AQHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Alaska Dome
Level 1:	6000 - 130 $ - 5 048 - 84,13%
Level 2:	5000 - 80 $ - 4 395 - 87,90%
Level 3:	2250 - 55 $ - 1 950 - 86,67%
Level 4:	4000 - 40 $ - 3 082 - 77,05%
Luxury :	1250 - 240 $ - 1 250 - 100,00%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	15 725 - 85,00%
Average Income per Game	1 615 286 $
Year to Date Revenue	66 226 742 $
Expense
Pro Players Total Salaries	73 675 000 $
Farm Players Total Salaries	1 420 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 889 307 $
Farm Year To Date Expenses	2 208 173 $
Pro Salary Cap To Date	73 889 325 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	706 136 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 607 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 675 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	6 325 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	23 675 000 $
Current Bank Account	3 818 299 $
Projected Bank Account	3 818 299 $

Pro Players Salaries
Claude Giroux	7 350 000 $ (3)
-Salary Remaining :	0 $
John Carlson	6 250 000 $ (1)
-Salary Remaining :	0 $
Corey Perry	6 000 000 $ (2)
-Salary Remaining :	0 $
Jaden Schwartz	5 725 000 $ (1)
-Salary Remaining :	0 $
Ben Bishop	5 500 000 $ (5)
-Salary Remaining :	0 $
T.J. Oshie	5 000 000 $ (1)
-Salary Remaining :	0 $
Anton Stralman	4 350 000 $ (5)
-Salary Remaining :	0 $
Zdeno Chara	4 100 000 $ (4)
-Salary Remaining :	0 $
Eric Staal	3 750 000 $ (1)
-Salary Remaining :	0 $
Jakob Silfverberg	3 750 000 $ (4)
-Salary Remaining :	0 $
Craig Smith	3 500 000 $ (4)
-Salary Remaining :	0 $
Dan Girardi	3 000 000 $ (5)
-Salary Remaining :	0 $
Cody Eakin	2 500 000 $ (4)
-Salary Remaining :	0 $
Ryan Miller	1 700 000 $ (3)
-Salary Remaining :	0 $
Ben Chiarot	1 500 000 $ (5)
-Salary Remaining :	0 $
Luca Sbisa	1 250 000 $ (3)
-Salary Remaining :	0 $
Matt Cullen	1 100 000 $ (2)
-Salary Remaining :	0 $
Robert Bortuzzo	1 000 000 $ (5)
-Salary Remaining :	0 $
Jay Beagle	1 000 000 $ (3)
-Salary Remaining :	0 $
Torrey Mitchell	1 000 000 $ (2)
-Salary Remaining :	0 $
Riley Nash	1 000 000 $ (1)
-Salary Remaining :	0 $
Derek MacKenzie	750 000 $ (1)
-Salary Remaining :	0 $
Scottie Upshall	750 000 $ (2)
-Salary Remaining :	0 $
Nicolas Deslauriers	650 000 $ (3)
-Salary Remaining :	0 $
Kevin Czuczman (1 Way Contract)	650 000 $ (3)
-1 Way Contract Salary Cap :	650 000 $
-Salary Remaining :	0 $
Gabriel Dumont	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 36 : 73 675 000 $
Year 37 : 50 650 000 $
Year 38 : 41 800 000 $
Year 39 : 29 200 000 $
Salary Average Commitment
Year 36 : 20 550 000 $
Year 37 : 19 550 000 $
Year 38 : 16 950 000 $
Year 39 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 73 675 000 $
Year 37 : 50 650 000 $
Year 38 : 41 800 000 $
Year 39 : 29 200 000 $

Farm Players Salaries
Charles Hudon	95 000 $ (4)
Salary Remaining :	0 $
Mike Vecchione	75 000 $ (1)
Salary Remaining :	0 $
Luke Witkowski	75 000 $ (1)
Salary Remaining :	0 $
Trevor Smith	75 000 $ (1)
Salary Remaining :	0 $
Kyle Baun	75 000 $ (5)
Salary Remaining :	0 $
Viktor Svedberg	65 000 $ (3)
Salary Remaining :	0 $
Dylan Gambrell	60 000 $ (3)
Salary Remaining :	0 $
Teemu Hartikainen	60 000 $ (3)
Salary Remaining :	0 $
Anthony Peluso	60 000 $ (2)
Salary Remaining :	0 $
Chad Billins	60 000 $ (1)
Salary Remaining :	0 $
Matthew Corrente	55 000 $ (1)
Salary Remaining :	0 $
Matt Donovan	55 000 $ (3)
Salary Remaining :	0 $
Dustin Jeffrey	55 000 $ (1)
Salary Remaining :	0 $
Calvin Heeter	55 000 $ (1)
Salary Remaining :	0 $
Giovanni Fiore	50 000 $ (3)
Salary Remaining :	0 $
Frazer McLaren	50 000 $ (3)
Salary Remaining :	0 $
Jussi Rynnas	50 000 $ (3)
Salary Remaining :	0 $
Karri Ramo	50 000 $ (3)
Salary Remaining :	0 $
Kevin Westgarth	50 000 $ (3)
Salary Remaining :	0 $
Steve MacIntyre	50 000 $ (3)
Salary Remaining :	0 $
Nick Schultz	50 000 $ (1)
Salary Remaining :	0 $
Brandon Kozun	50 000 $ (3)
Salary Remaining :	0 $
Steve Begin	50 000 $ (3)
Salary Remaining :	0 $
Joel Rechlicz	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 36 : 1 420 000 $
Year 37 : 920 000 $
Year 38 : 860 000 $
Year 39 : 170 000 $
Salary Average Commitment
Year 36 : 1 015 000 $
Year 37 : 815 000 $
Year 38 : 765 000 $
Year 39 : 100 000 $

Anaheim Icehawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 6 812 - 97,32%
Level 2:	6000 - 70 $ - 5 864 - 97,73%
Level 3:	3000 - 35 $ - 2 963 - 98,75%
Level 4:	5000 - 28 $ - 4 920 - 98,40%
Luxury :	2000 - 200 $ - 1 873 - 93,65%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 432 - 97,53%
Average Income per Game	1 745 343 $
Year to Date Revenue	71 559 058 $
Expense
Pro Players Total Salaries	79 050 000 $
Farm Players Total Salaries	2 055 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 014 553 $
Farm Year To Date Expenses	2 557 162 $
Pro Salary Cap To Date	78 014 531 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	755 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 812 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 050 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	950 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	29 050 000 $
Current Bank Account	33 916 890 $
Projected Bank Account	33 916 890 $

Pro Players Salaries
Sidney Crosby	9 350 000 $ (4)
-Salary Remaining :	0 $
Brent Burns	7 750 000 $ (2)
-Salary Remaining :	0 $
Johnny Gaudreau	6 800 000 $ (5)
-Salary Remaining :	0 $
Jakub Voracek	6 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Carter	4 850 000 $ (5)
-Salary Remaining :	0 $
Morgan Rielly	4 800 000 $ (5)
-Salary Remaining :	0 $
Sam Reinhart	4 750 000 $ (5)
-Salary Remaining :	0 $
Brayden Schenn	4 000 000 $ (1)
-Salary Remaining :	0 $
Michael Cammalleri	3 500 000 $ (1)
-Salary Remaining :	0 $
Valtteri Filppula	3 500 000 $ (1)
-Salary Remaining :	0 $
Karl Alzner	3 200 000 $ (2)
-Salary Remaining :	0 $
Erik Gudbranson	3 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	3 000 000 $ (4)
-Salary Remaining :	0 $
Andrei Vasilevskiy	2 500 000 $ (2)
-Salary Remaining :	0 $
Thomas Hickey	2 000 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	1 950 000 $ (4)
-Salary Remaining :	0 $
Vladislav Namestnikov	1 800 000 $ (1)
-Salary Remaining :	0 $
Jamie Oleksiak	1 500 000 $ (1)
-Salary Remaining :	0 $
Jake McCabe	1 500 000 $ (3)
-Salary Remaining :	0 $
Matthew Tkachuk	1 200 000 $ (1)
-Salary Remaining :	0 $
Tom Pyatt	1 100 000 $ (4)
-Salary Remaining :	0 $
Aaron Dell	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 36 : 79 050 000 $
Year 37 : 57 550 000 $
Year 38 : 38 100 000 $
Year 39 : 36 600 000 $
Salary Average Commitment
Year 36 : 11 775 000 $
Year 37 : 7 475 000 $
Year 38 : 4 500 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 79 050 000 $
Year 37 : 57 550 000 $
Year 38 : 38 100 000 $
Year 39 : 36 600 000 $

Farm Players Salaries
Lee Stempniak	225 000 $ (3)
Salary Remaining :	0 $
Jakub Kindl	100 000 $ (4)
Salary Remaining :	0 $
Nail Yakupov	100 000 $ (2)
Salary Remaining :	0 $
Martin Marincin	100 000 $ (2)
Salary Remaining :	0 $
Anders Bjork	95 000 $ (3)
Salary Remaining :	0 $
Travis Sanheim	95 000 $ (3)
Salary Remaining :	0 $
Travis Dermott	90 000 $ (3)
Salary Remaining :	0 $
Oscar Dansk	85 000 $ (3)
Salary Remaining :	0 $
Brandon Pirri	80 000 $ (1)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (3)
Salary Remaining :	0 $
Hunter Shinkaruk	80 000 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	75 000 $ (1)
Salary Remaining :	0 $
Tyler Ennis	75 000 $ (2)
Salary Remaining :	0 $
Carson Soucy	60 000 $ (3)
Salary Remaining :	0 $
Trevor Murphy	55 000 $ (3)
Salary Remaining :	0 $
Rocco Grimaldi	55 000 $ (1)
Salary Remaining :	0 $
Spencer Foo	55 000 $ (3)
Salary Remaining :	0 $
Jamie Devane	50 000 $ (1)
Salary Remaining :	0 $
Brandon Prust	50 000 $ (2)
Salary Remaining :	0 $
Colton Gillies	50 000 $ (2)
Salary Remaining :	0 $
Anton Rodin	50 000 $ (1)
Salary Remaining :	0 $
Rob O'Gara	50 000 $ (1)
Salary Remaining :	0 $
Mike Murphy	50 000 $ (1)
Salary Remaining :	0 $
Jeremy Smith	50 000 $ (1)
Salary Remaining :	0 $
Vladimir Mihalik	50 000 $ (3)
Salary Remaining :	0 $
Nick Petrecki	50 000 $ (2)
Salary Remaining :	0 $
Ben Thomson	50 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 36 : 2 055 000 $
Year 37 : 1 495 000 $
Year 38 : 1 070 000 $
Year 39 : 100 000 $
Salary Average Commitment
Year 36 : 1 710 000 $
Year 37 : 1 185 000 $
Year 38 : 835 000 $
Year 39 : 50 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	6500 - 100 $ - 6 492 - 99,87%
Level 2:	5500 - 60 $ - 5 500 - 99,99%
Level 3:	2750 - 35 $ - 2 750 - 99,99%
Level 4:	4500 - 20 $ - 4 500 - 100,00%
Luxury :	1750 - 200 $ - 1 748 - 99,86%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	20 989 - 99,95%
Average Income per Game	1 590 642 $
Year to Date Revenue	65 216 338 $
Expense
Pro Players Total Salaries	64 750 000 $
Farm Players Total Salaries	1 480 000 $
Coaches Total Salaries	7 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 796 374 $
Farm Year To Date Expenses	5 962 595 $
Pro Salary Cap To Date	56 996 344 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	614 091 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	53 393 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	15 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	14 750 000 $
Current Bank Account	83 615 180 $
Projected Bank Account	83 615 180 $

Pro Players Salaries
Nikita Kucherov	9 250 000 $ (5)
-Salary Remaining :	0 $
Tomas Tatar	5 300 000 $ (4)
-Salary Remaining :	0 $
Nazem Kadri	5 125 000 $ (4)
-Salary Remaining :	0 $
Marcus Johansson	5 000 000 $ (4)
-Salary Remaining :	0 $
Petr Mrazek	4 000 000 $ (1)
-Salary Remaining :	0 $
Danny DeKeyser	3 500 000 $ (3)
-Salary Remaining :	0 $
Niklas Kronwall	3 500 000 $ (3)
-Salary Remaining :	0 $
Brady Skjei	3 425 000 $ (4)
-Salary Remaining :	0 $
Anthony Mantha	3 000 000 $ (4)
-Salary Remaining :	0 $
Nick Bjugstad	3 000 000 $ (3)
-Salary Remaining :	0 $
Andreas Athanasiou	2 800 000 $ (4)
-Salary Remaining :	0 $
Mikko Rantanen	2 800 000 $ (4)
-Salary Remaining :	0 $
Noah Hanifin	2 600 000 $ (3)
-Salary Remaining :	0 $
Vladimir Sobotka	2 500 000 $ (4)
-Salary Remaining :	0 $
Tomas Jurco	1 250 000 $ (4)
-Salary Remaining :	0 $
Nikita Zaitsev	1 200 000 $ (1)
-Salary Remaining :	0 $
Zach Werenski	1 200 000 $ (1)
-Salary Remaining :	0 $
Malcolm Subban	1 000 000 $ (2)
-Salary Remaining :	0 $
Pavel Buchnevich	900 000 $ (1)
-Salary Remaining :	0 $
Ryan Sproul	800 000 $ (5)
-Salary Remaining :	0 $
Chris Wagner	750 000 $ (2)
-Salary Remaining :	0 $
Martin Frk	650 000 $ (1)
-Salary Remaining :	0 $
Linus Omark	600 000 $ (5)
-Salary Remaining :	0 $
Tomas Kopecky	600 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 36 : 64 750 000 $
Year 37 : 56 800 000 $
Year 38 : 55 050 000 $
Year 39 : 42 450 000 $
Salary Average Commitment
Year 36 : 19 250 000 $
Year 37 : 17 100 000 $
Year 38 : 16 100 000 $
Year 39 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 64 750 000 $
Year 37 : 56 800 000 $
Year 38 : 55 050 000 $
Year 39 : 42 450 000 $

Farm Players Salaries
Markus Hannikainen	160 000 $ (4)
Salary Remaining :	0 $
Kurtis Foster	150 000 $ (1)
Salary Remaining :	0 $
Sami Niku	90 000 $ (3)
Salary Remaining :	0 $
Joe Hicketts	85 000 $ (3)
Salary Remaining :	0 $
Marek Mazanec	85 000 $ (5)
Salary Remaining :	0 $
Oscar Fantenberg	85 000 $ (3)
Salary Remaining :	0 $
Valeri Nichushkin	80 000 $ (5)
Salary Remaining :	0 $
Mackenzie Skapski	80 000 $ (2)
Salary Remaining :	0 $
Nikita Soshnikov	75 000 $ (4)
Salary Remaining :	0 $
Jan Mursak	65 000 $ (1)
Salary Remaining :	0 $
Dan Renouf	65 000 $ (1)
Salary Remaining :	0 $
Erik Christensen	60 000 $ (5)
Salary Remaining :	0 $
Mattias Ritola	60 000 $ (5)
Salary Remaining :	0 $
Pavel Datsyuk	60 000 $ (5)
Salary Remaining :	0 $
Petteri Lindbohm	60 000 $ (2)
Salary Remaining :	0 $
Linus Klasen	60 000 $ (5)
Salary Remaining :	0 $
Andrei Mironov	60 000 $ (3)
Salary Remaining :	0 $
Aaron Rome	50 000 $ (1)
Salary Remaining :	0 $
Lars Jonsson	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 36 : 1 480 000 $
Year 37 : 1 100 000 $
Year 38 : 960 000 $
Year 39 : 640 000 $
Salary Average Commitment
Year 36 : 900 000 $
Year 37 : 700 000 $
Year 38 : 600 000 $
Year 39 : 400 000 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 100 $ - 6 048 - 86,41%
Level 2:	6000 - 75 $ - 4 490 - 74,84%
Level 3:	3000 - 50 $ - 2 128 - 70,93%
Level 4:	5000 - 25 $ - 4 053 - 81,06%
Luxury :	2000 - 225 $ - 1 721 - 86,04%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	18 441 - 80,18%
Average Income per Game	1 732 669 $
Year to Date Revenue	71 039 413 $
Expense
Pro Players Total Salaries	61 100 000 $
Farm Players Total Salaries	1 870 000 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 602 747 $
Farm Year To Date Expenses	2 167 625 $
Pro Salary Cap To Date	62 852 752 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	562 273 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 161 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 100 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	18 900 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	11 100 000 $
Current Bank Account	74 349 690 $
Projected Bank Account	74 349 690 $

Pro Players Salaries
Aaron Ekblad	7 000 000 $ (2)
-Salary Remaining :	0 $
Cory Schneider	6 200 000 $ (4)
-Salary Remaining :	0 $
Ryan Johansen	6 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Staal	6 000 000 $ (5)
-Salary Remaining :	0 $
David Backes	5 000 000 $ (1)
-Salary Remaining :	0 $
Justin Abdelkader	4 200 000 $ (1)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (2)
-Salary Remaining :	0 $
Mark Stone	3 000 000 $ (3)
-Salary Remaining :	0 $
Michael Del Zotto	3 000 000 $ (4)
-Salary Remaining :	0 $
Charlie Coyle	3 000 000 $ (1)
-Salary Remaining :	0 $
Brayden McNabb	2 500 000 $ (4)
-Salary Remaining :	0 $
Nathan Beaulieu	2 500 000 $ (3)
-Salary Remaining :	0 $
Jason Pominville	1 200 000 $ (3)
-Salary Remaining :	0 $
Timo Meier	1 100 000 $ (1)
-Salary Remaining :	0 $
Eric Fehr	1 000 000 $ (3)
-Salary Remaining :	0 $
Devante Smith-Pelly	1 000 000 $ (1)
-Salary Remaining :	0 $
Antti Raanta	1 000 000 $ (3)
-Salary Remaining :	0 $
Greg Pateryn	1 000 000 $ (5)
-Salary Remaining :	0 $
Zach Aston-Reese	900 000 $ (3)
-Salary Remaining :	0 $
Justin Falk	750 000 $ (4)
-Salary Remaining :	0 $
Micheal Ferland	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 61 100 000 $
Year 37 : 40 050 000 $
Year 38 : 29 050 000 $
Year 39 : 19 450 000 $
Salary Average Commitment
Year 36 : 13 547 500 $
Year 37 : 12 250 000 $
Year 38 : 11 250 000 $
Year 39 : 3 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 61 100 000 $
Year 37 : 40 050 000 $
Year 38 : 29 050 000 $
Year 39 : 19 450 000 $

Farm Players Salaries
Jimmy Hayes	150 000 $ (4)
Salary Remaining :	0 $
Brett Ritchie	150 000 $ (2)
Salary Remaining :	0 $
Shawn Matthias	140 000 $ (5)
Salary Remaining :	0 $
Jesse Puljujarvi	110 000 $ (1)
Salary Remaining :	0 $
Matt Martin	100 000 $ (3)
Salary Remaining :	0 $
Nick Ritchie	90 000 $ (1)
Salary Remaining :	0 $
Andreas Borgman	90 000 $ (3)
Salary Remaining :	0 $
Victor Ejdsell	90 000 $ (3)
Salary Remaining :	0 $
Dryden Hunt	80 000 $ (3)
Salary Remaining :	0 $
Chris Stewart	80 000 $ (3)
Salary Remaining :	0 $
Andrey Pedan	75 000 $ (4)
Salary Remaining :	0 $
Andy Andreoff	75 000 $ (1)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (4)
Salary Remaining :	0 $
Michael Amadio	70 000 $ (3)
Salary Remaining :	0 $
Adam Payerl	50 000 $ (4)
Salary Remaining :	0 $
Brooks Laich	50 000 $ (2)
Salary Remaining :	0 $
Brian Lashoff	50 000 $ (3)
Salary Remaining :	0 $
Scott Glennie	50 000 $ (4)
Salary Remaining :	0 $
Henrik Karlsson	50 000 $ (4)
Salary Remaining :	0 $
Keith Aulie	50 000 $ (3)
Salary Remaining :	0 $
Barry Brust	50 000 $ (4)
Salary Remaining :	0 $
Tye McGinn	50 000 $ (1)
Salary Remaining :	0 $
Jared Cowen	50 000 $ (4)
Salary Remaining :	0 $
Andrew MacWilliam	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 36 : 1 870 000 $
Year 37 : 1 545 000 $
Year 38 : 1 345 000 $
Year 39 : 685 000 $
Salary Average Commitment
Year 36 : 1 280 000 $
Year 37 : 1 080 000 $
Year 38 : 980 000 $
Year 39 : 450 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 955 - 99,36%
Level 2:	6000 - 54 $ - 5 964 - 99,40%
Level 3:	3000 - 33 $ - 2 961 - 98,70%
Level 4:	5000 - 20 $ - 4 929 - 98,57%
Luxury :	2000 - 145 $ - 1 979 - 98,94%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 788 - 99,08%
Average Income per Game	1 415 205 $
Year to Date Revenue	58 023 412 $
Expense
Pro Players Total Salaries	74 850 000 $
Farm Players Total Salaries	1 605 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	74 720 475 $
Farm Year To Date Expenses	2 161 705 $
Pro Salary Cap To Date	74 220 438 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	685 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 795 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 850 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	5 150 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	24 850 000 $
Current Bank Account	6 063 297 $
Projected Bank Account	6 063 297 $

Pro Players Salaries
Aleksander Barkov	7 850 000 $ (5)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (2)
-Salary Remaining :	0 $
David Krejci	5 950 000 $ (1)
-Salary Remaining :	0 $
Nick Leddy	5 750 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau	5 500 000 $ (3)
-Salary Remaining :	0 $
Erik Johnson	4 500 000 $ (1)
-Salary Remaining :	0 $
Michael Grabner	3 750 000 $ (2)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 700 000 $ (2)
-Salary Remaining :	0 $
Josh Gorges	3 500 000 $ (2)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (5)
-Salary Remaining :	0 $
Thomas Vanek	3 500 000 $ (5)
-Salary Remaining :	0 $
Sergei Bobrovsky	3 500 000 $ (1)
-Salary Remaining :	0 $
Andrew Cogliano	2 650 000 $ (4)
-Salary Remaining :	0 $
Bo Horvat	2 500 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	2 500 000 $ (3)
-Salary Remaining :	0 $
Tyler Myers	2 500 000 $ (1)
-Salary Remaining :	0 $
Christian Fischer	2 250 000 $ (5)
-Salary Remaining :	0 $
Chad Johnson	1 800 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	1 200 000 $ (3)
-Salary Remaining :	0 $
Dominic Moore	1 000 000 $ (4)
-Salary Remaining :	0 $
Mark Jankowski	950 000 $ (1)
-Salary Remaining :	0 $
Sean Kuraly	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 36 : 74 850 000 $
Year 37 : 54 450 000 $
Year 38 : 37 500 000 $
Year 39 : 26 500 000 $
Salary Average Commitment
Year 36 : 25 250 000 $
Year 37 : 20 750 000 $
Year 38 : 12 500 000 $
Year 39 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 850 000 $
Year 37 : 54 450 000 $
Year 38 : 37 500 000 $
Year 39 : 26 500 000 $

Farm Players Salaries
Marian Hossa	350 000 $ (1)
Salary Remaining :	0 $
Robby Fabbri	250 000 $ (5)
Salary Remaining :	0 $
Nikolay Kulemin	200 000 $ (2)
Salary Remaining :	0 $
Jarret Stoll	120 000 $ (1)
Salary Remaining :	0 $
Jordan Schmaltz	100 000 $ (1)
Salary Remaining :	0 $
Shane Doan	100 000 $ (1)
Salary Remaining :	0 $
Jack Roslovic	90 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	85 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	70 000 $ (4)
Salary Remaining :	0 $
Jean-Francois Berube	70 000 $ (4)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (3)
Salary Remaining :	0 $
Garrett Mitchell	50 000 $ (1)
Salary Remaining :	0 $
Justin Holl	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 36 : 1 605 000 $
Year 37 : 710 000 $
Year 38 : 510 000 $
Year 39 : 390 000 $
Salary Average Commitment
Year 36 : 975 000 $
Year 37 : 675 000 $
Year 38 : 250 000 $
Year 39 : 150 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	6000 - 115 $ - 5 601 - 93,36%
Level 2:	5000 - 75 $ - 4 650 - 93,01%
Level 3:	2250 - 43 $ - 2 238 - 99,46%
Level 4:	4000 - 27 $ - 3 926 - 98,14%
Luxury :	1250 - 225 $ - 1 250 - 100,00%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	17 665 - 95,49%
Average Income per Game	1 550 225 $
Year to Date Revenue	63 559 234 $
Expense
Pro Players Total Salaries	60 500 000 $
Farm Players Total Salaries	2 495 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 077 941 $
Farm Year To Date Expenses	3 868 479 $
Pro Salary Cap To Date	61 577 954 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	572 727 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 670 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	60 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	19 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	10 500 000 $
Current Bank Account	18 863 217 $
Projected Bank Account	18 863 217 $

Pro Players Salaries
Tuukka Rask	6 500 000 $ (5)
-Salary Remaining :	0 $
Mark Scheifele	6 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	5 800 000 $ (3)
-Salary Remaining :	0 $
Mark Giordano	5 800 000 $ (1)
-Salary Remaining :	0 $
Duncan Keith	5 800 000 $ (3)
-Salary Remaining :	0 $
Kyle Palmieri	5 000 000 $ (4)
-Salary Remaining :	0 $
Tomas Hertl	4 500 000 $ (3)
-Salary Remaining :	0 $
Oscar Klefbom	4 000 000 $ (4)
-Salary Remaining :	0 $
Colin Wilson	3 000 000 $ (1)
-Salary Remaining :	0 $
Calle Jarnkrok	2 500 000 $ (5)
-Salary Remaining :	0 $
Zack Smith	1 700 000 $ (1)
-Salary Remaining :	0 $
Alex Chiasson	1 300 000 $ (2)
-Salary Remaining :	0 $
Ivan Provorov	1 200 000 $ (1)
-Salary Remaining :	0 $
Travis Konecny	1 200 000 $ (1)
-Salary Remaining :	0 $
Neal Pionk	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Hendricks	1 100 000 $ (2)
-Salary Remaining :	0 $
Tomas Nosek	1 000 000 $ (2)
-Salary Remaining :	0 $
Joakim Ryan	900 000 $ (3)
-Salary Remaining :	0 $
Derek Grant	800 000 $ (3)
-Salary Remaining :	0 $
Anton Forsberg	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 36 : 60 500 000 $
Year 37 : 41 100 000 $
Year 38 : 37 000 000 $
Year 39 : 18 000 000 $
Salary Average Commitment
Year 36 : 19 700 000 $
Year 37 : 18 700 000 $
Year 38 : 15 900 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 60 500 000 $
Year 37 : 41 100 000 $
Year 38 : 37 000 000 $
Year 39 : 18 000 000 $

Farm Players Salaries
Nathan Lieuwen	300 000 $ (2)
Salary Remaining :	0 $
Radim Vrbata	300 000 $ (2)
Salary Remaining :	0 $
Viktor Stalberg	100 000 $ (3)
Salary Remaining :	0 $
Alexander Burmistrov	100 000 $ (4)
Salary Remaining :	0 $
Blake Speers	100 000 $ (1)
Salary Remaining :	0 $
Allen York	100 000 $ (1)
Salary Remaining :	0 $
Alexander Salak	100 000 $ (3)
Salary Remaining :	0 $
Filip Chytil	95 000 $ (2)
Salary Remaining :	0 $
Griffin Reinhart	90 000 $ (2)
Salary Remaining :	0 $
David Kampf	90 000 $ (3)
Salary Remaining :	0 $
Johan Franzen	80 000 $ (2)
Salary Remaining :	0 $
Nick Jensen	80 000 $ (1)
Salary Remaining :	0 $
Jonny Brodzinski	75 000 $ (1)
Salary Remaining :	0 $
David Ullstrom	75 000 $ (4)
Salary Remaining :	0 $
Thomas McCollum	70 000 $ (2)
Salary Remaining :	0 $
Colby Cave	70 000 $ (3)
Salary Remaining :	0 $
Henrik Haapala	60 000 $ (3)
Salary Remaining :	0 $
Vadim Shipachyov	60 000 $ (5)
Salary Remaining :	0 $
Aaron Ness	60 000 $ (3)
Salary Remaining :	0 $
David Booth	60 000 $ (3)
Salary Remaining :	0 $
Ben Sexton	60 000 $ (5)
Salary Remaining :	0 $
Mike Liambas	60 000 $ (3)
Salary Remaining :	0 $
Steve Bernier	60 000 $ (5)
Salary Remaining :	0 $
Adam Almquist	50 000 $ (5)
Salary Remaining :	0 $
Mikko Koskinen	50 000 $ (1)
Salary Remaining :	0 $
Stefan Elliott	50 000 $ (1)
Salary Remaining :	0 $
Vinni Lettieri	50 000 $ (2)
Salary Remaining :	0 $
Colin Smith	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 36 : 2 495 000 $
Year 37 : 2 040 000 $
Year 38 : 1 005 000 $
Year 39 : 405 000 $
Salary Average Commitment
Year 36 : 1 275 000 $
Year 37 : 1 075 000 $
Year 38 : 675 000 $
Year 39 : 225 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 109 $ - 6 475 - 92,51%
Level 2:	6000 - 68 $ - 5 682 - 94,70%
Level 3:	3000 - 30 $ - 2 900 - 96,67%
Level 4:	5000 - 28 $ - 4 553 - 91,06%
Luxury :	2000 - 190 $ - 1 894 - 94,68%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 504 - 93,50%
Average Income per Game	1 756 948 $
Year to Date Revenue	72 034 866 $
Expense
Pro Players Total Salaries	59 975 000 $
Farm Players Total Salaries	2 125 000 $
Coaches Total Salaries	4 125 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 194 769 $
Farm Year To Date Expenses	2 846 913 $
Pro Salary Cap To Date	65 669 787 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	577 273 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 330 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	59 975 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	20 025 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	9 975 000 $
Current Bank Account	92 993 183 $
Projected Bank Account	92 993 183 $

Pro Players Salaries
Jack Eichel	8 500 000 $ (4)
-Salary Remaining :	0 $
Alexander Steen	5 800 000 $ (4)
-Salary Remaining :	0 $
Paul Stastny	5 800 000 $ (3)
-Salary Remaining :	0 $
Johnny Boychuk	4 700 000 $ (2)
-Salary Remaining :	0 $
Andy Greene	4 000 000 $ (1)
-Salary Remaining :	0 $
Reilly Smith	4 000 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	3 800 000 $ (3)
-Salary Remaining :	0 $
Mattias Ekholm	3 750 000 $ (5)
-Salary Remaining :	0 $
Connor Murphy	3 250 000 $ (2)
-Salary Remaining :	0 $
Jaroslav Halak	2 500 000 $ (2)
-Salary Remaining :	0 $
Riley Sheahan	2 200 000 $ (1)
-Salary Remaining :	0 $
Michael Raffl	2 000 000 $ (3)
-Salary Remaining :	0 $
Devin Shore	1 500 000 $ (2)
-Salary Remaining :	0 $
William Karlsson	1 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Hartman	975 000 $ (2)
-Salary Remaining :	0 $
Thatcher Demko	950 000 $ (3)
-Salary Remaining :	0 $
Garret Sparks	900 000 $ (4)
-Salary Remaining :	0 $
Dylan DeMelo	850 000 $ (1)
-Salary Remaining :	0 $
Daniel Carr	850 000 $ (4)
-Salary Remaining :	0 $
Nate Prosser	750 000 $ (1)
-Salary Remaining :	0 $
Marcus Sorensen	700 000 $ (1)
-Salary Remaining :	0 $
Jayson Megna	700 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 36 : 59 975 000 $
Year 37 : 47 475 000 $
Year 38 : 33 050 000 $
Year 39 : 20 500 000 $
Salary Average Commitment
Year 36 : 19 133 333 $
Year 37 : 14 800 000 $
Year 38 : 11 800 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 59 975 000 $
Year 37 : 47 475 000 $
Year 38 : 33 050 000 $
Year 39 : 20 500 000 $

Farm Players Salaries
Kevin Klein	290 000 $ (1)
Salary Remaining :	0 $
Kyle Quincey	175 000 $ (2)
Salary Remaining :	0 $
AJ Greer	120 000 $ (1)
Salary Remaining :	0 $
Anthony DeAngelo	92 500 $ (1)
Salary Remaining :	0 $
Christian Jaros	90 000 $ (3)
Salary Remaining :	0 $
Tucker Poolman	85 000 $ (3)
Salary Remaining :	0 $
Andy Welinski	85 000 $ (3)
Salary Remaining :	0 $
Anton Lander	80 000 $ (5)
Salary Remaining :	0 $
Kalle Kossila	80 000 $ (1)
Salary Remaining :	0 $
Riley Barber	80 000 $ (1)
Salary Remaining :	0 $
Vojtech Mozik	75 000 $ (4)
Salary Remaining :	0 $
T.J. Brennan	75 000 $ (4)
Salary Remaining :	0 $
Henrik Samuelsson	70 000 $ (2)
Salary Remaining :	0 $
Borna Rendulic	70 000 $ (2)
Salary Remaining :	0 $
Nelson Nogier	65 000 $ (1)
Salary Remaining :	0 $
Jean-Sebastien Dea	65 000 $ (1)
Salary Remaining :	0 $
Steven Oleksy	62 500 $ (2)
Salary Remaining :	0 $
Kyle Cumiskey	62 500 $ (2)
Salary Remaining :	0 $
TJ Hensick	62 500 $ (2)
Salary Remaining :	0 $
Chris Brown	60 000 $ (3)
Salary Remaining :	0 $
Buddy Robinson	60 000 $ (4)
Salary Remaining :	0 $
Jason Kasdorf	60 000 $ (4)
Salary Remaining :	0 $
Cole Schneider	60 000 $ (1)
Salary Remaining :	0 $
Wade Megan	50 000 $ (1)
Salary Remaining :	0 $
Spencer Abbott	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 36 : 2 125 000 $
Year 37 : 1 172 500 $
Year 38 : 670 000 $
Year 39 : 350 000 $
Salary Average Commitment
Year 36 : 1 240 000 $
Year 37 : 807 500 $
Year 38 : 507 500 $
Year 39 : 297 500 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 6 878 - 98,25%
Level 2:	6000 - 60 $ - 5 884 - 98,07%
Level 3:	3000 - 35 $ - 2 953 - 98,43%
Level 4:	5000 - 20 $ - 4 933 - 98,67%
Luxury :	2000 - 200 $ - 1 888 - 94,42%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 536 - 97,98%
Average Income per Game	1 701 523 $
Year to Date Revenue	69 762 452 $
Expense
Pro Players Total Salaries	73 900 000 $
Farm Players Total Salaries	2 267 500 $
Coaches Total Salaries	4 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	72 030 910 $
Farm Year To Date Expenses	3 748 698 $
Pro Salary Cap To Date	69 030 891 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	699 091 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 746 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 900 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	6 100 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	23 900 000 $
Current Bank Account	44 419 089 $
Projected Bank Account	44 419 089 $

Pro Players Salaries
Connor McDavid	9 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Suter	7 500 000 $ (2)
-Salary Remaining :	0 $
Sean Monahan	6 250 000 $ (4)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	6 000 000 $ (3)
-Salary Remaining :	0 $
Mike Hoffman	5 800 000 $ (4)
-Salary Remaining :	0 $
Frederik Andersen	5 000 000 $ (4)
-Salary Remaining :	0 $
Leon Draisaitl	5 000 000 $ (2)
-Salary Remaining :	0 $
Tyson Barrie	4 250 000 $ (2)
-Salary Remaining :	0 $
Mika Zibanejad	4 000 000 $ (1)
-Salary Remaining :	0 $
Carl Hagelin	4 000 000 $ (1)
-Salary Remaining :	0 $
Brandon Sutter	3 000 000 $ (1)
-Salary Remaining :	0 $
Zach Hyman	2 250 000 $ (1)
-Salary Remaining :	0 $
Brad Richardson	1 900 000 $ (2)
-Salary Remaining :	0 $
Bryan Rust	1 600 000 $ (1)
-Salary Remaining :	0 $
Alexei Emelin	1 600 000 $ (4)
-Salary Remaining :	0 $
Josh Manson	1 500 000 $ (1)
-Salary Remaining :	0 $
Vince Dunn	1 200 000 $ (2)
-Salary Remaining :	0 $
Darcy Kuemper	1 200 000 $ (3)
-Salary Remaining :	0 $
Zack Kassian	1 000 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	1 000 000 $ (3)
-Salary Remaining :	0 $
Deryk Engelland	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 73 900 000 $
Year 37 : 46 700 000 $
Year 38 : 26 850 000 $
Year 39 : 18 650 000 $
Salary Average Commitment
Year 36 : 15 200 000 $
Year 37 : 12 200 000 $
Year 38 : 10 200 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 73 900 000 $
Year 37 : 46 700 000 $
Year 38 : 26 850 000 $
Year 39 : 18 650 000 $

Farm Players Salaries
Matt Read	310 000 $ (4)
Salary Remaining :	0 $
Patrick Eaves	200 000 $ (3)
Salary Remaining :	0 $
Chris Wideman	180 000 $ (4)
Salary Remaining :	0 $
Cody McLeod	125 000 $ (2)
Salary Remaining :	0 $
Micheal Haley	110 000 $ (3)
Salary Remaining :	0 $
Tanner Glass	110 000 $ (1)
Salary Remaining :	0 $
Jordin Tootoo	110 000 $ (4)
Salary Remaining :	0 $
Joel Vermin	110 000 $ (4)
Salary Remaining :	0 $
Dalton Prout	95 000 $ (2)
Salary Remaining :	0 $
Jordan Binnington	87 500 $ (4)
Salary Remaining :	0 $
Freddie Hamilton	85 000 $ (5)
Salary Remaining :	0 $
Brett Kulak	85 000 $ (2)
Salary Remaining :	0 $
Brett Festerling	80 000 $ (2)
Salary Remaining :	0 $
Luke Gazdic	80 000 $ (2)
Salary Remaining :	0 $
Mike Fisher	80 000 $ (2)
Salary Remaining :	0 $
Jake Virtanen	75 000 $ (3)
Salary Remaining :	0 $
Jared Boll	75 000 $ (4)
Salary Remaining :	0 $
Nikolay Zherdev	75 000 $ (3)
Salary Remaining :	0 $
Steve Pinizzotto	70 000 $ (3)
Salary Remaining :	0 $
Kevin Poulin	65 000 $ (3)
Salary Remaining :	0 $
Andrey Makarov	60 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 36 : 2 267 500 $
Year 37 : 2 157 500 $
Year 38 : 1 612 500 $
Year 39 : 957 500 $
Salary Average Commitment
Year 36 : 1 197 000 $
Year 37 : 1 197 000 $
Year 38 : 890 000 $
Year 39 : 350 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 105 $ - 6 481 - 99,71%
Level 2:	5500 - 65 $ - 5 443 - 98,96%
Level 3:	2500 - 40 $ - 2 487 - 99,47%
Level 4:	4000 - 25 $ - 4 000 - 100,00%
Luxury :	1500 - 210 $ - 1 500 - 100,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 910 - 99,55%
Average Income per Game	1 626 183 $
Year to Date Revenue	66 673 513 $
Expense
Pro Players Total Salaries	71 800 000 $
Farm Players Total Salaries	1 227 500 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 050 466 $
Farm Year To Date Expenses	1 665 519 $
Pro Salary Cap To Date	73 050 448 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	698 182 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 424 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	8 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	21 800 000 $
Current Bank Account	20 993 810 $
Projected Bank Account	20 993 810 $

Pro Players Salaries
Steven Stamkos	8 950 000 $ (5)
-Salary Remaining :	0 $
Henrik Lundqvist	7 000 000 $ (4)
-Salary Remaining :	0 $
Max Pacioretty	6 350 000 $ (2)
-Salary Remaining :	0 $
Rasmus Ristolainen	6 000 000 $ (5)
-Salary Remaining :	0 $
Seth Jones	5 400 000 $ (3)
-Salary Remaining :	0 $
Justin Schultz	4 900 000 $ (3)
-Salary Remaining :	0 $
Andrej Sekera	4 000 000 $ (4)
-Salary Remaining :	0 $
Alex Killorn	4 000 000 $ (3)
-Salary Remaining :	0 $
Elias Lindholm	4 000 000 $ (3)
-Salary Remaining :	0 $
Dylan Larkin	3 500 000 $ (4)
-Salary Remaining :	0 $
Marc Staal	3 500 000 $ (3)
-Salary Remaining :	0 $
Matt Dumba	3 000 000 $ (2)
-Salary Remaining :	0 $
Cal Clutterbuck	1 800 000 $ (3)
-Salary Remaining :	0 $
Anders Nilsson	1 600 000 $ (5)
-Salary Remaining :	0 $
Matt Stajan	1 500 000 $ (2)
-Salary Remaining :	0 $
Tom Kuhnhackl	1 350 000 $ (4)
-Salary Remaining :	0 $
Colton Sissons	1 300 000 $ (3)
-Salary Remaining :	0 $
Brayden Point	1 000 000 $ (1)
-Salary Remaining :	0 $
Brock Boeser	1 000 000 $ (1)
-Salary Remaining :	0 $
Brandon Carlo	900 000 $ (1)
-Salary Remaining :	0 $
Tyler Bertuzzi	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 71 800 000 $
Year 37 : 68 150 000 $
Year 38 : 57 300 000 $
Year 39 : 32 400 000 $
Salary Average Commitment
Year 36 : 31 975 000 $
Year 37 : 29 975 000 $
Year 38 : 28 475 000 $
Year 39 : 3 575 000 $
Salary Cap with 1 Way Contract
Year 36 : 71 800 000 $
Year 37 : 68 150 000 $
Year 38 : 57 300 000 $
Year 39 : 32 400 000 $

Farm Players Salaries
Scott Hartnell	350 000 $ (2)
Salary Remaining :	0 $
Jaromir Jagr	300 000 $ (2)
Salary Remaining :	0 $
Scott Wilson	125 000 $ (1)
Salary Remaining :	0 $
Martin Necas	100 000 $ (3)
Salary Remaining :	0 $
Oskar Sundqvist	97 500 $ (4)
Salary Remaining :	0 $
Jordan Szwarz	75 000 $ (5)
Salary Remaining :	0 $
Alex Nedeljkovic	65 000 $ (1)
Salary Remaining :	0 $
Maxim Noreau	60 000 $ (4)
Salary Remaining :	0 $
Jamie Doornbosch	55 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 36 : 1 227 500 $
Year 37 : 1 037 500 $
Year 38 : 387 500 $
Year 39 : 287 500 $
Salary Average Commitment
Year 36 : 450 000 $
Year 37 : 350 000 $
Year 38 : 250 000 $
Year 39 : 200 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 95 $ - 6 870 - 98,14%
Level 2:	6000 - 55 $ - 5 947 - 99,12%
Level 3:	3000 - 30 $ - 2 983 - 99,44%
Level 4:	5000 - 20 $ - 4 932 - 98,64%
Luxury :	2000 - 185 $ - 1 899 - 94,95%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 631 - 98,40%
Average Income per Game	1 595 150 $
Year to Date Revenue	65 401 140 $
Expense
Pro Players Total Salaries	72 850 000 $
Farm Players Total Salaries	2 560 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 814 084 $
Farm Year To Date Expenses	3 582 008 $
Pro Salary Cap To Date	74 814 090 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	698 636 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 786 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 850 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	7 150 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	22 850 000 $
Current Bank Account	19 726 034 $
Projected Bank Account	19 726 034 $

Pro Players Salaries
Ryan Getzlaf	8 000 000 $ (5)
-Salary Remaining :	0 $
Shea Weber	7 500 000 $ (4)
-Salary Remaining :	0 $
Keith Yandle	5 500 000 $ (4)
-Salary Remaining :	0 $
James Neal	5 250 000 $ (3)
-Salary Remaining :	0 $
Bryan Little	5 200 000 $ (4)
-Salary Remaining :	0 $
Patric Hornqvist	5 000 000 $ (4)
-Salary Remaining :	0 $
Martin Jones	5 000 000 $ (5)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (3)
-Salary Remaining :	0 $
Anders Lee	3 750 000 $ (5)
-Salary Remaining :	0 $
Jimmy Howard	3 750 000 $ (3)
-Salary Remaining :	0 $
Erik Haula	3 000 000 $ (4)
-Salary Remaining :	0 $
Richard Panik	3 000 000 $ (3)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (3)
-Salary Remaining :	0 $
Kevan Miller	2 000 000 $ (5)
-Salary Remaining :	0 $
Jesper Fast	1 750 000 $ (2)
-Salary Remaining :	0 $
Ryan Dzingel	1 500 000 $ (3)
-Salary Remaining :	0 $
Patrik Nemeth	1 500 000 $ (4)
-Salary Remaining :	0 $
Damon Severson	1 500 000 $ (1)
-Salary Remaining :	0 $
David Desharnais	1 100 000 $ (2)
-Salary Remaining :	0 $
Tim Schaller	800 000 $ (1)
-Salary Remaining :	0 $
Derrick Pouliot	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 72 850 000 $
Year 37 : 69 800 000 $
Year 38 : 66 950 000 $
Year 39 : 46 450 000 $
Salary Average Commitment
Year 36 : 21 000 000 $
Year 37 : 20 000 000 $
Year 38 : 19 000 000 $
Year 39 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 72 850 000 $
Year 37 : 69 800 000 $
Year 38 : 66 950 000 $
Year 39 : 46 450 000 $

Farm Players Salaries
Michael Sgarbossa	200 000 $ (3)
Salary Remaining :	0 $
Marko Dano	200 000 $ (2)
Salary Remaining :	0 $
Jordan Weal	165 000 $ (1)
Salary Remaining :	0 $
Philip Larsen	150 000 $ (2)
Salary Remaining :	0 $
Gregory Campbell	125 000 $ (1)
Salary Remaining :	0 $
Mikhail Grigorenko	110 000 $ (3)
Salary Remaining :	0 $
Warren Foegele	100 000 $ (3)
Salary Remaining :	0 $
Dennis Rasmussen	95 000 $ (4)
Salary Remaining :	0 $
Nic Petan	95 000 $ (4)
Salary Remaining :	0 $
Paul Postma	95 000 $ (2)
Salary Remaining :	0 $
Daniel Sprong	90 000 $ (1)
Salary Remaining :	0 $
Bobby Farnham	80 000 $ (2)
Salary Remaining :	0 $
Lukas Sedlak	75 000 $ (1)
Salary Remaining :	0 $
Harri Sateri	75 000 $ (3)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (4)
Salary Remaining :	0 $
Alex Biega	70 000 $ (2)
Salary Remaining :	0 $
Frederick Gaudreau	70 000 $ (1)
Salary Remaining :	0 $
Pheonix Copley	70 000 $ (4)
Salary Remaining :	0 $
Jared Coreau	67 500 $ (1)
Salary Remaining :	0 $
Keaton Ellerby	65 000 $ (1)
Salary Remaining :	0 $
Erik Gustafsson	65 000 $ (1)
Salary Remaining :	0 $
Evan McEneny	65 000 $ (1)
Salary Remaining :	0 $
Michael Mersch	65 000 $ (4)
Salary Remaining :	0 $
Petr Straka	65 000 $ (2)
Salary Remaining :	0 $
T.J. Tynan	62 500 $ (1)
Salary Remaining :	0 $
Justin Auger	60 000 $ (3)
Salary Remaining :	0 $
Mike Halmo	55 000 $ (2)
Salary Remaining :	0 $
Yann Sauve	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 36 : 2 560 000 $
Year 37 : 1 660 000 $
Year 38 : 945 000 $
Year 39 : 400 000 $
Salary Average Commitment
Year 36 : 1 498 000 $
Year 37 : 1 098 000 $
Year 38 : 746 333 $
Year 39 : 286 333 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 105 $ - 6 625 - 94,65%
Level 2:	6000 - 65 $ - 5 791 - 96,51%
Level 3:	3000 - 40 $ - 2 868 - 95,59%
Level 4:	5000 - 25 $ - 4 692 - 93,84%
Luxury :	2000 - 210 $ - 1 785 - 89,23%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 760 - 94,61%
Average Income per Game	1 758 537 $
Year to Date Revenue	72 100 017 $
Expense
Pro Players Total Salaries	78 450 000 $
Farm Players Total Salaries	1 795 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 589 312 $
Farm Year To Date Expenses	2 479 249 $
Pro Salary Cap To Date	75 589 339 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	740 455 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 491 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 450 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	1 550 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	28 450 000 $
Current Bank Account	14 708 432 $
Projected Bank Account	14 708 432 $

Pro Players Salaries
Alex Ovechkin	9 000 000 $ (4)
-Salary Remaining :	0 $
Drew Doughty	9 000 000 $ (5)
-Salary Remaining :	0 $
Anze Kopitar	7 750 000 $ (3)
-Salary Remaining :	0 $
Marc-Andre Fleury	7 125 000 $ (5)
-Salary Remaining :	0 $
Josh Bailey	6 250 000 $ (4)
-Salary Remaining :	0 $
J.T. Miller	5 850 000 $ (4)
-Salary Remaining :	0 $
Nick Foligno	5 100 000 $ (2)
-Salary Remaining :	0 $
Sami Vatanen	4 000 000 $ (3)
-Salary Remaining :	0 $
Frans Nielsen	4 000 000 $ (2)
-Salary Remaining :	0 $
Brooks Orpik	3 500 000 $ (2)
-Salary Remaining :	0 $
Shayne Gostisbehere	3 350 000 $ (2)
-Salary Remaining :	0 $
Marc Methot (Out of Payroll)	3 000 000 $ (2)
-Salary Remaining :	0 $
Brenden Dillon	2 500 000 $ (4)
-Salary Remaining :	0 $
Patrick Maroon	2 000 000 $ (2)
-Salary Remaining :	0 $
Francois Beauchemin	1 500 000 $ (3)
-Salary Remaining :	0 $
J.T. Compher	1 200 000 $ (1)
-Salary Remaining :	0 $
Tyler Pitlick	1 000 000 $ (3)
-Salary Remaining :	0 $
Brian Gibbons	950 000 $ (5)
-Salary Remaining :	0 $
Luke Kunin	850 000 $ (3)
-Salary Remaining :	0 $
Scott Darling	800 000 $ (2)
-Salary Remaining :	0 $
Evan Rodrigues	725 000 $ (4)
-Salary Remaining :	0 $
Robert Hagg	700 000 $ (1)
-Salary Remaining :	0 $
William Carrier	700 000 $ (1)
-Salary Remaining :	0 $
Ryan Carpenter	600 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 36 : 81 450 000 $
Year 37 : 78 850 000 $
Year 38 : 57 100 000 $
Year 39 : 42 000 000 $
Salary Average Commitment
Year 36 : 25 370 000 $
Year 37 : 23 870 000 $
Year 38 : 16 450 000 $
Year 39 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 36 : 81 450 000 $
Year 37 : 78 850 000 $
Year 38 : 57 100 000 $
Year 39 : 42 000 000 $

Farm Players Salaries
Ryan Kesler	525 000 $ (1)
Salary Remaining :	0 $
Michael Hutchinson	115 000 $ (3)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	85 000 $ (1)
Salary Remaining :	0 $
Josh Jooris	77 500 $ (4)
Salary Remaining :	0 $
Tyler Graovac	75 000 $ (1)
Salary Remaining :	0 $
Jordan Schroeder	75 000 $ (3)
Salary Remaining :	0 $
Justin Bailey	72 500 $ (4)
Salary Remaining :	0 $
Rasmus Andersson	70 000 $ (1)
Salary Remaining :	0 $
Simon Despres	70 000 $ (2)
Salary Remaining :	0 $
Gemel Smith	65 000 $ (1)
Salary Remaining :	0 $
Andrew Agozzino	60 000 $ (3)
Salary Remaining :	0 $
Nicolas Kerdiles	60 000 $ (1)
Salary Remaining :	0 $
Corban Knight	60 000 $ (3)
Salary Remaining :	0 $
Christoph Bertschy	60 000 $ (4)
Salary Remaining :	0 $
Marek Hrivik	60 000 $ (4)
Salary Remaining :	0 $
Marc-Andre Gragnani	55 000 $ (2)
Salary Remaining :	0 $
Mark Fayne	55 000 $ (2)
Salary Remaining :	0 $
Oliver Lauridsen	55 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	50 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 36 : 1 795 000 $
Year 37 : 915 000 $
Year 38 : 630 000 $
Year 39 : 270 000 $
Salary Average Commitment
Year 36 : 1 112 500 $
Year 37 : 820 000 $
Year 38 : 570 000 $
Year 39 : 210 000 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 90 $ - 6 889 - 98,41%
Level 2:	6000 - 60 $ - 5 890 - 98,17%
Level 3:	3000 - 35 $ - 2 951 - 98,35%
Level 4:	5000 - 20 $ - 4 957 - 99,13%
Luxury :	2000 - 185 $ - 1 872 - 93,62%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 558 - 98,08%
Average Income per Game	1 598 272 $
Year to Date Revenue	65 529 136 $
Expense
Pro Players Total Salaries	50 695 000 $
Farm Players Total Salaries	2 605 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 207 999 $
Farm Year To Date Expenses	2 242 532 $
Pro Salary Cap To Date	52 707 999 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	483 591 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 723 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 695 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	29 305 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	695 000 $
Current Bank Account	98 137 246 $
Projected Bank Account	98 137 246 $

Pro Players Salaries
Matt Murray	6 000 000 $ (4)
-Salary Remaining :	0 $
Hampus Lindholm	5 500 000 $ (4)
-Salary Remaining :	0 $
Alex Frolov	5 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (5)
-Salary Remaining :	0 $
Reto Berra	5 000 000 $ (5)
-Salary Remaining :	0 $
Jack Johnson	4 900 000 $ (4)
-Salary Remaining :	0 $
Sven Andrighetto	2 000 000 $ (4)
-Salary Remaining :	0 $
Colin Miller	2 000 000 $ (4)
-Salary Remaining :	0 $
Matt Nieto	2 000 000 $ (5)
-Salary Remaining :	0 $
Jamie McGinn	1 750 000 $ (5)
-Salary Remaining :	0 $
Kevin Fiala	1 500 000 $ (2)
-Salary Remaining :	0 $
Alex Petrovic	1 200 000 $ (2)
-Salary Remaining :	0 $
Sebastian Aho	1 200 000 $ (1)
-Salary Remaining :	0 $
Clayton Keller	1 200 000 $ (1)
-Salary Remaining :	0 $
Nico Hischier	1 200 000 $ (3)
-Salary Remaining :	0 $
Mikhail Sergachev	1 000 000 $ (1)
-Salary Remaining :	0 $
Alex Tuch	1 000 000 $ (1)
-Salary Remaining :	0 $
Joel Eriksson Ek	1 000 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	850 000 $ (3)
-Salary Remaining :	0 $
Brandon Davidson	770 000 $ (5)
-Salary Remaining :	0 $
Vincent Hinostroza	625 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 50 695 000 $
Year 37 : 40 295 000 $
Year 38 : 37 595 000 $
Year 39 : 35 545 000 $
Salary Average Commitment
Year 36 : 16 150 000 $
Year 37 : 8 650 000 $
Year 38 : 6 950 000 $
Year 39 : 5 600 000 $
Salary Cap with 1 Way Contract
Year 36 : 50 695 000 $
Year 37 : 40 295 000 $
Year 38 : 37 595 000 $
Year 39 : 35 545 000 $

Farm Players Salaries
Matt Keith	500 000 $ (2)
Salary Remaining :	0 $
Cory Conacher	150 000 $ (5)
Salary Remaining :	0 $
Tyler Motte	100 000 $ (1)
Salary Remaining :	0 $
Valentin Zykov	100 000 $ (1)
Salary Remaining :	0 $
Dominic Toninato	100 000 $ (3)
Salary Remaining :	0 $
Julius Honka	100 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	100 000 $ (5)
Salary Remaining :	0 $
Teemu Pulkkinen	100 000 $ (5)
Salary Remaining :	0 $
Zach Trotman	100 000 $ (5)
Salary Remaining :	0 $
Madison Bowey	100 000 $ (3)
Salary Remaining :	0 $
Jack Campbell	100 000 $ (5)
Salary Remaining :	0 $
Magnus Hellberg	100 000 $ (5)
Salary Remaining :	0 $
Sebastian R Aho	100 000 $ (3)
Salary Remaining :	0 $
Antoine Bibeau	100 000 $ (1)
Salary Remaining :	0 $
Nicholas Merkley	100 000 $ (3)
Salary Remaining :	0 $
Morgan Klimchuk	100 000 $ (3)
Salary Remaining :	0 $
Shane Gersich	100 000 $ (3)
Salary Remaining :	0 $
Roland McKeown	100 000 $ (3)
Salary Remaining :	0 $
Steven Fogarty	80 000 $ (3)
Salary Remaining :	0 $
Seth Griffith	75 000 $ (1)
Salary Remaining :	0 $
Corey Tropp	50 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	50 000 $ (2)
Salary Remaining :	0 $
Mark Cundari	50 000 $ (1)
Salary Remaining :	0 $
Danny Biega	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 36 : 2 605 000 $
Year 37 : 2 030 000 $
Year 38 : 1 430 000 $
Year 39 : 650 000 $
Salary Average Commitment
Year 36 : 1 127 000 $
Year 37 : 877 000 $
Year 38 : 727 000 $
Year 39 : 327 000 $

Hamilton Ultimate Fighter

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 600 $ - 4 598 - 70,73%
Level 2:	5500 - 599 $ - 3 890 - 70,73%
Level 3:	3000 - 598 $ - 2 093 - 69,77%
Level 4:	4500 - 597 $ - 3 183 - 70,73%
Luxury :	1500 - 999 $ - 1 061 - 70,73%
Total Capacity :	21000
Income
Home Games Left	0
Average Attendance - %	14 825 - 70,59%
Average Income per Game	2 717 064 $
Year to Date Revenue	111 399 608 $
Expense
Pro Players Total Salaries	75 400 000 $
Farm Players Total Salaries	1 690 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	67 985 899 $
Farm Year To Date Expenses	2 093 016 $
Pro Salary Cap To Date	67 485 937 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	690 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 554 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 400 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	4 600 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	25 400 000 $
Current Bank Account	72 236 200 $
Projected Bank Account	72 236 200 $

Pro Players Salaries
Dustin Byfuglien	6 500 000 $ (1)
-Salary Remaining :	0 $
Joe Thornton	6 500 000 $ (1)
-Salary Remaining :	0 $
Vincent Trocheck	5 400 000 $ (5)
-Salary Remaining :	0 $
Martin Hanzal	5 000 000 $ (4)
-Salary Remaining :	0 $
Cam Fowler	4 650 000 $ (2)
-Salary Remaining :	0 $
Jonas Brodin	4 500 000 $ (4)
-Salary Remaining :	0 $
Cam Talbot	4 500 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique	4 400 000 $ (4)
-Salary Remaining :	0 $
Nick Holden	3 750 000 $ (2)
-Salary Remaining :	0 $
Sam Gagner	3 500 000 $ (5)
-Salary Remaining :	0 $
Kevin Bieksa	3 400 000 $ (2)
-Salary Remaining :	0 $
Dustin Brown	3 100 000 $ (2)
-Salary Remaining :	0 $
Brian Elliott	2 800 000 $ (4)
-Salary Remaining :	0 $
Mikkel Boedker	2 800 000 $ (1)
-Salary Remaining :	0 $
Tommy Wingels	2 700 000 $ (2)
-Salary Remaining :	0 $
Christopher Tanev	2 500 000 $ (3)
-Salary Remaining :	0 $
Antoine Roussel	2 000 000 $ (4)
-Salary Remaining :	0 $
Andrew MacDonald	2 000 000 $ (1)
-Salary Remaining :	0 $
Marcus Foligno	1 200 000 $ (1)
-Salary Remaining :	0 $
Jake DeBrusk	1 000 000 $ (2)
-Salary Remaining :	0 $
Jujhar Khaira	900 000 $ (3)
-Salary Remaining :	0 $
Casey DeSmith	850 000 $ (3)
-Salary Remaining :	0 $
Yannick Weber	800 000 $ (3)
-Salary Remaining :	0 $
Nate Thompson	650 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 36 : 75 400 000 $
Year 37 : 56 400 000 $
Year 38 : 37 800 000 $
Year 39 : 28 250 000 $
Salary Average Commitment
Year 36 : 21 600 000 $
Year 37 : 18 800 000 $
Year 38 : 13 200 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 75 400 000 $
Year 37 : 56 400 000 $
Year 38 : 37 800 000 $
Year 39 : 28 250 000 $

Farm Players Salaries
Nikita Tryamkin	275 000 $ (4)
Salary Remaining :	0 $
Brian Boyle	150 000 $ (1)
Salary Remaining :	0 $
David Rundblad	100 000 $ (1)
Salary Remaining :	0 $
Curtis McKenzie	100 000 $ (2)
Salary Remaining :	0 $
Adam Cracknell	100 000 $ (5)
Salary Remaining :	0 $
Sonny Milano	95 000 $ (3)
Salary Remaining :	0 $
Alexander Nylander	90 000 $ (1)
Salary Remaining :	0 $
Cameron Schilling	80 000 $ (3)
Salary Remaining :	0 $
Ben Street	80 000 $ (3)
Salary Remaining :	0 $
Brody Sutter	80 000 $ (1)
Salary Remaining :	0 $
Peter Holland	75 000 $ (5)
Salary Remaining :	0 $
Michael Chaput	75 000 $ (5)
Salary Remaining :	0 $
Jan Hejda	70 000 $ (1)
Salary Remaining :	0 $
Petteri Nokelainen	70 000 $ (1)
Salary Remaining :	0 $
Raphael Diaz	70 000 $ (1)
Salary Remaining :	0 $
Zach Boychuk	70 000 $ (2)
Salary Remaining :	0 $
Alex Broadhurst	60 000 $ (3)
Salary Remaining :	0 $
David Rittich	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 36 : 1 690 000 $
Year 37 : 1 010 000 $
Year 38 : 840 000 $
Year 39 : 525 000 $
Salary Average Commitment
Year 36 : 879 417 $
Year 37 : 605 000 $
Year 38 : 505 000 $
Year 39 : 200 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 100 $ - 6 496 - 99,94%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	2500 - 35 $ - 2 500 - 100,00%
Level 4:	4500 - 20 $ - 4 500 - 100,00%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 996 - 99,98%
Average Income per Game	1 498 442 $
Year to Date Revenue	61 436 130 $
Expense
Pro Players Total Salaries	61 725 000 $
Farm Players Total Salaries	2 605 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 404 562 $
Farm Year To Date Expenses	3 740 597 $
Pro Salary Cap To Date	57 904 563 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	602 045 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 188 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 725 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	18 275 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	11 725 000 $
Current Bank Account	8 545 857 $
Projected Bank Account	8 545 857 $

Pro Players Salaries
Evgeni Malkin	9 250 000 $ (5)
-Salary Remaining :	0 $
Logan Couture	6 000 000 $ (3)
-Salary Remaining :	0 $
Mikael Granlund	5 000 000 $ (3)
-Salary Remaining :	0 $
Jake Gardiner	4 500 000 $ (4)
-Salary Remaining :	0 $
Michael Stone	4 000 000 $ (1)
-Salary Remaining :	0 $
Darnell Nurse	3 900 000 $ (5)
-Salary Remaining :	0 $
Jason Demers	3 800 000 $ (1)
-Salary Remaining :	0 $
Connor Hellebuyck	3 800 000 $ (4)
-Salary Remaining :	0 $
Darren Helm	3 000 000 $ (1)
-Salary Remaining :	0 $
Max Domi	2 500 000 $ (1)
-Salary Remaining :	0 $
Jonathan Ericsson	2 000 000 $ (1)
-Salary Remaining :	0 $
Jussi Jokinen	1 700 000 $ (5)
-Salary Remaining :	0 $
Magnus Paajarvi	1 350 000 $ (5)
-Salary Remaining :	0 $
Jake Guentzel	1 200 000 $ (1)
-Salary Remaining :	0 $
John Hayden	1 200 000 $ (1)
-Salary Remaining :	0 $
Mitchell Marner	1 200 000 $ (1)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (1)
-Salary Remaining :	0 $
Paul Carey	1 000 000 $ (4)
-Salary Remaining :	0 $
Jon Merrill	900 000 $ (1)
-Salary Remaining :	0 $
Laurent Brossoit	900 000 $ (1)
-Salary Remaining :	0 $
Curtis McElhinney	800 000 $ (1)
-Salary Remaining :	0 $
Philip Varone	750 000 $ (5)
-Salary Remaining :	0 $
Matt Irwin	650 000 $ (2)
-Salary Remaining :	0 $
Steven Kampfer	625 000 $ (1)
-Salary Remaining :	0 $
Chris Didomenico	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 36 : 61 725 000 $
Year 37 : 38 400 000 $
Year 38 : 37 250 000 $
Year 39 : 26 250 000 $
Salary Average Commitment
Year 36 : 21 644 167 $
Year 37 : 16 000 000 $
Year 38 : 15 000 000 $
Year 39 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 61 725 000 $
Year 37 : 38 400 000 $
Year 38 : 37 250 000 $
Year 39 : 26 250 000 $

Farm Players Salaries
Jakub Jerabek	250 000 $ (4)
Salary Remaining :	0 $
Matt Moulson	250 000 $ (2)
Salary Remaining :	0 $
Mitch Reinke	200 000 $ (5)
Salary Remaining :	0 $
Ashton Sautner	150 000 $ (5)
Salary Remaining :	0 $
Nikolay Goldobin	150 000 $ (4)
Salary Remaining :	0 $
Eric Robinson	120 000 $ (5)
Salary Remaining :	0 $
Cody Franson	120 000 $ (2)
Salary Remaining :	0 $
Tyson Jost	100 000 $ (1)
Salary Remaining :	0 $
Ben Smith	100 000 $ (3)
Salary Remaining :	0 $
Taylor Fedun	100 000 $ (2)
Salary Remaining :	0 $
Andreas Johnsson	90 000 $ (3)
Salary Remaining :	0 $
Anders Lindback	90 000 $ (2)
Salary Remaining :	0 $
Logan Brown	85 000 $ (3)
Salary Remaining :	0 $
Dominik Simon	85 000 $ (4)
Salary Remaining :	0 $
Eeli Tolvanen	80 000 $ (3)
Salary Remaining :	0 $
Landon Ferraro	80 000 $ (4)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (2)
Salary Remaining :	0 $
Adam Clendening	75 000 $ (2)
Salary Remaining :	0 $
Alexandre Grenier	75 000 $ (4)
Salary Remaining :	0 $
Joacim Eriksson	70 000 $ (5)
Salary Remaining :	0 $
Dominic Turgeon	60 000 $ (3)
Salary Remaining :	0 $
Lucas Wallmark	50 000 $ (1)
Salary Remaining :	0 $
Jonathan Racine	50 000 $ (5)
Salary Remaining :	0 $
Ryan Stanton	50 000 $ (3)
Salary Remaining :	0 $
Erik Burgdoerfer	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 36 : 2 605 000 $
Year 37 : 2 455 000 $
Year 38 : 1 695 000 $
Year 39 : 1 230 000 $
Salary Average Commitment
Year 36 : 1 100 000 $
Year 37 : 1 000 000 $
Year 38 : 650 000 $
Year 39 : 300 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 90 $ - 6 000 - 100,00%
Level 2:	5000 - 50 $ - 5 000 - 100,00%
Level 3:	2250 - 40 $ - 2 249 - 99,94%
Level 4:	4000 - 30 $ - 3 741 - 93,53%
Luxury :	1250 - 130 $ - 1 250 - 100,00%
Total Capacity :	18500
Income
Home Games Left	0
Average Attendance - %	18 240 - 98,59%
Average Income per Game	1 212 416 $
Year to Date Revenue	49 709 070 $
Expense
Pro Players Total Salaries	63 950 000 $
Farm Players Total Salaries	2 277 500 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	66 322 951 $
Farm Year To Date Expenses	3 225 374 $
Pro Salary Cap To Date	63 822 972 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	604 091 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 156 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 950 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	16 050 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	13 950 000 $
Current Bank Account	(587 109 $)
Projected Bank Account	(587 109 $)

Pro Players Salaries
Jamie Benn	8 500 000 $ (2)
-Salary Remaining :	0 $
Tyler Seguin	8 500 000 $ (3)
-Salary Remaining :	0 $
Derek Stepan	5 500 000 $ (1)
-Salary Remaining :	0 $
Rick Nash	5 000 000 $ (3)
-Salary Remaining :	0 $
Carl Soderberg	4 500 000 $ (1)
-Salary Remaining :	0 $
Alec Martinez	4 000 000 $ (3)
-Salary Remaining :	0 $
Kevin Hayes	3 800 000 $ (2)
-Salary Remaining :	0 $
Mike Smith	3 000 000 $ (2)
-Salary Remaining :	0 $
Justin Braun	3 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Bozak	2 800 000 $ (2)
-Salary Remaining :	0 $
Derek Ryan	2 750 000 $ (4)
-Salary Remaining :	0 $
Loui Eriksson	2 000 000 $ (3)
-Salary Remaining :	0 $
Kari Lehtonen	1 850 000 $ (2)
-Salary Remaining :	0 $
Jordie Benn	1 300 000 $ (4)
-Salary Remaining :	0 $
Trevor van Riemsdyk	1 250 000 $ (2)
-Salary Remaining :	0 $
Brendan Perlini	1 200 000 $ (1)
-Salary Remaining :	0 $
Ben Lovejoy	1 000 000 $ (2)
-Salary Remaining :	0 $
Stephen Johns	950 000 $ (1)
-Salary Remaining :	0 $
Oscar Lindberg	900 000 $ (2)
-Salary Remaining :	0 $
Kevin Connauton	900 000 $ (3)
-Salary Remaining :	0 $
Andreas Martinsen	700 000 $ (4)
-Salary Remaining :	0 $
Gabriel Bourque	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 36 : 63 950 000 $
Year 37 : 51 250 000 $
Year 38 : 28 150 000 $
Year 39 : 4 750 000 $
Salary Average Commitment
Year 36 : 20 000 000 $
Year 37 : 18 500 000 $
Year 38 : 10 500 000 $
Year 39 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 63 950 000 $
Year 37 : 51 250 000 $
Year 38 : 28 150 000 $
Year 39 : 4 750 000 $

Farm Players Salaries
Marek Langhamer	200 000 $ (3)
Salary Remaining :	0 $
Alexandre Burrows	175 000 $ (2)
Salary Remaining :	0 $
Roman Lyubimov	120 000 $ (3)
Salary Remaining :	0 $
Jaycob Megna	120 000 $ (1)
Salary Remaining :	0 $
Nick Lappin	120 000 $ (1)
Salary Remaining :	0 $
Yohann Auvitu	120 000 $ (1)
Salary Remaining :	0 $
Daniil Tarasov	100 000 $ (3)
Salary Remaining :	0 $
Brady Austin	100 000 $ (3)
Salary Remaining :	0 $
Matt Frattin	100 000 $ (1)
Salary Remaining :	0 $
Kevin Rooney	100 000 $ (3)
Salary Remaining :	0 $
Matt Hackett	90 000 $ (2)
Salary Remaining :	0 $
Tyler Gaudet	85 000 $ (2)
Salary Remaining :	0 $
Joakim Andersson	70 000 $ (1)
Salary Remaining :	0 $
Sergey Kalinin	70 000 $ (4)
Salary Remaining :	0 $
Tobias Lindberg	70 000 $ (4)
Salary Remaining :	0 $
Brandon Halverson	70 000 $ (3)
Salary Remaining :	0 $
Turner Elson	70 000 $ (4)
Salary Remaining :	0 $
Ryan Johnston	70 000 $ (4)
Salary Remaining :	0 $
Christopher Gibson	67 500 $ (1)
Salary Remaining :	0 $
Alex Grant	60 000 $ (4)
Salary Remaining :	0 $
Linden Vey	60 000 $ (3)
Salary Remaining :	0 $
Seth Helgeson	60 000 $ (2)
Salary Remaining :	0 $
Brian O'Neill	60 000 $ (3)
Salary Remaining :	0 $
John Ramage	60 000 $ (4)
Salary Remaining :	0 $
Liam O'Brien	60 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 36 : 2 277 500 $
Year 37 : 1 680 000 $
Year 38 : 1 210 000 $
Year 39 : 400 000 $
Salary Average Commitment
Year 36 : 1 120 000 $
Year 37 : 970 000 $
Year 38 : 720 000 $
Year 39 : 300 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 120 $ - 6 034 - 92,83%
Level 2:	5500 - 74 $ - 5 197 - 94,48%
Level 3:	2500 - 48 $ - 2 356 - 94,26%
Level 4:	4500 - 32 $ - 4 183 - 92,96%
Luxury :	1500 - 245 $ - 1 489 - 99,24%
Total Capacity :	20500
Income
Home Games Left	0
Average Attendance - %	19 258 - 93,94%
Average Income per Game	1 711 524 $
Year to Date Revenue	70 172 492 $
Expense
Pro Players Total Salaries	50 500 000 $
Farm Players Total Salaries	1 707 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 125 679 $
Farm Year To Date Expenses	2 635 461 $
Pro Salary Cap To Date	51 125 676 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	486 364 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 710 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 500 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	29 500 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	500 000 $
Current Bank Account	98 590 462 $
Projected Bank Account	98 590 462 $

Pro Players Salaries
Zach Parise (Out of Payroll)	5 000 000 $ (2)
-Salary Remaining :	0 $
Jake Allen	4 500 000 $ (3)
-Salary Remaining :	0 $
Jeff Petry	4 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Drouin	3 800 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta	3 750 000 $ (2)
-Salary Remaining :	0 $
Dion Phaneuf	3 000 000 $ (2)
-Salary Remaining :	0 $
Sam Bennett	3 000 000 $ (2)
-Salary Remaining :	0 $
Thomas Greiss	3 000 000 $ (4)
-Salary Remaining :	0 $
Boone Jenner	2 900 000 $ (5)
-Salary Remaining :	0 $
Shea Theodore	2 850 000 $ (4)
-Salary Remaining :	0 $
Jared McCann	2 500 000 $ (4)
-Salary Remaining :	0 $
Ilya Kovalchuk	2 250 000 $ (3)
-Salary Remaining :	0 $
David Schlemko	1 800 000 $ (2)
-Salary Remaining :	0 $
Brett Connolly	1 500 000 $ (5)
-Salary Remaining :	0 $
Johan Larsson	1 500 000 $ (3)
-Salary Remaining :	0 $
Mark Barberio	1 500 000 $ (5)
-Salary Remaining :	0 $
Pierre-Luc Dubois	1 200 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund	1 000 000 $ (5)
-Salary Remaining :	0 $
Nick Schmaltz	1 000 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	1 000 000 $ (1)
-Salary Remaining :	0 $
Thomas Chabot	975 000 $ (1)
-Salary Remaining :	0 $
Patrick Wiercioch	950 000 $ (2)
-Salary Remaining :	0 $
Kasperi Kapanen	925 000 $ (1)
-Salary Remaining :	0 $
Eddie Lack	800 000 $ (5)
-Salary Remaining :	0 $
Adam Pelech	800 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 36 : 55 500 000 $
Year 37 : 47 600 000 $
Year 38 : 25 100 000 $
Year 39 : 16 050 000 $
Salary Average Commitment
Year 36 : 19 500 000 $
Year 37 : 17 500 000 $
Year 38 : 13 500 000 $
Year 39 : 4 450 000 $
Salary Cap with 1 Way Contract
Year 36 : 55 500 000 $
Year 37 : 47 600 000 $
Year 38 : 25 100 000 $
Year 39 : 16 050 000 $

Farm Players Salaries
Curtis Lazar	120 000 $ (1)
Salary Remaining :	0 $
Matt Puempel	120 000 $ (1)
Salary Remaining :	0 $
Samuel Girard	95 000 $ (2)
Salary Remaining :	0 $
Ivan Barbashev	92 500 $ (1)
Salary Remaining :	0 $
Brett Lernout	85 000 $ (4)
Salary Remaining :	0 $
Mario Kempe	85 000 $ (3)
Salary Remaining :	0 $
Jamie McBain	80 000 $ (1)
Salary Remaining :	0 $
Dillon Heatherington	80 000 $ (3)
Salary Remaining :	0 $
Alan Quine	75 000 $ (3)
Salary Remaining :	0 $
Chris Terry	75 000 $ (3)
Salary Remaining :	0 $
Stephane Da Costa	75 000 $ (3)
Salary Remaining :	0 $
Jason Dickinson	75 000 $ (1)
Salary Remaining :	0 $
Dean Kukan	75 000 $ (4)
Salary Remaining :	0 $
Nicholas Baptiste	70 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	65 000 $ (5)
Salary Remaining :	0 $
Christian Thomas	65 000 $ (3)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (3)
Salary Remaining :	0 $
Tyler Bunz	65 000 $ (2)
Salary Remaining :	0 $
Alexander Pechurski	65 000 $ (2)
Salary Remaining :	0 $
Jarred Tinordi	65 000 $ (3)
Salary Remaining :	0 $
Shawn Lalonde	60 000 $ (1)
Salary Remaining :	0 $
Mike McKenna	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 36 : 1 707 500 $
Year 37 : 1 035 000 $
Year 38 : 810 000 $
Year 39 : 225 000 $
Salary Average Commitment
Year 36 : 1 010 000 $
Year 37 : 810 000 $
Year 38 : 645 000 $
Year 39 : 150 000 $

Moncton Bonessetters

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bonesetters Coliseum
Level 1:	7000 - 92 $ - 6 878 - 98,26%
Level 2:	5250 - 62 $ - 5 250 - 100,00%
Level 3:	4000 - 27 $ - 3 230 - 80,76%
Level 4:	5000 - 22 $ - 4 935 - 98,69%
Luxury :	1750 - 178 $ - 1 749 - 99,93%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 042 - 95,83%
Average Income per Game	1 538 626 $
Year to Date Revenue	63 083 684 $
Expense
Pro Players Total Salaries	62 683 000 $
Farm Players Total Salaries	1 495 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 126 643 $
Farm Year To Date Expenses	2 770 449 $
Pro Salary Cap To Date	64 626 637 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	610 755 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 277 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	62 683 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	17 317 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	12 683 000 $
Current Bank Account	19 755 577 $
Projected Bank Account	19 755 577 $

Pro Players Salaries
Ryan O'Reilly	5 333 000 $ (1)
-Salary Remaining :	0 $
Jonathan Quick	5 100 000 $ (3)
-Salary Remaining :	0 $
Alexander Radulov	5 000 000 $ (2)
-Salary Remaining :	0 $
Gabriel Landeskog	4 950 000 $ (1)
-Salary Remaining :	0 $
Dougie Hamilton	4 925 000 $ (3)
-Salary Remaining :	0 $
Torey Krug	4 925 000 $ (2)
-Salary Remaining :	0 $
James van Riemsdyk	4 250 000 $ (3)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (3)
-Salary Remaining :	0 $
Kyle Turris	3 500 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	3 250 000 $ (3)
-Salary Remaining :	0 $
Teuvo Teravainen	3 200 000 $ (4)
-Salary Remaining :	0 $
Travis Zajac	3 100 000 $ (5)
-Salary Remaining :	0 $
Tobias Rieder	1 700 000 $ (2)
-Salary Remaining :	0 $
Keith Kinkaid	1 500 000 $ (3)
-Salary Remaining :	0 $
Trevor Lewis	1 200 000 $ (1)
-Salary Remaining :	0 $
Jan Rutta	1 200 000 $ (2)
-Salary Remaining :	0 $
Scott Mayfield	950 000 $ (1)
-Salary Remaining :	0 $
Christian Folin	900 000 $ (2)
-Salary Remaining :	0 $
Chad Ruhwedel	750 000 $ (5)
-Salary Remaining :	0 $
Brandon Tanev	600 000 $ (2)
-Salary Remaining :	0 $
Casey Nelson	600 000 $ (4)
-Salary Remaining :	0 $
Darren Archibald	500 000 $ (2)
-Salary Remaining :	0 $
Garnet Hathaway	500 000 $ (2)
-Salary Remaining :	0 $
Scott Harrington	500 000 $ (2)
-Salary Remaining :	0 $
Cristoval Nieves	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 36 : 62 683 000 $
Year 37 : 46 250 000 $
Year 38 : 30 425 000 $
Year 39 : 7 650 000 $
Salary Average Commitment
Year 36 : 30 975 000 $
Year 37 : 29 475 000 $
Year 38 : 24 975 000 $
Year 39 : 2 200 000 $
Salary Cap with 1 Way Contract
Year 36 : 62 683 000 $
Year 37 : 46 250 000 $
Year 38 : 30 425 000 $
Year 39 : 7 650 000 $

Farm Players Salaries
Ondrej Pavelec	100 000 $ (2)
Salary Remaining :	0 $
Alex Stalock	100 000 $ (3)
Salary Remaining :	0 $
Daniel Brickley	100 000 $ (3)
Salary Remaining :	0 $
Lias Andersson	90 000 $ (2)
Salary Remaining :	0 $
Collin Delia	80 000 $ (3)
Salary Remaining :	0 $
Joonas Korpisalo	80 000 $ (4)
Salary Remaining :	0 $
John Gilmour	75 000 $ (3)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (3)
Salary Remaining :	0 $
Kurtis MacDermid	70 000 $ (3)
Salary Remaining :	0 $
Anthony Bitetto	60 000 $ (5)
Salary Remaining :	0 $
Frank Vatrano	60 000 $ (4)
Salary Remaining :	0 $
Brendan Leipsic	60 000 $ (4)
Salary Remaining :	0 $
Sam Carrick	50 000 $ (2)
Salary Remaining :	0 $
Carl Klingberg	50 000 $ (2)
Salary Remaining :	0 $
Brett Bulmer	50 000 $ (1)
Salary Remaining :	0 $
Greg McKegg	50 000 $ (4)
Salary Remaining :	0 $
Alex Friesen	50 000 $ (2)
Salary Remaining :	0 $
Ross Johnston	50 000 $ (4)
Salary Remaining :	0 $
Viktor Loov	50 000 $ (4)
Salary Remaining :	0 $
Linus Ullmark	50 000 $ (4)
Salary Remaining :	0 $
Stanislav Galiev	50 000 $ (2)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (4)
Salary Remaining :	0 $
Max McCormick	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 36 : 1 495 000 $
Year 37 : 1 445 000 $
Year 38 : 1 055 000 $
Year 39 : 560 000 $
Salary Average Commitment
Year 36 : 1 150 000 $
Year 37 : 1 150 000 $
Year 38 : 850 000 $
Year 39 : 500 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 300 $ - 2 800 - 40,00%
Level 2:	6000 - 200 $ - 2 400 - 40,00%
Level 3:	3000 - 110 $ - 1 219 - 40,65%
Level 4:	5000 - 60 $ - 2 253 - 45,05%
Luxury :	2000 - 999 $ - 800 - 40,00%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	9 472 - 41,18%
Average Income per Game	2 507 918 $
Year to Date Revenue	102 824 643 $
Expense
Pro Players Total Salaries	67 800 000 $
Farm Players Total Salaries	3 507 500 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	73 240 900 $
Farm Year To Date Expenses	3 883 889 $
Pro Salary Cap To Date	67 240 929 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	670 909 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 781 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 800 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	12 200 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	17 800 000 $
Current Bank Account	63 984 902 $
Projected Bank Account	63 984 902 $

Pro Players Salaries
Brandon Saad	5 250 000 $ (4)
-Salary Remaining :	0 $
Jared Spurgeon	5 000 000 $ (5)
-Salary Remaining :	0 $
Evander Kane	5 000 000 $ (4)
-Salary Remaining :	0 $
Daniel Sedin	5 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Sedin	5 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Toffoli	4 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Callahan	4 500 000 $ (1)
-Salary Remaining :	0 $
Derick Brassard	3 500 000 $ (2)
-Salary Remaining :	0 $
James Reimer	3 000 000 $ (4)
-Salary Remaining :	0 $
Braydon Coburn	2 750 000 $ (1)
-Salary Remaining :	0 $
Alex Galchenyuk	2 750 000 $ (1)
-Salary Remaining :	0 $
Carl Gunnarsson	2 750 000 $ (4)
-Salary Remaining :	0 $
Phillip Danault	2 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Spooner	2 500 000 $ (3)
-Salary Remaining :	0 $
Brian Dumoulin	2 300 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	2 000 000 $ (5)
-Salary Remaining :	0 $
Dennis Seidenberg	2 000 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi	1 850 000 $ (2)
-Salary Remaining :	0 $
Derek Dorsett	1 500 000 $ (4)
-Salary Remaining :	0 $
Xavier Ouellet	1 200 000 $ (3)
-Salary Remaining :	0 $
Charlie McAvoy	1 200 000 $ (2)
-Salary Remaining :	0 $
Anthony Beauvillier	1 000 000 $ (1)
-Salary Remaining :	0 $
Matt Grzelcyk	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 36 : 67 800 000 $
Year 37 : 53 750 000 $
Year 38 : 42 200 000 $
Year 39 : 36 500 000 $
Salary Average Commitment
Year 36 : 21 175 000 $
Year 37 : 14 200 000 $
Year 38 : 9 200 000 $
Year 39 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 67 800 000 $
Year 37 : 53 750 000 $
Year 38 : 42 200 000 $
Year 39 : 36 500 000 $

Farm Players Salaries
Andrei Markov	500 000 $ (1)
Salary Remaining :	0 $
Vincent Lecavalier	500 000 $ (1)
Salary Remaining :	0 $
Maxim Lapierre	500 000 $ (1)
Salary Remaining :	0 $
Jhonas Enroth	400 000 $ (2)
Salary Remaining :	0 $
Brian Gionta	175 000 $ (4)
Salary Remaining :	0 $
Calvin Pickard	120 000 $ (1)
Salary Remaining :	0 $
Brandon Mashinter	100 000 $ (1)
Salary Remaining :	0 $
Tom Gilbert	100 000 $ (1)
Salary Remaining :	0 $
Riku Helenius	100 000 $ (1)
Salary Remaining :	0 $
Brian Flynn	95 000 $ (1)
Salary Remaining :	0 $
Evgeny Svechnikov	92 500 $ (1)
Salary Remaining :	0 $
Reid Boucher	90 000 $ (2)
Salary Remaining :	0 $
Filip Chlapik	90 000 $ (3)
Salary Remaining :	0 $
Milan Michalek	90 000 $ (2)
Salary Remaining :	0 $
Sammy Blais	85 000 $ (3)
Salary Remaining :	0 $
David Musil	75 000 $ (1)
Salary Remaining :	0 $
Pontus Aberg	65 000 $ (1)
Salary Remaining :	0 $
Jiri Sekac	60 000 $ (2)
Salary Remaining :	0 $
Jonathon Blum	60 000 $ (3)
Salary Remaining :	0 $
Kurtis Gabriel	55 000 $ (2)
Salary Remaining :	0 $
Joe Colborne	55 000 $ (4)
Salary Remaining :	0 $
Matt Climie	50 000 $ (2)
Salary Remaining :	0 $
Tristan Jarry	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 36 : 3 507 500 $
Year 37 : 1 210 000 $
Year 38 : 465 000 $
Year 39 : 230 000 $
Salary Average Commitment
Year 36 : 1 050 000 $
Year 37 : 600 000 $
Year 38 : 260 000 $
Year 39 : 100 000 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 120 $ - 5 720 - 95,33%
Level 2:	5250 - 76 $ - 4 709 - 89,70%
Level 3:	2250 - 52 $ - 2 052 - 91,20%
Level 4:	4000 - 33 $ - 3 524 - 88,09%
Luxury :	1500 - 260 $ - 1 422 - 94,79%
Total Capacity :	19000
Income
Home Games Left	0
Average Attendance - %	17 427 - 91,72%
Average Income per Game	1 672 439 $
Year to Date Revenue	68 569 979 $
Expense
Pro Players Total Salaries	51 375 000 $
Farm Players Total Salaries	2 365 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 225 458 $
Farm Year To Date Expenses	3 462 893 $
Pro Salary Cap To Date	51 225 450 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	503 409 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 045 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 375 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	28 625 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	1 375 000 $
Current Bank Account	49 859 051 $
Projected Bank Account	49 859 051 $

Pro Players Salaries
Nikolaj Ehlers	6 500 000 $ (4)
-Salary Remaining :	0 $
Mike Blunden	6 000 000 $ (2)
-Salary Remaining :	0 $
Brandon Dubinsky	4 850 000 $ (3)
-Salary Remaining :	0 $
John Gibson	4 000 000 $ (3)
-Salary Remaining :	0 $
Michael Frolik	4 000 000 $ (3)
-Salary Remaining :	0 $
Andrew Ladd	4 000 000 $ (3)
-Salary Remaining :	0 $
Paul Martin	2 350 000 $ (3)
-Salary Remaining :	0 $
Connor Brown	2 000 000 $ (4)
-Salary Remaining :	0 $
Roman Polak	1 750 000 $ (1)
-Salary Remaining :	0 $
Lance Bouma	1 500 000 $ (1)
-Salary Remaining :	0 $
Chris Tierney	1 500 000 $ (2)
-Salary Remaining :	0 $
Matt Hunwick	1 500 000 $ (3)
-Salary Remaining :	0 $
Peter Budaj	1 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Pulock	1 350 000 $ (4)
-Salary Remaining :	0 $
Matthew Benning	1 200 000 $ (1)
-Salary Remaining :	0 $
Alex DeBrincat	1 200 000 $ (2)
-Salary Remaining :	0 $
Ty Rattie	950 000 $ (4)
-Salary Remaining :	0 $
Alexey Marchenko	950 000 $ (5)
-Salary Remaining :	0 $
Adrian Kempe	850 000 $ (1)
-Salary Remaining :	0 $
John Moore	800 000 $ (1)
-Salary Remaining :	0 $
Stefan Noesen	750 000 $ (2)
-Salary Remaining :	0 $
Jim O'Brien	725 000 $ (1)
-Salary Remaining :	0 $
Iiro Pakarinen	600 000 $ (1)
-Salary Remaining :	0 $
Klas Dahlbeck	550 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 36 : 51 375 000 $
Year 37 : 43 950 000 $
Year 38 : 34 500 000 $
Year 39 : 12 300 000 $
Salary Average Commitment
Year 36 : 26 700 000 $
Year 37 : 23 700 000 $
Year 38 : 21 700 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 51 375 000 $
Year 37 : 43 950 000 $
Year 38 : 34 500 000 $
Year 39 : 12 300 000 $

Farm Players Salaries
Patrick Sharp	365 000 $ (2)
Salary Remaining :	0 $
Jason Chimera	200 000 $ (2)
Salary Remaining :	0 $
Beau Bennett	160 000 $ (2)
Salary Remaining :	0 $
Mark Stuart	150 000 $ (2)
Salary Remaining :	0 $
Jyrki Jokipakka	150 000 $ (2)
Salary Remaining :	0 $
Chris Beckford-Tseu	110 000 $ (2)
Salary Remaining :	0 $
Joseph Blandisi	110 000 $ (4)
Salary Remaining :	0 $
Miikka Salomaki	100 000 $ (5)
Salary Remaining :	0 $
Slater Koekkoek	100 000 $ (5)
Salary Remaining :	0 $
Stuart Percy	100 000 $ (2)
Salary Remaining :	0 $
Jiri Tlusty	90 000 $ (1)
Salary Remaining :	0 $
Drew Miller	80 000 $ (3)
Salary Remaining :	0 $
Alexandar Georgiev	80 000 $ (3)
Salary Remaining :	0 $
Tommy Cross	75 000 $ (4)
Salary Remaining :	0 $
Alexander Khokhlachev	75 000 $ (3)
Salary Remaining :	0 $
Brad Malone	70 000 $ (3)
Salary Remaining :	0 $
Andrew Mangiapane	65 000 $ (3)
Salary Remaining :	0 $
Emerson Etem	65 000 $ (5)
Salary Remaining :	0 $
Dakota Mermis	60 000 $ (3)
Salary Remaining :	0 $
Brendan Ranford	60 000 $ (2)
Salary Remaining :	0 $
Calle Rosen	50 000 $ (3)
Salary Remaining :	0 $
Chris VandeVelde	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 36 : 2 365 000 $
Year 37 : 2 225 000 $
Year 38 : 930 000 $
Year 39 : 450 000 $
Salary Average Commitment
Year 36 : 1 122 500 $
Year 37 : 1 072 500 $
Year 38 : 672 500 $
Year 39 : 272 500 $

Ottawa Rebels

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 98 $ - 6 843 - 97,76%
Level 2:	6000 - 62 $ - 5 884 - 98,06%
Level 3:	3000 - 35 $ - 2 955 - 98,51%
Level 4:	5000 - 22 $ - 4 855 - 97,11%
Luxury :	2000 - 180 $ - 1 875 - 93,73%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 412 - 97,45%
Average Income per Game	1 670 439 $
Year to Date Revenue	68 487 999 $
Expense
Pro Players Total Salaries	70 900 000 $
Farm Players Total Salaries	1 947 500 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 130 673 $
Farm Year To Date Expenses	4 437 260 $
Pro Salary Cap To Date	74 630 673 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	694 545 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 710 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 900 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	9 100 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	20 900 000 $
Current Bank Account	83 920 065 $
Projected Bank Account	83 920 065 $

Pro Players Salaries
John Tavares	8 900 000 $ (5)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (5)
-Salary Remaining :	0 $
Roman Josi	7 350 000 $ (5)
-Salary Remaining :	0 $
Carey Price	6 500 000 $ (4)
-Salary Remaining :	0 $
Joe Pavelski	6 000 000 $ (3)
-Salary Remaining :	0 $
Colton Parayko	4 500 000 $ (4)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (3)
-Salary Remaining :	0 $
David Pastrnak	3 600 000 $ (2)
-Salary Remaining :	0 $
William Nylander	3 500 000 $ (4)
-Salary Remaining :	0 $
Tanner Pearson	2 500 000 $ (3)
-Salary Remaining :	0 $
Joel Edmundson	2 000 000 $ (4)
-Salary Remaining :	0 $
Casey Cizikas	2 000 000 $ (2)
-Salary Remaining :	0 $
Luke Schenn	1 600 000 $ (4)
-Salary Remaining :	0 $
Mattias Janmark	1 500 000 $ (4)
-Salary Remaining :	0 $
Paul Byron	1 500 000 $ (3)
-Salary Remaining :	0 $
Carter Hutton	1 250 000 $ (3)
-Salary Remaining :	0 $
Will Butcher	1 200 000 $ (3)
-Salary Remaining :	0 $
Patrik Laine	1 200 000 $ (1)
-Salary Remaining :	0 $
Joel Armia	1 000 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	950 000 $ (1)
-Salary Remaining :	0 $
Kevin Labanc	850 000 $ (1)
-Salary Remaining :	0 $
Nick Shore	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 36 : 70 900 000 $
Year 37 : 67 900 000 $
Year 38 : 61 550 000 $
Year 39 : 43 850 000 $
Salary Average Commitment
Year 36 : 22 500 000 $
Year 37 : 21 000 000 $
Year 38 : 19 500 000 $
Year 39 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 70 900 000 $
Year 37 : 67 900 000 $
Year 38 : 61 550 000 $
Year 39 : 43 850 000 $

Farm Players Salaries
Louis Domingue	250 000 $ (2)
Salary Remaining :	0 $
Drew Stafford	100 000 $ (4)
Salary Remaining :	0 $
Jesper Bratt	100 000 $ (3)
Salary Remaining :	0 $
Jordan Greenway	95 000 $ (3)
Salary Remaining :	0 $
Oskar Lindblom	90 000 $ (3)
Salary Remaining :	0 $
Adam Gaudette	85 000 $ (3)
Salary Remaining :	0 $
Ian McCoshen	80 000 $ (1)
Salary Remaining :	0 $
J.T. Brown	80 000 $ (1)
Salary Remaining :	0 $
Christian Djoos	77 500 $ (3)
Salary Remaining :	0 $
Marcus Kruger	75 000 $ (5)
Salary Remaining :	0 $
Kevin Roy	70 000 $ (3)
Salary Remaining :	0 $
Denis Malgin	70 000 $ (1)
Salary Remaining :	0 $
Robbie Russo	60 000 $ (1)
Salary Remaining :	0 $
Dillon Simpson	60 000 $ (1)
Salary Remaining :	0 $
Matthew Peca	55 000 $ (1)
Salary Remaining :	0 $
Jesse Blacker	50 000 $ (2)
Salary Remaining :	0 $
Kenny Agostino	50 000 $ (4)
Salary Remaining :	0 $
Brad Hunt	50 000 $ (5)
Salary Remaining :	0 $
Michael Zalewski	50 000 $ (4)
Salary Remaining :	0 $
Ronalds Kenins	50 000 $ (2)
Salary Remaining :	0 $
Kyle Rau	50 000 $ (4)
Salary Remaining :	0 $
Taylor Leier	50 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	50 000 $ (3)
Salary Remaining :	0 $
Josh Archibald	50 000 $ (4)
Salary Remaining :	0 $
Rhett Rakhshani	50 000 $ (1)
Salary Remaining :	0 $
Chandler Stephenson	50 000 $ (4)
Salary Remaining :	0 $
Darren Dietz	50 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 36 : 1 947 500 $
Year 37 : 1 492 500 $
Year 38 : 1 142 500 $
Year 39 : 575 000 $
Salary Average Commitment
Year 36 : 1 250 000 $
Year 37 : 1 000 000 $
Year 38 : 850 000 $
Year 39 : 500 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisée de Québec
Level 1:	7000 - 82 $ - 6 935 - 99,07%
Level 2:	6000 - 54 $ - 5 966 - 99,43%
Level 3:	3000 - 35 $ - 2 952 - 98,39%
Level 4:	5000 - 20 $ - 4 970 - 99,40%
Luxury :	2000 - 158 $ - 1 938 - 96,88%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 760 - 98,96%
Average Income per Game	1 469 631 $
Year to Date Revenue	60 254 852 $
Expense
Pro Players Total Salaries	74 950 000 $
Farm Players Total Salaries	2 330 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 519 766 $
Farm Year To Date Expenses	3 117 110 $
Pro Salary Cap To Date	72 519 768 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	726 818 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	29 732 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 950 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	5 050 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	24 950 000 $
Current Bank Account	66 637 518 $
Projected Bank Account	66 637 518 $

Pro Players Salaries
P.K. Subban	8 125 000 $ (4)
-Salary Remaining :	0 $
Jonathan Toews	7 500 000 $ (3)
-Salary Remaining :	0 $
Artemi Panarin	6 500 000 $ (3)
-Salary Remaining :	0 $
Matt Duchene	6 000 000 $ (5)
-Salary Remaining :	0 $
Milan Lucic	5 450 000 $ (3)
-Salary Remaining :	0 $
Jordan Eberle	5 000 000 $ (2)
-Salary Remaining :	0 $
Wayne Simmonds	5 000 000 $ (3)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 650 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson	4 000 000 $ (3)
-Salary Remaining :	0 $
Nick Bonino	4 000 000 $ (3)
-Salary Remaining :	0 $
Roberto Luongo	3 850 000 $ (2)
-Salary Remaining :	0 $
Adam Larsson	3 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	2 300 000 $ (1)
-Salary Remaining :	0 $
Tom Wilson	2 250 000 $ (5)
-Salary Remaining :	0 $
Mark Letestu	1 800 000 $ (5)
-Salary Remaining :	0 $
Ron Hainsey	1 500 000 $ (1)
-Salary Remaining :	0 $
Melker Karlsson	1 200 000 $ (2)
-Salary Remaining :	0 $
Cedric Paquette	1 000 000 $ (3)
-Salary Remaining :	0 $
Adam Lowry	950 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	675 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 36 : 74 950 000 $
Year 37 : 62 625 000 $
Year 38 : 51 625 000 $
Year 39 : 18 175 000 $
Salary Average Commitment
Year 36 : 32 433 889 $
Year 37 : 30 800 000 $
Year 38 : 25 450 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 950 000 $
Year 37 : 62 625 000 $
Year 38 : 51 625 000 $
Year 39 : 18 175 000 $

Farm Players Salaries
Johnny Oduya	200 000 $ (1)
Salary Remaining :	0 $
Conor Sheary	195 000 $ (1)
Salary Remaining :	0 $
Justin Kloos	175 000 $ (5)
Salary Remaining :	0 $
Joshua Ho-Sang	100 000 $ (1)
Salary Remaining :	0 $
Chris Neil	100 000 $ (3)
Salary Remaining :	0 $
Michael McCarron	97 500 $ (4)
Salary Remaining :	0 $
Chris Thorburn	95 000 $ (1)
Salary Remaining :	0 $
Jarome Iginla	92 500 $ (1)
Salary Remaining :	0 $
Mark Borowiecki	85 000 $ (3)
Salary Remaining :	0 $
David Warsofsky	85 000 $ (5)
Salary Remaining :	0 $
Cody Goloubef	75 000 $ (4)
Salary Remaining :	0 $
Matt Taormina	75 000 $ (2)
Salary Remaining :	0 $
Maxime Lagace	75 000 $ (3)
Salary Remaining :	0 $
Dwight King	75 000 $ (1)
Salary Remaining :	0 $
Colin McDonald	55 000 $ (4)
Salary Remaining :	0 $
Cedrick Desjardins	55 000 $ (3)
Salary Remaining :	0 $
Gilbert Brule	55 000 $ (4)
Salary Remaining :	0 $
Brandon Gormley	55 000 $ (5)
Salary Remaining :	0 $
Harry Zolnierczyk	55 000 $ (2)
Salary Remaining :	0 $
Yann Danis	55 000 $ (2)
Salary Remaining :	0 $
Samuel Henley	55 000 $ (3)
Salary Remaining :	0 $
Brendan Lemieux	55 000 $ (3)
Salary Remaining :	0 $
Lucas Lessio	55 000 $ (2)
Salary Remaining :	0 $
Richard Bachman	55 000 $ (2)
Salary Remaining :	0 $
Tyler Wotherspoon	55 000 $ (5)
Salary Remaining :	0 $
Colton Orr	50 000 $ (1)
Salary Remaining :	0 $
Curtis Hamilton	50 000 $ (2)
Salary Remaining :	0 $
Colby Robak	50 000 $ (5)
Salary Remaining :	0 $
Dennis Everberg	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 36 : 2 330 000 $
Year 37 : 1 522 500 $
Year 38 : 1 127 500 $
Year 39 : 702 500 $
Salary Average Commitment
Year 36 : 1 402 500 $
Year 37 : 1 085 000 $
Year 38 : 735 000 $
Year 39 : 400 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 4 657 - 66,53%
Level 2:	6000 - 90 $ - 3 974 - 66,24%
Level 3:	3000 - 50 $ - 2 257 - 75,23%
Level 4:	5000 - 40 $ - 3 219 - 64,38%
Luxury :	2000 - 220 $ - 1 807 - 90,34%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	15 915 - 69,19%
Average Income per Game	1 731 287 $
Year to Date Revenue	70 982 762 $
Expense
Pro Players Total Salaries	72 625 000 $
Farm Players Total Salaries	2 202 500 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 092 483 $
Farm Year To Date Expenses	2 713 476 $
Pro Salary Cap To Date	72 342 483 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	685 227 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 129 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 625 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	7 375 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	22 625 000 $
Current Bank Account	16 609 154 $
Projected Bank Account	16 609 154 $

Pro Players Salaries
Phil Kessel	6 875 000 $ (4)
-Salary Remaining :	0 $
Patrice Bergeron	6 875 000 $ (4)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (3)
-Salary Remaining :	0 $
Victor Hedman	6 850 000 $ (2)
-Salary Remaining :	0 $
Blake Wheeler	6 200 000 $ (3)
-Salary Remaining :	0 $
Filip Forsberg	5 500 000 $ (3)
-Salary Remaining :	0 $
Alexander Wennberg	5 500 000 $ (2)
-Salary Remaining :	0 $
Jaccob Slavin	3 750 000 $ (2)
-Salary Remaining :	0 $
Brendan Gallagher	3 750 000 $ (2)
-Salary Remaining :	0 $
John Klingberg	3 700 000 $ (2)
-Salary Remaining :	0 $
Cam Ward	3 000 000 $ (1)
-Salary Remaining :	0 $
Michael Matheson	2 750 000 $ (2)
-Salary Remaining :	0 $
Jason Zucker	2 400 000 $ (2)
-Salary Remaining :	0 $
Dmitry Orlov	1 600 000 $ (1)
-Salary Remaining :	0 $
Luke Glendening	1 500 000 $ (5)
-Salary Remaining :	0 $
Alexander Kerfoot	1 200 000 $ (3)
-Salary Remaining :	0 $
Colton Sceviour	1 000 000 $ (1)
-Salary Remaining :	0 $
Steven Santini	925 000 $ (4)
-Salary Remaining :	0 $
Markus Nutivaara	850 000 $ (1)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	850 000 $ (2)
-Salary Remaining :	0 $
Ondrej Kase	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 36 : 72 625 000 $
Year 37 : 65 475 000 $
Year 38 : 35 925 000 $
Year 39 : 16 175 000 $
Salary Average Commitment
Year 36 : 28 950 000 $
Year 37 : 26 950 000 $
Year 38 : 21 050 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 72 625 000 $
Year 37 : 65 475 000 $
Year 38 : 35 925 000 $
Year 39 : 16 175 000 $

Farm Players Salaries
Oliver Bjorkstrand	150 000 $ (4)
Salary Remaining :	0 $
Ben Hutton	120 000 $ (4)
Salary Remaining :	0 $
Jimmy Vesey	120 000 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	100 000 $ (1)
Salary Remaining :	0 $
Ryan Donato	92 500 $ (3)
Salary Remaining :	0 $
Jacob Larsson	92 500 $ (1)
Salary Remaining :	0 $
Maxim Mamin	90 000 $ (3)
Salary Remaining :	0 $
John Quenneville	85 000 $ (1)
Salary Remaining :	0 $
Al Montoya	85 000 $ (4)
Salary Remaining :	0 $
Anton Slepyshev	75 000 $ (4)
Salary Remaining :	0 $
Dmitrij Jaskin	75 000 $ (4)
Salary Remaining :	0 $
Vladislav Kamenev	72 500 $ (1)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (4)
Salary Remaining :	0 $
Gustav Olofsson	70 000 $ (4)
Salary Remaining :	0 $
Eric Comrie	70 000 $ (1)
Salary Remaining :	0 $
Zachary Sanford	70 000 $ (1)
Salary Remaining :	0 $
Remi Elie	70 000 $ (1)
Salary Remaining :	0 $
Peter Cehlarik	70 000 $ (1)
Salary Remaining :	0 $
Nathan Walker	65 000 $ (3)
Salary Remaining :	0 $
Dylan Sikura	65 000 $ (3)
Salary Remaining :	0 $
Marcus Pettersson	65 000 $ (3)
Salary Remaining :	0 $
Frank Corrado	60 000 $ (3)
Salary Remaining :	0 $
Mike Reilly	60 000 $ (4)
Salary Remaining :	0 $
Joseph Cramarossa	60 000 $ (1)
Salary Remaining :	0 $
Samuel Morin	50 000 $ (1)
Salary Remaining :	0 $
J.C. Lipon	50 000 $ (3)
Salary Remaining :	0 $
Anton Lindholm	50 000 $ (1)
Salary Remaining :	0 $
Patrick Sieloff	50 000 $ (3)
Salary Remaining :	0 $
Tanner Richard	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 36 : 2 202 500 $
Year 37 : 1 242 500 $
Year 38 : 1 242 500 $
Year 39 : 705 000 $
Salary Average Commitment
Year 36 : 1 522 500 $
Year 37 : 830 000 $
Year 38 : 830 000 $
Year 39 : 420 000 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 918 - 98,83%
Level 2:	6000 - 56 $ - 5 877 - 97,95%
Level 3:	3000 - 35 $ - 2 952 - 98,41%
Level 4:	5000 - 19 $ - 4 950 - 98,99%
Luxury :	2000 - 181 $ - 1 869 - 93,43%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 566 - 98,11%
Average Income per Game	1 568 956 $
Year to Date Revenue	64 327 181 $
Expense
Pro Players Total Salaries	75 750 000 $
Farm Players Total Salaries	2 657 500 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	79 069 995 $
Farm Year To Date Expenses	5 106 791 $
Pro Salary Cap To Date	74 570 003 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	729 545 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	41 585 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	75 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	4 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	25 750 000 $
Current Bank Account	49 763 502 $
Projected Bank Account	49 763 502 $

Pro Players Salaries
Nicklas Backstrom	8 000 000 $ (4)
-Salary Remaining :	0 $
Pekka Rinne	6 800 000 $ (2)
-Salary Remaining :	0 $
Jeff Skinner	5 500 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	5 000 000 $ (4)
-Salary Remaining :	0 $
T.J. Brodie	5 000 000 $ (5)
-Salary Remaining :	0 $
Brock Nelson	5 000 000 $ (4)
-Salary Remaining :	0 $
Brent Seabrook	4 750 000 $ (5)
-Salary Remaining :	0 $
Jacob Trouba	4 500 000 $ (3)
-Salary Remaining :	0 $
Travis Hamonic	4 500 000 $ (3)
-Salary Remaining :	0 $
Troy Brouwer	4 000 000 $ (1)
-Salary Remaining :	0 $
Cam Atkinson (Out of Payroll)	4 000 000 $ (2)
-Salary Remaining :	0 $
Jonathan Bernier	3 200 000 $ (5)
-Salary Remaining :	0 $
Tomas Plekanec	3 000 000 $ (2)
-Salary Remaining :	0 $
Andrew Shaw	2 900 000 $ (3)
-Salary Remaining :	0 $
Blake Comeau	2 800 000 $ (5)
-Salary Remaining :	0 $
Brandon Manning	1 900 000 $ (5)
-Salary Remaining :	0 $
Adam McQuaid	1 600 000 $ (5)
-Salary Remaining :	0 $
Benoit Pouliot	1 500 000 $ (2)
-Salary Remaining :	0 $
Christian Dvorak	1 200 000 $ (1)
-Salary Remaining :	0 $
Josh Anderson	1 200 000 $ (1)
-Salary Remaining :	0 $
Troy Stecher	1 200 000 $ (1)
-Salary Remaining :	0 $
Jake Dotchin	800 000 $ (1)
-Salary Remaining :	0 $
Fredrik Claesson	700 000 $ (2)
-Salary Remaining :	0 $
Blake Coleman	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 36 : 79 750 000 $
Year 37 : 65 150 000 $
Year 38 : 49 150 000 $
Year 39 : 37 250 000 $
Salary Average Commitment
Year 36 : 24 250 400 $
Year 37 : 21 750 400 $
Year 38 : 16 550 400 $
Year 39 : 8 650 400 $
Salary Cap with 1 Way Contract
Year 36 : 79 750 000 $
Year 37 : 65 150 000 $
Year 38 : 49 150 000 $
Year 39 : 37 250 000 $

Farm Players Salaries
Matt Beleskey	300 000 $ (1)
Salary Remaining :	0 $
Tobias Enstrom	250 000 $ (4)
Salary Remaining :	0 $
Steve Downie	160 000 $ (1)
Salary Remaining :	0 $
Joe Vitale	150 000 $ (1)
Salary Remaining :	0 $
Zack Mitchell	150 000 $ (3)
Salary Remaining :	0 $
Jordan Martinook	150 000 $ (2)
Salary Remaining :	0 $
Ryan Lomberg	130 000 $ (5)
Salary Remaining :	0 $
Victor Antipin	120 000 $ (5)
Salary Remaining :	0 $
Jack Rodewald	120 000 $ (5)
Salary Remaining :	0 $
Curtis Valk	120 000 $ (5)
Salary Remaining :	0 $
Joakim Nordstrom	100 000 $ (4)
Salary Remaining :	0 $
Kris Versteeg	100 000 $ (4)
Salary Remaining :	0 $
Nick Cousins	100 000 $ (2)
Salary Remaining :	0 $
Chris Kelly	100 000 $ (2)
Salary Remaining :	0 $
Jeff Glass	100 000 $ (5)
Salary Remaining :	0 $
Brendan Guhle	97 500 $ (1)
Salary Remaining :	0 $
Alex Lyon	95 000 $ (2)
Salary Remaining :	0 $
Troy Terry	87 500 $ (3)
Salary Remaining :	0 $
Pierre-Luc Letourneau-Leblond	80 000 $ (1)
Salary Remaining :	0 $
Michael Leighton	77 500 $ (4)
Salary Remaining :	0 $
Justin Shugg	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 36 : 2 657 500 $
Year 37 : 1 800 000 $
Year 38 : 1 355 000 $
Year 39 : 1 117 500 $
Salary Average Commitment
Year 36 : 800 000 $
Year 37 : 550 000 $
Year 38 : 300 000 $
Year 39 : 200 000 $

Seattle Armada

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 100 $ - 6 891 - 98,44%
Level 2:	6000 - 60 $ - 5 901 - 98,35%
Level 3:	3000 - 30 $ - 2 980 - 99,32%
Level 4:	5000 - 20 $ - 4 942 - 98,83%
Luxury :	2000 - 190 $ - 1 882 - 94,08%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 594 - 98,24%
Average Income per Game	1 668 280 $
Year to Date Revenue	68 399 500 $
Expense
Pro Players Total Salaries	71 050 000 $
Farm Players Total Salaries	2 785 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 238 628 $
Farm Year To Date Expenses	4 581 109 $
Pro Salary Cap To Date	72 238 642 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	691 364 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	42 723 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 050 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	8 950 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	21 050 000 $
Current Bank Account	55 227 206 $
Projected Bank Account	55 227 206 $

Pro Players Salaries
Vladimir Tarasenko	7 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Shattenkirk	6 500 000 $ (3)
-Salary Remaining :	0 $
Semyon Varlamov	5 750 000 $ (1)
-Salary Remaining :	0 $
Evgeny Dadonov	5 500 000 $ (5)
-Salary Remaining :	0 $
Evgeny Kuznetsov	5 000 000 $ (2)
-Salary Remaining :	0 $
Gustav Nyquist	5 000 000 $ (5)
-Salary Remaining :	0 $
Kyle Okposo	5 000 000 $ (5)
-Salary Remaining :	0 $
Justin Faulk	4 800 000 $ (1)
-Salary Remaining :	0 $
Artem Anisimov	4 500 000 $ (1)
-Salary Remaining :	0 $
Dan Hamhuis	4 000 000 $ (4)
-Salary Remaining :	0 $
Trevor Daley	3 150 000 $ (3)
-Salary Remaining :	0 $
Antoine Vermette	3 000 000 $ (1)
-Salary Remaining :	0 $
Jannik Hansen	3 000 000 $ (1)
-Salary Remaining :	0 $
Tanner Fritz	1 750 000 $ (5)
-Salary Remaining :	0 $
Philipp Grubauer	1 500 000 $ (2)
-Salary Remaining :	0 $
Joonas Donskoi	1 400 000 $ (1)
-Salary Remaining :	0 $
Connor Carrick	1 250 000 $ (5)
-Salary Remaining :	0 $
Danton Heinen	1 200 000 $ (1)
-Salary Remaining :	0 $
Shane Prince	1 000 000 $ (1)
-Salary Remaining :	0 $
Taylor Chorney	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 36 : 71 050 000 $
Year 37 : 46 400 000 $
Year 38 : 32 150 000 $
Year 39 : 22 500 000 $
Salary Average Commitment
Year 36 : 16 650 000 $
Year 37 : 15 150 000 $
Year 38 : 12 150 000 $
Year 39 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 36 : 71 050 000 $
Year 37 : 46 400 000 $
Year 38 : 32 150 000 $
Year 39 : 22 500 000 $

Farm Players Salaries
Steve Mason	412 500 $ (2)
Salary Remaining :	0 $
Brendan Smith	270 000 $ (1)
Salary Remaining :	0 $
Jason Garrison	245 000 $ (1)
Salary Remaining :	0 $
Clayton Stoner	125 000 $ (2)
Salary Remaining :	0 $
Chris Bigras	115 000 $ (4)
Salary Remaining :	0 $
Connor Brickley	100 000 $ (4)
Salary Remaining :	0 $
Niklas Treutle	100 000 $ (1)
Salary Remaining :	0 $
Denis Gurianov	95 000 $ (1)
Salary Remaining :	0 $
Tanner Kero	95 000 $ (4)
Salary Remaining :	0 $
Cameron Gaunce	75 000 $ (5)
Salary Remaining :	0 $
Kyle Capobianco	75 000 $ (3)
Salary Remaining :	0 $
Cal O'Reilly	72 500 $ (4)
Salary Remaining :	0 $
Matt Bartkowski	70 000 $ (2)
Salary Remaining :	0 $
Jack Skille	70 000 $ (3)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (4)
Salary Remaining :	0 $
Michael Bournival	65 000 $ (4)
Salary Remaining :	0 $
Nick Sorensen	65 000 $ (1)
Salary Remaining :	0 $
Kyle Criscuolo	60 000 $ (3)
Salary Remaining :	0 $
Chase Balisy	55 000 $ (3)
Salary Remaining :	0 $
Dana Tyrell	50 000 $ (3)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (2)
Salary Remaining :	0 $
David Broll	50 000 $ (5)
Salary Remaining :	0 $
Timo Pielmeier	50 000 $ (2)
Salary Remaining :	0 $
Tyler Kennedy	50 000 $ (1)
Salary Remaining :	0 $
Dominik Uher	50 000 $ (2)
Salary Remaining :	0 $
Carson McMillan	50 000 $ (1)
Salary Remaining :	0 $
Tomas Vincour	50 000 $ (5)
Salary Remaining :	0 $
Branislav Mezei	50 000 $ (1)
Salary Remaining :	0 $
Mark Dekanich	50 000 $ (2)
Salary Remaining :	0 $
Ivan Vishnevskiy	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 36 : 2 785 000 $
Year 37 : 1 810 000 $
Year 38 : 1 002 500 $
Year 39 : 692 500 $
Salary Average Commitment
Year 36 : 1 220 000 $
Year 37 : 1 020 000 $
Year 38 : 670 000 $
Year 39 : 450 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 862 - 98,03%
Level 2:	6000 - 57 $ - 5 869 - 97,82%
Level 3:	3000 - 32 $ - 2 929 - 97,63%
Level 4:	5000 - 20 $ - 4 941 - 98,83%
Luxury :	2000 - 190 $ - 1 877 - 93,83%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 478 - 97,73%
Average Income per Game	1 612 322 $
Year to Date Revenue	66 105 201 $
Expense
Pro Players Total Salaries	59 725 000 $
Farm Players Total Salaries	2 310 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 491 596 $
Farm Year To Date Expenses	3 375 741 $
Pro Salary Cap To Date	58 741 596 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	567 955 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 768 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	59 725 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	20 275 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	9 725 000 $
Current Bank Account	90 015 287 $
Projected Bank Account	90 015 287 $

Pro Players Salaries
Oliver Ekman-Larsson	8 000 000 $ (5)
-Salary Remaining :	0 $
Mike Green	6 000 000 $ (2)
-Salary Remaining :	0 $
Nino Niederreiter	4 850 000 $ (2)
-Salary Remaining :	0 $
Bobby Ryan	4 800 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider	4 250 000 $ (3)
-Salary Remaining :	0 $
Rickard Rakell	4 000 000 $ (3)
-Salary Remaining :	0 $
Jay Bouwmeester	3 500 000 $ (2)
-Salary Remaining :	0 $
Radko Gudas	3 250 000 $ (5)
-Salary Remaining :	0 $
Jori Lehtera	2 750 000 $ (2)
-Salary Remaining :	0 $
Andre Burakovsky	2 500 000 $ (2)
-Salary Remaining :	0 $
Michal Neuvirth	2 500 000 $ (3)
-Salary Remaining :	0 $
Derek Forbort	2 000 000 $ (4)
-Salary Remaining :	0 $
Robin Lehner	1 500 000 $ (2)
-Salary Remaining :	0 $
Eric Gryba	1 350 000 $ (2)
-Salary Remaining :	0 $
Pavel Zacha	1 250 000 $ (4)
-Salary Remaining :	0 $
Kyle Connor	1 200 000 $ (1)
-Salary Remaining :	0 $
Drake Caggiula	1 100 000 $ (1)
-Salary Remaining :	0 $
Jakob Chychrun	1 000 000 $ (1)
-Salary Remaining :	0 $
Scott Laughton	950 000 $ (3)
-Salary Remaining :	0 $
Noah Juulsen	850 000 $ (3)
-Salary Remaining :	0 $
Paul Ladue	800 000 $ (1)
-Salary Remaining :	0 $
Carter Rowney	725 000 $ (5)
-Salary Remaining :	0 $
Tim Heed	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 36 : 59 725 000 $
Year 37 : 50 225 000 $
Year 38 : 27 775 000 $
Year 39 : 15 225 000 $
Salary Average Commitment
Year 36 : 26 950 000 $
Year 37 : 24 450 000 $
Year 38 : 17 450 000 $
Year 39 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 59 725 000 $
Year 37 : 50 225 000 $
Year 38 : 27 775 000 $
Year 39 : 15 225 000 $

Farm Players Salaries
James Wisniewski	200 000 $ (1)
Salary Remaining :	0 $
Dave Bolland	175 000 $ (1)
Salary Remaining :	0 $
Kyle Clifford	150 000 $ (2)
Salary Remaining :	0 $
Owen Tippett	100 000 $ (3)
Salary Remaining :	0 $
Ryan White	100 000 $ (1)
Salary Remaining :	0 $
Zach Whitecloud	95 000 $ (3)
Salary Remaining :	0 $
Emile Poirier	90 000 $ (2)
Salary Remaining :	0 $
Griffen Molino	90 000 $ (1)
Salary Remaining :	0 $
Korbinian Holzer	90 000 $ (4)
Salary Remaining :	0 $
Kerby Rychel	90 000 $ (2)
Salary Remaining :	0 $
Michael Kapla	90 000 $ (1)
Salary Remaining :	0 $
Casey Bailey	87 500 $ (2)
Salary Remaining :	0 $
Travis Boyd	80 000 $ (3)
Salary Remaining :	0 $
Adam Erne	80 000 $ (1)
Salary Remaining :	0 $
Sean Malone	80 000 $ (1)
Salary Remaining :	0 $
Matthew Highmore	77 500 $ (3)
Salary Remaining :	0 $
Anton Blidh	75 000 $ (1)
Salary Remaining :	0 $
Dylan Ferguson	72 500 $ (3)
Salary Remaining :	0 $
Brendan Woods	70 000 $ (2)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (1)
Salary Remaining :	0 $
Kailer Yamamoto	67 500 $ (2)
Salary Remaining :	0 $
Patrick Brown	65 000 $ (2)
Salary Remaining :	0 $
Quinton Howden	65 000 $ (3)
Salary Remaining :	0 $
Nathan Horton	50 000 $ (1)
Salary Remaining :	0 $
Ken Appleby	50 000 $ (3)
Salary Remaining :	0 $
John Negrin	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 36 : 2 310 000 $
Year 37 : 1 300 000 $
Year 38 : 630 000 $
Year 39 : 90 000 $
Salary Average Commitment
Year 36 : 1 115 000 $
Year 37 : 815 000 $
Year 38 : 415 000 $
Year 39 : 50 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6750 - 95 $ - 6 727 - 99,65%
Level 2:	5500 - 58 $ - 5 499 - 99,99%
Level 3:	2500 - 35 $ - 2 500 - 100,00%
Level 4:	4000 - 25 $ - 3 990 - 99,75%
Luxury :	1250 - 240 $ - 1 250 - 100,00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19 966 - 99,83%
Average Income per Game	1 517 508 $
Year to Date Revenue	62 217 835 $
Expense
Pro Players Total Salaries	74 177 000 $
Farm Players Total Salaries	1 115 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 728 810 $
Farm Year To Date Expenses	1 717 974 $
Pro Salary Cap To Date	76 728 830 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	719 791 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 420 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 177 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	5 823 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	24 177 000 $
Current Bank Account	14 342 554 $
Projected Bank Account	14 342 554 $

Pro Players Salaries
Taylor Hall	7 000 000 $ (2)
-Salary Remaining :	0 $
Nathan MacKinnon	6 800 000 $ (3)
-Salary Remaining :	0 $
Devan Dubnyk	6 750 000 $ (2)
-Salary Remaining :	0 $
Kris Letang	6 577 000 $ (5)
-Salary Remaining :	0 $
Ondrej Palat	4 800 000 $ (1)
-Salary Remaining :	0 $
Matt Niskanen	4 700 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	4 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Ellis	4 000 000 $ (2)
-Salary Remaining :	0 $
David Savard	3 750 000 $ (3)
-Salary Remaining :	0 $
David Perron	3 300 000 $ (3)
-Salary Remaining :	0 $
Nikita Zadorov	3 000 000 $ (5)
-Salary Remaining :	0 $
Viktor Arvidsson	3 000 000 $ (1)
-Salary Remaining :	0 $
Esa Lindell	2 800 000 $ (4)
-Salary Remaining :	0 $
Leo Komarov	2 600 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	2 000 000 $ (5)
-Salary Remaining :	0 $
Chris Kunitz	1 850 000 $ (1)
-Salary Remaining :	0 $
Yanni Gourde	1 700 000 $ (1)
-Salary Remaining :	0 $
Andrew Copp	1 200 000 $ (1)
-Salary Remaining :	0 $
Auston Matthews	1 200 000 $ (1)
-Salary Remaining :	0 $
Joe Morrow	900 000 $ (1)
-Salary Remaining :	0 $
Juuse Saros	800 000 $ (1)
-Salary Remaining :	0 $
Mark Alt	650 000 $ (3)
-Salary Remaining :	0 $
Mackenzie Weegar	600 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 36 : 74 177 000 $
Year 37 : 49 227 000 $
Year 38 : 28 877 000 $
Year 39 : 14 377 000 $
Salary Average Commitment
Year 36 : 25 850 000 $
Year 37 : 15 000 000 $
Year 38 : 13 000 000 $
Year 39 : 8 250 000 $
Salary Cap with 1 Way Contract
Year 36 : 74 177 000 $
Year 37 : 49 227 000 $
Year 38 : 28 877 000 $
Year 39 : 14 377 000 $

Farm Players Salaries
Mike Condon	200 000 $ (4)
Salary Remaining :	0 $
Chris Driedger	85 000 $ (1)
Salary Remaining :	0 $
Brendan Gaunce	80 000 $ (2)
Salary Remaining :	0 $
Michael Latta	70 000 $ (1)
Salary Remaining :	0 $
Louie Belpedio	60 000 $ (3)
Salary Remaining :	0 $
Rasmus Rissanen	55 000 $ (2)
Salary Remaining :	0 $
Justin Florek	55 000 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	55 000 $ (4)
Salary Remaining :	0 $
Maxwell Reinhart	55 000 $ (2)
Salary Remaining :	0 $
Teddy Purcell	50 000 $ (3)
Salary Remaining :	0 $
Brett Sutter	50 000 $ (2)
Salary Remaining :	0 $
Christopher Minard	50 000 $ (4)
Salary Remaining :	0 $
Drew Shore	50 000 $ (2)
Salary Remaining :	0 $
Andrew Crescenzi	50 000 $ (4)
Salary Remaining :	0 $
Philip Holm	50 000 $ (4)
Salary Remaining :	0 $
Ben Scrivens	50 000 $ (4)
Salary Remaining :	0 $
Rob Zepp	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 36 : 1 115 000 $
Year 37 : 910 000 $
Year 38 : 565 000 $
Year 39 : 455 000 $
Salary Average Commitment
Year 36 : 785 000 $
Year 37 : 635 000 $
Year 38 : 300 000 $
Year 39 : 200 000 $

Toronto Tomahawk

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 100 $ - 6 414 - 98,68%
Level 2:	5500 - 60 $ - 5 467 - 99,40%
Level 3:	3000 - 35 $ - 2 917 - 97,23%
Level 4:	5000 - 20 $ - 4 928 - 98,55%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	21500
Income
Home Games Left	0
Average Attendance - %	21 226 - 98,72%
Average Income per Game	1 543 585 $
Year to Date Revenue	63 286 977 $
Expense
Pro Players Total Salaries	60 300 000 $
Farm Players Total Salaries	2 535 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 624 544 $
Farm Year To Date Expenses	3 112 763 $
Pro Salary Cap To Date	57 124 545 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	552 727 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 098 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	60 300 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	19 700 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	10 300 000 $
Current Bank Account	58 787 757 $
Projected Bank Account	58 787 757 $

Pro Players Salaries
Yutaka Fukufuji	10 000 000 $ (5)
-Salary Remaining :	0 $
Chris Campoli	8 000 000 $ (1)
-Salary Remaining :	0 $
Chris Butler	8 000 000 $ (1)
-Salary Remaining :	0 $
Patrick Marleau	5 700 000 $ (5)
-Salary Remaining :	0 $
Shawn Thornton	3 000 000 $ (1)
-Salary Remaining :	0 $
Troy Grosenick	2 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Murphy	2 500 000 $ (2)
-Salary Remaining :	0 $
Chris Summers	2 500 000 $ (2)
-Salary Remaining :	0 $
Leland Irving (Out of Payroll)	2 500 000 $ (1)
-Salary Remaining :	0 $
Jiri Hudler	2 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Reaves	1 500 000 $ (4)
-Salary Remaining :	0 $
Matthew Konan	1 500 000 $ (1)
-Salary Remaining :	0 $
Anthony Cirelli	1 200 000 $ (3)
-Salary Remaining :	0 $
Haydn Fleury	1 200 000 $ (3)
-Salary Remaining :	0 $
Adin Hill	1 200 000 $ (3)
-Salary Remaining :	0 $
Mathew Barzal	1 100 000 $ (1)
-Salary Remaining :	0 $
Jakub Vrana	1 000 000 $ (1)
-Salary Remaining :	0 $
Zac Rinaldo	1 000 000 $ (1)
-Salary Remaining :	0 $
Nick Seeler	1 000 000 $ (3)
-Salary Remaining :	0 $
Miles Wood	1 000 000 $ (4)
-Salary Remaining :	0 $
Andreas Englund	850 000 $ (1)
-Salary Remaining :	0 $
Nikita Scherbak	850 000 $ (1)
-Salary Remaining :	0 $
Jacob De La Rose	850 000 $ (2)
-Salary Remaining :	0 $
Barclay Goodrow	750 000 $ (1)
-Salary Remaining :	0 $
Nick Paul	600 000 $ (3)
-Salary Remaining :	0 $
Aaron MacKenzie	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 36 : 62 800 000 $
Year 37 : 31 750 000 $
Year 38 : 23 400 000 $
Year 39 : 18 200 000 $
Salary Average Commitment
Year 36 : 17 170 000 $
Year 37 : 8 670 000 $
Year 38 : 4 670 000 $
Year 39 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 62 800 000 $
Year 37 : 31 750 000 $
Year 38 : 23 400 000 $
Year 39 : 18 200 000 $

Farm Players Salaries
Adam Berti	800 000 $ (1)
Salary Remaining :	0 $
Chay Genoway	800 000 $ (1)
Salary Remaining :	0 $
Michal Jordan	150 000 $ (1)
Salary Remaining :	0 $
Roman Horak	100 000 $ (4)
Salary Remaining :	0 $
Tim Erixon	100 000 $ (2)
Salary Remaining :	0 $
Matt Fraser	100 000 $ (4)
Salary Remaining :	0 $
Patrice Cormier	100 000 $ (1)
Salary Remaining :	0 $
Joseph Labate	85 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	85 000 $ (3)
Salary Remaining :	0 $
Eric Wellwood	80 000 $ (1)
Salary Remaining :	0 $
Garrett Wilson	75 000 $ (5)
Salary Remaining :	0 $
Patrick Wey	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 36 : 2 535 000 $
Year 37 : 460 000 $
Year 38 : 360 000 $
Year 39 : 275 000 $
Salary Average Commitment
Year 36 : 550 000 $
Year 37 : 250 000 $
Year 38 : 200 000 $
Year 39 : 150 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 95 $ - 6 889 - 98,41%
Level 2:	6000 - 75 $ - 4 957 - 82,61%
Level 3:	3000 - 50 $ - 2 258 - 75,25%
Level 4:	5000 - 35 $ - 3 562 - 71,24%
Luxury :	2000 - 190 $ - 1 895 - 94,77%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	19 561 - 85,05%
Average Income per Game	1 705 054 $
Year to Date Revenue	69 907 198 $
Expense
Pro Players Total Salaries	79 925 000 $
Farm Players Total Salaries	2 180 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 648 637 $
Farm Year To Date Expenses	3 920 063 $
Pro Salary Cap To Date	73 648 623 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	772 045 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 857 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 925 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	75 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	29 925 000 $
Current Bank Account	52 837 521 $
Projected Bank Account	52 837 521 $

Pro Players Salaries
Patrick Kane	9 250 000 $ (4)
-Salary Remaining :	0 $
Erik Karlsson	8 250 000 $ (2)
-Salary Remaining :	0 $
Corey Crawford	6 000 000 $ (5)
-Salary Remaining :	0 $
Brad Marchand	5 250 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	5 000 000 $ (3)
-Salary Remaining :	0 $
Nate Schmidt	4 350 000 $ (5)
-Salary Remaining :	0 $
Henrik Zetterberg	4 250 000 $ (1)
-Salary Remaining :	0 $
Mathieu Perreault	3 800 000 $ (3)
-Salary Remaining :	0 $
Victor Rask	3 800 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	3 750 000 $ (4)
-Salary Remaining :	0 $
Brett Pesce	3 500 000 $ (4)
-Salary Remaining :	0 $
Justin Williams	3 500 000 $ (4)
-Salary Remaining :	0 $
Dmitry Kulikov	2 850 000 $ (5)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	2 750 000 $ (3)
-Salary Remaining :	0 $
Patrik Berglund	2 350 000 $ (4)
-Salary Remaining :	0 $
Jacob Markstrom	2 250 000 $ (4)
-Salary Remaining :	0 $
Daniel Winnik	1 750 000 $ (3)
-Salary Remaining :	0 $
Matt Calvert	1 750 000 $ (3)
-Salary Remaining :	0 $
Antti Niemi	1 500 000 $ (5)
-Salary Remaining :	0 $
Mirco Mueller (Out of Payroll)	1 300 000 $ (3)
-Salary Remaining :	0 $
Logan Shaw	1 000 000 $ (4)
-Salary Remaining :	0 $
Michal Kempny	900 000 $ (1)
-Salary Remaining :	0 $
Kyle Brodziak	850 000 $ (2)
-Salary Remaining :	0 $
Jordan Oesterle	650 000 $ (2)
-Salary Remaining :	0 $
Ben Harpur	625 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 36 : 81 225 000 $
Year 37 : 70 825 000 $
Year 38 : 57 275 000 $
Year 39 : 40 925 000 $
Salary Average Commitment
Year 36 : 20 750 000 $
Year 37 : 20 250 000 $
Year 38 : 18 250 000 $
Year 39 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 81 225 000 $
Year 37 : 70 825 000 $
Year 38 : 57 275 000 $
Year 39 : 40 925 000 $

Farm Players Salaries
Jason Spezza	575 000 $ (2)
Salary Remaining :	0 $
Joel Ward	200 000 $ (2)
Salary Remaining :	0 $
Blake Pietila	90 000 $ (3)
Salary Remaining :	0 $
Matt Greene	90 000 $ (2)
Salary Remaining :	0 $
Jordan Nolan	87 500 $ (2)
Salary Remaining :	0 $
Andrew Desjardins	85 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	75 000 $ (5)
Salary Remaining :	0 $
Nikita Nesterov	75 000 $ (2)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (3)
Salary Remaining :	0 $
Christian Wolanin	70 000 $ (3)
Salary Remaining :	0 $
Brian Ferlin	65 000 $ (2)
Salary Remaining :	0 $
Nic Dowd	62 500 $ (4)
Salary Remaining :	0 $
Jacob Josefson	62 500 $ (4)
Salary Remaining :	0 $
Byron Froese	62 500 $ (4)
Salary Remaining :	0 $
Noel Acciari	62 500 $ (4)
Salary Remaining :	0 $
Chase De Leo	62 500 $ (4)
Salary Remaining :	0 $
Joonas Nattinen	60 000 $ (5)
Salary Remaining :	0 $
Mitch Callahan	60 000 $ (5)
Salary Remaining :	0 $
Aaron Palushaj	60 000 $ (3)
Salary Remaining :	0 $
Andrew Hammond	55 000 $ (4)
Salary Remaining :	0 $
Roman Will	50 000 $ (1)
Salary Remaining :	0 $
Paul Thompson	50 000 $ (1)
Salary Remaining :	0 $
Tyler Randell	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 36 : 2 180 000 $
Year 37 : 1 945 000 $
Year 38 : 852 500 $
Year 39 : 562 500 $
Salary Average Commitment
Year 36 : 1 370 000 $
Year 37 : 1 170 000 $
Year 38 : 720 000 $
Year 39 : 450 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 764 - 96,63%
Level 2:	6000 - 57 $ - 5 732 - 95,54%
Level 3:	3000 - 32 $ - 2 890 - 96,34%
Level 4:	5000 - 20 $ - 4 814 - 96,28%
Luxury :	2000 - 185 $ - 1 805 - 90,27%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	22 006 - 95,68%
Average Income per Game	1 566 716 $
Year to Date Revenue	64 235 341 $
Expense
Pro Players Total Salaries	51 375 000 $
Farm Players Total Salaries	2 717 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 267 724 $
Farm Year To Date Expenses	3 250 005 $
Pro Salary Cap To Date	52 767 729 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	471 591 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 728 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	51 375 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	28 625 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	1 375 000 $
Current Bank Account	96 661 712 $
Projected Bank Account	96 661 712 $

Pro Players Salaries
Petter Granberg	8 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Caron	6 000 000 $ (1)
-Salary Remaining :	0 $
Mason Raymond	5 000 000 $ (1)
-Salary Remaining :	0 $
Raman Hrabarenka	5 000 000 $ (1)
-Salary Remaining :	0 $
Sergei Plotnikov	5 000 000 $ (2)
-Salary Remaining :	0 $
Marian Gaborik	3 000 000 $ (3)
-Salary Remaining :	0 $
Devin Setoguchi	2 500 000 $ (2)
-Salary Remaining :	0 $
Zach Bogosian	2 000 000 $ (1)
-Salary Remaining :	0 $
Nolan Patrick	1 000 000 $ (2)
-Salary Remaining :	0 $
Charlie Lindgren	1 000 000 $ (1)
-Salary Remaining :	0 $
Lawson Crouse	1 000 000 $ (1)
-Salary Remaining :	0 $
Casey Mittelstadt	1 000 000 $ (3)
-Salary Remaining :	0 $
Victor Mete	1 000 000 $ (3)
-Salary Remaining :	0 $
Alex Iafallo	950 000 $ (3)
-Salary Remaining :	0 $
Tomas Hyka	925 000 $ (3)
-Salary Remaining :	0 $
Gabriel Carlsson	900 000 $ (1)
-Salary Remaining :	0 $
Danny O'Regan	900 000 $ (1)
-Salary Remaining :	0 $
Trevor Carrick	900 000 $ (4)
-Salary Remaining :	0 $
Tage Thompson	875 000 $ (3)
-Salary Remaining :	0 $
Jeff Schultz	775 000 $ (4)
-Salary Remaining :	0 $
Michael Dal Colle	725 000 $ (3)
-Salary Remaining :	0 $
Blake Hillman (Out of Payroll)	700 000 $ (3)
-Salary Remaining :	0 $
Curtis Glencross (Out of Payroll)	675 000 $ (3)
-Salary Remaining :	0 $
Hudson Fasching	625 000 $ (4)
-Salary Remaining :	0 $
Maksim Mayorov	600 000 $ (5)
-Salary Remaining :	0 $
Joel Hanley	600 000 $ (4)
-Salary Remaining :	0 $
Ty Wishart	600 000 $ (4)
-Salary Remaining :	0 $
Adam Hauser	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 36 : 52 750 000 $
Year 37 : 22 450 000 $
Year 38 : 13 950 000 $
Year 39 : 4 100 000 $
Salary Average Commitment
Year 36 : 20 750 000 $
Year 37 : 9 000 000 $
Year 38 : 7 500 000 $
Year 39 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 36 : 52 750 000 $
Year 37 : 22 450 000 $
Year 38 : 13 950 000 $
Year 39 : 4 100 000 $

Farm Players Salaries
Martins Karsums	900 000 $ (1)
Salary Remaining :	0 $
Morgan Ellis	300 000 $ (2)
Salary Remaining :	0 $
Jason Akeson	200 000 $ (3)
Salary Remaining :	0 $
Matt Lorito	150 000 $ (3)
Salary Remaining :	0 $
Henrik Borgstrom	120 000 $ (3)
Salary Remaining :	0 $
Slava Voynov	100 000 $ (1)
Salary Remaining :	0 $
Justin Dowling	100 000 $ (1)
Salary Remaining :	0 $
Austin Czarnik	100 000 $ (1)
Salary Remaining :	0 $
C.J. Smith	80 000 $ (1)
Salary Remaining :	0 $
Andrew Poturalski	72 500 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	70 000 $ (3)
Salary Remaining :	0 $
Nicolas Roy	70 000 $ (3)
Salary Remaining :	0 $
Janne Kuokkanen	70 000 $ (3)
Salary Remaining :	0 $
Sergey Tolchinsky	65 000 $ (4)
Salary Remaining :	0 $
Sami Aittokallio	60 000 $ (3)
Salary Remaining :	0 $
Oliver Kylington	60 000 $ (4)
Salary Remaining :	0 $
Max Sauve	50 000 $ (4)
Salary Remaining :	0 $
Adam Berkhoel	50 000 $ (1)
Salary Remaining :	0 $
Peter Mannino	50 000 $ (1)
Salary Remaining :	0 $
Brendan Shinnimin	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 36 : 2 717 500 $
Year 37 : 1 265 000 $
Year 38 : 915 000 $
Year 39 : 175 000 $
Salary Average Commitment
Year 36 : 980 000 $
Year 37 : 630 000 $
Year 38 : 530 000 $
Year 39 : 150 000 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 6 569 - 93,85%
Level 2:	6000 - 60 $ - 5 706 - 95,11%
Level 3:	3000 - 35 $ - 2 839 - 94,63%
Level 4:	5000 - 20 $ - 4 842 - 96,84%
Luxury :	2000 - 200 $ - 1 759 - 87,97%
Total Capacity :	23000
Income
Home Games Left	0
Average Attendance - %	21 716 - 94,42%
Average Income per Game	1 624 747 $
Year to Date Revenue	66 614 645 $
Expense
Pro Players Total Salaries	54 750 000 $
Farm Players Total Salaries	905 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	58 084 085 $
Farm Year To Date Expenses	1 427 116 $
Pro Salary Cap To Date	57 584 095 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	502 273 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 545 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	54 750 000 $
Estimate Under Maximum Salary Cap of 80 000 000 $	25 250 000 $
Estimate Over Minimum Salary Cap of 50 000 000 $	4 750 000 $
Current Bank Account	69 529 849 $
Projected Bank Account	69 529 849 $

Pro Players Salaries
Greg Mauldin	8 000 000 $ (1)
-Salary Remaining :	0 $
Gabe Gauthier	8 000 000 $ (1)
-Salary Remaining :	0 $
Graham Mink	8 000 000 $ (1)
-Salary Remaining :	0 $
Geoff Platt	8 000 000 $ (1)
-Salary Remaining :	0 $
Ales Hemsky	5 000 000 $ (1)
-Salary Remaining :	0 $
Boyd Gordon (Out of Payroll)	3 000 000 $ (2)
-Salary Remaining :	0 $
Anthony Duclair	1 800 000 $ (2)
-Salary Remaining :	0 $
Dennis Wideman	1 600 000 $ (3)
-Salary Remaining :	0 $
Dale Weise	1 250 000 $ (5)
-Salary Remaining :	0 $
Colin White	1 000 000 $ (1)
-Salary Remaining :	0 $
Andrej Sustr	1 000 000 $ (4)
-Salary Remaining :	0 $
Zach Redmond	950 000 $ (1)
-Salary Remaining :	0 $
Matt Tennyson	900 000 $ (3)
-Salary Remaining :	0 $
Josh Leivo	900 000 $ (5)
-Salary Remaining :	0 $
Ethan Bear	800 000 $ (3)
-Salary Remaining :	0 $
Michal Rozsival	750 000 $ (2)
-Salary Remaining :	0 $
Philip Di Giuseppe	750 000 $ (4)
-Salary Remaining :	0 $
Philip Samuelsson	725 000 $ (5)
-Salary Remaining :	0 $
Ryan Bourque	650 000 $ (2)
-Salary Remaining :	0 $
Zac Dalpe	650 000 $ (3)
-Salary Remaining :	0 $
Adam Wilcox	650 000 $ (2)
-Salary Remaining :	0 $
John Persson	625 000 $ (5)
-Salary Remaining :	0 $
Brian Strait	625 000 $ (1)
-Salary Remaining :	0 $
Duncan Siemens	625 000 $ (2)
-Salary Remaining :	0 $
Tobias Stephan	500 000 $ (2)
-Salary Remaining :	0 $
Brad Stuart	500 000 $ (2)
-Salary Remaining :	0 $
Radek Smolenak	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 36 : 57 750 000 $
Year 37 : 18 175 000 $
Year 38 : 9 200 000 $
Year 39 : 5 250 000 $
Salary Average Commitment
Year 36 : 18 950 000 $
Year 37 : 11 450 000 $
Year 38 : 6 950 000 $
Year 39 : 3 700 000 $
Salary Cap with 1 Way Contract
Year 36 : 57 750 000 $
Year 37 : 18 175 000 $
Year 38 : 9 200 000 $
Year 39 : 5 250 000 $

Farm Players Salaries
Danick Martel	100 000 $ (3)
Salary Remaining :	0 $
Alex Formenton	100 000 $ (3)
Salary Remaining :	0 $
John-Michael Liles	100 000 $ (3)
Salary Remaining :	0 $
Laurent Dauphin	80 000 $ (5)
Salary Remaining :	0 $
Jeremy Morin	70 000 $ (1)
Salary Remaining :	0 $
Carter Ashton	65 000 $ (5)
Salary Remaining :	0 $
Joni Ortio	65 000 $ (4)
Salary Remaining :	0 $
Shane Harper	60 000 $ (2)
Salary Remaining :	0 $
Colten Teubert	55 000 $ (5)
Salary Remaining :	0 $
Joey Hishon	55 000 $ (2)
Salary Remaining :	0 $
Alexandre Carrier	55 000 $ (1)
Salary Remaining :	0 $
Niklas Svedberg	50 000 $ (3)
Salary Remaining :	0 $
Mike Connolly	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 36 : 905 000 $
Year 37 : 730 000 $
Year 38 : 615 000 $
Year 39 : 265 000 $
Salary Average Commitment
Year 36 : 660 000 $
Year 37 : 560 000 $
Year 38 : 460 000 $
Year 39 : 210 000 $

Awards	Coaches	Farm All Players Stats	Farm Individual Leaders	Farm Leaders	Farm Power Ranking	Farm Standing
Farm Team Lines	Farm Team Schedule	Farm Team Scoring	Farm Team Stats	Farm Team StatsVS	Free Agents	Pro All Players Stats
Pro Individual Leaders	Pro Leaders	Pro Power Ranking	Pro Standing	Pro Team Lines	Pro Team PlayersInfo	Pro Team Roster
Pro Team Schedule	Pro Team Scoring	Pro Team Stats	Pro Team Stats VS	Rerate Difference	Schedule	Team Finance
Team History	Team Injury Suspension	Team Prospects	Teams And GM Info	Today Games	Today Transactions	Trade History
Transactions	Unassigned	Waivers

Team	Current Fund	Season Salary Cap	Under Maximum of 80 000 000 $ Available Cap Space	Over Minimum of 50 000 000 $	Pro Players	Farm Players	Total Players
Alaska Mystery	3 818 299 $	73 675 000 $	6 325 000 $	23 675 000 $	26	24	50
Anaheim Icehawks	33 916 890 $	79 050 000 $	950 000 $	29 050 000 $	22	28	50
Atlanta Supra	83 615 180 $	64 750 000 $	15 250 000 $	14 750 000 $	24	19	43
Boston Bruins	74 349 690 $	61 100 000 $	18 900 000 $	11 100 000 $	21	24	45
Calgary Red Bull	6 063 297 $	74 850 000 $	5 150 000 $	24 850 000 $	22	13	35
Chicago Blackhawks	18 863 217 $	60 500 000 $	19 500 000 $	10 500 000 $	20	28	48
Cleveland Bulldogs	92 993 183 $	59 975 000 $	20 025 000 $	9 975 000 $	22	25	47
Colorado Zipper	44 419 089 $	73 900 000 $	6 100 000 $	23 900 000 $	21	21	42
Dallas Storm	20 993 810 $	71 800 000 $	8 200 000 $	21 800 000 $	21	9	30
Detroit Red Wings	19 726 034 $	72 850 000 $	7 150 000 $	22 850 000 $	21	28	49
Edmonton Oilers	14 708 432 $	78 450 000 $	1 550 000 $	28 450 000 $	24	20	44
Halifax Thunder	98 137 246 $	50 695 000 $	29 305 000 $	695 000 $	21	24	45
Hamilton Ultimate Fighter	72 236 200 $	75 400 000 $	4 600 000 $	25 400 000 $	24	18	42
Houston Supernova	8 545 857 $	61 725 000 $	18 275 000 $	11 725 000 $	25	25	50
London Spartiates	(587 109 $)	63 950 000 $	16 050 000 $	13 950 000 $	22	25	47
Los Angeles Kings	98 590 462 $	50 500 000 $	29 500 000 $	500 000 $	25	22	47
Moncton Bonessetters	19 755 577 $	62 683 000 $	17 317 000 $	12 683 000 $	25	23	48
Montreal Canadiens	63 984 902 $	67 800 000 $	12 200 000 $	17 800 000 $	23	23	46
New York Rangers	49 859 051 $	51 375 000 $	28 625 000 $	1 375 000 $	24	22	46
Ottawa Rebels	83 920 065 $	70 900 000 $	9 100 000 $	20 900 000 $	22	27	49
Quebec Nordiques	66 637 518 $	74 950 000 $	5 050 000 $	24 950 000 $	20	29	49
Regina Pats	16 609 154 $	72 625 000 $	7 375 000 $	22 625 000 $	21	29	50
San Jose Rhinos	49 763 502 $	75 750 000 $	4 250 000 $	25 750 000 $	24	21	45
Seattle Armada	55 227 206 $	71 050 000 $	8 950 000 $	21 050 000 $	20	30	50
St-Johns Desperados	90 015 287 $	59 725 000 $	20 275 000 $	9 725 000 $	23	26	49
St-Louis Blues	14 342 554 $	74 177 000 $	5 823 000 $	24 177 000 $	23	17	40
Toronto Tomahawk	58 787 757 $	60 300 000 $	19 700 000 $	10 300 000 $	26	12	38
Vancouver Knights	52 837 521 $	79 925 000 $	75 000 $	29 925 000 $	25	23	48
Washington Budweiser	96 661 712 $	51 375 000 $	28 625 000 $	1 375 000 $	28	20	48
Winnipeg Jets	69 529 849 $	54 750 000 $	25 250 000 $	4 750 000 $	27	13	40

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %