Finances

Anaheim Icehawks

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Team Records ] [ Page Top ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Qualcomm Center
Level 1:	7000 - 110 $ - 6 518 - 93,12%
Level 2:	6000 - 70 $ - 5 561 - 92,69%
Level 3:	3000 - 35 $ - 2 876 - 95,87%
Level 4:	5000 - 28 $ - 4 612 - 92,24%
Luxury :	2000 - 200 $ - 1 716 - 85,78%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 989 - 99,46%
Farm Level 2:	1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 283 - 92,54%
Average Income per Game	2 015 067 $
Year to Date Revenue	82 617 757 $
Farm
Home Games Left	0
Average Attendance - %	2 986 - 99,53%
Average Income per Game	101 486 $
Year to Date Revenue	4 160 934 $
Expense
Pro Players Total Salaries	81 210 000 $
Farm Players Total Salaries	1 565 000 $
Coaches Total Salaries	3 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 346 714 $
Farm Year To Date Expenses	2 226 922 $
Pro Salary Cap To Date	78 502 683 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	772 569 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 143 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 210 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	7 790 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	22 210 000 $
Current Bank Account	52 673 999 $
Projected Bank Account	52 673 999 $

Pro Players Salaries
Andrei Vasilevskiy	8 500 000 $ (5)
-Salary Remaining :	0 $
Jake Guentzel	6 250 000 $ (4)
-Salary Remaining :	0 $
Dougie Hamilton	6 200 000 $ (1)
-Salary Remaining :	0 $
Johnny Gaudreau	6 000 000 $ (1)
-Salary Remaining :	0 $
Elias Pettersson	6 000 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly (Out of Payroll)	6 000 000 $ (5)
-Salary Remaining :	0 $
Rasmus Dahlin	5 500 000 $ (5)
-Salary Remaining :	0 $
Brock Boeser	5 000 000 $ (3)
-Salary Remaining :	0 $
Christian Dvorak	5 000 000 $ (2)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (3)
-Salary Remaining :	0 $
Nick Suzuki	4 100 000 $ (4)
-Salary Remaining :	0 $
Jesperi Kotkaniemi	3 000 000 $ (1)
-Salary Remaining :	0 $
James Reimer	3 000 000 $ (2)
-Salary Remaining :	0 $
Patrik Nemeth	2 500 000 $ (2)
-Salary Remaining :	0 $
Anders Bjork	1 600 000 $ (3)
-Salary Remaining :	0 $
Cal Clutterbuck	1 400 000 $ (1)
-Salary Remaining :	0 $
Jujhar Khaira	1 000 000 $ (5)
-Salary Remaining :	0 $
Nick Cousins	1 000 000 $ (5)
-Salary Remaining :	0 $
Nolan Patrick	1 000 000 $ (5)
-Salary Remaining :	0 $
Tyler Ennis (Out of Payroll)	1 000 000 $ (5)
-Salary Remaining :	0 $
Jacob MacDonald	760 000 $ (5)
-Salary Remaining :	0 $
Dan Renouf	700 000 $ (1)
-Salary Remaining :	0 $
Mike Green	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 81 210 000 $
Year 44 : 57 910 000 $
Year 45 : 46 710 000 $
Year 46 : 35 110 000 $
Salary Average Commitment
Year 43 : 61 725 000 $
Year 44 : 44 550 000 $
Year 45 : 37 350 000 $
Year 46 : 26 850 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 210 000 $
Year 44 : 57 910 000 $
Year 45 : 46 710 000 $
Year 46 : 35 110 000 $

Farm Players Salaries
Rocco Grimaldi	180 000 $ (2)
Salary Remaining :	0 $
Malcolm Subban	125 000 $ (5)
Salary Remaining :	0 $
Brandon Pirri	100 000 $ (1)
Salary Remaining :	0 $
Nolan Foote	80 000 $ (2)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (1)
Salary Remaining :	0 $
Rob O'Gara	75 000 $ (2)
Salary Remaining :	0 $
Oscar Dansk	75 000 $ (3)
Salary Remaining :	0 $
Trevor Murphy	75 000 $ (5)
Salary Remaining :	0 $
Michael Paliotta	75 000 $ (2)
Salary Remaining :	0 $
Derrick Pouliot	75 000 $ (5)
Salary Remaining :	0 $
Ben Thomson	75 000 $ (2)
Salary Remaining :	0 $
Matthew Peca	70 000 $ (4)
Salary Remaining :	0 $
Denis Malgin	70 000 $ (3)
Salary Remaining :	0 $
Hunter Shinkaruk	70 000 $ (3)
Salary Remaining :	0 $
Spencer Foo	70 000 $ (3)
Salary Remaining :	0 $
Nail Yakupov	70 000 $ (3)
Salary Remaining :	0 $
Igor Ozhiganov	70 000 $ (3)
Salary Remaining :	0 $
Michael Frolik	70 000 $ (4)
Salary Remaining :	0 $
Martin Marincin	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 43 : 1 565 000 $
Year 44 : 1 325 000 $
Year 45 : 840 000 $
Year 46 : 415 000 $
Salary Average Commitment
Year 43 : 1 655 000 $
Year 44 : 1 415 000 $
Year 45 : 960 000 $
Year 46 : 545 000 $

Atlanta Supra

Arena Capacity - Ticket Price Attendance - %
Arena Name	Philips Arena
Level 1:	7000 - 90 $ - 6 641 - 94,87%
Level 2:	6000 - 55 $ - 5 680 - 94,67%
Level 3:	3000 - 25 $ - 2 950 - 98,33%
Level 4:	5000 - 18 $ - 4 906 - 98,13%
Luxury :	2000 - 160 $ - 1 770 - 88,51%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,70%
Farm Level 2:	1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 948 - 95,42%
Average Income per Game	1 686 881 $
Year to Date Revenue	69 162 120 $
Farm
Home Games Left	0
Average Attendance - %	2 990 - 99,68%
Average Income per Game	101 684 $
Year to Date Revenue	4 169 028 $
Expense
Pro Players Total Salaries	81 475 000 $
Farm Players Total Salaries	2 862 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 587 174 $
Farm Year To Date Expenses	3 574 949 $
Pro Salary Cap To Date	78 844 040 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	775 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 024 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 475 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	525 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 475 000 $
Current Bank Account	69 328 254 $
Projected Bank Account	69 328 254 $

Pro Players Salaries
Sidney Crosby	10 500 000 $ (2)
-Salary Remaining :	0 $
Mikko Rantanen	10 000 000 $ (4)
-Salary Remaining :	0 $
Kris Letang	7 300 000 $ (3)
-Salary Remaining :	0 $
Dylan Larkin	7 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	6 000 000 $ (2)
-Salary Remaining :	0 $
Torey Krug	5 500 000 $ (5)
-Salary Remaining :	0 $
Carey Price	4 500 000 $ (1)
-Salary Remaining :	0 $
Filip Hronek	4 000 000 $ (3)
-Salary Remaining :	0 $
Victor Olofsson	3 750 000 $ (3)
-Salary Remaining :	0 $
Tyler Bertuzzi	3 500 000 $ (2)
-Salary Remaining :	0 $
Oliver Bjorkstrand	3 175 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	3 000 000 $ (1)
-Salary Remaining :	0 $
Valeri Nichushkin	2 500 000 $ (3)
-Salary Remaining :	0 $
Marcus Pettersson	2 300 000 $ (1)
-Salary Remaining :	0 $
Petr Mrazek (Out of Payroll)	2 000 000 $ (4)
-Salary Remaining :	0 $
Henrik Borgstrom	1 500 000 $ (3)
-Salary Remaining :	0 $
Gustav Lindstrom	1 000 000 $ (5)
-Salary Remaining :	0 $
Petteri Lindbohm	1 000 000 $ (5)
-Salary Remaining :	0 $
Evgeny Svechnikov	950 000 $ (4)
-Salary Remaining :	0 $
Niko Mikkola	900 000 $ (5)
-Salary Remaining :	0 $
Eeli Tolvanen	900 000 $ (1)
-Salary Remaining :	0 $
Nikita Soshnikov	750 000 $ (2)
-Salary Remaining :	0 $
Frans Nielsen	750 000 $ (3)
-Salary Remaining :	0 $
Martin Frk	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 43 : 83 475 000 $
Year 44 : 69 600 000 $
Year 45 : 41 850 000 $
Year 46 : 22 050 000 $
Salary Average Commitment
Year 43 : 66 752 000 $
Year 44 : 56 877 000 $
Year 45 : 32 127 000 $
Year 46 : 21 175 000 $
Salary Cap with 1 Way Contract
Year 43 : 83 475 000 $
Year 44 : 69 600 000 $
Year 45 : 41 850 000 $
Year 46 : 22 050 000 $

Farm Players Salaries
Nikita Kucherov	1 050 000 $ (3)
Salary Remaining :	0 $
Linus Omark	200 000 $ (1)
Salary Remaining :	0 $
Alexander Yelesin	200 000 $ (2)
Salary Remaining :	0 $
Thomas McCollum	100 000 $ (1)
Salary Remaining :	0 $
Spencer Knight	97 500 $ (2)
Salary Remaining :	0 $
Taro Hirose	95 000 $ (1)
Salary Remaining :	0 $
Lawrence Pilut	95 000 $ (3)
Salary Remaining :	0 $
Gustav Nyquist	95 000 $ (1)
Salary Remaining :	0 $
Markus Hannikainen	95 000 $ (2)
Salary Remaining :	0 $
Grigori Denisenko	90 000 $ (2)
Salary Remaining :	0 $
Vitali Kravtsov	85 000 $ (2)
Salary Remaining :	0 $
Tomas Jurco	85 000 $ (2)
Salary Remaining :	0 $
Joe Hicketts	75 000 $ (1)
Salary Remaining :	0 $
Jakub Kindl	75 000 $ (2)
Salary Remaining :	0 $
Slava Voynov	75 000 $ (3)
Salary Remaining :	0 $
Mackenzie Skapski	70 000 $ (5)
Salary Remaining :	0 $
Vladislav Kamenev	70 000 $ (4)
Salary Remaining :	0 $
Kristian Vesalainen	70 000 $ (3)
Salary Remaining :	0 $
Ryan Miller	70 000 $ (1)
Salary Remaining :	0 $
Danil Yurtaykin	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 43 : 2 862 500 $
Year 44 : 2 227 500 $
Year 45 : 1 500 000 $
Year 46 : 210 000 $
Salary Average Commitment
Year 43 : 2 367 500 $
Year 44 : 1 797 500 $
Year 45 : 1 342 500 $
Year 46 : 177 500 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	7000 - 105 $ - 6 425 - 91,79%
Level 2:	6000 - 75 $ - 4 397 - 73,28%
Level 3:	3000 - 45 $ - 2 645 - 88,18%
Level 4:	5000 - 25 $ - 4 719 - 94,38%
Luxury :	2000 - 200 $ - 1 721 - 86,04%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 994 - 99,42%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 908 - 86,56%
Average Income per Game	1 902 752 $
Year to Date Revenue	78 012 840 $
Farm
Home Games Left	0
Average Attendance - %	2 994 - 99,81%
Average Income per Game	77 895 $
Year to Date Revenue	3 193 698 $
Expense
Pro Players Total Salaries	56 800 000 $
Farm Players Total Salaries	1 654 100 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 830 272 $
Farm Year To Date Expenses	2 081 215 $
Pro Salary Cap To Date	57 871 555 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	544 037 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 515 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	56 800 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	25 200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	4 800 000 $
Current Bank Account	114 795 050 $
Projected Bank Account	114 795 050 $

Pro Players Salaries
Pierre-Luc Dubois	5 900 000 $ (5)
-Salary Remaining :	0 $
Anthony Mantha	5 800 000 $ (2)
-Salary Remaining :	0 $
Charlie Coyle	5 000 000 $ (4)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (4)
-Salary Remaining :	0 $
Jonathan Quick	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Johansen	4 000 000 $ (4)
-Salary Remaining :	0 $
David Savard	3 850 000 $ (1)
-Salary Remaining :	0 $
Brayden McNabb	3 750 000 $ (2)
-Salary Remaining :	0 $
Anthony Beauvillier	3 300 000 $ (4)
-Salary Remaining :	0 $
Nicolas Hague	3 000 000 $ (2)
-Salary Remaining :	0 $
Philippe Myers	2 500 000 $ (5)
-Salary Remaining :	0 $
Jesse Puljujarvi	1 750 000 $ (4)
-Salary Remaining :	0 $
Alex Galchenyuk	1 500 000 $ (4)
-Salary Remaining :	0 $
Nicolas Roy	1 500 000 $ (3)
-Salary Remaining :	0 $
Max Comtois	1 400 000 $ (3)
-Salary Remaining :	0 $
Mathieu Joseph	1 200 000 $ (3)
-Salary Remaining :	0 $
Nicolas Deslauriers	1 000 000 $ (1)
-Salary Remaining :	0 $
Cayden Primeau	1 000 000 $ (5)
-Salary Remaining :	0 $
Ilya Lyubushkin (Out of Payroll)	1 000 000 $ (5)
-Salary Remaining :	0 $
Cedric Paquette	1 000 000 $ (1)
-Salary Remaining :	0 $
Luke Schenn	850 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 43 : 57 800 000 $
Year 44 : 47 950 000 $
Year 45 : 34 550 000 $
Year 46 : 30 450 000 $
Salary Average Commitment
Year 43 : 58 150 000 $
Year 44 : 48 300 000 $
Year 45 : 37 400 000 $
Year 46 : 34 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 800 000 $
Year 44 : 47 950 000 $
Year 45 : 34 550 000 $
Year 46 : 30 450 000 $

Farm Players Salaries
Cory Schneider	150 000 $ (2)
Salary Remaining :	0 $
Samuel Morin	100 000 $ (4)
Salary Remaining :	0 $
Dryden Hunt	90 000 $ (1)
Salary Remaining :	0 $
Joe Veleno	85 000 $ (2)
Salary Remaining :	0 $
Landon Bow	80 000 $ (3)
Salary Remaining :	0 $
Mathieu Olivier	80 000 $ (5)
Salary Remaining :	0 $
Alexandre Fortin	80 000 $ (3)
Salary Remaining :	0 $
Kole Lind	80 000 $ (2)
Salary Remaining :	0 $
Nicolas Meloche	80 000 $ (2)
Salary Remaining :	0 $
Andreas Borgman	80 000 $ (1)
Salary Remaining :	0 $
Kevin Poulin	80 000 $ (5)
Salary Remaining :	0 $
Logan Brown	80 000 $ (4)
Salary Remaining :	0 $
Michael Amadio	80 000 $ (1)
Salary Remaining :	0 $
Eddie Pasquale	80 000 $ (3)
Salary Remaining :	0 $
Anthony Angello	80 000 $ (5)
Salary Remaining :	0 $
Maxime Lajoie	72 500 $ (3)
Salary Remaining :	0 $
Pierre-Olivier Joseph	70 000 $ (2)
Salary Remaining :	0 $
Brian Lashoff	70 000 $ (1)
Salary Remaining :	0 $
Antoine Bibeau	70 000 $ (2)
Salary Remaining :	0 $
Victor Ejdsell	66 600 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 43 : 1 654 100 $
Year 44 : 1 267 500 $
Year 45 : 732 500 $
Year 46 : 420 000 $
Salary Average Commitment
Year 43 : 1 451 600 $
Year 44 : 1 065 000 $
Year 45 : 615 000 $
Year 46 : 295 000 $

Calgary Red Bull

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Red Bull Center
Level 1:	7000 - 78 $ - 6 738 - 96,25%
Level 2:	6000 - 54 $ - 5 769 - 96,15%
Level 3:	3000 - 33 $ - 2 871 - 95,68%
Level 4:	5000 - 20 $ - 4 885 - 97,69%
Luxury :	2000 - 145 $ - 1 837 - 91,86%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 989 - 99,46%
Farm Level 2:	1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 099 - 96,08%
Average Income per Game	1 555 071 $
Year to Date Revenue	63 757 919 $
Farm
Home Games Left	0
Average Attendance - %	2 985 - 99,50%
Average Income per Game	101 471 $
Year to Date Revenue	4 160 298 $
Expense
Pro Players Total Salaries	78 000 000 $
Farm Players Total Salaries	1 665 000 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 366 056 $
Farm Year To Date Expenses	2 452 893 $
Pro Salary Cap To Date	76 742 222 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	724 771 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 524 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	6 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 000 000 $
Current Bank Account	22 644 438 $
Projected Bank Account	22 644 438 $

Pro Players Salaries
Aleksander Barkov	10 000 000 $ (5)
-Salary Remaining :	0 $
Jonathan Huberdeau	10 000 000 $ (4)
-Salary Remaining :	0 $
Artemi Panarin	10 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Pulock	5 500 000 $ (2)
-Salary Remaining :	0 $
Sergei Bobrovsky	5 500 000 $ (1)
-Salary Remaining :	0 $
John Klingberg	5 250 000 $ (5)
-Salary Remaining :	0 $
Ryan Getzlaf	4 250 000 $ (2)
-Salary Remaining :	0 $
Jack Roslovic	3 750 000 $ (4)
-Salary Remaining :	0 $
Ryan Suter	3 650 000 $ (5)
-Salary Remaining :	0 $
Pekka Rinne	3 000 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	2 800 000 $ (2)
-Salary Remaining :	0 $
Marcus Johansson	2 000 000 $ (2)
-Salary Remaining :	0 $
Braydon Coburn (Out of Payroll)	2 000 000 $ (2)
-Salary Remaining :	0 $
Nick Bjugstad	1 750 000 $ (2)
-Salary Remaining :	0 $
Nick Paul	1 500 000 $ (2)
-Salary Remaining :	0 $
Scott Mayfield	1 500 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	1 250 000 $ (3)
-Salary Remaining :	0 $
Shane Pinto	1 200 000 $ (2)
-Salary Remaining :	0 $
Jacob Larsson	1 100 000 $ (5)
-Salary Remaining :	0 $
Henri Jokiharju	1 000 000 $ (3)
-Salary Remaining :	0 $
Jake Evans	1 000 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 43 : 78 000 000 $
Year 44 : 58 000 000 $
Year 45 : 37 000 000 $
Year 46 : 33 750 000 $
Salary Average Commitment
Year 43 : 83 950 000 $
Year 44 : 59 450 000 $
Year 45 : 35 200 000 $
Year 46 : 31 250 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 000 000 $
Year 44 : 58 000 000 $
Year 45 : 37 000 000 $
Year 46 : 33 750 000 $

Farm Players Salaries
Brent Seabrook	150 000 $ (3)
Salary Remaining :	0 $
Connor McMichael	120 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	100 000 $ (5)
Salary Remaining :	0 $
Michael McLeod	100 000 $ (5)
Salary Remaining :	0 $
Vinni Lettieri	100 000 $ (3)
Salary Remaining :	0 $
Haydn Fleury	100 000 $ (3)
Salary Remaining :	0 $
Rasmus Sandin	100 000 $ (3)
Salary Remaining :	0 $
Ville Heinola	100 000 $ (3)
Salary Remaining :	0 $
Anthony Stolarz	100 000 $ (5)
Salary Remaining :	0 $
Alexei Melnichuk	80 000 $ (2)
Salary Remaining :	0 $
Anton Slepyshev	70 000 $ (4)
Salary Remaining :	0 $
Lean Bergmann	70 000 $ (5)
Salary Remaining :	0 $
Turner Elson	70 000 $ (5)
Salary Remaining :	0 $
J.C. Lipon	70 000 $ (5)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (4)
Salary Remaining :	0 $
Nicolas Kerdiles	70 000 $ (5)
Salary Remaining :	0 $
Tanner Richard	70 000 $ (5)
Salary Remaining :	0 $
Aleksi Saarela	70 000 $ (4)
Salary Remaining :	0 $
Chad Johnson	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 43 : 1 665 000 $
Year 44 : 1 610 000 $
Year 45 : 1 410 000 $
Year 46 : 860 000 $
Salary Average Commitment
Year 43 : 1 650 000 $
Year 44 : 1 595 000 $
Year 45 : 1 495 000 $
Year 46 : 740 000 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Heros Center
Level 1:	7000 - 180 $ - 3 417 - 48,81%
Level 2:	6000 - 88 $ - 3 700 - 61,67%
Level 3:	3000 - 47 $ - 2 219 - 73,98%
Level 4:	5000 - 35 $ - 3 318 - 66,36%
Luxury :	2000 - 275 $ - 1 074 - 53,70%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	13 728 - 59,69%
Average Income per Game	1 747 673 $
Year to Date Revenue	71 654 609 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	228 000 $
Year to Date Revenue	9 348 000 $
Expense
Pro Players Total Salaries	77 550 000 $
Farm Players Total Salaries	2 140 000 $
Coaches Total Salaries	4 325 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 557 555 $
Farm Year To Date Expenses	3 236 194 $
Pro Salary Cap To Date	79 838 090 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	741 972 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	29 905 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	77 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	25 550 000 $
Current Bank Account	70 657 695 $
Projected Bank Account	70 657 695 $

Pro Players Salaries
Sebastian Aho	8 900 000 $ (4)
-Salary Remaining :	0 $
Adam Fox	8 000 000 $ (2)
-Salary Remaining :	0 $
MacKenzie Weegar	7 500 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	6 250 000 $ (1)
-Salary Remaining :	0 $
Jacob Trouba	6 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Ellis	6 000 000 $ (5)
-Salary Remaining :	0 $
Brady Tkachuk	5 000 000 $ (3)
-Salary Remaining :	0 $
Jordan Binnington	5 000 000 $ (2)
-Salary Remaining :	0 $
Yanni Gourde	4 500 000 $ (4)
-Salary Remaining :	0 $
Jordan Staal	4 250 000 $ (3)
-Salary Remaining :	0 $
Anthony Duclair	3 700 000 $ (1)
-Salary Remaining :	0 $
Drake Batherson	3 000 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	2 600 000 $ (4)
-Salary Remaining :	0 $
Tyson Jost	1 500 000 $ (2)
-Salary Remaining :	0 $
Artem Zub	1 200 000 $ (2)
-Salary Remaining :	0 $
Andrew Mangiapane	1 000 000 $ (1)
-Salary Remaining :	0 $
Mark Jankowski	950 000 $ (5)
-Salary Remaining :	0 $
Chris Driedger	800 000 $ (3)
-Salary Remaining :	0 $
Dylan Gambrell	700 000 $ (1)
-Salary Remaining :	0 $
Frederick Gaudreau	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 43 : 77 550 000 $
Year 44 : 49 400 000 $
Year 45 : 33 700 000 $
Year 46 : 22 950 000 $
Salary Average Commitment
Year 43 : 55 800 000 $
Year 44 : 36 900 000 $
Year 45 : 33 900 000 $
Year 46 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 550 000 $
Year 44 : 49 400 000 $
Year 45 : 33 700 000 $
Year 46 : 22 950 000 $

Farm Players Salaries
Anton Forsberg	200 000 $ (5)
Salary Remaining :	0 $
Conor Sheary	150 000 $ (2)
Salary Remaining :	0 $
Darren Helm	150 000 $ (4)
Salary Remaining :	0 $
Ross Colton	120 000 $ (2)
Salary Remaining :	0 $
Tim Stutzle	120 000 $ (2)
Salary Remaining :	0 $
Vladimir Sobotka	100 000 $ (2)
Salary Remaining :	0 $
Jonny Brodzinski	100 000 $ (4)
Salary Remaining :	0 $
Nick Holden	95 000 $ (5)
Salary Remaining :	0 $
Cody Franson	95 000 $ (4)
Salary Remaining :	0 $
Erik Johnson	95 000 $ (2)
Salary Remaining :	0 $
Byron Froese	95 000 $ (4)
Salary Remaining :	0 $
Darren Dietz	95 000 $ (4)
Salary Remaining :	0 $
Nick Seeler	95 000 $ (5)
Salary Remaining :	0 $
Josef Korenar	90 000 $ (2)
Salary Remaining :	0 $
Gavin Bayreuther	80 000 $ (3)
Salary Remaining :	0 $
Dylan Sikura	80 000 $ (4)
Salary Remaining :	0 $
Tanner Laczynski	80 000 $ (2)
Salary Remaining :	0 $
Alexander Salak	80 000 $ (1)
Salary Remaining :	0 $
Gustav Olofsson	75 000 $ (1)
Salary Remaining :	0 $
Nathan Walker	75 000 $ (1)
Salary Remaining :	0 $
Griffin Reinhart	70 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 43 : 2 140 000 $
Year 44 : 1 910 000 $
Year 45 : 1 155 000 $
Year 46 : 1 075 000 $
Salary Average Commitment
Year 43 : 1 830 000 $
Year 44 : 1 600 000 $
Year 45 : 1 100 000 $
Year 46 : 1 020 000 $

Cleveland Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs ICE
Level 1:	7000 - 104 $ - 6 535 - 93,35%
Level 2:	6000 - 64 $ - 5 551 - 92,51%
Level 3:	3000 - 36 $ - 2 804 - 93,47%
Level 4:	5000 - 24 $ - 4 726 - 94,51%
Luxury :	2000 - 195 $ - 1 762 - 88,12%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 983 - 99,16%
Farm Level 2:	1000 - 20 $ - 808 - 80,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 378 - 92,95%
Average Income per Game	1 912 645 $
Year to Date Revenue	78 418 463 $
Farm
Home Games Left	0
Average Attendance - %	2 792 - 93,05%
Average Income per Game	114 597 $
Year to Date Revenue	4 698 480 $
Expense
Pro Players Total Salaries	78 000 000 $
Farm Players Total Salaries	2 340 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	87 044 933 $
Farm Year To Date Expenses	2 880 128 $
Pro Salary Cap To Date	80 544 936 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	775 229 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 048 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 000 000 $
Current Bank Account	86 691 881 $
Projected Bank Account	86 691 881 $

Pro Players Salaries
Ryan O'Reilly	7 500 000 $ (4)
-Salary Remaining :	0 $
Matt Dumba	6 000 000 $ (3)
-Salary Remaining :	0 $
Pavel Buchnevich	6 000 000 $ (3)
-Salary Remaining :	0 $
William Karlsson	6 000 000 $ (2)
-Salary Remaining :	0 $
Jared Spurgeon	6 000 000 $ (3)
-Salary Remaining :	0 $
Ondrej Palat	5 500 000 $ (4)
-Salary Remaining :	0 $
Mark Giordano	5 000 000 $ (1)
-Salary Remaining :	0 $
Alex Killorn	4 750 000 $ (1)
-Salary Remaining :	0 $
Duncan Keith	4 500 000 $ (1)
-Salary Remaining :	0 $
Connor Murphy	4 000 000 $ (4)
-Salary Remaining :	0 $
Reilly Smith	4 000 000 $ (1)
-Salary Remaining :	0 $
Thatcher Demko	4 000 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Halak	4 000 000 $ (2)
-Salary Remaining :	0 $
Boone Jenner	3 000 000 $ (3)
-Salary Remaining :	0 $
Cody Ceci	2 500 000 $ (1)
-Salary Remaining :	0 $
Alex Iafallo	2 000 000 $ (1)
-Salary Remaining :	0 $
Eric Robinson	850 000 $ (3)
-Salary Remaining :	0 $
Mason Appleton	800 000 $ (3)
-Salary Remaining :	0 $
Matt Luff	800 000 $ (3)
-Salary Remaining :	0 $
Nico Sturm	800 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 43 : 78 000 000 $
Year 44 : 55 250 000 $
Year 45 : 45 250 000 $
Year 46 : 17 000 000 $
Salary Average Commitment
Year 43 : 71 400 000 $
Year 44 : 45 900 000 $
Year 45 : 35 900 000 $
Year 46 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 000 000 $
Year 44 : 55 250 000 $
Year 45 : 45 250 000 $
Year 46 : 17 000 000 $

Farm Players Salaries
Joonas Korpisalo	325 000 $ (1)
Salary Remaining :	0 $
Sean Walker	250 000 $ (3)
Salary Remaining :	0 $
Tucker Poolman	100 000 $ (2)
Salary Remaining :	0 $
Cal Foote	100 000 $ (2)
Salary Remaining :	0 $
John Leonard	90 000 $ (2)
Salary Remaining :	0 $
Lane Pederson	90 000 $ (2)
Salary Remaining :	0 $
Devin Shore	90 000 $ (5)
Salary Remaining :	0 $
Christian Jaros	80 000 $ (5)
Salary Remaining :	0 $
Daniel Carr	80 000 $ (2)
Salary Remaining :	0 $
Noah Gregor	75 000 $ (5)
Salary Remaining :	0 $
Sam Lafferty	75 000 $ (3)
Salary Remaining :	0 $
Joachim Blichfeld	75 000 $ (5)
Salary Remaining :	0 $
Jack Ahcan	75 000 $ (2)
Salary Remaining :	0 $
Jonas Johansson	75 000 $ (5)
Salary Remaining :	0 $
Alexander True	75 000 $ (5)
Salary Remaining :	0 $
Ryan Sproul	70 000 $ (3)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (3)
Salary Remaining :	0 $
Andy Welinski	70 000 $ (1)
Salary Remaining :	0 $
Jimmy Schuldt	70 000 $ (3)
Salary Remaining :	0 $
William Lockwood	70 000 $ (2)
Salary Remaining :	0 $
Josh Teves	70 000 $ (3)
Salary Remaining :	0 $
Patrick Russell	70 000 $ (2)
Salary Remaining :	0 $
Kalle Kossila	70 000 $ (4)
Salary Remaining :	0 $
Riley Barber	70 000 $ (4)
Salary Remaining :	0 $
Patrick Sieloff	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 43 : 2 340 000 $
Year 44 : 1 890 000 $
Year 45 : 1 215 000 $
Year 46 : 610 000 $
Salary Average Commitment
Year 43 : 2 050 000 $
Year 44 : 1 600 000 $
Year 45 : 1 075 000 $
Year 46 : 675 000 $

Colorado Zipper

Arena Capacity - Ticket Price Attendance - %
Arena Name	Stomp Center
Level 1:	7000 - 100 $ - 6 570 - 93,86%
Level 2:	6000 - 60 $ - 5 626 - 93,76%
Level 3:	3000 - 35 $ - 2 876 - 95,85%
Level 4:	5000 - 20 $ - 4 857 - 97,14%
Luxury :	2000 - 200 $ - 1 725 - 86,24%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 982 - 99,12%
Farm Level 2:	1000 - 15 $ - 993 - 99,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 653 - 94,14%
Average Income per Game	1 844 759 $
Year to Date Revenue	75 635 100 $
Farm
Home Games Left	0
Average Attendance - %	2 975 - 99,17%
Average Income per Game	101 130 $
Year to Date Revenue	4 146 342 $
Expense
Pro Players Total Salaries	76 705 000 $
Farm Players Total Salaries	2 345 500 $
Coaches Total Salaries	10 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 929 306 $
Farm Year To Date Expenses	7 326 578 $
Pro Salary Cap To Date	79 179 335 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	756 468 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	69 957 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 705 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 295 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 705 000 $
Current Bank Account	63 320 082 $
Projected Bank Account	63 320 082 $

Pro Players Salaries
Connor McDavid	12 800 000 $ (2)
-Salary Remaining :	0 $
Jason Robertson	6 000 000 $ (2)
-Salary Remaining :	0 $
Tom Wilson	5 750 000 $ (3)
-Salary Remaining :	0 $
Marc-Andre Fleury	5 750 000 $ (3)
-Salary Remaining :	0 $
Bryan Rust	5 700 000 $ (5)
-Salary Remaining :	0 $
Cam Fowler	5 250 000 $ (5)
-Salary Remaining :	0 $
Timo Meier	5 150 000 $ (4)
-Salary Remaining :	0 $
Tyler Toffoli	4 500 000 $ (3)
-Salary Remaining :	0 $
Nazem Kadri	4 250 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	3 600 000 $ (1)
-Salary Remaining :	0 $
Joonas Donskoi	3 200 000 $ (4)
-Salary Remaining :	0 $
Dmitry Orlov	3 100 000 $ (4)
-Salary Remaining :	0 $
Damon Severson	2 500 000 $ (1)
-Salary Remaining :	0 $
Shayne Gostisbehere	2 000 000 $ (2)
-Salary Remaining :	0 $
Luke Glendening	1 750 000 $ (3)
-Salary Remaining :	0 $
David Kampf	1 250 000 $ (1)
-Salary Remaining :	0 $
Austin Watson	1 250 000 $ (1)
-Salary Remaining :	0 $
Alexandar Georgiev	1 000 000 $ (1)
-Salary Remaining :	0 $
Mike Reilly	980 000 $ (2)
-Salary Remaining :	0 $
Curtis Lazar	925 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 43 : 76 705 000 $
Year 44 : 67 105 000 $
Year 45 : 41 075 000 $
Year 46 : 22 400 000 $
Salary Average Commitment
Year 43 : 72 230 000 $
Year 44 : 60 180 000 $
Year 45 : 37 150 000 $
Year 46 : 20 900 000 $
Salary Cap with 1 Way Contract
Year 43 : 76 705 000 $
Year 44 : 67 105 000 $
Year 45 : 41 075 000 $
Year 46 : 22 400 000 $

Farm Players Salaries
Andrei Chibisov	500 000 $ (1)
Salary Remaining :	0 $
Owen Tippett	200 000 $ (1)
Salary Remaining :	0 $
Lawson Crouse	200 000 $ (2)
Salary Remaining :	0 $
Chris Stewart	150 000 $ (1)
Salary Remaining :	0 $
Anders Nilsson	110 000 $ (3)
Salary Remaining :	0 $
Erik Gustafsson	110 000 $ (5)
Salary Remaining :	0 $
Tobias Bjornfot	110 000 $ (4)
Salary Remaining :	0 $
Brendan Lemieux	95 000 $ (1)
Salary Remaining :	0 $
Matt Hunwick	80 500 $ (1)
Salary Remaining :	0 $
Andrey Makarov	80 000 $ (1)
Salary Remaining :	0 $
David Gustafsson	80 000 $ (4)
Salary Remaining :	0 $
Andrei Kostitsyn	72 000 $ (1)
Salary Remaining :	0 $
Sergei Kostitsyn	72 000 $ (1)
Salary Remaining :	0 $
Zack Stortini	71 000 $ (1)
Salary Remaining :	0 $
Jordan Nolan	70 000 $ (1)
Salary Remaining :	0 $
Dustin Tokarski	70 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	70 000 $ (1)
Salary Remaining :	0 $
Iiro Pakarinen	70 000 $ (3)
Salary Remaining :	0 $
Cole Bardreau	70 000 $ (4)
Salary Remaining :	0 $
Jarred Tinordi	65 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 43 : 2 345 500 $
Year 44 : 750 000 $
Year 45 : 550 000 $
Year 46 : 370 000 $
Salary Average Commitment
Year 43 : 2 208 000 $
Year 44 : 1 060 000 $
Year 45 : 860 000 $
Year 46 : 650 000 $

Dallas Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	House of Pain
Level 1:	6500 - 110 $ - 6 359 - 97,83%
Level 2:	5500 - 70 $ - 5 372 - 97,68%
Level 3:	2500 - 42 $ - 2 500 - 100,00%
Level 4:	4000 - 30 $ - 4 000 - 100,00%
Luxury :	1500 - 210 $ - 1 399 - 93,25%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 991 - 99,54%
Farm Level 2:	1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 630 - 98,15%
Average Income per Game	1 913 108 $
Year to Date Revenue	78 437 412 $
Farm
Home Games Left	0
Average Attendance - %	2 987 - 99,57%
Average Income per Game	101 549 $
Year to Date Revenue	4 163 490 $
Expense
Pro Players Total Salaries	79 280 007 $
Farm Players Total Salaries	1 852 500 $
Coaches Total Salaries	7 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	82 865 334 $
Farm Year To Date Expenses	2 572 816 $
Pro Salary Cap To Date	75 865 339 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	791 560 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 310 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 280 007 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 719 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 280 007 $
Current Bank Account	27 630 991 $
Projected Bank Account	27 630 991 $

Pro Players Salaries
Matthew Tkachuk	8 500 007 $ (2)
-Salary Remaining :	0 $
Kyle Connor	7 500 000 $ (4)
-Salary Remaining :	0 $
J.T. Miller	6 500 000 $ (2)
-Salary Remaining :	0 $
Gabriel Landeskog	6 000 000 $ (1)
-Salary Remaining :	0 $
Devon Toews	5 930 000 $ (5)
-Salary Remaining :	0 $
Cam Atkinson	5 500 000 $ (4)
-Salary Remaining :	0 $
Jake Muzzin	5 000 000 $ (5)
-Salary Remaining :	0 $
Christopher Tanev	4 000 000 $ (5)
-Salary Remaining :	0 $
Tristan Jarry	3 500 000 $ (4)
-Salary Remaining :	0 $
Ryan Graves	3 500 000 $ (3)
-Salary Remaining :	0 $
Brandon Tanev	3 150 000 $ (2)
-Salary Remaining :	0 $
Adam Lowry	3 000 000 $ (5)
-Salary Remaining :	0 $
Scott Laughton	2 500 000 $ (5)
-Salary Remaining :	0 $
Radko Gudas	2 500 000 $ (3)
-Salary Remaining :	0 $
Jamie Oleksiak	2 000 000 $ (3)
-Salary Remaining :	0 $
Vladislav Gavrikov	2 000 000 $ (5)
-Salary Remaining :	0 $
Corey Perry	1 900 000 $ (5)
-Salary Remaining :	0 $
Kaapo Kahkonen	1 500 000 $ (5)
-Salary Remaining :	0 $
Zach Aston-Reese	1 500 000 $ (1)
-Salary Remaining :	0 $
Connor Clifton	1 000 000 $ (3)
-Salary Remaining :	0 $
Tanner Jeannot	900 000 $ (2)
-Salary Remaining :	0 $
Nathan Bastian	700 000 $ (3)
-Salary Remaining :	0 $
Joe Thornton	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 79 280 007 $
Year 44 : 71 780 007 $
Year 45 : 52 730 000 $
Year 46 : 43 030 000 $
Salary Average Commitment
Year 43 : 67 000 007 $
Year 44 : 59 500 007 $
Year 45 : 40 850 000 $
Year 46 : 33 550 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 280 007 $
Year 44 : 71 780 007 $
Year 45 : 52 730 000 $
Year 46 : 43 030 000 $

Farm Players Salaries
Corey Crawford	350 000 $ (3)
Salary Remaining :	0 $
Jason Demers	260 000 $ (2)
Salary Remaining :	0 $
Alexandre Texier	190 000 $ (3)
Salary Remaining :	0 $
Jake Bean	180 000 $ (5)
Salary Remaining :	0 $
Zack MacEwen	125 000 $ (3)
Salary Remaining :	0 $
Ben Hutton	120 000 $ (2)
Salary Remaining :	0 $
Juuso Riikola	100 000 $ (3)
Salary Remaining :	0 $
Kevin Bahl	100 000 $ (2)
Salary Remaining :	0 $
Nicholas Robertson	100 000 $ (2)
Salary Remaining :	0 $
Mathieu Perreault	95 000 $ (1)
Salary Remaining :	0 $
Kurtis MacDermid	87 500 $ (4)
Salary Remaining :	0 $
Anthony Richard	75 000 $ (3)
Salary Remaining :	0 $
Kaden Fulcher	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 43 : 1 852 500 $
Year 44 : 1 757 500 $
Year 45 : 1 177 500 $
Year 46 : 267 500 $
Salary Average Commitment
Year 43 : 1 720 000 $
Year 44 : 1 670 000 $
Year 45 : 1 190 000 $
Year 46 : 140 000 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	7000 - 130 $ - 4 665 - 66,64%
Level 2:	6000 - 90 $ - 3 651 - 60,84%
Level 3:	3000 - 50 $ - 2 051 - 68,36%
Level 4:	5000 - 30 $ - 4 619 - 92,38%
Luxury :	2000 - 210 $ - 1 413 - 70,65%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 601 - 80,05%
Farm Level 2:	1000 - 25 $ - 635 - 63,55%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 398 - 71,30%
Average Income per Game	1 767 342 $
Year to Date Revenue	72 461 016 $
Farm
Home Games Left	0
Average Attendance - %	2 236 - 74,55%
Average Income per Game	105 519 $
Year to Date Revenue	4 326 264 $
Expense
Pro Players Total Salaries	55 075 000 $
Farm Players Total Salaries	4 515 000 $
Coaches Total Salaries	4 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 879 117 $
Farm Year To Date Expenses	5 675 923 $
Pro Salary Cap To Date	56 434 167 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	532 798 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	54 429 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	26 925 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	3 075 000 $
Current Bank Account	58 306 540 $
Projected Bank Account	58 306 540 $

Pro Players Salaries
Colton Parayko	6 275 000 $ (2)
-Salary Remaining :	0 $
Jackson Cates	6 000 000 $ (1)
-Salary Remaining :	0 $
Alex Chiasson	4 500 000 $ (5)
-Salary Remaining :	0 $
Ilya Samsonov	4 000 000 $ (5)
-Salary Remaining :	0 $
James Neal	3 750 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	3 600 000 $ (2)
-Salary Remaining :	0 $
Chris Wagner	3 500 000 $ (4)
-Salary Remaining :	0 $
Joel Armia	2 950 000 $ (1)
-Salary Remaining :	0 $
Ethan Bear	2 500 000 $ (2)
-Salary Remaining :	0 $
Zach Sanford	2 500 000 $ (3)
-Salary Remaining :	0 $
John Marino	2 250 000 $ (5)
-Salary Remaining :	0 $
Joel Edmundson	2 000 000 $ (2)
-Salary Remaining :	0 $
Erik Brannstrom	1 900 000 $ (3)
-Salary Remaining :	0 $
Patrick Maroon	1 500 000 $ (5)
-Salary Remaining :	0 $
Evan Bouchard	1 500 000 $ (3)
-Salary Remaining :	0 $
Kyle Turris	1 200 000 $ (4)
-Salary Remaining :	0 $
Troy Terry	1 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Peeke	1 000 000 $ (5)
-Salary Remaining :	0 $
Liam Foudy	850 000 $ (5)
-Salary Remaining :	0 $
Ryan McLeod	800 000 $ (2)
-Salary Remaining :	0 $
Filip Gustavsson	800 000 $ (2)
-Salary Remaining :	0 $
Mikhail Grigorenko	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 55 075 000 $
Year 44 : 40 675 000 $
Year 45 : 24 700 000 $
Year 46 : 18 800 000 $
Salary Average Commitment
Year 43 : 37 650 000 $
Year 44 : 28 750 000 $
Year 45 : 13 375 000 $
Year 46 : 10 600 000 $
Salary Cap with 1 Way Contract
Year 43 : 55 075 000 $
Year 44 : 40 675 000 $
Year 45 : 24 700 000 $
Year 46 : 18 800 000 $

Farm Players Salaries
Antti Suomela	1 300 000 $ (1)
Salary Remaining :	0 $
Jonathan Toews	800 000 $ (1)
Salary Remaining :	0 $
Bryan Little	400 000 $ (2)
Salary Remaining :	0 $
Mark Pysyk	200 000 $ (5)
Salary Remaining :	0 $
Kale Clague	130 000 $ (2)
Salary Remaining :	0 $
Emil Bemstrom	125 000 $ (5)
Salary Remaining :	0 $
Pheonix Copley	100 000 $ (2)
Salary Remaining :	0 $
Nic Petan	95 000 $ (2)
Salary Remaining :	0 $
Dylan Coghlan	90 000 $ (2)
Salary Remaining :	0 $
Arthur Kaliyev	90 000 $ (2)
Salary Remaining :	0 $
Nikolai Knyzhov	90 000 $ (5)
Salary Remaining :	0 $
Jesper Boqvist	85 000 $ (5)
Salary Remaining :	0 $
Artyom Zagidulin	80 000 $ (2)
Salary Remaining :	0 $
Otto Leskinen	75 000 $ (5)
Salary Remaining :	0 $
Jonathan Davidsson	75 000 $ (5)
Salary Remaining :	0 $
Jordan Gross	75 000 $ (3)
Salary Remaining :	0 $
Michael Mersch	75 000 $ (1)
Salary Remaining :	0 $
Evan McEneny	75 000 $ (3)
Salary Remaining :	0 $
Marko Dano	75 000 $ (3)
Salary Remaining :	0 $
Alex Broadhurst	75 000 $ (4)
Salary Remaining :	0 $
Oskar Steen	70 000 $ (2)
Salary Remaining :	0 $
Lukas Sedlak	70 000 $ (3)
Salary Remaining :	0 $
Michael Sgarbossa	70 000 $ (1)
Salary Remaining :	0 $
Drake Rymsha	70 000 $ (2)
Salary Remaining :	0 $
T.J. Tynan	65 000 $ (1)
Salary Remaining :	0 $
Justin Auger	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 43 : 4 515 000 $
Year 44 : 2 145 000 $
Year 45 : 1 020 000 $
Year 46 : 725 000 $
Salary Average Commitment
Year 43 : 2 905 000 $
Year 44 : 1 785 000 $
Year 45 : 890 000 $
Year 46 : 600 000 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wayne Gretzky Arena
Level 1:	7000 - 100 $ - 6 558 - 93,68%
Level 2:	6000 - 65 $ - 5 615 - 93,58%
Level 3:	3000 - 35 $ - 2 873 - 95,77%
Level 4:	5000 - 20 $ - 4 859 - 97,19%
Luxury :	2000 - 200 $ - 1 754 - 87,71%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 65 $ - 1 116 - 55,81%
Farm Level 2:	1000 - 25 $ - 644 - 64,43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 659 - 94,17%
Average Income per Game	1 883 147 $
Year to Date Revenue	77 209 014 $
Farm
Home Games Left	0
Average Attendance - %	1 761 - 58,69%
Average Income per Game	106 399 $
Year to Date Revenue	4 362 354 $
Expense
Pro Players Total Salaries	57 150 000 $
Farm Players Total Salaries	1 280 000 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	57 568 815 $
Farm Year To Date Expenses	1 971 518 $
Pro Salary Cap To Date	53 990 819 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	547 248 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 333 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	57 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	24 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	5 150 000 $
Current Bank Account	106 885 798 $
Projected Bank Account	106 885 798 $

Pro Players Salaries
John Tavares	9 000 000 $ (3)
-Salary Remaining :	0 $
Josh Bailey	5 500 000 $ (2)
-Salary Remaining :	0 $
Yannick Weber	3 500 000 $ (1)
-Salary Remaining :	0 $
Mike Sislo	3 500 000 $ (1)
-Salary Remaining :	0 $
Vladislav Namestnikov	3 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Gusev	3 000 000 $ (5)
-Salary Remaining :	0 $
Andreas Athanasiou	3 000 000 $ (1)
-Salary Remaining :	0 $
Andrew Ladd	3 000 000 $ (1)
-Salary Remaining :	0 $
Mike Weber	3 000 000 $ (1)
-Salary Remaining :	0 $
Alex Biega	2 500 000 $ (5)
-Salary Remaining :	0 $
Anton Stralman	2 000 000 $ (3)
-Salary Remaining :	0 $
Eric Staal	2 000 000 $ (4)
-Salary Remaining :	0 $
Zach Parise	2 000 000 $ (5)
-Salary Remaining :	0 $
Niklas Hjalmarsson	2 000 000 $ (3)
-Salary Remaining :	0 $
Carl Gunnarsson	2 000 000 $ (3)
-Salary Remaining :	0 $
Jimmy Howard	1 500 000 $ (1)
-Salary Remaining :	0 $
Morgan Geekie	1 250 000 $ (5)
-Salary Remaining :	0 $
Lias Andersson	900 000 $ (5)
-Salary Remaining :	0 $
Urho Vaakanainen	850 000 $ (5)
-Salary Remaining :	0 $
Michael Hutchinson	850 000 $ (4)
-Salary Remaining :	0 $
Alexander Steen	800 000 $ (2)
-Salary Remaining :	0 $
MacKenzie MacEachern	750 000 $ (3)
-Salary Remaining :	0 $
Thomas Hickey (Out of Payroll)	700 000 $ (4)
-Salary Remaining :	0 $
Michael Houser	700 000 $ (2)
-Salary Remaining :	0 $
Xavier Ouellet	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 43 : 57 850 000 $
Year 44 : 36 800 000 $
Year 45 : 29 800 000 $
Year 46 : 14 050 000 $
Salary Average Commitment
Year 43 : 52 050 000 $
Year 44 : 36 500 000 $
Year 45 : 30 000 000 $
Year 46 : 15 150 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 850 000 $
Year 44 : 36 800 000 $
Year 45 : 29 800 000 $
Year 46 : 14 050 000 $

Farm Players Salaries
Anders Lindback	80 000 $ (2)
Salary Remaining :	0 $
Patrik Berglund	80 000 $ (5)
Salary Remaining :	0 $
Drew Stafford	80 000 $ (2)
Salary Remaining :	0 $
Josh Currie	80 000 $ (2)
Salary Remaining :	0 $
Jake Chelios	80 000 $ (5)
Salary Remaining :	0 $
Steve Bernier	80 000 $ (2)
Salary Remaining :	0 $
Egor Yakovlev	80 000 $ (5)
Salary Remaining :	0 $
Gemel Smith	75 000 $ (3)
Salary Remaining :	0 $
Justin Bailey	75 000 $ (3)
Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	75 000 $ (4)
Salary Remaining :	0 $
J.C. Beaudin	75 000 $ (5)
Salary Remaining :	0 $
Brady Keeper	70 000 $ (1)
Salary Remaining :	0 $
Karri Ramo	70 000 $ (1)
Salary Remaining :	0 $
Bogdan Yakimov	70 000 $ (2)
Salary Remaining :	0 $
Isac Lundestrom	70 000 $ (3)
Salary Remaining :	0 $
Joshua Jacobs	70 000 $ (1)
Salary Remaining :	0 $
Ryan Kuffner	70 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 43 : 1 280 000 $
Year 44 : 1 000 000 $
Year 45 : 610 000 $
Year 46 : 390 000 $
Salary Average Commitment
Year 43 : 1 052 500 $
Year 44 : 757 500 $
Year 45 : 507 500 $
Year 46 : 297 500 $

Halifax Thunder

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colt 45 Center
Level 1:	7000 - 125 $ - 4 928 - 70,39%
Level 2:	6000 - 75 $ - 4 498 - 74,96%
Level 3:	3000 - 40 $ - 2 798 - 93,25%
Level 4:	5000 - 30 $ - 4 552 - 91,03%
Luxury :	2000 - 205 $ - 1 729 - 86,43%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 45 $ - 1 619 - 80,96%
Farm Level 2:	1000 - 30 $ - 529 - 52,92%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 503 - 80,45%
Average Income per Game	1 867 306 $
Year to Date Revenue	76 559 532 $
Farm
Home Games Left	0
Average Attendance - %	2 148 - 71,61%
Average Income per Game	106 485 $
Year to Date Revenue	4 365 900 $
Expense
Pro Players Total Salaries	77 650 000 $
Farm Players Total Salaries	2 125 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	80 506 861 $
Farm Year To Date Expenses	2 632 515 $
Pro Salary Cap To Date	75 250 002 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	758 257 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 476 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	77 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	4 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	25 650 000 $
Current Bank Account	97 786 055 $
Projected Bank Account	97 786 055 $

Pro Players Salaries
Mark Scheifele	8 750 000 $ (4)
-Salary Remaining :	0 $
Mike Hoffman	6 500 000 $ (2)
-Salary Remaining :	0 $
Kevin Fiala	5 500 000 $ (5)
-Salary Remaining :	0 $
Mattias Ekholm	5 400 000 $ (3)
-Salary Remaining :	0 $
Vincent Trocheck	5 000 000 $ (3)
-Salary Remaining :	0 $
Travis Konecny	5 000 000 $ (5)
-Salary Remaining :	0 $
Travis Hamonic	4 500 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	4 000 000 $ (2)
-Salary Remaining :	0 $
Nikita Zaitsev	3 750 000 $ (4)
-Salary Remaining :	0 $
Craig Smith	3 500 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson	3 000 000 $ (2)
-Salary Remaining :	0 $
Colin Miller	2 800 000 $ (2)
-Salary Remaining :	0 $
Josh Manson	2 800 000 $ (4)
-Salary Remaining :	0 $
Max Domi	2 750 000 $ (2)
-Salary Remaining :	0 $
Danny DeKeyser	2 000 000 $ (4)
-Salary Remaining :	0 $
Michael Raffl	1 800 000 $ (1)
-Salary Remaining :	0 $
Filip Chytil	1 750 000 $ (5)
-Salary Remaining :	0 $
Madison Bowey	1 750 000 $ (1)
-Salary Remaining :	0 $
Brock McGinn	1 700 000 $ (1)
-Salary Remaining :	0 $
Ilya Mikheyev	1 500 000 $ (5)
-Salary Remaining :	0 $
Jack Campbell	1 200 000 $ (3)
-Salary Remaining :	0 $
Matt Nieto	1 000 000 $ (3)
-Salary Remaining :	0 $
Brian Elliott	900 000 $ (5)
-Salary Remaining :	0 $
Alexander Volkov	800 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 43 : 77 650 000 $
Year 44 : 67 900 000 $
Year 45 : 45 350 000 $
Year 46 : 32 750 000 $
Salary Average Commitment
Year 43 : 76 850 000 $
Year 44 : 67 100 000 $
Year 45 : 42 800 000 $
Year 46 : 30 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 650 000 $
Year 44 : 67 900 000 $
Year 45 : 45 350 000 $
Year 46 : 32 750 000 $

Farm Players Salaries
Matt Murray	450 000 $ (2)
Salary Remaining :	0 $
Andrew Shaw	285 000 $ (1)
Salary Remaining :	0 $
Sebastien Aho	100 000 $ (1)
Salary Remaining :	0 $
Kieffer Bellows	100 000 $ (5)
Salary Remaining :	0 $
Vinnie Hinostroza	100 000 $ (2)
Salary Remaining :	0 $
Nicholas Merkley	100 000 $ (1)
Salary Remaining :	0 $
Roland McKeown	90 000 $ (1)
Salary Remaining :	0 $
Morgan Klimchuk	90 000 $ (1)
Salary Remaining :	0 $
Shane Gersich	90 000 $ (1)
Salary Remaining :	0 $
Steven Fogarty	90 000 $ (1)
Salary Remaining :	0 $
Rourke Chartier	70 000 $ (3)
Salary Remaining :	0 $
Julius Honka	70 000 $ (4)
Salary Remaining :	0 $
Seth Griffith	70 000 $ (2)
Salary Remaining :	0 $
Alex Petrovic	70 000 $ (4)
Salary Remaining :	0 $
Teemu Pulkkinen	70 000 $ (3)
Salary Remaining :	0 $
MacKenzie Entwistle	70 000 $ (2)
Salary Remaining :	0 $
Garrett Pilon	70 000 $ (2)
Salary Remaining :	0 $
Colton White	70 000 $ (3)
Salary Remaining :	0 $
Valentin Zykov	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 43 : 2 125 000 $
Year 44 : 1 280 000 $
Year 45 : 450 000 $
Year 46 : 240 000 $
Salary Average Commitment
Year 43 : 2 195 000 $
Year 44 : 1 350 000 $
Year 45 : 550 000 $
Year 46 : 300 000 $

Hamilton Tigers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Smirnoff Arena
Level 1:	6500 - 81 $ - 6 223 - 95,74%
Level 2:	5500 - 65 $ - 5 078 - 92,32%
Level 3:	3000 - 40 $ - 2 265 - 75,50%
Level 4:	4500 - 30 $ - 3 345 - 74,34%
Luxury :	1500 - 200 $ - 1 500 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 25 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 12 $ - 1 000 - 99,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 411 - 87,67%
Average Income per Game	1 708 818 $
Year to Date Revenue	70 061 535 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	76 300 $
Year to Date Revenue	3 128 306 $
Expense
Pro Players Total Salaries	70 950 000 $
Farm Players Total Salaries	795 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	69 860 565 $
Farm Year To Date Expenses	1 732 922 $
Pro Salary Cap To Date	69 066 953 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	655 505 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 333 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	11 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	18 950 000 $
Current Bank Account	80 294 937 $
Projected Bank Account	80 294 937 $

Pro Players Salaries
Sam Reinhart	6 750 000 $ (5)
-Salary Remaining :	0 $
Frederik Andersen	5 700 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	5 250 000 $ (4)
-Salary Remaining :	0 $
Samuel Girard	4 750 000 $ (5)
-Salary Remaining :	0 $
Colin White	4 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Murray	4 500 000 $ (4)
-Salary Remaining :	0 $
Rickard Rakell	4 250 000 $ (1)
-Salary Remaining :	0 $
Mikael Granlund	3 800 000 $ (1)
-Salary Remaining :	0 $
Nick Leddy	3 800 000 $ (2)
-Salary Remaining :	0 $
Martin Jones	3 500 000 $ (3)
-Salary Remaining :	0 $
Ben Chiarot	3 200 000 $ (3)
-Salary Remaining :	0 $
Vladimir Tarasenko	3 000 000 $ (1)
-Salary Remaining :	0 $
Jake DeBrusk	2 750 000 $ (5)
-Salary Remaining :	0 $
Mattias Janmark	2 500 000 $ (2)
-Salary Remaining :	0 $
Jeff Skinner	2 000 000 $ (4)
-Salary Remaining :	0 $
Adam Gaudette	1 900 000 $ (1)
-Salary Remaining :	0 $
Nicolas Aube-Kubel	1 500 000 $ (3)
-Salary Remaining :	0 $
Matt Roy	1 300 000 $ (3)
-Salary Remaining :	0 $
Jordie Benn	1 300 000 $ (2)
-Salary Remaining :	0 $
Ukko-Pekka Luukkonen	1 200 000 $ (2)
-Salary Remaining :	0 $
Anthony DeAngelo	1 000 000 $ (2)
-Salary Remaining :	0 $
Mikhail Maltsev	900 000 $ (2)
-Salary Remaining :	0 $
Sam Gagner	800 000 $ (3)
-Salary Remaining :	0 $
Patrick Marleau	800 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 43 : 70 950 000 $
Year 44 : 58 000 000 $
Year 45 : 41 600 000 $
Year 46 : 30 500 000 $
Salary Average Commitment
Year 43 : 85 200 000 $
Year 44 : 67 000 000 $
Year 45 : 46 700 000 $
Year 46 : 29 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 70 950 000 $
Year 44 : 58 000 000 $
Year 45 : 41 600 000 $
Year 46 : 30 500 000 $

Farm Players Salaries
Mirco Mueller	110 000 $ (1)
Salary Remaining :	0 $
Sam Montembeault	100 000 $ (3)
Salary Remaining :	0 $
Jason Pominville	100 000 $ (1)
Salary Remaining :	0 $
Martin Hanzal	100 000 $ (2)
Salary Remaining :	0 $
Adam Werner	85 000 $ (5)
Salary Remaining :	0 $
Curtis McKenzie	80 000 $ (5)
Salary Remaining :	0 $
Blake Speers	80 000 $ (4)
Salary Remaining :	0 $
Rem Pitlick	70 000 $ (3)
Salary Remaining :	0 $
Laurent Dauphin	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 43 : 795 000 $
Year 44 : 585 000 $
Year 45 : 485 000 $
Year 46 : 245 000 $
Salary Average Commitment
Year 43 : 760 000 $
Year 44 : 550 000 $
Year 45 : 450 000 $
Year 46 : 200 000 $

Houston Supernova

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	6500 - 114 $ - 5 462 - 84,02%
Level 2:	5000 - 78 $ - 4 232 - 84,64%
Level 3:	2500 - 46 $ - 2 287 - 91,49%
Level 4:	4500 - 31 $ - 3 835 - 85,22%
Luxury :	1500 - 240 $ - 1 230 - 82,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 65 $ - 1 119 - 55,97%
Farm Level 2:	1000 - 20 $ - 804 - 80,38%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 045 - 85,23%
Average Income per Game	1 766 381 $
Year to Date Revenue	72 421 623 $
Farm
Home Games Left	0
Average Attendance - %	1 923 - 64,11%
Average Income per Game	106 611 $
Year to Date Revenue	4 371 066 $
Expense
Pro Players Total Salaries	80 300 013 $
Farm Players Total Salaries	2 800 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 123 892 $
Farm Year To Date Expenses	4 908 676 $
Pro Salary Cap To Date	76 169 736 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	773 395 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	45 714 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 300 013 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 699 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 300 013 $
Current Bank Account	(842 855 $)
Projected Bank Account	(842 855 $)

Pro Players Salaries
Leon Draisaitl	12 000 000 $ (2)
-Salary Remaining :	0 $
Mitch Marner	10 500 000 $ (4)
-Salary Remaining :	0 $
John Carlson	8 700 000 $ (4)
-Salary Remaining :	0 $
Mathew Barzal	8 000 013 $ (2)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	5 900 000 $ (1)
-Salary Remaining :	0 $
Tyson Barrie	5 200 000 $ (5)
-Salary Remaining :	0 $
Anthony Cirelli	4 650 000 $ (1)
-Salary Remaining :	0 $
Matt Grzelcyk	3 500 000 $ (4)
-Salary Remaining :	0 $
Adrian Kempe	3 000 000 $ (4)
-Salary Remaining :	0 $
Jesper Fast	2 000 000 $ (5)
-Salary Remaining :	0 $
J.T. Compher	1 850 000 $ (4)
-Salary Remaining :	0 $
Justin Holl	1 750 000 $ (1)
-Salary Remaining :	0 $
Linus Ullmark	1 700 000 $ (1)
-Salary Remaining :	0 $
Chandler Stephenson	1 500 000 $ (2)
-Salary Remaining :	0 $
Jonas Siegenthaler	1 500 000 $ (3)
-Salary Remaining :	0 $
Kevin Lankinen	1 200 000 $ (2)
-Salary Remaining :	0 $
K'Andre Miller	1 200 000 $ (2)
-Salary Remaining :	0 $
Yegor Sharangovich	1 200 000 $ (2)
-Salary Remaining :	0 $
Jason Spezza	1 200 000 $ (4)
-Salary Remaining :	0 $
Victor Mete (Out of Payroll)	1 000 000 $ (4)
-Salary Remaining :	0 $
Colton Sceviour	950 000 $ (3)
-Salary Remaining :	0 $
Trevor Moore	900 000 $ (3)
-Salary Remaining :	0 $
Danton Heinen	900 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 80 300 013 $
Year 44 : 66 300 013 $
Year 45 : 41 200 000 $
Year 46 : 36 950 000 $
Salary Average Commitment
Year 43 : 72 875 013 $
Year 44 : 58 875 013 $
Year 45 : 35 875 000 $
Year 46 : 32 200 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 300 013 $
Year 44 : 66 300 013 $
Year 45 : 41 200 000 $
Year 46 : 36 950 000 $

Farm Players Salaries
Carter Hart	350 000 $ (3)
Salary Remaining :	0 $
Gabriel Vilardi	300 000 $ (5)
Salary Remaining :	0 $
Aaron Dell	300 000 $ (3)
Salary Remaining :	0 $
Tage Thompson	120 000 $ (3)
Salary Remaining :	0 $
Martin Fehervary	120 000 $ (5)
Salary Remaining :	0 $
Maxim Mamin	100 000 $ (5)
Salary Remaining :	0 $
Gerald Mayhew	100 000 $ (2)
Salary Remaining :	0 $
Klim Kostin	95 000 $ (5)
Salary Remaining :	0 $
Christian Fischer	85 000 $ (4)
Salary Remaining :	0 $
Buddy Robinson	80 000 $ (2)
Salary Remaining :	0 $
Liam O'Brien	80 000 $ (1)
Salary Remaining :	0 $
Michael Chaput	80 000 $ (2)
Salary Remaining :	0 $
Joel L'Esperance	75 000 $ (3)
Salary Remaining :	0 $
Mitch Reinke	75 000 $ (3)
Salary Remaining :	0 $
Jakob Lilja	70 000 $ (2)
Salary Remaining :	0 $
Joona Luoto	70 000 $ (2)
Salary Remaining :	0 $
Mason Marchment	70 000 $ (2)
Salary Remaining :	0 $
Gage Quinney	70 000 $ (2)
Salary Remaining :	0 $
Hunter Miska	70 000 $ (4)
Salary Remaining :	0 $
Dmitrij Jaskin	70 000 $ (2)
Salary Remaining :	0 $
Trevor Carrick	70 000 $ (2)
Salary Remaining :	0 $
Ashton Sautner	70 000 $ (3)
Salary Remaining :	0 $
Cooper Marody	70 000 $ (3)
Salary Remaining :	0 $
Joseph Gambardella	70 000 $ (2)
Salary Remaining :	0 $
Sheldon Rempal	70 000 $ (4)
Salary Remaining :	0 $
Joel Hanley	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 43 : 2 800 000 $
Year 44 : 2 720 000 $
Year 45 : 1 900 000 $
Year 46 : 840 000 $
Salary Average Commitment
Year 43 : 2 283 500 $
Year 44 : 2 203 500 $
Year 45 : 1 633 500 $
Year 46 : 830 000 $

London Spartiates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kingdom Arena
Level 1:	6000 - 120 $ - 5 098 - 84,96%
Level 2:	5000 - 70 $ - 5 000 - 100,00%
Level 3:	2250 - 69 $ - 1 516 - 67,37%
Level 4:	4000 - 60 $ - 1 936 - 48,39%
Luxury :	1250 - 175 $ - 1 250 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 75 $ - 971 - 48,55%
Farm Level 2:	1000 - 30 $ - 530 - 52,98%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 799 - 79,99%
Average Income per Game	1 681 422 $
Year to Date Revenue	68 938 283 $
Farm
Home Games Left	0
Average Attendance - %	1 501 - 50,02%
Average Income per Game	106 455 $
Year to Date Revenue	4 364 640 $
Expense
Pro Players Total Salaries	79 500 000 $
Farm Players Total Salaries	1 200 000 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	78 914 236 $
Farm Year To Date Expenses	2 164 448 $
Pro Salary Cap To Date	75 483 045 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	756 881 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 524 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 500 000 $
Current Bank Account	53 311 760 $
Projected Bank Account	53 311 760 $

Pro Players Salaries
Shea Weber	7 500 000 $ (1)
-Salary Remaining :	0 $
Claude Giroux	7 200 000 $ (1)
-Salary Remaining :	0 $
Sean Couturier	7 000 000 $ (5)
-Salary Remaining :	0 $
Brayden Schenn	6 300 000 $ (4)
-Salary Remaining :	0 $
Brock Nelson	5 500 000 $ (2)
-Salary Remaining :	0 $
Justin Faulk	5 000 000 $ (4)
-Salary Remaining :	0 $
Tyler Myers	4 800 000 $ (4)
-Salary Remaining :	0 $
Brady Skjei	4 500 000 $ (1)
-Salary Remaining :	0 $
Mats Zuccarello	4 250 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	3 750 000 $ (1)
-Salary Remaining :	0 $
Marco Scandella	3 750 000 $ (1)
-Salary Remaining :	0 $
Thomas Greiss	3 250 000 $ (2)
-Salary Remaining :	0 $
Cam Talbot	3 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Pitlick	2 200 000 $ (4)
-Salary Remaining :	0 $
Nick Ritchie	2 000 000 $ (4)
-Salary Remaining :	0 $
Noel Acciari	1 750 000 $ (2)
-Salary Remaining :	0 $
Michael Del Zotto	1 500 000 $ (2)
-Salary Remaining :	0 $
Cody Eakin	1 500 000 $ (2)
-Salary Remaining :	0 $
Marc Staal	1 200 000 $ (4)
-Salary Remaining :	0 $
Trevor Lewis	1 000 000 $ (5)
-Salary Remaining :	0 $
Michael Stone	950 000 $ (2)
-Salary Remaining :	0 $
Andrew Poturalski	900 000 $ (4)
-Salary Remaining :	0 $
Steven Kampfer	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 79 500 000 $
Year 44 : 44 850 000 $
Year 45 : 30 400 000 $
Year 46 : 30 400 000 $
Salary Average Commitment
Year 43 : 71 150 000 $
Year 44 : 37 650 000 $
Year 45 : 23 650 000 $
Year 46 : 23 650 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 500 000 $
Year 44 : 44 850 000 $
Year 45 : 30 400 000 $
Year 46 : 30 400 000 $

Farm Players Salaries
Richard Panik	200 000 $ (1)
Salary Remaining :	0 $
Joakim Ryan	90 000 $ (1)
Salary Remaining :	0 $
Joseph Cramarossa	90 000 $ (4)
Salary Remaining :	0 $
Jaycob Megna	90 000 $ (5)
Salary Remaining :	0 $
Andy Andreoff	90 000 $ (4)
Salary Remaining :	0 $
Daniel Walcott	90 000 $ (4)
Salary Remaining :	0 $
Alex Belzile	90 000 $ (4)
Salary Remaining :	0 $
Garret Sparks	70 000 $ (2)
Salary Remaining :	0 $
Sheldon Dries	70 000 $ (3)
Salary Remaining :	0 $
Tobias Lindberg	70 000 $ (2)
Salary Remaining :	0 $
Kevin Gravel	70 000 $ (2)
Salary Remaining :	0 $
Adam Johnson	70 000 $ (3)
Salary Remaining :	0 $
Marek Langhamer	55 000 $ (1)
Salary Remaining :	0 $
Brandon Halverson	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 43 : 1 200 000 $
Year 44 : 800 000 $
Year 45 : 590 000 $
Year 46 : 450 000 $
Salary Average Commitment
Year 43 : 1 100 000 $
Year 44 : 700 000 $
Year 45 : 490 000 $
Year 46 : 290 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jacobs Center
Level 1:	6500 - 109 $ - 6 150 - 94,62%
Level 2:	5500 - 72 $ - 5 104 - 92,79%
Level 3:	2500 - 45 $ - 2 298 - 91,90%
Level 4:	4500 - 31 $ - 3 822 - 84,94%
Luxury :	1500 - 221 $ - 1 294 - 86,26%
Total Capacity :	20500
Farm
Farm Level 1:	2000 - 35 $ - 1 996 - 99,79%
Farm Level 2:	1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 668 - 91,06%
Average Income per Game	1 892 057 $
Year to Date Revenue	77 574 356 $
Farm
Home Games Left	0
Average Attendance - %	2 993 - 99,77%
Average Income per Game	101 773 $
Year to Date Revenue	4 172 676 $
Expense
Pro Players Total Salaries	81 850 000 $
Farm Players Total Salaries	3 205 000 $
Coaches Total Salaries	8 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	86 631 182 $
Farm Year To Date Expenses	4 428 602 $
Pro Salary Cap To Date	78 750 451 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	819 725 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	41 952 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 850 000 $
Current Bank Account	85 202 675 $
Projected Bank Account	85 202 675 $

Pro Players Salaries
Anze Kopitar	9 250 000 $ (1)
-Salary Remaining :	0 $
Tuukka Rask	7 900 000 $ (1)
-Salary Remaining :	0 $
Jack Hughes	5 000 000 $ (5)
-Salary Remaining :	0 $
Noah Dobson	5 000 000 $ (5)
-Salary Remaining :	0 $
MacKenzie Blackwood	5 000 000 $ (3)
-Salary Remaining :	0 $
Rasmus Andersson	4 550 000 $ (4)
-Salary Remaining :	0 $
Brandon Saad	4 500 000 $ (2)
-Salary Remaining :	0 $
Alexander Kerfoot	4 200 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	4 000 000 $ (3)
-Salary Remaining :	0 $
Mike Matheson	4 000 000 $ (5)
-Salary Remaining :	0 $
James van Riemsdyk	4 000 000 $ (5)
-Salary Remaining :	0 $
Andreas Johnsson	3 200 000 $ (1)
-Salary Remaining :	0 $
Brandon Carlo	3 200 000 $ (2)
-Salary Remaining :	0 $
Sammy Blais	2 500 000 $ (3)
-Salary Remaining :	0 $
Victor Rask	2 400 000 $ (4)
-Salary Remaining :	0 $
Bobby Ryan	2 250 000 $ (4)
-Salary Remaining :	0 $
Janne Kuokkanen	2 000 000 $ (4)
-Salary Remaining :	0 $
Andrej Sekera	1 900 000 $ (1)
-Salary Remaining :	0 $
Jordan Kyrou	1 900 000 $ (3)
-Salary Remaining :	0 $
Ilya Sorokin	1 200 000 $ (2)
-Salary Remaining :	0 $
Dean Kukan	1 100 000 $ (4)
-Salary Remaining :	0 $
Leo Komarov	950 000 $ (3)
-Salary Remaining :	0 $
Olli Juolevi	950 000 $ (2)
-Salary Remaining :	0 $
Colin Blackwell	900 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 43 : 81 850 000 $
Year 44 : 58 700 000 $
Year 45 : 48 850 000 $
Year 46 : 30 300 000 $
Salary Average Commitment
Year 43 : 63 350 000 $
Year 44 : 41 600 000 $
Year 45 : 32 900 000 $
Year 46 : 19 700 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 850 000 $
Year 44 : 58 700 000 $
Year 45 : 48 850 000 $
Year 46 : 30 300 000 $

Farm Players Salaries
Kaapo Kakko	500 000 $ (5)
Salary Remaining :	0 $
Craig Anderson	375 000 $ (1)
Salary Remaining :	0 $
Jake Gardiner	320 000 $ (2)
Salary Remaining :	0 $
Alexander Nylander	200 000 $ (4)
Salary Remaining :	0 $
Michael Dipietro	120 000 $ (3)
Salary Remaining :	0 $
Lucas Wallmark	100 000 $ (3)
Salary Remaining :	0 $
Philipp Kurashev	100 000 $ (2)
Salary Remaining :	0 $
Libor Hajek	95 000 $ (3)
Salary Remaining :	0 $
Timothy Liljegren	95 000 $ (5)
Salary Remaining :	0 $
Dennis Gilbert	90 000 $ (3)
Salary Remaining :	0 $
Jake Walman	90 000 $ (5)
Salary Remaining :	0 $
Austin Wagner	85 000 $ (3)
Salary Remaining :	0 $
Jakub Zboril	80 000 $ (3)
Salary Remaining :	0 $
David Farrance	80 000 $ (2)
Salary Remaining :	0 $
Ivan Chekhovich	75 000 $ (2)
Salary Remaining :	0 $
Otto Koivula	75 000 $ (5)
Salary Remaining :	0 $
Connor Bunnaman	75 000 $ (5)
Salary Remaining :	0 $
Jesse Ylonen	75 000 $ (2)
Salary Remaining :	0 $
Brett Lernout	75 000 $ (2)
Salary Remaining :	0 $
Nicholas Baptiste	75 000 $ (4)
Salary Remaining :	0 $
Dillon Heatherington	75 000 $ (5)
Salary Remaining :	0 $
Guillaume Brisebois	75 000 $ (3)
Salary Remaining :	0 $
Alan Quine	70 000 $ (3)
Salary Remaining :	0 $
Ian McCoshen	70 000 $ (4)
Salary Remaining :	0 $
Matt Puempel	70 000 $ (1)
Salary Remaining :	0 $
Eric Tangradi	65 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 43 : 3 205 000 $
Year 44 : 2 695 000 $
Year 45 : 1 970 000 $
Year 46 : 1 255 000 $
Salary Average Commitment
Year 43 : 2 465 000 $
Year 44 : 1 940 000 $
Year 45 : 1 345 000 $
Year 46 : 632 500 $

Miami Heat

Arena Capacity - Ticket Price Attendance - %
Arena Name	Miami Arena
Level 1:	6000 - 115 $ - 5 331 - 88,84%
Level 2:	5000 - 73 $ - 4 462 - 89,23%
Level 3:	2500 - 46 $ - 2 254 - 90,15%
Level 4:	4000 - 32 $ - 3 652 - 91,30%
Luxury :	1000 - 237 $ - 1 000 - 100,00%
Total Capacity :	18500
Farm
Farm Level 1:	3000 - 35 $ - 2 982 - 99,41%
Farm Level 2:	2000 - 15 $ - 1 994 - 99,70%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	16 698 - 90,26%
Average Income per Game	1 674 761 $
Year to Date Revenue	68 665 209 $
Farm
Home Games Left	0
Average Attendance - %	4 976 - 99,53%
Average Income per Game	161 149 $
Year to Date Revenue	6 607 110 $
Expense
Pro Players Total Salaries	58 900 000 $
Farm Players Total Salaries	1 835 000 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 227 069 $
Farm Year To Date Expenses	2 490 032 $
Pro Salary Cap To Date	54 348 617 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	574 771 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 238 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 900 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	29 100 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	900 000 $
Current Bank Account	47 502 095 $
Projected Bank Account	47 502 095 $

Pro Players Salaries
Drew LeBlanc	9 000 000 $ (1)
-Salary Remaining :	0 $
Mark Visentin (Out of Payroll)	6 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Weal (Out of Payroll)	6 000 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	4 500 000 $ (1)
-Salary Remaining :	0 $
Jason Zucker	3 850 000 $ (2)
-Salary Remaining :	0 $
Thomas Vanek	3 000 000 $ (1)
-Salary Remaining :	0 $
Ilya Kovalchuk	3 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Gaudet	3 000 000 $ (1)
-Salary Remaining :	0 $
John Moore	3 000 000 $ (4)
-Salary Remaining :	0 $
Eric Comrie	2 500 000 $ (5)
-Salary Remaining :	0 $
Kevin Labanc	2 500 000 $ (4)
-Salary Remaining :	0 $
Luca Sbisa	2 200 000 $ (1)
-Salary Remaining :	0 $
Jared Coreau	2 000 000 $ (1)
-Salary Remaining :	0 $
Dwight King	2 000 000 $ (1)
-Salary Remaining :	0 $
Alexei Semenov	2 000 000 $ (2)
-Salary Remaining :	0 $
Joe Finley (Out of Payroll)	2 000 000 $ (1)
-Salary Remaining :	0 $
Warren Foegele	1 750 000 $ (2)
-Salary Remaining :	0 $
Loui Eriksson	1 000 000 $ (1)
-Salary Remaining :	0 $
Sami Niku	1 000 000 $ (4)
-Salary Remaining :	0 $
Caleb Jones	950 000 $ (3)
-Salary Remaining :	0 $
Adam Brooks	900 000 $ (4)
-Salary Remaining :	0 $
Daniel Vladar	850 000 $ (2)
-Salary Remaining :	0 $
Rudolfs Balcers	850 000 $ (3)
-Salary Remaining :	0 $
Jeremy Davies	800 000 $ (2)
-Salary Remaining :	0 $
Brett Ritchie	800 000 $ (3)
-Salary Remaining :	0 $
Tanner Kero	750 000 $ (2)
-Salary Remaining :	0 $
A.J. Greer	700 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 43 : 66 900 000 $
Year 44 : 23 200 000 $
Year 45 : 13 200 000 $
Year 46 : 10 600 000 $
Salary Average Commitment
Year 43 : 26 825 000 $
Year 44 : 14 625 000 $
Year 45 : 6 750 000 $
Year 46 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 43 : 66 900 000 $
Year 44 : 23 200 000 $
Year 45 : 13 200 000 $
Year 46 : 10 600 000 $

Farm Players Salaries
Zac Dalpe	300 000 $ (4)
Salary Remaining :	0 $
Travis Dermott	250 000 $ (3)
Salary Remaining :	0 $
Brian Boyle	200 000 $ (1)
Salary Remaining :	0 $
Brendan Guhle	120 000 $ (4)
Salary Remaining :	0 $
Wyatt Kalynuk	120 000 $ (2)
Salary Remaining :	0 $
Quinton Byfield	120 000 $ (2)
Salary Remaining :	0 $
Barrett Hayton	120 000 $ (4)
Salary Remaining :	0 $
Yakov Trenin	100 000 $ (2)
Salary Remaining :	0 $
Tyler Benson	85 000 $ (4)
Salary Remaining :	0 $
Logan Thompson	80 000 $ (2)
Salary Remaining :	0 $
Stuart Skinner	75 000 $ (2)
Salary Remaining :	0 $
Alec Regula	75 000 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	70 000 $ (2)
Salary Remaining :	0 $
Chris Terry	65 000 $ (1)
Salary Remaining :	0 $
Dominic Turgeon	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 43 : 1 835 000 $
Year 44 : 1 515 000 $
Year 45 : 875 000 $
Year 46 : 625 000 $
Salary Average Commitment
Year 43 : 840 000 $
Year 44 : 670 000 $
Year 45 : 320 000 $
Year 46 : 270 000 $

Moncton Wildcats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moncton Coliseum
Level 1:	7000 - 92 $ - 6 613 - 94,47%
Level 2:	5250 - 62 $ - 5 243 - 99,86%
Level 3:	4000 - 27 $ - 3 119 - 77,99%
Level 4:	5000 - 22 $ - 4 792 - 95,84%
Luxury :	1750 - 178 $ - 1 705 - 97,45%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 993 - 99,64%
Farm Level 2:	1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 472 - 93,36%
Average Income per Game	1 711 966 $
Year to Date Revenue	70 190 625 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,61%
Average Income per Game	101 617 $
Year to Date Revenue	4 166 292 $
Expense
Pro Players Total Salaries	59 800 000 $
Farm Players Total Salaries	3 335 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 753 668 $
Farm Year To Date Expenses	3 119 896 $
Pro Salary Cap To Date	56 500 466 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	576 147 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	36 524 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	58 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	23 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	6 600 000 $
Current Bank Account	40 248 964 $
Projected Bank Account	40 248 964 $

Pro Players Salaries
Tyler Seguin	8 500 000 $ (1)
-Salary Remaining :	0 $
Jakub Voracek	7 000 000 $ (2)
-Salary Remaining :	0 $
Eric Fehr	6 000 000 $ (2)
-Salary Remaining :	0 $
Taylor Hall	5 000 000 $ (5)
-Salary Remaining :	0 $
Josh Norris	4 500 000 $ (5)
-Salary Remaining :	0 $
Calvin de Haan	3 500 000 $ (3)
-Salary Remaining :	0 $
Will Butcher	3 000 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	2 850 000 $ (3)
-Salary Remaining :	0 $
Dylan DeMelo	2 500 000 $ (3)
-Salary Remaining :	0 $
Frank Vatrano	2 500 000 $ (2)
-Salary Remaining :	0 $
Oskar Sundqvist	2 000 000 $ (5)
-Salary Remaining :	0 $
Radim Simek	1 250 000 $ (3)
-Salary Remaining :	0 $
Ty Smith	1 200 000 $ (2)
-Salary Remaining :	0 $
Pius Suter (Out of Payroll)	1 200 000 $ (2)
-Salary Remaining :	0 $
Slater Koekkoek	1 100 000 $ (3)
-Salary Remaining :	0 $
Collin Delia	1 000 000 $ (1)
-Salary Remaining :	0 $
Ian Mitchell	950 000 $ (2)
-Salary Remaining :	0 $
Jayce Hawryluk	800 000 $ (1)
-Salary Remaining :	0 $
Julien Gauthier	750 000 $ (3)
-Salary Remaining :	0 $
Mark Friedman	700 000 $ (1)
-Salary Remaining :	0 $
Sam Carrick	700 000 $ (2)
-Salary Remaining :	0 $
Max McCormick	700 000 $ (2)
-Salary Remaining :	0 $
Saku Maenalanen	700 000 $ (1)
-Salary Remaining :	0 $
Tyler Lewington	700 000 $ (1)
-Salary Remaining :	0 $
William Borgen	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 43 : 59 800 000 $
Year 44 : 44 400 000 $
Year 45 : 23 450 000 $
Year 46 : 11 500 000 $
Salary Average Commitment
Year 43 : 45 950 000 $
Year 44 : 30 950 000 $
Year 45 : 18 350 000 $
Year 46 : 10 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 59 800 000 $
Year 44 : 44 400 000 $
Year 45 : 23 450 000 $
Year 46 : 11 500 000 $

Farm Players Salaries
Tom Sestito	600 000 $ (2)
Salary Remaining :	0 $
Alexander Burmistrov	500 000 $ (1)
Salary Remaining :	0 $
Allen York	450 000 $ (1)
Salary Remaining :	0 $
Alex Friesen	250 000 $ (1)
Salary Remaining :	0 $
Martin Kaut	90 000 $ (3)
Salary Remaining :	0 $
Dominik Simon	85 000 $ (4)
Salary Remaining :	0 $
Marc Michaelis	80 000 $ (2)
Salary Remaining :	0 $
Ryan Poehling	80 000 $ (1)
Salary Remaining :	0 $
Scott Darling	75 000 $ (5)
Salary Remaining :	0 $
Jason Kasdorf	75 000 $ (5)
Salary Remaining :	0 $
Stanislav Galiev	70 000 $ (2)
Salary Remaining :	0 $
Kyle Burroughs	70 000 $ (2)
Salary Remaining :	0 $
Greg McKegg	70 000 $ (2)
Salary Remaining :	0 $
Andrei Markov	70 000 $ (3)
Salary Remaining :	0 $
Karson Kuhlman	70 000 $ (1)
Salary Remaining :	0 $
John Gilmour	70 000 $ (1)
Salary Remaining :	0 $
Daniel Brickley	70 000 $ (1)
Salary Remaining :	0 $
Carl Dahlstrom	70 000 $ (1)
Salary Remaining :	0 $
Casey Nelson	70 000 $ (2)
Salary Remaining :	0 $
Daniel Catenacci	70 000 $ (3)
Salary Remaining :	0 $
Viktor Loov	70 000 $ (3)
Salary Remaining :	0 $
Cristoval Nieves	70 000 $ (3)
Salary Remaining :	0 $
Joshua Ho-Sang	70 000 $ (3)
Salary Remaining :	0 $
Tom Kuhnhackl	70 000 $ (1)
Salary Remaining :	0 $
Brendan Leipsic	70 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 43 : 3 335 000 $
Year 44 : 1 705 000 $
Year 45 : 745 000 $
Year 46 : 305 000 $
Salary Average Commitment
Year 43 : 1 620 000 $
Year 44 : 1 010 000 $
Year 45 : 650 000 $
Year 46 : 230 000 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Molson
Level 1:	7000 - 100 $ - 6 557 - 93,67%
Level 2:	6000 - 80 $ - 4 185 - 69,74%
Level 3:	3000 - 50 $ - 2 076 - 69,21%
Level 4:	5000 - 30 $ - 4 614 - 92,27%
Luxury :	2000 - 130 $ - 1 899 - 94,95%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,71%
Farm Level 2:	1000 - 15 $ - 997 - 99,75%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 331 - 84,05%
Average Income per Game	1 775 519 $
Year to Date Revenue	72 796 284 $
Farm
Home Games Left	0
Average Attendance - %	2 992 - 99,73%
Average Income per Game	101 715 $
Year to Date Revenue	4 170 318 $
Expense
Pro Players Total Salaries	80 750 000 $
Farm Players Total Salaries	1 430 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 805 014 $
Farm Year To Date Expenses	1 779 457 $
Pro Salary Cap To Date	79 323 386 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	777 523 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 381 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 750 000 $
Current Bank Account	26 382 131 $
Projected Bank Account	26 382 131 $

Pro Players Salaries
Semyon Varlamov	13 000 000 $ (2)
-Salary Remaining :	0 $
Phil Kessel	6 750 000 $ (2)
-Salary Remaining :	0 $
Joe Pavelski	6 200 000 $ (1)
-Salary Remaining :	0 $
Phillip Danault	5 250 000 $ (3)
-Salary Remaining :	0 $
Jonas Brodin	5 000 000 $ (4)
-Salary Remaining :	0 $
Blake Coleman	4 500 000 $ (4)
-Salary Remaining :	0 $
Adam Pelech	4 000 000 $ (5)
-Salary Remaining :	0 $
T.J. Brodie	3 800 000 $ (3)
-Salary Remaining :	0 $
Brandon Montour	3 500 000 $ (3)
-Salary Remaining :	0 $
Dustin Brown	3 200 000 $ (5)
-Salary Remaining :	0 $
Dominik Kubalik	3 000 000 $ (1)
-Salary Remaining :	0 $
Zdeno Chara	3 000 000 $ (5)
-Salary Remaining :	0 $
Colton Sissons	2 650 000 $ (1)
-Salary Remaining :	0 $
Nick Jensen	2 400 000 $ (1)
-Salary Remaining :	0 $
Artturi Lehkonen	2 200 000 $ (4)
-Salary Remaining :	0 $
Carl Soderberg	2 200 000 $ (4)
-Salary Remaining :	0 $
Barclay Goodrow	2 100 000 $ (1)
-Salary Remaining :	0 $
Nick Foligno	2 000 000 $ (4)
-Salary Remaining :	0 $
Ivan Barbashev	1 800 000 $ (2)
-Salary Remaining :	0 $
Tyler Motte	1 400 000 $ (1)
-Salary Remaining :	0 $
Calvin Petersen	1 100 000 $ (3)
-Salary Remaining :	0 $
Brett Kulak	1 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Nesterov	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 80 750 000 $
Year 44 : 62 000 000 $
Year 45 : 39 750 000 $
Year 46 : 26 100 000 $
Salary Average Commitment
Year 43 : 66 025 000 $
Year 44 : 54 775 000 $
Year 45 : 40 525 000 $
Year 46 : 28 075 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 750 000 $
Year 44 : 62 000 000 $
Year 45 : 39 750 000 $
Year 46 : 26 100 000 $

Farm Players Salaries
Johnny Boychuk	215 000 $ (3)
Salary Remaining :	0 $
Sven Baertschi	200 000 $ (2)
Salary Remaining :	0 $
Calvin Pickard	120 000 $ (1)
Salary Remaining :	0 $
Mitchell Stephens	90 000 $ (2)
Salary Remaining :	0 $
Jeff Zatkoff	75 000 $ (2)
Salary Remaining :	0 $
Filip Chlapik	75 000 $ (3)
Salary Remaining :	0 $
Danick Martel	75 000 $ (3)
Salary Remaining :	0 $
Kurtis Gabriel	75 000 $ (2)
Salary Remaining :	0 $
Alexander Urbom	75 000 $ (2)
Salary Remaining :	0 $
Ryan Spooner	75 000 $ (2)
Salary Remaining :	0 $
Reid Boucher	75 000 $ (2)
Salary Remaining :	0 $
Austin Strand	70 000 $ (2)
Salary Remaining :	0 $
Parker Kelly	70 000 $ (2)
Salary Remaining :	0 $
Morgan Barron	70 000 $ (2)
Salary Remaining :	0 $
Alexander Barabanov	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 43 : 1 430 000 $
Year 44 : 1 310 000 $
Year 45 : 365 000 $
Year 46 : 0 $
Salary Average Commitment
Year 43 : 1 515 000 $
Year 44 : 1 395 000 $
Year 45 : 555 000 $
Year 46 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Aréna Patrick Roy
Level 1:	6000 - 126 $ - 4 814 - 80,23%
Level 2:	5250 - 75 $ - 4 462 - 84,99%
Level 3:	2250 - 51 $ - 2 023 - 89,90%
Level 4:	4000 - 33 $ - 3 546 - 88,64%
Luxury :	1500 - 235 $ - 1 258 - 83,84%
Total Capacity :	19000
Farm
Farm Level 1:	2000 - 40 $ - 1 978 - 98,90%
Farm Level 2:	1000 - 20 $ - 801 - 80,11%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 102 - 84,75%
Average Income per Game	1 748 306 $
Year to Date Revenue	71 680 559 $
Farm
Home Games Left	0
Average Attendance - %	2 779 - 92,64%
Average Income per Game	114 168 $
Year to Date Revenue	4 680 888 $
Expense
Pro Players Total Salaries	76 950 000 $
Farm Players Total Salaries	552 500 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	75 055 042 $
Farm Year To Date Expenses	1 343 881 $
Pro Salary Cap To Date	71 532 108 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	715 138 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 357 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 950 000 $
Current Bank Account	20 158 636 $
Projected Bank Account	20 158 636 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (2)
-Salary Remaining :	0 $
Evgenii Dadonov	6 200 000 $ (3)
-Salary Remaining :	0 $
Quinn Hughes	6 100 000 $ (5)
-Salary Remaining :	0 $
John Gibson	5 700 000 $ (1)
-Salary Remaining :	0 $
Jaden Schwartz	5 500 000 $ (4)
-Salary Remaining :	0 $
Oscar Klefbom	5 500 000 $ (2)
-Salary Remaining :	0 $
Sami Vatanen	4 750 000 $ (1)
-Salary Remaining :	0 $
Adam Henrique	4 500 000 $ (2)
-Salary Remaining :	0 $
Sam Bennett	4 000 000 $ (3)
-Salary Remaining :	0 $
Kris Russell	3 750 000 $ (1)
-Salary Remaining :	0 $
Clayton Keller	3 500 000 $ (4)
-Salary Remaining :	0 $
Matt Calvert	3 250 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan	3 000 000 $ (4)
-Salary Remaining :	0 $
Alexandre Carrier	2 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Tryamkin	1 250 000 $ (2)
-Salary Remaining :	0 $
Cam York	1 000 000 $ (2)
-Salary Remaining :	0 $
Brendan Perlini	925 000 $ (2)
-Salary Remaining :	0 $
Calle Rosen	900 000 $ (4)
-Salary Remaining :	0 $
Dakota Mermis	900 000 $ (4)
-Salary Remaining :	0 $
Justin Abdelkader	800 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	750 000 $ (1)
-Salary Remaining :	0 $
Michal Neuvirth	750 000 $ (1)
-Salary Remaining :	0 $
Christoffer Ehn	725 000 $ (1)
-Salary Remaining :	0 $
Glenn Gawdin	700 000 $ (2)
-Salary Remaining :	0 $
Reto Berra	500 000 $ (1)
-Salary Remaining :	0 $
Yutaka Fukufuji (Out of Payroll)	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 43 : 77 450 000 $
Year 44 : 53 975 000 $
Year 45 : 30 100 000 $
Year 46 : 19 900 000 $
Salary Average Commitment
Year 43 : 56 750 000 $
Year 44 : 35 100 000 $
Year 45 : 11 925 000 $
Year 46 : 3 425 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 450 000 $
Year 44 : 53 975 000 $
Year 45 : 30 100 000 $
Year 46 : 19 900 000 $

Farm Players Salaries
Charlie Lindgren	95 000 $ (4)
Salary Remaining :	0 $
Brett Seney	80 000 $ (3)
Salary Remaining :	0 $
Joseph Blandisi	80 000 $ (4)
Salary Remaining :	0 $
Jim Slater	80 000 $ (1)
Salary Remaining :	0 $
Alexander Khokhlachev	75 000 $ (4)
Salary Remaining :	0 $
Matt Kiersted	72 500 $ (2)
Salary Remaining :	0 $
Veini Vehvilainen	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 43 : 552 500 $
Year 44 : 472 500 $
Year 45 : 330 000 $
Year 46 : 250 000 $
Salary Average Commitment
Year 43 : 430 000 $
Year 44 : 380 000 $
Year 45 : 280 000 $
Year 46 : 195 000 $

Nunavut Mystery

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nunavut Dome
Level 1:	6000 - 130 $ - 4 709 - 78,49%
Level 2:	5000 - 80 $ - 4 159 - 83,18%
Level 3:	2250 - 55 $ - 1 910 - 84,88%
Level 4:	4000 - 40 $ - 2 886 - 72,16%
Luxury :	1250 - 240 $ - 1 203 - 96,27%
Total Capacity :	18500
Farm
Farm Level 1:	2000 - 35 $ - 1 985 - 99,24%
Farm Level 2:	1000 - 15 $ - 995 - 99,46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 868 - 80,37%
Average Income per Game	1 745 060 $
Year to Date Revenue	71 547 480 $
Farm
Home Games Left	0
Average Attendance - %	2 979 - 99,31%
Average Income per Game	101 266 $
Year to Date Revenue	4 151 898 $
Expense
Pro Players Total Salaries	81 300 000 $
Farm Players Total Salaries	2 082 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 462 841 $
Farm Year To Date Expenses	2 532 556 $
Pro Salary Cap To Date	80 059 175 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	773 394 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 595 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 300 000 $
Current Bank Account	14 808 847 $
Projected Bank Account	14 808 847 $

Pro Players Salaries
Nicklas Backstrom	8 000 000 $ (2)
-Salary Remaining :	0 $
Patrice Bergeron	8 000 000 $ (2)
-Salary Remaining :	0 $
Max Pacioretty	7 250 000 $ (4)
-Salary Remaining :	0 $
Drew Doughty	6 500 000 $ (2)
-Salary Remaining :	0 $
David Krejci	6 000 000 $ (1)
-Salary Remaining :	0 $
David Perron	6 000 000 $ (1)
-Salary Remaining :	0 $
Philipp Grubauer	5 900 000 $ (5)
-Salary Remaining :	0 $
Ryan McDonagh	5 000 000 $ (5)
-Salary Remaining :	0 $
Alex Goligoski	4 500 000 $ (5)
-Salary Remaining :	0 $
Brendan Gallagher	4 500 000 $ (5)
-Salary Remaining :	0 $
Patric Hornqvist	3 500 000 $ (2)
-Salary Remaining :	0 $
Lars Eller	3 500 000 $ (1)
-Salary Remaining :	0 $
Erik Haula	3 200 000 $ (2)
-Salary Remaining :	0 $
Justin Braun	2 500 000 $ (1)
-Salary Remaining :	0 $
Carson Soucy	2 000 000 $ (5)
-Salary Remaining :	0 $
Carl Hagelin	1 500 000 $ (1)
-Salary Remaining :	0 $
Kevan Miller	1 000 000 $ (3)
-Salary Remaining :	0 $
Greg Pateryn	950 000 $ (3)
-Salary Remaining :	0 $
Keith Kinkaid	800 000 $ (2)
-Salary Remaining :	0 $
Nate Thompson	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 43 : 81 300 000 $
Year 44 : 61 800 000 $
Year 45 : 31 100 000 $
Year 46 : 29 150 000 $
Salary Average Commitment
Year 43 : 80 425 000 $
Year 44 : 60 925 000 $
Year 45 : 28 075 000 $
Year 46 : 25 575 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 300 000 $
Year 44 : 61 800 000 $
Year 45 : 31 100 000 $
Year 46 : 29 150 000 $

Farm Players Salaries
Ben Bishop	500 000 $ (2)
Salary Remaining :	0 $
Dan Hamhuis	200 000 $ (2)
Salary Remaining :	0 $
Markus Nutivaara	100 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	92 500 $ (1)
Salary Remaining :	0 $
Charles Hudon	90 000 $ (2)
Salary Remaining :	0 $
Colin Wilson	75 000 $ (2)
Salary Remaining :	0 $
Andrej Sustr	75 000 $ (4)
Salary Remaining :	0 $
Kevin Czuczman	75 000 $ (4)
Salary Remaining :	0 $
Tobias Rieder	75 000 $ (3)
Salary Remaining :	0 $
Andrew Agozzino	75 000 $ (2)
Salary Remaining :	0 $
Luke Gazdic	70 000 $ (2)
Salary Remaining :	0 $
Jacob De La Rose	70 000 $ (5)
Salary Remaining :	0 $
Kevin Boyle	70 000 $ (3)
Salary Remaining :	0 $
Klas Dahlbeck	70 000 $ (2)
Salary Remaining :	0 $
Kyle Baun	70 000 $ (3)
Salary Remaining :	0 $
Steven Santini	70 000 $ (2)
Salary Remaining :	0 $
Mike Vecchione	70 000 $ (4)
Salary Remaining :	0 $
Libor Sulak	70 000 $ (5)
Salary Remaining :	0 $
Ken Appleby	55 000 $ (1)
Salary Remaining :	0 $
Giovanni Fiore	55 000 $ (1)
Salary Remaining :	0 $
Teemu Hartikainen	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 43 : 2 082 500 $
Year 44 : 1 725 000 $
Year 45 : 575 000 $
Year 46 : 360 000 $
Salary Average Commitment
Year 43 : 2 172 500 $
Year 44 : 1 695 000 $
Year 45 : 585 000 $
Year 46 : 350 000 $

Ottawa Lumberjacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	7000 - 125 $ - 4 906 - 70,08%
Level 2:	6000 - 90 $ - 3 650 - 60,83%
Level 3:	3000 - 55 $ - 1 881 - 62,70%
Level 4:	5000 - 25 $ - 4 685 - 93,70%
Luxury :	2000 - 200 $ - 1 758 - 87,90%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 994 - 99,72%
Farm Level 2:	1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 880 - 73,39%
Average Income per Game	1 816 631 $
Year to Date Revenue	74 481 870 $
Farm
Home Games Left	0
Average Attendance - %	2 990 - 99,67%
Average Income per Game	101 685 $
Year to Date Revenue	4 169 088 $
Expense
Pro Players Total Salaries	81 250 000 $
Farm Players Total Salaries	3 040 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 787 164 $
Farm Year To Date Expenses	5 421 040 $
Pro Salary Cap To Date	78 846 794 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	777 523 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	52 762 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 250 000 $
Current Bank Account	77 619 113 $
Projected Bank Account	77 619 113 $

Pro Players Salaries
David Pastrnak	9 000 000 $ (5)
-Salary Remaining :	0 $
Roman Josi	8 500 000 $ (3)
-Salary Remaining :	0 $
Alex Pietrangelo	8 000 000 $ (3)
-Salary Remaining :	0 $
Mika Zibanejad	7 250 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	6 250 000 $ (2)
-Salary Remaining :	0 $
Igor Shesterkin	6 250 000 $ (5)
-Salary Remaining :	0 $
Tomas Hertl	6 000 000 $ (1)
-Salary Remaining :	0 $
Darnell Nurse	5 250 000 $ (3)
-Salary Remaining :	0 $
Andre Burakovsky	4 900 000 $ (5)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	4 500 000 $ (1)
-Salary Remaining :	0 $
Mario Ferraro	2 750 000 $ (5)
-Salary Remaining :	0 $
Conor Garland	2 000 000 $ (3)
-Salary Remaining :	0 $
Jordan Greenway	2 000 000 $ (3)
-Salary Remaining :	0 $
Jay Beagle	1 500 000 $ (1)
-Salary Remaining :	0 $
Rasmus Asplund	1 250 000 $ (5)
-Salary Remaining :	0 $
Josh Archibald	1 200 000 $ (2)
-Salary Remaining :	0 $
Jeremy Swayman	1 200 000 $ (2)
-Salary Remaining :	0 $
Jani Hakanpaa	1 000 000 $ (4)
-Salary Remaining :	0 $
David Backes	950 000 $ (3)
-Salary Remaining :	0 $
Matt Irwin	800 000 $ (5)
-Salary Remaining :	0 $
Michael Bunting	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 43 : 81 250 000 $
Year 44 : 62 000 000 $
Year 45 : 53 350 000 $
Year 46 : 25 950 000 $
Salary Average Commitment
Year 43 : 54 250 000 $
Year 44 : 35 000 000 $
Year 45 : 32 800 000 $
Year 46 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 81 250 000 $
Year 44 : 62 000 000 $
Year 45 : 53 350 000 $
Year 46 : 25 950 000 $

Farm Players Salaries
Ryan Hartman	420 000 $ (5)
Salary Remaining :	0 $
Brandon Hagel	250 000 $ (5)
Salary Remaining :	0 $
Jake McCabe	200 000 $ (1)
Salary Remaining :	0 $
Casey Cizikas	150 000 $ (5)
Salary Remaining :	0 $
Morgan Frost	125 000 $ (3)
Salary Remaining :	0 $
Nils Hoglander	120 000 $ (2)
Salary Remaining :	0 $
Robert Bortuzzo	115 000 $ (3)
Salary Remaining :	0 $
Alexander Romanov	110 000 $ (2)
Salary Remaining :	0 $
Jack Studnicka	100 000 $ (3)
Salary Remaining :	0 $
Oskar Lindblom	100 000 $ (1)
Salary Remaining :	0 $
Anthony Bitetto	95 000 $ (3)
Salary Remaining :	0 $
Chris Wideman	95 000 $ (2)
Salary Remaining :	0 $
Riley Stillman	95 000 $ (3)
Salary Remaining :	0 $
Ben Gleason	80 000 $ (3)
Salary Remaining :	0 $
Kevin Connauton	80 000 $ (4)
Salary Remaining :	0 $
Troy Stecher	80 000 $ (5)
Salary Remaining :	0 $
Joey Keane	80 000 $ (5)
Salary Remaining :	0 $
Joey Anderson	80 000 $ (3)
Salary Remaining :	0 $
Josh Mahura	80 000 $ (3)
Salary Remaining :	0 $
Ryan MacInnis	80 000 $ (5)
Salary Remaining :	0 $
Logan O'Connor	80 000 $ (3)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (1)
Salary Remaining :	0 $
Henrik Lundqvist	70 000 $ (1)
Salary Remaining :	0 $
Kyle Rau	70 000 $ (2)
Salary Remaining :	0 $
Brinson Pasichnuk	70 000 $ (2)
Salary Remaining :	0 $
Jeffrey Viel	70 000 $ (2)
Salary Remaining :	0 $
Harri Sateri	70 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 43 : 3 040 000 $
Year 44 : 2 595 000 $
Year 45 : 2 060 000 $
Year 46 : 1 140 000 $
Salary Average Commitment
Year 43 : 2 327 500 $
Year 44 : 1 902 500 $
Year 45 : 1 582 500 $
Year 46 : 890 000 $

Quebec Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Vidéotron
Level 1:	7000 - 100 $ - 6 543 - 93,48%
Level 2:	6000 - 70 $ - 5 537 - 92,28%
Level 3:	3000 - 60 $ - 1 710 - 56,99%
Level 4:	5000 - 30 $ - 4 659 - 93,18%
Luxury :	2000 - 210 $ - 1 408 - 70,42%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 50 $ - 1 442 - 72,10%
Farm Level 2:	1000 - 25 $ - 639 - 63,94%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 857 - 86,33%
Average Income per Game	1 895 989 $
Year to Date Revenue	77 735 568 $
Farm
Home Games Left	0
Average Attendance - %	2 081 - 69,38%
Average Income per Game	105 708 $
Year to Date Revenue	4 334 010 $
Expense
Pro Players Total Salaries	52 375 000 $
Farm Players Total Salaries	3 819 800 $
Coaches Total Salaries	9 275 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 978 484 $
Farm Year To Date Expenses	5 326 721 $
Pro Salary Cap To Date	55 075 051 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	542 661 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	60 189 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 375 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	29 625 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	375 000 $
Current Bank Account	84 011 165 $
Projected Bank Account	84 011 165 $

Pro Players Salaries
Mark Alt	9 000 000 $ (2)
-Salary Remaining :	0 $
Nathan Lawson	9 000 000 $ (2)
-Salary Remaining :	0 $
Louis Domingue	8 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Reaves	5 000 000 $ (5)
-Salary Remaining :	0 $
Antoine Roussel	3 000 000 $ (2)
-Salary Remaining :	0 $
Cole Smith	1 500 000 $ (4)
-Salary Remaining :	0 $
Micheal Haley	1 400 000 $ (1)
-Salary Remaining :	0 $
Brandon Davidson	1 250 000 $ (2)
-Salary Remaining :	0 $
Milan Lucic	1 250 000 $ (4)
-Salary Remaining :	0 $
Jamie Drysdale	1 200 000 $ (2)
-Salary Remaining :	0 $
Jacob Bryson	1 200 000 $ (2)
-Salary Remaining :	0 $
Dominic Toninato	1 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Samuelsson	1 000 000 $ (2)
-Salary Remaining :	0 $
Wayne Simmonds	950 000 $ (3)
-Salary Remaining :	0 $
Simon Benoit	950 000 $ (2)
-Salary Remaining :	0 $
Brad Richardson	950 000 $ (3)
-Salary Remaining :	0 $
Jansen Harkins	925 000 $ (5)
-Salary Remaining :	0 $
Mike Hardman	900 000 $ (2)
-Salary Remaining :	0 $
Gabriel Carlsson	875 000 $ (4)
-Salary Remaining :	0 $
Joel Kiviranta	825 000 $ (5)
-Salary Remaining :	0 $
Kiefer Sherwood	800 000 $ (5)
-Salary Remaining :	0 $
Kevin Stenlund	700 000 $ (4)
-Salary Remaining :	0 $
Kole Sherwood	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 43 : 52 375 000 $
Year 44 : 49 975 000 $
Year 45 : 14 475 000 $
Year 46 : 11 875 000 $
Salary Average Commitment
Year 43 : 19 875 000 $
Year 44 : 17 475 000 $
Year 45 : 9 975 000 $
Year 46 : 7 475 000 $
Salary Cap with 1 Way Contract
Year 43 : 52 375 000 $
Year 44 : 49 975 000 $
Year 45 : 14 475 000 $
Year 46 : 11 875 000 $

Farm Players Salaries
Stephen Johns	1 000 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	900 000 $ (2)
Salary Remaining :	0 $
Luke Witkowski	124 800 $ (2)
Salary Remaining :	0 $
Adam McQuaid	100 000 $ (3)
Salary Remaining :	0 $
Zac Rinaldo	80 000 $ (2)
Salary Remaining :	0 $
Carsen Twarynski	80 000 $ (5)
Salary Remaining :	0 $
Christopher Gibson	80 000 $ (4)
Salary Remaining :	0 $
Egor Korshkov	80 000 $ (5)
Salary Remaining :	0 $
Lucas Carlsson	80 000 $ (5)
Salary Remaining :	0 $
Marian Studenic	80 000 $ (2)
Salary Remaining :	0 $
Anton Lindholm	80 000 $ (5)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (5)
Salary Remaining :	0 $
Garrett Wilson	75 000 $ (3)
Salary Remaining :	0 $
Tyler Bunz	75 000 $ (3)
Salary Remaining :	0 $
Nikolay Goldobin	75 000 $ (5)
Salary Remaining :	0 $
Vojtech Mozik	75 000 $ (3)
Salary Remaining :	0 $
Alexey Marchenko	75 000 $ (3)
Salary Remaining :	0 $
Tyler Wotherspoon	70 000 $ (3)
Salary Remaining :	0 $
Alexandre Grenier	70 000 $ (2)
Salary Remaining :	0 $
Maksim Sushko	70 000 $ (2)
Salary Remaining :	0 $
Brian Pinho	70 000 $ (2)
Salary Remaining :	0 $
Reese Johnson	70 000 $ (2)
Salary Remaining :	0 $
Justin Richards	70 000 $ (2)
Salary Remaining :	0 $
Samuel Henley	70 000 $ (4)
Salary Remaining :	0 $
Brandon Gormley	70 000 $ (3)
Salary Remaining :	0 $
Joey Daccord	70 000 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 43 : 3 819 800 $
Year 44 : 2 764 800 $
Year 45 : 1 230 000 $
Year 46 : 620 000 $
Salary Average Commitment
Year 43 : 1 540 000 $
Year 44 : 1 435 000 $
Year 45 : 955 000 $
Year 46 : 475 000 $

Regina Pats

Arena Capacity - Ticket Price Attendance - %
Arena Name	Vodka Center
Level 1:	7000 - 140 $ - 4 468 - 63,83%
Level 2:	6000 - 90 $ - 3 624 - 60,40%
Level 3:	3000 - 50 $ - 2 075 - 69,15%
Level 4:	5000 - 40 $ - 2 926 - 58,52%
Luxury :	2000 - 220 $ - 1 336 - 66,78%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 990 - 99,49%
Farm Level 2:	1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 428 - 62,73%
Average Income per Game	1 759 528 $
Year to Date Revenue	72 140 664 $
Farm
Home Games Left	0
Average Attendance - %	2 987 - 99,57%
Average Income per Game	101 520 $
Year to Date Revenue	4 162 332 $
Expense
Pro Players Total Salaries	80 700 000 $
Farm Players Total Salaries	2 370 000 $
Coaches Total Salaries	8 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	88 833 950 $
Farm Year To Date Expenses	2 815 395 $
Pro Salary Cap To Date	79 641 280 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	813 761 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 810 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 700 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 300 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 700 000 $
Current Bank Account	82 113 683 $
Projected Bank Account	82 113 683 $

Pro Players Salaries
Alex DeBrincat	7 250 000 $ (5)
-Salary Remaining :	0 $
Seth Jones	6 500 000 $ (1)
-Salary Remaining :	0 $
Logan Couture	6 250 000 $ (1)
-Salary Remaining :	0 $
Jaccob Slavin	5 750 000 $ (5)
-Salary Remaining :	0 $
Andrew Copp	5 200 000 $ (5)
-Salary Remaining :	0 $
Anders Lee	5 000 000 $ (3)
-Salary Remaining :	0 $
Mikhail Sergachev	5 000 000 $ (4)
-Salary Remaining :	0 $
Roope Hintz	4 750 000 $ (2)
-Salary Remaining :	0 $
Nick Schmaltz	4 750 000 $ (2)
-Salary Remaining :	0 $
Miro Heiskanen	4 500 000 $ (2)
-Salary Remaining :	0 $
Justin Schultz	4 000 000 $ (1)
-Salary Remaining :	0 $
Alex Nedeljkovic	3 500 000 $ (1)
-Salary Remaining :	0 $
Elvis Merzlikins	3 500 000 $ (5)
-Salary Remaining :	0 $
Jakub Vrana	3 350 000 $ (2)
-Salary Remaining :	0 $
Radek Faksa	2 700 000 $ (1)
-Salary Remaining :	0 $
Erik Cernak	2 000 000 $ (3)
-Salary Remaining :	0 $
Mikey Anderson	1 250 000 $ (5)
-Salary Remaining :	0 $
Teddy Blueger	1 250 000 $ (3)
-Salary Remaining :	0 $
Gustav Forsling	1 200 000 $ (4)
-Salary Remaining :	0 $
Kirill Kaprizov	1 200 000 $ (2)
-Salary Remaining :	0 $
Alex Formenton	900 000 $ (1)
-Salary Remaining :	0 $
Blake Lizotte	900 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 80 700 000 $
Year 44 : 56 850 000 $
Year 45 : 38 300 000 $
Year 46 : 29 150 000 $
Salary Average Commitment
Year 43 : 53 700 000 $
Year 44 : 32 450 000 $
Year 45 : 22 900 000 $
Year 46 : 16 300 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 700 000 $
Year 44 : 56 850 000 $
Year 45 : 38 300 000 $
Year 46 : 29 150 000 $

Farm Players Salaries
Robert Thomas	220 000 $ (1)
Salary Remaining :	0 $
Daniel Sprong	200 000 $ (4)
Salary Remaining :	0 $
Ryan Donato	175 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	150 000 $ (4)
Salary Remaining :	0 $
Arttu Ruotsalainen	120 000 $ (2)
Salary Remaining :	0 $
Cole Caufield	120 000 $ (2)
Salary Remaining :	0 $
Alex Newhook	100 000 $ (2)
Salary Remaining :	0 $
Rasmus Kupari	100 000 $ (2)
Salary Remaining :	0 $
Ivan Prosvetov	90 000 $ (2)
Salary Remaining :	0 $
Victor Soderstrom	90 000 $ (2)
Salary Remaining :	0 $
Jacob Bernard-Docker	90 000 $ (2)
Salary Remaining :	0 $
Magnus Hellberg	75 000 $ (4)
Salary Remaining :	0 $
Lukas Vejdemo	70 000 $ (5)
Salary Remaining :	0 $
David Kase	70 000 $ (5)
Salary Remaining :	0 $
Brennan Menell	70 000 $ (5)
Salary Remaining :	0 $
Cale Fleury	70 000 $ (5)
Salary Remaining :	0 $
Spencer Martin	70 000 $ (2)
Salary Remaining :	0 $
Oliver Kylington	70 000 $ (2)
Salary Remaining :	0 $
John Quenneville	70 000 $ (5)
Salary Remaining :	0 $
Brandon Gignac	70 000 $ (3)
Salary Remaining :	0 $
Dennis Cholowski	70 000 $ (3)
Salary Remaining :	0 $
Timothy Gettinger	70 000 $ (3)
Salary Remaining :	0 $
Vitaly Abramov	70 000 $ (3)
Salary Remaining :	0 $
Givani Smith	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 43 : 2 370 000 $
Year 44 : 1 975 000 $
Year 45 : 1 125 000 $
Year 46 : 845 000 $
Salary Average Commitment
Year 43 : 1 737 500 $
Year 44 : 1 462 500 $
Year 45 : 1 012 500 $
Year 46 : 722 500 $

San Jose Rhinos

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Arena
Level 1:	7000 - 91 $ - 6 590 - 94,15%
Level 2:	6000 - 56 $ - 5 647 - 94,12%
Level 3:	3000 - 35 $ - 2 859 - 95,32%
Level 4:	5000 - 19 $ - 4 841 - 96,83%
Luxury :	2000 - 181 $ - 1 754 - 87,70%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 989 - 99,47%
Farm Level 2:	1000 - 15 $ - 999 - 99,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 692 - 94,31%
Average Income per Game	1 710 617 $
Year to Date Revenue	70 135 315 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,61%
Average Income per Game	101 534 $
Year to Date Revenue	4 162 896 $
Expense
Pro Players Total Salaries	80 300 000 $
Farm Players Total Salaries	2 225 000 $
Coaches Total Salaries	7 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 149 527 $
Farm Year To Date Expenses	5 292 802 $
Pro Salary Cap To Date	78 874 307 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	773 394 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	49 762 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	80 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	1 700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	28 300 000 $
Current Bank Account	17 561 510 $
Projected Bank Account	17 561 510 $

Pro Players Salaries
Alex Ovechkin	10 000 000 $ (2)
-Salary Remaining :	0 $
Charlie McAvoy	7 000 000 $ (5)
-Salary Remaining :	0 $
Jeff Petry	6 100 000 $ (4)
-Salary Remaining :	0 $
Filip Forsberg	6 000 000 $ (1)
-Salary Remaining :	0 $
Nikolaj Ehlers	6 000 000 $ (1)
-Salary Remaining :	0 $
Chris Kreider	5 750 000 $ (1)
-Salary Remaining :	0 $
Jakob Chychrun	5 600 000 $ (4)
-Salary Remaining :	0 $
Zach Hyman	5 500 000 $ (4)
-Salary Remaining :	0 $
Darcy Kuemper	5 000 000 $ (5)
-Salary Remaining :	0 $
Kevin Shattenkirk	4 350 000 $ (1)
-Salary Remaining :	0 $
Joel Eriksson Ek	3 500 000 $ (4)
-Salary Remaining :	0 $
Marcus Foligno	3 200 000 $ (4)
-Salary Remaining :	0 $
Tomas Nosek	2 000 000 $ (4)
-Salary Remaining :	0 $
Tyler Bozak	1 500 000 $ (5)
-Salary Remaining :	0 $
Blake Comeau	1 500 000 $ (2)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 500 000 $ (3)
-Salary Remaining :	0 $
Robert Hagg	1 500 000 $ (4)
-Salary Remaining :	0 $
Erik Gudbranson	1 000 000 $ (3)
-Salary Remaining :	0 $
Ryan Lomberg	1 000 000 $ (1)
-Salary Remaining :	0 $
Nathan Gerbe	900 000 $ (5)
-Salary Remaining :	0 $
Michael McCarron	700 000 $ (2)
-Salary Remaining :	0 $
Maxime Lagace	700 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 80 300 000 $
Year 44 : 56 500 000 $
Year 45 : 44 300 000 $
Year 46 : 41 800 000 $
Salary Average Commitment
Year 43 : 75 200 000 $
Year 44 : 51 100 000 $
Year 45 : 37 600 000 $
Year 46 : 34 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 300 000 $
Year 44 : 56 500 000 $
Year 45 : 44 300 000 $
Year 46 : 41 800 000 $

Farm Players Salaries
Mark Borowiecki	200 000 $ (1)
Salary Remaining :	0 $
Jordan Martinook	150 000 $ (5)
Salary Remaining :	0 $
Alex Lyon	110 000 $ (5)
Salary Remaining :	0 $
Calvin Thurkauf	100 000 $ (5)
Salary Remaining :	0 $
Jake Dotchin	100 000 $ (4)
Salary Remaining :	0 $
Logan Stanley	100 000 $ (2)
Salary Remaining :	0 $
Jack Rodewald	100 000 $ (4)
Salary Remaining :	0 $
Curtis Valk	100 000 $ (2)
Salary Remaining :	0 $
Zack Mitchell	100 000 $ (1)
Salary Remaining :	0 $
Remi Elie	100 000 $ (4)
Salary Remaining :	0 $
Anthony Greco	90 000 $ (4)
Salary Remaining :	0 $
Marcus Hogberg	90 000 $ (3)
Salary Remaining :	0 $
Victor Antipin	90 000 $ (3)
Salary Remaining :	0 $
Ty Rattie	80 000 $ (4)
Salary Remaining :	0 $
Gilles Senn	80 000 $ (2)
Salary Remaining :	0 $
Joel Persson	75 000 $ (4)
Salary Remaining :	0 $
Roman Will	70 000 $ (2)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (2)
Salary Remaining :	0 $
Christoph Bertschy	70 000 $ (2)
Salary Remaining :	0 $
Andrey Pedan	70 000 $ (2)
Salary Remaining :	0 $
Jean-Sebastien Dea	70 000 $ (2)
Salary Remaining :	0 $
Jean-Francois Berube	70 000 $ (2)
Salary Remaining :	0 $
Mark Letestu	70 000 $ (2)
Salary Remaining :	0 $
Taylor Leier	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 43 : 2 225 000 $
Year 44 : 1 925 000 $
Year 45 : 1 085 000 $
Year 46 : 905 000 $
Salary Average Commitment
Year 43 : 1 802 500 $
Year 44 : 1 502 500 $
Year 45 : 862 500 $
Year 46 : 670 000 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skank-A-Feller Center
Level 1:	7000 - 110 $ - 6 462 - 92,31%
Level 2:	6000 - 70 $ - 5 514 - 91,90%
Level 3:	3000 - 40 $ - 2 777 - 92,58%
Level 4:	5000 - 30 $ - 4 601 - 92,02%
Luxury :	2000 - 210 $ - 1 419 - 70,96%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 40 $ - 1 976 - 98,81%
Farm Level 2:	1000 - 20 $ - 801 - 80,07%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 773 - 90,32%
Average Income per Game	1 972 703 $
Year to Date Revenue	80 880 816 $
Farm
Home Games Left	0
Average Attendance - %	2 777 - 92,56%
Average Income per Game	114 071 $
Year to Date Revenue	4 676 928 $
Expense
Pro Players Total Salaries	57 000 000 $
Farm Players Total Salaries	1 760 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 677 979 $
Farm Year To Date Expenses	2 974 910 $
Pro Salary Cap To Date	53 090 828 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	573 394 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 286 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	52 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	30 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	0 $
Current Bank Account	118 204 854 $
Projected Bank Account	118 204 854 $

Pro Players Salaries
Aaron Ekblad	7 500 000 $ (5)
-Salary Remaining :	0 $
Shea Theodore	5 500 000 $ (2)
-Salary Remaining :	0 $
Gaetan Haas (Out of Payroll)	5 000 000 $ (2)
-Salary Remaining :	0 $
Matiss Kivlenieks	4 500 000 $ (2)
-Salary Remaining :	0 $
Kasimir Kaskisuo	4 000 000 $ (2)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (5)
-Salary Remaining :	0 $
Joel Farabee	3 800 000 $ (4)
-Salary Remaining :	0 $
Denis Gurianov	2 500 000 $ (3)
-Salary Remaining :	0 $
Kirby Dach	2 000 000 $ (2)
-Salary Remaining :	0 $
Sam Steel	1 500 000 $ (3)
-Salary Remaining :	0 $
Filip Zadina	1 500 000 $ (3)
-Salary Remaining :	0 $
Dante Fabbro	1 300 000 $ (1)
-Salary Remaining :	0 $
Alexis Lafreniere	1 200 000 $ (2)
-Salary Remaining :	0 $
Vitek Vanecek	1 200 000 $ (2)
-Salary Remaining :	0 $
Dillon Dube	1 200 000 $ (1)
-Salary Remaining :	0 $
Adin Hill	1 200 000 $ (1)
-Salary Remaining :	0 $
Jeremy Lauzon	1 100 000 $ (3)
-Salary Remaining :	0 $
Nathan Beaulieu	1 000 000 $ (1)
-Salary Remaining :	0 $
Connor Carrick	1 000 000 $ (1)
-Salary Remaining :	0 $
Juuso Valimaki	1 000 000 $ (1)
-Salary Remaining :	0 $
Luke Kunin	950 000 $ (1)
-Salary Remaining :	0 $
Joel Kellman	900 000 $ (1)
-Salary Remaining :	0 $
Cody Glass	850 000 $ (2)
-Salary Remaining :	0 $
Jaret Anderson-Dolan	800 000 $ (3)
-Salary Remaining :	0 $
Connor Brickley	750 000 $ (2)
-Salary Remaining :	0 $
Nicolas Beaudin	750 000 $ (5)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 43 : 57 000 000 $
Year 44 : 48 450 000 $
Year 45 : 23 450 000 $
Year 46 : 16 050 000 $
Salary Average Commitment
Year 43 : 34 425 000 $
Year 44 : 26 900 000 $
Year 45 : 17 150 000 $
Year 46 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 57 000 000 $
Year 44 : 48 450 000 $
Year 45 : 23 450 000 $
Year 46 : 16 050 000 $

Farm Players Salaries
Corban Knight	250 000 $ (1)
Salary Remaining :	0 $
Matt Martin	150 000 $ (1)
Salary Remaining :	0 $
Bowen Byram	110 000 $ (2)
Salary Remaining :	0 $
Peyton Krebs	90 000 $ (2)
Salary Remaining :	0 $
Alex Barre-Boulet	85 000 $ (2)
Salary Remaining :	0 $
Tyce Thompson	80 000 $ (2)
Salary Remaining :	0 $
Aleksi Heponiemi	80 000 $ (2)
Salary Remaining :	0 $
Kyle Capobianco	75 000 $ (1)
Salary Remaining :	0 $
Chris Bigras	75 000 $ (2)
Salary Remaining :	0 $
Shane Prince	75 000 $ (2)
Salary Remaining :	0 $
Dominik Uher	75 000 $ (2)
Salary Remaining :	0 $
Zane McIntyre	70 000 $ (3)
Salary Remaining :	0 $
CJ Suess	70 000 $ (5)
Salary Remaining :	0 $
John Persson	70 000 $ (5)
Salary Remaining :	0 $
Calen Addison	70 000 $ (2)
Salary Remaining :	0 $
Luke Johnson	70 000 $ (1)
Salary Remaining :	0 $
Cameron Gaunce	70 000 $ (3)
Salary Remaining :	0 $
Nick Sorensen	70 000 $ (3)
Salary Remaining :	0 $
Cameron Hughes	70 000 $ (5)
Salary Remaining :	0 $
Kyle Criscuolo	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 43 : 1 760 000 $
Year 44 : 1 160 000 $
Year 45 : 420 000 $
Year 46 : 210 000 $
Salary Average Commitment
Year 43 : 1 790 000 $
Year 44 : 1 200 000 $
Year 45 : 675 000 $
Year 46 : 200 000 $

St-Johns Desperados

Arena Capacity - Ticket Price Attendance - %
Arena Name	Newfie Center
Level 1:	7000 - 95 $ - 6 517 - 93,10%
Level 2:	6000 - 57 $ - 5 658 - 94,30%
Level 3:	3000 - 32 $ - 2 861 - 95,38%
Level 4:	5000 - 20 $ - 4 895 - 97,89%
Luxury :	2000 - 190 $ - 1 772 - 88,59%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 989 - 99,46%
Farm Level 2:	1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 703 - 94,36%
Average Income per Game	1 761 291 $
Year to Date Revenue	72 212 936 $
Farm
Home Games Left	0
Average Attendance - %	2 985 - 99,51%
Average Income per Game	101 475 $
Year to Date Revenue	4 160 490 $
Expense
Pro Players Total Salaries	79 000 000 $
Farm Players Total Salaries	2 312 500 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	81 076 159 $
Farm Year To Date Expenses	3 401 809 $
Pro Salary Cap To Date	76 617 451 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	761 468 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 548 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 000 000 $
Current Bank Account	91 510 344 $
Projected Bank Account	91 510 344 $

Pro Players Salaries
Victor Hedman	9 000 000 $ (2)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	8 000 000 $ (3)
-Salary Remaining :	0 $
Patrik Laine	6 750 000 $ (1)
-Salary Remaining :	0 $
Sean Monahan	6 375 000 $ (4)
-Salary Remaining :	0 $
Robin Lehner	5 000 000 $ (5)
-Salary Remaining :	0 $
Andrei Svechnikov	5 000 000 $ (1)
-Salary Remaining :	0 $
Carter Verhaeghe	4 500 000 $ (3)
-Salary Remaining :	0 $
Connor Brown	4 500 000 $ (2)
-Salary Remaining :	0 $
P.K. Subban	4 500 000 $ (4)
-Salary Remaining :	0 $
Travis Sanheim	3 500 000 $ (4)
-Salary Remaining :	0 $
Derek Forbort	2 750 000 $ (2)
-Salary Remaining :	0 $
Casey Mittelstadt	2 500 000 $ (1)
-Salary Remaining :	0 $
Eetu Luostarinen	2 500 000 $ (5)
-Salary Remaining :	0 $
Brett Howden	2 000 000 $ (3)
-Salary Remaining :	0 $
Adam Boqvist	1 800 000 $ (3)
-Salary Remaining :	0 $
Kailer Yamamoto	1 400 000 $ (3)
-Salary Remaining :	0 $
Oliver Wahlstrom	1 400 000 $ (3)
-Salary Remaining :	0 $
Jake Oettinger	1 200 000 $ (2)
-Salary Remaining :	0 $
Adam Erne	1 150 000 $ (3)
-Salary Remaining :	0 $
Wade Allison	1 100 000 $ (2)
-Salary Remaining :	0 $
Ville Husso	1 000 000 $ (2)
-Salary Remaining :	0 $
Jack Rathbone	850 000 $ (2)
-Salary Remaining :	0 $
Drake Caggiula	800 000 $ (4)
-Salary Remaining :	0 $
Jacob Middleton	725 000 $ (3)
-Salary Remaining :	0 $
Ben Thomas	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 43 : 79 000 000 $
Year 44 : 64 750 000 $
Year 45 : 43 650 000 $
Year 46 : 22 675 000 $
Salary Average Commitment
Year 43 : 62 550 000 $
Year 44 : 52 100 000 $
Year 45 : 34 650 000 $
Year 46 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 000 000 $
Year 44 : 64 750 000 $
Year 45 : 43 650 000 $
Year 46 : 22 675 000 $

Farm Players Salaries
Matt Duchene	550 000 $ (3)
Salary Remaining :	0 $
Max Jones	175 000 $ (3)
Salary Remaining :	0 $
Noah Juulsen	150 000 $ (1)
Salary Remaining :	0 $
Matthew Highmore	100 000 $ (1)
Salary Remaining :	0 $
Paul Ladue	100 000 $ (2)
Salary Remaining :	0 $
Dylan Cozens	100 000 $ (2)
Salary Remaining :	0 $
Kyle Clifford	100 000 $ (5)
Salary Remaining :	0 $
Dylan Ferguson	82 500 $ (1)
Salary Remaining :	0 $
Adam Ruzicka	80 000 $ (2)
Salary Remaining :	0 $
Jan Jenik	80 000 $ (2)
Salary Remaining :	0 $
Anton Blidh	75 000 $ (4)
Salary Remaining :	0 $
Dakota Joshua	75 000 $ (2)
Salary Remaining :	0 $
Patrick Brown	75 000 $ (5)
Salary Remaining :	0 $
Sean Malone	75 000 $ (4)
Salary Remaining :	0 $
Austin Poganski	75 000 $ (5)
Salary Remaining :	0 $
Emile Poirier	70 000 $ (3)
Salary Remaining :	0 $
Kerby Rychel	70 000 $ (3)
Salary Remaining :	0 $
Griffen Molino	70 000 $ (3)
Salary Remaining :	0 $
Michael Kapla	70 000 $ (3)
Salary Remaining :	0 $
Travis Boyd	70 000 $ (4)
Salary Remaining :	0 $
Dmytro Timashov	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 43 : 2 312 500 $
Year 44 : 1 980 000 $
Year 45 : 1 545 000 $
Year 46 : 540 000 $
Salary Average Commitment
Year 43 : 2 165 000 $
Year 44 : 1 832 500 $
Year 45 : 1 532 500 $
Year 46 : 575 000 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	7000 - 90 $ - 6 653 - 95,04%
Level 2:	6000 - 60 $ - 5 610 - 93,51%
Level 3:	3000 - 35 $ - 2 883 - 96,12%
Level 4:	5000 - 25 $ - 4 621 - 92,43%
Luxury :	2000 - 190 $ - 1 762 - 88,12%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 986 - 99,32%
Farm Level 2:	1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 531 - 93,61%
Average Income per Game	1 784 053 $
Year to Date Revenue	73 146 192 $
Farm
Home Games Left	0
Average Attendance - %	2 985 - 99,51%
Average Income per Game	101 410 $
Year to Date Revenue	4 157 796 $
Expense
Pro Players Total Salaries	78 850 000 $
Farm Players Total Salaries	2 215 000 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	83 530 291 $
Farm Year To Date Expenses	2 806 139 $
Pro Salary Cap To Date	78 142 626 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	771 560 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 333 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	78 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	3 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	26 850 000 $
Current Bank Account	28 872 098 $
Projected Bank Account	28 872 098 $

Pro Players Salaries
Nathan MacKinnon	11 500 000 $ (2)
-Salary Remaining :	0 $
Auston Matthews	10 500 000 $ (4)
-Salary Remaining :	0 $
Brayden Point	8 500 000 $ (4)
-Salary Remaining :	0 $
Neal Pionk	6 000 000 $ (2)
-Salary Remaining :	0 $
Esa Lindell	5 500 000 $ (1)
-Salary Remaining :	0 $
Ivan Provorov	5 500 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	5 500 000 $ (3)
-Salary Remaining :	0 $
Juuse Saros	5 300 000 $ (1)
-Salary Remaining :	0 $
Rasmus Ristolainen	4 700 000 $ (5)
-Salary Remaining :	0 $
Kasperi Kapanen	3 000 000 $ (2)
-Salary Remaining :	0 $
Alexander Wennberg	2 000 000 $ (4)
-Salary Remaining :	0 $
Carl Grundstrom	1 500 000 $ (3)
-Salary Remaining :	0 $
William Carrier	1 200 000 $ (1)
-Salary Remaining :	0 $
Johan Larsson	1 200 000 $ (1)
-Salary Remaining :	0 $
Jason Dickinson	1 100 000 $ (1)
-Salary Remaining :	0 $
Kevin Rooney	1 000 000 $ (1)
-Salary Remaining :	0 $
Conor Timmins	1 000 000 $ (2)
-Salary Remaining :	0 $
Devan Dubnyk	900 000 $ (4)
-Salary Remaining :	0 $
Clark Bishop	800 000 $ (2)
-Salary Remaining :	0 $
Aaron Ness	750 000 $ (4)
-Salary Remaining :	0 $
Louie Belpedio	700 000 $ (4)
-Salary Remaining :	0 $
Chad Ruhwedel	700 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 78 850 000 $
Year 44 : 63 550 000 $
Year 45 : 35 750 000 $
Year 46 : 28 050 000 $
Salary Average Commitment
Year 43 : 67 725 000 $
Year 44 : 56 850 000 $
Year 45 : 32 550 000 $
Year 46 : 25 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 78 850 000 $
Year 44 : 63 550 000 $
Year 45 : 35 750 000 $
Year 46 : 28 050 000 $

Farm Players Salaries
Viktor Arvidsson	500 000 $ (2)
Salary Remaining :	0 $
Zemgus Girgensons	200 000 $ (5)
Salary Remaining :	0 $
Pavel Francouz	150 000 $ (3)
Salary Remaining :	0 $
Marcus Sorensen	145 000 $ (2)
Salary Remaining :	0 $
Steven Lorentz	90 000 $ (2)
Salary Remaining :	0 $
Curtis McElhinney	90 000 $ (2)
Salary Remaining :	0 $
Fredrik Handemark	85 000 $ (4)
Salary Remaining :	0 $
Egor Zamula	80 000 $ (2)
Salary Remaining :	0 $
Nick Caamano	80 000 $ (2)
Salary Remaining :	0 $
John Hayden	75 000 $ (4)
Salary Remaining :	0 $
Matt O'Connor	75 000 $ (4)
Salary Remaining :	0 $
Justin Dowling	75 000 $ (5)
Salary Remaining :	0 $
Henrik Haapala	75 000 $ (4)
Salary Remaining :	0 $
Marek Mazanec	75 000 $ (4)
Salary Remaining :	0 $
Rasmus Rissanen	70 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	70 000 $ (3)
Salary Remaining :	0 $
Trent Frederic	70 000 $ (3)
Salary Remaining :	0 $
Gabriel Dumont	70 000 $ (2)
Salary Remaining :	0 $
Joni Ortio	70 000 $ (4)
Salary Remaining :	0 $
Brendan Gaunce	70 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 43 : 2 215 000 $
Year 44 : 2 145 000 $
Year 45 : 1 090 000 $
Year 46 : 800 000 $
Salary Average Commitment
Year 43 : 1 830 000 $
Year 44 : 1 780 000 $
Year 45 : 825 000 $
Year 46 : 640 000 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Eagle Palace
Level 1:	6500 - 200 $ - 3 038 - 46,73%
Level 2:	5500 - 100 $ - 3 357 - 61,03%
Level 3:	3000 - 75 $ - 1 405 - 46,82%
Level 4:	5000 - 50 $ - 2 301 - 46,03%
Luxury :	1500 - 300 $ - 973 - 64,90%
Total Capacity :	21500
Farm
Farm Level 1:	2000 - 50 $ - 1 454 - 72,72%
Farm Level 2:	1000 - 25 $ - 638 - 63,79%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 074 - 51,51%
Average Income per Game	1 746 765 $
Year to Date Revenue	71 617 350 $
Farm
Home Games Left	0
Average Attendance - %	2 092 - 69,74%
Average Income per Game	106 396 $
Year to Date Revenue	4 362 240 $
Expense
Pro Players Total Salaries	63 825 000 $
Farm Players Total Salaries	1 895 000 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	68 897 462 $
Farm Year To Date Expenses	3 044 326 $
Pro Salary Cap To Date	61 587 840 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	645 183 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 571 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 075 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	18 925 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	11 075 000 $
Current Bank Account	33 628 225 $
Projected Bank Account	33 628 225 $

Pro Players Salaries
William Nylander	7 000 000 $ (2)
-Salary Remaining :	0 $
Braden Holtby	6 850 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	5 200 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	5 000 000 $ (3)
-Salary Remaining :	0 $
Jakob Silfverberg	5 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Hayes	4 000 000 $ (5)
-Salary Remaining :	0 $
Nick Bonino	4 000 000 $ (1)
-Salary Remaining :	0 $
Olli Maatta	3 000 000 $ (5)
-Salary Remaining :	0 $
Jake Virtanen	2 800 000 $ (2)
-Salary Remaining :	0 $
Antti Raanta	2 500 000 $ (3)
-Salary Remaining :	0 $
Miles Wood	2 500 000 $ (2)
-Salary Remaining :	0 $
Chris Tierney	2 200 000 $ (5)
-Salary Remaining :	0 $
Jimmy Vesey	2 000 000 $ (1)
-Salary Remaining :	0 $
Dominik Kahun	1 500 000 $ (3)
-Salary Remaining :	0 $
Joakim Nordstrom	1 500 000 $ (1)
-Salary Remaining :	0 $
Jon Merrill	1 500 000 $ (4)
-Salary Remaining :	0 $
Jan Rutta	1 450 000 $ (5)
-Salary Remaining :	0 $
Pierre Engvall	1 300 000 $ (3)
-Salary Remaining :	0 $
Dmitry Kulikov	1 300 000 $ (3)
-Salary Remaining :	0 $
Brogan Rafferty	900 000 $ (3)
-Salary Remaining :	0 $
Casey DeSmith	850 000 $ (1)
-Salary Remaining :	0 $
Connor Mackey (Out of Payroll)	850 000 $ (2)
-Salary Remaining :	0 $
Nate Prosser (Out of Payroll)	750 000 $ (2)
-Salary Remaining :	0 $
Tyler Graovac	725 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 43 : 64 675 000 $
Year 44 : 44 275 000 $
Year 45 : 24 650 000 $
Year 46 : 12 150 000 $
Salary Average Commitment
Year 43 : 63 850 000 $
Year 44 : 43 550 000 $
Year 45 : 24 750 000 $
Year 46 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 43 : 64 675 000 $
Year 44 : 44 275 000 $
Year 45 : 24 650 000 $
Year 46 : 12 150 000 $

Farm Players Salaries
Keegan Kolesar	150 000 $ (5)
Salary Remaining :	0 $
Zachary Senyshyn	120 000 $ (3)
Salary Remaining :	0 $
Jordan Schmaltz	100 000 $ (4)
Salary Remaining :	0 $
Ross Johnston	100 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	95 000 $ (3)
Salary Remaining :	0 $
Radim Zohorna	90 000 $ (2)
Salary Remaining :	0 $
Ty Dellandrea	90 000 $ (2)
Salary Remaining :	0 $
Zac Jones	90 000 $ (2)
Salary Remaining :	0 $
Joseph Labate	85 000 $ (1)
Salary Remaining :	0 $
Tyrell Goulbourne	85 000 $ (1)
Salary Remaining :	0 $
Fredrik Claesson	80 000 $ (2)
Salary Remaining :	0 $
Juho Lammikko	80 000 $ (3)
Salary Remaining :	0 $
Frederic Allard	80 000 $ (2)
Salary Remaining :	0 $
Alexander Chmelevski	75 000 $ (2)
Salary Remaining :	0 $
Andreas Englund	75 000 $ (5)
Salary Remaining :	0 $
Drew O'Connor	75 000 $ (2)
Salary Remaining :	0 $
William Lagesson	75 000 $ (5)
Salary Remaining :	0 $
Matthew Phillips	70 000 $ (2)
Salary Remaining :	0 $
Mike Murphy	70 000 $ (2)
Salary Remaining :	0 $
Brett Murray	70 000 $ (2)
Salary Remaining :	0 $
Tarmo Reunanen	70 000 $ (2)
Salary Remaining :	0 $
German Rubtsov	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 43 : 1 895 000 $
Year 44 : 1 725 000 $
Year 45 : 765 000 $
Year 46 : 470 000 $
Salary Average Commitment
Year 43 : 1 400 000 $
Year 44 : 1 230 000 $
Year 45 : 580 000 $
Year 46 : 300 000 $

Vancouver Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	7000 - 145 $ - 4 247 - 60,68%
Level 2:	6000 - 115 $ - 2 885 - 48,08%
Level 3:	3000 - 90 $ - 1 214 - 40,47%
Level 4:	5000 - 75 $ - 2 000 - 40,00%
Luxury :	2000 - 250 $ - 1 187 - 59,37%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 80 $ - 910 - 45,49%
Farm Level 2:	1000 - 30 $ - 529 - 52,89%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	11 534 - 50,15%
Average Income per Game	1 804 478 $
Year to Date Revenue	73 983 618 $
Farm
Home Games Left	0
Average Attendance - %	1 439 - 47,95%
Average Income per Game	106 371 $
Year to Date Revenue	4 361 196 $
Expense
Pro Players Total Salaries	76 250 000 $
Farm Players Total Salaries	3 322 500 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	84 352 307 $
Farm Year To Date Expenses	4 626 222 $
Pro Salary Cap To Date	78 916 481 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	745 413 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	41 167 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	76 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	5 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	24 250 000 $
Current Bank Account	66 127 331 $
Projected Bank Account	66 127 331 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov (Out of Payroll)	9 000 000 $ (4)
-Salary Remaining :	0 $
Erik Karlsson	8 500 000 $ (5)
-Salary Remaining :	0 $
Blake Wheeler	7 000 000 $ (1)
-Salary Remaining :	0 $
Jacob Markstrom	5 750 000 $ (2)
-Salary Remaining :	0 $
Alexander Edler	5 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan Marchessault	5 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Palmieri	4 850 000 $ (2)
-Salary Remaining :	0 $
Nico Hischier	4 750 000 $ (1)
-Salary Remaining :	0 $
Brett Pesce	4 500 000 $ (1)
-Salary Remaining :	0 $
Mikael Backlund	4 250 000 $ (1)
-Salary Remaining :	0 $
Adam Larsson	3 200 000 $ (4)
-Salary Remaining :	0 $
Brendan Smith	2 000 000 $ (4)
-Salary Remaining :	0 $
Jonathan Bernier	2 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Okposo	1 500 000 $ (3)
-Salary Remaining :	0 $
Garnet Hathaway	1 350 000 $ (3)
-Salary Remaining :	0 $
Josh Brown	1 200 000 $ (2)
-Salary Remaining :	0 $
Andy Greene	1 000 000 $ (1)
-Salary Remaining :	0 $
Nic Dowd	1 000 000 $ (2)
-Salary Remaining :	0 $
Andrew Cogliano	950 000 $ (5)
-Salary Remaining :	0 $
Ryan Carpenter	750 000 $ (2)
-Salary Remaining :	0 $
Ben Harpur	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 85 250 000 $
Year 44 : 63 750 000 $
Year 45 : 33 500 000 $
Year 46 : 23 650 000 $
Salary Average Commitment
Year 43 : 79 475 000 $
Year 44 : 54 225 000 $
Year 45 : 29 225 000 $
Year 46 : 14 825 000 $
Salary Cap with 1 Way Contract
Year 43 : 85 250 000 $
Year 44 : 63 750 000 $
Year 45 : 33 500 000 $
Year 46 : 23 650 000 $

Farm Players Salaries
Nate Schmidt	525 000 $ (3)
Salary Remaining :	0 $
Brett Connolly	250 000 $ (3)
Salary Remaining :	0 $
Tanner Pearson	250 000 $ (1)
Salary Remaining :	0 $
Michal Kempny	250 000 $ (4)
Salary Remaining :	0 $
Riley Nash	225 000 $ (4)
Salary Remaining :	0 $
Josh Dunne	175 000 $ (4)
Salary Remaining :	0 $
Olle Alsing	175 000 $ (4)
Salary Remaining :	0 $
Sonny Milano	95 000 $ (1)
Salary Remaining :	0 $
Trevor van Riemsdyk	95 000 $ (3)
Salary Remaining :	0 $
Alex Stalock	90 000 $ (4)
Salary Remaining :	0 $
Christian Djoos	85 000 $ (1)
Salary Remaining :	0 $
Christian Wolanin	85 000 $ (1)
Salary Remaining :	0 $
Michael Dal Colle	85 000 $ (1)
Salary Remaining :	0 $
Jalen Chatfield	80 000 $ (2)
Salary Remaining :	0 $
Mathias Brome	80 000 $ (2)
Salary Remaining :	0 $
Andrew Hammond	75 000 $ (2)
Salary Remaining :	0 $
Nelson Nogier	72 500 $ (4)
Salary Remaining :	0 $
Rhett Gardner	70 000 $ (5)
Salary Remaining :	0 $
Jake Bischoff	70 000 $ (5)
Salary Remaining :	0 $
Scott Sabourin	70 000 $ (5)
Salary Remaining :	0 $
Troy Grosenick	70 000 $ (2)
Salary Remaining :	0 $
Matt Tennyson	70 000 $ (2)
Salary Remaining :	0 $
Philippe Maillet	70 000 $ (5)
Salary Remaining :	0 $
Stefan Matteau	70 000 $ (1)
Salary Remaining :	0 $
Chase De Leo	70 000 $ (2)
Salary Remaining :	0 $
Maxim Letunov	70 000 $ (5)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 43 : 3 322 500 $
Year 44 : 2 652 500 $
Year 45 : 2 207 500 $
Year 46 : 1 337 500 $
Salary Average Commitment
Year 43 : 2 520 000 $
Year 44 : 1 895 000 $
Year 45 : 1 575 000 $
Year 46 : 940 000 $

Washington Budweiser

Arena Capacity - Ticket Price Attendance - %
Arena Name	Washington Arena
Level 1:	7000 - 95 $ - 6 674 - 95,34%
Level 2:	6000 - 57 $ - 5 663 - 94,39%
Level 3:	3000 - 32 $ - 2 887 - 96,22%
Level 4:	5000 - 20 $ - 4 851 - 97,02%
Luxury :	2000 - 185 $ - 1 757 - 87,85%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 991 - 99,54%
Farm Level 2:	1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 832 - 94,92%
Average Income per Game	1 765 502 $
Year to Date Revenue	72 385 574 $
Farm
Home Games Left	0
Average Attendance - %	2 988 - 99,60%
Average Income per Game	101 561 $
Year to Date Revenue	4 164 000 $
Expense
Pro Players Total Salaries	82 350 000 $
Farm Players Total Salaries	2 052 500 $
Coaches Total Salaries	8 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	88 679 807 $
Farm Year To Date Expenses	2 869 249 $
Pro Salary Cap To Date	80 129 362 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	824 312 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 310 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	81 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	29 350 000 $
Current Bank Account	13 828 624 $
Projected Bank Account	13 828 624 $

Pro Players Salaries
Brad Marchand	9 500 000 $ (1)
-Salary Remaining :	0 $
Steven Stamkos	9 000 000 $ (3)
-Salary Remaining :	0 $
Mark Stone	9 000 000 $ (1)
-Salary Remaining :	0 $
Cale Makar	8 000 000 $ (2)
-Salary Remaining :	0 $
Connor Hellebuyck	6 000 000 $ (2)
-Salary Remaining :	0 $
Zach Werenski	6 000 000 $ (1)
-Salary Remaining :	0 $
Martin Necas	5 500 000 $ (1)
-Salary Remaining :	0 $
Brian Dumoulin	3 800 000 $ (4)
-Salary Remaining :	0 $
Josh Anderson	3 300 000 $ (5)
-Salary Remaining :	0 $
Jared McCann	3 250 000 $ (1)
-Salary Remaining :	0 $
Jesper Bratt	2 800 000 $ (4)
-Salary Remaining :	0 $
Pavel Zacha	2 750 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter	2 500 000 $ (2)
-Salary Remaining :	0 $
Vince Dunn	2 250 000 $ (1)
-Salary Remaining :	0 $
Ryan Lindgren	2 000 000 $ (3)
-Salary Remaining :	0 $
Scott Harrington	1 300 000 $ (4)
-Salary Remaining :	0 $
Zach Whitecloud	1 250 000 $ (1)
-Salary Remaining :	0 $
Trevor Zegras	1 200 000 $ (2)
-Salary Remaining :	0 $
Sean Kuraly (Out of Payroll)	1 100 000 $ (4)
-Salary Remaining :	0 $
Derek Grant (Out of Payroll)	1 000 000 $ (1)
-Salary Remaining :	0 $
Laurent Brossoit	1 000 000 $ (4)
-Salary Remaining :	0 $
Michael Rasmussen	950 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 83 450 000 $
Year 44 : 45 700 000 $
Year 45 : 25 250 000 $
Year 46 : 13 300 000 $
Salary Average Commitment
Year 43 : 65 175 000 $
Year 44 : 35 700 000 $
Year 45 : 22 950 000 $
Year 46 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 43 : 83 450 000 $
Year 44 : 45 700 000 $
Year 45 : 25 250 000 $
Year 46 : 13 300 000 $

Farm Players Salaries
Ryan Dzingel	385 000 $ (1)
Salary Remaining :	0 $
Carter Hutton	150 000 $ (1)
Salary Remaining :	0 $
Zack Kassian	135 000 $ (3)
Salary Remaining :	0 $
Mikko Lehtonen	100 000 $ (2)
Salary Remaining :	0 $
Artem Anisimov	95 000 $ (2)
Salary Remaining :	0 $
Mikhail Vorobyev	90 000 $ (3)
Salary Remaining :	0 $
Beck Malenstyn	80 000 $ (5)
Salary Remaining :	0 $
Brad Hunt	75 000 $ (3)
Salary Remaining :	0 $
Blake Hillman	75 000 $ (1)
Salary Remaining :	0 $
Evan Rodrigues	72 500 $ (2)
Salary Remaining :	0 $
Jonah Gadjovich	70 000 $ (2)
Salary Remaining :	0 $
Keaton Middleton	70 000 $ (2)
Salary Remaining :	0 $
Austin Czarnik	70 000 $ (3)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (3)
Salary Remaining :	0 $
C.J. Smith	70 000 $ (3)
Salary Remaining :	0 $
Peter Cehlarik	70 000 $ (4)
Salary Remaining :	0 $
Sergey Tolchinsky	70 000 $ (2)
Salary Remaining :	0 $
Max Veronneau	70 000 $ (3)
Salary Remaining :	0 $
Hudson Fasching	70 000 $ (1)
Salary Remaining :	0 $
Sami Aittokallio	55 000 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	55 000 $ (1)
Salary Remaining :	0 $
Tomas Hyka	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 43 : 2 052 500 $
Year 44 : 1 207 500 $
Year 45 : 730 000 $
Year 46 : 150 000 $
Salary Average Commitment
Year 43 : 2 012 500 $
Year 44 : 1 167 500 $
Year 45 : 780 000 $
Year 46 : 112 500 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Winnipeg Arena
Level 1:	7000 - 100 $ - 6 528 - 93,25%
Level 2:	6000 - 60 $ - 5 662 - 94,36%
Level 3:	3000 - 35 $ - 2 855 - 95,17%
Level 4:	5000 - 20 $ - 4 821 - 96,41%
Luxury :	2000 - 200 $ - 1 735 - 86,75%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 35 $ - 1 992 - 99,59%
Farm Level 2:	1000 - 15 $ - 999 - 99,87%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 600 - 93,91%
Average Income per Game	1 842 957 $
Year to Date Revenue	75 561 246 $
Farm
Home Games Left	0
Average Attendance - %	2 990 - 99,68%
Average Income per Game	101 630 $
Year to Date Revenue	4 166 826 $
Expense
Pro Players Total Salaries	79 975 000 $
Farm Players Total Salaries	2 180 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	77 969 953 $
Farm Year To Date Expenses	2 712 464 $
Pro Salary Cap To Date	77 469 966 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	738 303 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 524 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	79 975 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $	2 025 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $	27 975 000 $
Current Bank Account	64 436 594 $
Projected Bank Account	64 436 594 $

Pro Players Salaries
Evgeni Malkin	8 250 000 $ (1)
-Salary Remaining :	0 $
Evander Kane	6 500 000 $ (2)
-Salary Remaining :	0 $
T.J. Oshie	5 600 000 $ (4)
-Salary Remaining :	0 $
Paul Stastny	5 500 000 $ (1)
-Salary Remaining :	0 $
Keith Yandle	5 500 000 $ (2)
-Salary Remaining :	0 $
Jamie Benn	5 375 000 $ (3)
-Salary Remaining :	0 $
Brent Burns	5 250 000 $ (5)
-Salary Remaining :	0 $
Alec Martinez	3 750 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	3 700 000 $ (3)
-Salary Remaining :	0 $
Derek Ryan	3 200 000 $ (2)
-Salary Remaining :	0 $
Travis Zajac	3 100 000 $ (3)
-Salary Remaining :	0 $
Alexander Radulov	3 000 000 $ (2)
-Salary Remaining :	0 $
Jeff Carter	3 000 000 $ (3)
-Salary Remaining :	0 $
Brenden Dillon	3 000 000 $ (2)
-Salary Remaining :	0 $
Nikita Zadorov	2 850 000 $ (5)
-Salary Remaining :	0 $
Calle Jarnkrok	2 500 000 $ (3)
-Salary Remaining :	0 $
Paul Byron	2 250 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	2 000 000 $ (2)
-Salary Remaining :	0 $
Valtteri Filppula	1 500 000 $ (2)
-Salary Remaining :	0 $
Mike Smith	1 500 000 $ (2)
-Salary Remaining :	0 $
Carter Rowney	1 400 000 $ (3)
-Salary Remaining :	0 $
Matt Benning	1 250 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 43 : 79 975 000 $
Year 44 : 58 975 000 $
Year 45 : 32 775 000 $
Year 46 : 13 700 000 $
Salary Average Commitment
Year 43 : 89 700 000 $
Year 44 : 67 200 000 $
Year 45 : 35 250 000 $
Year 46 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 975 000 $
Year 44 : 58 975 000 $
Year 45 : 32 775 000 $
Year 46 : 13 700 000 $

Farm Players Salaries
David Rittich	600 000 $ (2)
Salary Remaining :	0 $
Tyler Johnson	475 000 $ (1)
Salary Remaining :	0 $
Derick Brassard	200 000 $ (2)
Salary Remaining :	0 $
Jordan Oesterle	110 000 $ (2)
Salary Remaining :	0 $
Dustin Byfuglien	100 000 $ (3)
Salary Remaining :	0 $
Logan Shaw	80 000 $ (2)
Salary Remaining :	0 $
Adam Wilcox	70 000 $ (4)
Salary Remaining :	0 $
Phillip Di Giuseppe	70 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	70 000 $ (1)
Salary Remaining :	0 $
Scott Wilson	70 000 $ (2)
Salary Remaining :	0 $
Jeremy Morin	70 000 $ (4)
Salary Remaining :	0 $
Melker Karlsson	70 000 $ (4)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (5)
Salary Remaining :	0 $
Markus Granlund	70 000 $ (2)
Salary Remaining :	0 $
Andrei Mironov	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 43 : 2 180 000 $
Year 44 : 1 580 000 $
Year 45 : 380 000 $
Year 46 : 280 000 $
Salary Average Commitment
Year 43 : 2 832 500 $
Year 44 : 2 232 500 $
Year 45 : 1 002 500 $
Year 46 : 302 500 $

Salary Cap Centrale

Team	Current Fund	Season Salary Cap	Under Maximum of 82 000 000 $ Available Cap Space	Over Minimum of 52 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Icehawks	52 673 999 $	74 210 000 $	7 790 000 $	22 210 000 $	23	19	42
Atlanta Supra	69 328 254 $	81 475 000 $	525 000 $	29 475 000 $	24	20	44
Boston Bruins	114 795 050 $	56 800 000 $	25 200 000 $	4 800 000 $	21	20	41
Calgary Red Bull	22 644 438 $	76 000 000 $	6 000 000 $	24 000 000 $	21	19	40
Chicago Blackhawks	70 657 695 $	77 550 000 $	4 450 000 $	25 550 000 $	20	21	41
Cleveland Bulldogs	86 691 881 $	78 000 000 $	4 000 000 $	26 000 000 $	20	25	45
Colorado Zipper	63 320 082 $	76 705 000 $	5 295 000 $	24 705 000 $	20	20	40
Dallas Storm	27 630 991 $	79 280 007 $	2 719 993 $	27 280 007 $	23	13	36
Detroit Red Wings	58 306 540 $	55 075 000 $	26 925 000 $	3 075 000 $	22	26	48
Edmonton Oilers	106 885 798 $	57 150 000 $	24 850 000 $	5 150 000 $	25	17	42
Halifax Thunder	97 786 055 $	77 650 000 $	4 350 000 $	25 650 000 $	24	19	43
Hamilton Tigers	80 294 937 $	70 950 000 $	11 050 000 $	18 950 000 $	24	9	33
Houston Supernova	(842 855 $)	79 300 013 $	2 699 987 $	27 300 013 $	23	26	49
London Spartiates	53 311 760 $	79 500 000 $	2 500 000 $	27 500 000 $	23	14	37
Los Angeles Kings	85 202 675 $	81 850 000 $	150 000 $	29 850 000 $	24	26	50
Miami Heat	47 502 095 $	52 900 000 $	29 100 000 $	900 000 $	27	15	42
Moncton Wildcats	40 248 964 $	58 600 000 $	23 400 000 $	6 600 000 $	25	25	50
Montreal Canadiens	26 382 131 $	80 750 000 $	1 250 000 $	28 750 000 $	23	15	38
New York Rangers	20 158 636 $	76 950 000 $	5 050 000 $	24 950 000 $	26	7	33
Nunavut Mystery	14 808 847 $	81 300 000 $	700 000 $	29 300 000 $	20	21	41
Ottawa Lumberjacks	77 619 113 $	81 250 000 $	750 000 $	29 250 000 $	21	27	48
Quebec Nordiques	84 011 165 $	52 375 000 $	29 625 000 $	375 000 $	23	27	50
Regina Pats	82 113 683 $	80 700 000 $	1 300 000 $	28 700 000 $	22	24	46
San Jose Rhinos	17 561 510 $	80 300 000 $	1 700 000 $	28 300 000 $	22	24	46
Seattle Kraken	118 204 854 $	52 000 000 $	30 000 000 $	0 $	26	20	46
St-Johns Desperados	91 510 344 $	79 000 000 $	3 000 000 $	27 000 000 $	25	21	46
St-Louis Blues	28 872 098 $	78 850 000 $	3 150 000 $	26 850 000 $	22	20	42
Toronto Maple Leafs	33 628 225 $	63 075 000 $	18 925 000 $	11 075 000 $	24	22	46
Vancouver Knights	66 127 331 $	76 250 000 $	5 750 000 $	24 250 000 $	22	26	48
Washington Budweiser	13 828 624 $	81 350 000 $	650 000 $	29 350 000 $	22	22	44
Winnipeg Jets	64 436 594 $	79 975 000 $	2 025 000 $	27 975 000 $	22	15	37

Back to the Top

Awards	Coaches	Farm All Players Stats	Farm Individual Leaders	Farm Leaders	Farm Power Ranking	Farm Standing
Farm Team Lines	Farm Team Schedule	Farm Team Scoring	Farm Team Stats	Farm Team StatsVS	Free Agents	Pro All Players Stats
Pro Individual Leaders	Pro Leaders	Pro Power Ranking	Pro Standing	Pro Team Lines	Pro Team PlayersInfo	Pro Team Roster
Pro Team Schedule	Pro Team Scoring	Pro Team Stats	Pro Team Stats VS	Rerate Difference	Schedule	Team Finance
Team History	Team Injury Suspension	Team Prospects	Teams And GM Info	Today Games	Today Transactions	Trade History
Transactions	Unassigned	Waivers

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %