Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 571 - 93,88%
Level 2: 6000 - 70 $ - 5 596 - 93,27%
Level 3: 3000 - 35 $ - 2 907 - 96,91%
Level 4: 5000 - 28 $ - 4 697 - 93,94%
Luxury : 2000 - 200 $ - 1 712 - 85,60%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,66%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 484 - 93,41%
Average Income per Game2 028 348 $
Year to Date Revenue83 162 282 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,67%
Average Income per Game101 656 $
Year to Date Revenue4 167 900 $

Expense

Pro Players Total Salaries82 375 007 $
Farm Players Total Salaries1 936 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 911 237 $
Farm Year To Date Expenses2 492 179 $
Pro Salary Cap To Date80 145 199 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days774 083 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 766 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 375 007 $
Estimate Under Maximum Salary Cap of 83 000 000 $624 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 375 007 $
Current Bank Account63 909 025 $
Projected Bank Account63 909 025 $

Pro Players Salaries

Matthew Tkachuk 8 500 007 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 8 500 000 $ (4)
-Salary Remaining : 0 $
Johnny Gaudreau 8 000 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 6 500 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 6 000 000 $ (4)
-Salary Remaining : 0 $
Rasmus Dahlin 5 500 000 $ (4)
-Salary Remaining : 0 $
Christian Dvorak 5 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 4 775 000 $ (5)
-Salary Remaining : 0 $
Nick Suzuki 4 100 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 3 600 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 3 500 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 2 750 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 1 400 000 $ (3)
-Salary Remaining : 0 $
Malcolm Subban 1 250 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 1 200 000 $ (3)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Ennis 1 000 000 $ (4)
-Salary Remaining : 0 $
Michael Rasmussen 950 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 850 000 $ (1)
-Salary Remaining : 0 $
Michael McNiven 750 000 $ (3)
-Salary Remaining : 0 $
Frederik Gauthier 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 44 : 82 375 007 $
Year 45 : 55 175 000 $
Year 46 : 45 725 000 $
Year 47 : 28 775 000 $
Salary Average Commitment
Year 44 : 82 125 007 $
Year 45 : 54 925 000 $
Year 46 : 45 475 000 $
Year 47 : 28 775 000 $
Salary Cap with 1 Way Contract
Year 44 : 82 375 007 $
Year 45 : 55 175 000 $
Year 46 : 45 725 000 $
Year 47 : 28 775 000 $

Farm Players Salaries

Rocco Grimaldi 180 000 $ (1)
Salary Remaining : 0 $
Anders Bjork 160 000 $ (2)
Salary Remaining : 0 $
Maxwell Willman 100 000 $ (3)
Salary Remaining : 0 $
Nolan Patrick 100 000 $ (4)
Salary Remaining : 0 $
Paul Cotter 90 000 $ (3)
Salary Remaining : 0 $
Nolan Foote 80 000 $ (1)
Salary Remaining : 0 $
Jacob MacDonald 76 000 $ (4)
Salary Remaining : 0 $
Oscar Dansk 75 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 75 000 $ (1)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (4)
Salary Remaining : 0 $
Rob O'Gara 75 000 $ (1)
Salary Remaining : 0 $
Michael Paliotta 75 000 $ (1)
Salary Remaining : 0 $
Derrick Pouliot 75 000 $ (4)
Salary Remaining : 0 $
Darren Raddysh 70 000 $ (3)
Salary Remaining : 0 $
Nail Yakupov 70 000 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 70 000 $ (2)
Salary Remaining : 0 $
Mike Green 70 000 $ (1)
Salary Remaining : 0 $
Dan Renouf 70 000 $ (5)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (2)
Salary Remaining : 0 $
Matthew Peca 70 000 $ (3)
Salary Remaining : 0 $
Spencer Foo 70 000 $ (2)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (2)
Salary Remaining : 0 $
Michael Frolik 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 44 : 1 936 000 $
Year 45 : 1 381 000 $
Year 46 : 796 000 $
Year 47 : 396 000 $
Salary Average Commitment
Year 44 : 1 826 000 $
Year 45 : 1 271 000 $
Year 46 : 686 000 $
Year 47 : 396 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 90 $ - 6 725 - 96,08%
Level 2: 6000 - 55 $ - 5 756 - 95,94%
Level 3: 3000 - 25 $ - 2 984 - 99,48%
Level 4: 5000 - 18 $ - 4 929 - 98,58%
Luxury : 2000 - 160 $ - 1 781 - 89,07%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,71%
Farm Level 2: 1000 - 15 $ - 999 - 99,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 176 - 96,42%
Average Income per Game1 644 273 $
Year to Date Revenue67 415 189 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,76%
Average Income per Game101 735 $
Year to Date Revenue4 171 128 $

Expense

Pro Players Total Salaries80 625 000 $
Farm Players Total Salaries2 572 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 986 461 $
Farm Year To Date Expenses3 001 416 $
Pro Salary Cap To Date79 582 801 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days748 853 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 715 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 625 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 625 000 $
Current Bank Account55 926 694 $
Projected Bank Account55 926 694 $

Pro Players Salaries

Sidney Crosby 10 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov 10 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 10 000 000 $ (3)
-Salary Remaining : 0 $
Kris Letang 7 300 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 7 000 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 5 500 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 4 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 3 750 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 3 500 000 $ (5)
-Salary Remaining : 0 $
Tyler Bertuzzi 3 500 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 3 250 000 $ (4)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 1 500 000 $ (5)
-Salary Remaining : 0 $
Pierre Engvall 1 300 000 $ (2)
-Salary Remaining : 0 $
Moritz Seider 1 200 000 $ (5)
-Salary Remaining : 0 $
Jujhar Khaira 1 000 000 $ (4)
-Salary Remaining : 0 $
Ville Husso 1 000 000 $ (1)
-Salary Remaining : 0 $
Spencer Knight 975 000 $ (1)
-Salary Remaining : 0 $
Niko Mikkola 900 000 $ (4)
-Salary Remaining : 0 $
Ryan Carpenter 750 000 $ (1)
-Salary Remaining : 0 $
Isac Lundestrom 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 80 625 000 $
Year 45 : 53 150 000 $
Year 46 : 30 850 000 $
Year 47 : 16 850 000 $
Salary Average Commitment
Year 44 : 79 925 000 $
Year 45 : 52 450 000 $
Year 46 : 30 150 000 $
Year 47 : 16 150 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 625 000 $
Year 45 : 53 150 000 $
Year 46 : 30 850 000 $
Year 47 : 16 850 000 $

Farm Players Salaries

Alexander Yelesin 200 000 $ (1)
Salary Remaining : 0 $
Petr Mrazek 200 000 $ (3)
Salary Remaining : 0 $
Eeli Tolvanen 190 000 $ (5)
Salary Remaining : 0 $
Nils Lundkvist 107 500 $ (5)
Salary Remaining : 0 $
Carey Price 100 000 $ (3)
Salary Remaining : 0 $
Fabian Zetterlund 100 000 $ (5)
Salary Remaining : 0 $
Petteri Lindbohm 100 000 $ (4)
Salary Remaining : 0 $
Pavel Dorofeyev 95 000 $ (5)
Salary Remaining : 0 $
Evgeny Svechnikov 95 000 $ (3)
Salary Remaining : 0 $
Markus Hannikainen 95 000 $ (1)
Salary Remaining : 0 $
Artemi Kniazev 90 000 $ (5)
Salary Remaining : 0 $
Tomas Jurco 85 000 $ (1)
Salary Remaining : 0 $
Vitali Kravtsov 85 000 $ (1)
Salary Remaining : 0 $
Vladislav Kolyachonok 80 000 $ (5)
Salary Remaining : 0 $
Vladimir Tkachev 75 000 $ (5)
Salary Remaining : 0 $
Kasper Bjorkqvist 75 000 $ (5)
Salary Remaining : 0 $
Frans Nielsen 75 000 $ (2)
Salary Remaining : 0 $
Slava Voynov 75 000 $ (2)
Salary Remaining : 0 $
Jakub Kindl 75 000 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (1)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (5)
Salary Remaining : 0 $
Taro Hirose 75 000 $ (5)
Salary Remaining : 0 $
Martin Frk 70 000 $ (3)
Salary Remaining : 0 $
Vladislav Kamenev 70 000 $ (3)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (2)
Salary Remaining : 0 $
Danil Yurtaykin 70 000 $ (4)
Salary Remaining : 0 $
Mackenzie Skapski 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 44 : 2 572 500 $
Year 45 : 1 957 500 $
Year 46 : 1 737 500 $
Year 47 : 1 202 500 $
Salary Average Commitment
Year 44 : 2 300 000 $
Year 45 : 1 685 000 $
Year 46 : 1 465 000 $
Year 47 : 930 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 540 - 93,42%
Level 2: 6000 - 75 $ - 5 396 - 89,94%
Level 3: 3000 - 45 $ - 2 742 - 91,40%
Level 4: 5000 - 25 $ - 4 724 - 94,49%
Luxury : 2000 - 200 $ - 1 743 - 87,15%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 145 - 91,94%
Average Income per Game2 017 752 $
Year to Date Revenue82 727 820 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99,89%
Average Income per Game77 941 $
Year to Date Revenue3 195 570 $

Expense

Pro Players Total Salaries53 180 000 $
Farm Players Total Salaries2 282 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 530 930 $
Farm Year To Date Expenses3 742 211 $
Pro Salary Cap To Date54 035 498 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days506 239 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 023 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 180 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $29 820 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 180 000 $
Current Bank Account119 150 248 $
Projected Bank Account119 150 248 $

Pro Players Salaries

Pierre-Luc Dubois 5 900 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha 5 800 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 5 000 000 $ (3)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexandre Carrier 3 330 000 $ (4)
-Salary Remaining : 0 $
Anthony Beauvillier 3 300 000 $ (3)
-Salary Remaining : 0 $
David Savard 3 000 000 $ (5)
-Salary Remaining : 0 $
Nicolas Hague 3 000 000 $ (1)
-Salary Remaining : 0 $
Philippe Myers 2 500 000 $ (4)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 750 000 $ (3)
-Salary Remaining : 0 $
Alex Galchenyuk 1 500 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider 1 500 000 $ (1)
-Salary Remaining : 0 $
Nicolas Roy 1 500 000 $ (2)
-Salary Remaining : 0 $
Max Comtois 1 400 000 $ (2)
-Salary Remaining : 0 $
Mathieu Joseph 1 200 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 000 000 $ (5)
-Salary Remaining : 0 $
Ilya Lyubushkin 1 000 000 $ (4)
-Salary Remaining : 0 $
Cayden Primeau 1 000 000 $ (4)
-Salary Remaining : 0 $
Simon Benoit 950 000 $ (1)
-Salary Remaining : 0 $
Ben Jones 850 000 $ (5)
-Salary Remaining : 0 $
Joe Veleno 850 000 $ (1)
-Salary Remaining : 0 $
Nicolas Meloche 800 000 $ (1)
-Salary Remaining : 0 $
Landon Bow 800 000 $ (2)
-Salary Remaining : 0 $
Stuart Skinner 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 44 : 53 180 000 $
Year 45 : 39 530 000 $
Year 46 : 34 630 000 $
Year 47 : 18 580 000 $
Salary Average Commitment
Year 44 : 52 830 000 $
Year 45 : 39 180 000 $
Year 46 : 34 280 000 $
Year 47 : 18 230 000 $
Salary Cap with 1 Way Contract
Year 44 : 53 180 000 $
Year 45 : 39 530 000 $
Year 46 : 34 630 000 $
Year 47 : 18 580 000 $

Farm Players Salaries

Patrick Bordeleau 450 000 $ (1)
Salary Remaining : 0 $
Johnny Boychuk 215 000 $ (2)
Salary Remaining : 0 $
Sven Baertschi 200 000 $ (1)
Salary Remaining : 0 $
Anders Nilsson 110 000 $ (2)
Salary Remaining : 0 $
Samuel Morin 100 000 $ (3)
Salary Remaining : 0 $
Kevin Poulin 80 000 $ (4)
Salary Remaining : 0 $
Eddie Pasquale 80 000 $ (2)
Salary Remaining : 0 $
Mathieu Olivier 80 000 $ (4)
Salary Remaining : 0 $
Alexandre Fortin 80 000 $ (2)
Salary Remaining : 0 $
Kole Lind 80 000 $ (1)
Salary Remaining : 0 $
Anthony Angello 80 000 $ (4)
Salary Remaining : 0 $
Logan Brown 80 000 $ (3)
Salary Remaining : 0 $
Dryden Hunt 75 000 $ (5)
Salary Remaining : 0 $
Ryan Spooner 75 000 $ (1)
Salary Remaining : 0 $
Michael Amadio 75 000 $ (5)
Salary Remaining : 0 $
Maxime Lajoie 72 500 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (1)
Salary Remaining : 0 $
Pierre-Olivier Joseph 70 000 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 70 000 $ (5)
Salary Remaining : 0 $
Antoine Bibeau 70 000 $ (1)
Salary Remaining : 0 $
Andreas Borgman 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 44 : 2 282 500 $
Year 45 : 1 267 500 $
Year 46 : 710 000 $
Year 47 : 530 000 $
Salary Average Commitment
Year 44 : 1 882 500 $
Year 45 : 1 267 500 $
Year 46 : 710 000 $
Year 47 : 530 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 75 $ - 6 844 - 97,77%
Level 2: 6000 - 50 $ - 5 771 - 96,19%
Level 3: 3000 - 32 $ - 2 932 - 97,75%
Level 4: 5000 - 20 $ - 4 892 - 97,83%
Luxury : 2000 - 140 $ - 1 840 - 91,99%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 33 $ - 1 996 - 99,82%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 279 - 96,87%
Average Income per Game1 507 419 $
Year to Date Revenue61 804 174 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,74%
Average Income per Game97 451 $
Year to Date Revenue3 995 483 $

Expense

Pro Players Total Salaries80 950 000 $
Farm Players Total Salaries2 647 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 491 287 $
Farm Year To Date Expenses3 257 306 $
Pro Salary Cap To Date81 476 639 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days751 835 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 285 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 950 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 950 000 $
Current Bank Account6 695 502 $
Projected Bank Account6 695 502 $

Pro Players Salaries

Artemi Panarin 12 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau 10 000 000 $ (3)
-Salary Remaining : 0 $
Aleksander Barkov 10 000 000 $ (4)
-Salary Remaining : 0 $
Sergei Bobrovsky 8 000 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 5 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Pulock 5 500 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 5 250 000 $ (4)
-Salary Remaining : 0 $
Ryan Getzlaf 4 250 000 $ (1)
-Salary Remaining : 0 $
Jack Roslovic 3 750 000 $ (3)
-Salary Remaining : 0 $
Ryan Suter 3 650 000 $ (4)
-Salary Remaining : 0 $
Robby Fabbri 2 800 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 2 000 000 $ (4)
-Salary Remaining : 0 $
Nick Paul 1 500 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 1 250 000 $ (2)
-Salary Remaining : 0 $
Anthony Stolarz 1 000 000 $ (4)
-Salary Remaining : 0 $
Henri Jokiharju 1 000 000 $ (2)
-Salary Remaining : 0 $
Michael McLeod 1 000 000 $ (4)
-Salary Remaining : 0 $
Jake Evans 1 000 000 $ (2)
-Salary Remaining : 0 $
Mason Appleton 800 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 44 : 80 950 000 $
Year 45 : 66 900 000 $
Year 46 : 62 850 000 $
Year 47 : 40 400 000 $
Salary Average Commitment
Year 44 : 80 950 000 $
Year 45 : 66 900 000 $
Year 46 : 62 850 000 $
Year 47 : 40 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 950 000 $
Year 45 : 66 900 000 $
Year 46 : 62 850 000 $
Year 47 : 40 400 000 $

Farm Players Salaries

Braydon Coburn 200 000 $ (1)
Salary Remaining : 0 $
Marcus Johansson 200 000 $ (1)
Salary Remaining : 0 $
Nick Bjugstad 175 000 $ (1)
Salary Remaining : 0 $
Brent Seabrook 150 000 $ (2)
Salary Remaining : 0 $
Cole Perfetti 120 000 $ (5)
Salary Remaining : 0 $
Jacob Larsson 110 000 $ (4)
Salary Remaining : 0 $
Rasmus Sandin 100 000 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 100 000 $ (2)
Salary Remaining : 0 $
Haydn Fleury 100 000 $ (2)
Salary Remaining : 0 $
Scott Perunovich 90 000 $ (5)
Salary Remaining : 0 $
Lukas Dostal 87 500 $ (5)
Salary Remaining : 0 $
Logan Thompson 80 000 $ (1)
Salary Remaining : 0 $
Alexei Melnichuk 80 000 $ (1)
Salary Remaining : 0 $
Isaak Phillips 75 000 $ (5)
Salary Remaining : 0 $
Ethan Prow 70 000 $ (3)
Salary Remaining : 0 $
Lean Bergmann 70 000 $ (4)
Salary Remaining : 0 $
James Neal 70 000 $ (3)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (4)
Salary Remaining : 0 $
Kirill Semyonov 70 000 $ (3)
Salary Remaining : 0 $
Jesper Froden 70 000 $ (3)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (3)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (4)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (4)
Salary Remaining : 0 $
Leo Komarov 70 000 $ (3)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (3)
Salary Remaining : 0 $
Turner Elson 70 000 $ (4)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (3)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 44 : 2 647 500 $
Year 45 : 1 912 500 $
Year 46 : 1 462 500 $
Year 47 : 832 500 $
Salary Average Commitment
Year 44 : 2 475 000 $
Year 45 : 1 740 000 $
Year 46 : 1 290 000 $
Year 47 : 660 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 567 - 50,95%
Level 2: 6000 - 88 $ - 3 916 - 65,27%
Level 3: 3000 - 47 $ - 2 670 - 88,99%
Level 4: 5000 - 35 $ - 3 500 - 70,01%
Luxury : 2000 - 275 $ - 1 072 - 53,62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 725 - 64,02%
Average Income per Game1 835 469 $
Year to Date Revenue75 254 235 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game228 000 $
Year to Date Revenue9 348 000 $

Expense

Pro Players Total Salaries72 750 000 $
Farm Players Total Salaries3 460 000 $
Coaches Total Salaries4 225 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 193 257 $
Farm Year To Date Expenses4 243 600 $
Pro Salary Cap To Date76 455 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days697 936 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 748 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 750 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $10 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 750 000 $
Current Bank Account78 384 628 $
Projected Bank Account78 384 628 $

Pro Players Salaries

Sebastian Aho 8 900 000 $ (3)
-Salary Remaining : 0 $
Adam Fox 8 000 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 8 000 000 $ (2)
-Salary Remaining : 0 $
Drake Batherson 7 250 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 6 000 000 $ (5)
-Salary Remaining : 0 $
Devon Toews (Out of Payroll) 5 930 000 $ (4)
-Salary Remaining : 0 $
Andrew Mangiapane 5 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 5 000 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 5 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 4 250 000 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (5)
-Salary Remaining : 0 $
Artturi Lehkonen 2 200 000 $ (3)
-Salary Remaining : 0 $
Darren Helm 1 500 000 $ (3)
-Salary Remaining : 0 $
Tim Stutzle 1 200 000 $ (1)
-Salary Remaining : 0 $
Ilya Sorokin 1 200 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 1 000 000 $ (5)
-Salary Remaining : 0 $
Dylan Gambrell 1 000 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 950 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 950 000 $ (1)
-Salary Remaining : 0 $
Nick Seeler 950 000 $ (4)
-Salary Remaining : 0 $
Oliver Kylington 700 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 78 680 000 $
Year 45 : 61 630 000 $
Year 46 : 29 930 000 $
Year 47 : 17 330 000 $
Salary Average Commitment
Year 44 : 78 680 000 $
Year 45 : 61 630 000 $
Year 46 : 29 930 000 $
Year 47 : 17 330 000 $
Salary Cap with 1 Way Contract
Year 44 : 78 680 000 $
Year 45 : 61 630 000 $
Year 46 : 29 930 000 $
Year 47 : 17 330 000 $

Farm Players Salaries

Ryan Ellis 600 000 $ (4)
Salary Remaining : 0 $
David Rittich 600 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 175 000 $ (2)
Salary Remaining : 0 $
Casey Fitzgerald 100 000 $ (5)
Salary Remaining : 0 $
Jonny Brodzinski 100 000 $ (3)
Salary Remaining : 0 $
Carl Hagelin 95 000 $ (3)
Salary Remaining : 0 $
Mark Jankowski 95 000 $ (4)
Salary Remaining : 0 $
Ryan Dzingel 95 000 $ (3)
Salary Remaining : 0 $
Darren Dietz 95 000 $ (3)
Salary Remaining : 0 $
Byron Froese 95 000 $ (3)
Salary Remaining : 0 $
Tyler Johnson 95 000 $ (3)
Salary Remaining : 0 $
Nick Blankenburg 95 000 $ (3)
Salary Remaining : 0 $
David Krejci 95 000 $ (3)
Salary Remaining : 0 $
Josef Korenar 90 000 $ (1)
Salary Remaining : 0 $
Zach Sawchenko 90 000 $ (5)
Salary Remaining : 0 $
Hugo Alnefelt 90 000 $ (5)
Salary Remaining : 0 $
Michael Eyssimont 85 000 $ (5)
Salary Remaining : 0 $
Tanner Laczynski 80 000 $ (1)
Salary Remaining : 0 $
Nathan Smith 80 000 $ (5)
Salary Remaining : 0 $
Chris Driedger 80 000 $ (2)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (5)
Salary Remaining : 0 $
Dylan Sikura 80 000 $ (3)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (2)
Salary Remaining : 0 $
Chase Priskie 75 000 $ (5)
Salary Remaining : 0 $
Alexander Chmelevski 75 000 $ (1)
Salary Remaining : 0 $
Linus Sandin 70 000 $ (5)
Salary Remaining : 0 $
Griffin Reinhart 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 44 : 3 460 000 $
Year 45 : 2 615 000 $
Year 46 : 2 280 000 $
Year 47 : 1 365 000 $
Salary Average Commitment
Year 44 : 2 965 000 $
Year 45 : 2 120 000 $
Year 46 : 1 785 000 $
Year 47 : 1 095 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 104 $ - 6 594 - 94,20%
Level 2: 6000 - 64 $ - 5 615 - 93,59%
Level 3: 3000 - 36 $ - 2 837 - 94,56%
Level 4: 5000 - 24 $ - 4 755 - 95,10%
Luxury : 2000 - 195 $ - 1 733 - 86,64%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 973 - 98,65%
Farm Level 2: 1000 - 20 $ - 823 - 82,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 534 - 93,63%
Average Income per Game1 919 184 $
Year to Date Revenue78 686 535 $
Farm
Home Games Left0
Average Attendance - %2 796 - 93,20%
Average Income per Game114 456 $
Year to Date Revenue4 692 696 $

Expense

Pro Players Total Salaries78 450 000 $
Farm Players Total Salaries2 465 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 836 251 $
Farm Year To Date Expenses3 012 272 $
Pro Salary Cap To Date74 894 047 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days779 358 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 450 000 $
Current Bank Account94 596 626 $
Projected Bank Account94 596 626 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Petry 6 100 000 $ (3)
-Salary Remaining : 0 $
Pavel Buchnevich 6 000 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 6 000 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 6 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 5 500 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 5 500 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith 4 750 000 $ (5)
-Salary Remaining : 0 $
Jaroslav Halak 4 000 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 4 000 000 $ (2)
-Salary Remaining : 0 $
Mark Giordano 3 500 000 $ (4)
-Salary Remaining : 0 $
Cody Ceci 3 500 000 $ (5)
-Salary Remaining : 0 $
Alex Iafallo 3 000 000 $ (5)
-Salary Remaining : 0 $
Boone Jenner 3 000 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith 2 000 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 2 000 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 1 750 000 $ (5)
-Salary Remaining : 0 $
Tucker Poolman 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 950 000 $ (3)
-Salary Remaining : 0 $
Eric Robinson 850 000 $ (2)
-Salary Remaining : 0 $
Nico Sturm 800 000 $ (2)
-Salary Remaining : 0 $
Sam Lafferty 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 78 450 000 $
Year 45 : 61 950 000 $
Year 46 : 38 550 000 $
Year 47 : 18 500 000 $
Salary Average Commitment
Year 44 : 78 000 000 $
Year 45 : 61 500 000 $
Year 46 : 38 100 000 $
Year 47 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 44 : 78 450 000 $
Year 45 : 61 950 000 $
Year 46 : 38 550 000 $
Year 47 : 18 500 000 $

Farm Players Salaries

Sean Walker 250 000 $ (2)
Salary Remaining : 0 $
Joonas Korpisalo 125 000 $ (4)
Salary Remaining : 0 $
Jacob Bryson 120 000 $ (1)
Salary Remaining : 0 $
Cal Foote 100 000 $ (1)
Salary Remaining : 0 $
Noah Cates 100 000 $ (5)
Salary Remaining : 0 $
Devin Shore 90 000 $ (4)
Salary Remaining : 0 $
John Leonard 90 000 $ (1)
Salary Remaining : 0 $
Lane Pederson 90 000 $ (1)
Salary Remaining : 0 $
Jake Christiansen 90 000 $ (5)
Salary Remaining : 0 $
Trey Fix-Wolansky 85 000 $ (5)
Salary Remaining : 0 $
Daniel Carr 80 000 $ (1)
Salary Remaining : 0 $
Bryce Kindopp 80 000 $ (5)
Salary Remaining : 0 $
Christian Jaros 80 000 $ (4)
Salary Remaining : 0 $
Matt Luff 80 000 $ (2)
Salary Remaining : 0 $
Alexander True 75 000 $ (4)
Salary Remaining : 0 $
Noah Gregor 75 000 $ (4)
Salary Remaining : 0 $
Joachim Blichfeld 75 000 $ (4)
Salary Remaining : 0 $
Jonas Johansson 75 000 $ (4)
Salary Remaining : 0 $
Jack Ahcan 75 000 $ (1)
Salary Remaining : 0 $
William Lockwood 70 000 $ (1)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (1)
Salary Remaining : 0 $
Riley Barber 70 000 $ (3)
Salary Remaining : 0 $
Josh Teves 70 000 $ (2)
Salary Remaining : 0 $
Jimmy Schuldt 70 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 70 000 $ (3)
Salary Remaining : 0 $
Ryan Sproul 70 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (5)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 44 : 2 465 000 $
Year 45 : 1 770 000 $
Year 46 : 1 160 000 $
Year 47 : 1 020 000 $
Salary Average Commitment
Year 44 : 2 310 000 $
Year 45 : 1 615 000 $
Year 46 : 1 005 000 $
Year 47 : 865 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 593 - 94,19%
Level 2: 6000 - 60 $ - 5 684 - 94,73%
Level 3: 3000 - 35 $ - 2 900 - 96,66%
Level 4: 5000 - 20 $ - 4 882 - 97,64%
Luxury : 2000 - 200 $ - 1 717 - 85,84%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,55%
Farm Level 2: 1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 776 - 94,68%
Average Income per Game1 851 429 $
Year to Date Revenue75 908 574 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,66%
Average Income per Game101 598 $
Year to Date Revenue4 165 536 $

Expense

Pro Players Total Salaries83 825 000 $
Farm Players Total Salaries1 097 500 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 152 001 $
Farm Year To Date Expenses6 208 340 $
Pro Salary Cap To Date73 952 469 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days787 385 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days56 986 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 325 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $9 675 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 21 325 000 $
Current Bank Account31 041 531 $
Projected Bank Account31 041 531 $

Pro Players Salaries

Connor McDavid 12 800 000 $ (1)
-Salary Remaining : 0 $
Patrick Kane (Out of Payroll) 10 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 8 500 000 $ (3)
-Salary Remaining : 0 $
Anze Kopitar 7 500 000 $ (5)
-Salary Remaining : 0 $
MacKenzie Weegar 7 500 000 $ (5)
-Salary Remaining : 0 $
Jason Robertson 6 000 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 4 100 000 $ (5)
-Salary Remaining : 0 $
Dmitry Orlov 3 100 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 3 000 000 $ (4)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 2 500 000 $ (5)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 2 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 2 000 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 2 000 000 $ (4)
-Salary Remaining : 0 $
Tyson Jost 1 500 000 $ (1)
-Salary Remaining : 0 $
Alexandar Georgiev 1 400 000 $ (2)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (5)
-Salary Remaining : 0 $
Dustin Tokarski 950 000 $ (5)
-Salary Remaining : 0 $
Curtis Lazar 925 000 $ (2)
-Salary Remaining : 0 $
Justin Danforth 850 000 $ (5)
-Salary Remaining : 0 $
Chad Ruhwedel 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 83 825 000 $
Year 45 : 46 025 000 $
Year 46 : 43 000 000 $
Year 47 : 29 400 000 $
Salary Average Commitment
Year 44 : 83 475 000 $
Year 45 : 45 675 000 $
Year 46 : 42 650 000 $
Year 47 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 44 : 83 825 000 $
Year 45 : 46 025 000 $
Year 46 : 43 000 000 $
Year 47 : 29 400 000 $

Farm Players Salaries

Zack MacEwen 125 000 $ (2)
Salary Remaining : 0 $
Erik Gustafsson 110 000 $ (4)
Salary Remaining : 0 $
Klim Kostin 95 000 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 90 000 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 87 500 $ (3)
Salary Remaining : 0 $
Justus Annunen 80 000 $ (5)
Salary Remaining : 0 $
David Gustafsson 80 000 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (1)
Salary Remaining : 0 $
Nathan Bastian 70 000 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 70 000 $ (5)
Salary Remaining : 0 $
Iiro Pakarinen 70 000 $ (2)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 44 : 1 097 500 $
Year 45 : 857 500 $
Year 46 : 592 500 $
Year 47 : 355 000 $
Salary Average Commitment
Year 44 : 1 067 500 $
Year 45 : 827 500 $
Year 46 : 562 500 $
Year 47 : 325 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 6 340 - 97,53%
Level 2: 5500 - 70 $ - 5 371 - 97,65%
Level 3: 2500 - 42 $ - 2 500 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 409 - 93,90%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,38%
Farm Level 2: 1000 - 15 $ - 998 - 99,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 619 - 98,10%
Average Income per Game1 912 937 $
Year to Date Revenue78 430 416 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,52%
Average Income per Game101 442 $
Year to Date Revenue4 159 134 $

Expense

Pro Players Total Salaries80 400 000 $
Farm Players Total Salaries1 405 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 819 809 $
Farm Year To Date Expenses2 425 294 $
Pro Salary Cap To Date78 144 590 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days801 835 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 673 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 300 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $8 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 22 300 000 $
Current Bank Account24 379 438 $
Projected Bank Account24 379 438 $

Pro Players Salaries

Kyle Connor 7 500 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 6 750 000 $ (5)
-Salary Remaining : 0 $
Jake Guentzel 6 250 000 $ (3)
-Salary Remaining : 0 $
Quinn Hughes (Out of Payroll) 6 100 000 $ (4)
-Salary Remaining : 0 $
Claude Giroux 6 000 000 $ (5)
-Salary Remaining : 0 $
Phillip Danault 5 250 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 5 000 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 5 000 000 $ (2)
-Salary Remaining : 0 $
Jack Hughes 5 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 4 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 3 500 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Tanev 3 150 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 2 800 000 $ (5)
-Salary Remaining : 0 $
Radko Gudas 2 500 000 $ (2)
-Salary Remaining : 0 $
Alexandre Texier 1 900 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kahkonen 1 500 000 $ (4)
-Salary Remaining : 0 $
David Kampf 1 300 000 $ (4)
-Salary Remaining : 0 $
Mattias Samuelsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Tanner Jeannot 900 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 80 400 000 $
Year 45 : 74 650 000 $
Year 46 : 56 500 000 $
Year 47 : 34 450 000 $
Salary Average Commitment
Year 44 : 80 400 000 $
Year 45 : 74 650 000 $
Year 46 : 56 500 000 $
Year 47 : 34 450 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 400 000 $
Year 45 : 74 650 000 $
Year 46 : 56 500 000 $
Year 47 : 34 450 000 $

Farm Players Salaries

Corey Crawford 350 000 $ (2)
Salary Remaining : 0 $
Jason Demers 260 000 $ (1)
Salary Remaining : 0 $
Yegor Chinakhov 110 000 $ (5)
Salary Remaining : 0 $
Tobias Bjornfot 110 000 $ (3)
Salary Remaining : 0 $
Juuso Riikola 100 000 $ (2)
Salary Remaining : 0 $
Nicholas Robertson 100 000 $ (1)
Salary Remaining : 0 $
Mark Kastelic 85 000 $ (5)
Salary Remaining : 0 $
Anthony Richard 75 000 $ (2)
Salary Remaining : 0 $
Drew O'Connor 75 000 $ (1)
Salary Remaining : 0 $
Kaden Fulcher 70 000 $ (2)
Salary Remaining : 0 $
Trent Frederic 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 44 : 1 405 000 $
Year 45 : 970 000 $
Year 46 : 305 000 $
Year 47 : 195 000 $
Salary Average Commitment
Year 44 : 1 310 000 $
Year 45 : 875 000 $
Year 46 : 210 000 $
Year 47 : 100 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 871 - 69,59%
Level 2: 6000 - 90 $ - 3 834 - 63,90%
Level 3: 3000 - 50 $ - 2 213 - 73,78%
Level 4: 5000 - 30 $ - 4 615 - 92,30%
Luxury : 2000 - 210 $ - 1 411 - 70,54%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 641 - 82,07%
Farm Level 2: 1000 - 25 $ - 660 - 66,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 944 - 73,67%
Average Income per Game1 828 438 $
Year to Date Revenue74 965 944 $
Farm
Home Games Left0
Average Attendance - %2 301 - 76,71%
Average Income per Game108 435 $
Year to Date Revenue4 445 844 $

Expense

Pro Players Total Salaries59 000 000 $
Farm Players Total Salaries2 997 500 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 202 986 $
Farm Year To Date Expenses4 108 113 $
Pro Salary Cap To Date59 854 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days568 807 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 229 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $24 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 7 000 000 $
Current Bank Account70 305 505 $
Projected Bank Account70 305 505 $

Pro Players Salaries

Michael Carcone 13 000 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 6 500 000 $ (1)
-Salary Remaining : 0 $
Troy Terry 5 000 000 $ (5)
-Salary Remaining : 0 $
Alex Chiasson 4 500 000 $ (4)
-Salary Remaining : 0 $
Ilya Samsonov 4 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Toews 3 000 000 $ (5)
-Salary Remaining : 0 $
Zach Sanford 2 500 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 2 500 000 $ (1)
-Salary Remaining : 0 $
John Marino 2 250 000 $ (4)
-Salary Remaining : 0 $
Joel Armia 2 200 000 $ (5)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 1 900 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 1 500 000 $ (4)
-Salary Remaining : 0 $
Evan Bouchard 1 500 000 $ (2)
-Salary Remaining : 0 $
Philip Tomasino 1 200 000 $ (5)
-Salary Remaining : 0 $
Taylor Raddysh 1 000 000 $ (5)
-Salary Remaining : 0 $
Andrew Peeke 1 000 000 $ (4)
-Salary Remaining : 0 $
Pheonix Copley (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Coghlan 900 000 $ (1)
-Salary Remaining : 0 $
Arthur Kaliyev 900 000 $ (1)
-Salary Remaining : 0 $
Jesper Boqvist 850 000 $ (4)
-Salary Remaining : 0 $
Ryan McLeod 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 60 000 000 $
Year 45 : 32 400 000 $
Year 46 : 26 500 000 $
Year 47 : 26 500 000 $
Salary Average Commitment
Year 44 : 46 300 000 $
Year 45 : 31 200 000 $
Year 46 : 25 300 000 $
Year 47 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 44 : 60 000 000 $
Year 45 : 32 400 000 $
Year 46 : 26 500 000 $
Year 47 : 26 500 000 $

Farm Players Salaries

Bryan Little 400 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 350 000 $ (3)
Salary Remaining : 0 $
Kale Clague 130 000 $ (1)
Salary Remaining : 0 $
Emil Bemstrom 125 000 $ (4)
Salary Remaining : 0 $
Kent Johnson 120 000 $ (5)
Salary Remaining : 0 $
Kyle Turris 120 000 $ (3)
Salary Remaining : 0 $
Jack McBain 100 000 $ (5)
Salary Remaining : 0 $
Jacob Perreault 90 000 $ (5)
Salary Remaining : 0 $
Ben McCartney 90 000 $ (5)
Salary Remaining : 0 $
Nikolai Knyzhov 90 000 $ (4)
Salary Remaining : 0 $
Joe Snively 85 000 $ (1)
Salary Remaining : 0 $
Liam Foudy 85 000 $ (4)
Salary Remaining : 0 $
Kaedan Korczak 80 000 $ (5)
Salary Remaining : 0 $
Lucas Carlsson 80 000 $ (4)
Salary Remaining : 0 $
Filip Gustavsson 80 000 $ (1)
Salary Remaining : 0 $
Artyom Zagidulin 80 000 $ (1)
Salary Remaining : 0 $
Linus Hogberg 80 000 $ (5)
Salary Remaining : 0 $
Adam Beckman 77 500 $ (5)
Salary Remaining : 0 $
Isaac Ratcliffe 77 500 $ (5)
Salary Remaining : 0 $
Alex Steeves 77 500 $ (5)
Salary Remaining : 0 $
Otto Leskinen 75 000 $ (4)
Salary Remaining : 0 $
Marko Dano 75 000 $ (2)
Salary Remaining : 0 $
Jordan Gross 75 000 $ (2)
Salary Remaining : 0 $
Jonathan Davidsson 75 000 $ (4)
Salary Remaining : 0 $
Oskar Steen 70 000 $ (1)
Salary Remaining : 0 $
Drake Rymsha 70 000 $ (1)
Salary Remaining : 0 $
Lukas Sedlak 70 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 44 : 2 997 500 $
Year 45 : 2 082 500 $
Year 46 : 1 862 500 $
Year 47 : 1 392 500 $
Salary Average Commitment
Year 44 : 2 620 000 $
Year 45 : 1 740 000 $
Year 46 : 1 520 000 $
Year 47 : 1 050 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 6 636 - 94,80%
Level 2: 6000 - 65 $ - 5 683 - 94,72%
Level 3: 3000 - 35 $ - 2 895 - 96,49%
Level 4: 5000 - 20 $ - 4 910 - 98,20%
Luxury : 2000 - 200 $ - 1 729 - 86,46%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 127 - 56,35%
Farm Level 2: 1000 - 25 $ - 649 - 64,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 853 - 95,01%
Average Income per Game1 894 065 $
Year to Date Revenue77 656 662 $
Farm
Home Games Left0
Average Attendance - %1 776 - 59,19%
Average Income per Game107 369 $
Year to Date Revenue4 402 122 $

Expense

Pro Players Total Salaries54 800 000 $
Farm Players Total Salaries1 465 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 467 425 $
Farm Year To Date Expenses3 078 225 $
Pro Salary Cap To Date55 000 453 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days530 275 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 900 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $29 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 900 000 $
Current Bank Account117 013 133 $
Projected Bank Account117 013 133 $

Pro Players Salaries

Tomas Tatar 6 000 000 $ (1)
-Salary Remaining : 0 $
Alex Grant 5 000 000 $ (1)
-Salary Remaining : 0 $
Yannick Weber 5 000 000 $ (1)
-Salary Remaining : 0 $
Shea Weber 3 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Gusev 3 000 000 $ (4)
-Salary Remaining : 0 $
Andrew Ladd 3 000 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (5)
-Salary Remaining : 0 $
Alex Biega 2 500 000 $ (4)
-Salary Remaining : 0 $
Calvin Pickard 2 500 000 $ (3)
-Salary Remaining : 0 $
Niklas Hjalmarsson 2 000 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (5)
-Salary Remaining : 0 $
Carl Gunnarsson 2 000 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 2 000 000 $ (3)
-Salary Remaining : 0 $
Zach Parise 2 000 000 $ (4)
-Salary Remaining : 0 $
Morgan Geekie 1 250 000 $ (4)
-Salary Remaining : 0 $
Vasily Podkolzin 1 200 000 $ (5)
-Salary Remaining : 0 $
Matty Beniers 1 200 000 $ (5)
-Salary Remaining : 0 $
Corey Schueneman 1 000 000 $ (5)
-Salary Remaining : 0 $
Gustav Lindstrom 1 000 000 $ (4)
-Salary Remaining : 0 $
Joseph Woll (Out of Payroll) 900 000 $ (5)
-Salary Remaining : 0 $
Michael Hutchinson 850 000 $ (3)
-Salary Remaining : 0 $
Urho Vaakanainen 850 000 $ (4)
-Salary Remaining : 0 $
Egor Yakovlev 800 000 $ (4)
-Salary Remaining : 0 $
Josh Currie 800 000 $ (1)
-Salary Remaining : 0 $
MacKenzie MacEachern 750 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 44 : 54 800 000 $
Year 45 : 38 000 000 $
Year 46 : 33 250 000 $
Year 47 : 20 700 000 $
Salary Average Commitment
Year 44 : 36 000 000 $
Year 45 : 28 200 000 $
Year 46 : 23 450 000 $
Year 47 : 18 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 54 800 000 $
Year 45 : 38 000 000 $
Year 46 : 33 250 000 $
Year 47 : 20 700 000 $

Farm Players Salaries

Jack Quinn 120 000 $ (5)
Salary Remaining : 0 $
Benoit-Olivier Groulx 100 000 $ (5)
Salary Remaining : 0 $
Lias Andersson 90 000 $ (4)
Salary Remaining : 0 $
Mason Geertsen 85 000 $ (5)
Salary Remaining : 0 $
Anders Lindback 80 000 $ (1)
Salary Remaining : 0 $
Steve Bernier 80 000 $ (1)
Salary Remaining : 0 $
Patrik Berglund (Out of Payroll) 80 000 $ (4)
Salary Remaining : 0 $
Drew Stafford 80 000 $ (1)
Salary Remaining : 0 $
Alexander Steen 80 000 $ (1)
Salary Remaining : 0 $
Jake Chelios 80 000 $ (4)
Salary Remaining : 0 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 0 $
Gemel Smith 75 000 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 75 000 $ (3)
Salary Remaining : 0 $
Joshua Jacobs 75 000 $ (5)
Salary Remaining : 0 $
Ryan Kuffner 75 000 $ (5)
Salary Remaining : 0 $
J.C. Beaudin 75 000 $ (4)
Salary Remaining : 0 $
Michael Houser 70 000 $ (1)
Salary Remaining : 0 $
Bogdan Yakimov 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 44 : 1 465 000 $
Year 45 : 1 005 000 $
Year 46 : 855 000 $
Year 47 : 780 000 $
Salary Average Commitment
Year 44 : 1 310 000 $
Year 45 : 850 000 $
Year 46 : 700 000 $
Year 47 : 625 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 125 $ - 4 960 - 70,86%
Level 2: 6000 - 75 $ - 5 479 - 91,32%
Level 3: 3000 - 40 $ - 2 818 - 93,93%
Level 4: 5000 - 30 $ - 4 550 - 90,99%
Luxury : 2000 - 205 $ - 1 693 - 84,67%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 656 - 82,79%
Farm Level 2: 1000 - 30 $ - 543 - 54,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 500 - 84,78%
Average Income per Game1 952 720 $
Year to Date Revenue80 061 516 $
Farm
Home Games Left0
Average Attendance - %2 198 - 73,28%
Average Income per Game108 945 $
Year to Date Revenue4 466 754 $

Expense

Pro Players Total Salaries75 400 000 $
Farm Players Total Salaries1 860 000 $
Coaches Total Salaries4 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 125 226 $
Farm Year To Date Expenses2 391 019 $
Pro Salary Cap To Date74 111 475 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days728 440 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 523 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 400 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 400 000 $
Current Bank Account103 012 024 $
Projected Bank Account103 012 024 $

Pro Players Salaries

Mark Scheifele 8 750 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 6 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 5 500 000 $ (4)
-Salary Remaining : 0 $
Mattias Ekholm 5 400 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 5 000 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 5 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 4 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 3 750 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 500 000 $ (5)
-Salary Remaining : 0 $
Jack Johnson 3 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 2 800 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 2 800 000 $ (3)
-Salary Remaining : 0 $
Max Domi 2 750 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 2 000 000 $ (3)
-Salary Remaining : 0 $
Brock McGinn 1 850 000 $ (5)
-Salary Remaining : 0 $
Filip Chytil 1 750 000 $ (4)
-Salary Remaining : 0 $
Ilya Mikheyev 1 500 000 $ (4)
-Salary Remaining : 0 $
Jack Campbell 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 1 000 000 $ (2)
-Salary Remaining : 0 $
Vinnie Hinostroza 1 000 000 $ (1)
-Salary Remaining : 0 $
Kieffer Bellows 1 000 000 $ (4)
-Salary Remaining : 0 $
Madison Bowey 950 000 $ (5)
-Salary Remaining : 0 $
Brian Elliott 900 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 44 : 75 400 000 $
Year 45 : 51 850 000 $
Year 46 : 39 250 000 $
Year 47 : 21 950 000 $
Salary Average Commitment
Year 44 : 75 400 000 $
Year 45 : 51 850 000 $
Year 46 : 39 250 000 $
Year 47 : 21 950 000 $
Salary Cap with 1 Way Contract
Year 44 : 75 400 000 $
Year 45 : 51 850 000 $
Year 46 : 39 250 000 $
Year 47 : 21 950 000 $

Farm Players Salaries

Matt Murray 450 000 $ (1)
Salary Remaining : 0 $
Marco Rossi 120 000 $ (5)
Salary Remaining : 0 $
Michael Raffl 110 000 $ (5)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (5)
Salary Remaining : 0 $
Cam Dineen 100 000 $ (5)
Salary Remaining : 0 $
Robin Salo 100 000 $ (5)
Salary Remaining : 0 $
Nicholas Merkley 95 000 $ (5)
Salary Remaining : 0 $
Alexander Volkov 80 000 $ (4)
Salary Remaining : 0 $
Roland McKeown 75 000 $ (5)
Salary Remaining : 0 $
Seth Griffith 70 000 $ (1)
Salary Remaining : 0 $
Julius Honka 70 000 $ (3)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 70 000 $ (1)
Salary Remaining : 0 $
Colton White 70 000 $ (2)
Salary Remaining : 0 $
Rourke Chartier 70 000 $ (2)
Salary Remaining : 0 $
MacKenzie Entwistle 70 000 $ (1)
Salary Remaining : 0 $
Garrett Pilon 70 000 $ (1)
Salary Remaining : 0 $
Alex Petrovic 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 44 : 1 860 000 $
Year 45 : 1 130 000 $
Year 46 : 920 000 $
Year 47 : 780 000 $
Salary Average Commitment
Year 44 : 1 690 000 $
Year 45 : 960 000 $
Year 46 : 750 000 $
Year 47 : 610 000 $

Hamilton Tigers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 250 $ - 2 903 - 44,66%
Level 2: 5500 - 175 $ - 2 298 - 41,78%
Level 3: 3000 - 150 $ - 1 238 - 41,25%
Level 4: 4500 - 100 $ - 1 862 - 41,37%
Luxury : 1500 - 225 $ - 1 282 - 85,43%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 1 436 - 71,78%
Farm Level 2: 1000 - 30 $ - 755 - 75,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 582 - 45,63%
Average Income per Game2 016 601 $
Year to Date Revenue82 680 635 $
Farm
Home Games Left0
Average Attendance - %2 190 - 73,02%
Average Income per Game100 326 $
Year to Date Revenue4 113 354 $

Expense

Pro Players Total Salaries76 900 000 $
Farm Players Total Salaries2 115 000 $
Coaches Total Salaries13 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 442 671 $
Farm Year To Date Expenses8 369 116 $
Pro Salary Cap To Date74 722 501 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days769 725 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days77 243 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 900 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 900 000 $
Current Bank Account78 297 939 $
Projected Bank Account78 297 939 $

Pro Players Salaries

Vladimir Tarasenko 7 900 000 $ (5)
-Salary Remaining : 0 $
Sam Reinhart 6 750 000 $ (4)
-Salary Remaining : 0 $
Anthony Duclair 6 000 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 5 700 000 $ (1)
-Salary Remaining : 0 $
Mikael Granlund 5 250 000 $ (5)
-Salary Remaining : 0 $
Jordan Eberle 5 250 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 0 $
Adam Henrique 4 500 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 3 800 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 3 750 000 $ (5)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (5)
-Salary Remaining : 0 $
Martin Jones 3 500 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 3 200 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 3 200 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 2 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 2 000 000 $ (3)
-Salary Remaining : 0 $
Matt Roy 1 300 000 $ (2)
-Salary Remaining : 0 $
Anthony DeAngelo 1 000 000 $ (1)
-Salary Remaining : 0 $
Jaycob Megna 900 000 $ (4)
-Salary Remaining : 0 $
Laurent Dauphin 700 000 $ (2)
-Salary Remaining : 0 $
Rem Pitlick 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 76 900 000 $
Year 45 : 59 400 000 $
Year 46 : 44 000 000 $
Year 47 : 33 550 000 $
Salary Average Commitment
Year 44 : 76 900 000 $
Year 45 : 59 400 000 $
Year 46 : 44 000 000 $
Year 47 : 33 550 000 $
Salary Cap with 1 Way Contract
Year 44 : 76 900 000 $
Year 45 : 59 400 000 $
Year 46 : 44 000 000 $
Year 47 : 33 550 000 $

Farm Players Salaries

Ryan Murray 450 000 $ (3)
Salary Remaining : 0 $
Colin White 450 000 $ (4)
Salary Remaining : 0 $
Nicolas Aube-Kubel 150 000 $ (2)
Salary Remaining : 0 $
Jordie Benn 130 000 $ (1)
Salary Remaining : 0 $
Ukko-Pekka Luukkonen 120 000 $ (1)
Salary Remaining : 0 $
Sam Montembeault 100 000 $ (2)
Salary Remaining : 0 $
Adam Gaudette 100 000 $ (5)
Salary Remaining : 0 $
Michael Pezzetta 100 000 $ (5)
Salary Remaining : 0 $
Martin Hanzal 100 000 $ (1)
Salary Remaining : 0 $
Mikhail Maltsev 90 000 $ (1)
Salary Remaining : 0 $
Adam Werner 85 000 $ (4)
Salary Remaining : 0 $
Curtis McKenzie 80 000 $ (4)
Salary Remaining : 0 $
Blake Speers 80 000 $ (3)
Salary Remaining : 0 $
Patrick Marleau 80 000 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 44 : 2 115 000 $
Year 45 : 1 675 000 $
Year 46 : 1 345 000 $
Year 47 : 815 000 $
Salary Average Commitment
Year 44 : 2 065 000 $
Year 45 : 1 625 000 $
Year 46 : 1 295 000 $
Year 47 : 765 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 6 253 - 96,20%
Level 2: 5000 - 78 $ - 4 516 - 90,31%
Level 3: 2500 - 46 $ - 2 489 - 99,56%
Level 4: 4500 - 31 $ - 4 376 - 97,23%
Luxury : 1500 - 240 $ - 1 236 - 82,37%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 144 - 57,22%
Farm Level 2: 1000 - 20 $ - 817 - 81,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 869 - 94,34%
Average Income per Game1 934 103 $
Year to Date Revenue79 298 235 $
Farm
Home Games Left0
Average Attendance - %1 961 - 65,37%
Average Income per Game108 864 $
Year to Date Revenue4 463 442 $

Expense

Pro Players Total Salaries79 700 013 $
Farm Players Total Salaries2 470 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 183 063 $
Farm Year To Date Expenses3 911 880 $
Pro Salary Cap To Date79 072 930 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days767 890 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 561 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 700 013 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 299 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 700 013 $
Current Bank Account(1 704 121 $)
Projected Bank Account(1 704 121 $)

Pro Players Salaries

Leon Draisaitl 12 000 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 10 500 000 $ (3)
-Salary Remaining : 0 $
John Carlson 8 700 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 8 000 013 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 500 000 $ (5)
-Salary Remaining : 0 $
Tyson Barrie 5 200 000 $ (4)
-Salary Remaining : 0 $
Anthony Cirelli 4 500 000 $ (5)
-Salary Remaining : 0 $
Linus Ullmark 3 200 000 $ (3)
-Salary Remaining : 0 $
Adrian Kempe 3 000 000 $ (3)
-Salary Remaining : 0 $
Justin Holl 2 500 000 $ (5)
-Salary Remaining : 0 $
Vince Dunn 2 000 000 $ (4)
-Salary Remaining : 0 $
J.T. Compher 1 850 000 $ (3)
-Salary Remaining : 0 $
Chandler Stephenson 1 500 000 $ (1)
-Salary Remaining : 0 $
Jonas Siegenthaler 1 500 000 $ (2)
-Salary Remaining : 0 $
Jan Rutta 1 450 000 $ (4)
-Salary Remaining : 0 $
Kevin Lankinen 1 200 000 $ (1)
-Salary Remaining : 0 $
Tage Thompson 1 200 000 $ (2)
-Salary Remaining : 0 $
K'Andre Miller 1 200 000 $ (1)
-Salary Remaining : 0 $
Yegor Sharangovich 1 200 000 $ (1)
-Salary Remaining : 0 $
Martin Fehervary 1 200 000 $ (4)
-Salary Remaining : 0 $
Trevor Moore 900 000 $ (2)
-Salary Remaining : 0 $
Joel Hanley 700 000 $ (1)
-Salary Remaining : 0 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 44 : 79 700 013 $
Year 45 : 53 200 000 $
Year 46 : 49 600 000 $
Year 47 : 22 350 000 $
Salary Average Commitment
Year 44 : 79 700 013 $
Year 45 : 53 200 000 $
Year 46 : 49 600 000 $
Year 47 : 22 350 000 $
Salary Cap with 1 Way Contract
Year 44 : 79 700 013 $
Year 45 : 53 200 000 $
Year 46 : 49 600 000 $
Year 47 : 22 350 000 $

Farm Players Salaries

Aaron Dell 300 000 $ (2)
Salary Remaining : 0 $
Jesper Fast 200 000 $ (4)
Salary Remaining : 0 $
Jason Spezza 120 000 $ (3)
Salary Remaining : 0 $
William Eklund 110 000 $ (5)
Salary Remaining : 0 $
Victor Mete 100 000 $ (3)
Salary Remaining : 0 $
Maxim Mamin 100 000 $ (4)
Salary Remaining : 0 $
Gerald Mayhew 100 000 $ (1)
Salary Remaining : 0 $
Adam Huska 95 000 $ (5)
Salary Remaining : 0 $
Colton Sceviour 95 000 $ (2)
Salary Remaining : 0 $
Danton Heinen 90 000 $ (2)
Salary Remaining : 0 $
Christian Fischer 85 000 $ (3)
Salary Remaining : 0 $
Buddy Robinson 80 000 $ (1)
Salary Remaining : 0 $
Joel L'Esperance 75 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (2)
Salary Remaining : 0 $
Chase Pearson 75 000 $ (5)
Salary Remaining : 0 $
Joona Luoto 70 000 $ (1)
Salary Remaining : 0 $
Jakob Lilja 70 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 70 000 $ (3)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (1)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (1)
Salary Remaining : 0 $
Liam O'Brien 70 000 $ (5)
Salary Remaining : 0 $
Ashton Sautner 70 000 $ (2)
Salary Remaining : 0 $
Cooper Marody 70 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 70 000 $ (1)
Salary Remaining : 0 $
Sheldon Rempal 70 000 $ (3)
Salary Remaining : 0 $
Gage Quinney 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 44 : 2 470 000 $
Year 45 : 1 870 000 $
Year 46 : 1 095 000 $
Year 47 : 650 000 $
Salary Average Commitment
Year 44 : 2 340 000 $
Year 45 : 1 740 000 $
Year 46 : 965 000 $
Year 47 : 520 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 120 $ - 5 253 - 87,55%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2250 - 69 $ - 1 607 - 71,42%
Level 4: 4000 - 60 $ - 2 059 - 51,47%
Luxury : 1250 - 175 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 984 - 49,20%
Farm Level 2: 1000 - 30 $ - 542 - 54,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 169 - 81,99%
Average Income per Game1 720 203 $
Year to Date Revenue70 528 310 $
Farm
Home Games Left0
Average Attendance - %1 526 - 50,88%
Average Income per Game108 081 $
Year to Date Revenue4 431 312 $

Expense

Pro Players Total Salaries79 450 000 $
Farm Players Total Salaries3 337 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 176 826 $
Farm Year To Date Expenses3 553 610 $
Pro Salary Cap To Date70 383 260 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days738 073 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 734 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 450 000 $
Current Bank Account55 597 636 $
Projected Bank Account55 597 636 $

Pro Players Salaries

Patrice Bergeron 8 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 8 000 000 $ (5)
-Salary Remaining : 0 $
Phil Kessel 6 750 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 6 000 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 5 750 000 $ (5)
-Salary Remaining : 0 $
Cam Atkinson 5 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Benn 5 375 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 5 000 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 3 000 000 $ (4)
-Salary Remaining : 0 $
Eric Comrie 2 500 000 $ (4)
-Salary Remaining : 0 $
Justin Braun 2 000 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 2 000 000 $ (3)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Rooney 1 200 000 $ (5)
-Salary Remaining : 0 $
Matt Benning 1 000 000 $ (5)
-Salary Remaining : 0 $
Connor Dewar 900 000 $ (5)
-Salary Remaining : 0 $
Dominic Toninato 825 000 $ (5)
-Salary Remaining : 0 $
Garret Sparks 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 79 450 000 $
Year 45 : 60 800 000 $
Year 46 : 43 675 000 $
Year 47 : 25 175 000 $
Salary Average Commitment
Year 44 : 79 050 000 $
Year 45 : 60 400 000 $
Year 46 : 43 275 000 $
Year 47 : 24 775 000 $
Salary Cap with 1 Way Contract
Year 44 : 79 450 000 $
Year 45 : 60 800 000 $
Year 46 : 43 675 000 $
Year 47 : 25 175 000 $

Farm Players Salaries

Paul Byron 400 000 $ (5)
Salary Remaining : 0 $
Mathieu Perreault 400 000 $ (5)
Salary Remaining : 0 $
Cedric Paquette 350 000 $ (5)
Salary Remaining : 0 $
Thomas Greiss 325 000 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 220 000 $ (3)
Salary Remaining : 0 $
Cody Eakin 150 000 $ (1)
Salary Remaining : 0 $
Ben Hutton 120 000 $ (1)
Salary Remaining : 0 $
Brandon Duhaime 95 000 $ (5)
Salary Remaining : 0 $
Michael Stone 95 000 $ (1)
Salary Remaining : 0 $
Nic Petan 95 000 $ (1)
Salary Remaining : 0 $
Jansen Harkins 92 500 $ (4)
Salary Remaining : 0 $
Andy Andreoff 90 000 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 90 000 $ (3)
Salary Remaining : 0 $
Daniel Walcott 90 000 $ (3)
Salary Remaining : 0 $
Kiefer Sherwood 80 000 $ (4)
Salary Remaining : 0 $
Alex Broadhurst 75 000 $ (3)
Salary Remaining : 0 $
Andrej Sustr 75 000 $ (3)
Salary Remaining : 0 $
Evan McEneny 75 000 $ (2)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (2)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (1)
Salary Remaining : 0 $
Brian Pinho 70 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 0 $
Kole Sherwood 70 000 $ (2)
Salary Remaining : 0 $
Adam Johnson 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 44 : 3 337 500 $
Year 45 : 2 342 500 $
Year 46 : 2 057 500 $
Year 47 : 1 417 500 $
Salary Average Commitment
Year 44 : 2 292 500 $
Year 45 : 1 297 500 $
Year 46 : 1 012 500 $
Year 47 : 372 500 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 109 $ - 6 366 - 97,94%
Level 2: 5500 - 72 $ - 5 344 - 97,17%
Level 3: 2500 - 45 $ - 2 495 - 99,79%
Level 4: 4500 - 31 $ - 4 413 - 98,07%
Luxury : 1500 - 221 $ - 1 353 - 90,21%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,57%
Farm Level 2: 1000 - 15 $ - 995 - 99,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 972 - 97,42%
Average Income per Game1 952 181 $
Year to Date Revenue80 039 406 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,54%
Average Income per Game101 545 $
Year to Date Revenue4 163 328 $

Expense

Pro Players Total Salaries57 350 000 $
Farm Players Total Salaries2 120 000 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 922 010 $
Farm Year To Date Expenses3 935 946 $
Pro Salary Cap To Date60 853 226 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days594 954 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 028 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 350 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $25 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 350 000 $
Current Bank Account105 799 081 $
Projected Bank Account105 799 081 $

Pro Players Salaries

Kaapo Kakko 5 000 000 $ (4)
-Salary Remaining : 0 $
Noah Dobson 5 000 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Blackwood 5 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 4 000 000 $ (4)
-Salary Remaining : 0 $
Mike Matheson 4 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Drouin 4 000 000 $ (2)
-Salary Remaining : 0 $
Andreas Johnsson 3 200 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 2 400 000 $ (3)
-Salary Remaining : 0 $
Janne Kuokkanen 2 000 000 $ (3)
-Salary Remaining : 0 $
Michael Dipietro 1 200 000 $ (2)
-Salary Remaining : 0 $
Vitek Vanecek 1 200 000 $ (1)
-Salary Remaining : 0 $
Trevor Zegras 1 200 000 $ (1)
-Salary Remaining : 0 $
Philipp Kurashev 1 000 000 $ (1)
-Salary Remaining : 0 $
Yakov Trenin 1 000 000 $ (1)
-Salary Remaining : 0 $
Colin Blackwell 1 000 000 $ (5)
-Salary Remaining : 0 $
Alexey Toropchenko 950 000 $ (5)
-Salary Remaining : 0 $
Timothy Liljegren 950 000 $ (4)
-Salary Remaining : 0 $
Felix Sandstrom 950 000 $ (5)
-Salary Remaining : 0 $
Markus Niemelainen 950 000 $ (5)
-Salary Remaining : 0 $
Jake Walman 900 000 $ (4)
-Salary Remaining : 0 $
Johnathan Kovacevic 850 000 $ (5)
-Salary Remaining : 0 $
Jakub Zboril 800 000 $ (2)
-Salary Remaining : 0 $
Otto Koivula 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 44 : 57 350 000 $
Year 45 : 48 450 000 $
Year 46 : 34 250 000 $
Year 47 : 25 300 000 $
Salary Average Commitment
Year 44 : 55 650 000 $
Year 45 : 46 750 000 $
Year 46 : 32 550 000 $
Year 47 : 23 600 000 $
Salary Cap with 1 Way Contract
Year 44 : 57 350 000 $
Year 45 : 48 450 000 $
Year 46 : 34 250 000 $
Year 47 : 25 300 000 $

Farm Players Salaries

Sammy Blais 250 000 $ (2)
Salary Remaining : 0 $
Alexander Nylander 200 000 $ (3)
Salary Remaining : 0 $
J.J. Moser 120 000 $ (5)
Salary Remaining : 0 $
Jake Neighbours 110 000 $ (5)
Salary Remaining : 0 $
Joel Hofer 100 000 $ (5)
Salary Remaining : 0 $
Scott Reedy 100 000 $ (5)
Salary Remaining : 0 $
Lucas Wallmark 100 000 $ (2)
Salary Remaining : 0 $
Olli Juolevi 95 000 $ (1)
Salary Remaining : 0 $
Alexander Alexeyev 95 000 $ (5)
Salary Remaining : 0 $
Dennis Gilbert 90 000 $ (2)
Salary Remaining : 0 $
Valtteri Puustinen 90 000 $ (5)
Salary Remaining : 0 $
Sean Day 85 000 $ (5)
Salary Remaining : 0 $
Austin Wagner 85 000 $ (2)
Salary Remaining : 0 $
David Farrance 80 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 75 000 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 75 000 $ (3)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (4)
Salary Remaining : 0 $
Jesse Ylonen 75 000 $ (1)
Salary Remaining : 0 $
Ivan Chekhovich 75 000 $ (1)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (4)
Salary Remaining : 0 $
Alan Quine 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 44 : 2 120 000 $
Year 45 : 1 795 000 $
Year 46 : 1 125 000 $
Year 47 : 850 000 $
Salary Average Commitment
Year 44 : 1 770 000 $
Year 45 : 1 445 000 $
Year 46 : 775 000 $
Year 47 : 500 000 $

Miami Heat



Arena Capacity - Ticket Price
Attendance - %

Arena NameMiami Arena
Level 1: 6000 - 118 $ - 5 723 - 95,39%
Level 2: 5000 - 75 $ - 4 982 - 99,65%
Level 3: 2500 - 48 $ - 2 480 - 99,18%
Level 4: 4000 - 35 $ - 3 585 - 89,63%
Luxury : 1000 - 240 $ - 1 000 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 3000 - 35 $ - 2 991 - 99,71%
Farm Level 2: 2000 - 15 $ - 1 996 - 99,79%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 771 - 96,06%
Average Income per Game1 834 891 $
Year to Date Revenue75 230 522 $
Farm
Home Games Left0
Average Attendance - %4 987 - 99,74%
Average Income per Game161 558 $
Year to Date Revenue6 623 868 $

Expense

Pro Players Total Salaries59 000 000 $
Farm Players Total Salaries4 345 000 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 409 642 $
Farm Year To Date Expenses6 917 661 $
Pro Salary Cap To Date56 690 825 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days575 688 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days63 972 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap58 050 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $24 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 6 050 000 $
Current Bank Account63 029 182 $
Projected Bank Account63 029 182 $

Pro Players Salaries

Semyon Varlamov 13 000 000 $ (1)
-Salary Remaining : 0 $
Maxime Talbot 5 000 000 $ (2)
-Salary Remaining : 0 $
Frederic St-Denis 5 000 000 $ (3)
-Salary Remaining : 0 $
Julien Brouillette 5 000 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 200 000 $ (4)
-Salary Remaining : 0 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 0 $
Zac Dalpe 3 000 000 $ (3)
-Salary Remaining : 0 $
Travis Dermott 2 500 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 2 000 000 $ (4)
-Salary Remaining : 0 $
Alexei Semenov 2 000 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 1 500 000 $ (2)
-Salary Remaining : 0 $
Wyatt Kalynuk 1 200 000 $ (1)
-Salary Remaining : 0 $
Quinton Byfield 1 200 000 $ (1)
-Salary Remaining : 0 $
Shane Pinto (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 0 $
Barrett Hayton 1 200 000 $ (3)
-Salary Remaining : 0 $
Dawson Mercer 1 200 000 $ (5)
-Salary Remaining : 0 $
Ville Heinola 1 000 000 $ (2)
-Salary Remaining : 0 $
Jack Drury 1 000 000 $ (5)
-Salary Remaining : 0 $
Caleb Jones (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 0 $
Marc McLaughlin 950 000 $ (3)
-Salary Remaining : 0 $
Ben Meyers 950 000 $ (3)
-Salary Remaining : 0 $
Greg Pateryn 950 000 $ (2)
-Salary Remaining : 0 $
Daniel Vladar 850 000 $ (1)
-Salary Remaining : 0 $
Tyler Benson 850 000 $ (3)
-Salary Remaining : 0 $
Brett Ritchie 800 000 $ (2)
-Salary Remaining : 0 $
Tanner Kero (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 0 $
A.J. Greer 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 44 : 60 950 000 $
Year 45 : 40 750 000 $
Year 46 : 23 050 000 $
Year 47 : 7 400 000 $
Salary Average Commitment
Year 44 : 45 350 000 $
Year 45 : 25 150 000 $
Year 46 : 16 450 000 $
Year 47 : 6 200 000 $
Salary Cap with 1 Way Contract
Year 44 : 60 950 000 $
Year 45 : 40 750 000 $
Year 46 : 23 050 000 $
Year 47 : 7 400 000 $

Farm Players Salaries

Mark Visentin 1 000 000 $ (3)
Salary Remaining : 0 $
Cedrick Desjardins 750 000 $ (2)
Salary Remaining : 0 $
Patrice Cormier 500 000 $ (3)
Salary Remaining : 0 $
Alexandre Bolduc 500 000 $ (2)
Salary Remaining : 0 $
Connor McMichael 120 000 $ (1)
Salary Remaining : 0 $
Mason McTavish 120 000 $ (5)
Salary Remaining : 0 $
Brendan Guhle 120 000 $ (3)
Salary Remaining : 0 $
Bobby Brink 100 000 $ (5)
Salary Remaining : 0 $
Dominic Turgeon 100 000 $ (4)
Salary Remaining : 0 $
Owen Tippett 100 000 $ (2)
Salary Remaining : 0 $
Sami Niku 100 000 $ (3)
Salary Remaining : 0 $
Jackson Cates 95 000 $ (3)
Salary Remaining : 0 $
Alex Vlasic 90 000 $ (5)
Salary Remaining : 0 $
Ty Dellandrea 90 000 $ (1)
Salary Remaining : 0 $
Adam Brooks 90 000 $ (3)
Salary Remaining : 0 $
Reilly Walsh 85 000 $ (5)
Salary Remaining : 0 $
Boris Katchouk 85 000 $ (5)
Salary Remaining : 0 $
Jeremy Davies 80 000 $ (1)
Salary Remaining : 0 $
Filip Hallander 75 000 $ (5)
Salary Remaining : 0 $
Alec Regula 75 000 $ (1)
Salary Remaining : 0 $
Scott Kosmachuk 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 44 : 4 345 000 $
Year 45 : 3 910 000 $
Year 46 : 2 560 000 $
Year 47 : 655 000 $
Salary Average Commitment
Year 44 : 1 495 000 $
Year 45 : 1 060 000 $
Year 46 : 860 000 $
Year 47 : 400 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 672 - 95,32%
Level 2: 5250 - 62 $ - 5 241 - 99,83%
Level 3: 4000 - 27 $ - 3 156 - 78,90%
Level 4: 5000 - 22 $ - 4 846 - 96,92%
Luxury : 1750 - 178 $ - 1 700 - 97,15%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,57%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 615 - 93,98%
Average Income per Game1 719 897 $
Year to Date Revenue70 515 766 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99,64%
Average Income per Game101 596 $
Year to Date Revenue4 165 434 $

Expense

Pro Players Total Salaries61 025 000 $
Farm Players Total Salaries2 350 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 734 634 $
Farm Year To Date Expenses3 145 049 $
Pro Salary Cap To Date55 289 671 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days587 385 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 636 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap61 025 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $21 975 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 9 025 000 $
Current Bank Account42 348 481 $
Projected Bank Account42 348 481 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek 7 000 000 $ (1)
-Salary Remaining : 0 $
Eric Fehr 6 000 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 5 000 000 $ (4)
-Salary Remaining : 0 $
Josh Norris 4 500 000 $ (4)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 2 850 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 2 500 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 2 500 000 $ (2)
-Salary Remaining : 0 $
Oskar Sundqvist 2 000 000 $ (4)
-Salary Remaining : 0 $
Radim Simek 1 250 000 $ (2)
-Salary Remaining : 0 $
Sean Durzi 1 200 000 $ (3)
-Salary Remaining : 0 $
Ty Smith 1 200 000 $ (1)
-Salary Remaining : 0 $
Thomas Bordeleau 1 200 000 $ (5)
-Salary Remaining : 0 $
Alexander Holtz 1 200 000 $ (3)
-Salary Remaining : 0 $
Ronald Attard 1 200 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 1 100 000 $ (2)
-Salary Remaining : 0 $
Collin Delia 1 000 000 $ (1)
-Salary Remaining : 0 $
Brett Leason 950 000 $ (5)
-Salary Remaining : 0 $
Braden Schneider 925 000 $ (2)
-Salary Remaining : 0 $
Ryan Poehling 900 000 $ (5)
-Salary Remaining : 0 $
Mads Sogaard 900 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 850 000 $ (3)
-Salary Remaining : 0 $
William Borgen 700 000 $ (1)
-Salary Remaining : 0 $
Sam Carrick 700 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (1)
-Salary Remaining : 0 $
Kyle Burroughs 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 44 : 61 025 000 $
Year 45 : 40 525 000 $
Year 46 : 27 500 000 $
Year 47 : 14 550 000 $
Salary Average Commitment
Year 44 : 56 950 000 $
Year 45 : 36 450 000 $
Year 46 : 24 250 000 $
Year 47 : 13 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 61 025 000 $
Year 45 : 40 525 000 $
Year 46 : 27 500 000 $
Year 47 : 14 550 000 $

Farm Players Salaries

Tom Sestito 600 000 $ (1)
Salary Remaining : 0 $
Akira Schmid 120 000 $ (4)
Salary Remaining : 0 $
Will Butcher 100 000 $ (1)
Salary Remaining : 0 $
Ian Mitchell 95 000 $ (1)
Salary Remaining : 0 $
Thomas Harley 90 000 $ (2)
Salary Remaining : 0 $
Martin Kaut 90 000 $ (2)
Salary Remaining : 0 $
Hendrix Lapierre 87 500 $ (3)
Salary Remaining : 0 $
Cole Reinhardt 85 000 $ (4)
Salary Remaining : 0 $
Marc Michaelis 80 000 $ (1)
Salary Remaining : 0 $
Kristian Reichel 77 500 $ (2)
Salary Remaining : 0 $
Julien Gauthier 75 000 $ (2)
Salary Remaining : 0 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 75 000 $ (1)
Salary Remaining : 0 $
Saku Maenalanen 70 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 70 000 $ (2)
Salary Remaining : 0 $
Andrei Markov 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 70 000 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 70 000 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 70 000 $ (2)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (2)
Salary Remaining : 0 $
Jayce Hawryluk 70 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 0 $
Max McCormick 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 44 : 2 350 000 $
Year 45 : 1 185 000 $
Year 46 : 292 500 $
Year 47 : 205 000 $
Salary Average Commitment
Year 44 : 2 140 000 $
Year 45 : 975 000 $
Year 46 : 150 000 $
Year 47 : 100 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 6 717 - 95,96%
Level 2: 6000 - 80 $ - 4 293 - 71,54%
Level 3: 3000 - 50 $ - 2 204 - 73,47%
Level 4: 5000 - 30 $ - 4 626 - 92,53%
Luxury : 2000 - 130 $ - 1 870 - 93,48%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,59%
Farm Level 2: 1000 - 15 $ - 996 - 99,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 710 - 85,70%
Average Income per Game1 808 615 $
Year to Date Revenue74 153 232 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,59%
Average Income per Game101 581 $
Year to Date Revenue4 164 810 $

Expense

Pro Players Total Salaries80 075 000 $
Farm Players Total Salaries2 505 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 209 167 $
Farm Year To Date Expenses4 090 186 $
Pro Salary Cap To Date77 498 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days771 330 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 757 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 575 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 425 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 575 000 $
Current Bank Account30 450 860 $
Projected Bank Account30 450 860 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 7 250 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 7 000 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko 6 275 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 700 000 $ (5)
-Salary Remaining : 0 $
Blake Coleman 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Kerfoot 4 200 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (5)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (4)
-Salary Remaining : 0 $
Adam Pelech 4 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 500 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 3 000 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 2 800 000 $ (5)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (5)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Barbashev 1 800 000 $ (1)
-Salary Remaining : 0 $
Brian Boyle (Out of Payroll) 1 500 000 $ (4)
-Salary Remaining : 0 $
Brett Kulak 1 300 000 $ (5)
-Salary Remaining : 0 $
Tyler Motte 1 250 000 $ (2)
-Salary Remaining : 0 $
Calvin Petersen 1 100 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 700 000 $ (1)
-Salary Remaining : 0 $
Alexander Barabanov 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 44 : 80 075 000 $
Year 45 : 67 600 000 $
Year 46 : 49 550 000 $
Year 47 : 33 800 000 $
Salary Average Commitment
Year 44 : 80 075 000 $
Year 45 : 67 600 000 $
Year 46 : 49 550 000 $
Year 47 : 33 800 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 075 000 $
Year 45 : 67 600 000 $
Year 46 : 49 550 000 $
Year 47 : 33 800 000 $

Farm Players Salaries

Jason Zucker 385 000 $ (1)
Salary Remaining : 0 $
Dominik Kubalik 250 000 $ (2)
Salary Remaining : 0 $
Carl Soderberg 220 000 $ (3)
Salary Remaining : 0 $
Dean Kukan 110 000 $ (3)
Salary Remaining : 0 $
Kevin Bahl 100 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 90 000 $ (1)
Salary Remaining : 0 $
Xavier Ouellet 90 000 $ (5)
Salary Remaining : 0 $
Jake Gardiner 90 000 $ (5)
Salary Remaining : 0 $
Connor Ingram 90 000 $ (5)
Salary Remaining : 0 $
Nathan Beaulieu 90 000 $ (5)
Salary Remaining : 0 $
Ryan Murphy 80 000 $ (5)
Salary Remaining : 0 $
Stefan Noesen 80 000 $ (5)
Salary Remaining : 0 $
Michael Sgarbossa 80 000 $ (5)
Salary Remaining : 0 $
Nikolay Goldobin 80 000 $ (4)
Salary Remaining : 0 $
Brady Keeper 80 000 $ (5)
Salary Remaining : 0 $
Robbie Russo 80 000 $ (5)
Salary Remaining : 0 $
Jayden Halbgewachs 75 000 $ (5)
Salary Remaining : 0 $
Danick Martel 75 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 75 000 $ (1)
Salary Remaining : 0 $
Austin Strand 70 000 $ (1)
Salary Remaining : 0 $
Parker Kelly 70 000 $ (1)
Salary Remaining : 0 $
Morgan Barron 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 44 : 2 505 000 $
Year 45 : 1 645 000 $
Year 46 : 1 245 000 $
Year 47 : 915 000 $
Salary Average Commitment
Year 44 : 2 140 000 $
Year 45 : 1 280 000 $
Year 46 : 880 000 $
Year 47 : 550 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 4 979 - 82,98%
Level 2: 5250 - 75 $ - 5 129 - 97,70%
Level 3: 2250 - 51 $ - 2 128 - 94,56%
Level 4: 4000 - 33 $ - 3 765 - 94,12%
Luxury : 1500 - 235 $ - 1 266 - 84,40%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 986 - 99,30%
Farm Level 2: 1000 - 20 $ - 820 - 82,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 266 - 90,88%
Average Income per Game1 850 734 $
Year to Date Revenue75 880 096 $
Farm
Home Games Left0
Average Attendance - %2 806 - 93,55%
Average Income per Game115 020 $
Year to Date Revenue4 715 808 $

Expense

Pro Players Total Salaries53 950 000 $
Farm Players Total Salaries2 265 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 192 890 $
Farm Year To Date Expenses2 533 956 $
Pro Salary Cap To Date54 697 016 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days504 128 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 841 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 050 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $29 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 050 000 $
Current Bank Account47 221 046 $
Projected Bank Account47 221 046 $

Pro Players Salaries

John Gibson 6 000 000 $ (5)
-Salary Remaining : 0 $
Adam Clendening 6 000 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 5 500 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 3 500 000 $ (5)
-Salary Remaining : 0 $
Patric Hornqvist 3 500 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 3 300 000 $ (4)
-Salary Remaining : 0 $
Gregory Hofmann 2 900 000 $ (4)
-Salary Remaining : 0 $
Kirby Dach 2 000 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 1 800 000 $ (3)
-Salary Remaining : 0 $
Nikita Tryamkin 1 250 000 $ (1)
-Salary Remaining : 0 $
Owen Power 1 200 000 $ (5)
-Salary Remaining : 0 $
Cam York 1 000 000 $ (1)
-Salary Remaining : 0 $
Charlie Lindgren 950 000 $ (3)
-Salary Remaining : 0 $
Brendan Perlini 925 000 $ (1)
-Salary Remaining : 0 $
Thomas Novak 900 000 $ (3)
-Salary Remaining : 0 $
Jake Leschyshyn 900 000 $ (3)
-Salary Remaining : 0 $
Matias Maccelli (Out of Payroll) 900 000 $ (3)
-Salary Remaining : 0 $
Justin Barron (Out of Payroll) 900 000 $ (3)
-Salary Remaining : 0 $
Calle Rosen 900 000 $ (3)
-Salary Remaining : 0 $
Grigori Denisenko 900 000 $ (1)
-Salary Remaining : 0 $
Peyton Krebs 900 000 $ (1)
-Salary Remaining : 0 $
Dakota Mermis 900 000 $ (3)
-Salary Remaining : 0 $
Dmitri Samorukov 900 000 $ (3)
-Salary Remaining : 0 $
Matt Kiersted 725 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 44 : 54 850 000 $
Year 45 : 32 150 000 $
Year 46 : 32 150 000 $
Year 47 : 16 900 000 $
Salary Average Commitment
Year 44 : 44 250 000 $
Year 45 : 27 050 000 $
Year 46 : 27 050 000 $
Year 47 : 13 800 000 $
Salary Cap with 1 Way Contract
Year 44 : 54 850 000 $
Year 45 : 32 150 000 $
Year 46 : 32 150 000 $
Year 47 : 16 900 000 $

Farm Players Salaries

Viktor Lodin 500 000 $ (5)
Salary Remaining : 0 $
Gaetan Haas 500 000 $ (1)
Salary Remaining : 0 $
Antti Suomela 450 000 $ (5)
Salary Remaining : 0 $
Quinton Howden 250 000 $ (3)
Salary Remaining : 0 $
John-Jason Peterka 100 000 $ (3)
Salary Remaining : 0 $
Arvid Soderblom 90 000 $ (3)
Salary Remaining : 0 $
Brett Seney 80 000 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 80 000 $ (3)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (3)
Salary Remaining : 0 $
Veini Vehvilainen 70 000 $ (1)
Salary Remaining : 0 $
Glenn Gawdin 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 44 : 2 265 000 $
Year 45 : 1 625 000 $
Year 46 : 1 545 000 $
Year 47 : 950 000 $
Salary Average Commitment
Year 44 : 1 125 000 $
Year 45 : 485 000 $
Year 46 : 405 000 $
Year 47 : 100 000 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 898 - 81,64%
Level 2: 5000 - 80 $ - 4 271 - 85,41%
Level 3: 2250 - 55 $ - 2 000 - 88,91%
Level 4: 4000 - 40 $ - 3 092 - 77,30%
Luxury : 1250 - 240 $ - 1 221 - 97,64%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,65%
Farm Level 2: 1000 - 15 $ - 995 - 99,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 482 - 83,69%
Average Income per Game1 806 061 $
Year to Date Revenue74 048 508 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,59%
Average Income per Game101 609 $
Year to Date Revenue4 165 974 $

Expense

Pro Players Total Salaries57 275 000 $
Farm Players Total Salaries945 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 481 424 $
Farm Year To Date Expenses1 970 547 $
Pro Salary Cap To Date61 257 120 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days571 330 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 505 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap57 275 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $25 725 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 5 275 000 $
Current Bank Account62 583 848 $
Projected Bank Account62 583 848 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 5 900 000 $ (4)
-Salary Remaining : 0 $
Nate Schmidt 5 250 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 5 000 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher (Out of Payroll) 4 500 000 $ (4)
-Salary Remaining : 0 $
P.K. Subban 4 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 4 000 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 3 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Greenway 2 000 000 $ (2)
-Salary Remaining : 0 $
Dan Hamhuis 2 000 000 $ (1)
-Salary Remaining : 0 $
Cole Sillinger 1 200 000 $ (5)
-Salary Remaining : 0 $
Kevan Miller 1 000 000 $ (2)
-Salary Remaining : 0 $
Jarred Tinordi 1 000 000 $ (4)
-Salary Remaining : 0 $
Andrej Sekera 1 000 000 $ (2)
-Salary Remaining : 0 $
Brad Malone 1 000 000 $ (2)
-Salary Remaining : 0 $
Libor Hajek 950 000 $ (2)
-Salary Remaining : 0 $
Daniil Miromanov 900 000 $ (5)
-Salary Remaining : 0 $
Gabriel Carlsson 875 000 $ (3)
-Salary Remaining : 0 $
Keith Kinkaid 800 000 $ (1)
-Salary Remaining : 0 $
Marian Studenic 800 000 $ (1)
-Salary Remaining : 0 $
Andrew Agozzino 750 000 $ (1)
-Salary Remaining : 0 $
Rafael Harvey-Pinard 750 000 $ (5)
-Salary Remaining : 0 $
Luke Gazdic 700 000 $ (1)
-Salary Remaining : 0 $
Brandon Baddock 700 000 $ (5)
-Salary Remaining : 0 $
Jacob De La Rose 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 44 : 61 775 000 $
Year 45 : 43 725 000 $
Year 46 : 24 025 000 $
Year 47 : 15 650 000 $
Salary Average Commitment
Year 44 : 58 725 000 $
Year 45 : 40 675 000 $
Year 46 : 21 975 000 $
Year 47 : 13 600 000 $
Salary Cap with 1 Way Contract
Year 44 : 61 775 000 $
Year 45 : 43 725 000 $
Year 46 : 24 025 000 $
Year 47 : 15 650 000 $

Farm Players Salaries

Charles Hudon 90 000 $ (1)
Salary Remaining : 0 $
Tobias Rieder 75 000 $ (2)
Salary Remaining : 0 $
Kevin Czuczman 75 000 $ (3)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (1)
Salary Remaining : 0 $
Kevin Boyle 70 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 70 000 $ (5)
Salary Remaining : 0 $
Libor Sulak 70 000 $ (4)
Salary Remaining : 0 $
Kevin Stenlund 70 000 $ (3)
Salary Remaining : 0 $
Mike Vecchione 70 000 $ (3)
Salary Remaining : 0 $
Steven Santini 70 000 $ (1)
Salary Remaining : 0 $
Kyle Baun 70 000 $ (2)
Salary Remaining : 0 $
Klas Dahlbeck 70 000 $ (1)
Salary Remaining : 0 $
John Persson 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 44 : 945 000 $
Year 45 : 640 000 $
Year 46 : 425 000 $
Year 47 : 210 000 $
Salary Average Commitment
Year 44 : 945 000 $
Year 45 : 640 000 $
Year 46 : 425 000 $
Year 47 : 210 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 125 $ - 4 968 - 70,98%
Level 2: 6000 - 90 $ - 3 791 - 63,18%
Level 3: 3000 - 55 $ - 1 987 - 66,25%
Level 4: 5000 - 25 $ - 4 700 - 94,00%
Luxury : 2000 - 200 $ - 1 722 - 86,11%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,74%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 169 - 74,65%
Average Income per Game1 840 170 $
Year to Date Revenue75 446 952 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99,69%
Average Income per Game101 708 $
Year to Date Revenue4 170 024 $

Expense

Pro Players Total Salaries82 950 000 $
Farm Players Total Salaries2 850 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 882 116 $
Farm Year To Date Expenses5 378 272 $
Pro Salary Cap To Date81 521 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days793 119 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days50 000 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 850 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 850 000 $
Current Bank Account82 217 239 $
Projected Bank Account82 217 239 $

Pro Players Salaries

David Pastrnak 9 000 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 8 500 000 $ (4)
-Salary Remaining : 0 $
Roman Josi 8 500 000 $ (2)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 7 750 000 $ (5)
-Salary Remaining : 0 $
Teuvo Teravainen 6 250 000 $ (1)
-Salary Remaining : 0 $
Igor Shesterkin 6 250 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 5 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 4 200 000 $ (4)
-Salary Remaining : 0 $
Mario Ferraro 2 750 000 $ (4)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 2 500 000 $ (4)
-Salary Remaining : 0 $
Conor Garland 2 000 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 1 500 000 $ (4)
-Salary Remaining : 0 $
Jeremy Swayman 1 200 000 $ (1)
-Salary Remaining : 0 $
Robert Bortuzzo 1 150 000 $ (2)
-Salary Remaining : 0 $
Alexander Romanov (Out of Payroll) 1 100 000 $ (1)
-Salary Remaining : 0 $
Jani Hakanpaa 1 000 000 $ (3)
-Salary Remaining : 0 $
Riley Stillman 950 000 $ (2)
-Salary Remaining : 0 $
Rudolfs Balcers 850 000 $ (2)
-Salary Remaining : 0 $
Logan O'Connor 800 000 $ (2)
-Salary Remaining : 0 $
Michael Bunting 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 82 950 000 $
Year 45 : 74 400 000 $
Year 46 : 43 450 000 $
Year 47 : 42 450 000 $
Salary Average Commitment
Year 44 : 82 950 000 $
Year 45 : 74 400 000 $
Year 46 : 43 450 000 $
Year 47 : 42 450 000 $
Salary Cap with 1 Way Contract
Year 44 : 82 950 000 $
Year 45 : 74 400 000 $
Year 46 : 43 450 000 $
Year 47 : 42 450 000 $

Farm Players Salaries

Jake DeBrusk 275 000 $ (4)
Salary Remaining : 0 $
Oskar Lindblom 150 000 $ (3)
Salary Remaining : 0 $
Kailer Yamamoto 140 000 $ (2)
Salary Remaining : 0 $
Morgan Frost 125 000 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 125 000 $ (4)
Salary Remaining : 0 $
Jay Beagle 125 000 $ (3)
Salary Remaining : 0 $
Josh Archibald 120 000 $ (1)
Salary Remaining : 0 $
Nils Hoglander 120 000 $ (1)
Salary Remaining : 0 $
Jack Studnicka 100 000 $ (2)
Salary Remaining : 0 $
Jordan Spence 100 000 $ (5)
Salary Remaining : 0 $
Aliaksei Protas 95 000 $ (5)
Salary Remaining : 0 $
Dylan Samberg 95 000 $ (5)
Salary Remaining : 0 $
Jordan Harris 95 000 $ (5)
Salary Remaining : 0 $
Chris Wideman 95 000 $ (1)
Salary Remaining : 0 $
Kevin Connauton 80 000 $ (3)
Salary Remaining : 0 $
Josh Mahura 80 000 $ (2)
Salary Remaining : 0 $
Nikita Okhotyuk 80 000 $ (5)
Salary Remaining : 0 $
Declan Chisholm 80 000 $ (5)
Salary Remaining : 0 $
Samuel Fagemo 80 000 $ (5)
Salary Remaining : 0 $
Matt Irwin 80 000 $ (4)
Salary Remaining : 0 $
Joey Keane 80 000 $ (4)
Salary Remaining : 0 $
Ben Gleason 80 000 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 80 000 $ (4)
Salary Remaining : 0 $
Troy Stecher 80 000 $ (4)
Salary Remaining : 0 $
Joey Anderson 80 000 $ (2)
Salary Remaining : 0 $
Brinson Pasichnuk 70 000 $ (1)
Salary Remaining : 0 $
Jeffrey Viel 70 000 $ (1)
Salary Remaining : 0 $
Harri Sateri 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 44 : 2 850 000 $
Year 45 : 2 375 000 $
Year 46 : 1 700 000 $
Year 47 : 1 345 000 $
Salary Average Commitment
Year 44 : 2 575 000 $
Year 45 : 2 100 000 $
Year 46 : 1 425 000 $
Year 47 : 1 070 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 6 527 - 93,24%
Level 2: 6000 - 70 $ - 5 496 - 91,60%
Level 3: 3000 - 60 $ - 1 820 - 60,68%
Level 4: 5000 - 30 $ - 4 606 - 92,13%
Luxury : 2000 - 210 $ - 1 435 - 71,73%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 477 - 73,87%
Farm Level 2: 1000 - 25 $ - 659 - 65,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 884 - 86,45%
Average Income per Game1 903 317 $
Year to Date Revenue78 036 012 $
Farm
Home Games Left0
Average Attendance - %2 136 - 71,21%
Average Income per Game108 410 $
Year to Date Revenue4 444 830 $

Expense

Pro Players Total Salaries80 200 000 $
Farm Players Total Salaries5 780 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 577 997 $
Farm Year To Date Expenses7 975 687 $
Pro Salary Cap To Date70 454 142 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days786 239 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days72 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 200 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 800 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 200 000 $
Current Bank Account65 658 561 $
Projected Bank Account65 658 561 $

Pro Players Salaries

William Nylander 7 000 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 7 000 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 6 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 6 300 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 5 750 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 5 250 000 $ (4)
-Salary Remaining : 0 $
Brock Boeser 5 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 4 850 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 4 000 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 4 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Carlo 3 200 000 $ (1)
-Salary Remaining : 0 $
Derek Grant 3 000 000 $ (4)
-Salary Remaining : 0 $
Lars Eller 2 750 000 $ (5)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 2 600 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 2 500 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 2 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Kyrou 1 900 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 1 750 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 250 000 $ (3)
-Salary Remaining : 0 $
Matthew Boldy 1 200 000 $ (5)
-Salary Remaining : 0 $
Anton Lundell 1 200 000 $ (5)
-Salary Remaining : 0 $
Pius Suter 1 200 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 80 200 000 $
Year 45 : 55 700 000 $
Year 46 : 40 550 000 $
Year 47 : 19 400 000 $
Salary Average Commitment
Year 44 : 78 800 000 $
Year 45 : 54 300 000 $
Year 46 : 39 150 000 $
Year 47 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 200 000 $
Year 45 : 55 700 000 $
Year 46 : 40 550 000 $
Year 47 : 19 400 000 $

Farm Players Salaries

Nathan Lawson 900 000 $ (1)
Salary Remaining : 0 $
Mark Alt 900 000 $ (1)
Salary Remaining : 0 $
Louis Domingue 800 000 $ (1)
Salary Remaining : 0 $
Ryan Reaves 500 000 $ (4)
Salary Remaining : 0 $
Samuel Girard 475 000 $ (4)
Salary Remaining : 0 $
Antoine Roussel 300 000 $ (1)
Salary Remaining : 0 $
Cole Smith 150 000 $ (3)
Salary Remaining : 0 $
Seth Jarvis 120 000 $ (5)
Salary Remaining : 0 $
Lassi Thomson 110 000 $ (5)
Salary Remaining : 0 $
Adam McQuaid 100 000 $ (2)
Salary Remaining : 0 $
Brad Richardson 95 000 $ (2)
Salary Remaining : 0 $
Wayne Simmonds 95 000 $ (2)
Salary Remaining : 0 $
Alex Belzile 90 000 $ (3)
Salary Remaining : 0 $
Mike Hardman 90 000 $ (1)
Salary Remaining : 0 $
Egor Sokolov 85 000 $ (5)
Salary Remaining : 0 $
Santeri Hatakka 80 000 $ (5)
Salary Remaining : 0 $
Anton Lindholm 80 000 $ (4)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 80 000 $ (4)
Salary Remaining : 0 $
Carsen Twarynski 80 000 $ (4)
Salary Remaining : 0 $
Cole Schwindt 75 000 $ (5)
Salary Remaining : 0 $
Tyler Bunz 75 000 $ (2)
Salary Remaining : 0 $
Maksim Sushko 70 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 0 $
Reese Johnson 70 000 $ (1)
Salary Remaining : 0 $
Justin Richards 70 000 $ (1)
Salary Remaining : 0 $
Joey Daccord 70 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 44 : 5 780 000 $
Year 45 : 2 580 000 $
Year 46 : 2 005 000 $
Year 47 : 1 685 000 $
Salary Average Commitment
Year 44 : 5 560 000 $
Year 45 : 2 360 000 $
Year 46 : 1 785 000 $
Year 47 : 1 465 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 494 - 64,20%
Level 2: 6000 - 90 $ - 3 864 - 64,40%
Level 3: 3000 - 50 $ - 2 206 - 73,53%
Level 4: 5000 - 40 $ - 3 100 - 62,00%
Luxury : 2000 - 220 $ - 1 355 - 67,75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 019 - 65,30%
Average Income per Game1 811 187 $
Year to Date Revenue74 258 676 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,42%
Average Income per Game101 341 $
Year to Date Revenue4 154 976 $

Expense

Pro Players Total Salaries76 150 000 $
Farm Players Total Salaries2 755 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 237 617 $
Farm Year To Date Expenses3 259 818 $
Pro Salary Cap To Date75 137 627 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days772 018 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 421 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 800 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $10 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 800 000 $
Current Bank Account79 390 324 $
Projected Bank Account79 390 324 $

Pro Players Salaries

Alex DeBrincat 7 250 000 $ (4)
-Salary Remaining : 0 $
Seth Jones 6 250 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 5 750 000 $ (4)
-Salary Remaining : 0 $
Andrew Copp 5 200 000 $ (4)
-Salary Remaining : 0 $
Anders Lee 5 000 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 5 000 000 $ (3)
-Salary Remaining : 0 $
Roope Hintz 4 750 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 4 750 000 $ (1)
-Salary Remaining : 0 $
Robert Thomas 4 500 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 4 500 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 0 $
Elvis Merzlikins 3 500 000 $ (4)
-Salary Remaining : 0 $
Jakub Vrana (Out of Payroll) 3 350 000 $ (1)
-Salary Remaining : 0 $
Alex Formenton 2 000 000 $ (4)
-Salary Remaining : 0 $
Erik Cernak 2 000 000 $ (2)
-Salary Remaining : 0 $
Anton Forsberg 2 000 000 $ (4)
-Salary Remaining : 0 $
Ondrej Kase 1 500 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 1 250 000 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 1 200 000 $ (3)
-Salary Remaining : 0 $
Cole Caufield 1 200 000 $ (1)
-Salary Remaining : 0 $
Kirill Kaprizov 1 200 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 76 150 000 $
Year 45 : 56 400 000 $
Year 46 : 37 900 000 $
Year 47 : 25 700 000 $
Salary Average Commitment
Year 44 : 76 150 000 $
Year 45 : 56 400 000 $
Year 46 : 37 900 000 $
Year 47 : 25 700 000 $
Salary Cap with 1 Way Contract
Year 44 : 76 150 000 $
Year 45 : 56 400 000 $
Year 46 : 37 900 000 $
Year 47 : 25 700 000 $

Farm Players Salaries

Daniel Sprong 200 000 $ (3)
Salary Remaining : 0 $
Ryan Donato 180 000 $ (4)
Salary Remaining : 0 $
Justin Schultz 165 000 $ (5)
Salary Remaining : 0 $
Mikey Anderson 125 000 $ (4)
Salary Remaining : 0 $
Arttu Ruotsalainen 120 000 $ (1)
Salary Remaining : 0 $
Karel Vejmelka 120 000 $ (5)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 100 000 $ (5)
Salary Remaining : 0 $
Alex Newhook 100 000 $ (1)
Salary Remaining : 0 $
Rasmus Kupari 100 000 $ (1)
Salary Remaining : 0 $
Jonathan Dahlen 100 000 $ (5)
Salary Remaining : 0 $
Nicholas Abruzzese 100 000 $ (5)
Salary Remaining : 0 $
Sampo Ranta 90 000 $ (5)
Salary Remaining : 0 $
Ivan Prosvetov 90 000 $ (1)
Salary Remaining : 0 $
Jacob Bernard-Docker 90 000 $ (1)
Salary Remaining : 0 $
Blake Lizotte 90 000 $ (2)
Salary Remaining : 0 $
Victor Soderstrom 90 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 75 000 $ (3)
Salary Remaining : 0 $
Brayden Tracey 70 000 $ (5)
Salary Remaining : 0 $
Josiah Slavin 70 000 $ (5)
Salary Remaining : 0 $
Lucas Johansen 70 000 $ (5)
Salary Remaining : 0 $
Mattias Norlinder 70 000 $ (5)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 70 000 $ (2)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 70 000 $ (2)
Salary Remaining : 0 $
Cale Fleury 70 000 $ (4)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (4)
Salary Remaining : 0 $
Givani Smith 70 000 $ (4)
Salary Remaining : 0 $
Daniil Tarasov 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 44 : 2 755 000 $
Year 45 : 2 115 000 $
Year 46 : 1 745 000 $
Year 47 : 1 470 000 $
Salary Average Commitment
Year 44 : 2 415 000 $
Year 45 : 1 775 000 $
Year 46 : 1 405 000 $
Year 47 : 1 130 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 760 - 96,58%
Level 2: 6000 - 56 $ - 5 757 - 95,94%
Level 3: 3000 - 35 $ - 2 883 - 96,11%
Level 4: 5000 - 19 $ - 4 940 - 98,79%
Luxury : 2000 - 181 $ - 1 758 - 87,89%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,65%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 098 - 96,08%
Average Income per Game1 740 612 $
Year to Date Revenue71 365 109 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99,69%
Average Income per Game101 662 $
Year to Date Revenue4 168 158 $

Expense

Pro Players Total Salaries82 000 000 $
Farm Players Total Salaries2 395 000 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 980 692 $
Farm Year To Date Expenses5 383 912 $
Pro Salary Cap To Date81 659 679 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days834 862 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days50 421 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 000 000 $
Current Bank Account2 730 173 $
Projected Bank Account2 730 173 $

Pro Players Salaries

Alex Ovechkin 10 000 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 7 800 000 $ (5)
-Salary Remaining : 0 $
Chris Kreider 7 000 000 $ (5)
-Salary Remaining : 0 $
Charlie McAvoy 7 000 000 $ (4)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 0 $
Jakob Chychrun 5 600 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 0 $
Darcy Kuemper 5 000 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 5 000 000 $ (4)
-Salary Remaining : 0 $
Brian Dumoulin 3 800 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 500 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 3 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Nosek 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Lindgren 2 000 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 1 500 000 $ (5)
-Salary Remaining : 0 $
Tyler Bozak 1 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Lomberg 1 100 000 $ (4)
-Salary Remaining : 0 $
Logan Stanley 1 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 1 000 000 $ (2)
-Salary Remaining : 0 $
Spencer Martin 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 82 000 000 $
Year 45 : 70 300 000 $
Year 46 : 65 800 000 $
Year 47 : 45 400 000 $
Salary Average Commitment
Year 44 : 82 000 000 $
Year 45 : 70 300 000 $
Year 46 : 65 800 000 $
Year 47 : 45 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 82 000 000 $
Year 45 : 70 300 000 $
Year 46 : 65 800 000 $
Year 47 : 45 400 000 $

Farm Players Salaries

Blake Comeau 150 000 $ (1)
Salary Remaining : 0 $
Mark Borowiecki 150 000 $ (4)
Salary Remaining : 0 $
Jordan Martinook 150 000 $ (4)
Salary Remaining : 0 $
Alex Lyon 110 000 $ (4)
Salary Remaining : 0 $
Calvin Thurkauf 100 000 $ (4)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (3)
Salary Remaining : 0 $
Jack Rodewald 100 000 $ (3)
Salary Remaining : 0 $
Curtis Valk 100 000 $ (1)
Salary Remaining : 0 $
Remi Elie 100 000 $ (3)
Salary Remaining : 0 $
Nathan Gerbe 90 000 $ (4)
Salary Remaining : 0 $
Anthony Greco 90 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 90 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 90 000 $ (5)
Salary Remaining : 0 $
Victor Antipin 90 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 90 000 $ (5)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (3)
Salary Remaining : 0 $
Gilles Senn 80 000 $ (1)
Salary Remaining : 0 $
Joel Persson 75 000 $ (3)
Salary Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (1)
Salary Remaining : 0 $
Roman Will 70 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (1)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (1)
Salary Remaining : 0 $
Andrey Pedan 70 000 $ (1)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (1)
Salary Remaining : 0 $
Mark Letestu 70 000 $ (1)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 44 : 2 395 000 $
Year 45 : 1 505 000 $
Year 46 : 1 325 000 $
Year 47 : 780 000 $
Salary Average Commitment
Year 44 : 2 395 000 $
Year 45 : 1 505 000 $
Year 46 : 1 325 000 $
Year 47 : 780 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 526 - 93,22%
Level 2: 6000 - 70 $ - 5 526 - 92,11%
Level 3: 3000 - 40 $ - 2 786 - 92,88%
Level 4: 5000 - 30 $ - 4 576 - 91,52%
Luxury : 2000 - 210 $ - 1 399 - 69,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 983 - 99,14%
Farm Level 2: 1000 - 20 $ - 810 - 81,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 813 - 90,49%
Average Income per Game1 976 587 $
Year to Date Revenue81 040 056 $
Farm
Home Games Left0
Average Attendance - %2 793 - 93,09%
Average Income per Game114 609 $
Year to Date Revenue4 698 960 $

Expense

Pro Players Total Salaries68 000 000 $
Farm Players Total Salaries2 790 000 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 772 008 $
Farm Year To Date Expenses3 668 744 $
Pro Salary Cap To Date60 042 668 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days674 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 757 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 000 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $15 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 16 000 000 $
Current Bank Account109 133 125 $
Projected Bank Account109 133 125 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 0 $
Evgenii Dadonov 6 200 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 5 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (4)
-Salary Remaining : 0 $
Joel Farabee 3 800 000 $ (3)
-Salary Remaining : 0 $
Denis Gurianov 2 500 000 $ (2)
-Salary Remaining : 0 $
Dante Fabbro 2 500 000 $ (5)
-Salary Remaining : 0 $
Luke Kunin 2 300 000 $ (5)
-Salary Remaining : 0 $
Dillon Dube 2 000 000 $ (5)
-Salary Remaining : 0 $
Adin Hill 2 000 000 $ (5)
-Salary Remaining : 0 $
Filip Zadina 1 500 000 $ (2)
-Salary Remaining : 0 $
Sam Steel 1 500 000 $ (2)
-Salary Remaining : 0 $
Lucas Raymond 1 200 000 $ (5)
-Salary Remaining : 0 $
Alexis Lafreniere 1 200 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 1 100 000 $ (2)
-Salary Remaining : 0 $
Bowen Byram 1 100 000 $ (1)
-Salary Remaining : 0 $
Kyle Capobianco 1 000 000 $ (5)
-Salary Remaining : 0 $
Jaret Anderson-Dolan 800 000 $ (2)
-Salary Remaining : 0 $
Tyce Thompson 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 44 : 68 000 000 $
Year 45 : 44 400 000 $
Year 46 : 30 800 000 $
Year 47 : 27 000 000 $
Salary Average Commitment
Year 44 : 67 300 000 $
Year 45 : 43 700 000 $
Year 46 : 30 100 000 $
Year 47 : 26 300 000 $
Salary Cap with 1 Way Contract
Year 44 : 68 000 000 $
Year 45 : 44 400 000 $
Year 46 : 30 800 000 $
Year 47 : 27 000 000 $

Farm Players Salaries

Matiss Kivlenieks 450 000 $ (1)
Salary Remaining : 0 $
Kasimir Kaskisuo 400 000 $ (1)
Salary Remaining : 0 $
Juuso Valimaki 100 000 $ (3)
Salary Remaining : 0 $
Pyotr Kochetkov 95 000 $ (5)
Salary Remaining : 0 $
Ryan Merkley 95 000 $ (5)
Salary Remaining : 0 $
Cody Glass 85 000 $ (1)
Salary Remaining : 0 $
Alex Barre-Boulet 85 000 $ (1)
Salary Remaining : 0 $
Lukas Reichel 85 000 $ (5)
Salary Remaining : 0 $
Aleksi Heponiemi 80 000 $ (1)
Salary Remaining : 0 $
Alex Turcotte 80 000 $ (5)
Salary Remaining : 0 $
Mason Shaw 80 000 $ (5)
Salary Remaining : 0 $
Nicolas Beaudin 75 000 $ (4)
Salary Remaining : 0 $
Gabriel Fortier 75 000 $ (5)
Salary Remaining : 0 $
Riley Tufte 75 000 $ (5)
Salary Remaining : 0 $
Dominik Uher 75 000 $ (1)
Salary Remaining : 0 $
Shane Prince 75 000 $ (1)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (1)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (1)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (5)
Salary Remaining : 0 $
Joel Kellman 70 000 $ (5)
Salary Remaining : 0 $
CJ Suess 70 000 $ (4)
Salary Remaining : 0 $
Zane McIntyre 70 000 $ (2)
Salary Remaining : 0 $
Calen Addison 70 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 70 000 $ (2)
Salary Remaining : 0 $
Nick Sorensen 70 000 $ (2)
Salary Remaining : 0 $
Luke Johnson 70 000 $ (5)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 44 : 2 790 000 $
Year 45 : 1 320 000 $
Year 46 : 1 110 000 $
Year 47 : 1 010 000 $
Salary Average Commitment
Year 44 : 2 555 000 $
Year 45 : 1 085 000 $
Year 46 : 875 000 $
Year 47 : 775 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 647 - 94,96%
Level 2: 6000 - 57 $ - 5 684 - 94,73%
Level 3: 3000 - 32 $ - 2 943 - 98,09%
Level 4: 5000 - 20 $ - 4 884 - 97,69%
Luxury : 2000 - 190 $ - 1 734 - 86,69%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,84%
Farm Level 2: 1000 - 15 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 891 - 95,18%
Average Income per Game1 772 045 $
Year to Date Revenue72 653 834 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,74%
Average Income per Game101 784 $
Year to Date Revenue4 173 132 $

Expense

Pro Players Total Salaries82 725 000 $
Farm Players Total Salaries3 362 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 715 365 $
Farm Year To Date Expenses4 376 434 $
Pro Salary Cap To Date81 667 209 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days800 229 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 766 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 725 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $275 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 30 725 000 $
Current Bank Account74 805 511 $
Projected Bank Account74 805 511 $

Pro Players Salaries

John Tavares 9 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 9 000 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 7 750 000 $ (5)
-Salary Remaining : 0 $
Patrik Laine 7 500 000 $ (5)
-Salary Remaining : 0 $
Matt Duchene 5 500 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 5 000 000 $ (4)
-Salary Remaining : 0 $
Andre Burakovsky 4 900 000 $ (4)
-Salary Remaining : 0 $
Carter Verhaeghe 4 500 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 4 500 000 $ (1)
-Salary Remaining : 0 $
Filip Hronek 4 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (2)
-Salary Remaining : 0 $
Travis Sanheim 3 500 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 2 750 000 $ (1)
-Salary Remaining : 0 $
Brett Howden 2 000 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (5)
-Salary Remaining : 0 $
Jake Oettinger 1 200 000 $ (1)
-Salary Remaining : 0 $
Adam Erne 1 150 000 $ (2)
-Salary Remaining : 0 $
Dylan Cozens 1 000 000 $ (1)
-Salary Remaining : 0 $
Adam Ruzicka 800 000 $ (1)
-Salary Remaining : 0 $
Patrick Brown 750 000 $ (4)
-Salary Remaining : 0 $
Jacob Middleton 725 000 $ (2)
-Salary Remaining : 0 $
Michael Kapla 700 000 $ (2)
-Salary Remaining : 0 $
Travis Boyd 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 44 : 82 725 000 $
Year 45 : 63 475 000 $
Year 46 : 32 100 000 $
Year 47 : 27 900 000 $
Salary Average Commitment
Year 44 : 82 725 000 $
Year 45 : 63 475 000 $
Year 46 : 32 100 000 $
Year 47 : 27 900 000 $
Salary Cap with 1 Way Contract
Year 44 : 82 725 000 $
Year 45 : 63 475 000 $
Year 46 : 32 100 000 $
Year 47 : 27 900 000 $

Farm Players Salaries

Sean Monahan 637 500 $ (3)
Salary Remaining : 0 $
Eetu Luostarinen 250 000 $ (4)
Salary Remaining : 0 $
Casey Mittelstadt 225 000 $ (4)
Salary Remaining : 0 $
Adam Boqvist 180 000 $ (2)
Salary Remaining : 0 $
Max Jones 175 000 $ (2)
Salary Remaining : 0 $
Oliver Wahlstrom 140 000 $ (2)
Salary Remaining : 0 $
Wade Allison 110 000 $ (1)
Salary Remaining : 0 $
Philip Broberg 100 000 $ (5)
Salary Remaining : 0 $
Paul Ladue 100 000 $ (1)
Salary Remaining : 0 $
Jacob Peterson 100 000 $ (5)
Salary Remaining : 0 $
Kyle Clifford 100 000 $ (4)
Salary Remaining : 0 $
Jonas Rondbjerg 95 000 $ (5)
Salary Remaining : 0 $
Jakub Galvas 87 000 $ (5)
Salary Remaining : 0 $
Adam Raska 85 000 $ (5)
Salary Remaining : 0 $
Jack Rathbone 85 000 $ (1)
Salary Remaining : 0 $
Drake Caggiula 80 000 $ (3)
Salary Remaining : 0 $
Jan Jenik 80 000 $ (1)
Salary Remaining : 0 $
Anton Blidh 75 000 $ (3)
Salary Remaining : 0 $
Sean Malone 75 000 $ (3)
Salary Remaining : 0 $
Dakota Joshua 75 000 $ (1)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (4)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (4)
Salary Remaining : 0 $
Dylan Ferguson 75 000 $ (4)
Salary Remaining : 0 $
Matthew Highmore 72 500 $ (4)
Salary Remaining : 0 $
Emile Poirier 70 000 $ (2)
Salary Remaining : 0 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 44 : 3 362 000 $
Year 45 : 2 842 000 $
Year 46 : 2 277 000 $
Year 47 : 1 409 500 $
Salary Average Commitment
Year 44 : 3 145 000 $
Year 45 : 2 625 000 $
Year 46 : 2 060 000 $
Year 47 : 1 192 500 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 620 - 94,57%
Level 2: 6000 - 60 $ - 5 718 - 95,30%
Level 3: 3000 - 35 $ - 2 852 - 95,06%
Level 4: 5000 - 25 $ - 4 774 - 95,49%
Luxury : 2000 - 190 $ - 1 728 - 86,39%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,48%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 692 - 94,31%
Average Income per Game1 783 620 $
Year to Date Revenue73 128 420 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,59%
Average Income per Game101 526 $
Year to Date Revenue4 162 566 $

Expense

Pro Players Total Salaries74 151 000 $
Farm Players Total Salaries2 182 800 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 070 756 $
Farm Year To Date Expenses3 080 800 $
Pro Salary Cap To Date72 831 290 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days727 532 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 877 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 151 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $9 849 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 21 151 000 $
Current Bank Account38 494 540 $
Projected Bank Account38 494 540 $

Pro Players Salaries

Nathan MacKinnon 11 500 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 10 500 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 6 000 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 5 700 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 600 000 $ (5)
-Salary Remaining : 0 $
Ivan Provorov 5 500 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 5 150 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 700 000 $ (4)
-Salary Remaining : 0 $
Scott Laughton 2 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 1 200 000 $ (1)
-Salary Remaining : 0 $
Josh Brown 1 200 000 $ (1)
-Salary Remaining : 0 $
William Carrier 1 200 000 $ (5)
-Salary Remaining : 0 $
Laurent Brossoit 1 000 000 $ (3)
-Salary Remaining : 0 $
Connor Clifton (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 0 $
Grant Hutton 951 000 $ (5)
-Salary Remaining : 0 $
Clark Bishop 800 000 $ (1)
-Salary Remaining : 0 $
John Hayden 750 000 $ (3)
-Salary Remaining : 0 $
Brendan Gaunce 700 000 $ (3)
-Salary Remaining : 0 $
Gabriel Dumont 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 74 151 000 $
Year 45 : 47 251 000 $
Year 46 : 40 751 000 $
Year 47 : 20 651 000 $
Salary Average Commitment
Year 44 : 73 700 000 $
Year 45 : 46 800 000 $
Year 46 : 40 300 000 $
Year 47 : 20 200 000 $
Salary Cap with 1 Way Contract
Year 44 : 74 151 000 $
Year 45 : 47 251 000 $
Year 46 : 40 751 000 $
Year 47 : 20 651 000 $

Farm Players Salaries

Carl Grundstrom 150 000 $ (2)
Salary Remaining : 0 $
Hayden Hodgson 133 300 $ (5)
Salary Remaining : 0 $
Jeff Malott 133 300 $ (5)
Salary Remaining : 0 $
Shane Gersich 111 100 $ (5)
Salary Remaining : 0 $
Conor Timmins 100 000 $ (1)
Salary Remaining : 0 $
Carson Meyer 95 100 $ (5)
Salary Remaining : 0 $
Devan Dubnyk 90 000 $ (3)
Salary Remaining : 0 $
Curtis McElhinney 90 000 $ (1)
Salary Remaining : 0 $
Steven Lorentz 90 000 $ (1)
Salary Remaining : 0 $
Fredrik Handemark 85 000 $ (3)
Salary Remaining : 0 $
Nick Caamano 80 000 $ (1)
Salary Remaining : 0 $
Egor Zamula 80 000 $ (1)
Salary Remaining : 0 $
Riley Damiani 80 000 $ (4)
Salary Remaining : 0 $
Matt O'Connor 75 000 $ (3)
Salary Remaining : 0 $
Aaron Ness 75 000 $ (3)
Salary Remaining : 0 $
Marek Mazanec 75 000 $ (3)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (4)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (3)
Salary Remaining : 0 $
Hunter Drew 70 000 $ (4)
Salary Remaining : 0 $
John Quenneville 70 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 70 000 $ (2)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (3)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (3)
Salary Remaining : 0 $
David Kase 70 000 $ (2)
Salary Remaining : 0 $
Eric Gelinas 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 44 : 2 182 800 $
Year 45 : 1 742 800 $
Year 46 : 1 312 800 $
Year 47 : 697 800 $
Salary Average Commitment
Year 44 : 1 800 000 $
Year 45 : 1 360 000 $
Year 46 : 990 000 $
Year 47 : 375 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 200 $ - 3 166 - 48,71%
Level 2: 5500 - 100 $ - 3 453 - 62,78%
Level 3: 3000 - 75 $ - 1 499 - 49,98%
Level 4: 5000 - 50 $ - 2 483 - 49,66%
Luxury : 1500 - 300 $ - 985 - 65,64%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 50 $ - 1 488 - 74,39%
Farm Level 2: 1000 - 25 $ - 653 - 65,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 586 - 53,89%
Average Income per Game1 812 615 $
Year to Date Revenue74 317 200 $
Farm
Home Games Left0
Average Attendance - %2 141 - 71,36%
Average Income per Game108 860 $
Year to Date Revenue4 463 280 $

Expense

Pro Players Total Salaries54 050 000 $
Farm Players Total Salaries2 905 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 793 119 $
Farm Year To Date Expenses3 558 128 $
Pro Salary Cap To Date53 747 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days537 156 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 495 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 050 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $30 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 50 000 $
Current Bank Account48 061 921 $
Projected Bank Account48 061 921 $

Pro Players Salaries

Jakob Silfverberg 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 4 000 000 $ (4)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 800 000 $ (3)
-Salary Remaining : 0 $
Victor Olofsson 3 750 000 $ (2)
-Salary Remaining : 0 $
Carter Hart 3 500 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 3 000 000 $ (4)
-Salary Remaining : 0 $
Jake Virtanen 2 800 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 2 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 2 500 000 $ (3)
-Salary Remaining : 0 $
Chris Tierney 2 200 000 $ (4)
-Salary Remaining : 0 $
Casey DeSmith (Out of Payroll) 2 000 000 $ (5)
-Salary Remaining : 0 $
Jake Bean 1 800 000 $ (4)
-Salary Remaining : 0 $
Warren Foegele 1 750 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 1 500 000 $ (1)
-Salary Remaining : 0 $
Keegan Kolesar 1 500 000 $ (4)
-Salary Remaining : 0 $
Dmitry Kulikov 1 300 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 1 000 000 $ (2)
-Salary Remaining : 0 $
Richard Panik 950 000 $ (3)
-Salary Remaining : 0 $
Andy Greene 950 000 $ (3)
-Salary Remaining : 0 $
Dysin Mayo 950 000 $ (5)
-Salary Remaining : 0 $
Juho Lammikko 800 000 $ (2)
-Salary Remaining : 0 $
Frederic Allard 800 000 $ (1)
-Salary Remaining : 0 $
Austin Czarnik 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 44 : 54 050 000 $
Year 45 : 39 700 000 $
Year 46 : 23 650 000 $
Year 47 : 15 450 000 $
Salary Average Commitment
Year 44 : 52 700 000 $
Year 45 : 38 350 000 $
Year 46 : 22 300 000 $
Year 47 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 44 : 54 050 000 $
Year 45 : 39 700 000 $
Year 46 : 23 650 000 $
Year 47 : 15 450 000 $

Farm Players Salaries

Matt Grzelcyk 350 000 $ (3)
Salary Remaining : 0 $
Gabriel Vilardi 300 000 $ (4)
Salary Remaining : 0 $
Miles Wood 250 000 $ (1)
Salary Remaining : 0 $
Dominik Kahun 150 000 $ (2)
Salary Remaining : 0 $
Zachary Senyshyn 120 000 $ (2)
Salary Remaining : 0 $
Nico Daws 110 000 $ (5)
Salary Remaining : 0 $
Ross Johnston 100 000 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (3)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (2)
Salary Remaining : 0 $
Brogan Rafferty 90 000 $ (2)
Salary Remaining : 0 $
Radim Zohorna 90 000 $ (1)
Salary Remaining : 0 $
Zac Jones 90 000 $ (1)
Salary Remaining : 0 $
Jacob Moverare 85 000 $ (5)
Salary Remaining : 0 $
Connor Mackey 85 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 0 $
Beck Malenstyn 80 000 $ (4)
Salary Remaining : 0 $
Andreas Englund 75 000 $ (4)
Salary Remaining : 0 $
William Lagesson 75 000 $ (4)
Salary Remaining : 0 $
Bokondji Imama 75 000 $ (5)
Salary Remaining : 0 $
Fredrik Karlstrom 75 000 $ (5)
Salary Remaining : 0 $
Jack LaFontaine 75 000 $ (5)
Salary Remaining : 0 $
Reid Boucher 75 000 $ (1)
Salary Remaining : 0 $
Brett Murray 70 000 $ (1)
Salary Remaining : 0 $
Matthew Phillips 70 000 $ (1)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (4)
Salary Remaining : 0 $
Tarmo Reunanen 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 44 : 2 905 000 $
Year 45 : 1 925 000 $
Year 46 : 1 470 000 $
Year 47 : 1 020 000 $
Salary Average Commitment
Year 44 : 2 685 000 $
Year 45 : 1 705 000 $
Year 46 : 1 250 000 $
Year 47 : 850 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 314 - 61,63%
Level 2: 6000 - 115 $ - 3 013 - 50,21%
Level 3: 3000 - 90 $ - 1 251 - 41,70%
Level 4: 5000 - 75 $ - 2 000 - 40,00%
Luxury : 2000 - 250 $ - 1 184 - 59,22%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 935 - 46,74%
Farm Level 2: 1000 - 30 $ - 550 - 55,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 762 - 51,14%
Average Income per Game1 836 801 $
Year to Date Revenue75 308 856 $
Farm
Home Games Left0
Average Attendance - %1 485 - 49,50%
Average Income per Game109 543 $
Year to Date Revenue4 491 252 $

Expense

Pro Players Total Salaries80 100 000 $
Farm Players Total Salaries3 558 600 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 448 358 $
Farm Year To Date Expenses4 562 086 $
Pro Salary Cap To Date78 174 928 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days780 734 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 604 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 100 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 100 000 $
Current Bank Account61 406 413 $
Projected Bank Account61 406 413 $

Pro Players Salaries

Evgeny Kuznetsov 9 000 000 $ (3)
-Salary Remaining : 0 $
Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 6 000 000 $ (5)
-Salary Remaining : 0 $
Jacob Markstrom 5 750 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 5 750 000 $ (2)
-Salary Remaining : 0 $
Bryan Rust 5 700 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 4 750 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 4 250 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 4 000 000 $ (5)
-Salary Remaining : 0 $
Alec Martinez 3 750 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 3 500 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 3 200 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 2 250 000 $ (5)
-Salary Remaining : 0 $
Luke Glendening 1 750 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 1 500 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 1 350 000 $ (2)
-Salary Remaining : 0 $
Artem Zub 1 200 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 1 000 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 950 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 950 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 80 100 000 $
Year 45 : 67 900 000 $
Year 46 : 43 350 000 $
Year 47 : 27 400 000 $
Salary Average Commitment
Year 44 : 80 100 000 $
Year 45 : 67 900 000 $
Year 46 : 43 350 000 $
Year 47 : 27 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 100 000 $
Year 45 : 67 900 000 $
Year 46 : 43 350 000 $
Year 47 : 27 400 000 $

Farm Players Salaries

Michal Kempny 250 000 $ (3)
Salary Remaining : 0 $
Riley Nash 225 000 $ (3)
Salary Remaining : 0 $
Jonathan Bernier 200 000 $ (2)
Salary Remaining : 0 $
Brendan Smith 200 000 $ (3)
Salary Remaining : 0 $
Josh Dunne 175 000 $ (3)
Salary Remaining : 0 $
Olle Alsing 175 000 $ (3)
Salary Remaining : 0 $
Kristians Rubins 155 100 $ (5)
Salary Remaining : 0 $
Cameron Hillis 155 100 $ (5)
Salary Remaining : 0 $
Brandon Biro 155 100 $ (5)
Salary Remaining : 0 $
Walker Duehr 155 100 $ (5)
Salary Remaining : 0 $
Zachary Hayes 155 100 $ (5)
Salary Remaining : 0 $
Brayden Pachal 155 100 $ (5)
Salary Remaining : 0 $
Henrik Borgstrom 150 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 98 000 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 95 000 $ (2)
Salary Remaining : 0 $
Alex Stalock 90 000 $ (3)
Salary Remaining : 0 $
Zach Fucale 90 000 $ (5)
Salary Remaining : 0 $
Joel Kiviranta 82 500 $ (4)
Salary Remaining : 0 $
Jalen Chatfield 80 000 $ (1)
Salary Remaining : 0 $
Stefan Matteau 75 000 $ (5)
Salary Remaining : 0 $
Christian Wolanin 75 000 $ (5)
Salary Remaining : 0 $
Michael Dal Colle 75 000 $ (5)
Salary Remaining : 0 $
Nelson Nogier 72 500 $ (3)
Salary Remaining : 0 $
Ben Harpur 70 000 $ (1)
Salary Remaining : 0 $
Chase De Leo 70 000 $ (1)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (4)
Salary Remaining : 0 $
Scott Sabourin 70 000 $ (4)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (4)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 44 : 3 558 600 $
Year 45 : 3 240 600 $
Year 46 : 2 795 600 $
Year 47 : 1 608 100 $
Salary Average Commitment
Year 44 : 2 888 000 $
Year 45 : 2 570 000 $
Year 46 : 2 125 000 $
Year 47 : 937 500 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 646 - 94,94%
Level 2: 6000 - 57 $ - 5 699 - 94,99%
Level 3: 3000 - 32 $ - 2 906 - 96,88%
Level 4: 5000 - 20 $ - 4 850 - 97,00%
Luxury : 2000 - 185 $ - 1 768 - 88,40%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,81%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 869 - 95,08%
Average Income per Game1 767 939 $
Year to Date Revenue72 485 513 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,78%
Average Income per Game101 793 $
Year to Date Revenue4 173 504 $

Expense

Pro Players Total Salaries79 625 000 $
Farm Players Total Salaries1 927 500 $
Coaches Total Salaries11 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 218 342 $
Farm Year To Date Expenses6 001 285 $
Pro Salary Cap To Date78 476 159 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days799 312 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days55 397 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 625 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 375 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 625 000 $
Current Bank Account25 544 673 $
Projected Bank Account25 544 673 $

Pro Players Salaries

Steven Stamkos 9 000 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 8 500 000 $ (5)
-Salary Remaining : 0 $
Cale Makar 8 000 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 7 250 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 7 200 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 6 150 000 $ (5)
-Salary Remaining : 0 $
Connor Hellebuyck 6 000 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 5 000 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 3 500 000 $ (3)
-Salary Remaining : 0 $
Jesper Bratt 2 800 000 $ (3)
-Salary Remaining : 0 $
Kris Russell 2 500 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 2 000 000 $ (2)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 000 000 $ (4)
-Salary Remaining : 0 $
Corey Perry 1 900 000 $ (4)
-Salary Remaining : 0 $
Michael Del Zotto 1 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Francouz 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Whitecloud 1 200 000 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 1 100 000 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (4)
-Salary Remaining : 0 $
Sam Gagner 800 000 $ (2)
-Salary Remaining : 0 $
Evan Rodrigues 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 44 : 79 625 000 $
Year 45 : 63 400 000 $
Year 46 : 42 850 000 $
Year 47 : 19 550 000 $
Salary Average Commitment
Year 44 : 79 625 000 $
Year 45 : 63 400 000 $
Year 46 : 42 850 000 $
Year 47 : 19 550 000 $
Salary Cap with 1 Way Contract
Year 44 : 79 625 000 $
Year 45 : 63 400 000 $
Year 46 : 42 850 000 $
Year 47 : 19 550 000 $

Farm Players Salaries

Brandon Sutter 250 000 $ (1)
Salary Remaining : 0 $
Zack Kassian 135 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 130 000 $ (3)
Salary Remaining : 0 $
Jamie Drysdale 120 000 $ (1)
Salary Remaining : 0 $
Mikko Lehtonen 100 000 $ (1)
Salary Remaining : 0 $
Artem Anisimov 95 000 $ (1)
Salary Remaining : 0 $
Jasper Weatherby 90 000 $ (5)
Salary Remaining : 0 $
Mikhail Vorobyev 90 000 $ (2)
Salary Remaining : 0 $
Brad Hunt 75 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 72 500 $ (5)
Salary Remaining : 0 $
Sergey Tolchinsky 70 000 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 70 000 $ (3)
Salary Remaining : 0 $
C.J. Smith 70 000 $ (2)
Salary Remaining : 0 $
Sami Aittokallio 70 000 $ (5)
Salary Remaining : 0 $
Blake Hillman 70 000 $ (5)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (5)
Salary Remaining : 0 $
Tomas Hyka 70 000 $ (5)
Salary Remaining : 0 $
Keaton Middleton 70 000 $ (1)
Salary Remaining : 0 $
Max Veronneau 70 000 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 70 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 44 : 1 927 500 $
Year 45 : 1 152 500 $
Year 46 : 642 500 $
Year 47 : 442 500 $
Salary Average Commitment
Year 44 : 1 887 500 $
Year 45 : 1 112 500 $
Year 46 : 602 500 $
Year 47 : 402 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 672 - 95,32%
Level 2: 6000 - 60 $ - 5 608 - 93,47%
Level 3: 3000 - 35 $ - 2 882 - 96,07%
Level 4: 5000 - 20 $ - 4 869 - 97,39%
Luxury : 2000 - 200 $ - 1 722 - 86,08%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,74%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 753 - 94,58%
Average Income per Game1 855 533 $
Year to Date Revenue76 076 862 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,72%
Average Income per Game101 726 $
Year to Date Revenue4 170 756 $

Expense

Pro Players Total Salaries80 950 000 $
Farm Players Total Salaries2 040 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 718 573 $
Farm Year To Date Expenses2 828 213 $
Pro Salary Cap To Date75 200 219 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days779 358 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 738 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 450 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 450 000 $
Current Bank Account64 779 098 $
Projected Bank Account64 779 098 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (5)
-Salary Remaining : 0 $
Evander Kane 6 500 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 600 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 5 500 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 5 500 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 5 250 000 $ (4)
-Salary Remaining : 0 $
Jake Muzzin 5 000 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 4 750 000 $ (4)
-Salary Remaining : 0 $
Derek Ryan 3 200 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 3 200 000 $ (3)
-Salary Remaining : 0 $
Brenden Dillon 3 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 3 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 2 850 000 $ (4)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 2 000 000 $ (1)
-Salary Remaining : 0 $
Mike Smith (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 1 400 000 $ (5)
-Salary Remaining : 0 $
Carter Rowney 1 400 000 $ (2)
-Salary Remaining : 0 $
Ross Colton 1 200 000 $ (1)
-Salary Remaining : 0 $
Jordan Oesterle 1 100 000 $ (1)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 44 : 80 950 000 $
Year 45 : 43 950 000 $
Year 46 : 37 050 000 $
Year 47 : 28 250 000 $
Salary Average Commitment
Year 44 : 80 950 000 $
Year 45 : 43 950 000 $
Year 46 : 37 050 000 $
Year 47 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 950 000 $
Year 45 : 43 950 000 $
Year 46 : 37 050 000 $
Year 47 : 28 250 000 $

Farm Players Salaries

Anton Khudobin 370 000 $ (2)
Salary Remaining : 0 $
Travis Zajac 310 000 $ (2)
Salary Remaining : 0 $
Alexander Radulov 300 000 $ (1)
Salary Remaining : 0 $
Valtteri Filppula 150 000 $ (1)
Salary Remaining : 0 $
Erik Kallgren 100 000 $ (5)
Salary Remaining : 0 $
Dustin Byfuglien 100 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 80 000 $ (1)
Salary Remaining : 0 $
Adam Wilcox 70 000 $ (3)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (1)
Salary Remaining : 0 $
Andrei Mironov 70 000 $ (5)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (5)
Salary Remaining : 0 $
Scott Wilson 70 000 $ (1)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (3)
Salary Remaining : 0 $
Melker Karlsson 70 000 $ (3)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (4)
Salary Remaining : 0 $
Markus Granlund 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 44 : 2 040 000 $
Year 45 : 1 300 000 $
Year 46 : 520 000 $
Year 47 : 310 000 $
Salary Average Commitment
Year 44 : 1 990 000 $
Year 45 : 1 250 000 $
Year 46 : 470 000 $
Year 47 : 260 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 83 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 63 909 025 $ 82 375 007 $ 624 993 $ 30 375 007 $ 232346
Atlanta Supra 55 926 694 $ 80 625 000 $ 2 375 000 $ 28 625 000 $ 212748
Boston Bruins 119 150 248 $ 53 180 000 $ 29 820 000 $ 1 180 000 $ 242145
Calgary Red Bull 6 695 502 $ 80 950 000 $ 2 050 000 $ 28 950 000 $ 202848
Chicago Blackhawks 78 384 628 $ 72 750 000 $ 10 250 000 $ 20 750 000 $ 222749
Cleveland Bulldogs 94 596 626 $ 78 450 000 $ 4 550 000 $ 26 450 000 $ 222850
Colorado Zipper 31 041 531 $ 73 325 000 $ 9 675 000 $ 21 325 000 $ 221335
Dallas Storm 24 379 438 $ 74 300 000 $ 8 700 000 $ 22 300 000 $ 211132
Detroit Red Wings 70 305 505 $ 59 000 000 $ 24 000 000 $ 7 000 000 $ 222850
Edmonton Oilers 117 013 133 $ 53 900 000 $ 29 100 000 $ 1 900 000 $ 261844
Halifax Thunder 103 012 024 $ 75 400 000 $ 7 600 000 $ 23 400 000 $ 241842
Hamilton Tigers 78 297 939 $ 76 900 000 $ 6 100 000 $ 24 900 000 $ 211435
Houston Supernova (1 704 121 $) 79 700 013 $ 3 299 987 $ 27 700 013 $ 232649
London Spartiates 55 597 636 $ 79 450 000 $ 3 550 000 $ 27 450 000 $ 212445
Los Angeles Kings 105 799 081 $ 57 350 000 $ 25 650 000 $ 5 350 000 $ 252146
Miami Heat 63 029 182 $ 58 050 000 $ 24 950 000 $ 6 050 000 $ 272148
Moncton Wildcats 42 348 481 $ 61 025 000 $ 21 975 000 $ 9 025 000 $ 272350
Montreal Canadiens 30 450 860 $ 78 575 000 $ 4 425 000 $ 26 575 000 $ 232346
New York Rangers 47 221 046 $ 53 050 000 $ 29 950 000 $ 1 050 000 $ 261137
Nunavut Mystery 62 583 848 $ 57 275 000 $ 25 725 000 $ 5 275 000 $ 261339
Ottawa Lumberjacks 82 217 239 $ 81 850 000 $ 1 150 000 $ 29 850 000 $ 222850
Quebec Nordiques 65 658 561 $ 80 200 000 $ 2 800 000 $ 28 200 000 $ 222850
Regina Pats 79 390 324 $ 72 800 000 $ 10 200 000 $ 20 800 000 $ 212950
San Jose Rhinos 2 730 173 $ 82 000 000 $ 1 000 000 $ 30 000 000 $ 212647
Seattle Kraken 109 133 125 $ 68 000 000 $ 15 000 000 $ 16 000 000 $ 222749
St-Johns Desperados 74 805 511 $ 82 725 000 $ 275 000 $ 30 725 000 $ 232750
St-Louis Blues 38 494 540 $ 73 151 000 $ 9 849 000 $ 21 151 000 $ 212546
Toronto Maple Leafs 48 061 921 $ 52 050 000 $ 30 950 000 $ 50 000 $ 242650
Vancouver Knights 61 406 413 $ 80 100 000 $ 2 900 000 $ 28 100 000 $ 212950
Washington Budweiser 25 544 673 $ 79 625 000 $ 3 375 000 $ 27 625 000 $ 212142
Winnipeg Jets 64 779 098 $ 79 450 000 $ 3 550 000 $ 27 450 000 $ 231639