Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 597 - 94,25%
Level 2: 6000 - 70 $ - 5 467 - 91,12%
Level 3: 3000 - 35 $ - 2 840 - 94,65%
Level 4: 5000 - 28 $ - 4 608 - 92,15%
Luxury : 2000 - 200 $ - 1 778 - 88,88%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,56%
Farm Level 2: 1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 289 - 92,56%
Average Income per Game2 030 813 $
Year to Date Revenue83 263 332 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game101 554 $
Year to Date Revenue4 163 730 $

Expense

Pro Players Total Salaries81 675 000 $
Farm Players Total Salaries1 895 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 230 671 $
Farm Year To Date Expenses3 093 049 $
Pro Salary Cap To Date79 730 680 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days774 318 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 318 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 675 000 $
Current Bank Account49 324 870 $
Projected Bank Account49 324 870 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 7 425 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 6 500 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 6 200 000 $ (3)
-Salary Remaining : 0 $
Elias Pettersson 6 000 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 6 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (5)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 5 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 4 500 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 4 000 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (4)
-Salary Remaining : 0 $
Joel Armia 2 950 000 $ (3)
-Salary Remaining : 0 $
Jamie Oleksiak 2 000 000 $ (5)
-Salary Remaining : 0 $
Rocco Grimaldi 1 800 000 $ (4)
-Salary Remaining : 0 $
Tyler Ennis 1 500 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 1 400 000 $ (3)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 900 000 $ (1)
-Salary Remaining : 0 $
Anders Bjork 900 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 800 000 $ (1)
-Salary Remaining : 0 $
Mike Green 700 000 $ (4)
-Salary Remaining : 0 $
Martin Marincin 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 81 675 000 $
Year 42 : 56 550 000 $
Year 43 : 35 650 000 $
Year 44 : 12 500 000 $
Salary Average Commitment
Year 41 : 75 050 000 $
Year 42 : 49 525 000 $
Year 43 : 31 700 000 $
Year 44 : 12 550 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 675 000 $
Year 42 : 56 550 000 $
Year 43 : 35 650 000 $
Year 44 : 12 500 000 $

Farm Players Salaries

Nolan Patrick 275 000 $ (2)
Salary Remaining : 0 $
Jacob MacDonald 160 000 $ (2)
Salary Remaining : 0 $
Karl Alzner 150 000 $ (2)
Salary Remaining : 0 $
Matthew Peca 100 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 100 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 100 000 $ (1)
Salary Remaining : 0 $
Aaron Dell 100 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 80 000 $ (1)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (2)
Salary Remaining : 0 $
Rob O'Gara 75 000 $ (4)
Salary Remaining : 0 $
Ben Thomson 75 000 $ (4)
Salary Remaining : 0 $
Michael Paliotta 75 000 $ (4)
Salary Remaining : 0 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 70 000 $ (5)
Salary Remaining : 0 $
Spencer Foo 70 000 $ (5)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (5)
Salary Remaining : 0 $
Nail Yakupov 70 000 $ (5)
Salary Remaining : 0 $
Dan Renouf 65 000 $ (1)
Salary Remaining : 0 $
Andrej Nestrasil 65 000 $ (2)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 41 : 1 895 000 $
Year 42 : 1 330 000 $
Year 43 : 605 000 $
Year 44 : 505 000 $
Salary Average Commitment
Year 41 : 1 880 000 $
Year 42 : 1 335 000 $
Year 43 : 610 000 $
Year 44 : 510 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 110 $ - 6 535 - 93,36%
Level 2: 6000 - 75 $ - 5 386 - 89,77%
Level 3: 3000 - 60 $ - 1 787 - 59,56%
Level 4: 5000 - 40 $ - 2 917 - 58,34%
Luxury : 2000 - 200 $ - 1 760 - 87,99%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 20 $ - 814 - 81,36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 385 - 79,93%
Average Income per Game2 038 406 $
Year to Date Revenue83 574 654 $
Farm
Home Games Left0
Average Attendance - %2 803 - 93,43%
Average Income per Game103 071 $
Year to Date Revenue4 225 902 $

Expense

Pro Players Total Salaries72 600 000 $
Farm Players Total Salaries1 755 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 631 576 $
Farm Year To Date Expenses3 915 785 $
Pro Salary Cap To Date70 631 600 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days696 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 136 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 600 000 $
Current Bank Account87 653 630 $
Projected Bank Account87 653 630 $

Pro Players Salaries

Nikita Kucherov 10 500 000 $ (5)
-Salary Remaining : 0 $
Mikko Rantanen 8 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 825 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 7 000 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 6 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar 6 000 000 $ (4)
-Salary Remaining : 0 $
Filip Hronek 4 000 000 $ (5)
-Salary Remaining : 0 $
Petr Mrazek 3 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 1 900 000 $ (5)
-Salary Remaining : 0 $
Keith Kinkaid 1 900 000 $ (2)
-Salary Remaining : 0 $
Jordan Kyrou 1 900 000 $ (5)
-Salary Remaining : 0 $
Nikita Tryamkin 1 250 000 $ (4)
-Salary Remaining : 0 $
Jake Chelios 1 000 000 $ (2)
-Salary Remaining : 0 $
Lawrence Pilut 950 000 $ (5)
-Salary Remaining : 0 $
Taro Hirose 950 000 $ (3)
-Salary Remaining : 0 $
Martin Fehervary 925 000 $ (2)
-Salary Remaining : 0 $
Martin Kaut 875 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 850 000 $ (1)
-Salary Remaining : 0 $
Tomas Jurco 850 000 $ (4)
-Salary Remaining : 0 $
Kale Clague 850 000 $ (2)
-Salary Remaining : 0 $
Joe Hicketts 750 000 $ (3)
-Salary Remaining : 0 $
Jakub Kindl 750 000 $ (4)
-Salary Remaining : 0 $
Yakov Trenin 750 000 $ (2)
-Salary Remaining : 0 $
Niko Mikkola 700 000 $ (2)
-Salary Remaining : 0 $
Vladislav Kamenev 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 41 : 72 600 000 $
Year 42 : 57 625 000 $
Year 43 : 42 800 000 $
Year 44 : 35 100 000 $
Salary Average Commitment
Year 41 : 65 175 000 $
Year 42 : 50 200 000 $
Year 43 : 36 975 000 $
Year 44 : 29 275 000 $
Salary Cap with 1 Way Contract
Year 41 : 72 600 000 $
Year 42 : 57 625 000 $
Year 43 : 42 800 000 $
Year 44 : 35 100 000 $

Farm Players Salaries

Danil Yurtaykin 230 000 $ (4)
Salary Remaining : 0 $
Linus Omark 200 000 $ (3)
Salary Remaining : 0 $
Alexander Yelesin 200 000 $ (4)
Salary Remaining : 0 $
Henrik Borgstrom 150 000 $ (5)
Salary Remaining : 0 $
Evgeny Svechnikov 120 000 $ (1)
Salary Remaining : 0 $
Anthony Greco 120 000 $ (2)
Salary Remaining : 0 $
Thomas McCollum 100 000 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 95 000 $ (5)
Salary Remaining : 0 $
Markus Hannikainen 95 000 $ (4)
Salary Remaining : 0 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 0 $
Klim Kostin 87 500 $ (2)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (4)
Salary Remaining : 0 $
Mackenzie Skapski 65 000 $ (2)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 41 : 1 755 000 $
Year 42 : 1 570 000 $
Year 43 : 1 145 000 $
Year 44 : 845 000 $
Salary Average Commitment
Year 41 : 1 287 500 $
Year 42 : 1 102 500 $
Year 43 : 757 500 $
Year 44 : 457 500 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 558 - 93,68%
Level 2: 6000 - 75 $ - 5 272 - 87,87%
Level 3: 3000 - 45 $ - 2 768 - 92,26%
Level 4: 5000 - 25 $ - 4 700 - 94,00%
Luxury : 2000 - 200 $ - 1 741 - 87,06%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 997 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 039 - 91,47%
Average Income per Game2 009 140 $
Year to Date Revenue82 374 750 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99,88%
Average Income per Game77 937 $
Year to Date Revenue3 195 426 $

Expense

Pro Players Total Salaries71 000 000 $
Farm Players Total Salaries1 981 600 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 562 724 $
Farm Year To Date Expenses2 669 616 $
Pro Salary Cap To Date68 062 729 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days668 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 015 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 000 000 $
Current Bank Account101 488 414 $
Projected Bank Account101 488 414 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 7 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 5 800 000 $ (4)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 4 250 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 4 250 000 $ (5)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 3 750 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 1 500 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider 1 500 000 $ (4)
-Salary Remaining : 0 $
Wayne Simmonds 1 500 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (3)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 000 000 $ (3)
-Salary Remaining : 0 $
Logan Brown 950 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 850 000 $ (4)
-Salary Remaining : 0 $
Dalton Prout 800 000 $ (2)
-Salary Remaining : 0 $
Nicolas Hague 800 000 $ (2)
-Salary Remaining : 0 $
Michael Amadio 800 000 $ (3)
-Salary Remaining : 0 $
Ilya Lyubushkin 800 000 $ (2)
-Salary Remaining : 0 $
Brian Lashoff 700 000 $ (3)
-Salary Remaining : 0 $
Alexandre R. Picard 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 41 : 71 000 000 $
Year 42 : 48 100 000 $
Year 43 : 25 700 000 $
Year 44 : 16 150 000 $
Salary Average Commitment
Year 41 : 72 450 000 $
Year 42 : 49 550 000 $
Year 43 : 27 450 000 $
Year 44 : 17 900 000 $
Salary Cap with 1 Way Contract
Year 41 : 71 000 000 $
Year 42 : 48 100 000 $
Year 43 : 25 700 000 $
Year 44 : 16 150 000 $

Farm Players Salaries

Justin Abdelkader 320 000 $ (1)
Salary Remaining : 0 $
Micheal Ferland 280 000 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 200 000 $ (1)
Salary Remaining : 0 $
Cayden Primeau 90 000 $ (2)
Salary Remaining : 0 $
Lukas Radil 90 000 $ (5)
Salary Remaining : 0 $
Dryden Hunt 90 000 $ (3)
Salary Remaining : 0 $
Landon Bow 80 000 $ (5)
Salary Remaining : 0 $
Brett Ritchie 80 000 $ (5)
Salary Remaining : 0 $
Alexandre Fortin 80 000 $ (5)
Salary Remaining : 0 $
Andreas Borgman 80 000 $ (3)
Salary Remaining : 0 $
Eddie Pasquale 80 000 $ (5)
Salary Remaining : 0 $
Juho Lammikko 80 000 $ (5)
Salary Remaining : 0 $
Mathieu Olivier 70 000 $ (2)
Salary Remaining : 0 $
Anthony Angello 70 000 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 66 600 $ (3)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (1)
Salary Remaining : 0 $
Jean-Philippe Cote 55 000 $ (3)
Salary Remaining : 0 $
Pierre-Cedric Labrie 55 000 $ (3)
Salary Remaining : 0 $
Frederic St-Denis 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 41 : 1 981 600 $
Year 42 : 1 121 600 $
Year 43 : 891 600 $
Year 44 : 490 000 $
Salary Average Commitment
Year 41 : 1 931 600 $
Year 42 : 1 071 600 $
Year 43 : 921 600 $
Year 44 : 520 000 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 852 - 97,88%
Level 2: 6000 - 54 $ - 5 748 - 95,80%
Level 3: 3000 - 33 $ - 2 893 - 96,43%
Level 4: 5000 - 20 $ - 4 828 - 96,56%
Luxury : 2000 - 145 $ - 1 880 - 94,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,73%
Farm Level 2: 1000 - 15 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 201 - 96,52%
Average Income per Game1 571 333 $
Year to Date Revenue64 424 667 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,67%
Average Income per Game101 692 $
Year to Date Revenue4 169 364 $

Expense

Pro Players Total Salaries52 350 000 $
Farm Players Total Salaries1 295 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 329 089 $
Farm Year To Date Expenses1 643 262 $
Pro Salary Cap To Date54 329 075 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days521 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 773 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $29 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 350 000 $
Current Bank Account32 508 893 $
Projected Bank Account32 508 893 $

Pro Players Salaries

Jonathan Huberdeau 10 000 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 8 000 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 6 000 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 2 800 000 $ (4)
-Salary Remaining : 0 $
Nick Paul 2 000 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (4)
-Salary Remaining : 0 $
Braydon Coburn 2 000 000 $ (4)
-Salary Remaining : 0 $
Nick Bjugstad 1 750 000 $ (4)
-Salary Remaining : 0 $
Brent Seabrook 1 500 000 $ (5)
-Salary Remaining : 0 $
Jack Roslovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Jacob De La Rose 1 000 000 $ (2)
-Salary Remaining : 0 $
Haydn Fleury 900 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 800 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 700 000 $ (1)
-Salary Remaining : 0 $
Jake Evans (Out of Payroll) 700 000 $ (1)
-Salary Remaining : 0 $
Rasmus Sandin 700 000 $ (1)
-Salary Remaining : 0 $
Ville Heinola 700 000 $ (1)
-Salary Remaining : 0 $
Kevin Stenlund 700 000 $ (1)
-Salary Remaining : 0 $
Henri Jokiharju 700 000 $ (1)
-Salary Remaining : 0 $
Michael McLeod 700 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 700 000 $ (1)
-Salary Remaining : 0 $
Brady Austin 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 53 050 000 $
Year 42 : 20 050 000 $
Year 43 : 10 050 000 $
Year 44 : 10 050 000 $
Salary Average Commitment
Year 41 : 56 500 000 $
Year 42 : 23 000 000 $
Year 43 : 13 000 000 $
Year 44 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 41 : 53 050 000 $
Year 42 : 20 050 000 $
Year 43 : 10 050 000 $
Year 44 : 10 050 000 $

Farm Players Salaries

Anthony Stolarz 100 000 $ (2)
Salary Remaining : 0 $
Lean Bergmann 90 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 0 $
Joel Kiviranta 70 000 $ (1)
Salary Remaining : 0 $
Frank Corrado 70 000 $ (1)
Salary Remaining : 0 $
Petter Granberg 70 000 $ (1)
Salary Remaining : 0 $
Raman Hrabarenka 70 000 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 70 000 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (1)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (1)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 0 $
Ryan Johnston 70 000 $ (1)
Salary Remaining : 0 $
Turner Elson 70 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (1)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (1)
Salary Remaining : 0 $
Jake Bean 70 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Chad Johnson 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 41 : 1 295 000 $
Year 42 : 245 000 $
Year 43 : 55 000 $
Year 44 : 0 $
Salary Average Commitment
Year 41 : 1 215 000 $
Year 42 : 205 000 $
Year 43 : 55 000 $
Year 44 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 510 - 50,15%
Level 2: 5000 - 88 $ - 3 870 - 77,41%
Level 3: 3000 - 47 $ - 2 265 - 75,48%
Level 4: 4000 - 35 $ - 3 353 - 83,82%
Luxury : 2000 - 275 $ - 1 112 - 55,59%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 110 - 67,19%
Average Income per Game1 802 446 $
Year to Date Revenue73 900 276 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game228 000 $
Year to Date Revenue9 348 000 $

Expense

Pro Players Total Salaries79 050 000 $
Farm Players Total Salaries3 178 000 $
Coaches Total Salaries4 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 363 650 $
Farm Year To Date Expenses4 246 142 $
Pro Salary Cap To Date77 038 629 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days748 864 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 982 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 050 000 $
Current Bank Account38 892 465 $
Projected Bank Account38 892 465 $

Pro Players Salaries

John Tavares 9 000 000 $ (5)
-Salary Remaining : 0 $
Vladimir Tarasenko 8 250 000 $ (2)
-Salary Remaining : 0 $
Kris Letang 7 300 000 $ (5)
-Salary Remaining : 0 $
Sebastian Aho 6 500 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 6 250 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 5 500 000 $ (4)
-Salary Remaining : 0 $
Jordan Binnington 5 000 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (1)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (3)
-Salary Remaining : 0 $
Mikko Koivu 3 750 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 3 000 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 2 700 000 $ (3)
-Salary Remaining : 0 $
Darren Helm 2 500 000 $ (1)
-Salary Remaining : 0 $
Nick Holden 2 400 000 $ (2)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 1 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 1 500 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 1 200 000 $ (2)
-Salary Remaining : 0 $
Andrew Mangiapane 1 000 000 $ (3)
-Salary Remaining : 0 $
Gustav Nyquist 950 000 $ (3)
-Salary Remaining : 0 $
Nick Shore 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 79 050 000 $
Year 42 : 62 550 000 $
Year 43 : 48 450 000 $
Year 44 : 26 800 000 $
Salary Average Commitment
Year 41 : 71 777 000 $
Year 42 : 55 277 000 $
Year 43 : 42 677 000 $
Year 44 : 21 477 000 $
Salary Cap with 1 Way Contract
Year 41 : 79 050 000 $
Year 42 : 62 550 000 $
Year 43 : 48 450 000 $
Year 44 : 26 800 000 $

Farm Players Salaries

Jeff Skinner 650 000 $ (1)
Salary Remaining : 0 $
John Moore 250 000 $ (1)
Salary Remaining : 0 $
Alexander Steen 200 000 $ (4)
Salary Remaining : 0 $
Conor Sheary 150 000 $ (4)
Salary Remaining : 0 $
Jonas Siegenthaler 150 000 $ (5)
Salary Remaining : 0 $
Jonathan Ericsson 150 000 $ (1)
Salary Remaining : 0 $
Tyson Jost 150 000 $ (1)
Salary Remaining : 0 $
Jacob Nilsson 123 000 $ (2)
Salary Remaining : 0 $
Kevan Miller 100 000 $ (5)
Salary Remaining : 0 $
Drake Batherson 95 000 $ (1)
Salary Remaining : 0 $
Brogan Rafferty 90 000 $ (5)
Salary Remaining : 0 $
Matt Hendricks 90 000 $ (2)
Salary Remaining : 0 $
Dylan Sikura 90 000 $ (1)
Salary Remaining : 0 $
Harri Sateri 80 000 $ (3)
Salary Remaining : 0 $
Logan Shaw 80 000 $ (4)
Salary Remaining : 0 $
Alexander Salak 80 000 $ (3)
Salary Remaining : 0 $
Jonny Brodzinski 80 000 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (5)
Salary Remaining : 0 $
Gustav Lindstrom 80 000 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 75 000 $ (3)
Salary Remaining : 0 $
Mattias Tedenby 75 000 $ (4)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (3)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (3)
Salary Remaining : 0 $
Griffin Reinhart 60 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 41 : 3 178 000 $
Year 42 : 1 603 000 $
Year 43 : 1 310 000 $
Year 44 : 925 000 $
Salary Average Commitment
Year 41 : 3 150 500 $
Year 42 : 1 575 500 $
Year 43 : 1 312 500 $
Year 44 : 927 500 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 108 $ - 6 561 - 93,72%
Level 2: 6000 - 68 $ - 5 563 - 92,71%
Level 3: 3000 - 41 $ - 2 812 - 93,75%
Level 4: 5000 - 27 $ - 4 771 - 95,42%
Luxury : 2000 - 199 $ - 1 752 - 87,62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 905 - 95,27%
Farm Level 2: 1000 - 20 $ - 950 - 94,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 459 - 93,30%
Average Income per Game2 019 916 $
Year to Date Revenue82 816 556 $
Farm
Home Games Left0
Average Attendance - %2 855 - 95,18%
Average Income per Game115 932 $
Year to Date Revenue4 753 195 $

Expense

Pro Players Total Salaries77 950 000 $
Farm Players Total Salaries2 285 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 698 169 $
Farm Year To Date Expenses2 946 271 $
Pro Salary Cap To Date78 698 170 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days745 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 591 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 950 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 050 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 950 000 $
Current Bank Account99 925 310 $
Projected Bank Account99 925 310 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 0 $
William Karlsson 6 000 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 6 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 750 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 4 500 000 $ (3)
-Salary Remaining : 0 $
Joe Thornton 4 500 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (1)
-Salary Remaining : 0 $
Jaroslav Halak 4 000 000 $ (4)
-Salary Remaining : 0 $
Connor Murphy 3 500 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 000 000 $ (5)
-Salary Remaining : 0 $
Radko Gudas 2 500 000 $ (5)
-Salary Remaining : 0 $
Justin Braun 2 500 000 $ (3)
-Salary Remaining : 0 $
Jesper Fast 2 500 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 2 500 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 200 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 2 000 000 $ (2)
-Salary Remaining : 0 $
Warren Foegele 1 750 000 $ (4)
-Salary Remaining : 0 $
Thatcher Demko 1 250 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 41 : 77 950 000 $
Year 42 : 51 700 000 $
Year 43 : 33 000 000 $
Year 44 : 21 250 000 $
Salary Average Commitment
Year 41 : 77 600 000 $
Year 42 : 51 350 000 $
Year 43 : 33 650 000 $
Year 44 : 21 900 000 $
Salary Cap with 1 Way Contract
Year 41 : 77 950 000 $
Year 42 : 51 700 000 $
Year 43 : 33 000 000 $
Year 44 : 21 250 000 $

Farm Players Salaries

Sean Walker 250 000 $ (5)
Salary Remaining : 0 $
Devin Shore 250 000 $ (2)
Salary Remaining : 0 $
Dylan DeMelo 150 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 125 000 $ (1)
Salary Remaining : 0 $
Pierre Engvall 100 000 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 90 000 $ (1)
Salary Remaining : 0 $
Sam Lafferty 90 000 $ (2)
Salary Remaining : 0 $
Nico Sturm 80 000 $ (5)
Salary Remaining : 0 $
Matt Luff 80 000 $ (5)
Salary Remaining : 0 $
Mason Appleton 80 000 $ (5)
Salary Remaining : 0 $
Daniel Carr 80 000 $ (4)
Salary Remaining : 0 $
Kalle Kossila 75 000 $ (1)
Salary Remaining : 0 $
Riley Barber 75 000 $ (1)
Salary Remaining : 0 $
Christian Jaros 75 000 $ (2)
Salary Remaining : 0 $
Alexander True 75 000 $ (2)
Salary Remaining : 0 $
Jonas Johansson 70 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (3)
Salary Remaining : 0 $
Jimmy Schuldt 70 000 $ (5)
Salary Remaining : 0 $
Ryan Sproul 70 000 $ (5)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (5)
Salary Remaining : 0 $
Joachim Blichfeld 70 000 $ (2)
Salary Remaining : 0 $
Josh Teves 70 000 $ (5)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (1)
Salary Remaining : 0 $
Henrik Samuelsson 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 41 : 2 285 000 $
Year 42 : 1 700 000 $
Year 43 : 920 000 $
Year 44 : 850 000 $
Salary Average Commitment
Year 41 : 1 940 000 $
Year 42 : 1 355 000 $
Year 43 : 730 000 $
Year 44 : 660 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 550 - 93,58%
Level 2: 6000 - 60 $ - 5 686 - 94,76%
Level 3: 3000 - 35 $ - 2 886 - 96,19%
Level 4: 5000 - 20 $ - 4 857 - 97,14%
Luxury : 2000 - 200 $ - 1 754 - 87,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,71%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 733 - 94,49%
Average Income per Game1 854 166 $
Year to Date Revenue76 020 822 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,72%
Average Income per Game101 713 $
Year to Date Revenue4 170 228 $

Expense

Pro Players Total Salaries59 525 000 $
Farm Players Total Salaries2 150 500 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 761 499 $
Farm Year To Date Expenses2 448 483 $
Pro Salary Cap To Date63 761 488 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days577 500 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 914 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap59 525 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $22 475 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 7 525 000 $
Current Bank Account56 243 642 $
Projected Bank Account56 243 642 $

Pro Players Salaries

Connor McDavid 12 800 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 700 000 $ (4)
-Salary Remaining : 0 $
Erik Gustafsson 5 000 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 4 500 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 3 550 000 $ (1)
-Salary Remaining : 0 $
Josh Anderson 3 000 000 $ (1)
-Salary Remaining : 0 $
Victor Rask 3 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 2 700 000 $ (1)
-Salary Remaining : 0 $
Ethan Bear 2 500 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek 1 600 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 1 500 000 $ (3)
-Salary Remaining : 0 $
Joshua Ho-Sang 1 100 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 1 100 000 $ (5)
-Salary Remaining : 0 $
Jason Robertson 1 000 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 980 000 $ (4)
-Salary Remaining : 0 $
Brendan Lemieux 975 000 $ (1)
-Salary Remaining : 0 $
Nathan Gerbe 950 000 $ (2)
-Salary Remaining : 0 $
Andrey Makarov 800 000 $ (3)
-Salary Remaining : 0 $
Andrei Kostitsyn 720 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba 700 000 $ (1)
-Salary Remaining : 0 $
Cole Bardreau 700 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 59 525 000 $
Year 42 : 32 300 000 $
Year 43 : 24 250 000 $
Year 44 : 20 580 000 $
Salary Average Commitment
Year 41 : 59 325 000 $
Year 42 : 32 300 000 $
Year 43 : 24 750 000 $
Year 44 : 21 080 000 $
Salary Cap with 1 Way Contract
Year 41 : 59 525 000 $
Year 42 : 32 300 000 $
Year 43 : 24 250 000 $
Year 44 : 20 580 000 $

Farm Players Salaries

Rich Clune 900 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 200 000 $ (3)
Salary Remaining : 0 $
Jori Lehtera 150 000 $ (1)
Salary Remaining : 0 $
Tobias Bjornfot 92 500 $ (2)
Salary Remaining : 0 $
David Gustafsson 92 500 $ (2)
Salary Remaining : 0 $
Matt Hunwick 80 500 $ (3)
Salary Remaining : 0 $
Sergei Kostitsyn 72 000 $ (3)
Salary Remaining : 0 $
Kevin Poulin 71 000 $ (2)
Salary Remaining : 0 $
Zack Stortini 71 000 $ (3)
Salary Remaining : 0 $
Anthony Peluso 71 000 $ (3)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (3)
Salary Remaining : 0 $
Iiro Pakarinen 70 000 $ (5)
Salary Remaining : 0 $
Mark Fraser 70 000 $ (3)
Salary Remaining : 0 $
Jordan Nolan 70 000 $ (3)
Salary Remaining : 0 $
Chris Thorburn 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 41 : 2 150 500 $
Year 42 : 1 030 500 $
Year 43 : 774 500 $
Year 44 : 70 000 $
Salary Average Commitment
Year 41 : 1 195 500 $
Year 42 : 925 500 $
Year 43 : 754 500 $
Year 44 : 50 000 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 6 321 - 97,24%
Level 2: 5500 - 70 $ - 5 346 - 97,20%
Level 3: 2500 - 42 $ - 2 500 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 437 - 95,79%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,54%
Farm Level 2: 1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 603 - 98,02%
Average Income per Game1 915 478 $
Year to Date Revenue78 534 612 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game101 545 $
Year to Date Revenue4 163 352 $

Expense

Pro Players Total Salaries80 875 000 $
Farm Players Total Salaries1 387 500 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 435 899 $
Farm Year To Date Expenses2 128 229 $
Pro Salary Cap To Date78 435 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days798 864 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 977 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 875 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 125 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 875 000 $
Current Bank Account29 467 513 $
Projected Bank Account29 467 513 $

Pro Players Salaries

Mark Stone 9 000 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 8 000 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 6 500 000 $ (4)
-Salary Remaining : 0 $
Seth Jones 6 500 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 4 125 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 4 000 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 3 700 000 $ (5)
-Salary Remaining : 0 $
Corey Crawford 3 500 000 $ (5)
-Salary Remaining : 0 $
Zach Hyman 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 3 150 000 $ (4)
-Salary Remaining : 0 $
Travis Zajac 3 100 000 $ (5)
-Salary Remaining : 0 $
Jason Demers 2 600 000 $ (4)
-Salary Remaining : 0 $
Devon Toews 2 600 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 1 750 000 $ (4)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 500 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 1 200 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 1 200 000 $ (4)
-Salary Remaining : 0 $
Derek Grant 1 000 000 $ (3)
-Salary Remaining : 0 $
Kurtis MacDermid 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 80 875 000 $
Year 42 : 56 725 000 $
Year 43 : 50 000 000 $
Year 44 : 33 500 000 $
Salary Average Commitment
Year 41 : 77 175 000 $
Year 42 : 53 025 000 $
Year 43 : 48 200 000 $
Year 44 : 31 700 000 $
Salary Cap with 1 Way Contract
Year 41 : 80 875 000 $
Year 42 : 56 725 000 $
Year 43 : 50 000 000 $
Year 44 : 33 500 000 $

Farm Players Salaries

Mattias Janmark 250 000 $ (4)
Salary Remaining : 0 $
Andrej Sekera 190 000 $ (3)
Salary Remaining : 0 $
Scott Harrington 120 000 $ (1)
Salary Remaining : 0 $
Juuso Riikola 100 000 $ (5)
Salary Remaining : 0 $
Tyler Motte 100 000 $ (1)
Salary Remaining : 0 $
Joel Farabee 97 500 $ (2)
Salary Remaining : 0 $
Casey DeSmith 85 000 $ (3)
Salary Remaining : 0 $
Kaapo Kahkonen 85 000 $ (2)
Salary Remaining : 0 $
Trevor Daley 80 000 $ (1)
Salary Remaining : 0 $
Tyler Benson 80 000 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 75 000 $ (2)
Salary Remaining : 0 $
Anthony Richard 75 000 $ (5)
Salary Remaining : 0 $
Samuel Morin 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 41 : 1 387 500 $
Year 42 : 1 037 500 $
Year 43 : 700 000 $
Year 44 : 425 000 $
Salary Average Commitment
Year 41 : 1 275 000 $
Year 42 : 925 000 $
Year 43 : 700 000 $
Year 44 : 425 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 806 - 68,65%
Level 2: 6000 - 90 $ - 3 771 - 62,84%
Level 3: 3000 - 50 $ - 2 141 - 71,35%
Level 4: 5000 - 30 $ - 4 578 - 91,57%
Luxury : 2000 - 210 $ - 1 450 - 72,49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 664 - 83,18%
Farm Level 2: 1000 - 25 $ - 649 - 64,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 745 - 72,80%
Average Income per Game1 815 519 $
Year to Date Revenue74 436 276 $
Farm
Home Games Left0
Average Attendance - %2 313 - 77,10%
Average Income per Game109 316 $
Year to Date Revenue4 481 964 $

Expense

Pro Players Total Salaries80 850 000 $
Farm Players Total Salaries2 642 500 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 324 534 $
Farm Year To Date Expenses3 924 505 $
Pro Salary Cap To Date73 324 561 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days771 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 841 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 850 000 $
Current Bank Account29 553 865 $
Projected Bank Account29 553 865 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (3)
-Salary Remaining : 0 $
David Perron 6 000 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 5 100 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 000 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 4 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 000 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 4 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Brodie 3 800 000 $ (5)
-Salary Remaining : 0 $
Mikael Granlund 3 800 000 $ (3)
-Salary Remaining : 0 $
James Neal 3 750 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust 3 000 000 $ (2)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (5)
-Salary Remaining : 0 $
Patrick Maroon 2 500 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 2 200 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 1 500 000 $ (5)
-Salary Remaining : 0 $
Dmitry Kulikov 1 300 000 $ (5)
-Salary Remaining : 0 $
Ilya Samsonov 1 200 000 $ (2)
-Salary Remaining : 0 $
John Marino 1 200 000 $ (2)
-Salary Remaining : 0 $
Vladimir Sobotka 1 000 000 $ (4)
-Salary Remaining : 0 $
Frederik Gauthier 800 000 $ (3)
-Salary Remaining : 0 $
Zach Sanford 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 41 : 80 850 000 $
Year 42 : 51 300 000 $
Year 43 : 38 900 000 $
Year 44 : 10 100 000 $
Salary Average Commitment
Year 41 : 84 000 000 $
Year 42 : 54 450 000 $
Year 43 : 43 450 000 $
Year 44 : 14 650 000 $
Salary Cap with 1 Way Contract
Year 41 : 80 850 000 $
Year 42 : 51 300 000 $
Year 43 : 38 900 000 $
Year 44 : 10 100 000 $

Farm Players Salaries

Shayne Gostisbehere 450 000 $ (1)
Salary Remaining : 0 $
Bryan Little 400 000 $ (4)
Salary Remaining : 0 $
Laurent Brossoit 150 000 $ (1)
Salary Remaining : 0 $
Pheonix Copley 100 000 $ (4)
Salary Remaining : 0 $
Loui Eriksson 100 000 $ (3)
Salary Remaining : 0 $
Marko Dano 100 000 $ (1)
Salary Remaining : 0 $
Tim Schaller 100 000 $ (1)
Salary Remaining : 0 $
Nic Petan 95 000 $ (4)
Salary Remaining : 0 $
Andrew Peeke 85 000 $ (2)
Salary Remaining : 0 $
Michael Mersch 75 000 $ (1)
Salary Remaining : 0 $
Jordan Gross 70 000 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 70 000 $ (5)
Salary Remaining : 0 $
Lukas Sedlak 70 000 $ (5)
Salary Remaining : 0 $
Michael Bunting 70 000 $ (5)
Salary Remaining : 0 $
Petr Straka 70 000 $ (2)
Salary Remaining : 0 $
Jonathan Davidsson 70 000 $ (2)
Salary Remaining : 0 $
Otto Leskinen 70 000 $ (2)
Salary Remaining : 0 $
Mikhail Grigorenko 70 000 $ (3)
Salary Remaining : 0 $
Michael Sgarbossa 70 000 $ (3)
Salary Remaining : 0 $
Jared Coreau 67 500 $ (1)
Salary Remaining : 0 $
Evan McEneny 65 000 $ (1)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (3)
Salary Remaining : 0 $
Justin Auger 60 000 $ (3)
Salary Remaining : 0 $
Philip Larsen 50 000 $ (2)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 41 : 2 642 500 $
Year 42 : 1 585 000 $
Year 43 : 1 170 000 $
Year 44 : 805 000 $
Salary Average Commitment
Year 41 : 2 557 500 $
Year 42 : 1 500 000 $
Year 43 : 1 180 000 $
Year 44 : 815 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 100 $ - 6 707 - 95,81%
Level 2: 6000 - 65 $ - 5 554 - 92,57%
Level 3: 3000 - 35 $ - 2 857 - 95,23%
Level 4: 5000 - 20 $ - 4 820 - 96,40%
Luxury : 2000 - 200 $ - 1 752 - 87,62%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 159 - 57,93%
Farm Level 2: 1000 - 25 $ - 652 - 65,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 690 - 94,30%
Average Income per Game1 894 245 $
Year to Date Revenue77 664 042 $
Farm
Home Games Left0
Average Attendance - %1 811 - 60,37%
Average Income per Game109 947 $
Year to Date Revenue4 507 812 $

Expense

Pro Players Total Salaries78 825 000 $
Farm Players Total Salaries1 637 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 843 625 $
Farm Year To Date Expenses2 272 241 $
Pro Salary Cap To Date79 343 641 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days739 318 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 705 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 825 000 $
Current Bank Account53 144 303 $
Projected Bank Account53 144 303 $

Pro Players Salaries

Claude Giroux 7 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Suter 7 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 900 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 750 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 5 500 000 $ (4)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 4 750 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 600 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 4 500 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 3 875 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 3 000 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 000 000 $ (3)
-Salary Remaining : 0 $
Brenden Dillon 3 000 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 2 000 000 $ (5)
-Salary Remaining : 0 $
Luke Glendening 1 750 000 $ (5)
-Salary Remaining : 0 $
Jimmy Howard 1 500 000 $ (3)
-Salary Remaining : 0 $
Austin Watson 1 250 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 1 250 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 41 : 78 825 000 $
Year 42 : 61 700 000 $
Year 43 : 38 100 000 $
Year 44 : 19 250 000 $
Salary Average Commitment
Year 41 : 81 800 000 $
Year 42 : 64 675 000 $
Year 43 : 41 075 000 $
Year 44 : 22 225 000 $
Salary Cap with 1 Way Contract
Year 41 : 78 825 000 $
Year 42 : 61 700 000 $
Year 43 : 38 100 000 $
Year 44 : 19 250 000 $

Farm Players Salaries

Niklas Hjalmarsson 350 000 $ (2)
Salary Remaining : 0 $
Andreas Athanasiou 300 000 $ (3)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 97 500 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 85 000 $ (1)
Salary Remaining : 0 $
MacKenzie MacEachern 80 000 $ (2)
Salary Remaining : 0 $
Antti Suomela 80 000 $ (2)
Salary Remaining : 0 $
J.C. Beaudin 80 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 75 000 $ (2)
Salary Remaining : 0 $
Peter Budaj 70 000 $ (1)
Salary Remaining : 0 $
Ryan Kuffner 70 000 $ (3)
Salary Remaining : 0 $
Joshua Jacobs 70 000 $ (3)
Salary Remaining : 0 $
Brady Keeper 70 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 0 $
Justin Bailey 70 000 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 41 : 1 637 500 $
Year 42 : 1 385 000 $
Year 43 : 580 000 $
Year 44 : 70 000 $
Salary Average Commitment
Year 41 : 1 572 500 $
Year 42 : 1 340 000 $
Year 43 : 595 000 $
Year 44 : 50 000 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 5 119 - 73,12%
Level 2: 6000 - 70 $ - 5 567 - 92,79%
Level 3: 3000 - 35 $ - 2 861 - 95,36%
Level 4: 5000 - 28 $ - 4 621 - 92,43%
Luxury : 2000 - 200 $ - 1 792 - 89,59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 984 - 99,19%
Farm Level 2: 1000 - 25 $ - 657 - 65,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 960 - 86,78%
Average Income per Game1 910 198 $
Year to Date Revenue78 318 128 $
Farm
Home Games Left0
Average Attendance - %2 641 - 88,03%
Average Income per Game114 936 $
Year to Date Revenue4 712 376 $

Expense

Pro Players Total Salaries78 750 000 $
Farm Players Total Salaries1 895 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 092 721 $
Farm Year To Date Expenses2 389 012 $
Pro Salary Cap To Date76 092 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days761 364 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 227 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 750 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 250 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 750 000 $
Current Bank Account77 876 201 $
Projected Bank Account77 876 201 $

Pro Players Salaries

Mike Hoffman 6 500 000 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 5 400 000 $ (5)
-Salary Remaining : 0 $
Timo Meier 5 200 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck 5 000 000 $ (5)
-Salary Remaining : 0 $
Matt Murray 4 500 000 $ (4)
-Salary Remaining : 0 $
Travis Hamonic 4 500 000 $ (3)
-Salary Remaining : 0 $
Max Domi 4 250 000 $ (2)
-Salary Remaining : 0 $
Dylan Strome 4 000 000 $ (4)
-Salary Remaining : 0 $
Nikita Zaitsev 4 000 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Fiala 3 250 000 $ (2)
-Salary Remaining : 0 $
Jack Johnson 3 000 000 $ (4)
-Salary Remaining : 0 $
Colin Miller 2 800 000 $ (4)
-Salary Remaining : 0 $
Stephen Johns 2 500 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil 2 200 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 2 200 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (3)
-Salary Remaining : 0 $
Madison Bowey 1 750 000 $ (3)
-Salary Remaining : 0 $
Zach Aston-Reese 1 500 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 1 500 000 $ (2)
-Salary Remaining : 0 $
Ilya Mikheyev 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Nieto 1 000 000 $ (5)
-Salary Remaining : 0 $
Vinnie Hinostroza 1 000 000 $ (4)
-Salary Remaining : 0 $
Colton White 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 41 : 78 750 000 $
Year 42 : 59 350 000 $
Year 43 : 46 950 000 $
Year 44 : 37 400 000 $
Salary Average Commitment
Year 41 : 77 600 000 $
Year 42 : 58 200 000 $
Year 43 : 46 250 000 $
Year 44 : 36 700 000 $
Salary Cap with 1 Way Contract
Year 41 : 78 750 000 $
Year 42 : 59 350 000 $
Year 43 : 46 950 000 $
Year 44 : 37 400 000 $

Farm Players Salaries

Andrew Shaw 285 000 $ (3)
Salary Remaining : 0 $
Alex Petrovic 150 000 $ (1)
Salary Remaining : 0 $
Jack Campbell 120 000 $ (5)
Salary Remaining : 0 $
Kieffer Bellows 120 000 $ (2)
Salary Remaining : 0 $
Alexander Volkov 120 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 100 000 $ (3)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 100 000 $ (1)
Salary Remaining : 0 $
Julius Honka 100 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 100 000 $ (1)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (3)
Salary Remaining : 0 $
Shane Gersich 90 000 $ (3)
Salary Remaining : 0 $
Roland McKeown 90 000 $ (3)
Salary Remaining : 0 $
Steven Fogarty 90 000 $ (3)
Salary Remaining : 0 $
Morgan Klimchuk 90 000 $ (3)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (5)
Salary Remaining : 0 $
Rourke Chartier 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 41 : 1 895 000 $
Year 42 : 1 345 000 $
Year 43 : 1 105 000 $
Year 44 : 260 000 $
Salary Average Commitment
Year 41 : 1 770 000 $
Year 42 : 1 220 000 $
Year 43 : 1 120 000 $
Year 44 : 275 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 250 $ - 3 169 - 48,75%
Level 2: 5500 - 175 $ - 2 645 - 48,08%
Level 3: 3000 - 65 $ - 1 823 - 60,77%
Level 4: 4500 - 35 $ - 3 518 - 78,17%
Luxury : 1500 - 230 $ - 1 328 - 88,52%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 958 - 47,90%
Farm Level 2: 1000 - 30 $ - 557 - 55,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 482 - 59,44%
Average Income per Game1 873 612 $
Year to Date Revenue76 818 090 $
Farm
Home Games Left0
Average Attendance - %1 515 - 50,49%
Average Income per Game110 529 $
Year to Date Revenue4 531 698 $

Expense

Pro Players Total Salaries81 250 000 $
Farm Players Total Salaries2 925 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 477 273 $
Farm Year To Date Expenses3 819 195 $
Pro Salary Cap To Date81 277 281 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days785 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 591 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 250 000 $
Current Bank Account90 553 319 $
Projected Bank Account90 553 319 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (3)
-Salary Remaining : 0 $
Tuukka Rask 7 900 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 6 250 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn 6 000 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 6 000 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny 5 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 4 500 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 4 250 000 $ (3)
-Salary Remaining : 0 $
David Savard 3 850 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 3 200 000 $ (5)
-Salary Remaining : 0 $
Chris Tierney 3 050 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (5)
-Salary Remaining : 0 $
Paul Byron 2 250 000 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiev 2 000 000 $ (2)
-Salary Remaining : 0 $
Adam Gaudette 1 900 000 $ (3)
-Salary Remaining : 0 $
Matt Roy 1 300 000 $ (5)
-Salary Remaining : 0 $
Sam Gagner 800 000 $ (5)
-Salary Remaining : 0 $
Patrick Marleau 800 000 $ (5)
-Salary Remaining : 0 $
Adam Almquist 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 81 250 000 $
Year 42 : 71 050 000 $
Year 43 : 61 000 000 $
Year 44 : 8 600 000 $
Salary Average Commitment
Year 41 : 84 950 000 $
Year 42 : 74 950 000 $
Year 43 : 64 900 000 $
Year 44 : 13 900 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 250 000 $
Year 42 : 71 050 000 $
Year 43 : 61 000 000 $
Year 44 : 8 600 000 $

Farm Players Salaries

Ryan Murray 470 000 $ (1)
Salary Remaining : 0 $
Jake DeBrusk 450 000 $ (2)
Salary Remaining : 0 $
Andrew MacDonald 420 000 $ (1)
Salary Remaining : 0 $
Mikkel Boedker 410 000 $ (1)
Salary Remaining : 0 $
Colin White 200 000 $ (1)
Salary Remaining : 0 $
Matt Benning 175 000 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 150 000 $ (5)
Salary Remaining : 0 $
Mirco Mueller 110 000 $ (3)
Salary Remaining : 0 $
Sam Montembeault 100 000 $ (5)
Salary Remaining : 0 $
Jason Pominville 100 000 $ (3)
Salary Remaining : 0 $
Martin Hanzal 100 000 $ (4)
Salary Remaining : 0 $
Adam Werner 90 000 $ (2)
Salary Remaining : 0 $
Blake Speers 80 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 41 : 2 925 000 $
Year 42 : 1 170 000 $
Year 43 : 560 000 $
Year 44 : 350 000 $
Salary Average Commitment
Year 41 : 2 665 000 $
Year 42 : 1 095 000 $
Year 43 : 525 000 $
Year 44 : 315 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 6 409 - 98,60%
Level 2: 5000 - 78 $ - 4 381 - 87,62%
Level 3: 2500 - 46 $ - 2 477 - 99,10%
Level 4: 4500 - 31 $ - 4 308 - 95,73%
Luxury : 1500 - 240 $ - 1 242 - 82,81%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 150 - 57,51%
Farm Level 2: 1000 - 20 $ - 802 - 80,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 817 - 94,09%
Average Income per Game1 941 510 $
Year to Date Revenue79 601 919 $
Farm
Home Games Left0
Average Attendance - %1 953 - 65,09%
Average Income per Game108 971 $
Year to Date Revenue4 467 792 $

Expense

Pro Players Total Salaries78 250 013 $
Farm Players Total Salaries2 310 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 830 925 $
Farm Year To Date Expenses4 341 189 $
Pro Salary Cap To Date77 830 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days747 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 182 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 250 013 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 749 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 250 013 $
Current Bank Account2 252 227 $
Projected Bank Account2 252 227 $

Pro Players Salaries

Leon Draisaitl 12 000 000 $ (4)
-Salary Remaining : 0 $
Mathew Barzal 8 000 013 $ (4)
-Salary Remaining : 0 $
John Carlson 8 000 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 7 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 6 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 4 650 000 $ (3)
-Salary Remaining : 0 $
Carter Hart 4 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 350 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 3 850 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 3 000 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 3 000 000 $ (4)
-Salary Remaining : 0 $
Alex Iafallo 2 000 000 $ (3)
-Salary Remaining : 0 $
Justin Holl 1 750 000 $ (3)
-Salary Remaining : 0 $
Linus Ullmark 1 700 000 $ (3)
-Salary Remaining : 0 $
Chandler Stephenson 1 500 000 $ (4)
-Salary Remaining : 0 $
Dominik Kahun 1 500 000 $ (5)
-Salary Remaining : 0 $
J.T. Compher 1 500 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (5)
-Salary Remaining : 0 $
Trevor Moore 900 000 $ (5)
-Salary Remaining : 0 $
Par Lindholm 800 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 78 250 013 $
Year 42 : 54 100 013 $
Year 43 : 42 300 013 $
Year 44 : 27 850 013 $
Salary Average Commitment
Year 41 : 74 000 013 $
Year 42 : 50 150 013 $
Year 43 : 41 650 013 $
Year 44 : 27 200 013 $
Salary Cap with 1 Way Contract
Year 41 : 78 250 013 $
Year 42 : 54 100 013 $
Year 43 : 42 300 013 $
Year 44 : 27 850 013 $

Farm Players Salaries

Sheldon Rempal 220 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 180 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 115 000 $ (3)
Salary Remaining : 0 $
Gerald Mayhew 100 000 $ (4)
Salary Remaining : 0 $
Stefan Noesen 90 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 90 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (2)
Salary Remaining : 0 $
Colin Blackwell 90 000 $ (3)
Salary Remaining : 0 $
Rudolfs Balcers 85 000 $ (5)
Salary Remaining : 0 $
Buddy Robinson 80 000 $ (4)
Salary Remaining : 0 $
Michael Chaput 80 000 $ (4)
Salary Remaining : 0 $
Liam O'Brien 80 000 $ (3)
Salary Remaining : 0 $
Steven Kampfer 80 000 $ (1)
Salary Remaining : 0 $
Zach Trotman 75 000 $ (3)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (5)
Salary Remaining : 0 $
Joel L'Esperance 75 000 $ (5)
Salary Remaining : 0 $
Joel Hanley 70 000 $ (4)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (4)
Salary Remaining : 0 $
Nate Prosser 70 000 $ (5)
Salary Remaining : 0 $
Ashton Sautner 70 000 $ (5)
Salary Remaining : 0 $
Mason Marchment 70 000 $ (4)
Salary Remaining : 0 $
Joona Luoto 70 000 $ (4)
Salary Remaining : 0 $
Jakob Lilja 70 000 $ (4)
Salary Remaining : 0 $
Cooper Marody 70 000 $ (5)
Salary Remaining : 0 $
Gage Quinney 70 000 $ (4)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 41 : 2 310 000 $
Year 42 : 1 740 000 $
Year 43 : 1 485 000 $
Year 44 : 1 125 000 $
Salary Average Commitment
Year 41 : 2 271 000 $
Year 42 : 1 701 000 $
Year 43 : 1 446 000 $
Year 44 : 1 111 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 120 $ - 5 184 - 86,41%
Level 2: 5000 - 70 $ - 4 999 - 99,99%
Level 3: 2250 - 69 $ - 1 555 - 69,13%
Level 4: 4000 - 60 $ - 1 941 - 48,54%
Luxury : 1250 - 175 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 1 027 - 51,33%
Farm Level 2: 1000 - 30 $ - 543 - 54,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 931 - 80,71%
Average Income per Game1 697 563 $
Year to Date Revenue69 600 076 $
Farm
Home Games Left0
Average Attendance - %1 569 - 52,31%
Average Income per Game111 935 $
Year to Date Revenue4 589 352 $

Expense

Pro Players Total Salaries67 400 000 $
Farm Players Total Salaries1 922 500 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 795 928 $
Farm Year To Date Expenses2 901 258 $
Pro Salary Cap To Date68 795 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days640 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 477 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 400 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 15 400 000 $
Current Bank Account37 171 832 $
Projected Bank Account37 171 832 $

Pro Players Salaries

Shea Weber 7 500 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 5 500 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 250 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 5 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Getzlaf 4 250 000 $ (4)
-Salary Remaining : 0 $
Josh Manson 4 000 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 3 500 000 $ (5)
-Salary Remaining : 0 $
Tyler Bozak 3 300 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 250 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 3 000 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 2 500 000 $ (5)
-Salary Remaining : 0 $
Patrik Nemeth 2 500 000 $ (4)
-Salary Remaining : 0 $
Tristan Jarry 2 000 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 2 000 000 $ (3)
-Salary Remaining : 0 $
Mark Jankowski 2 000 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 1 900 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 1 900 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 500 000 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 1 500 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 800 000 $ (1)
-Salary Remaining : 0 $
Carsen Twarynski 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 41 : 67 400 000 $
Year 42 : 50 600 000 $
Year 43 : 32 250 000 $
Year 44 : 17 750 000 $
Salary Average Commitment
Year 41 : 69 150 000 $
Year 42 : 52 350 000 $
Year 43 : 34 250 000 $
Year 44 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 41 : 67 400 000 $
Year 42 : 50 600 000 $
Year 43 : 32 250 000 $
Year 44 : 17 750 000 $

Farm Players Salaries

Scott Darling 200 000 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 150 000 $ (5)
Salary Remaining : 0 $
Jordie Benn 130 000 $ (4)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (2)
Salary Remaining : 0 $
Josh Currie 100 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyev 90 000 $ (5)
Salary Remaining : 0 $
Joakim Ryan 90 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 90 000 $ (5)
Salary Remaining : 0 $
Jaycob Megna 80 000 $ (1)
Salary Remaining : 0 $
Andrew Poturalski 80 000 $ (1)
Salary Remaining : 0 $
Joe Morrow 72 500 $ (2)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (5)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (4)
Salary Remaining : 0 $
Joey Daccord 70 000 $ (5)
Salary Remaining : 0 $
Kaden Fulcher 70 000 $ (5)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (4)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (4)
Salary Remaining : 0 $
Matt Bartkowski 70 000 $ (2)
Salary Remaining : 0 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 0 $
Adam Johnson 70 000 $ (5)
Salary Remaining : 0 $
Brandon Halverson 55 000 $ (3)
Salary Remaining : 0 $
Marek Langhamer 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 41 : 1 922 500 $
Year 42 : 1 692 500 $
Year 43 : 1 150 000 $
Year 44 : 950 000 $
Salary Average Commitment
Year 41 : 1 945 000 $
Year 42 : 1 715 000 $
Year 43 : 1 172 500 $
Year 44 : 972 500 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 115 $ - 6 140 - 94,47%
Level 2: 5500 - 75 $ - 5 371 - 97,65%
Level 3: 2500 - 48 $ - 2 417 - 96,68%
Level 4: 4500 - 32 $ - 4 292 - 95,38%
Luxury : 1500 - 236 $ - 1 231 - 82,07%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,45%
Farm Level 2: 1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 451 - 94,88%
Average Income per Game1 960 573 $
Year to Date Revenue80 383 510 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99,51%
Average Income per Game101 471 $
Year to Date Revenue4 160 292 $

Expense

Pro Players Total Salaries53 675 000 $
Farm Players Total Salaries3 487 500 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 138 183 $
Farm Year To Date Expenses4 258 736 $
Pro Salary Cap To Date55 024 557 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days556 136 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 614 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $28 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 675 000 $
Current Bank Account97 146 882 $
Projected Bank Account97 146 882 $

Pro Players Salaries

Phil Kessel 6 750 000 $ (4)
-Salary Remaining : 0 $
Matt Dumba 6 000 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 5 250 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 4 000 000 $ (5)
-Salary Remaining : 0 $
Craig Anderson 3 750 000 $ (3)
-Salary Remaining : 0 $
Mike Matheson 3 600 000 $ (2)
-Salary Remaining : 0 $
Andreas Johnsson 3 200 000 $ (3)
-Salary Remaining : 0 $
Oscar Fantenberg 2 900 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 2 800 000 $ (2)
-Salary Remaining : 0 $
Jason Spezza 2 000 000 $ (2)
-Salary Remaining : 0 $
Lucas Wallmark 2 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Lindgren 2 000 000 $ (5)
-Salary Remaining : 0 $
Malcolm Subban 1 900 000 $ (2)
-Salary Remaining : 0 $
Artturi Lehkonen 1 750 000 $ (1)
-Salary Remaining : 0 $
Nick Suzuki 1 200 000 $ (2)
-Salary Remaining : 0 $
Kaapo Kakko 1 200 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson 900 000 $ (1)
-Salary Remaining : 0 $
Dennis Gilbert 900 000 $ (5)
-Salary Remaining : 0 $
Curtis Lazar 875 000 $ (1)
-Salary Remaining : 0 $
Gabriel Vilardi 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 41 : 53 675 000 $
Year 42 : 42 900 000 $
Year 43 : 20 600 000 $
Year 44 : 13 650 000 $
Salary Average Commitment
Year 41 : 52 525 000 $
Year 42 : 41 750 000 $
Year 43 : 21 050 000 $
Year 44 : 14 100 000 $
Salary Cap with 1 Way Contract
Year 41 : 53 675 000 $
Year 42 : 42 900 000 $
Year 43 : 20 600 000 $
Year 44 : 13 650 000 $

Farm Players Salaries

Jonathan Racine 400 000 $ (1)
Salary Remaining : 0 $
Jesperi Kotkaniemi 300 000 $ (3)
Salary Remaining : 0 $
Roberto Luongo 300 000 $ (1)
Salary Remaining : 0 $
Stephane Da Costa 200 000 $ (2)
Salary Remaining : 0 $
Evan Bouchard 150 000 $ (5)
Salary Remaining : 0 $
Victor Mete 125 000 $ (1)
Salary Remaining : 0 $
Michael Dipietro 120 000 $ (5)
Salary Remaining : 0 $
Jack Hughes 120 000 $ (2)
Salary Remaining : 0 $
Tage Thompson 120 000 $ (5)
Salary Remaining : 0 $
David Schlemko 100 000 $ (2)
Salary Remaining : 0 $
Libor Hajek 95 000 $ (5)
Salary Remaining : 0 $
Noah Dobson 95 000 $ (2)
Salary Remaining : 0 $
Dean Kukan 90 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 87 500 $ (1)
Salary Remaining : 0 $
Otto Koivula 85 000 $ (2)
Salary Remaining : 0 $
Matt Puempel 85 000 $ (1)
Salary Remaining : 0 $
Austin Wagner 85 000 $ (5)
Salary Remaining : 0 $
Janne Kuokkanen 85 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 80 000 $ (5)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (4)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (2)
Salary Remaining : 0 $
Jake Walman 75 000 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 75 000 $ (5)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 0 $
Alan Quine 70 000 $ (5)
Salary Remaining : 0 $
Timothy Liljegren 70 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (3)
Salary Remaining : 0 $
Chris Terry 65 000 $ (3)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (3)
Salary Remaining : 0 $
Ian McCoshen 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 41 : 3 487 500 $
Year 42 : 2 260 000 $
Year 43 : 1 365 000 $
Year 44 : 870 000 $
Salary Average Commitment
Year 41 : 2 430 000 $
Year 42 : 1 552 500 $
Year 43 : 1 027 500 $
Year 44 : 740 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 659 - 95,13%
Level 2: 5250 - 62 $ - 5 242 - 99,84%
Level 3: 4000 - 27 $ - 3 072 - 76,79%
Level 4: 5000 - 22 $ - 4 738 - 94,77%
Luxury : 1750 - 178 $ - 1 726 - 98,64%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,77%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 437 - 93,21%
Average Income per Game1 718 491 $
Year to Date Revenue70 458 130 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,78%
Average Income per Game101 768 $
Year to Date Revenue4 172 502 $

Expense

Pro Players Total Salaries81 975 000 $
Farm Players Total Salaries1 675 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 916 381 $
Farm Year To Date Expenses2 318 906 $
Pro Salary Cap To Date80 916 359 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days772 500 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 227 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 975 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $25 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 975 000 $
Current Bank Account16 929 439 $
Projected Bank Account16 929 439 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek 8 000 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 8 000 000 $ (2)
-Salary Remaining : 0 $
Torey Krug 6 125 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (5)
-Salary Remaining : 0 $
Philipp Grubauer 4 250 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 4 200 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 3 250 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 3 000 000 $ (2)
-Salary Remaining : 0 $
Will Butcher 3 000 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci 2 500 000 $ (3)
-Salary Remaining : 0 $
Oskar Sundqvist 2 250 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 1 500 000 $ (1)
-Salary Remaining : 0 $
Radim Simek 1 250 000 $ (5)
-Salary Remaining : 0 $
Slater Koekkoek 1 100 000 $ (5)
-Salary Remaining : 0 $
Tobias Rieder 850 000 $ (1)
-Salary Remaining : 0 $
Dominik Simon 800 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 700 000 $ (5)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 41 : 81 975 000 $
Year 42 : 71 575 000 $
Year 43 : 28 750 000 $
Year 44 : 8 750 000 $
Salary Average Commitment
Year 41 : 80 275 000 $
Year 42 : 69 875 000 $
Year 43 : 27 050 000 $
Year 44 : 7 050 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 975 000 $
Year 42 : 71 575 000 $
Year 43 : 28 750 000 $
Year 44 : 8 750 000 $

Farm Players Salaries

Trevor Lewis 100 000 $ (2)
Salary Remaining : 0 $
Josh Norris 85 000 $ (2)
Salary Remaining : 0 $
Jayce Hawryluk 80 000 $ (3)
Salary Remaining : 0 $
William Borgen 70 000 $ (4)
Salary Remaining : 0 $
Andrei Markov 70 000 $ (5)
Salary Remaining : 0 $
Sam Carrick 70 000 $ (4)
Salary Remaining : 0 $
Stanislav Galiev 70 000 $ (4)
Salary Remaining : 0 $
Brendan Leipsic 70 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 70 000 $ (4)
Salary Remaining : 0 $
Daniel Catenacci 70 000 $ (5)
Salary Remaining : 0 $
Max McCormick 70 000 $ (4)
Salary Remaining : 0 $
Collin Delia 70 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 70 000 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (3)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (1)
Salary Remaining : 0 $
John Gilmour 70 000 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 70 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (3)
Salary Remaining : 0 $
Saku Maenalanen 70 000 $ (2)
Salary Remaining : 0 $
Tyler Lewington 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 70 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 50 000 $ (1)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (2)
Salary Remaining : 0 $
Darren Archibald 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 41 : 1 675 000 $
Year 42 : 1 275 000 $
Year 43 : 780 000 $
Year 44 : 490 000 $
Salary Average Commitment
Year 41 : 1 620 000 $
Year 42 : 1 220 000 $
Year 43 : 770 000 $
Year 44 : 490 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 150 $ - 3 953 - 56,47%
Level 2: 6000 - 120 $ - 2 762 - 46,04%
Level 3: 3000 - 90 $ - 1 216 - 40,54%
Level 4: 5000 - 60 $ - 2 034 - 40,68%
Luxury : 2000 - 225 $ - 1 312 - 65,59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 15 $ - 997 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 277 - 49,03%
Average Income per Game1 816 643 $
Year to Date Revenue74 482 350 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,52%
Average Income per Game101 483 $
Year to Date Revenue4 160 820 $

Expense

Pro Players Total Salaries75 775 000 $
Farm Players Total Salaries4 187 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 797 749 $
Farm Year To Date Expenses6 161 962 $
Pro Salary Cap To Date70 797 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days697 955 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days56 250 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 775 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 225 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 775 000 $
Current Bank Account47 888 667 $
Projected Bank Account47 888 667 $

Pro Players Salaries

William Nylander 7 000 000 $ (4)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (4)
-Salary Remaining : 0 $
Jamie Benn 5 375 000 $ (5)
-Salary Remaining : 0 $
MacKenzie Blackwood 5 000 000 $ (5)
-Salary Remaining : 0 $
Jakob Silfverberg 5 000 000 $ (4)
-Salary Remaining : 0 $
Sam Reinhart 5 000 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 4 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 750 000 $ (1)
-Salary Remaining : 0 $
Samuel Girard 3 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 250 000 $ (4)
-Salary Remaining : 0 $
Jake Gardiner 3 200 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 3 000 000 $ (5)
-Salary Remaining : 0 $
Zach Bogosian 2 500 000 $ (1)
-Salary Remaining : 0 $
Sammy Blais 2 500 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 2 400 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 2 250 000 $ (1)
-Salary Remaining : 0 $
Johnny Boychuk 2 150 000 $ (5)
-Salary Remaining : 0 $
Lawson Crouse 2 000 000 $ (4)
-Salary Remaining : 0 $
Conor Garland 2 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 800 000 $ (1)
-Salary Remaining : 0 $
Nicolas Roy 1 500 000 $ (5)
-Salary Remaining : 0 $
Matt Grzelcyk 1 200 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 700 000 $ (4)
-Salary Remaining : 0 $
Nikolai Prokhorkin 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 41 : 75 775 000 $
Year 42 : 59 375 000 $
Year 43 : 50 175 000 $
Year 44 : 45 675 000 $
Salary Average Commitment
Year 41 : 75 500 000 $
Year 42 : 59 100 000 $
Year 43 : 50 350 000 $
Year 44 : 45 850 000 $
Salary Cap with 1 Way Contract
Year 41 : 75 775 000 $
Year 42 : 59 375 000 $
Year 43 : 50 175 000 $
Year 44 : 45 675 000 $

Farm Players Salaries

Mathieu Roy 500 000 $ (1)
Salary Remaining : 0 $
Maxim Lapierre 500 000 $ (1)
Salary Remaining : 0 $
Maxime Talbot 500 000 $ (1)
Salary Remaining : 0 $
Patrick Bordeleau 500 000 $ (1)
Salary Remaining : 0 $
Mathieu Carle 500 000 $ (1)
Salary Remaining : 0 $
Sven Baertschi 340 000 $ (1)
Salary Remaining : 0 $
Pontus Aberg 250 000 $ (1)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (1)
Salary Remaining : 0 $
Brett Kulak 100 000 $ (3)
Salary Remaining : 0 $
Jeff Zatkoff 75 000 $ (4)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (4)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (4)
Salary Remaining : 0 $
Ryan Spooner 75 000 $ (4)
Salary Remaining : 0 $
Reid Boucher 75 000 $ (4)
Salary Remaining : 0 $
Danick Martel 75 000 $ (5)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (5)
Salary Remaining : 0 $
Daniel O'Regan 72 500 $ (1)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (2)
Salary Remaining : 0 $
Gilles Senn 70 000 $ (2)
Salary Remaining : 0 $
Julien Gauthier 70 000 $ (2)
Salary Remaining : 0 $
Mitchell Stephens 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 41 : 4 187 500 $
Year 42 : 905 000 $
Year 43 : 625 000 $
Year 44 : 525 000 $
Salary Average Commitment
Year 41 : 3 957 500 $
Year 42 : 675 000 $
Year 43 : 455 000 $
Year 44 : 405 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 4 908 - 81,80%
Level 2: 5250 - 75 $ - 5 125 - 97,62%
Level 3: 2250 - 51 $ - 2 099 - 93,27%
Level 4: 4000 - 33 $ - 3 573 - 89,33%
Luxury : 1500 - 235 $ - 1 284 - 85,57%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 978 - 98,91%
Farm Level 2: 1000 - 20 $ - 813 - 81,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 988 - 89,41%
Average Income per Game1 835 228 $
Year to Date Revenue75 244 346 $
Farm
Home Games Left0
Average Attendance - %2 792 - 93,05%
Average Income per Game114 474 $
Year to Date Revenue4 693 416 $

Expense

Pro Players Total Salaries81 300 000 $
Farm Players Total Salaries2 027 500 $
Coaches Total Salaries5 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 164 107 $
Farm Year To Date Expenses3 011 851 $
Pro Salary Cap To Date79 164 106 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days784 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 159 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 300 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $700 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 300 000 $
Current Bank Account27 761 804 $
Projected Bank Account27 761 804 $

Pro Players Salaries

Evgenii Dadonov 6 200 000 $ (5)
-Salary Remaining : 0 $
John Gibson 5 700 000 $ (3)
-Salary Remaining : 0 $
Oscar Klefbom 5 500 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 750 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 4 500 000 $ (4)
-Salary Remaining : 0 $
Connor Brown 4 500 000 $ (4)
-Salary Remaining : 0 $
Nazem Kadri 4 250 000 $ (4)
-Salary Remaining : 0 $
Kris Russell 3 750 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 3 600 000 $ (4)
-Salary Remaining : 0 $
Patric Hornqvist 3 500 000 $ (4)
-Salary Remaining : 0 $
Martin Necas 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 3 500 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 3 250 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 2 650 000 $ (3)
-Salary Remaining : 0 $
Ryan Miller 2 500 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 1 500 000 $ (3)
-Salary Remaining : 0 $
Cale Makar 1 200 000 $ (2)
-Salary Remaining : 0 $
Calle Rosen 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 800 000 $ (1)
-Salary Remaining : 0 $
Dakota Mermis (Out of Payroll) 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 81 950 000 $
Year 42 : 60 850 000 $
Year 43 : 53 650 000 $
Year 44 : 32 050 000 $
Salary Average Commitment
Year 41 : 77 600 000 $
Year 42 : 56 500 000 $
Year 43 : 52 950 000 $
Year 44 : 31 350 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 950 000 $
Year 42 : 60 850 000 $
Year 43 : 53 650 000 $
Year 44 : 32 050 000 $

Farm Players Salaries

Justin Schultz 400 000 $ (3)
Salary Remaining : 0 $
Carl Gunnarsson 175 000 $ (2)
Salary Remaining : 0 $
Zack MacEwen 125 000 $ (5)
Salary Remaining : 0 $
John Hayden 120 000 $ (1)
Salary Remaining : 0 $
Stuart Percy 120 000 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 100 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 100 000 $ (2)
Salary Remaining : 0 $
Brendan Ranford 100 000 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 95 000 $ (2)
Salary Remaining : 0 $
Brendan Perlini 92 500 $ (4)
Salary Remaining : 0 $
Alexandre Carrier 80 000 $ (1)
Salary Remaining : 0 $
Brett Seney 80 000 $ (5)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 75 000 $ (3)
Salary Remaining : 0 $
Lance Bouma 75 000 $ (1)
Salary Remaining : 0 $
Christoffer Ehn 72 500 $ (3)
Salary Remaining : 0 $
Calvin Thurkauf 72 500 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 41 : 2 027 500 $
Year 42 : 1 587 500 $
Year 43 : 845 000 $
Year 44 : 297 500 $
Salary Average Commitment
Year 41 : 2 027 500 $
Year 42 : 1 587 500 $
Year 43 : 867 500 $
Year 44 : 297 500 $

Nunavut Mystery

Nunavut Mystery is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 854 - 80,90%
Level 2: 5000 - 80 $ - 4 324 - 86,48%
Level 3: 2250 - 55 $ - 1 960 - 87,10%
Level 4: 4000 - 40 $ - 2 913 - 72,83%
Luxury : 1250 - 240 $ - 1 214 - 97,08%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,59%
Farm Level 2: 1000 - 15 $ - 994 - 99,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 264 - 82,51%
Average Income per Game1 790 963 $
Year to Date Revenue73 429 464 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,53%
Average Income per Game101 553 $
Year to Date Revenue4 163 688 $

Expense

Pro Players Total Salaries83 175 000 $
Farm Players Total Salaries2 047 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 113 191 $
Farm Year To Date Expenses2 655 409 $
Pro Salary Cap To Date80 881 352 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days783 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 159 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $-1 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 31 175 000 $
Current Bank Account(1 646 325 $)
Projected Bank Account(1 646 325 $)

Pro Players Salaries

Anze Kopitar 9 250 000 $ (3)
-Salary Remaining : 0 $
Brent Burns 8 500 000 $ (2)
-Salary Remaining : 0 $
Evgeni Malkin 8 250 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 6 500 000 $ (4)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 5 750 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 000 000 $ (4)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 4 375 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk 2 800 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 2 500 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 2 500 000 $ (2)
-Salary Remaining : 0 $
Mike Smith 1 500 000 $ (4)
-Salary Remaining : 0 $
Carl Hagelin 1 500 000 $ (3)
-Salary Remaining : 0 $
Riley Sheahan 1 250 000 $ (5)
-Salary Remaining : 0 $
Justin Williams 1 200 000 $ (1)
-Salary Remaining : 0 $
Brendan Guhle 1 200 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 1 200 000 $ (1)
-Salary Remaining : 0 $
David Backes 950 000 $ (5)
-Salary Remaining : 0 $
Steven Santini 700 000 $ (4)
-Salary Remaining : 0 $
Dominic Turgeon 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 83 175 000 $
Year 42 : 61 225 000 $
Year 43 : 38 650 000 $
Year 44 : 19 100 000 $
Salary Average Commitment
Year 41 : 89 725 000 $
Year 42 : 67 775 000 $
Year 43 : 45 200 000 $
Year 44 : 24 650 000 $
Salary Cap with 1 Way Contract
Year 41 : 83 175 000 $
Year 42 : 61 225 000 $
Year 43 : 38 650 000 $
Year 44 : 19 100 000 $

Farm Players Salaries

Corey Perry 230 000 $ (2)
Salary Remaining : 0 $
Dan Hamhuis 200 000 $ (4)
Salary Remaining : 0 $
Libor Sulak 95 000 $ (2)
Salary Remaining : 0 $
Simon Despres 95 000 $ (2)
Salary Remaining : 0 $
Greg Pateryn 95 000 $ (5)
Salary Remaining : 0 $
Scottie Upshall 95 000 $ (2)
Salary Remaining : 0 $
Marc Methot 95 000 $ (2)
Salary Remaining : 0 $
Keegan Lowe 92 500 $ (3)
Salary Remaining : 0 $
Charles Hudon 90 000 $ (4)
Salary Remaining : 0 $
Mike McKenna 85 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 75 000 $ (4)
Salary Remaining : 0 $
Mark Arcobello 75 000 $ (1)
Salary Remaining : 0 $
Jason Garrison 75 000 $ (1)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (4)
Salary Remaining : 0 $
Jeremy Smith 75 000 $ (1)
Salary Remaining : 0 $
Klas Dahlbeck 70 000 $ (4)
Salary Remaining : 0 $
Kyle Baun 70 000 $ (5)
Salary Remaining : 0 $
Luke Gazdic 70 000 $ (4)
Salary Remaining : 0 $
Kevin Boyle 70 000 $ (5)
Salary Remaining : 0 $
Ken Appleby 55 000 $ (3)
Salary Remaining : 0 $
Teemu Hartikainen 55 000 $ (3)
Salary Remaining : 0 $
Mike Vecchione 55 000 $ (1)
Salary Remaining : 0 $
Giovanni Fiore 55 000 $ (3)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 41 : 2 047 500 $
Year 42 : 1 682 500 $
Year 43 : 1 072 500 $
Year 44 : 815 000 $
Salary Average Commitment
Year 41 : 1 922 500 $
Year 42 : 1 557 500 $
Year 43 : 947 500 $
Year 44 : 690 000 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 497 - 92,82%
Level 2: 6000 - 65 $ - 5 623 - 93,72%
Level 3: 3000 - 40 $ - 2 811 - 93,69%
Level 4: 5000 - 25 $ - 4 735 - 94,70%
Luxury : 2000 - 190 $ - 1 768 - 88,38%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,66%
Farm Level 2: 1000 - 15 $ - 997 - 99,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 434 - 93,19%
Average Income per Game1 976 233 $
Year to Date Revenue81 025 536 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,66%
Average Income per Game101 654 $
Year to Date Revenue4 167 804 $

Expense

Pro Players Total Salaries80 600 000 $
Farm Players Total Salaries2 525 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 052 269 $
Farm Year To Date Expenses4 938 929 $
Pro Salary Cap To Date81 052 266 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days787 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 682 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 600 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 400 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 600 000 $
Current Bank Account67 527 274 $
Projected Bank Account67 527 274 $

Pro Players Salaries

Roman Josi 8 500 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 0 $
David Pastrnak 7 750 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 7 250 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 6 250 000 $ (4)
-Salary Remaining : 0 $
Carey Price 6 250 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 500 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 5 250 000 $ (5)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 4 500 000 $ (3)
-Salary Remaining : 0 $
Victor Olofsson 3 750 000 $ (5)
-Salary Remaining : 0 $
Andre Burakovsky 3 250 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 2 500 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (4)
-Salary Remaining : 0 $
Pavel Francouz 1 500 000 $ (5)
-Salary Remaining : 0 $
Josh Archibald 1 200 000 $ (4)
-Salary Remaining : 0 $
Dominik Kubalik 1 200 000 $ (2)
-Salary Remaining : 0 $
Oskar Lindblom 1 000 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 1 000 000 $ (3)
-Salary Remaining : 0 $
Anthony Bitetto 950 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 41 : 80 600 000 $
Year 42 : 71 350 000 $
Year 43 : 56 650 000 $
Year 44 : 42 900 000 $
Salary Average Commitment
Year 41 : 58 550 000 $
Year 42 : 55 050 000 $
Year 43 : 41 050 000 $
Year 44 : 27 300 000 $
Salary Cap with 1 Way Contract
Year 41 : 80 600 000 $
Year 42 : 71 350 000 $
Year 43 : 56 650 000 $
Year 44 : 42 900 000 $

Farm Players Salaries

Jordan Greenway 200 000 $ (5)
Salary Remaining : 0 $
Alexandre Texier 190 000 $ (5)
Salary Remaining : 0 $
Kevin Labanc 150 000 $ (1)
Salary Remaining : 0 $
Mario Ferraro 120 000 $ (2)
Salary Remaining : 0 $
Igor Shesterkin 120 000 $ (2)
Salary Remaining : 0 $
Calvin Petersen 110 000 $ (5)
Salary Remaining : 0 $
Riley Stillman 95 000 $ (5)
Salary Remaining : 0 $
Jack Studnicka 90 000 $ (2)
Salary Remaining : 0 $
Morgan Frost 90 000 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 0 $
Derek MacKenzie 90 000 $ (1)
Salary Remaining : 0 $
Kevin Connauton 90 000 $ (1)
Salary Remaining : 0 $
Ryan MacInnis 80 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (1)
Salary Remaining : 0 $
Ben Gleason 80 000 $ (5)
Salary Remaining : 0 $
Joey Anderson 80 000 $ (5)
Salary Remaining : 0 $
Josh Mahura 80 000 $ (5)
Salary Remaining : 0 $
Logan O'Connor 80 000 $ (5)
Salary Remaining : 0 $
J.T. Brown 75 000 $ (1)
Salary Remaining : 0 $
Kevin Roy 75 000 $ (3)
Salary Remaining : 0 $
Al Montoya 75 000 $ (1)
Salary Remaining : 0 $
Brandon Hagel 75 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (4)
Salary Remaining : 0 $
Christian Folin 70 000 $ (2)
Salary Remaining : 0 $
Jani Hakanpaa 70 000 $ (1)
Salary Remaining : 0 $
Dillon Simpson 50 000 $ (1)
Salary Remaining : 0 $
Robbie Russo 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 41 : 2 525 000 $
Year 42 : 1 795 000 $
Year 43 : 1 060 000 $
Year 44 : 985 000 $
Salary Average Commitment
Year 41 : 1 942 500 $
Year 42 : 1 257 500 $
Year 43 : 837 500 $
Year 44 : 762 500 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 6 559 - 93,70%
Level 2: 6000 - 70 $ - 5 498 - 91,63%
Level 3: 3000 - 60 $ - 1 757 - 58,58%
Level 4: 5000 - 30 $ - 4 516 - 90,32%
Luxury : 2000 - 210 $ - 1 427 - 71,35%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 495 - 74,77%
Farm Level 2: 1000 - 25 $ - 649 - 64,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 757 - 85,90%
Average Income per Game1 897 590 $
Year to Date Revenue77 801 184 $
Farm
Home Games Left0
Average Attendance - %2 145 - 71,49%
Average Income per Game109 203 $
Year to Date Revenue4 477 320 $

Expense

Pro Players Total Salaries55 848 000 $
Farm Players Total Salaries3 892 500 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 683 681 $
Farm Year To Date Expenses4 624 791 $
Pro Salary Cap To Date56 908 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days569 300 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days44 477 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 848 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 152 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 848 000 $
Current Bank Account77 414 178 $
Projected Bank Account77 414 178 $

Pro Players Salaries

Brandon Davidson 10 000 000 $ (2)
-Salary Remaining : 0 $
Nathan Lawson 10 000 000 $ (2)
-Salary Remaining : 0 $
Mark Barberio 8 000 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 5 750 000 $ (5)
-Salary Remaining : 0 $
Andrei Chibisov 5 000 000 $ (3)
-Salary Remaining : 0 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 0 $
Brock McGinn 1 700 000 $ (3)
-Salary Remaining : 0 $
Luke Witkowski 1 248 000 $ (4)
-Salary Remaining : 0 $
Milan Lucic 1 000 000 $ (1)
-Salary Remaining : 0 $
Dominic Toninato 1 000 000 $ (3)
-Salary Remaining : 0 $
Mathieu Perreault 950 000 $ (3)
-Salary Remaining : 0 $
Cody Goloubef 950 000 $ (2)
-Salary Remaining : 0 $
Ryan Poehling 800 000 $ (3)
-Salary Remaining : 0 $
Zac Rinaldo 800 000 $ (4)
-Salary Remaining : 0 $
Brandon Manning 750 000 $ (5)
-Salary Remaining : 0 $
Mike Condon 750 000 $ (5)
-Salary Remaining : 0 $
Dale Weise 750 000 $ (5)
-Salary Remaining : 0 $
Jansen Harkins 750 000 $ (2)
-Salary Remaining : 0 $
Joel Persson 700 000 $ (2)
-Salary Remaining : 0 $
Scott Sabourin 700 000 $ (2)
-Salary Remaining : 0 $
Joakim Nygard 700 000 $ (2)
-Salary Remaining : 0 $
Dylan McIlrath 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 41 : 55 848 000 $
Year 42 : 54 848 000 $
Year 43 : 23 048 000 $
Year 44 : 13 048 000 $
Salary Average Commitment
Year 41 : 19 250 000 $
Year 42 : 18 250 000 $
Year 43 : 14 250 000 $
Year 44 : 8 800 000 $
Salary Cap with 1 Way Contract
Year 41 : 55 848 000 $
Year 42 : 54 848 000 $
Year 43 : 23 048 000 $
Year 44 : 13 048 000 $

Farm Players Salaries

Jamie McGinn 1 000 000 $ (2)
Salary Remaining : 0 $
Matt Hackett 500 000 $ (1)
Salary Remaining : 0 $
Matt Moulson 500 000 $ (1)
Salary Remaining : 0 $
Micheal Haley 140 000 $ (3)
Salary Remaining : 0 $
Kyle Brodziak 115 000 $ (2)
Salary Remaining : 0 $
Adam McQuaid 100 000 $ (5)
Salary Remaining : 0 $
Gabriel Carlsson 87 500 $ (1)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (1)
Salary Remaining : 0 $
Ryan Kesler 80 000 $ (1)
Salary Remaining : 0 $
Tyler Bunz 75 000 $ (5)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (5)
Salary Remaining : 0 $
Michael Bournival 75 000 $ (5)
Salary Remaining : 0 $
Darren Dietz 75 000 $ (5)
Salary Remaining : 0 $
Vojtech Mozik 75 000 $ (5)
Salary Remaining : 0 $
Alexey Marchenko 75 000 $ (5)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (5)
Salary Remaining : 0 $
Maxime Lagace 70 000 $ (3)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (4)
Salary Remaining : 0 $
Thomas Vanek 70 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 70 000 $ (4)
Salary Remaining : 0 $
Samuel Henley 70 000 $ (1)
Salary Remaining : 0 $
Nikolai Knyzhov 70 000 $ (2)
Salary Remaining : 0 $
Justin Kloos 70 000 $ (5)
Salary Remaining : 0 $
Lucas Carlsson 70 000 $ (2)
Salary Remaining : 0 $
Michal Neuvirth 70 000 $ (2)
Salary Remaining : 0 $
Egor Korshkov 70 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 70 000 $ (5)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 41 : 3 892 500 $
Year 42 : 2 505 000 $
Year 43 : 1 110 000 $
Year 44 : 900 000 $
Salary Average Commitment
Year 41 : 1 777 500 $
Year 42 : 1 330 000 $
Year 43 : 965 000 $
Year 44 : 755 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 553 - 65,04%
Level 2: 6000 - 90 $ - 3 801 - 63,35%
Level 3: 3000 - 50 $ - 2 114 - 70,45%
Level 4: 5000 - 40 $ - 2 929 - 58,59%
Luxury : 2000 - 220 $ - 1 387 - 69,35%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,71%
Farm Level 2: 1000 - 15 $ - 996 - 99,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 784 - 64,28%
Average Income per Game1 808 943 $
Year to Date Revenue74 166 672 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,66%
Average Income per Game101 680 $
Year to Date Revenue4 168 890 $

Expense

Pro Players Total Salaries55 150 000 $
Farm Players Total Salaries3 112 500 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 339 564 $
Farm Year To Date Expenses3 510 457 $
Pro Salary Cap To Date56 339 544 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days546 818 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 295 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 150 000 $
Current Bank Account87 555 671 $
Projected Bank Account87 555 671 $

Pro Players Salaries

Alex DeBrincat 6 200 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 4 750 000 $ (4)
-Salary Remaining : 0 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 0 $
Miro Heiskanen 4 500 000 $ (4)
-Salary Remaining : 0 $
Jakub Vrana 3 350 000 $ (4)
-Salary Remaining : 0 $
Joonas Korpisalo 3 250 000 $ (3)
-Salary Remaining : 0 $
Kiefer Sherwood 3 000 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 2 700 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 2 350 000 $ (1)
-Salary Remaining : 0 $
Marcus Pettersson 2 300 000 $ (3)
-Salary Remaining : 0 $
Vince Dunn 2 250 000 $ (3)
-Salary Remaining : 0 $
Robert Thomas 2 200 000 $ (3)
-Salary Remaining : 0 $
Philippe Myers 2 100 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 2 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Donato 1 750 000 $ (3)
-Salary Remaining : 0 $
Elvis Merzlikins 1 200 000 $ (2)
-Salary Remaining : 0 $
Vladislav Gavrikov 1 200 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom 950 000 $ (2)
-Salary Remaining : 0 $
Danton Heinen 900 000 $ (5)
-Salary Remaining : 0 $
Blake Lizotte 900 000 $ (5)
-Salary Remaining : 0 $
Givani Smith 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 41 : 55 150 000 $
Year 42 : 50 800 000 $
Year 43 : 28 150 000 $
Year 44 : 16 400 000 $
Salary Average Commitment
Year 41 : 43 850 000 $
Year 42 : 39 500 000 $
Year 43 : 22 000 000 $
Year 44 : 11 450 000 $
Salary Cap with 1 Way Contract
Year 41 : 55 150 000 $
Year 42 : 50 800 000 $
Year 43 : 28 150 000 $
Year 44 : 16 400 000 $

Farm Players Salaries

Maxim Mamin 900 000 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 220 000 $ (1)
Salary Remaining : 0 $
Daniel Sprong 125 000 $ (1)
Salary Remaining : 0 $
Gustav Forsling 120 000 $ (1)
Salary Remaining : 0 $
Lias Andersson 110 000 $ (2)
Salary Remaining : 0 $
Eeli Tolvanen 90 000 $ (3)
Salary Remaining : 0 $
Alex Formenton 90 000 $ (3)
Salary Remaining : 0 $
Liam Foudy 85 000 $ (2)
Salary Remaining : 0 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 0 $
Oliver Kylington 70 000 $ (4)
Salary Remaining : 0 $
Noah Gregor 70 000 $ (2)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (2)
Salary Remaining : 0 $
David Kase 70 000 $ (2)
Salary Remaining : 0 $
Brennan Menell 70 000 $ (2)
Salary Remaining : 0 $
Mikey Anderson 70 000 $ (2)
Salary Remaining : 0 $
Anton Lindholm 70 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (4)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (5)
Salary Remaining : 0 $
Dennis Cholowski 70 000 $ (5)
Salary Remaining : 0 $
Isac Lundestrom 70 000 $ (5)
Salary Remaining : 0 $
Kole Sherwood 70 000 $ (5)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (5)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (5)
Salary Remaining : 0 $
Trent Frederic 70 000 $ (5)
Salary Remaining : 0 $
Vitaly Abramov 70 000 $ (5)
Salary Remaining : 0 $
John Quenneville 62 500 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 55 000 $ (3)
Salary Remaining : 0 $
Eric Comrie 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 41 : 3 112 500 $
Year 42 : 1 565 000 $
Year 43 : 935 000 $
Year 44 : 700 000 $
Salary Average Commitment
Year 41 : 2 047 500 $
Year 42 : 1 345 000 $
Year 43 : 885 000 $
Year 44 : 650 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 668 - 95,25%
Level 2: 6000 - 56 $ - 5 718 - 95,30%
Level 3: 3000 - 35 $ - 2 902 - 96,74%
Level 4: 5000 - 19 $ - 4 894 - 97,89%
Luxury : 2000 - 181 $ - 1 815 - 90,75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,66%
Farm Level 2: 1000 - 15 $ - 996 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 997 - 95,64%
Average Income per Game1 740 064 $
Year to Date Revenue71 342 638 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,66%
Average Income per Game101 651 $
Year to Date Revenue4 167 690 $

Expense

Pro Players Total Salaries79 725 000 $
Farm Players Total Salaries2 120 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 252 251 $
Farm Year To Date Expenses5 111 882 $
Pro Salary Cap To Date80 229 553 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days761 136 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 545 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 725 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 275 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 725 000 $
Current Bank Account15 514 028 $
Projected Bank Account15 514 028 $

Pro Players Salaries

Alex Ovechkin 10 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom 8 000 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 6 500 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 0 $
Zach Werenski 6 000 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 5 500 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 5 500 000 $ (4)
-Salary Remaining : 0 $
Darcy Kuemper 5 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (5)
-Salary Remaining : 0 $
Alec Martinez 3 750 000 $ (3)
-Salary Remaining : 0 $
Oliver Bjorkstrand 3 175 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 2 750 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 2 000 000 $ (5)
-Salary Remaining : 0 $
Mark Borowiecki 2 000 000 $ (3)
-Salary Remaining : 0 $
Joakim Nordstrom 1 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 500 000 $ (5)
-Salary Remaining : 0 $
Blake Comeau 1 500 000 $ (4)
-Salary Remaining : 0 $
Erik Gudbranson 1 000 000 $ (5)
-Salary Remaining : 0 $
Nick Caamano 850 000 $ (2)
-Salary Remaining : 0 $
Korbinian Holzer 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 79 725 000 $
Year 42 : 76 975 000 $
Year 43 : 62 925 000 $
Year 44 : 40 500 000 $
Salary Average Commitment
Year 41 : 81 675 000 $
Year 42 : 78 925 000 $
Year 43 : 65 225 000 $
Year 44 : 44 000 000 $
Salary Cap with 1 Way Contract
Year 41 : 79 725 000 $
Year 42 : 76 975 000 $
Year 43 : 62 925 000 $
Year 44 : 40 500 000 $

Farm Players Salaries

Zack Smith 250 000 $ (1)
Salary Remaining : 0 $
Trevor van Riemsdyk 200 000 $ (2)
Salary Remaining : 0 $
Conor Timmins 100 000 $ (2)
Salary Remaining : 0 $
Alex Lyon 100 000 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 100 000 $ (3)
Salary Remaining : 0 $
Jack Rodewald 100 000 $ (2)
Salary Remaining : 0 $
Curtis Valk 100 000 $ (4)
Salary Remaining : 0 $
Zack Mitchell 100 000 $ (3)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (2)
Salary Remaining : 0 $
Troy Brouwer 100 000 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 100 000 $ (2)
Salary Remaining : 0 $
Victor Antipin 90 000 $ (5)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (4)
Salary Remaining : 0 $
Mark Letestu 70 000 $ (4)
Salary Remaining : 0 $
Andrey Pedan 70 000 $ (4)
Salary Remaining : 0 $
Roman Will 70 000 $ (4)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (4)
Salary Remaining : 0 $
Scott Kosmachuk 70 000 $ (4)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (4)
Salary Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (4)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (4)
Salary Remaining : 0 $
Remi Elie 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 41 : 2 120 000 $
Year 42 : 1 720 000 $
Year 43 : 1 020 000 $
Year 44 : 820 000 $
Salary Average Commitment
Year 41 : 2 010 000 $
Year 42 : 1 610 000 $
Year 43 : 940 000 $
Year 44 : 710 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 617 - 94,53%
Level 2: 6000 - 70 $ - 5 511 - 91,85%
Level 3: 3000 - 40 $ - 2 830 - 94,35%
Level 4: 5000 - 30 $ - 4 532 - 90,64%
Luxury : 2000 - 210 $ - 1 441 - 72,05%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 974 - 98,69%
Farm Level 2: 1000 - 20 $ - 816 - 81,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 932 - 91,01%
Average Income per Game1 998 567 $
Year to Date Revenue81 941 232 $
Farm
Home Games Left0
Average Attendance - %2 789 - 92,98%
Average Income per Game114 314 $
Year to Date Revenue4 686 864 $

Expense

Pro Players Total Salaries55 250 000 $
Farm Players Total Salaries2 300 000 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 432 263 $
Farm Year To Date Expenses4 439 032 $
Pro Salary Cap To Date53 832 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days562 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 091 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 250 000 $
Current Bank Account95 103 439 $
Projected Bank Account95 103 439 $

Pro Players Salaries

Joel Kellman 10 000 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 5 500 000 $ (4)
-Salary Remaining : 0 $
Gaetan Haas 5 000 000 $ (4)
-Salary Remaining : 0 $
Kasimir Kaskisuo 4 000 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber 3 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 3 000 000 $ (3)
-Salary Remaining : 0 $
Denis Gurianov 2 500 000 $ (5)
-Salary Remaining : 0 $
Thomas Hickey 2 000 000 $ (1)
-Salary Remaining : 0 $
Sam Steel 1 500 000 $ (5)
-Salary Remaining : 0 $
Filip Zadina 1 500 000 $ (5)
-Salary Remaining : 0 $
Max Comtois 1 400 000 $ (5)
-Salary Remaining : 0 $
Dante Fabbro 1 300 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 1 200 000 $ (3)
-Salary Remaining : 0 $
Dillon Dube 1 200 000 $ (3)
-Salary Remaining : 0 $
Kirby Dach 1 200 000 $ (2)
-Salary Remaining : 0 $
Jeremy Lauzon (Out of Payroll) 1 100 000 $ (5)
-Salary Remaining : 0 $
Connor Carrick 1 000 000 $ (3)
-Salary Remaining : 0 $
Cody Glass 1 000 000 $ (2)
-Salary Remaining : 0 $
Luke Kunin 950 000 $ (3)
-Salary Remaining : 0 $
Jaret Anderson-Dolan 800 000 $ (5)
-Salary Remaining : 0 $
Kyle Capobianco 750 000 $ (3)
-Salary Remaining : 0 $
Zane McIntyre 700 000 $ (5)
-Salary Remaining : 0 $
Dylan Gambrell 700 000 $ (3)
-Salary Remaining : 0 $
Xavier Ouellet 550 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 41 : 56 350 000 $
Year 42 : 44 350 000 $
Year 43 : 38 150 000 $
Year 44 : 24 000 000 $
Salary Average Commitment
Year 41 : 36 975 000 $
Year 42 : 34 475 000 $
Year 43 : 29 475 000 $
Year 44 : 15 850 000 $
Salary Cap with 1 Way Contract
Year 41 : 56 350 000 $
Year 42 : 44 350 000 $
Year 43 : 38 150 000 $
Year 44 : 24 000 000 $

Farm Players Salaries

Matiss Kivlenieks 450 000 $ (4)
Salary Remaining : 0 $
Egor Yakovlev 300 000 $ (2)
Salary Remaining : 0 $
Corban Knight 250 000 $ (3)
Salary Remaining : 0 $
Beau Bennett 200 000 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 100 000 $ (3)
Salary Remaining : 0 $
John Persson 100 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (4)
Salary Remaining : 0 $
Dominik Uher 75 000 $ (4)
Salary Remaining : 0 $
Shane Prince 75 000 $ (4)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (4)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (4)
Salary Remaining : 0 $
Luke Johnson 70 000 $ (3)
Salary Remaining : 0 $
Cameron Gaunce 70 000 $ (5)
Salary Remaining : 0 $
Nicolas Beaudin 70 000 $ (2)
Salary Remaining : 0 $
CJ Suess 70 000 $ (2)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (2)
Salary Remaining : 0 $
Adam Brooks 70 000 $ (2)
Salary Remaining : 0 $
Kyle Criscuolo 55 000 $ (3)
Salary Remaining : 0 $
Nick Sorensen 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 41 : 2 300 000 $
Year 42 : 2 250 000 $
Year 43 : 1 370 000 $
Year 44 : 895 000 $
Salary Average Commitment
Year 41 : 1 805 000 $
Year 42 : 1 755 000 $
Year 43 : 955 000 $
Year 44 : 500 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 625 - 94,64%
Level 2: 6000 - 57 $ - 5 716 - 95,27%
Level 3: 3000 - 32 $ - 2 924 - 97,46%
Level 4: 5000 - 20 $ - 4 817 - 96,33%
Luxury : 2000 - 190 $ - 1 778 - 88,91%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,63%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 860 - 95,04%
Average Income per Game1 779 555 $
Year to Date Revenue72 961 752 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,66%
Average Income per Game101 635 $
Year to Date Revenue4 167 042 $

Expense

Pro Players Total Salaries64 200 000 $
Farm Players Total Salaries1 522 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 184 537 $
Farm Year To Date Expenses2 951 586 $
Pro Salary Cap To Date60 184 552 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days620 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap64 200 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $17 800 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 12 200 000 $
Current Bank Account104 992 670 $
Projected Bank Account104 992 670 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (5)
-Salary Remaining : 0 $
Patrik Laine 6 750 000 $ (3)
-Salary Remaining : 0 $
Robin Lehner 6 250 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 6 250 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 5 000 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 3 500 000 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 3 000 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 2 750 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 2 750 000 $ (4)
-Salary Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 0 $
Brett Howden 2 000 000 $ (5)
-Salary Remaining : 0 $
Max Jones 1 750 000 $ (5)
-Salary Remaining : 0 $
Adam Erne 1 750 000 $ (1)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (2)
-Salary Remaining : 0 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 1 500 000 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Whitecloud 1 250 000 $ (3)
-Salary Remaining : 0 $
Adam Boqvist (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 0 $
Matthew Highmore 1 000 000 $ (3)
-Salary Remaining : 0 $
Travis Boyd 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Visentin 950 000 $ (2)
-Salary Remaining : 0 $
Dmytro Timashov 900 000 $ (2)
-Salary Remaining : 0 $
Jon Gillies 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 41 : 65 400 000 $
Year 42 : 46 150 000 $
Year 43 : 33 750 000 $
Year 44 : 17 250 000 $
Salary Average Commitment
Year 41 : 59 150 000 $
Year 42 : 39 900 000 $
Year 43 : 28 600 000 $
Year 44 : 15 900 000 $
Salary Cap with 1 Way Contract
Year 41 : 65 400 000 $
Year 42 : 46 150 000 $
Year 43 : 33 750 000 $
Year 44 : 17 250 000 $

Farm Players Salaries

Noah Juulsen 150 000 $ (3)
Salary Remaining : 0 $
Barrett Hayton 120 000 $ (2)
Salary Remaining : 0 $
Paul Ladue 100 000 $ (4)
Salary Remaining : 0 $
Oliver Wahlstrom 87 500 $ (2)
Salary Remaining : 0 $
Michael Kapla 87 500 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 82 500 $ (3)
Salary Remaining : 0 $
Sean Malone 80 000 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 80 000 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 72 500 $ (5)
Salary Remaining : 0 $
Jacob Middleton 72 500 $ (5)
Salary Remaining : 0 $
Patrick Brown 70 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 70 000 $ (2)
Salary Remaining : 0 $
Eetu Luostarinen 70 000 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (1)
Salary Remaining : 0 $
Anton Blidh 65 000 $ (1)
Salary Remaining : 0 $
Griffen Molino 50 000 $ (1)
Salary Remaining : 0 $
Emile Poirier 50 000 $ (1)
Salary Remaining : 0 $
Casey Bailey 50 000 $ (1)
Salary Remaining : 0 $
Brendan Woods 50 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 41 : 1 522 500 $
Year 42 : 975 000 $
Year 43 : 477 500 $
Year 44 : 245 000 $
Salary Average Commitment
Year 41 : 1 440 000 $
Year 42 : 892 500 $
Year 43 : 572 500 $
Year 44 : 340 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 691 - 95,58%
Level 2: 6000 - 60 $ - 5 592 - 93,20%
Level 3: 3000 - 35 $ - 2 866 - 95,55%
Level 4: 5000 - 25 $ - 4 741 - 94,82%
Luxury : 2000 - 190 $ - 1 748 - 87,40%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,60%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 638 - 94,08%
Average Income per Game1 786 387 $
Year to Date Revenue73 241 856 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,60%
Average Income per Game101 591 $
Year to Date Revenue4 165 248 $

Expense

Pro Players Total Salaries79 850 000 $
Farm Players Total Salaries1 862 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 773 184 $
Farm Year To Date Expenses2 380 010 $
Pro Salary Cap To Date79 523 213 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days773 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 850 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 150 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 850 000 $
Current Bank Account32 764 491 $
Projected Bank Account32 764 491 $

Pro Players Salaries

Nathan MacKinnon 10 500 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 9 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 6 750 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 6 750 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 5 500 000 $ (4)
-Salary Remaining : 0 $
Esa Lindell 5 500 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 5 200 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 3 000 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 2 500 000 $ (2)
-Salary Remaining : 0 $
Juuse Saros 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 2 200 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 2 200 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 1 400 000 $ (5)
-Salary Remaining : 0 $
Johan Larsson (Out of Payroll) 1 200 000 $ (3)
-Salary Remaining : 0 $
Kevin Rooney 1 000 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 900 000 $ (1)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (2)
-Salary Remaining : 0 $
Clark Bishop 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 41 : 81 050 000 $
Year 42 : 54 650 000 $
Year 43 : 15 100 000 $
Year 44 : 6 900 000 $
Salary Average Commitment
Year 41 : 77 250 000 $
Year 42 : 51 850 000 $
Year 43 : 14 200 000 $
Year 44 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 050 000 $
Year 42 : 54 650 000 $
Year 43 : 15 100 000 $
Year 44 : 6 900 000 $

Farm Players Salaries

Viktor Arvidsson 500 000 $ (4)
Salary Remaining : 0 $
Marcus Sorensen 145 000 $ (4)
Salary Remaining : 0 $
Connor Clifton 100 000 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 90 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (1)
Salary Remaining : 0 $
Brandon Dubinsky 80 000 $ (1)
Salary Remaining : 0 $
Mario Kempe 80 000 $ (1)
Salary Remaining : 0 $
William Carrier 77 500 $ (1)
Salary Remaining : 0 $
Matt Irwin 75 000 $ (2)
Salary Remaining : 0 $
Rasmus Rissanen 70 000 $ (3)
Salary Remaining : 0 $
Eric Gelinas 70 000 $ (5)
Salary Remaining : 0 $
Drew Shore 70 000 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 70 000 $ (4)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (1)
Salary Remaining : 0 $
Mark Alt 60 000 $ (2)
Salary Remaining : 0 $
Brad Malone 60 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 55 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 55 000 $ (1)
Salary Remaining : 0 $
Niklas Svedberg 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 41 : 1 862 500 $
Year 42 : 1 275 000 $
Year 43 : 855 000 $
Year 44 : 785 000 $
Salary Average Commitment
Year 41 : 1 747 500 $
Year 42 : 1 170 000 $
Year 43 : 815 000 $
Year 44 : 765 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 385 - 98,23%
Level 2: 5500 - 60 $ - 5 426 - 98,65%
Level 3: 3000 - 35 $ - 2 901 - 96,69%
Level 4: 5000 - 20 $ - 4 832 - 96,65%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,67%
Farm Level 2: 1000 - 15 $ - 998 - 99,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 044 - 97,88%
Average Income per Game1 754 632 $
Year to Date Revenue71 939 892 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,72%
Average Income per Game101 688 $
Year to Date Revenue4 169 226 $

Expense

Pro Players Total Salaries77 450 007 $
Farm Players Total Salaries980 000 $
Coaches Total Salaries7 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 079 121 $
Farm Year To Date Expenses1 744 704 $
Pro Salary Cap To Date72 579 111 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days763 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 909 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 450 007 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 549 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 450 007 $
Current Bank Account51 080 800 $
Projected Bank Account51 080 800 $

Pro Players Salaries

Sidney Crosby 10 500 000 $ (4)
-Salary Remaining : 0 $
Matthew Tkachuk 8 500 007 $ (4)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (3)
-Salary Remaining : 0 $
Phillip Danault 5 250 000 $ (5)
-Salary Remaining : 0 $
Hampus Lindholm 5 200 000 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk 5 000 000 $ (5)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 3 250 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 3 000 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 2 800 000 $ (1)
-Salary Remaining : 0 $
Miles Wood 2 500 000 $ (4)
-Salary Remaining : 0 $
Olli Maatta 2 500 000 $ (2)
-Salary Remaining : 0 $
Jimmy Vesey 1 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Reaves 1 800 000 $ (3)
-Salary Remaining : 0 $
Nick Jensen 1 500 000 $ (1)
-Salary Remaining : 0 $
David Kampf 1 250 000 $ (3)
-Salary Remaining : 0 $
Andreas Englund 1 250 000 $ (2)
-Salary Remaining : 0 $
Josh Brown 1 200 000 $ (4)
-Salary Remaining : 0 $
Mathieu Joseph 1 200 000 $ (5)
-Salary Remaining : 0 $
Sami Niku 1 000 000 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 950 000 $ (2)
-Salary Remaining : 0 $
Josh Leivo 950 000 $ (5)
-Salary Remaining : 0 $
Joseph Labate 850 000 $ (3)
-Salary Remaining : 0 $
Nick Seeler 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 41 : 77 450 007 $
Year 42 : 66 500 007 $
Year 43 : 51 050 007 $
Year 44 : 35 100 007 $
Salary Average Commitment
Year 41 : 68 650 007 $
Year 42 : 57 700 007 $
Year 43 : 42 700 007 $
Year 44 : 28 050 007 $
Salary Cap with 1 Way Contract
Year 41 : 77 450 007 $
Year 42 : 66 500 007 $
Year 43 : 51 050 007 $
Year 44 : 35 100 007 $

Farm Players Salaries

Ryan Murphy 150 000 $ (2)
Salary Remaining : 0 $
Zachary Senyshyn 120 000 $ (5)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (1)
Salary Remaining : 0 $
Ross Johnston 100 000 $ (4)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (3)
Salary Remaining : 0 $
David Musil 75 000 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 70 000 $ (4)
Salary Remaining : 0 $
Roman Horak 70 000 $ (4)
Salary Remaining : 0 $
Matt Fraser 70 000 $ (4)
Salary Remaining : 0 $
Keegan Kolesar 70 000 $ (2)
Salary Remaining : 0 $
Dalton Smith 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 41 : 980 000 $
Year 42 : 880 000 $
Year 43 : 515 000 $
Year 44 : 430 000 $
Salary Average Commitment
Year 41 : 895 000 $
Year 42 : 795 000 $
Year 43 : 495 000 $
Year 44 : 410 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 397 - 62,82%
Level 2: 6000 - 115 $ - 2 942 - 49,04%
Level 3: 3000 - 90 $ - 1 215 - 40,50%
Level 4: 5000 - 75 $ - 2 000 - 40,00%
Luxury : 2000 - 250 $ - 1 219 - 60,96%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 936 - 46,82%
Farm Level 2: 1000 - 30 $ - 543 - 54,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 773 - 51,19%
Average Income per Game1 848 098 $
Year to Date Revenue75 772 008 $
Farm
Home Games Left0
Average Attendance - %1 479 - 49,30%
Average Income per Game109 434 $
Year to Date Revenue4 486 788 $

Expense

Pro Players Total Salaries79 450 000 $
Farm Players Total Salaries2 730 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 956 809 $
Farm Year To Date Expenses3 777 403 $
Pro Salary Cap To Date79 956 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days767 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 818 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 450 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 450 000 $
Current Bank Account56 912 679 $
Projected Bank Account56 912 679 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 0 $
Erik Karlsson 9 850 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 7 000 000 $ (3)
-Salary Remaining : 0 $
David Krejci 6 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 5 750 000 $ (4)
-Salary Remaining : 0 $
Nate Schmidt 5 250 000 $ (5)
-Salary Remaining : 0 $
Kyle Palmieri 4 850 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 4 750 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 4 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Hayes 4 500 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (5)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (3)
-Salary Remaining : 0 $
Michal Kempny 2 500 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 2 000 000 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 1 350 000 $ (5)
-Salary Remaining : 0 $
Robert Bortuzzo 1 150 000 $ (5)
-Salary Remaining : 0 $
Nic Dowd 1 000 000 $ (4)
-Salary Remaining : 0 $
Andrew Cogliano 950 000 $ (2)
-Salary Remaining : 0 $
Alex Stalock 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Carpenter 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 41 : 79 450 000 $
Year 42 : 74 150 000 $
Year 43 : 58 850 000 $
Year 44 : 34 100 000 $
Salary Average Commitment
Year 41 : 72 550 000 $
Year 42 : 67 250 000 $
Year 43 : 52 400 000 $
Year 44 : 27 650 000 $
Salary Cap with 1 Way Contract
Year 41 : 79 450 000 $
Year 42 : 74 150 000 $
Year 43 : 58 850 000 $
Year 44 : 34 100 000 $

Farm Players Salaries

Mark Pysyk 300 000 $ (2)
Salary Remaining : 0 $
Brett Connolly 250 000 $ (5)
Salary Remaining : 0 $
Troy Stecher 200 000 $ (2)
Salary Remaining : 0 $
Cam Ward 200 000 $ (1)
Salary Remaining : 0 $
Brendan Smith 150 000 $ (1)
Salary Remaining : 0 $
Troy Terry 100 000 $ (3)
Salary Remaining : 0 $
Sonny Milano 95 000 $ (3)
Salary Remaining : 0 $
Michael Dal Colle 85 000 $ (3)
Salary Remaining : 0 $
Christian Wolanin 85 000 $ (3)
Salary Remaining : 0 $
Christian Djoos 85 000 $ (3)
Salary Remaining : 0 $
Blake Pietila 85 000 $ (2)
Salary Remaining : 0 $
Andrew Hammond 75 000 $ (4)
Salary Remaining : 0 $
Troy Grosenick 70 000 $ (4)
Salary Remaining : 0 $
Anton Wedin 70 000 $ (4)
Salary Remaining : 0 $
Thomas Di Pauli 70 000 $ (2)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (2)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (2)
Salary Remaining : 0 $
Chase De Leo 70 000 $ (4)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (4)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (3)
Salary Remaining : 0 $
Ben Harpur 70 000 $ (4)
Salary Remaining : 0 $
Nathan Bastian 70 000 $ (5)
Salary Remaining : 0 $
Rem Pitlick 70 000 $ (5)
Salary Remaining : 0 $
Aaron Ness 70 000 $ (4)
Salary Remaining : 0 $
Nelson Nogier 60 000 $ (1)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 41 : 2 730 000 $
Year 42 : 2 270 000 $
Year 43 : 1 405 000 $
Year 44 : 885 000 $
Salary Average Commitment
Year 41 : 2 410 000 $
Year 42 : 1 950 000 $
Year 43 : 1 165 000 $
Year 44 : 690 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 737 - 96,25%
Level 2: 6000 - 57 $ - 5 624 - 93,73%
Level 3: 3000 - 32 $ - 2 912 - 97,07%
Level 4: 5000 - 20 $ - 4 870 - 97,40%
Luxury : 2000 - 185 $ - 1 779 - 88,97%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,67%
Farm Level 2: 1000 - 15 $ - 995 - 99,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 922 - 95,31%
Average Income per Game1 776 431 $
Year to Date Revenue72 833 683 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game101 633 $
Year to Date Revenue4 166 934 $

Expense

Pro Players Total Salaries76 575 000 $
Farm Players Total Salaries1 782 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 691 358 $
Farm Year To Date Expenses3 103 572 $
Pro Salary Cap To Date78 191 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days764 318 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 295 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 575 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 425 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 575 000 $
Current Bank Account39 054 165 $
Projected Bank Account39 054 165 $

Pro Players Salaries

Steven Stamkos 9 000 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 8 000 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 7 700 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 6 275 000 $ (4)
-Salary Remaining : 0 $
Connor Hellebuyck 6 000 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 5 500 000 $ (5)
-Salary Remaining : 0 $
Ryan Dzingel 3 850 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 3 800 000 $ (4)
-Salary Remaining : 0 $
Joe Pavelski 3 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 3 000 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 3 000 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 2 500 000 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 2 100 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 1 500 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey 1 500 000 $ (3)
-Salary Remaining : 0 $
Cody Eakin 1 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Nylander 1 500 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 1 500 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 1 250 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 1 250 000 $ (1)
-Salary Remaining : 0 $
Nikita Gusev 1 200 000 $ (2)
-Salary Remaining : 0 $
Curtis McElhinney 900 000 $ (4)
-Salary Remaining : 0 $
Brad Hunt 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 76 575 000 $
Year 42 : 59 075 000 $
Year 43 : 44 175 000 $
Year 44 : 35 225 000 $
Salary Average Commitment
Year 41 : 74 275 000 $
Year 42 : 56 775 000 $
Year 43 : 44 375 000 $
Year 44 : 35 425 000 $
Salary Cap with 1 Way Contract
Year 41 : 76 575 000 $
Year 42 : 59 075 000 $
Year 43 : 44 175 000 $
Year 44 : 35 225 000 $

Farm Players Salaries

Ben Lovejoy 200 000 $ (2)
Salary Remaining : 0 $
Jan Rutta 120 000 $ (2)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (1)
Salary Remaining : 0 $
Caleb Jones 95 000 $ (5)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 90 000 $ (2)
Salary Remaining : 0 $
Morgan Geekie 85 000 $ (2)
Salary Remaining : 0 $
Eric Robinson 85 000 $ (5)
Salary Remaining : 0 $
Blake Hillman 75 000 $ (3)
Salary Remaining : 0 $
Evan Rodrigues 72 500 $ (4)
Salary Remaining : 0 $
Beck Malenstyn 70 000 $ (2)
Salary Remaining : 0 $
Austin Czarnik 70 000 $ (5)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 70 000 $ (3)
Salary Remaining : 0 $
Max Veronneau 70 000 $ (5)
Salary Remaining : 0 $
William Lagesson 70 000 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 70 000 $ (4)
Salary Remaining : 0 $
Peter Cehlarik 62 500 $ (1)
Salary Remaining : 0 $
Sami Aittokallio 55 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 55 000 $ (3)
Salary Remaining : 0 $
Tomas Hyka 55 000 $ (3)
Salary Remaining : 0 $
Morgan Ellis 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 41 : 1 782 500 $
Year 42 : 1 527 500 $
Year 43 : 772 500 $
Year 44 : 462 500 $
Salary Average Commitment
Year 41 : 1 822 500 $
Year 42 : 1 567 500 $
Year 43 : 907 500 $
Year 44 : 597 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 677 - 95,39%
Level 2: 6000 - 60 $ - 5 713 - 95,22%
Level 3: 3000 - 35 $ - 2 838 - 94,61%
Level 4: 5000 - 20 $ - 4 821 - 96,42%
Luxury : 2000 - 200 $ - 1 761 - 88,05%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,85%
Farm Level 2: 1000 - 15 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 811 - 94,83%
Average Income per Game1 870 181 $
Year to Date Revenue76 677 438 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,74%
Average Income per Game101 786 $
Year to Date Revenue4 173 234 $

Expense

Pro Players Total Salaries75 775 000 $
Farm Players Total Salaries3 110 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 144 991 $
Farm Year To Date Expenses3 644 080 $
Pro Salary Cap To Date78 145 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days716 136 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 273 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 775 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 225 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 775 000 $
Current Bank Account74 617 403 $
Projected Bank Account74 617 403 $

Pro Players Salaries

Alexander Radulov 6 750 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 6 000 000 $ (2)
-Salary Remaining : 0 $
Anthony DeAngelo 6 000 000 $ (1)
-Salary Remaining : 0 $
David Rittich 6 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 5 750 000 $ (3)
-Salary Remaining : 0 $
Christian Dvorak 5 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Johnson 4 750 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 3 200 000 $ (4)
-Salary Remaining : 0 $
Derek Ryan 3 200 000 $ (4)
-Salary Remaining : 0 $
Alexander Kerfoot 2 600 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 2 500 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 2 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Barbashev 1 800 000 $ (4)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 1 500 000 $ (4)
-Salary Remaining : 0 $
Jordan Oesterle 1 100 000 $ (4)
-Salary Remaining : 0 $
Taylor Fedun 1 000 000 $ (2)
-Salary Remaining : 0 $
Chris Driedger 800 000 $ (5)
-Salary Remaining : 0 $
Adam Wilcox 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 41 : 75 775 000 $
Year 42 : 64 200 000 $
Year 43 : 45 350 000 $
Year 44 : 29 100 000 $
Salary Average Commitment
Year 41 : 71 675 000 $
Year 42 : 60 100 000 $
Year 43 : 41 250 000 $
Year 44 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 41 : 75 775 000 $
Year 42 : 64 200 000 $
Year 43 : 45 350 000 $
Year 44 : 29 100 000 $

Farm Players Salaries

Dustin Byfuglien 700 000 $ (1)
Salary Remaining : 0 $
Devan Dubnyk 650 000 $ (2)
Salary Remaining : 0 $
Cam Atkinson 650 000 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 150 000 $ (2)
Salary Remaining : 0 $
Melker Karlsson 120 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 95 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 85 000 $ (1)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (4)
Salary Remaining : 0 $
Scott Wilson 70 000 $ (4)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (3)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 70 000 $ (5)
Salary Remaining : 0 $
Markus Granlund 70 000 $ (4)
Salary Remaining : 0 $
Michael McCarron 70 000 $ (4)
Salary Remaining : 0 $
Ryan Bourque 60 000 $ (2)
Salary Remaining : 0 $
Andrei Mironov 55 000 $ (3)
Salary Remaining : 0 $
Jeremy Morin 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 41 : 3 110 000 $
Year 42 : 2 055 000 $
Year 43 : 475 000 $
Year 44 : 350 000 $
Salary Average Commitment
Year 41 : 3 150 000 $
Year 42 : 2 095 000 $
Year 43 : 515 000 $
Year 44 : 390 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 49 324 870 $ 81 675 000 $ 325 000 $ 29 675 000 $ 232043
Atlanta Supra 87 653 630 $ 72 600 000 $ 9 400 000 $ 20 600 000 $ 261541
Boston Bruins 101 488 414 $ 71 000 000 $ 11 000 000 $ 19 000 000 $ 251944
Calgary Red Bull 32 508 893 $ 52 350 000 $ 29 650 000 $ 350 000 $ 231841
Chicago Blackhawks 38 892 465 $ 79 050 000 $ 2 950 000 $ 27 050 000 $ 212546
Cleveland Bulldogs 99 925 310 $ 77 950 000 $ 4 050 000 $ 25 950 000 $ 202444
Colorado Zipper 56 243 642 $ 59 525 000 $ 22 475 000 $ 7 525 000 $ 231538
Dallas Storm 29 467 513 $ 80 875 000 $ 1 125 000 $ 28 875 000 $ 211334
Detroit Red Wings 29 553 865 $ 80 850 000 $ 1 150 000 $ 28 850 000 $ 242549
Edmonton Oilers 53 144 303 $ 78 825 000 $ 3 175 000 $ 26 825 000 $ 201535
Halifax Thunder 77 876 201 $ 78 750 000 $ 3 250 000 $ 26 750 000 $ 251742
Hamilton Ultimate Fighter 90 553 319 $ 81 250 000 $ 750 000 $ 29 250 000 $ 211435
Houston Supernova 2 252 227 $ 78 250 013 $ 3 749 987 $ 26 250 013 $ 212647
London Spartiates 37 171 832 $ 67 400 000 $ 14 600 000 $ 15 400 000 $ 222244
Los Angeles Kings 97 146 882 $ 53 675 000 $ 28 325 000 $ 1 675 000 $ 203050
Moncton Wildcats 16 929 439 $ 81 975 000 $ 25 000 $ 29 975 000 $ 222446
Montreal Canadiens 47 888 667 $ 75 775 000 $ 6 225 000 $ 23 775 000 $ 242145
New York Rangers 27 761 804 $ 81 300 000 $ 700 000 $ 29 300 000 $ 231841
Nunavut Mystery (1 646 325 $) 83 175 000 $ -1 175 000 $ 31 175 000 $ 232346
Ottawa Lumberjacks 67 527 274 $ 80 600 000 $ 1 400 000 $ 28 600 000 $ 202747
Quebec Nordiques 77 414 178 $ 55 848 000 $ 26 152 000 $ 3 848 000 $ 222749
Regina Pats 87 555 671 $ 55 150 000 $ 26 850 000 $ 3 150 000 $ 222850
San Jose Rhinos 15 514 028 $ 79 725 000 $ 2 275 000 $ 27 725 000 $ 212243
Seattle Armada 95 103 439 $ 55 250 000 $ 26 750 000 $ 3 250 000 $ 251944
St-Johns Desperados 104 992 670 $ 64 200 000 $ 17 800 000 $ 12 200 000 $ 242044
St-Louis Blues 32 764 491 $ 79 850 000 $ 2 150 000 $ 27 850 000 $ 211940
Toronto Tomahawk 51 080 800 $ 77 450 007 $ 4 549 993 $ 25 450 007 $ 251136
Vancouver Knights 56 912 679 $ 79 450 000 $ 2 550 000 $ 27 450 000 $ 202747
Washington Budweiser 39 054 165 $ 76 575 000 $ 5 425 000 $ 24 575 000 $ 232245
Winnipeg Jets 74 617 403 $ 75 775 000 $ 6 225 000 $ 23 775 000 $ 231740