
Victor Mete	1 250 000 $ (3)
-Salary Remaining :	0 $
Evgeny Svechnikov	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Grzelcyk	1 200 000 $ (3)
-Salary Remaining :	0 $
Evan Bouchard	1 200 000 $ (2)
-Salary Remaining :	0 $
Filip Hronek	1 200 000 $ (2)
-Salary Remaining :	0 $
Carl Grundstrom	1 200 000 $ (2)
-Salary Remaining :	0 $
Calvin Pickard	1 200 000 $ (3)
-Salary Remaining :	0 $
Conor Garland	950 000 $ (2)
-Salary Remaining :	0 $
Jordan Binnington	875 000 $ (1)
-Salary Remaining :	0 $
Filip Chlapik	800 000 $ (2)
-Salary Remaining :	0 $
Kurtis Gabriel	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 39 : 63 375 000 $
Year 40 : 52 750 000 $
Year 41 : 45 500 000 $
Year 42 : 11 500 000 $
Salary Average Commitment
Year 39 : 13 070 000 $
Year 40 : 10 570 000 $
Year 41 : 7 500 000 $
Year 42 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 63 375 000 $
Year 40 : 52 750 000 $
Year 41 : 45 500 000 $
Year 42 : 11 500 000 $

Farm Players Salaries
Mathieu Roy	500 000 $ (3)
Salary Remaining :	0 $
Maxime Talbot	500 000 $ (3)
Salary Remaining :	0 $
Maxim Lapierre	500 000 $ (3)
Salary Remaining :	0 $
Jeff Zatkoff	500 000 $ (1)
Salary Remaining :	0 $
Nicolas Roy	80 000 $ (2)
Salary Remaining :	0 $
Danick Martel	75 000 $ (2)
Salary Remaining :	0 $
Daniel O'Regan	72 500 $ (3)
Salary Remaining :	0 $
Reid Boucher	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 39 : 2 277 500 $
Year 40 : 1 727 500 $
Year 41 : 1 572 500 $
Year 42 : 0 $
Salary Average Commitment
Year 39 : 465 000 $
Year 40 : 325 000 $
Year 41 : 225 000 $
Year 42 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 121 $ - 6 000 - 100,00%
Level 2:	5250 - 77 $ - 5 250 - 100,00%
Level 3:	2250 - 52 $ - 2 215 - 98,46%
Level 4:	4000 - 31 $ - 4 000 - 100,00%
Luxury :	1500 - 250 $ - 1 410 - 94,01%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 40 $ - 1 955 - 97,73%
Farm Level 2:	1000 - 20 $ - 816 - 81,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 875 - 99,34%
Average Income per Game	1 970 863 $
Year to Date Revenue	80 805 390 $
Farm
Home Games Left	0
Average Attendance - %	2 771 - 92,36%
Average Income per Game	108 687 $
Year to Date Revenue	4 456 158 $
Expense
Pro Players Total Salaries	71 975 000 $
Farm Players Total Salaries	2 815 000 $
Coaches Total Salaries	5 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 131 189 $
Farm Year To Date Expenses	3 558 568 $
Pro Salary Cap To Date	64 131 181 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	681 195 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 723 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 975 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	10 025 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	19 975 000 $
Current Bank Account	75 680 273 $
Projected Bank Account	75 680 273 $

Pro Players Salaries
Marc-Edouard Vlasic	5 750 000 $ (3)
-Salary Remaining :	0 $
Patrick Marleau	5 700 000 $ (2)
-Salary Remaining :	0 $
John Gibson	5 700 000 $ (5)
-Salary Remaining :	0 $
Jaden Schwartz	5 500 000 $ (3)
-Salary Remaining :	0 $
Hampus Lindholm	5 500 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan	5 000 000 $ (3)
-Salary Remaining :	0 $
Sami Vatanen	4 750 000 $ (5)
-Salary Remaining :	0 $
Clayton Keller	4 750 000 $ (3)
-Salary Remaining :	0 $
Tyler Johnson	4 750 000 $ (5)
-Salary Remaining :	0 $
Nikita Zaitsev	4 000 000 $ (3)
-Salary Remaining :	0 $
Erik Haula	3 000 000 $ (1)
-Salary Remaining :	0 $
Carl Gunnarsson	2 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Miller	2 500 000 $ (4)
-Salary Remaining :	0 $
Patrik Berglund	2 350 000 $ (1)
-Salary Remaining :	0 $
Connor Brown	2 000 000 $ (1)
-Salary Remaining :	0 $
Jay Beagle	1 500 000 $ (5)
-Salary Remaining :	0 $
Dylan Strome	1 500 000 $ (1)
-Salary Remaining :	0 $
Melker Karlsson	1 200 000 $ (3)
-Salary Remaining :	0 $
Miikka Salomaki	1 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Pitlick	800 000 $ (3)
-Salary Remaining :	0 $
Jonas Siegenthaler	725 000 $ (2)
-Salary Remaining :	0 $
Christoffer Ehn	700 000 $ (2)
-Salary Remaining :	0 $
Ryan Graves	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 39 : 71 975 000 $
Year 40 : 54 875 000 $
Year 41 : 46 200 000 $
Year 42 : 19 200 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 6 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 71 975 000 $
Year 40 : 54 875 000 $
Year 41 : 46 200 000 $
Year 42 : 19 200 000 $

Farm Players Salaries
Daniel Taylor	400 000 $ (1)
Salary Remaining :	0 $
Yohann Auvitu	400 000 $ (1)
Salary Remaining :	0 $
Martin Necas	350 000 $ (3)
Salary Remaining :	0 $
Stuart Percy	120 000 $ (4)
Salary Remaining :	0 $
Joseph Blandisi	110 000 $ (1)
Salary Remaining :	0 $
Jyrki Jokipakka	100 000 $ (4)
Salary Remaining :	0 $
Charlie Lindgren	100 000 $ (3)
Salary Remaining :	0 $
Brendan Ranford	100 000 $ (4)
Salary Remaining :	0 $
Sami Niku	100 000 $ (3)
Salary Remaining :	0 $
Andrew Mangiapane	100 000 $ (5)
Salary Remaining :	0 $
Ty Rattie	95 000 $ (1)
Salary Remaining :	0 $
Alexey Marchenko	95 000 $ (2)
Salary Remaining :	0 $
Brendan Perlini	90 000 $ (1)
Salary Remaining :	0 $
Calle Rosen	90 000 $ (3)
Salary Remaining :	0 $
Brett Seney	85 000 $ (2)
Salary Remaining :	0 $
Alexandre Carrier	80 000 $ (3)
Salary Remaining :	0 $
Tommy Cross	75 000 $ (1)
Salary Remaining :	0 $
Lance Bouma	75 000 $ (3)
Salary Remaining :	0 $
Alexander Khokhlachev	65 000 $ (3)
Salary Remaining :	0 $
Dakota Mermis	65 000 $ (3)
Salary Remaining :	0 $
Emerson Etem	65 000 $ (2)
Salary Remaining :	0 $
Klas Dahlbeck	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 39 : 2 815 000 $
Year 40 : 1 590 000 $
Year 41 : 1 345 000 $
Year 42 : 420 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 750 000 $
Year 41 : 600 000 $
Year 42 : 200 000 $

Nunavut Mystery

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nunavut Dome
Level 1:	6000 - 130 $ - 5 450 - 90,83%
Level 2:	5000 - 80 $ - 4 814 - 96,28%
Level 3:	2250 - 55 $ - 2 136 - 94,92%
Level 4:	4000 - 40 $ - 3 151 - 78,77%
Luxury :	1250 - 240 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 1 995 - 99,75%
Farm Level 2:	1000 - 15 $ - 998 - 99,76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 800 - 90,81%
Average Income per Game	1 882 636 $
Year to Date Revenue	77 188 090 $
Farm
Home Games Left	0
Average Attendance - %	2 993 - 99,75%
Average Income per Game	97 506 $
Year to Date Revenue	3 997 734 $
Expense
Pro Players Total Salaries	81 475 000 $
Farm Players Total Salaries	1 412 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 753 759 $
Farm Year To Date Expenses	2 685 568 $
Pro Salary Cap To Date	79 753 763 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	756 416 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 540 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	525 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 475 000 $
Current Bank Account	747 680 $
Projected Bank Account	747 680 $

Pro Players Salaries
Drew Doughty	9 000 000 $ (2)
-Salary Remaining :	0 $
P.K. Subban	8 125 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux	7 200 000 $ (5)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (4)
-Salary Remaining :	0 $
Max Pacioretty	5 750 000 $ (3)
-Salary Remaining :	0 $
Vincent Trocheck	5 400 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	5 250 000 $ (3)
-Salary Remaining :	0 $
Justin Faulk	4 850 000 $ (1)
-Salary Remaining :	0 $
Yanni Gourde	4 500 000 $ (3)
-Salary Remaining :	0 $
Brendan Gallagher	4 375 000 $ (4)
-Salary Remaining :	0 $
Nick Bonino	4 000 000 $ (5)
-Salary Remaining :	0 $
Alec Martinez	3 750 000 $ (5)
-Salary Remaining :	0 $
Mikko Koskinen	3 000 000 $ (3)
-Salary Remaining :	0 $
Mike Smith	3 000 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	2 000 000 $ (2)
-Salary Remaining :	0 $
Artturi Lehkonen	1 750 000 $ (3)
-Salary Remaining :	0 $
Libor Sulak	950 000 $ (4)
-Salary Remaining :	0 $
Steven Santini	925 000 $ (1)
-Salary Remaining :	0 $
Lawson Crouse	900 000 $ (1)
-Salary Remaining :	0 $
Jason Garrison	750 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 39 : 81 475 000 $
Year 40 : 66 675 000 $
Year 41 : 47 275 000 $
Year 42 : 26 275 000 $
Salary Average Commitment
Year 39 : 11 700 000 $
Year 40 : 9 700 000 $
Year 41 : 6 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 475 000 $
Year 40 : 66 675 000 $
Year 41 : 47 275 000 $
Year 42 : 26 275 000 $

Farm Players Salaries
Corey Perry	230 000 $ (4)
Salary Remaining :	0 $
Charles Hudon	95 000 $ (1)
Salary Remaining :	0 $
Marc Methot	95 000 $ (4)
Salary Remaining :	0 $
Scottie Upshall	95 000 $ (4)
Salary Remaining :	0 $
Simon Despres	95 000 $ (4)
Salary Remaining :	0 $
Keegan Lowe	92 500 $ (5)
Salary Remaining :	0 $
Mike McKenna	85 000 $ (3)
Salary Remaining :	0 $
Kyle Baun	75 000 $ (2)
Salary Remaining :	0 $
Mark Arcobello	75 000 $ (3)
Salary Remaining :	0 $
Jeremy Smith	75 000 $ (3)
Salary Remaining :	0 $
Kevin Boyle	75 000 $ (2)
Salary Remaining :	0 $
Ken Appleby	55 000 $ (5)
Salary Remaining :	0 $
Teemu Hartikainen	55 000 $ (5)
Salary Remaining :	0 $
Giovanni Fiore	55 000 $ (5)
Salary Remaining :	0 $
Dominic Turgeon	55 000 $ (5)
Salary Remaining :	0 $
Mike Vecchione	55 000 $ (3)
Salary Remaining :	0 $
Aaron Johnson	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 39 : 1 412 500 $
Year 40 : 1 267 500 $
Year 41 : 1 117 500 $
Year 42 : 827 500 $
Salary Average Commitment
Year 39 : 1 338 333 $
Year 40 : 1 238 333 $
Year 41 : 1 138 333 $
Year 42 : 938 333 $

Ottawa Lumberjacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 110 $ - 6 879 - 98,27%
Level 2:	6000 - 65 $ - 5 896 - 98,27%
Level 3:	3000 - 40 $ - 2 961 - 98,70%
Level 4:	5000 - 25 $ - 4 904 - 98,08%
Luxury :	2000 - 190 $ - 1 923 - 96,15%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 997 - 99,85%
Farm Level 2:	1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 563 - 98,10%
Average Income per Game	2 008 263 $
Year to Date Revenue	82 338 774 $
Farm
Home Games Left	0
Average Attendance - %	2 996 - 99,87%
Average Income per Game	97 618 $
Year to Date Revenue	4 002 356 $
Expense
Pro Players Total Salaries	81 950 000 $
Farm Players Total Salaries	1 737 500 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	86 383 631 $
Farm Year To Date Expenses	4 286 892 $
Pro Salary Cap To Date	80 383 638 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	778 319 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	37 835 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	50 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 950 000 $
Current Bank Account	70 465 414 $
Projected Bank Account	70 465 414 $

Pro Players Salaries
John Tavares	8 900 000 $ (2)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (2)
-Salary Remaining :	0 $
David Pastrnak	7 750 000 $ (4)
-Salary Remaining :	0 $
Roman Josi	7 350 000 $ (2)
-Salary Remaining :	0 $
Mika Zibanejad	7 250 000 $ (5)
-Salary Remaining :	0 $
Carey Price	6 500 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn	6 000 000 $ (3)
-Salary Remaining :	0 $
Darnell Nurse	3 900 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	3 750 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	3 200 000 $ (1)
-Salary Remaining :	0 $
Blake Coleman	3 000 000 $ (3)
-Salary Remaining :	0 $
Casey Cizikas	2 500 000 $ (4)
-Salary Remaining :	0 $
Paul Byron	2 250 000 $ (5)
-Salary Remaining :	0 $
Joel Edmundson	2 000 000 $ (1)
-Salary Remaining :	0 $
Travis Sanheim	1 500 000 $ (3)
-Salary Remaining :	0 $
Carter Hutton	1 500 000 $ (5)
-Salary Remaining :	0 $
Kevin Labanc	1 500 000 $ (3)
-Salary Remaining :	0 $
Cedric Paquette	1 000 000 $ (5)
-Salary Remaining :	0 $
Kevin Connauton	900 000 $ (3)
-Salary Remaining :	0 $
Gabriel Bourque	800 000 $ (3)
-Salary Remaining :	0 $
Christian Folin	700 000 $ (4)
-Salary Remaining :	0 $
William Borgen	700 000 $ (2)
-Salary Remaining :	0 $
Josh Archibald	500 000 $ (1)
-Salary Remaining :	0 $
Kyle Rau	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 39 : 81 950 000 $
Year 40 : 65 500 000 $
Year 41 : 36 650 000 $
Year 42 : 22 950 000 $
Salary Average Commitment
Year 39 : 12 000 000 $
Year 40 : 9 000 000 $
Year 41 : 6 500 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 950 000 $
Year 40 : 65 500 000 $
Year 41 : 36 650 000 $
Year 42 : 22 950 000 $

Farm Players Salaries
Calvin Petersen	120 000 $ (2)
Salary Remaining :	0 $
Oskar Lindblom	100 000 $ (5)
Salary Remaining :	0 $
Jordan Greenway	100 000 $ (2)
Salary Remaining :	0 $
Drew Stafford	100 000 $ (1)
Salary Remaining :	0 $
Joey Anderson	92 500 $ (2)
Salary Remaining :	0 $
Derek MacKenzie	90 000 $ (3)
Salary Remaining :	0 $
Alexandre Texier	90 000 $ (2)
Salary Remaining :	0 $
Trevor Carrick	90 000 $ (1)
Salary Remaining :	0 $
Victor Olofsson	90 000 $ (2)
Salary Remaining :	0 $
Josh Mahura	90 000 $ (2)
Salary Remaining :	0 $
J.T. Brown	75 000 $ (3)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (5)
Salary Remaining :	0 $
Nick Shore	75 000 $ (4)
Salary Remaining :	0 $
Logan O'Connor	70 000 $ (2)
Salary Remaining :	0 $
Ben Gleason	70 000 $ (2)
Salary Remaining :	0 $
Riley Stillman	60 000 $ (2)
Salary Remaining :	0 $
Dillon Simpson	50 000 $ (3)
Salary Remaining :	0 $
Kenny Agostino	50 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	50 000 $ (2)
Salary Remaining :	0 $
Robbie Russo	50 000 $ (3)
Salary Remaining :	0 $
Taylor Leier	50 000 $ (1)
Salary Remaining :	0 $
Michael Zalewski	50 000 $ (1)
Salary Remaining :	0 $
Darren Dietz	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 39 : 1 737 500 $
Year 40 : 1 347 500 $
Year 41 : 515 000 $
Year 42 : 250 000 $
Salary Average Commitment
Year 39 : 1 150 000 $
Year 40 : 850 000 $
Year 41 : 350 000 $
Year 42 : 150 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	7000 - 150 $ - 4 917 - 70,25%
Level 2:	6000 - 100 $ - 3 960 - 66,00%
Level 3:	3000 - 80 $ - 1 534 - 51,15%
Level 4:	5000 - 40 $ - 3 234 - 64,67%
Luxury :	2000 - 325 $ - 1 067 - 53,33%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 967 - 98,37%
Farm Level 2:	1000 - 20 $ - 827 - 82,74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 712 - 63,97%
Average Income per Game	1 996 483 $
Year to Date Revenue	81 855 787 $
Farm
Home Games Left	0
Average Attendance - %	2 795 - 93,16%
Average Income per Game	109 533 $
Year to Date Revenue	4 490 865 $
Expense
Pro Players Total Salaries	79 550 000 $
Farm Players Total Salaries	2 665 000 $
Coaches Total Salaries	7 775 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	86 135 625 $
Farm Year To Date Expenses	3 699 049 $
Pro Salary Cap To Date	79 360 610 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	763 938 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 723 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 550 000 $
Current Bank Account	56 134 577 $
Projected Bank Account	56 134 577 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (5)
-Salary Remaining :	0 $
Alex Ovechkin	9 000 000 $ (1)
-Salary Remaining :	0 $
Tuukka Rask	6 500 000 $ (2)
-Salary Remaining :	0 $
Tomas Hertl	6 000 000 $ (5)
-Salary Remaining :	0 $
Paul Stastny	5 500 000 $ (5)
-Salary Remaining :	0 $
Nick Foligno	5 250 000 $ (4)
-Salary Remaining :	0 $
Erik Gustafsson	5 000 000 $ (3)
-Salary Remaining :	0 $
Anton Stralman	4 350 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	3 550 000 $ (3)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (2)
-Salary Remaining :	0 $
Radko Gudas	3 250 000 $ (2)
-Salary Remaining :	0 $
Tom Wilson	2 250 000 $ (2)
-Salary Remaining :	0 $
Richard Panik	2 000 000 $ (5)
-Salary Remaining :	0 $
Jake McCabe	2 000 000 $ (5)
-Salary Remaining :	0 $
Mark Jankowski	2 000 000 $ (4)
-Salary Remaining :	0 $
Adam Lowry	1 900 000 $ (4)
-Salary Remaining :	0 $
Bogdan Kiselevich	1 600 000 $ (2)
-Salary Remaining :	0 $
Roberto Luongo	1 500 000 $ (1)
-Salary Remaining :	0 $
Garnet Hathaway	1 200 000 $ (2)
-Salary Remaining :	0 $
Johan Larsson	1 200 000 $ (5)
-Salary Remaining :	0 $
Milan Lucic	1 000 000 $ (3)
-Salary Remaining :	0 $
Niklas Kronwall	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 39 : 79 550 000 $
Year 40 : 68 050 000 $
Year 41 : 45 400 000 $
Year 42 : 35 850 000 $
Salary Average Commitment
Year 39 : 18 020 000 $
Year 40 : 13 170 000 $
Year 41 : 6 920 000 $
Year 42 : 5 420 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 550 000 $
Year 40 : 68 050 000 $
Year 41 : 45 400 000 $
Year 42 : 35 850 000 $

Farm Players Salaries
Brian Elliott	280 000 $ (1)
Salary Remaining :	0 $
Matt Beleskey	200 000 $ (1)
Salary Remaining :	0 $
Mark Letestu	180 000 $ (2)
Salary Remaining :	0 $
Chris Wideman	180 000 $ (1)
Salary Remaining :	0 $
Justin Kloos	175 000 $ (2)
Salary Remaining :	0 $
Kyle Brodziak	115 000 $ (4)
Salary Remaining :	0 $
Tom Pyatt	110 000 $ (1)
Salary Remaining :	0 $
Michael McCarron	97 500 $ (1)
Salary Remaining :	0 $
Gabriel Carlsson	87 500 $ (3)
Salary Remaining :	0 $
Chris Kunitz	85 000 $ (1)
Salary Remaining :	0 $
Christopher Gibson	80 000 $ (3)
Salary Remaining :	0 $
Ryan Kesler	80 000 $ (3)
Salary Remaining :	0 $
Garrett Wilson	75 000 $ (2)
Salary Remaining :	0 $
Dmitrij Jaskin	75 000 $ (1)
Salary Remaining :	0 $
Cody Goloubef	75 000 $ (1)
Salary Remaining :	0 $
Shaone Morrisonn	70 000 $ (3)
Salary Remaining :	0 $
Maxime Lagace	70 000 $ (5)
Salary Remaining :	0 $
Carson Soucy	70 000 $ (2)
Salary Remaining :	0 $
Samuel Henley	70 000 $ (3)
Salary Remaining :	0 $
David Desharnais	55 000 $ (2)
Salary Remaining :	0 $
Brandon Gormley	55 000 $ (2)
Salary Remaining :	0 $
Richard Bachman	55 000 $ (2)
Salary Remaining :	0 $
Tyler Wotherspoon	55 000 $ (2)
Salary Remaining :	0 $
Erik Burgdoerfer	55 000 $ (2)
Salary Remaining :	0 $
Colin McDonald	55 000 $ (1)
Salary Remaining :	0 $
Viktor Tikhonov	55 000 $ (2)
Salary Remaining :	0 $
Vladimir Zharkov	55 000 $ (2)
Salary Remaining :	0 $
Patrick Holland	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 39 : 2 665 000 $
Year 40 : 1 457 500 $
Year 41 : 572 500 $
Year 42 : 185 000 $
Salary Average Commitment
Year 39 : 1 350 000 $
Year 40 : 850 000 $
Year 41 : 350 000 $
Year 42 : 100 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 5 167 - 73,81%
Level 2:	6000 - 90 $ - 4 311 - 71,86%
Level 3:	3000 - 50 $ - 2 422 - 80,73%
Level 4:	5000 - 40 $ - 3 196 - 63,91%
Luxury :	2000 - 220 $ - 1 850 - 92,49%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 993 - 99,65%
Farm Level 2:	1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 945 - 73,67%
Average Income per Game	2 032 303 $
Year to Date Revenue	83 324 428 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,61%
Average Income per Game	97 387 $
Year to Date Revenue	3 992 875 $
Expense
Pro Players Total Salaries	58 750 000 $
Farm Players Total Salaries	1 385 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 906 423 $
Farm Year To Date Expenses	2 232 454 $
Pro Salary Cap To Date	54 906 416 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	564 159 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 277 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	58 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	23 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	6 750 000 $
Current Bank Account	57 322 690 $
Projected Bank Account	57 322 690 $

Pro Players Salaries
Al Montoya	7 000 000 $ (1)
-Salary Remaining :	0 $
Adam Pardy	7 000 000 $ (1)
-Salary Remaining :	0 $
Johan Sundstrom	7 000 000 $ (1)
-Salary Remaining :	0 $
Jaccob Slavin	4 500 000 $ (4)
-Salary Remaining :	0 $
Kiefer Sherwood	3 000 000 $ (4)
-Salary Remaining :	0 $
Nick Schmaltz	3 000 000 $ (1)
-Salary Remaining :	0 $
Jakub Vrana	2 400 000 $ (2)
-Salary Remaining :	0 $
Ondrej Kase	2 350 000 $ (3)
-Salary Remaining :	0 $
Marcus Pettersson	2 300 000 $ (5)
-Salary Remaining :	0 $
Markus Nutivaara	2 200 000 $ (3)
-Salary Remaining :	0 $
Mikhail Sergachev	2 000 000 $ (3)
-Salary Remaining :	0 $
Vince Dunn	2 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Donato	1 750 000 $ (5)
-Salary Remaining :	0 $
Oliver Bjorkstrand	1 500 000 $ (1)
-Salary Remaining :	0 $
Daniel Sprong	1 250 000 $ (3)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (3)
-Salary Remaining :	0 $
Danton Heinen	1 200 000 $ (2)
-Salary Remaining :	0 $
Lias Andersson	1 100 000 $ (4)
-Salary Remaining :	0 $
Robert Thomas	1 000 000 $ (2)
-Salary Remaining :	0 $
Miro Heiskanen	1 000 000 $ (2)
-Salary Remaining :	0 $
Roope Hintz	900 000 $ (2)
-Salary Remaining :	0 $
Erik Cernak	900 000 $ (2)
-Salary Remaining :	0 $
Philippe Myers	900 000 $ (2)
-Salary Remaining :	0 $
Joonas Korpisalo	800 000 $ (1)
-Salary Remaining :	0 $
Eric Comrie	500 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 39 : 58 750 000 $
Year 40 : 30 450 000 $
Year 41 : 22 150 000 $
Year 42 : 12 650 000 $
Salary Average Commitment
Year 39 : 25 500 000 $
Year 40 : 9 000 000 $
Year 41 : 5 500 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 58 750 000 $
Year 40 : 30 450 000 $
Year 41 : 22 150 000 $
Year 42 : 12 650 000 $

Farm Players Salaries
Blake Lizotte	120 000 $ (2)
Salary Remaining :	0 $
Eeli Tolvanen	90 000 $ (5)
Salary Remaining :	0 $
Alex Formenton	90 000 $ (5)
Salary Remaining :	0 $
Dennis Cholowski	80 000 $ (2)
Salary Remaining :	0 $
Brandon Gignac	70 000 $ (2)
Salary Remaining :	0 $
Anton Lindholm	70 000 $ (3)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (1)
Salary Remaining :	0 $
Kristian Vesalainen	70 000 $ (2)
Salary Remaining :	0 $
Vitaly Abramov	70 000 $ (2)
Salary Remaining :	0 $
Timothy Gettinger	70 000 $ (2)
Salary Remaining :	0 $
Isac Lundestrom	70 000 $ (2)
Salary Remaining :	0 $
John Quenneville	62 500 $ (3)
Salary Remaining :	0 $
Peter Cehlarik	62 500 $ (3)
Salary Remaining :	0 $
Trent Frederic	60 000 $ (2)
Salary Remaining :	0 $
Oliver Kylington	60 000 $ (1)
Salary Remaining :	0 $
Kole Sherwood	60 000 $ (2)
Salary Remaining :	0 $
Maxim Mamin	55 000 $ (5)
Salary Remaining :	0 $
Patrick Sieloff	55 000 $ (5)
Salary Remaining :	0 $
Remi Elie	50 000 $ (3)
Salary Remaining :	0 $
Samuel Morin	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 39 : 1 385 000 $
Year 40 : 1 255 000 $
Year 41 : 585 000 $
Year 42 : 290 000 $
Salary Average Commitment
Year 39 : 1 020 000 $
Year 40 : 900 000 $
Year 41 : 450 000 $
Year 42 : 200 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 978 - 99,68%
Level 2:	6000 - 56 $ - 5 956 - 99,26%
Level 3:	3000 - 35 $ - 2 988 - 99,60%
Level 4:	5000 - 19 $ - 4 989 - 99,79%
Luxury :	2000 - 181 $ - 1 935 - 96,76%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 988 - 99,42%
Farm Level 2:	1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 846 - 99,33%
Average Income per Game	1 745 837 $
Year to Date Revenue	71 579 314 $
Farm
Home Games Left	0
Average Attendance - %	2 984 - 99,46%
Average Income per Game	97 208 $
Year to Date Revenue	3 985 509 $
Expense
Pro Players Total Salaries	79 900 000 $
Farm Players Total Salaries	2 232 500 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 385 387 $
Farm Year To Date Expenses	5 142 296 $
Pro Salary Cap To Date	76 885 388 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	746 903 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	46 719 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 900 000 $
Current Bank Account	28 698 516 $
Projected Bank Account	28 698 516 $

Pro Players Salaries
Nicklas Backstrom	8 000 000 $ (1)
-Salary Remaining :	0 $
Shea Weber	7 500 000 $ (1)
-Salary Remaining :	0 $
Pekka Rinne	7 000 000 $ (4)
-Salary Remaining :	0 $
Alex DeBrincat	6 200 000 $ (4)
-Salary Remaining :	0 $
Filip Forsberg	6 000 000 $ (5)
-Salary Remaining :	0 $
Matt Dumba	6 000 000 $ (4)
-Salary Remaining :	0 $
Evander Kane	5 000 000 $ (1)
-Salary Remaining :	0 $
Brock Nelson	5 000 000 $ (1)
-Salary Remaining :	0 $
Zach Werenski	4 800 000 $ (2)
-Salary Remaining :	0 $
Lars Eller	3 500 000 $ (5)
-Salary Remaining :	0 $
Jonathan Bernier	3 200 000 $ (2)
-Salary Remaining :	0 $
Blake Comeau	2 800 000 $ (2)
-Salary Remaining :	0 $
Jesper Fast	2 500 000 $ (4)
-Salary Remaining :	0 $
Ilya Kovalchuk	2 500 000 $ (4)
-Salary Remaining :	0 $
Deryk Engelland	2 400 000 $ (3)
-Salary Remaining :	0 $
Troy Stecher	2 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Martinook	1 500 000 $ (4)
-Salary Remaining :	0 $
Troy Brouwer	1 000 000 $ (3)
-Salary Remaining :	0 $
Jake Dotchin	1 000 000 $ (4)
-Salary Remaining :	0 $
Fredrik Claesson	1 000 000 $ (4)
-Salary Remaining :	0 $
Joakim Nordstrom	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 79 900 000 $
Year 40 : 51 400 000 $
Year 41 : 40 600 000 $
Year 42 : 37 200 000 $
Salary Average Commitment
Year 39 : 10 800 000 $
Year 40 : 7 800 000 $
Year 41 : 6 300 000 $
Year 42 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 900 000 $
Year 40 : 51 400 000 $
Year 41 : 40 600 000 $
Year 42 : 37 200 000 $

Farm Players Salaries
Tyler Toffoli	450 000 $ (2)
Salary Remaining :	0 $
Tobias Enstrom	250 000 $ (1)
Salary Remaining :	0 $
Trevor van Riemsdyk	200 000 $ (4)
Salary Remaining :	0 $
Ryan Lomberg	130 000 $ (2)
Salary Remaining :	0 $
Curtis Valk	120 000 $ (2)
Salary Remaining :	0 $
Jack Rodewald	120 000 $ (2)
Salary Remaining :	0 $
Victor Antipin	120 000 $ (2)
Salary Remaining :	0 $
Brendan Guhle	120 000 $ (4)
Salary Remaining :	0 $
Zack Mitchell	100 000 $ (5)
Salary Remaining :	0 $
Jeff Glass	100 000 $ (2)
Salary Remaining :	0 $
Kris Versteeg	100 000 $ (1)
Salary Remaining :	0 $
Troy Terry	100 000 $ (5)
Salary Remaining :	0 $
Alex Lyon	100 000 $ (4)
Salary Remaining :	0 $
Michael Leighton	77 500 $ (1)
Salary Remaining :	0 $
Justin Shugg	75 000 $ (2)
Salary Remaining :	0 $
David Wolf	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 39 : 2 232 500 $
Year 40 : 1 735 000 $
Year 41 : 620 000 $
Year 42 : 620 000 $
Salary Average Commitment
Year 39 : 550 000 $
Year 40 : 350 000 $
Year 41 : 250 000 $
Year 42 : 250 000 $

Seattle Armada

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 110 $ - 6 760 - 96,56%
Level 2:	6000 - 70 $ - 5 768 - 96,14%
Level 3:	3000 - 40 $ - 2 911 - 97,03%
Level 4:	5000 - 30 $ - 4 725 - 94,49%
Luxury :	2000 - 210 $ - 1 839 - 91,94%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 982 - 99,09%
Farm Level 2:	1000 - 20 $ - 850 - 84,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 002 - 95,66%
Average Income per Game	2 047 586 $
Year to Date Revenue	83 951 034 $
Farm
Home Games Left	0
Average Attendance - %	2 832 - 94,39%
Average Income per Game	109 445 $
Year to Date Revenue	4 487 248 $
Expense
Pro Players Total Salaries	52 650 000 $
Farm Players Total Salaries	1 922 500 $
Coaches Total Salaries	8 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 438 279 $
Farm Year To Date Expenses	4 305 796 $
Pro Salary Cap To Date	52 838 274 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	524 336 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 022 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	29 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	650 000 $
Current Bank Account	75 047 440 $
Projected Bank Account	75 047 440 $

Pro Players Salaries
Kyle Okposo	5 000 000 $ (2)
-Salary Remaining :	0 $
Dan Hamhuis	4 000 000 $ (1)
-Salary Remaining :	0 $
Viktor Stalberg	4 000 000 $ (1)
-Salary Remaining :	0 $
Yannick Weber	3 500 000 $ (5)
-Salary Remaining :	0 $
Zane McIntyre	3 500 000 $ (2)
-Salary Remaining :	0 $
Egor Yakovlev	3 000 000 $ (4)
-Salary Remaining :	0 $
Andrew Ladd	3 000 000 $ (5)
-Salary Remaining :	0 $
Chris Butler	3 000 000 $ (2)
-Salary Remaining :	0 $
Shea Theodore	2 850 000 $ (1)
-Salary Remaining :	0 $
Corban Knight	2 500 000 $ (5)
-Salary Remaining :	0 $
Connor Brickley	2 000 000 $ (1)
-Salary Remaining :	0 $
Ben Street	2 000 000 $ (5)
-Salary Remaining :	0 $
Thomas Hickey	2 000 000 $ (3)
-Salary Remaining :	0 $
Connor Carrick	1 250 000 $ (2)
-Salary Remaining :	0 $
Adin Hill	1 200 000 $ (5)
-Salary Remaining :	0 $
Max Comtois	1 200 000 $ (2)
-Salary Remaining :	0 $
Sam Steel	1 200 000 $ (2)
-Salary Remaining :	0 $
Filip Zadina	1 000 000 $ (2)
-Salary Remaining :	0 $
Steve Mason	1 000 000 $ (4)
-Salary Remaining :	0 $
Denis Gurianov	950 000 $ (2)
-Salary Remaining :	0 $
Luke Kunin	950 000 $ (5)
-Salary Remaining :	0 $
Juuso Valimaki	900 000 $ (2)
-Salary Remaining :	0 $
Dillon Dube	800 000 $ (2)
-Salary Remaining :	0 $
Dylan Gambrell	700 000 $ (5)
-Salary Remaining :	0 $
Luke Johnson	600 000 $ (2)
-Salary Remaining :	0 $
Xavier Ouellet	550 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 39 : 52 650 000 $
Year 40 : 39 800 000 $
Year 41 : 20 400 000 $
Year 42 : 18 400 000 $
Salary Average Commitment
Year 39 : 13 050 000 $
Year 40 : 11 050 000 $
Year 41 : 5 500 000 $
Year 42 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 52 650 000 $
Year 40 : 39 800 000 $
Year 41 : 20 400 000 $
Year 42 : 18 400 000 $

Farm Players Salaries
Beau Bennett	200 000 $ (4)
Salary Remaining :	0 $
Tanner Fritz	175 000 $ (2)
Salary Remaining :	0 $
Chris Bigras	115 000 $ (1)
Salary Remaining :	0 $
Lucas Lessio	100 000 $ (4)
Salary Remaining :	0 $
John Persson	100 000 $ (4)
Salary Remaining :	0 $
Matt Hackett	100 000 $ (4)
Salary Remaining :	0 $
Tanner Kero	95 000 $ (1)
Salary Remaining :	0 $
Dante Fabbro	92 500 $ (2)
Salary Remaining :	0 $
Jaret Anderson-Dolan	75 000 $ (2)
Salary Remaining :	0 $
Jeremy Lauzon	75 000 $ (2)
Salary Remaining :	0 $
Cameron Gaunce	75 000 $ (2)
Salary Remaining :	0 $
Kyle Capobianco	75 000 $ (5)
Salary Remaining :	0 $
Matt Bartkowski	70 000 $ (4)
Salary Remaining :	0 $
Michael Bournival	65 000 $ (1)
Salary Remaining :	0 $
Kyle Criscuolo	55 000 $ (5)
Salary Remaining :	0 $
Chase Balisy	55 000 $ (5)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (4)
Salary Remaining :	0 $
David Broll	50 000 $ (2)
Salary Remaining :	0 $
Shane Prince	50 000 $ (1)
Salary Remaining :	0 $
Nick Sorensen	50 000 $ (3)
Salary Remaining :	0 $
Niklas Treutle	50 000 $ (4)
Salary Remaining :	0 $
Dominik Uher	50 000 $ (1)
Salary Remaining :	0 $
Taylor Chorney	50 000 $ (4)
Salary Remaining :	0 $
Tomas Vincour	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 39 : 1 922 500 $
Year 40 : 1 547 500 $
Year 41 : 955 000 $
Year 42 : 905 000 $
Salary Average Commitment
Year 39 : 1 155 000 $
Year 40 : 905 000 $
Year 41 : 600 000 $
Year 42 : 550 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 782 - 96,89%
Level 2:	6000 - 57 $ - 5 804 - 96,73%
Level 3:	3000 - 32 $ - 2 950 - 98,33%
Level 4:	5000 - 20 $ - 4 866 - 97,32%
Luxury :	2000 - 190 $ - 1 818 - 90,92%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 995 - 99,76%
Farm Level 2:	1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 220 - 96,61%
Average Income per Game	1 739 177 $
Year to Date Revenue	71 306 261 $
Farm
Home Games Left	0
Average Attendance - %	2 994 - 99,80%
Average Income per Game	97 538 $
Year to Date Revenue	3 999 062 $
Expense
Pro Players Total Salaries	54 250 000 $
Farm Players Total Salaries	1 262 500 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 614 147 $
Farm Year To Date Expenses	1 823 726 $
Pro Salary Cap To Date	57 064 162 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	484 956 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 183 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	54 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	27 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	2 250 000 $
Current Bank Account	111 730 315 $
Projected Bank Account	111 730 315 $

Pro Players Salaries
Oliver Ekman-Larsson	8 000 000 $ (2)
-Salary Remaining :	0 $
Drew MacIntyre (Out of Payroll)	7 500 000 $ (1)
-Salary Remaining :	0 $
Aaron Palushaj	7 500 000 $ (1)
-Salary Remaining :	0 $
Alexandre Grenier	7 500 000 $ (1)
-Salary Remaining :	0 $
Andre Burakovsky	3 250 000 $ (4)
-Salary Remaining :	0 $
Jakob Chychrun	3 000 000 $ (3)
-Salary Remaining :	0 $
Casey Mittelstadt	2 500 000 $ (5)
-Salary Remaining :	0 $
Derek Forbort	2 000 000 $ (1)
-Salary Remaining :	0 $
Adam Erne	1 750 000 $ (3)
-Salary Remaining :	0 $
Kyle Clifford	1 600 000 $ (4)
-Salary Remaining :	0 $
Kailer Yamamoto	1 500 000 $ (4)
-Salary Remaining :	0 $
Drake Caggiula	1 500 000 $ (3)
-Salary Remaining :	0 $
Jori Lehtera	1 500 000 $ (3)
-Salary Remaining :	0 $
Noah Juulsen	1 500 000 $ (5)
-Salary Remaining :	0 $
Pavel Zacha	1 250 000 $ (1)
-Salary Remaining :	0 $
Maxime Lajoie	1 200 000 $ (2)
-Salary Remaining :	0 $
Andrei Svechnikov	1 200 000 $ (2)
-Salary Remaining :	0 $
Jacob Middleton	1 200 000 $ (2)
-Salary Remaining :	0 $
Brett Howden	1 200 000 $ (2)
-Salary Remaining :	0 $
Travis Boyd	1 000 000 $ (3)
-Salary Remaining :	0 $
Paul Ladue	825 000 $ (1)
-Salary Remaining :	0 $
Dylan Ferguson	825 000 $ (5)
-Salary Remaining :	0 $
Jon Gillies	750 000 $ (3)
-Salary Remaining :	0 $
Tim Heed	650 000 $ (3)
-Salary Remaining :	0 $
Hannu Toivonen	550 000 $ (2)
-Salary Remaining :	0 $
Casey Bailey	500 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 39 : 61 750 000 $
Year 40 : 35 175 000 $
Year 41 : 21 825 000 $
Year 42 : 11 175 000 $
Salary Average Commitment
Year 39 : 13 000 000 $
Year 40 : 10 000 000 $
Year 41 : 7 000 000 $
Year 42 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 61 750 000 $
Year 40 : 35 175 000 $
Year 41 : 21 825 000 $
Year 42 : 11 175 000 $

Farm Players Salaries
Owen Tippett	200 000 $ (5)
Salary Remaining :	0 $
Zach Whitecloud	125 000 $ (5)
Salary Remaining :	0 $
Max Jones	120 000 $ (2)
Salary Remaining :	0 $
Ryan Poehling	120 000 $ (2)
Salary Remaining :	0 $
Matthew Highmore	100 000 $ (5)
Salary Remaining :	0 $
Mark Visentin	95 000 $ (4)
Salary Remaining :	0 $
Michael Kapla	87 500 $ (3)
Salary Remaining :	0 $
Sean Malone	80 000 $ (3)
Salary Remaining :	0 $
Patrick Brown	70 000 $ (4)
Salary Remaining :	0 $
Anton Blidh	65 000 $ (3)
Salary Remaining :	0 $
Brendan Woods	50 000 $ (3)
Salary Remaining :	0 $
Kerby Rychel	50 000 $ (3)
Salary Remaining :	0 $
Griffen Molino	50 000 $ (3)
Salary Remaining :	0 $
Emile Poirier	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 39 : 1 262 500 $
Year 40 : 1 262 500 $
Year 41 : 1 022 500 $
Year 42 : 590 000 $
Salary Average Commitment
Year 39 : 700 000 $
Year 40 : 700 000 $
Year 41 : 600 000 $
Year 42 : 250 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	7000 - 90 $ - 6 952 - 99,32%
Level 2:	6000 - 60 $ - 5 913 - 98,55%
Level 3:	3000 - 35 $ - 2 980 - 99,35%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	2000 - 190 $ - 1 936 - 96,81%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,48%
Farm Level 2:	1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 782 - 99,01%
Average Income per Game	1 785 580 $
Year to Date Revenue	73 208 773 $
Farm
Home Games Left	0
Average Attendance - %	2 986 - 99,52%
Average Income per Game	97 261 $
Year to Date Revenue	3 987 695 $
Expense
Pro Players Total Salaries	78 150 000 $
Farm Players Total Salaries	1 372 500 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 236 061 $
Farm Year To Date Expenses	2 005 490 $
Pro Salary Cap To Date	76 986 062 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	738 053 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 165 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 150 000 $
Current Bank Account	8 703 437 $
Projected Bank Account	8 703 437 $

Pro Players Salaries
Nathan MacKinnon	10 500 000 $ (4)
-Salary Remaining :	0 $
Auston Matthews	9 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Ellis	6 750 000 $ (4)
-Salary Remaining :	0 $
Sean Couturier	6 750 000 $ (4)
-Salary Remaining :	0 $
Sean Monahan	6 250 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop	5 500 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	5 500 000 $ (3)
-Salary Remaining :	0 $
Viktor Arvidsson	4 500 000 $ (1)
-Salary Remaining :	0 $
Neal Pionk	4 250 000 $ (2)
-Salary Remaining :	0 $
Travis Zajac	3 100 000 $ (2)
-Salary Remaining :	0 $
Esa Lindell	2 800 000 $ (1)
-Salary Remaining :	0 $
Adam Pelech	2 200 000 $ (4)
-Salary Remaining :	0 $
Juuse Saros	1 500 000 $ (2)
-Salary Remaining :	0 $
Andrew Copp	1 400 000 $ (2)
-Salary Remaining :	0 $
Ryan Pulock	1 350 000 $ (1)
-Salary Remaining :	0 $
Marcus Sorensen	1 250 000 $ (1)
-Salary Remaining :	0 $
Kevin Rooney	1 000 000 $ (5)
-Salary Remaining :	0 $
MacKenzie Weegar	900 000 $ (1)
-Salary Remaining :	0 $
Jason Dickinson	900 000 $ (3)
-Salary Remaining :	0 $
Brandon Dubinsky	800 000 $ (3)
-Salary Remaining :	0 $
Mario Kempe	800 000 $ (3)
-Salary Remaining :	0 $
Louie Belpedio	600 000 $ (2)
-Salary Remaining :	0 $
Connor Clifton	550 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 39 : 78 150 000 $
Year 40 : 61 100 000 $
Year 41 : 44 200 000 $
Year 42 : 27 200 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 5 000 000 $
Year 42 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 78 150 000 $
Year 40 : 61 100 000 $
Year 41 : 44 200 000 $
Year 42 : 27 200 000 $

Farm Players Salaries
Stephen Johns	250 000 $ (3)
Salary Remaining :	0 $
Devante Smith-Pelly	90 000 $ (3)
Salary Remaining :	0 $
Brendan Gaunce	80 000 $ (3)
Salary Remaining :	0 $
William Carrier	77 500 $ (3)
Salary Remaining :	0 $
Gabriel Dumont	75 000 $ (1)
Salary Remaining :	0 $
Mark Alt	60 000 $ (4)
Salary Remaining :	0 $
Brad Malone	60 000 $ (4)
Salary Remaining :	0 $
Clark Bishop	55 000 $ (2)
Salary Remaining :	0 $
Stephen Gionta	55 000 $ (1)
Salary Remaining :	0 $
Niklas Svedberg	55 000 $ (3)
Salary Remaining :	0 $
Joni Ortio	55 000 $ (3)
Salary Remaining :	0 $
Justin Dowling	55 000 $ (4)
Salary Remaining :	0 $
Scott Kosmachuk	55 000 $ (1)
Salary Remaining :	0 $
Drew Shore	50 000 $ (2)
Salary Remaining :	0 $
Andrew Crescenzi	50 000 $ (1)
Salary Remaining :	0 $
Chris Driedger	50 000 $ (2)
Salary Remaining :	0 $
Rasmus Rissanen	50 000 $ (2)
Salary Remaining :	0 $
Philip Holm	50 000 $ (1)
Salary Remaining :	0 $
Michael Latta	50 000 $ (2)
Salary Remaining :	0 $
Maxwell Reinhart	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 39 : 1 372 500 $
Year 40 : 1 087 500 $
Year 41 : 782 500 $
Year 42 : 175 000 $
Salary Average Commitment
Year 39 : 935 000 $
Year 40 : 785 000 $
Year 41 : 485 000 $
Year 42 : 150 000 $

Toronto Tomahawk

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 100 $ - 6 499 - 99,98%
Level 2:	5500 - 60 $ - 5 500 - 100,00%
Level 3:	3000 - 35 $ - 2 974 - 99,12%
Level 4:	5000 - 20 $ - 4 969 - 99,37%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	21500
Farm
Farm Level 1:	2000 - 35 $ - 1 992 - 99,61%
Farm Level 2:	1000 - 15 $ - 992 - 99,21%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 441 - 99,73%
Average Income per Game	1 705 801 $
Year to Date Revenue	69 937 836 $
Farm
Home Games Left	0
Average Attendance - %	2 984 - 99,48%
Average Income per Game	97 300 $
Year to Date Revenue	3 989 304 $
Expense
Pro Players Total Salaries	74 625 000 $
Farm Players Total Salaries	3 515 000 $
Coaches Total Salaries	7 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 548 432 $
Farm Year To Date Expenses	3 765 284 $
Pro Salary Cap To Date	63 048 443 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	717 920 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 295 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	7 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	22 625 000 $
Current Bank Account	47 107 464 $
Projected Bank Account	47 107 464 $

Pro Players Salaries
Jakub Voracek	8 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Lundqvist	7 000 000 $ (1)
-Salary Remaining :	0 $
Mathew Barzal	6 175 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	5 000 000 $ (3)
-Salary Remaining :	0 $
Anthony Cirelli	4 650 000 $ (5)
-Salary Remaining :	0 $
Frans Nielsen	4 500 000 $ (4)
-Salary Remaining :	0 $
Matthew Tkachuk	4 500 000 $ (1)
-Salary Remaining :	0 $
Colton Parayko	4 500 000 $ (1)
-Salary Remaining :	0 $
David Backes	4 000 000 $ (2)
-Salary Remaining :	0 $
Jay Bouwmeester	3 250 000 $ (4)
-Salary Remaining :	0 $
Sam Bennett	3 000 000 $ (4)
-Salary Remaining :	0 $
Brandon Sutter	3 000 000 $ (3)
-Salary Remaining :	0 $
Will Butcher	3 000 000 $ (5)
-Salary Remaining :	0 $
Jake Virtanen	2 800 000 $ (3)
-Salary Remaining :	0 $
Olli Maatta	2 500 000 $ (4)
-Salary Remaining :	0 $
Jimmy Vesey	1 900 000 $ (3)
-Salary Remaining :	0 $
Ryan Reaves	1 500 000 $ (1)
-Salary Remaining :	0 $
Magnus Paajarvi	1 350 000 $ (2)
-Salary Remaining :	0 $
Josh Leivo	900 000 $ (2)
-Salary Remaining :	0 $
Korbinian Holzer	900 000 $ (1)
-Salary Remaining :	0 $
Marcus Kruger	750 000 $ (2)
-Salary Remaining :	0 $
Nick Seeler	750 000 $ (3)
-Salary Remaining :	0 $
Devon Toews	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 39 : 74 625 000 $
Year 40 : 50 050 000 $
Year 41 : 42 350 000 $
Year 42 : 28 900 000 $
Salary Average Commitment
Year 39 : 11 500 000 $
Year 40 : 8 500 000 $
Year 41 : 6 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 74 625 000 $
Year 40 : 50 050 000 $
Year 41 : 42 350 000 $
Year 42 : 28 900 000 $

Farm Players Salaries
Yutaka Fukufuji	1 000 000 $ (2)
Salary Remaining :	0 $
Michal Jordan	250 000 $ (1)
Salary Remaining :	0 $
David Musil	250 000 $ (1)
Salary Remaining :	0 $
Nathan Lieuwen	200 000 $ (2)
Salary Remaining :	0 $
Michal Neuvirth	200 000 $ (2)
Salary Remaining :	0 $
Jason Bacashihua	200 000 $ (2)
Salary Remaining :	0 $
Ryan Murphy	150 000 $ (4)
Salary Remaining :	0 $
Andreas Englund	125 000 $ (4)
Salary Remaining :	0 $
Zachary Senyshyn	100 000 $ (2)
Salary Remaining :	0 $
Jordan Schmaltz	100 000 $ (3)
Salary Remaining :	0 $
Roman Horak	100 000 $ (1)
Salary Remaining :	0 $
Cody McLeod	100 000 $ (1)
Salary Remaining :	0 $
Matt Fraser	100 000 $ (1)
Salary Remaining :	0 $
Miles Wood	100 000 $ (1)
Salary Remaining :	0 $
Nikita Scherbak	100 000 $ (1)
Salary Remaining :	0 $
Joseph Labate	85 000 $ (5)
Salary Remaining :	0 $
Tyrell Goulbourne	85 000 $ (5)
Salary Remaining :	0 $
Luke Witkowski	75 000 $ (1)
Salary Remaining :	0 $
Mathieu Joseph	75 000 $ (2)
Salary Remaining :	0 $
Josh Brown	70 000 $ (1)
Salary Remaining :	0 $
Ross Johnston	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 39 : 3 515 000 $
Year 40 : 2 320 000 $
Year 41 : 545 000 $
Year 42 : 445 000 $
Salary Average Commitment
Year 39 : 1 265 000 $
Year 40 : 760 000 $
Year 41 : 450 000 $
Year 42 : 400 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 145 $ - 5 212 - 74,46%
Level 2:	6000 - 115 $ - 3 509 - 58,48%
Level 3:	3000 - 90 $ - 1 410 - 47,00%
Level 4:	5000 - 75 $ - 2 087 - 41,74%
Luxury :	2000 - 250 $ - 1 438 - 71,91%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 1 045 - 52,27%
Farm Level 2:	1000 - 30 $ - 578 - 57,77%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 656 - 59,37%
Average Income per Game	1 982 801 $
Year to Date Revenue	81 294 825 $
Farm
Home Games Left	0
Average Attendance - %	1 623 - 54,10%
Average Income per Game	105 554 $
Year to Date Revenue	4 327 696 $
Expense
Pro Players Total Salaries	79 625 000 $
Farm Players Total Salaries	2 117 500 $
Coaches Total Salaries	6 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 997 563 $
Farm Year To Date Expenses	3 254 606 $
Pro Salary Cap To Date	79 997 571 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	748 894 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 728 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 625 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 625 000 $
Current Bank Account	35 466 365 $
Projected Bank Account	35 466 365 $

Pro Players Salaries
Erik Karlsson	9 850 000 $ (4)
-Salary Remaining :	0 $
Patrick Kane	9 250 000 $ (1)
-Salary Remaining :	0 $
Blake Wheeler	7 000 000 $ (5)
-Salary Remaining :	0 $
David Krejci	6 000 000 $ (5)
-Salary Remaining :	0 $
Kyle Palmieri	5 000 000 $ (1)
-Salary Remaining :	0 $
Nico Hischier	4 750 000 $ (5)
-Salary Remaining :	0 $
Kevin Hayes	4 500 000 $ (4)
-Salary Remaining :	0 $
Nate Schmidt	4 350 000 $ (2)
-Salary Remaining :	0 $
Josh Manson	4 000 000 $ (3)
-Salary Remaining :	0 $
Mikko Koivu	3 750 000 $ (5)
-Salary Remaining :	0 $
Brett Pesce	3 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Bozak	3 300 000 $ (4)
-Salary Remaining :	0 $
Mark Pysyk	3 000 000 $ (4)
-Salary Remaining :	0 $
Zack Smith	2 500 000 $ (3)
-Salary Remaining :	0 $
Michal Kempny	2 500 000 $ (3)
-Salary Remaining :	0 $
Jacob Markstrom	2 250 000 $ (1)
-Salary Remaining :	0 $
Brett Connolly	1 500 000 $ (2)
-Salary Remaining :	0 $
Ben Hutton	1 200 000 $ (1)
-Salary Remaining :	0 $
Alex Stalock	800 000 $ (3)
-Salary Remaining :	0 $
Nic Dowd	625 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 39 : 79 625 000 $
Year 40 : 57 800 000 $
Year 41 : 51 950 000 $
Year 42 : 42 150 000 $
Salary Average Commitment
Year 39 : 10 700 000 $
Year 40 : 7 700 000 $
Year 41 : 6 700 000 $
Year 42 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 39 : 79 625 000 $
Year 40 : 57 800 000 $
Year 41 : 51 950 000 $
Year 42 : 42 150 000 $

Farm Players Salaries
Victor Rask	300 000 $ (3)
Salary Remaining :	0 $
Riley Nash	200 000 $ (3)
Salary Remaining :	0 $
Cam Ward	200 000 $ (3)
Salary Remaining :	0 $
Antti Niemi	150 000 $ (2)
Salary Remaining :	0 $
Jean-Sebastien Dea	90 000 $ (1)
Salary Remaining :	0 $
Christian Djoos	85 000 $ (5)
Salary Remaining :	0 $
Blake Pietila	85 000 $ (4)
Salary Remaining :	0 $
Michael Dal Colle	85 000 $ (5)
Salary Remaining :	0 $
Christian Wolanin	85 000 $ (5)
Salary Remaining :	0 $
Nathan Bastian	75 000 $ (2)
Salary Remaining :	0 $
Rem Pitlick	75 000 $ (2)
Salary Remaining :	0 $
Julian Melchiori	75 000 $ (2)
Salary Remaining :	0 $
Nikita Nesterov	70 000 $ (4)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (5)
Salary Remaining :	0 $
Chase De Leo	62 500 $ (1)
Salary Remaining :	0 $
Jacob Josefson	62 500 $ (1)
Salary Remaining :	0 $
Ben Harpur	62 500 $ (1)
Salary Remaining :	0 $
Mitch Callahan	60 000 $ (2)
Salary Remaining :	0 $
Nelson Nogier	60 000 $ (3)
Salary Remaining :	0 $
Joonas Nattinen	60 000 $ (2)
Salary Remaining :	0 $
Andrew Hammond	55 000 $ (1)
Salary Remaining :	0 $
Tyler Randell	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 39 : 2 117 500 $
Year 40 : 1 785 000 $
Year 41 : 1 290 000 $
Year 42 : 480 000 $
Salary Average Commitment
Year 39 : 1 100 000 $
Year 40 : 850 000 $
Year 41 : 550 000 $
Year 42 : 300 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 944 - 99,21%
Level 2:	6000 - 57 $ - 5 976 - 99,59%
Level 3:	3000 - 32 $ - 2 997 - 99,90%
Level 4:	5000 - 20 $ - 4 964 - 99,28%
Luxury :	2000 - 185 $ - 1 910 - 95,52%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,71%
Farm Level 2:	1000 - 15 $ - 999 - 99,92%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 791 - 99,09%
Average Income per Game	1 781 282 $
Year to Date Revenue	73 032 558 $
Farm
Home Games Left	0
Average Attendance - %	2 993 - 99,78%
Average Income per Game	97 505 $
Year to Date Revenue	3 997 717 $
Expense
Pro Players Total Salaries	80 825 000 $
Farm Players Total Salaries	2 125 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 713 482 $
Farm Year To Date Expenses	3 276 858 $
Pro Salary Cap To Date	80 213 490 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	781 637 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 902 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 825 000 $
Current Bank Account	44 243 602 $
Projected Bank Account	44 243 602 $

Pro Players Salaries
Evgeni Malkin	9 250 000 $ (2)
-Salary Remaining :	0 $
Brent Burns	8 500 000 $ (4)
-Salary Remaining :	0 $
Mark Scheifele	8 000 000 $ (3)
-Salary Remaining :	0 $
Victor Hedman	7 700 000 $ (4)
-Salary Remaining :	0 $
Alexander Radulov	6 750 000 $ (4)
-Salary Remaining :	0 $
Robin Lehner	6 250 000 $ (4)
-Salary Remaining :	0 $
Elias Lindholm	6 250 000 $ (5)
-Salary Remaining :	0 $
Chris Kreider	5 750 000 $ (5)
-Salary Remaining :	0 $
Jake Guentzel	4 000 000 $ (3)
-Salary Remaining :	0 $
Boone Jenner	2 900 000 $ (2)
-Salary Remaining :	0 $
Ron Hainsey	2 250 000 $ (1)
-Salary Remaining :	0 $
Ben Lovejoy	2 000 000 $ (4)
-Salary Remaining :	0 $
Brad Richardson	1 900 000 $ (4)
-Salary Remaining :	0 $
Zach Aston-Reese	1 500 000 $ (5)
-Salary Remaining :	0 $
Patrik Nemeth	1 500 000 $ (1)
-Salary Remaining :	0 $
Ben Chiarot	1 500 000 $ (2)
-Salary Remaining :	0 $
Roman Polak	1 250 000 $ (3)
-Salary Remaining :	0 $
Curtis McElhinney	1 250 000 $ (1)
-Salary Remaining :	0 $
Colton Sceviour	1 000 000 $ (2)
-Salary Remaining :	0 $
Evan Rodrigues	725 000 $ (1)
-Salary Remaining :	0 $
Ryan Carpenter	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 39 : 80 825 000 $
Year 40 : 74 500 000 $
Year 41 : 59 850 000 $
Year 42 : 46 600 000 $
Salary Average Commitment
Year 39 : 14 750 000 $
Year 40 : 11 500 000 $
Year 41 : 9 500 000 $
Year 42 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 39 : 80 825 000 $
Year 40 : 74 500 000 $
Year 41 : 59 850 000 $
Year 42 : 46 600 000 $

Farm Players Salaries
Antti Raanta	300 000 $ (4)
Salary Remaining :	0 $
Jason Spezza	200 000 $ (4)
Salary Remaining :	0 $
Mark Barberio	150 000 $ (2)
Salary Remaining :	0 $
Austin Czarnik	150 000 $ (2)
Salary Remaining :	0 $
Jordan Oesterle	125 000 $ (1)
Salary Remaining :	0 $
Max Veronneau	120 000 $ (2)
Salary Remaining :	0 $
Jan Rutta	120 000 $ (4)
Salary Remaining :	0 $
Slava Voynov	100 000 $ (3)
Salary Remaining :	0 $
Taylor Fedun	100 000 $ (4)
Salary Remaining :	0 $
C.J. Smith	92 500 $ (3)
Salary Remaining :	0 $
Vinni Lettieri	90 000 $ (4)
Salary Remaining :	0 $
Blake Hillman	75 000 $ (5)
Salary Remaining :	0 $
Sergey Tolchinsky	65 000 $ (1)
Salary Remaining :	0 $
Hudson Fasching	62 500 $ (1)
Salary Remaining :	0 $
Joel Hanley	60 000 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	55 000 $ (5)
Salary Remaining :	0 $
Tomas Hyka	55 000 $ (5)
Salary Remaining :	0 $
Sami Aittokallio	55 000 $ (5)
Salary Remaining :	0 $
Brad Hunt	50 000 $ (2)
Salary Remaining :	0 $
Morgan Ellis	50 000 $ (4)
Salary Remaining :	0 $
Max Sauve	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 39 : 2 125 000 $
Year 40 : 1 762 500 $
Year 41 : 1 292 500 $
Year 42 : 1 100 000 $
Salary Average Commitment
Year 39 : 1 095 000 $
Year 40 : 845 000 $
Year 41 : 600 000 $
Year 42 : 500 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 6 950 - 99,29%
Level 2:	6000 - 60 $ - 5 937 - 98,94%
Level 3:	3000 - 35 $ - 2 976 - 99,18%
Level 4:	5000 - 20 $ - 4 989 - 99,78%
Luxury :	2000 - 200 $ - 1 907 - 95,37%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,52%
Farm Level 2:	1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 759 - 98,95%
Average Income per Game	1 882 122 $
Year to Date Revenue	77 166 994 $
Farm
Home Games Left	0
Average Attendance - %	2 989 - 99,65%
Average Income per Game	97 345 $
Year to Date Revenue	3 991 151 $
Expense
Pro Players Total Salaries	81 775 000 $
Farm Players Total Salaries	2 575 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 941 594 $
Farm Year To Date Expenses	3 288 424 $
Pro Salary Cap To Date	80 589 386 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	750 221 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 902 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 775 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	225 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 775 000 $
Current Bank Account	37 138 255 $
Projected Bank Account	37 138 255 $

Pro Players Salaries
Jamie Benn	7 900 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov	7 825 000 $ (4)
-Salary Remaining :	0 $
Dustin Byfuglien	7 000 000 $ (3)
-Salary Remaining :	0 $
Cam Atkinson	6 500 000 $ (4)
-Salary Remaining :	0 $
Jeff Skinner	6 500 000 $ (3)
-Salary Remaining :	0 $
Devan Dubnyk	6 500 000 $ (4)
-Salary Remaining :	0 $
Matt Duchene	6 000 000 $ (2)
-Salary Remaining :	0 $
Zdeno Chara	4 100 000 $ (1)
-Salary Remaining :	0 $
David Savard	3 850 000 $ (5)
-Salary Remaining :	0 $
Anders Lee	3 750 000 $ (2)
-Salary Remaining :	0 $
Mattias Ekholm	3 750 000 $ (2)
-Salary Remaining :	0 $
Valtteri Filppula	3 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	2 850 000 $ (2)
-Salary Remaining :	0 $
Zach Bogosian	2 500 000 $ (3)
-Salary Remaining :	0 $
Leo Komarov	2 200 000 $ (4)
-Salary Remaining :	0 $
Anton Khudobin	2 000 000 $ (2)
-Salary Remaining :	0 $
Jujhar Khaira	1 000 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund	1 000 000 $ (2)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 000 000 $ (2)
-Salary Remaining :	0 $
Nate Prosser	750 000 $ (1)
-Salary Remaining :	0 $
Chris Wagner	750 000 $ (4)
-Salary Remaining :	0 $
Andrei Mironov	550 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 39 : 81 775 000 $
Year 40 : 73 425 000 $
Year 41 : 44 175 000 $
Year 42 : 28 175 000 $
Salary Average Commitment
Year 39 : 13 500 000 $
Year 40 : 12 000 000 $
Year 41 : 5 000 000 $
Year 42 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 39 : 81 775 000 $
Year 40 : 73 425 000 $
Year 41 : 44 175 000 $
Year 42 : 28 175 000 $

Farm Players Salaries
Andrew Cogliano	265 000 $ (1)
Salary Remaining :	0 $
John Moore	250 000 $ (3)
Salary Remaining :	0 $
Mathieu Perreault	225 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	200 000 $ (1)
Salary Remaining :	0 $
Mike Condon	200 000 $ (1)
Salary Remaining :	0 $
Oscar Lindberg	150 000 $ (4)
Salary Remaining :	0 $
Derick Brassard	150 000 $ (1)
Salary Remaining :	0 $
Dale Weise	125 000 $ (2)
Salary Remaining :	0 $
Joshua Ho-Sang	110 000 $ (3)
Salary Remaining :	0 $
Andrej Sustr	100 000 $ (1)
Salary Remaining :	0 $
Zach Redmond	95 000 $ (3)
Salary Remaining :	0 $
A.J. Greer	85 000 $ (3)
Salary Remaining :	0 $
Laurent Dauphin	80 000 $ (2)
Salary Remaining :	0 $
Scott Wilson	75 000 $ (1)
Salary Remaining :	0 $
Colin Wilson	75 000 $ (1)
Salary Remaining :	0 $
Phillip Di Giuseppe	75 000 $ (1)
Salary Remaining :	0 $
Philip Samuelsson	72 500 $ (2)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (4)
Salary Remaining :	0 $
Ryan Bourque	60 000 $ (4)
Salary Remaining :	0 $
Adam Wilcox	57 500 $ (3)
Salary Remaining :	0 $
Jeremy Morin	55 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 39 : 2 575 000 $
Year 40 : 1 435 000 $
Year 41 : 932 500 $
Year 42 : 280 000 $
Salary Average Commitment
Year 39 : 1 465 000 $
Year 40 : 695 000 $
Year 41 : 485 000 $
Year 42 : 150 000 $

Awards	Coaches	Expansion Draft	Farm All Players Stats	Farm Individual Leaders	Farm Leaders	Farm Power Ranking
Farm Standing	Farm Team Lines	Farm Team PlayersInfo	Farm Team Roster	Farm Team Schedule	Farm Team Scoring	Farm Team Stats
Farm Team StatsVS	Free Agents	Pro All Players Stats	Pro Individual Leaders	Pro Leaders	Pro Power Ranking	Pro Standing
Pro Team Lines	Pro Team PlayersInfo	Pro Team Roster	Pro Team Schedule	Pro Team Scoring	Pro Team Stats	Pro Team Stats VS
Rerate Difference	Schedule	Team Finance	Team History	Team Injury Suspension	Team Prospects	Teams And GM Info
Today Games	Today Transactions	Trade History	Transactions	Unassigned	Waivers

Team	Current Fund	Season Salary Cap	Under Maximum of 82 000 000 $ Available Cap Space	Over Minimum of 52 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Icehawks	46 556 664 $	80 350 000 $	1 650 000 $	28 350 000 $	24	17	41
Atlanta Supra	55 434 032 $	55 375 000 $	26 625 000 $	3 375 000 $	28	14	42
Boston Bruins	92 764 198 $	76 950 000 $	5 050 000 $	24 950 000 $	24	23	47
Calgary Red Bull	2 057 856 $	53 950 000 $	28 050 000 $	1 950 000 $	22	17	39
Chicago Blackhawks	29 464 710 $	72 275 000 $	9 725 000 $	20 275 000 $	21	27	48
Cleveland Bulldogs	110 863 252 $	76 050 000 $	5 950 000 $	24 050 000 $	20	25	45
Colorado Zipper	43 029 411 $	79 675 000 $	2 325 000 $	27 675 000 $	21	28	49
Dallas Storm	24 933 511 $	81 727 000 $	273 000 $	29 727 000 $	21	9	30
Detroit Red Wings	12 088 998 $	68 625 000 $	13 375 000 $	16 625 000 $	25	17	42
Edmonton Oilers	44 306 943 $	80 125 000 $	1 875 000 $	28 125 000 $	20	19	39
Halifax Thunder	69 168 867 $	75 175 000 $	6 825 000 $	23 175 000 $	23	21	44
Hamilton Ultimate Fighter	97 959 818 $	71 100 000 $	10 900 000 $	19 100 000 $	25	14	39
Houston Supernova	(8 746 453 $)	81 500 000 $	500 000 $	29 500 000 $	23	25	48
London Spartiates	13 723 940 $	78 575 000 $	3 425 000 $	26 575 000 $	20	22	42
Los Angeles Kings	106 363 639 $	65 675 000 $	16 325 000 $	13 675 000 $	21	24	45
Moncton Wildcats	26 511 436 $	76 250 000 $	5 750 000 $	24 250 000 $	22	25	47
Montreal Canadiens	67 777 718 $	63 375 000 $	18 625 000 $	11 375 000 $	26	8	34
New York Rangers	75 680 273 $	71 975 000 $	10 025 000 $	19 975 000 $	23	22	45
Nunavut Mystery	747 680 $	81 475 000 $	525 000 $	29 475 000 $	20	17	37
Ottawa Lumberjacks	70 465 414 $	81 950 000 $	50 000 $	29 950 000 $	24	23	47
Quebec Nordiques	56 134 577 $	79 550 000 $	2 450 000 $	27 550 000 $	22	28	50
Regina Pats	57 322 690 $	58 750 000 $	23 250 000 $	6 750 000 $	25	20	45
San Jose Rhinos	28 698 516 $	79 900 000 $	2 100 000 $	27 900 000 $	21	16	37
Seattle Armada	75 047 440 $	52 650 000 $	29 350 000 $	650 000 $	26	24	50
St-Johns Desperados	111 730 315 $	54 250 000 $	27 750 000 $	2 250 000 $	26	14	40
St-Louis Blues	8 703 437 $	78 150 000 $	3 850 000 $	26 150 000 $	23	20	43
Toronto Tomahawk	47 107 464 $	74 625 000 $	7 375 000 $	22 625 000 $	23	21	44
Vancouver Knights	35 466 365 $	79 625 000 $	2 375 000 $	27 625 000 $	20	22	42
Washington Budweiser	44 243 602 $	80 825 000 $	1 175 000 $	28 825 000 $	21	21	42
Winnipeg Jets	37 138 255 $	81 775 000 $	225 000 $	29 775 000 $	22	21	43

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %