Finances



Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 110 $ - 6 533 - 93,33%
Level 2: 6000 - 70 $ - 5 519 - 91,99%
Level 3: 3000 - 35 $ - 2 876 - 95,87%
Level 4: 5000 - 28 $ - 4 527 - 90,55%
Luxury : 2000 - 200 $ - 1 766 - 88,32%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,61%
Farm Level 2: 1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 223 - 92,27%
Average Income per Game1 963 707 $
Year to Date Revenue80 511 981 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game97 995 $
Year to Date Revenue4 017 806 $

Expense

Pro Players Total Salaries79 450 000 $
Farm Players Total Salaries2 090 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 509 122 $
Farm Year To Date Expenses3 286 551 $
Pro Salary Cap To Date77 009 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days702 966 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 349 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 450 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 550 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 450 000 $
Current Bank Account47 584 028 $
Projected Bank Account47 584 028 $

Pro Players Salaries

Andrei Vasilevskiy 8 500 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 7 425 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 6 800 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 6 500 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 6 200 000 $ (4)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 5 000 000 $ (3)
-Salary Remaining : 0 $
Morgan Rielly 4 800 000 $ (1)
-Salary Remaining : 0 $
Mikael Granlund 3 800 000 $ (4)
-Salary Remaining : 0 $
Mike Matheson 3 600 000 $ (3)
-Salary Remaining : 0 $
Anthony Beauvillier 3 500 000 $ (2)
-Salary Remaining : 0 $
James Reimer 3 000 000 $ (5)
-Salary Remaining : 0 $
Joel Armia 2 950 000 $ (4)
-Salary Remaining : 0 $
Radek Faksa 2 700 000 $ (4)
-Salary Remaining : 0 $
Jamie Oleksiak 2 250 000 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 1 800 000 $ (5)
-Salary Remaining : 0 $
Tyler Ennis 1 500 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 1 400 000 $ (4)
-Salary Remaining : 0 $
Elias Pettersson 1 200 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 925 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin 600 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 79 450 000 $
Year 41 : 63 475 000 $
Year 42 : 41 050 000 $
Year 43 : 22 450 000 $
Salary Average Commitment
Year 40 : 79 450 000 $
Year 41 : 63 475 000 $
Year 42 : 41 050 000 $
Year 43 : 22 450 000 $
Salary Cap with 1 Way Contract
Year 40 : 79 450 000 $
Year 41 : 63 475 000 $
Year 42 : 41 050 000 $
Year 43 : 22 450 000 $

Farm Players Salaries

Nolan Patrick 275 000 $ (3)
Salary Remaining : 0 $
Jacob MacDonald 160 000 $ (3)
Salary Remaining : 0 $
Karl Alzner 150 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 100 000 $ (2)
Salary Remaining : 0 $
Igor Ozhiganov 100 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 100 000 $ (2)
Salary Remaining : 0 $
Aaron Dell 100 000 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 100 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 100 000 $ (4)
Salary Remaining : 0 $
Anders Bjork 90 000 $ (3)
Salary Remaining : 0 $
Denis Malgin 80 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 75 000 $ (3)
Salary Remaining : 0 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 0 $
Rob O'Gara 75 000 $ (5)
Salary Remaining : 0 $
Ben Thomson 75 000 $ (5)
Salary Remaining : 0 $
Michael Paliotta 75 000 $ (5)
Salary Remaining : 0 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 0 $
Andrej Nestrasil 65 000 $ (3)
Salary Remaining : 0 $
Dan Renouf 65 000 $ (2)
Salary Remaining : 0 $
Hunter Shinkaruk 55 000 $ (1)
Salary Remaining : 0 $
Spencer Foo 55 000 $ (1)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 2 090 000 $
Year 41 : 1 635 000 $
Year 42 : 1 140 000 $
Year 43 : 325 000 $
Salary Average Commitment
Year 40 : 2 090 000 $
Year 41 : 1 635 000 $
Year 42 : 1 140 000 $
Year 43 : 325 000 $

Atlanta Supra



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 110 $ - 6 152 - 87,89%
Level 2: 6000 - 75 $ - 4 529 - 75,48%
Level 3: 3000 - 60 $ - 1 766 - 58,86%
Level 4: 5000 - 40 $ - 2 898 - 57,96%
Luxury : 2000 - 200 $ - 1 714 - 85,71%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,52%
Farm Level 2: 1000 - 20 $ - 806 - 80,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 059 - 74,17%
Average Income per Game1 910 433 $
Year to Date Revenue78 327 751 $
Farm
Home Games Left0
Average Attendance - %2 797 - 93,22%
Average Income per Game99 292 $
Year to Date Revenue4 070 964 $

Expense

Pro Players Total Salaries53 100 000 $
Farm Players Total Salaries2 335 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 733 905 $
Farm Year To Date Expenses4 425 282 $
Pro Salary Cap To Date53 733 915 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 898 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 771 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap53 100 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $28 900 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 1 100 000 $
Current Bank Account77 173 560 $
Projected Bank Account77 173 560 $

Pro Players Salaries

Nikita Kucherov 9 250 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 7 000 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 6 000 000 $ (5)
-Salary Remaining : 0 $
Mike Green 5 000 000 $ (1)
-Salary Remaining : 0 $
Niklas Kronwall 5 000 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 3 000 000 $ (2)
-Salary Remaining : 0 $
Linus Omark 2 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 1 900 000 $ (3)
-Salary Remaining : 0 $
Nikita Tryamkin 1 250 000 $ (5)
-Salary Remaining : 0 $
Filip Hronek 1 200 000 $ (1)
-Salary Remaining : 0 $
Lawrence Pilut 1 200 000 $ (1)
-Salary Remaining : 0 $
Joel Farabee 975 000 $ (3)
-Salary Remaining : 0 $
Taro Hirose 950 000 $ (1)
-Salary Remaining : 0 $
Martin Fehervary 925 000 $ (3)
-Salary Remaining : 0 $
Jordan Kyrou 900 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 875 000 $ (1)
-Salary Remaining : 0 $
Martin Frk 850 000 $ (2)
-Salary Remaining : 0 $
Joe Hicketts 750 000 $ (4)
-Salary Remaining : 0 $
Yakov Trenin 750 000 $ (3)
-Salary Remaining : 0 $
Niko Mikkola 700 000 $ (3)
-Salary Remaining : 0 $
Vladislav Kamenev 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 53 100 000 $
Year 41 : 28 725 000 $
Year 42 : 22 250 000 $
Year 43 : 17 000 000 $
Salary Average Commitment
Year 40 : 42 750 000 $
Year 41 : 27 375 000 $
Year 42 : 20 900 000 $
Year 43 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 53 100 000 $
Year 41 : 28 725 000 $
Year 42 : 22 250 000 $
Year 43 : 17 000 000 $

Farm Players Salaries

Danil Yurtaykin 230 000 $ (5)
Salary Remaining : 0 $
Alexander Yelesin 200 000 $ (5)
Salary Remaining : 0 $
Evgeny Svechnikov 120 000 $ (2)
Salary Remaining : 0 $
Anthony Greco 120 000 $ (3)
Salary Remaining : 0 $
Thomas McCollum 100 000 $ (4)
Salary Remaining : 0 $
Jake Chelios 100 000 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 97 500 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 95 000 $ (5)
Salary Remaining : 0 $
Jesper Boqvist 92 500 $ (3)
Salary Remaining : 0 $
Tobias Bjornfot 92 500 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 90 000 $ (1)
Salary Remaining : 0 $
Oliver Wahlstrom 87 500 $ (3)
Salary Remaining : 0 $
Klim Kostin 87 500 $ (3)
Salary Remaining : 0 $
Martin Kaut 87 500 $ (3)
Salary Remaining : 0 $
Tomas Jurco 85 000 $ (5)
Salary Remaining : 0 $
Marek Mazanec 85 000 $ (1)
Salary Remaining : 0 $
Kale Clague 85 000 $ (3)
Salary Remaining : 0 $
Ryan Sproul 80 000 $ (1)
Salary Remaining : 0 $
Jakub Kindl 75 000 $ (5)
Salary Remaining : 0 $
Nikita Soshnikov 75 000 $ (5)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (2)
Salary Remaining : 0 $
Mackenzie Skapski 65 000 $ (3)
Salary Remaining : 0 $
Mattias Ritola 60 000 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 40 : 2 335 000 $
Year 41 : 1 922 500 $
Year 42 : 1 737 500 $
Year 43 : 860 000 $
Salary Average Commitment
Year 40 : 1 772 500 $
Year 41 : 1 360 000 $
Year 42 : 1 175 000 $
Year 43 : 530 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 105 $ - 6 509 - 92,99%
Level 2: 6000 - 75 $ - 4 809 - 80,15%
Level 3: 3000 - 45 $ - 2 796 - 93,20%
Level 4: 5000 - 25 $ - 4 677 - 93,54%
Luxury : 2000 - 200 $ - 1 766 - 88,30%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 25 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 995 - 99,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 557 - 89,38%
Average Income per Game1 905 651 $
Year to Date Revenue78 131 702 $
Farm
Home Games Left0
Average Attendance - %2 995 - 99,82%
Average Income per Game74 975 $
Year to Date Revenue3 073 955 $

Expense

Pro Players Total Salaries76 350 000 $
Farm Players Total Salaries1 651 600 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 223 317 $
Farm Year To Date Expenses2 268 710 $
Pro Salary Cap To Date74 723 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days668 220 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 198 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 24 350 000 $
Current Bank Account92 150 578 $
Projected Bank Account92 150 578 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 0 $
Pierre-Luc Dubois 7 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 5 800 000 $ (5)
-Salary Remaining : 0 $
Alex Tuch 4 500 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 4 250 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (4)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 3 750 000 $ (5)
-Salary Remaining : 0 $
Justin Abdelkader 3 200 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 0 $
Micheal Ferland 2 800 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Martin 1 500 000 $ (4)
-Salary Remaining : 0 $
Brett Ritchie 1 500 000 $ (1)
-Salary Remaining : 0 $
Cory Schneider 1 500 000 $ (5)
-Salary Remaining : 0 $
Wayne Simmonds 1 500 000 $ (3)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 000 000 $ (4)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (4)
-Salary Remaining : 0 $
Luke Schenn 850 000 $ (5)
-Salary Remaining : 0 $
Ilya Lyubushkin 800 000 $ (1)
-Salary Remaining : 0 $
Brian Lashoff 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 76 350 000 $
Year 41 : 68 050 000 $
Year 42 : 40 100 000 $
Year 43 : 20 100 000 $
Salary Average Commitment
Year 40 : 76 350 000 $
Year 41 : 68 050 000 $
Year 42 : 40 100 000 $
Year 43 : 20 100 000 $
Salary Cap with 1 Way Contract
Year 40 : 76 350 000 $
Year 41 : 68 050 000 $
Year 42 : 40 100 000 $
Year 43 : 20 100 000 $

Farm Players Salaries

Jesse Puljujarvi 200 000 $ (2)
Salary Remaining : 0 $
Logan Brown 95 000 $ (2)
Salary Remaining : 0 $
Cayden Primeau 90 000 $ (3)
Salary Remaining : 0 $
Juho Lammikko 90 000 $ (1)
Salary Remaining : 0 $
Dryden Hunt 90 000 $ (4)
Salary Remaining : 0 $
Andreas Borgman 80 000 $ (4)
Salary Remaining : 0 $
Lukas Radil 80 000 $ (1)
Salary Remaining : 0 $
Michael Amadio 80 000 $ (4)
Salary Remaining : 0 $
Nicolas Hague 80 000 $ (3)
Salary Remaining : 0 $
Dalton Prout 80 000 $ (3)
Salary Remaining : 0 $
Alexandre Fortin 70 000 $ (1)
Salary Remaining : 0 $
Mathieu Olivier 70 000 $ (3)
Salary Remaining : 0 $
Landon Bow 70 000 $ (1)
Salary Remaining : 0 $
Anthony Angello 70 000 $ (3)
Salary Remaining : 0 $
Victor Ejdsell 66 600 $ (4)
Salary Remaining : 0 $
Andy Andreoff 60 000 $ (2)
Salary Remaining : 0 $
Eddie Pasquale 60 000 $ (1)
Salary Remaining : 0 $
Alexandre R. Picard 55 000 $ (4)
Salary Remaining : 0 $
Pierre-Cedric Labrie 55 000 $ (4)
Salary Remaining : 0 $
Frederic St-Denis 55 000 $ (4)
Salary Remaining : 0 $
Jean-Philippe Cote 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 40 : 1 651 600 $
Year 41 : 1 281 600 $
Year 42 : 926 600 $
Year 43 : 536 600 $
Salary Average Commitment
Year 40 : 1 541 600 $
Year 41 : 1 171 600 $
Year 42 : 816 600 $
Year 43 : 536 600 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 6 825 - 97,51%
Level 2: 6000 - 54 $ - 5 742 - 95,70%
Level 3: 3000 - 33 $ - 2 882 - 96,06%
Level 4: 5000 - 20 $ - 4 864 - 97,29%
Luxury : 2000 - 145 $ - 1 862 - 93,11%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,70%
Farm Level 2: 1000 - 15 $ - 997 - 99,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 176 - 96,42%
Average Income per Game1 522 892 $
Year to Date Revenue62 438 573 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99,69%
Average Income per Game98 074 $
Year to Date Revenue4 021 020 $

Expense

Pro Players Total Salaries56 000 000 $
Farm Players Total Salaries1 635 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 163 978 $
Farm Year To Date Expenses1 943 758 $
Pro Salary Cap To Date55 163 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days516 949 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 046 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 000 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 000 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 000 000 $
Current Bank Account16 887 213 $
Projected Bank Account16 887 213 $

Pro Players Salaries

Jonathan Huberdeau 10 000 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov 7 850 000 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 6 000 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 4 750 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 2 500 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 2 250 000 $ (1)
-Salary Remaining : 0 $
Nick Paul 2 000 000 $ (3)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (5)
-Salary Remaining : 0 $
Braydon Coburn 2 000 000 $ (5)
-Salary Remaining : 0 $
Nick Bjugstad 1 750 000 $ (5)
-Salary Remaining : 0 $
Jack Roslovic 1 000 000 $ (1)
-Salary Remaining : 0 $
Jacob De La Rose 1 000 000 $ (3)
-Salary Remaining : 0 $
Haydn Fleury 900 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 800 000 $ (2)
-Salary Remaining : 0 $
Michael McLeod 800 000 $ (1)
-Salary Remaining : 0 $
Ville Heinola 700 000 $ (1)
-Salary Remaining : 0 $
Rasmus Sandin 700 000 $ (1)
-Salary Remaining : 0 $
Henri Jokiharju 700 000 $ (1)
-Salary Remaining : 0 $
Brady Austin 700 000 $ (2)
-Salary Remaining : 0 $
Kevin Stenlund 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 56 000 000 $
Year 41 : 33 250 000 $
Year 42 : 15 750 000 $
Year 43 : 5 750 000 $
Salary Average Commitment
Year 40 : 55 600 000 $
Year 41 : 33 250 000 $
Year 42 : 15 750 000 $
Year 43 : 5 750 000 $
Salary Cap with 1 Way Contract
Year 40 : 56 000 000 $
Year 41 : 33 250 000 $
Year 42 : 15 750 000 $
Year 43 : 5 750 000 $

Farm Players Salaries

Matt Read 200 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 100 000 $ (3)
Salary Remaining : 0 $
Lean Bergmann 90 000 $ (3)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 70 000 $ (2)
Salary Remaining : 0 $
Jake Evans 70 000 $ (1)
Salary Remaining : 0 $
Joel Kiviranta 70 000 $ (1)
Salary Remaining : 0 $
Frank Corrado 70 000 $ (2)
Salary Remaining : 0 $
Petter Granberg 70 000 $ (2)
Salary Remaining : 0 $
Raman Hrabarenka 70 000 $ (2)
Salary Remaining : 0 $
Tyler Gaudet 70 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (1)
Salary Remaining : 0 $
Ryan Johnston 70 000 $ (2)
Salary Remaining : 0 $
Turner Elson 70 000 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (2)
Salary Remaining : 0 $
Tanner Richard 70 000 $ (2)
Salary Remaining : 0 $
Jake Bean 70 000 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 70 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 0 $
Chad Johnson 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 40 : 1 635 000 $
Year 41 : 945 000 $
Year 42 : 245 000 $
Year 43 : 55 000 $
Salary Average Commitment
Year 40 : 1 385 000 $
Year 41 : 905 000 $
Year 42 : 205 000 $
Year 43 : 55 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 7000 - 180 $ - 3 486 - 49,80%
Level 2: 5000 - 88 $ - 3 866 - 77,33%
Level 3: 3000 - 47 $ - 2 387 - 79,56%
Level 4: 4000 - 35 $ - 3 305 - 82,64%
Luxury : 2000 - 275 $ - 1 131 - 56,54%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 80 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 175 - 67,50%
Average Income per Game1 754 313 $
Year to Date Revenue71 926 823 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game219 890 $
Year to Date Revenue9 015 500 $

Expense

Pro Players Total Salaries75 825 000 $
Farm Players Total Salaries2 223 000 $
Coaches Total Salaries5 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 944 719 $
Farm Year To Date Expenses4 415 560 $
Pro Salary Cap To Date71 619 724 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days670 763 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 743 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 825 000 $
Current Bank Account29 046 754 $
Projected Bank Account29 046 754 $

Pro Players Salaries

John Tavares 8 900 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 8 250 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 6 500 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 6 500 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 6 250 000 $ (4)
-Salary Remaining : 0 $
Ivan Provorov 5 500 000 $ (5)
-Salary Remaining : 0 $
Jordan Binnington 5 000 000 $ (5)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 4 000 000 $ (4)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 0 $
Cam Talbot 3 000 000 $ (4)
-Salary Remaining : 0 $
John Moore 2 500 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 2 400 000 $ (3)
-Salary Remaining : 0 $
Anthony Duclair 1 500 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn 1 300 000 $ (5)
-Salary Remaining : 0 $
Adam Fox 1 200 000 $ (3)
-Salary Remaining : 0 $
Andrew Mangiapane 1 000 000 $ (4)
-Salary Remaining : 0 $
Drake Batherson 950 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 800 000 $ (2)
-Salary Remaining : 0 $
Gustav Lindstrom 800 000 $ (3)
-Salary Remaining : 0 $
Nick Shore 750 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 75 825 000 $
Year 41 : 66 200 000 $
Year 42 : 42 950 000 $
Year 43 : 29 550 000 $
Salary Average Commitment
Year 40 : 70 325 000 $
Year 41 : 60 700 000 $
Year 42 : 37 450 000 $
Year 43 : 25 050 000 $
Salary Cap with 1 Way Contract
Year 40 : 75 825 000 $
Year 41 : 66 200 000 $
Year 42 : 42 950 000 $
Year 43 : 29 550 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 0 $
Brooks Orpik 200 000 $ (1)
Salary Remaining : 0 $
Conor Sheary 150 000 $ (5)
Salary Remaining : 0 $
Jonathan Ericsson 150 000 $ (2)
Salary Remaining : 0 $
Jacob Nilsson 123 000 $ (3)
Salary Remaining : 0 $
Matt Hendricks 90 000 $ (3)
Salary Remaining : 0 $
Dylan Sikura 90 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 80 000 $ (4)
Salary Remaining : 0 $
Gavin Bayreuther 80 000 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 80 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 80 000 $ (5)
Salary Remaining : 0 $
Alexander Salak 80 000 $ (4)
Salary Remaining : 0 $
Mattias Tedenby 75 000 $ (5)
Salary Remaining : 0 $
Gustav Olofsson 75 000 $ (4)
Salary Remaining : 0 $
Henrik Haapala 75 000 $ (4)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (4)
Salary Remaining : 0 $
Brogan Rafferty 70 000 $ (1)
Salary Remaining : 0 $
Ben Sexton 60 000 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 60 000 $ (2)
Salary Remaining : 0 $
Colin Smith 60 000 $ (1)
Salary Remaining : 0 $
Steve Bernier 60 000 $ (1)
Salary Remaining : 0 $
Vadim Shipachyov 60 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (2)
Salary Remaining : 0 $
Colby Robak 50 000 $ (1)
Salary Remaining : 0 $
Adam Almquist 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 40 : 2 223 000 $
Year 41 : 1 333 000 $
Year 42 : 903 000 $
Year 43 : 690 000 $
Salary Average Commitment
Year 40 : 2 223 000 $
Year 41 : 1 333 000 $
Year 42 : 903 000 $
Year 43 : 690 000 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 114 $ - 6 009 - 85,85%
Level 2: 6000 - 73 $ - 5 459 - 90,99%
Level 3: 3000 - 45 $ - 2 789 - 92,98%
Level 4: 5000 - 28 $ - 4 617 - 92,33%
Luxury : 2000 - 200 $ - 1 756 - 87,82%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 44 $ - 1 864 - 93,22%
Farm Level 2: 1000 - 18 $ - 813 - 81,32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 631 - 89,70%
Average Income per Game1 996 511 $
Year to Date Revenue81 856 955 $
Farm
Home Games Left0
Average Attendance - %2 678 - 89,26%
Average Income per Game111 366 $
Year to Date Revenue4 566 000 $

Expense

Pro Players Total Salaries75 650 000 $
Farm Players Total Salaries1 885 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 899 999 $
Farm Year To Date Expenses2 577 406 $
Pro Salary Cap To Date75 900 034 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days675 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 174 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 23 650 000 $
Current Bank Account101 445 549 $
Projected Bank Account101 445 549 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (5)
-Salary Remaining : 0 $
Anthony DeAngelo 6 000 000 $ (2)
-Salary Remaining : 0 $
William Karlsson 6 000 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 750 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith 4 500 000 $ (4)
-Salary Remaining : 0 $
Ondrej Palat 4 500 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 4 500 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 4 000 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 4 000 000 $ (5)
-Salary Remaining : 0 $
Connor Murphy 3 500 000 $ (2)
-Salary Remaining : 0 $
Pavel Buchnevich 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 2 000 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki 2 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Steen 2 000 000 $ (5)
-Salary Remaining : 0 $
Warren Foegele 1 750 000 $ (5)
-Salary Remaining : 0 $
Dylan DeMelo 1 500 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 1 250 000 $ (2)
-Salary Remaining : 0 $
Sam Lafferty 900 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 40 : 75 650 000 $
Year 41 : 70 650 000 $
Year 42 : 37 900 000 $
Year 43 : 29 000 000 $
Salary Average Commitment
Year 40 : 75 250 000 $
Year 41 : 70 250 000 $
Year 42 : 37 500 000 $
Year 43 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 75 650 000 $
Year 41 : 70 650 000 $
Year 42 : 37 900 000 $
Year 43 : 29 000 000 $

Farm Players Salaries

Devin Shore 250 000 $ (3)
Salary Remaining : 0 $
Tucker Poolman 125 000 $ (2)
Salary Remaining : 0 $
Pierre Engvall 100 000 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 90 000 $ (2)
Salary Remaining : 0 $
Nico Sturm 85 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 85 000 $ (1)
Salary Remaining : 0 $
Anton Lander 80 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 80 000 $ (5)
Salary Remaining : 0 $
Riley Barber 75 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 75 000 $ (2)
Salary Remaining : 0 $
Alexander True 75 000 $ (3)
Salary Remaining : 0 $
Christian Jaros 75 000 $ (3)
Salary Remaining : 0 $
Mason Appleton 75 000 $ (1)
Salary Remaining : 0 $
Sean Walker 75 000 $ (1)
Salary Remaining : 0 $
Jonas Johansson 70 000 $ (3)
Salary Remaining : 0 $
Josh Teves 70 000 $ (1)
Salary Remaining : 0 $
Matt Luff 70 000 $ (1)
Salary Remaining : 0 $
Jayson Megna 70 000 $ (1)
Salary Remaining : 0 $
Joachim Blichfeld 70 000 $ (3)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 70 000 $ (4)
Salary Remaining : 0 $
Henrik Samuelsson 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 1 885 000 $
Year 41 : 1 275 000 $
Year 42 : 840 000 $
Year 43 : 150 000 $
Salary Average Commitment
Year 40 : 1 770 000 $
Year 41 : 1 160 000 $
Year 42 : 725 000 $
Year 43 : 150 000 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 539 - 93,41%
Level 2: 6000 - 60 $ - 5 655 - 94,26%
Level 3: 3000 - 35 $ - 2 885 - 96,18%
Level 4: 5000 - 20 $ - 4 838 - 96,77%
Luxury : 2000 - 200 $ - 1 766 - 88,29%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,56%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 684 - 94,28%
Average Income per Game1 798 233 $
Year to Date Revenue73 727 569 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game97 941 $
Year to Date Revenue4 015 576 $

Expense

Pro Players Total Salaries79 650 000 $
Farm Players Total Salaries2 488 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 747 286 $
Farm Year To Date Expenses3 018 162 $
Pro Salary Cap To Date79 747 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days708 898 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 413 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 650 000 $
Current Bank Account27 604 568 $
Projected Bank Account27 604 568 $

Pro Players Salaries

Connor McDavid 12 800 000 $ (5)
-Salary Remaining : 0 $
Mikko Rantanen 8 500 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 6 000 000 $ (4)
-Salary Remaining : 0 $
Jacob Trouba 6 000 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 700 000 $ (5)
-Salary Remaining : 0 $
Hampus Lindholm 5 200 000 $ (4)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (3)
-Salary Remaining : 0 $
David Savard 3 850 000 $ (4)
-Salary Remaining : 0 $
Josh Morrissey 3 550 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 2 800 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (1)
-Salary Remaining : 0 $
Ethan Bear 2 500 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 1 900 000 $ (3)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 800 000 $ (2)
-Salary Remaining : 0 $
Justin Holl 1 750 000 $ (4)
-Salary Remaining : 0 $
Anders Nilsson 1 600 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek 1 600 000 $ (3)
-Salary Remaining : 0 $
Sean Kuraly 1 500 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 500 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian 1 250 000 $ (2)
-Salary Remaining : 0 $
Brendan Lemieux 975 000 $ (2)
-Salary Remaining : 0 $
Carter Rowney 725 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 650 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 79 650 000 $
Year 41 : 74 825 000 $
Year 42 : 53 250 000 $
Year 43 : 41 950 000 $
Salary Average Commitment
Year 40 : 79 650 000 $
Year 41 : 74 825 000 $
Year 42 : 53 250 000 $
Year 43 : 41 950 000 $
Salary Cap with 1 Way Contract
Year 40 : 79 650 000 $
Year 41 : 74 825 000 $
Year 42 : 53 250 000 $
Year 43 : 41 950 000 $

Farm Players Salaries

Josh Anderson 300 000 $ (2)
Salary Remaining : 0 $
Mathieu Perreault 225 000 $ (1)
Salary Remaining : 0 $
Brandon Manning 190 000 $ (1)
Salary Remaining : 0 $
Jori Lehtera 150 000 $ (2)
Salary Remaining : 0 $
Chris Stewart 150 000 $ (4)
Salary Remaining : 0 $
Micheal Haley 140 000 $ (4)
Salary Remaining : 0 $
Joshua Ho-Sang 110 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 98 000 $ (5)
Salary Remaining : 0 $
Nathan Gerbe 95 000 $ (3)
Salary Remaining : 0 $
David Gustafsson 92 500 $ (3)
Salary Remaining : 0 $
Matt Hunwick 80 500 $ (4)
Salary Remaining : 0 $
Andrey Makarov 80 000 $ (4)
Salary Remaining : 0 $
Andrei Kostitsyn 72 000 $ (4)
Salary Remaining : 0 $
Sergei Kostitsyn 72 000 $ (4)
Salary Remaining : 0 $
Anthony Peluso 71 000 $ (4)
Salary Remaining : 0 $
Kevin Poulin 71 000 $ (3)
Salary Remaining : 0 $
Zack Stortini 71 000 $ (4)
Salary Remaining : 0 $
Jordan Nolan 70 000 $ (4)
Salary Remaining : 0 $
Mark Fraser 70 000 $ (4)
Salary Remaining : 0 $
Michael McCarron 70 000 $ (5)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (4)
Salary Remaining : 0 $
Chris Thorburn 70 000 $ (2)
Salary Remaining : 0 $
Eric Gryba 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 40 : 2 488 000 $
Year 41 : 2 073 000 $
Year 42 : 1 373 000 $
Year 43 : 1 114 500 $
Salary Average Commitment
Year 40 : 2 445 500 $
Year 41 : 2 030 500 $
Year 42 : 1 330 500 $
Year 43 : 1 114 500 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 110 $ - 5 881 - 90,48%
Level 2: 5500 - 70 $ - 4 995 - 90,82%
Level 3: 2500 - 42 $ - 2 396 - 95,82%
Level 4: 4000 - 30 $ - 3 961 - 99,02%
Luxury : 1500 - 210 $ - 1 387 - 92,50%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,58%
Farm Level 2: 1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 620 - 93,10%
Average Income per Game1 851 177 $
Year to Date Revenue75 898 267 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,59%
Average Income per Game97 758 $
Year to Date Revenue4 008 085 $

Expense

Pro Players Total Salaries73 675 000 $
Farm Players Total Salaries1 054 500 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 132 408 $
Farm Year To Date Expenses1 728 815 $
Pro Salary Cap To Date76 132 412 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days683 686 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 261 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 675 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 325 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 21 675 000 $
Current Bank Account27 763 139 $
Projected Bank Account27 763 139 $

Pro Players Salaries

Mark Stone 9 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Getzlaf 8 000 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 6 500 000 $ (5)
-Salary Remaining : 0 $
Brayden Point 6 500 000 $ (2)
-Salary Remaining : 0 $
Seth Jones (Out of Payroll) 6 500 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 4 500 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara 4 125 000 $ (3)
-Salary Remaining : 0 $
Jake Guentzel 4 000 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 3 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 3 200 000 $ (5)
-Salary Remaining : 0 $
Brandon Tanev 3 150 000 $ (5)
-Salary Remaining : 0 $
Phillip Danault 2 500 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 2 000 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 1 900 000 $ (4)
-Salary Remaining : 0 $
Artturi Lehkonen 1 750 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 1 700 000 $ (4)
-Salary Remaining : 0 $
Ben Hutton 1 200 000 $ (5)
-Salary Remaining : 0 $
Brady Tkachuk 1 200 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 1 200 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 1 000 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 80 175 000 $
Year 41 : 68 475 000 $
Year 42 : 38 275 000 $
Year 43 : 34 150 000 $
Salary Average Commitment
Year 40 : 80 175 000 $
Year 41 : 68 475 000 $
Year 42 : 38 275 000 $
Year 43 : 34 150 000 $
Salary Cap with 1 Way Contract
Year 40 : 80 175 000 $
Year 41 : 68 475 000 $
Year 42 : 38 275 000 $
Year 43 : 34 150 000 $

Farm Players Salaries

Juuso Riikola 120 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 120 000 $ (2)
Salary Remaining : 0 $
Tyler Motte 100 000 $ (2)
Salary Remaining : 0 $
Casey DeSmith 85 000 $ (4)
Salary Remaining : 0 $
Kaapo Kahkonen 85 000 $ (3)
Salary Remaining : 0 $
Trevor Daley 80 000 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 75 000 $ (3)
Salary Remaining : 0 $
Jansen Harkins 75 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 72 500 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 70 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 67 000 $ (1)
Salary Remaining : 0 $
Anthony Richard 55 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 40 : 1 054 500 $
Year 41 : 740 000 $
Year 42 : 320 000 $
Year 43 : 85 000 $
Salary Average Commitment
Year 40 : 994 500 $
Year 41 : 680 000 $
Year 42 : 260 000 $
Year 43 : 85 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7000 - 130 $ - 4 767 - 68,10%
Level 2: 6000 - 90 $ - 3 739 - 62,31%
Level 3: 3000 - 50 $ - 2 085 - 69,50%
Level 4: 5000 - 30 $ - 4 443 - 88,86%
Luxury : 2000 - 210 $ - 1 571 - 78,57%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 45 $ - 1 660 - 83,00%
Farm Level 2: 1000 - 25 $ - 647 - 64,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 605 - 72,20%
Average Income per Game1 790 862 $
Year to Date Revenue73 425 333 $
Farm
Home Games Left0
Average Attendance - %2 307 - 76,89%
Average Income per Game105 164 $
Year to Date Revenue4 311 740 $

Expense

Pro Players Total Salaries63 050 000 $
Farm Players Total Salaries2 817 500 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 161 425 $
Farm Year To Date Expenses3 716 408 $
Pro Salary Cap To Date65 161 440 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days568 220 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 775 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 050 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 950 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 11 050 000 $
Current Bank Account21 697 077 $
Projected Bank Account21 697 077 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 5 750 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 0 $
James Neal 3 750 000 $ (4)
-Salary Remaining : 0 $
Bryan Rust 3 000 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 2 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Maroon 2 500 000 $ (3)
-Salary Remaining : 0 $
Luca Sbisa 2 200 000 $ (4)
-Salary Remaining : 0 $
Ilya Samsonov 1 200 000 $ (3)
-Salary Remaining : 0 $
John Marino 1 200 000 $ (3)
-Salary Remaining : 0 $
Loui Eriksson 1 000 000 $ (4)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (3)
-Salary Remaining : 0 $
Vladimir Sobotka 1 000 000 $ (5)
-Salary Remaining : 0 $
Tim Schaller 1 000 000 $ (2)
-Salary Remaining : 0 $
Zach Sanford 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 40 : 63 050 000 $
Year 41 : 53 050 000 $
Year 42 : 31 600 000 $
Year 43 : 22 700 000 $
Salary Average Commitment
Year 40 : 61 650 000 $
Year 41 : 51 650 000 $
Year 42 : 30 200 000 $
Year 43 : 22 700 000 $
Salary Cap with 1 Way Contract
Year 40 : 63 050 000 $
Year 41 : 53 050 000 $
Year 42 : 31 600 000 $
Year 43 : 22 700 000 $

Farm Players Salaries

Shayne Gostisbehere 450 000 $ (2)
Salary Remaining : 0 $
Bryan Little 400 000 $ (5)
Salary Remaining : 0 $
Dmitry Kulikov 285 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 150 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 100 000 $ (5)
Salary Remaining : 0 $
Marko Dano 100 000 $ (2)
Salary Remaining : 0 $
Nic Petan 95 000 $ (5)
Salary Remaining : 0 $
Andrew Peeke 85 000 $ (3)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (4)
Salary Remaining : 0 $
Michael Bunting 75 000 $ (1)
Salary Remaining : 0 $
Michael Mersch 75 000 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 75 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 70 000 $ (4)
Salary Remaining : 0 $
Jordan Gross 70 000 $ (3)
Salary Remaining : 0 $
Frederick Gaudreau 70 000 $ (1)
Salary Remaining : 0 $
Petr Straka 70 000 $ (3)
Salary Remaining : 0 $
Otto Leskinen 70 000 $ (3)
Salary Remaining : 0 $
Jonathan Davidsson 70 000 $ (3)
Salary Remaining : 0 $
Mikhail Grigorenko 70 000 $ (4)
Salary Remaining : 0 $
Jared Coreau 67 500 $ (2)
Salary Remaining : 0 $
Evan McEneny 65 000 $ (2)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (4)
Salary Remaining : 0 $
Justin Auger 60 000 $ (4)
Salary Remaining : 0 $
Philip Larsen 50 000 $ (3)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 40 : 2 817 500 $
Year 41 : 2 312 500 $
Year 42 : 1 355 000 $
Year 43 : 940 000 $
Salary Average Commitment
Year 40 : 2 722 500 $
Year 41 : 2 217 500 $
Year 42 : 1 260 000 $
Year 43 : 940 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 105 $ - 6 552 - 93,60%
Level 2: 6000 - 70 $ - 5 476 - 91,27%
Level 3: 3000 - 40 $ - 2 828 - 94,26%
Level 4: 5000 - 20 $ - 4 844 - 96,87%
Luxury : 2000 - 200 $ - 1 761 - 88,07%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 65 $ - 1 131 - 56,54%
Farm Level 2: 1000 - 25 $ - 643 - 64,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 461 - 93,31%
Average Income per Game1 898 355 $
Year to Date Revenue77 832 550 $
Farm
Home Games Left0
Average Attendance - %1 774 - 59,12%
Average Income per Game103 672 $
Year to Date Revenue4 250 558 $

Expense

Pro Players Total Salaries74 550 000 $
Farm Players Total Salaries1 232 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 580 300 $
Farm Year To Date Expenses2 055 578 $
Pro Salary Cap To Date79 080 304 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days652 966 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 188 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 22 550 000 $
Current Bank Account54 571 821 $
Projected Bank Account54 571 821 $

Pro Players Salaries

Claude Giroux 7 200 000 $ (4)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 125 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 7 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 900 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 5 500 000 $ (5)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (3)
-Salary Remaining : 0 $
Andy Greene 4 750 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 600 000 $ (3)
-Salary Remaining : 0 $
Christopher Tanev 4 000 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 3 875 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 3 850 000 $ (4)
-Salary Remaining : 0 $
Niklas Hjalmarsson (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 0 $
Vladislav Namestnikov 3 000 000 $ (4)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (4)
-Salary Remaining : 0 $
Brenden Dillon 3 000 000 $ (5)
-Salary Remaining : 0 $
Jimmy Howard 1 500 000 $ (4)
-Salary Remaining : 0 $
Luke Glendening 1 500 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 250 000 $ (4)
-Salary Remaining : 0 $
Brian Gibbons 950 000 $ (1)
-Salary Remaining : 0 $
Alex Biega 800 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 78 050 000 $
Year 41 : 67 725 000 $
Year 42 : 59 100 000 $
Year 43 : 34 200 000 $
Salary Average Commitment
Year 40 : 78 050 000 $
Year 41 : 67 725 000 $
Year 42 : 59 100 000 $
Year 43 : 34 200 000 $
Salary Cap with 1 Way Contract
Year 40 : 78 050 000 $
Year 41 : 67 725 000 $
Year 42 : 59 100 000 $
Year 43 : 34 200 000 $

Farm Players Salaries

Adam McQuaid 160 000 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 97 500 $ (2)
Salary Remaining : 0 $
Ryan Kuffner 92 500 $ (1)
Salary Remaining : 0 $
Brady Keeper 92 500 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 85 000 $ (2)
Salary Remaining : 0 $
Par Lindholm 85 000 $ (1)
Salary Remaining : 0 $
Morgan Geekie 85 000 $ (3)
Salary Remaining : 0 $
J.C. Beaudin 80 000 $ (3)
Salary Remaining : 0 $
Tyler Graovac 75 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 70 000 $ (3)
Salary Remaining : 0 $
Justin Bailey 70 000 $ (3)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 0 $
MacKenzie MacEachern 60 000 $ (1)
Salary Remaining : 0 $
Joshua Jacobs 60 000 $ (1)
Salary Remaining : 0 $
Bogdan Yakimov 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 40 : 1 232 500 $
Year 41 : 562 500 $
Year 42 : 380 000 $
Year 43 : 0 $
Salary Average Commitment
Year 40 : 1 167 500 $
Year 41 : 497 500 $
Year 42 : 315 000 $
Year 43 : 0 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 120 $ - 5 385 - 76,92%
Level 2: 6000 - 70 $ - 5 524 - 92,07%
Level 3: 3000 - 35 $ - 2 854 - 95,14%
Level 4: 5000 - 28 $ - 4 517 - 90,34%
Luxury : 2000 - 200 $ - 1 750 - 87,48%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 978 - 98,88%
Farm Level 2: 1000 - 25 $ - 640 - 63,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 030 - 87,09%
Average Income per Game1 872 956 $
Year to Date Revenue76 791 194 $
Farm
Home Games Left0
Average Attendance - %2 617 - 87,24%
Average Income per Game109 830 $
Year to Date Revenue4 503 039 $

Expense

Pro Players Total Salaries78 670 000 $
Farm Players Total Salaries2 725 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 517 376 $
Farm Year To Date Expenses3 315 820 $
Pro Salary Cap To Date79 517 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days709 068 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 046 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 670 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 330 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 670 000 $
Current Bank Account79 458 024 $
Projected Bank Account79 458 024 $

Pro Players Salaries

Mike Hoffman 6 500 000 $ (5)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 5 400 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 5 200 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 4 500 000 $ (5)
-Salary Remaining : 0 $
Max Domi 4 500 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 4 500 000 $ (4)
-Salary Remaining : 0 $
Dylan Strome 4 000 000 $ (5)
-Salary Remaining : 0 $
Nikita Zaitsev 4 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Fiala 3 250 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 3 000 000 $ (5)
-Salary Remaining : 0 $
Andrew Shaw 2 850 000 $ (4)
-Salary Remaining : 0 $
Colin Miller 2 800 000 $ (5)
-Salary Remaining : 0 $
Danny DeKeyser 2 200 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 2 200 000 $ (3)
-Salary Remaining : 0 $
Matt Nieto 2 000 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 1 800 000 $ (4)
-Salary Remaining : 0 $
Madison Bowey 1 750 000 $ (4)
-Salary Remaining : 0 $
Zach Aston-Reese 1 500 000 $ (4)
-Salary Remaining : 0 $
Ilya Mikheyev 1 200 000 $ (3)
-Salary Remaining : 0 $
Jack Campbell 1 000 000 $ (1)
-Salary Remaining : 0 $
Vinnie Hinostroza 1 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Davidson 770 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 40 : 78 670 000 $
Year 41 : 61 250 000 $
Year 42 : 44 350 000 $
Year 43 : 37 700 000 $
Salary Average Commitment
Year 40 : 77 470 000 $
Year 41 : 60 050 000 $
Year 42 : 43 150 000 $
Year 43 : 37 200 000 $
Salary Cap with 1 Way Contract
Year 40 : 78 670 000 $
Year 41 : 61 250 000 $
Year 42 : 44 350 000 $
Year 43 : 37 700 000 $

Farm Players Salaries

Reto Berra 500 000 $ (1)
Salary Remaining : 0 $
Jamie McGinn 175 000 $ (1)
Salary Remaining : 0 $
Alex Petrovic 150 000 $ (2)
Salary Remaining : 0 $
Cory Conacher 150 000 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 120 000 $ (3)
Salary Remaining : 0 $
Alexander Volkov 120 000 $ (3)
Salary Remaining : 0 $
Nicholas Merkley 100 000 $ (4)
Salary Remaining : 0 $
Magnus Hellberg 100 000 $ (1)
Salary Remaining : 0 $
Julius Honka 100 000 $ (2)
Salary Remaining : 0 $
Seth Griffith 100 000 $ (2)
Salary Remaining : 0 $
Zach Trotman 100 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 100 000 $ (1)
Salary Remaining : 0 $
Eric Gelinas 100 000 $ (1)
Salary Remaining : 0 $
Sebastien Aho 100 000 $ (4)
Salary Remaining : 0 $
Antoine Bibeau 100 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 100 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 90 000 $ (4)
Salary Remaining : 0 $
Shane Gersich 90 000 $ (4)
Salary Remaining : 0 $
Roland McKeown 90 000 $ (4)
Salary Remaining : 0 $
Morgan Klimchuk 90 000 $ (4)
Salary Remaining : 0 $
Colton White 75 000 $ (1)
Salary Remaining : 0 $
Rourke Chartier 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 2 725 000 $
Year 41 : 1 350 000 $
Year 42 : 800 000 $
Year 43 : 560 000 $
Salary Average Commitment
Year 40 : 2 585 000 $
Year 41 : 1 210 000 $
Year 42 : 660 000 $
Year 43 : 560 000 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 110 $ - 6 355 - 97,78%
Level 2: 5500 - 70 $ - 5 431 - 98,75%
Level 3: 3000 - 35 $ - 2 882 - 96,05%
Level 4: 4500 - 15 $ - 4 500 - 100,00%
Luxury : 1500 - 210 $ - 1 465 - 97,64%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 75 $ - 992 - 49,61%
Farm Level 2: 1000 - 25 $ - 639 - 63,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 633 - 98,25%
Average Income per Game1 807 515 $
Year to Date Revenue74 108 130 $
Farm
Home Games Left0
Average Attendance - %1 631 - 54,37%
Average Income per Game104 622 $
Year to Date Revenue4 289 510 $

Expense

Pro Players Total Salaries60 550 000 $
Farm Players Total Salaries2 775 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 932 611 $
Farm Year To Date Expenses3 657 634 $
Pro Salary Cap To Date67 732 634 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days557 203 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 505 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $21 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 8 550 000 $
Current Bank Account96 832 257 $
Projected Bank Account96 832 257 $

Pro Players Salaries

Cam Fowler 6 000 000 $ (3)
-Salary Remaining : 0 $
Patrick Marleau 5 700 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 4 500 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 4 500 000 $ (4)
-Salary Remaining : 0 $
Nick Leddy 3 800 000 $ (5)
-Salary Remaining : 0 $
Chris Tierney 3 050 000 $ (3)
-Salary Remaining : 0 $
Sam Bennett 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 2 850 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 2 600 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 2 500 000 $ (2)
-Salary Remaining : 0 $
Darren Helm 2 500 000 $ (2)
-Salary Remaining : 0 $
Mattias Janmark 2 500 000 $ (5)
-Salary Remaining : 0 $
Colin White 2 000 000 $ (2)
-Salary Remaining : 0 $
Alexandar Georgiev 2 000 000 $ (3)
-Salary Remaining : 0 $
Anton Khudobin 2 000 000 $ (1)
-Salary Remaining : 0 $
Adam Gaudette 1 900 000 $ (4)
-Salary Remaining : 0 $
Matt Benning 1 750 000 $ (2)
-Salary Remaining : 0 $
Brock McGinn 1 700 000 $ (4)
-Salary Remaining : 0 $
Alexander Nylander 1 500 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 1 200 000 $ (1)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 1 200 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 100 000 $ (4)
-Salary Remaining : 0 $
Matt Roy 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 60 550 000 $
Year 41 : 46 900 000 $
Year 42 : 36 650 000 $
Year 43 : 15 500 000 $
Salary Average Commitment
Year 40 : 60 550 000 $
Year 41 : 46 900 000 $
Year 42 : 36 650 000 $
Year 43 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 60 550 000 $
Year 41 : 46 900 000 $
Year 42 : 36 650 000 $
Year 43 : 15 500 000 $

Farm Players Salaries

Andrew MacDonald 420 000 $ (2)
Salary Remaining : 0 $
Mikkel Boedker 410 000 $ (2)
Salary Remaining : 0 $
Sam Gagner 350 000 $ (1)
Salary Remaining : 0 $
Antoine Roussel 300 000 $ (5)
Salary Remaining : 0 $
Mario Ferraro 120 000 $ (3)
Salary Remaining : 0 $
Colby Cave 100 000 $ (1)
Salary Remaining : 0 $
Sonny Milano 100 000 $ (1)
Salary Remaining : 0 $
Adam Cracknell 100 000 $ (1)
Salary Remaining : 0 $
Alex Broadhurst 100 000 $ (1)
Salary Remaining : 0 $
Martin Hanzal 100 000 $ (5)
Salary Remaining : 0 $
Jason Pominville 100 000 $ (4)
Salary Remaining : 0 $
Sam Montembeault 95 000 $ (1)
Salary Remaining : 0 $
Jack Studnicka 90 000 $ (3)
Salary Remaining : 0 $
Adam Werner 90 000 $ (3)
Salary Remaining : 0 $
Blake Speers 80 000 $ (2)
Salary Remaining : 0 $
Peter Holland 75 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 75 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 40 : 2 775 000 $
Year 41 : 1 780 000 $
Year 42 : 870 000 $
Year 43 : 500 000 $
Salary Average Commitment
Year 40 : 2 625 000 $
Year 41 : 1 630 000 $
Year 42 : 720 000 $
Year 43 : 500 000 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 114 $ - 6 303 - 96,97%
Level 2: 5000 - 78 $ - 4 362 - 87,23%
Level 3: 2500 - 46 $ - 2 482 - 99,30%
Level 4: 4500 - 31 $ - 3 967 - 88,15%
Luxury : 1500 - 240 $ - 1 280 - 85,30%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 133 - 56,66%
Farm Level 2: 1000 - 20 $ - 781 - 78,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 393 - 91,97%
Average Income per Game1 872 027 $
Year to Date Revenue76 753 096 $
Farm
Home Games Left0
Average Attendance - %1 914 - 63,81%
Average Income per Game105 183 $
Year to Date Revenue4 312 502 $

Expense

Pro Players Total Salaries79 075 013 $
Farm Players Total Salaries2 941 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 448 737 $
Farm Year To Date Expenses4 914 809 $
Pro Salary Cap To Date79 448 711 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days704 026 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 330 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 075 013 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 924 987 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 075 013 $
Current Bank Account(8 062 875 $)
Projected Bank Account(8 062 875 $)

Pro Players Salaries

Steven Stamkos 8 950 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 8 000 013 $ (5)
-Salary Remaining : 0 $
Mitch Marner 7 000 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 6 500 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 6 275 000 $ (5)
-Salary Remaining : 0 $
Connor Hellebuyck 6 000 000 $ (5)
-Salary Remaining : 0 $
Jakob Silfverberg 5 000 000 $ (5)
-Salary Remaining : 0 $
Dmitry Orlov 4 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 3 850 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 3 250 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 3 000 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 3 000 000 $ (5)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (4)
-Salary Remaining : 0 $
Jon Merrill 1 500 000 $ (2)
-Salary Remaining : 0 $
Chandler Stephenson 1 500 000 $ (5)
-Salary Remaining : 0 $
Carter Hart 1 200 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 1 200 000 $ (1)
-Salary Remaining : 0 $
Stefan Noesen 900 000 $ (3)
-Salary Remaining : 0 $
Steven Kampfer 800 000 $ (2)
-Salary Remaining : 0 $
Trevor Moore 750 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 79 075 013 $
Year 41 : 62 575 013 $
Year 42 : 42 425 013 $
Year 43 : 31 775 013 $
Salary Average Commitment
Year 40 : 79 075 013 $
Year 41 : 62 575 013 $
Year 42 : 42 425 013 $
Year 43 : 31 775 013 $
Salary Cap with 1 Way Contract
Year 40 : 79 075 013 $
Year 41 : 62 575 013 $
Year 42 : 42 425 013 $
Year 43 : 31 775 013 $

Farm Players Salaries

Michael Grabner 300 000 $ (3)
Salary Remaining : 0 $
Sheldon Rempal 220 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 200 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 180 000 $ (2)
Salary Remaining : 0 $
Ashton Sautner 150 000 $ (1)
Salary Remaining : 0 $
Nick Lappin 120 000 $ (1)
Salary Remaining : 0 $
Joel L'Esperance 120 000 $ (1)
Salary Remaining : 0 $
Eric Robinson 120 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 115 000 $ (4)
Salary Remaining : 0 $
Greg Pateryn 100 000 $ (1)
Salary Remaining : 0 $
Gerald Mayhew 100 000 $ (5)
Salary Remaining : 0 $
Adam Clendening 90 000 $ (3)
Salary Remaining : 0 $
Colin Blackwell 90 000 $ (4)
Salary Remaining : 0 $
Joseph Gambardella 90 000 $ (2)
Salary Remaining : 0 $
Liam O'Brien 80 000 $ (4)
Salary Remaining : 0 $
Buddy Robinson 80 000 $ (5)
Salary Remaining : 0 $
Austin Wagner 75 000 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (3)
Salary Remaining : 0 $
Phil Varone 75 000 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 75 000 $ (1)
Salary Remaining : 0 $
Joona Luoto 70 000 $ (5)
Salary Remaining : 0 $
Jakob Lilja 70 000 $ (5)
Salary Remaining : 0 $
Trevor Carrick 70 000 $ (5)
Salary Remaining : 0 $
Mason Marchment 70 000 $ (5)
Salary Remaining : 0 $
Joel Hanley 70 000 $ (5)
Salary Remaining : 0 $
Gage Quinney 70 000 $ (5)
Salary Remaining : 0 $
Cooper Marody 66 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 40 : 2 941 000 $
Year 41 : 1 840 000 $
Year 42 : 1 350 000 $
Year 43 : 885 000 $
Salary Average Commitment
Year 40 : 2 741 000 $
Year 41 : 1 640 000 $
Year 42 : 1 150 000 $
Year 43 : 685 000 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 120 $ - 5 391 - 89,85%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2250 - 69 $ - 1 556 - 69,15%
Level 4: 4000 - 60 $ - 1 940 - 48,51%
Luxury : 1250 - 175 $ - 1 250 - 100,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 75 $ - 990 - 49,51%
Farm Level 2: 1000 - 30 $ - 545 - 54,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 137 - 81,82%
Average Income per Game1 675 958 $
Year to Date Revenue68 714 260 $
Farm
Home Games Left0
Average Attendance - %1 535 - 51,18%
Average Income per Game104 659 $
Year to Date Revenue4 291 016 $

Expense

Pro Players Total Salaries72 500 000 $
Farm Players Total Salaries1 617 500 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 766 322 $
Farm Year To Date Expenses3 150 295 $
Pro Salary Cap To Date70 766 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days639 831 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 931 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 500 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 500 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 20 500 000 $
Current Bank Account29 508 597 $
Projected Bank Account29 508 597 $

Pro Players Salaries

Matt Dumba 6 000 000 $ (3)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (5)
-Salary Remaining : 0 $
Erik Johnson 5 500 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 5 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 5 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 4 750 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (5)
-Salary Remaining : 0 $
Nazem Kadri 4 250 000 $ (5)
-Salary Remaining : 0 $
Mats Zuccarello 3 000 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 2 700 000 $ (2)
-Salary Remaining : 0 $
Alex Chiasson 2 500 000 $ (3)
-Salary Remaining : 0 $
Justin Braun 2 500 000 $ (4)
-Salary Remaining : 0 $
Richard Panik 2 000 000 $ (4)
-Salary Remaining : 0 $
Mark Jankowski 2 000 000 $ (3)
-Salary Remaining : 0 $
J.T. Compher 1 500 000 $ (2)
-Salary Remaining : 0 $
Tyson Jost 1 500 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 1 000 000 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 800 000 $ (1)
-Salary Remaining : 0 $
Sheldon Dries 800 000 $ (1)
-Salary Remaining : 0 $
Devon Toews 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 72 500 000 $
Year 41 : 53 200 000 $
Year 42 : 34 000 000 $
Year 43 : 23 500 000 $
Salary Average Commitment
Year 40 : 72 500 000 $
Year 41 : 53 200 000 $
Year 42 : 34 000 000 $
Year 43 : 23 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 72 500 000 $
Year 41 : 53 200 000 $
Year 42 : 34 000 000 $
Year 43 : 23 500 000 $

Farm Players Salaries

Scott Darling 200 000 $ (3)
Salary Remaining : 0 $
Joey Daccord 120 000 $ (1)
Salary Remaining : 0 $
Adam Johnson 120 000 $ (1)
Salary Remaining : 0 $
Josh Currie 100 000 $ (3)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (3)
Salary Remaining : 0 $
Joakim Ryan 90 000 $ (4)
Salary Remaining : 0 $
Jaycob Megna 80 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 80 000 $ (2)
Salary Remaining : 0 $
Carsen Twarynski 75 000 $ (3)
Salary Remaining : 0 $
Joe Morrow 72 500 $ (3)
Salary Remaining : 0 $
Garret Sparks 70 000 $ (5)
Salary Remaining : 0 $
Tobias Lindberg 70 000 $ (5)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (5)
Salary Remaining : 0 $
Matt Bartkowski 70 000 $ (3)
Salary Remaining : 0 $
Matt Cullen 70 000 $ (2)
Salary Remaining : 0 $
Kaden Fulcher 65 000 $ (1)
Salary Remaining : 0 $
Marek Langhamer 55 000 $ (4)
Salary Remaining : 0 $
Brandon Halverson 55 000 $ (4)
Salary Remaining : 0 $
Mikhail Vorobyev 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 40 : 1 617 500 $
Year 41 : 1 257 500 $
Year 42 : 1 027 500 $
Year 43 : 410 000 $
Salary Average Commitment
Year 40 : 1 592 500 $
Year 41 : 1 232 500 $
Year 42 : 1 002 500 $
Year 43 : 410 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 115 $ - 5 627 - 86,57%
Level 2: 5500 - 71 $ - 5 230 - 95,09%
Level 3: 2500 - 46 $ - 2 332 - 93,27%
Level 4: 4500 - 30 $ - 4 206 - 93,46%
Luxury : 1500 - 245 $ - 1 241 - 82,73%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,55%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 635 - 90,90%
Average Income per Game1 853 096 $
Year to Date Revenue75 976 921 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,60%
Average Income per Game97 958 $
Year to Date Revenue4 016 271 $

Expense

Pro Players Total Salaries52 400 000 $
Farm Players Total Salaries2 007 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 686 865 $
Farm Year To Date Expenses3 756 053 $
Pro Salary Cap To Date53 686 874 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days486 441 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 179 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap52 400 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $29 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 400 000 $
Current Bank Account117 050 273 $
Projected Bank Account117 050 273 $

Pro Players Salaries

Phil Kessel 6 750 000 $ (5)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 5 250 000 $ (2)
-Salary Remaining : 0 $
Jonathan Racine 4 000 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson 3 750 000 $ (4)
-Salary Remaining : 0 $
Andreas Johnsson 3 200 000 $ (4)
-Salary Remaining : 0 $
Roberto Luongo (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 3 000 000 $ (1)
-Salary Remaining : 0 $
Oscar Fantenberg 2 900 000 $ (3)
-Salary Remaining : 0 $
Lucas Wallmark 2 000 000 $ (2)
-Salary Remaining : 0 $
Stephane Da Costa 2 000 000 $ (3)
-Salary Remaining : 0 $
Malcolm Subban 1 900 000 $ (3)
-Salary Remaining : 0 $
Victor Mete 1 250 000 $ (2)
-Salary Remaining : 0 $
Nick Suzuki 1 200 000 $ (3)
-Salary Remaining : 0 $
Kaapo Kakko 1 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Lindgren 1 200 000 $ (1)
-Salary Remaining : 0 $
Dominik Kahun 950 000 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (1)
-Salary Remaining : 0 $
Dean Kukan 900 000 $ (2)
-Salary Remaining : 0 $
Rasmus Andersson 900 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 875 000 $ (2)
-Salary Remaining : 0 $
Connor Bunnaman 750 000 $ (3)
-Salary Remaining : 0 $
Gabriel Vilardi 700 000 $ (3)
-Salary Remaining : 0 $
Alan Quine 650 000 $ (1)
-Salary Remaining : 0 $
Dennis Gilbert 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 40 : 55 400 000 $
Year 41 : 42 525 000 $
Year 42 : 24 350 000 $
Year 43 : 13 700 000 $
Salary Average Commitment
Year 40 : 48 550 000 $
Year 41 : 35 675 000 $
Year 42 : 21 000 000 $
Year 43 : 13 700 000 $
Salary Cap with 1 Way Contract
Year 40 : 55 400 000 $
Year 41 : 42 525 000 $
Year 42 : 24 350 000 $
Year 43 : 13 700 000 $

Farm Players Salaries

Patrick Wiercioch 200 000 $ (1)
Salary Remaining : 0 $
Evan Bouchard 120 000 $ (1)
Salary Remaining : 0 $
Jack Hughes 120 000 $ (3)
Salary Remaining : 0 $
David Schlemko 100 000 $ (3)
Salary Remaining : 0 $
Tage Thompson 97 500 $ (1)
Salary Remaining : 0 $
Noah Dobson 95 000 $ (3)
Salary Remaining : 0 $
Nicholas Baptiste 87 500 $ (2)
Salary Remaining : 0 $
Matt Puempel 85 000 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 85 000 $ (2)
Salary Remaining : 0 $
Otto Koivula 85 000 $ (3)
Salary Remaining : 0 $
Michael Dipietro 82 500 $ (1)
Salary Remaining : 0 $
Libor Hajek 80 000 $ (1)
Salary Remaining : 0 $
Tyler Benson 80 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 75 000 $ (5)
Salary Remaining : 0 $
Jakub Zboril 75 000 $ (1)
Salary Remaining : 0 $
Jake Walman 75 000 $ (3)
Salary Remaining : 0 $
Dillon Heatherington 75 000 $ (3)
Salary Remaining : 0 $
Timothy Liljegren 70 000 $ (3)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (1)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (4)
Salary Remaining : 0 $
Chris Terry 65 000 $ (4)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (4)
Salary Remaining : 0 $
Ian McCoshen 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 40 : 2 007 500 $
Year 41 : 1 282 500 $
Year 42 : 970 000 $
Year 43 : 270 000 $
Salary Average Commitment
Year 40 : 1 632 500 $
Year 41 : 1 057 500 $
Year 42 : 745 000 $
Year 43 : 270 000 $

Moncton Wildcats



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoncton Coliseum
Level 1: 7000 - 92 $ - 6 704 - 95,77%
Level 2: 5250 - 62 $ - 5 233 - 99,68%
Level 3: 4000 - 27 $ - 3 082 - 77,05%
Level 4: 5000 - 22 $ - 4 751 - 95,02%
Luxury : 1750 - 178 $ - 1 729 - 98,77%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,77%
Farm Level 2: 1000 - 15 $ - 996 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 499 - 93,47%
Average Income per Game1 673 252 $
Year to Date Revenue68 603 322 $
Farm
Home Games Left0
Average Attendance - %2 992 - 99,73%
Average Income per Game98 122 $
Year to Date Revenue4 023 013 $

Expense

Pro Players Total Salaries79 825 000 $
Farm Players Total Salaries1 700 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 791 132 $
Farm Year To Date Expenses2 284 486 $
Pro Salary Cap To Date79 791 103 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days701 907 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 642 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 825 000 $
Current Bank Account19 998 915 $
Projected Bank Account19 998 915 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (4)
-Salary Remaining : 0 $
Jakub Voracek 8 000 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 8 000 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 6 125 000 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 5 000 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 4 250 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 4 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome 4 000 000 $ (1)
-Salary Remaining : 0 $
Jared McCann 3 250 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 3 000 000 $ (4)
-Salary Remaining : 0 $
Nikita Zadorov 3 000 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 2 500 000 $ (4)
-Salary Remaining : 0 $
Oskar Sundqvist 2 250 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 1 500 000 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 1 000 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 850 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 800 000 $ (2)
-Salary Remaining : 0 $
Radim Simek 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 79 825 000 $
Year 41 : 65 225 000 $
Year 42 : 54 825 000 $
Year 43 : 20 000 000 $
Salary Average Commitment
Year 40 : 79 825 000 $
Year 41 : 65 225 000 $
Year 42 : 54 825 000 $
Year 43 : 20 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 79 825 000 $
Year 41 : 65 225 000 $
Year 42 : 54 825 000 $
Year 43 : 20 000 000 $

Farm Players Salaries

Josh Norris 85 000 $ (3)
Salary Remaining : 0 $
Saku Maenalanen 80 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 80 000 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 0 $
Max McCormick 70 000 $ (5)
Salary Remaining : 0 $
Greg McKegg 70 000 $ (5)
Salary Remaining : 0 $
Andrei Markov 70 000 $ (1)
Salary Remaining : 0 $
Sam Carrick 70 000 $ (5)
Salary Remaining : 0 $
Stanislav Galiev 70 000 $ (5)
Salary Remaining : 0 $
Brendan Leipsic 70 000 $ (2)
Salary Remaining : 0 $
Casey Nelson 70 000 $ (5)
Salary Remaining : 0 $
Daniel Catenacci 70 000 $ (1)
Salary Remaining : 0 $
Collin Delia 70 000 $ (2)
Salary Remaining : 0 $
William Borgen 70 000 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 70 000 $ (4)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (4)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (2)
Salary Remaining : 0 $
John Gilmour 70 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 70 000 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 60 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 60 000 $ (1)
Salary Remaining : 0 $
Tyler Lewington 60 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 50 000 $ (2)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (3)
Salary Remaining : 0 $
Darren Archibald 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 40 : 1 700 000 $
Year 41 : 1 005 000 $
Year 42 : 675 000 $
Year 43 : 490 000 $
Salary Average Commitment
Year 40 : 1 665 000 $
Year 41 : 970 000 $
Year 42 : 640 000 $
Year 43 : 490 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 200 $ - 3 010 - 43,00%
Level 2: 6000 - 135 $ - 2 484 - 41,40%
Level 3: 3000 - 100 $ - 1 200 - 40,00%
Level 4: 5000 - 60 $ - 2 028 - 40,56%
Luxury : 2000 - 250 $ - 1 142 - 57,08%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,51%
Farm Level 2: 1000 - 15 $ - 996 - 99,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 864 - 42,89%
Average Income per Game1 821 796 $
Year to Date Revenue74 693 647 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,53%
Average Income per Game97 896 $
Year to Date Revenue4 013 726 $

Expense

Pro Players Total Salaries73 550 000 $
Farm Players Total Salaries3 227 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 069 501 $
Farm Year To Date Expenses4 751 414 $
Pro Salary Cap To Date61 069 496 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days631 780 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days47 959 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 550 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 450 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 21 550 000 $
Current Bank Account46 886 458 $
Projected Bank Account46 886 458 $

Pro Players Salaries

Jamie Benn 7 900 000 $ (1)
-Salary Remaining : 0 $
William Nylander 7 000 000 $ (5)
-Salary Remaining : 0 $
Mathieu Roy 5 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 4 850 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 4 750 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 4 500 000 $ (4)
-Salary Remaining : 0 $
Johnny Boychuk 4 000 000 $ (1)
-Salary Remaining : 0 $
Brandon Montour 3 750 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 3 500 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 3 400 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 3 250 000 $ (5)
-Salary Remaining : 0 $
Jake Gardiner 3 200 000 $ (5)
-Salary Remaining : 0 $
Sammy Blais 2 500 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 2 500 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 250 000 $ (2)
-Salary Remaining : 0 $
Lawson Crouse 2 000 000 $ (5)
-Salary Remaining : 0 $
Brett Kulak 1 900 000 $ (1)
-Salary Remaining : 0 $
Calvin Pickard 1 200 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 1 200 000 $ (2)
-Salary Remaining : 0 $
Travis Dermott 1 000 000 $ (1)
-Salary Remaining : 0 $
Conor Garland 950 000 $ (1)
-Salary Remaining : 0 $
Nicolas Roy 800 000 $ (1)
-Salary Remaining : 0 $
Danick Martel 750 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Blackwood 750 000 $ (1)
-Salary Remaining : 0 $
Nikolai Prokhorkin 700 000 $ (3)
-Salary Remaining : 0 $
Mitchell Stephens 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 40 : 74 300 000 $
Year 41 : 46 650 000 $
Year 42 : 24 850 000 $
Year 43 : 19 950 000 $
Salary Average Commitment
Year 40 : 73 900 000 $
Year 41 : 46 250 000 $
Year 42 : 24 450 000 $
Year 43 : 19 950 000 $
Salary Cap with 1 Way Contract
Year 40 : 74 300 000 $
Year 41 : 46 650 000 $
Year 42 : 24 850 000 $
Year 43 : 19 950 000 $

Farm Players Salaries

Patrick Bordeleau 500 000 $ (2)
Salary Remaining : 0 $
Maxim Lapierre 500 000 $ (2)
Salary Remaining : 0 $
Maxime Talbot 500 000 $ (2)
Salary Remaining : 0 $
Mathieu Carle 500 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 250 000 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 120 000 $ (1)
Salary Remaining : 0 $
Filip Chlapik 80 000 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 75 000 $ (5)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (5)
Salary Remaining : 0 $
Alexander Urbom 75 000 $ (5)
Salary Remaining : 0 $
Ryan Spooner 75 000 $ (5)
Salary Remaining : 0 $
Reid Boucher 75 000 $ (5)
Salary Remaining : 0 $
Daniel O'Regan 72 500 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (3)
Salary Remaining : 0 $
Gilles Senn 70 000 $ (3)
Salary Remaining : 0 $
Julien Gauthier 70 000 $ (3)
Salary Remaining : 0 $
Pavel Datsyuk 60 000 $ (1)
Salary Remaining : 0 $
Linus Klasen 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 40 : 3 227 500 $
Year 41 : 2 907 500 $
Year 42 : 585 000 $
Year 43 : 375 000 $
Salary Average Commitment
Year 40 : 3 062 500 $
Year 41 : 2 742 500 $
Year 42 : 420 000 $
Year 43 : 250 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 126 $ - 5 145 - 85,75%
Level 2: 5250 - 75 $ - 4 696 - 89,45%
Level 3: 2250 - 51 $ - 2 105 - 93,57%
Level 4: 4000 - 33 $ - 3 500 - 87,50%
Luxury : 1500 - 235 $ - 1 298 - 86,51%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 40 $ - 1 988 - 99,39%
Farm Level 2: 1000 - 20 $ - 800 - 79,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 744 - 88,13%
Average Income per Game1 764 601 $
Year to Date Revenue72 348 643 $
Farm
Home Games Left0
Average Attendance - %2 787 - 92,91%
Average Income per Game110 534 $
Year to Date Revenue4 531 913 $

Expense

Pro Players Total Salaries77 350 000 $
Farm Players Total Salaries2 180 000 $
Coaches Total Salaries5 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 171 206 $
Farm Year To Date Expenses3 379 492 $
Pro Salary Cap To Date74 171 192 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days697 881 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 798 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 350 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 650 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 25 350 000 $
Current Bank Account70 010 131 $
Projected Bank Account70 010 131 $

Pro Players Salaries

Logan Couture 6 250 000 $ (4)
-Salary Remaining : 0 $
John Gibson 5 700 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 5 500 000 $ (5)
-Salary Remaining : 0 $
Evgenii Dadonov 5 500 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 4 750 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 4 750 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 4 500 000 $ (5)
-Salary Remaining : 0 $
Connor Brown 4 500 000 $ (5)
-Salary Remaining : 0 $
Kris Russell 3 750 000 $ (4)
-Salary Remaining : 0 $
Ian Cole 3 600 000 $ (5)
-Salary Remaining : 0 $
Martin Necas 3 500 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 3 500 000 $ (5)
-Salary Remaining : 0 $
Matt Calvert (Out of Payroll) 3 250 000 $ (4)
-Salary Remaining : 0 $
Colton Sissons 2 650 000 $ (4)
-Salary Remaining : 0 $
Ryan Miller 2 500 000 $ (3)
-Salary Remaining : 0 $
Jay Beagle 1 500 000 $ (4)
-Salary Remaining : 0 $
John Hayden 1 200 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 1 200 000 $ (3)
-Salary Remaining : 0 $
Tyler Pitlick 800 000 $ (2)
-Salary Remaining : 0 $
Dakota Mermis 650 000 $ (2)
-Salary Remaining : 0 $
Ryan Graves 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 80 600 000 $
Year 41 : 74 550 000 $
Year 42 : 53 150 000 $
Year 43 : 49 450 000 $
Salary Average Commitment
Year 40 : 79 900 000 $
Year 41 : 73 850 000 $
Year 42 : 52 450 000 $
Year 43 : 49 450 000 $
Salary Cap with 1 Way Contract
Year 40 : 80 600 000 $
Year 41 : 74 550 000 $
Year 42 : 53 150 000 $
Year 43 : 49 450 000 $

Farm Players Salaries

Justin Schultz 400 000 $ (4)
Salary Remaining : 0 $
Carl Gunnarsson 175 000 $ (3)
Salary Remaining : 0 $
Stuart Percy 120 000 $ (3)
Salary Remaining : 0 $
Zack MacEwen 120 000 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 100 000 $ (2)
Salary Remaining : 0 $
Brendan Ranford 100 000 $ (3)
Salary Remaining : 0 $
Miikka Salomaki 100 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 100 000 $ (3)
Salary Remaining : 0 $
Joseph Blandisi 95 000 $ (3)
Salary Remaining : 0 $
Alexey Marchenko 95 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 92 500 $ (5)
Salary Remaining : 0 $
Calle Rosen 90 000 $ (2)
Salary Remaining : 0 $
Brett Seney 85 000 $ (1)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (3)
Salary Remaining : 0 $
Alexandre Carrier 80 000 $ (2)
Salary Remaining : 0 $
Lance Bouma 75 000 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 72 500 $ (3)
Salary Remaining : 0 $
Christoffer Ehn 70 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 65 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 40 : 2 180 000 $
Year 41 : 1 645 000 $
Year 42 : 1 235 000 $
Year 43 : 492 500 $
Salary Average Commitment
Year 40 : 2 157 500 $
Year 41 : 1 622 500 $
Year 42 : 1 212 500 $
Year 43 : 492 500 $

Nunavut Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameNunavut Dome
Level 1: 6000 - 130 $ - 4 837 - 80,62%
Level 2: 5000 - 80 $ - 4 183 - 83,65%
Level 3: 2250 - 55 $ - 1 950 - 86,68%
Level 4: 4000 - 40 $ - 2 917 - 72,92%
Luxury : 1250 - 240 $ - 1 234 - 98,68%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,73%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 120 - 81,73%
Average Income per Game1 727 085 $
Year to Date Revenue70 810 467 $
Farm
Home Games Left0
Average Attendance - %2 991 - 99,70%
Average Income per Game98 087 $
Year to Date Revenue4 021 565 $

Expense

Pro Players Total Salaries81 425 000 $
Farm Players Total Salaries1 822 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 193 643 $
Farm Year To Date Expenses2 491 797 $
Pro Salary Cap To Date80 693 636 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days728 178 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 307 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 425 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $575 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 425 000 $
Current Bank Account(6 105 728 $)
Projected Bank Account(6 105 728 $)

Pro Players Salaries

Anze Kopitar 9 250 000 $ (4)
-Salary Remaining : 0 $
Evgeni Malkin 9 250 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 9 000 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 5 750 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 5 500 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 4 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 4 375 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 3 200 000 $ (5)
-Salary Remaining : 0 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 2 800 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan 2 750 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 2 500 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 2 500 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 2 300 000 $ (3)
-Salary Remaining : 0 $
Dan Hamhuis 2 000 000 $ (5)
-Salary Remaining : 0 $
Carl Hagelin 1 500 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 1 200 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 800 000 $ (2)
-Salary Remaining : 0 $
Andrew Agozzino 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 81 425 000 $
Year 41 : 49 425 000 $
Year 42 : 31 875 000 $
Year 43 : 16 700 000 $
Salary Average Commitment
Year 40 : 81 175 000 $
Year 41 : 49 175 000 $
Year 42 : 31 625 000 $
Year 43 : 16 450 000 $
Salary Cap with 1 Way Contract
Year 40 : 81 425 000 $
Year 41 : 49 425 000 $
Year 42 : 31 875 000 $
Year 43 : 16 700 000 $

Farm Players Salaries

Louis Domingue 120 000 $ (2)
Salary Remaining : 0 $
Ryan Poehling 120 000 $ (1)
Salary Remaining : 0 $
Simon Despres 95 000 $ (3)
Salary Remaining : 0 $
Scottie Upshall 95 000 $ (3)
Salary Remaining : 0 $
Marc Methot 95 000 $ (3)
Salary Remaining : 0 $
Libor Sulak 95 000 $ (3)
Salary Remaining : 0 $
Keegan Lowe 92 500 $ (4)
Salary Remaining : 0 $
Charles Hudon 90 000 $ (5)
Salary Remaining : 0 $
Mike McKenna 85 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 75 000 $ (1)
Salary Remaining : 0 $
Kyle Baun 75 000 $ (1)
Salary Remaining : 0 $
Jeremy Smith 75 000 $ (2)
Salary Remaining : 0 $
Jason Garrison 75 000 $ (2)
Salary Remaining : 0 $
Mark Arcobello 75 000 $ (2)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (5)
Salary Remaining : 0 $
Steven Santini 70 000 $ (5)
Salary Remaining : 0 $
Klas Dahlbeck 70 000 $ (5)
Salary Remaining : 0 $
Luke Gazdic 70 000 $ (5)
Salary Remaining : 0 $
Dominic Turgeon 55 000 $ (4)
Salary Remaining : 0 $
Mike Vecchione 55 000 $ (2)
Salary Remaining : 0 $
Teemu Hartikainen 55 000 $ (4)
Salary Remaining : 0 $
Giovanni Fiore 55 000 $ (4)
Salary Remaining : 0 $
Ken Appleby 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 40 : 1 822 500 $
Year 41 : 1 552 500 $
Year 42 : 1 067 500 $
Year 43 : 687 500 $
Salary Average Commitment
Year 40 : 1 757 500 $
Year 41 : 1 487 500 $
Year 42 : 1 002 500 $
Year 43 : 622 500 $

Ottawa Lumberjacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 110 $ - 6 540 - 93,43%
Level 2: 6000 - 65 $ - 5 505 - 91,75%
Level 3: 3000 - 40 $ - 2 805 - 93,49%
Level 4: 5000 - 25 $ - 4 697 - 93,94%
Luxury : 2000 - 190 $ - 1 795 - 89,75%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,75%
Farm Level 2: 1000 - 15 $ - 999 - 99,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 342 - 92,79%
Average Income per Game1 914 680 $
Year to Date Revenue78 501 874 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,78%
Average Income per Game97 935 $
Year to Date Revenue4 015 325 $

Expense

Pro Players Total Salaries79 400 000 $
Farm Players Total Salaries2 122 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 889 399 $
Farm Year To Date Expenses4 655 854 $
Pro Salary Cap To Date80 889 414 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days723 729 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 408 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 400 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 600 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 400 000 $
Current Bank Account67 172 714 $
Projected Bank Account67 172 714 $

Pro Players Salaries

Alex Pietrangelo 8 000 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 7 750 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 7 350 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 7 250 000 $ (4)
-Salary Remaining : 0 $
Carey Price 6 250 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 6 250 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 6 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 5 500 000 $ (5)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 4 500 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 3 900 000 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 3 250 000 $ (3)
-Salary Remaining : 0 $
Blake Coleman 3 000 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas (Out of Payroll) 2 500 000 $ (3)
-Salary Remaining : 0 $
Joel Edmundson 2 000 000 $ (5)
-Salary Remaining : 0 $
Josh Archibald 1 200 000 $ (5)
-Salary Remaining : 0 $
Igor Shesterkin 1 200 000 $ (3)
-Salary Remaining : 0 $
Dominik Kubalik 1 200 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 1 000 000 $ (4)
-Salary Remaining : 0 $
Oskar Lindblom 1 000 000 $ (4)
-Salary Remaining : 0 $
Victor Olofsson 900 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 700 000 $ (3)
-Salary Remaining : 0 $
Riley Stillman 600 000 $ (1)
-Salary Remaining : 0 $
Anthony Bitetto 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 81 900 000 $
Year 41 : 60 550 000 $
Year 42 : 45 300 000 $
Year 43 : 28 700 000 $
Salary Average Commitment
Year 40 : 69 000 000 $
Year 41 : 47 650 000 $
Year 42 : 38 150 000 $
Year 43 : 22 950 000 $
Salary Cap with 1 Way Contract
Year 40 : 81 900 000 $
Year 41 : 60 550 000 $
Year 42 : 45 300 000 $
Year 43 : 28 700 000 $

Farm Players Salaries

Paul Byron 225 000 $ (4)
Salary Remaining : 0 $
Carter Hutton 150 000 $ (4)
Salary Remaining : 0 $
Kevin Labanc 150 000 $ (2)
Salary Remaining : 0 $
Calvin Petersen 120 000 $ (1)
Salary Remaining : 0 $
Jordan Greenway 100 000 $ (1)
Salary Remaining : 0 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 0 $
Rasmus Asplund 90 000 $ (3)
Salary Remaining : 0 $
Alexandre Texier 90 000 $ (1)
Salary Remaining : 0 $
Morgan Frost 90 000 $ (3)
Salary Remaining : 0 $
Josh Mahura 90 000 $ (1)
Salary Remaining : 0 $
Kevin Connauton 90 000 $ (2)
Salary Remaining : 0 $
Derek MacKenzie 90 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 80 000 $ (3)
Salary Remaining : 0 $
Brandon Hagel 75 000 $ (3)
Salary Remaining : 0 $
Kevin Roy 75 000 $ (4)
Salary Remaining : 0 $
J.T. Brown 75 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (5)
Salary Remaining : 0 $
Ben Gleason 70 000 $ (1)
Salary Remaining : 0 $
Logan O'Connor 70 000 $ (1)
Salary Remaining : 0 $
Dillon Simpson 50 000 $ (2)
Salary Remaining : 0 $
Robbie Russo 50 000 $ (2)
Salary Remaining : 0 $
Anders Lindback 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 40 : 2 122 500 $
Year 41 : 1 440 000 $
Year 42 : 855 000 $
Year 43 : 520 000 $
Salary Average Commitment
Year 40 : 1 987 500 $
Year 41 : 1 305 000 $
Year 42 : 720 000 $
Year 43 : 520 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 7000 - 100 $ - 5 469 - 78,13%
Level 2: 6000 - 70 $ - 4 094 - 68,23%
Level 3: 3000 - 60 $ - 1 515 - 50,49%
Level 4: 5000 - 30 $ - 3 775 - 75,50%
Luxury : 2000 - 210 $ - 1 130 - 56,49%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 50 $ - 1 939 - 96,97%
Farm Level 2: 1000 - 25 $ - 784 - 78,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 982 - 69,49%
Average Income per Game1 811 311 $
Year to Date Revenue74 263 765 $
Farm
Home Games Left0
Average Attendance - %2 724 - 90,80%
Average Income per Game109 448 $
Year to Date Revenue4 487 373 $

Expense

Pro Players Total Salaries80 877 000 $
Farm Players Total Salaries2 352 300 $
Coaches Total Salaries7 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 063 393 $
Farm Year To Date Expenses3 361 584 $
Pro Salary Cap To Date80 288 400 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days742 814 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 755 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 877 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 123 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 28 877 000 $
Current Bank Account51 837 509 $
Projected Bank Account51 837 509 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (4)
-Salary Remaining : 0 $
Alex Ovechkin 10 000 000 $ (5)
-Salary Remaining : 0 $
Kris Letang 6 577 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 6 000 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 5 500 000 $ (4)
-Salary Remaining : 0 $
Nick Foligno 5 250 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 4 000 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (4)
-Salary Remaining : 0 $
Brian Dumoulin 3 500 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 3 250 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 3 100 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 2 250 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 1 900 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 1 500 000 $ (3)
-Salary Remaining : 0 $
Melker Karlsson 1 200 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 1 200 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 000 000 $ (2)
-Salary Remaining : 0 $
Zac Rinaldo 800 000 $ (5)
-Salary Remaining : 0 $
Carson Soucy 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 80 877 000 $
Year 41 : 54 400 000 $
Year 42 : 44 700 000 $
Year 43 : 36 050 000 $
Salary Average Commitment
Year 40 : 80 877 000 $
Year 41 : 54 400 000 $
Year 42 : 44 700 000 $
Year 43 : 36 050 000 $
Salary Cap with 1 Way Contract
Year 40 : 80 877 000 $
Year 41 : 54 400 000 $
Year 42 : 44 700 000 $
Year 43 : 36 050 000 $

Farm Players Salaries

Justin Kloos 175 000 $ (1)
Salary Remaining : 0 $
Bogdan Kiselevich 160 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 124 800 $ (5)
Salary Remaining : 0 $
Kyle Brodziak 115 000 $ (3)
Salary Remaining : 0 $
Dominic Toninato 100 000 $ (4)
Salary Remaining : 0 $
Cody Goloubef 95 000 $ (3)
Salary Remaining : 0 $
Gabriel Carlsson 87 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 80 000 $ (2)
Salary Remaining : 0 $
Ryan Kesler 80 000 $ (2)
Salary Remaining : 0 $
Matt Irwin 75 000 $ (3)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (1)
Salary Remaining : 0 $
Joakim Nygard 70 000 $ (3)
Salary Remaining : 0 $
Egor Korshkov 70 000 $ (3)
Salary Remaining : 0 $
Nikolai Knyzhov 70 000 $ (3)
Salary Remaining : 0 $
Scott Sabourin 70 000 $ (3)
Salary Remaining : 0 $
Jani Hakanpaa 70 000 $ (2)
Salary Remaining : 0 $
Joel Persson 70 000 $ (3)
Salary Remaining : 0 $
Lucas Carlsson 70 000 $ (3)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 70 000 $ (5)
Salary Remaining : 0 $
Thomas Vanek 70 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 70 000 $ (4)
Salary Remaining : 0 $
Alexandre Grenier 70 000 $ (5)
Salary Remaining : 0 $
Samuel Henley 70 000 $ (2)
Salary Remaining : 0 $
Viktor Tikhonov 55 000 $ (1)
Salary Remaining : 0 $
Vladimir Zharkov 55 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 55 000 $ (1)
Salary Remaining : 0 $
Brandon Gormley 55 000 $ (1)
Salary Remaining : 0 $
Richard Bachman 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 40 : 2 352 300 $
Year 41 : 1 667 300 $
Year 42 : 1 139 800 $
Year 43 : 434 800 $
Salary Average Commitment
Year 40 : 2 032 500 $
Year 41 : 1 347 500 $
Year 42 : 880 000 $
Year 43 : 340 000 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 4 535 - 64,79%
Level 2: 6000 - 90 $ - 3 802 - 63,37%
Level 3: 3000 - 50 $ - 2 116 - 70,54%
Level 4: 5000 - 40 $ - 2 865 - 57,31%
Luxury : 2000 - 220 $ - 1 411 - 70,55%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,84%
Farm Level 2: 1000 - 15 $ - 997 - 99,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 730 - 64,04%
Average Income per Game1 755 739 $
Year to Date Revenue71 985 289 $
Farm
Home Games Left0
Average Attendance - %2 994 - 99,79%
Average Income per Game98 186 $
Year to Date Revenue4 025 641 $

Expense

Pro Players Total Salaries56 250 000 $
Farm Players Total Salaries2 077 500 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 001 293 $
Farm Year To Date Expenses2 762 197 $
Pro Salary Cap To Date55 001 295 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days519 068 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 106 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap56 250 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $25 750 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 4 250 000 $
Current Bank Account70 570 130 $
Projected Bank Account70 570 130 $

Pro Players Salaries

Maxim Mamin 9 000 000 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 6 200 000 $ (3)
-Salary Remaining : 0 $
Nick Schmaltz 4 750 000 $ (5)
-Salary Remaining : 0 $
Jaccob Slavin 4 500 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 3 250 000 $ (4)
-Salary Remaining : 0 $
Kiefer Sherwood 3 000 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 2 400 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase 2 350 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 2 300 000 $ (4)
-Salary Remaining : 0 $
Vince Dunn 2 250 000 $ (4)
-Salary Remaining : 0 $
Mikhail Sergachev 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Donato 1 750 000 $ (4)
-Salary Remaining : 0 $
Danton Heinen 1 200 000 $ (1)
-Salary Remaining : 0 $
Vladislav Gavrikov 1 200 000 $ (3)
-Salary Remaining : 0 $
Elvis Merzlikins 1 200 000 $ (3)
-Salary Remaining : 0 $
Blake Lizotte 1 200 000 $ (1)
-Salary Remaining : 0 $
Robert Thomas 1 000 000 $ (1)
-Salary Remaining : 0 $
Miro Heiskanen 1 000 000 $ (1)
-Salary Remaining : 0 $
Emil Bemstrom 950 000 $ (3)
-Salary Remaining : 0 $
Roope Hintz 900 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 900 000 $ (1)
-Salary Remaining : 0 $
Philippe Myers 900 000 $ (1)
-Salary Remaining : 0 $
Cale Fleury 850 000 $ (3)
-Salary Remaining : 0 $
Isac Lundestrom 700 000 $ (1)
-Salary Remaining : 0 $
Eric Comrie 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 40 : 56 250 000 $
Year 41 : 46 050 000 $
Year 42 : 32 200 000 $
Year 43 : 14 300 000 $
Salary Average Commitment
Year 40 : 45 600 000 $
Year 41 : 35 400 000 $
Year 42 : 30 000 000 $
Year 43 : 14 300 000 $
Salary Cap with 1 Way Contract
Year 40 : 56 250 000 $
Year 41 : 46 050 000 $
Year 42 : 32 200 000 $
Year 43 : 14 300 000 $

Farm Players Salaries

Markus Nutivaara 220 000 $ (2)
Salary Remaining : 0 $
Daniel Sprong 125 000 $ (2)
Salary Remaining : 0 $
Gustav Forsling 120 000 $ (2)
Salary Remaining : 0 $
Lias Andersson 110 000 $ (3)
Salary Remaining : 0 $
Alex Formenton 90 000 $ (4)
Salary Remaining : 0 $
Eeli Tolvanen 90 000 $ (4)
Salary Remaining : 0 $
Liam Foudy 85 000 $ (3)
Salary Remaining : 0 $
Dennis Cholowski 80 000 $ (1)
Salary Remaining : 0 $
Givani Smith 80 000 $ (3)
Salary Remaining : 0 $
Brandon Gignac 70 000 $ (1)
Salary Remaining : 0 $
Noah Gregor 70 000 $ (3)
Salary Remaining : 0 $
Lukas Vejdemo 70 000 $ (3)
Salary Remaining : 0 $
David Kase 70 000 $ (3)
Salary Remaining : 0 $
Brennan Menell 70 000 $ (3)
Salary Remaining : 0 $
Mikey Anderson 70 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 70 000 $ (2)
Salary Remaining : 0 $
Spencer Martin 70 000 $ (5)
Salary Remaining : 0 $
Timothy Gettinger 70 000 $ (1)
Salary Remaining : 0 $
Oliver Kylington 70 000 $ (5)
Salary Remaining : 0 $
Vitaly Abramov 70 000 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 70 000 $ (1)
Salary Remaining : 0 $
John Quenneville 62 500 $ (2)
Salary Remaining : 0 $
Kole Sherwood 60 000 $ (1)
Salary Remaining : 0 $
Trent Frederic 60 000 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 40 : 2 077 500 $
Year 41 : 1 597 500 $
Year 42 : 1 000 000 $
Year 43 : 375 000 $
Salary Average Commitment
Year 40 : 1 872 500 $
Year 41 : 1 392 500 $
Year 42 : 795 000 $
Year 43 : 335 000 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 6 748 - 96,39%
Level 2: 6000 - 56 $ - 5 689 - 94,81%
Level 3: 3000 - 35 $ - 2 865 - 95,48%
Level 4: 5000 - 19 $ - 4 876 - 97,52%
Luxury : 2000 - 181 $ - 1 800 - 89,99%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,75%
Farm Level 2: 1000 - 15 $ - 993 - 99,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 977 - 95,55%
Average Income per Game1 686 893 $
Year to Date Revenue69 162 598 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game98 055 $
Year to Date Revenue4 020 261 $

Expense

Pro Players Total Salaries81 325 000 $
Farm Players Total Salaries2 125 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 897 876 $
Farm Year To Date Expenses5 438 315 $
Pro Salary Cap To Date79 397 901 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days727 331 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days47 018 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 325 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $675 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 325 000 $
Current Bank Account21 368 936 $
Projected Bank Account21 368 936 $

Pro Players Salaries

Nicklas Backstrom 8 000 000 $ (5)
-Salary Remaining : 0 $
Shea Weber 7 500 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 6 500 000 $ (5)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 0 $
Darcy Kuemper 5 500 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 5 500 000 $ (3)
-Salary Remaining : 0 $
Brock Nelson 5 500 000 $ (5)
-Salary Remaining : 0 $
Zach Werenski 4 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez 3 750 000 $ (4)
-Salary Remaining : 0 $
Jonathan Bernier 3 200 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 3 175 000 $ (4)
-Salary Remaining : 0 $
Blake Comeau 2 800 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 750 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 2 500 000 $ (3)
-Salary Remaining : 0 $
Zack Smith 2 500 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 2 400 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook (Out of Payroll) 1 500 000 $ (3)
-Salary Remaining : 0 $
Joakim Nordstrom 1 500 000 $ (4)
-Salary Remaining : 0 $
Nick Caamano 850 000 $ (3)
-Salary Remaining : 0 $
Korbinian Holzer 700 000 $ (3)
-Salary Remaining : 0 $
Mark McNeill 700 000 $ (5)
-Salary Remaining : 0 $
Mark Letestu 700 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 40 : 82 825 000 $
Year 41 : 67 525 000 $
Year 42 : 59 875 000 $
Year 43 : 43 325 000 $
Salary Average Commitment
Year 40 : 82 075 000 $
Year 41 : 66 775 000 $
Year 42 : 59 125 000 $
Year 43 : 42 925 000 $
Salary Cap with 1 Way Contract
Year 40 : 82 825 000 $
Year 41 : 67 525 000 $
Year 42 : 59 875 000 $
Year 43 : 43 325 000 $

Farm Players Salaries

Trevor van Riemsdyk 200 000 $ (3)
Salary Remaining : 0 $
Ryan Lomberg 130 000 $ (1)
Salary Remaining : 0 $
Brendan Guhle 120 000 $ (3)
Salary Remaining : 0 $
Victor Antipin 120 000 $ (1)
Salary Remaining : 0 $
Jack Rodewald 120 000 $ (1)
Salary Remaining : 0 $
Curtis Valk 120 000 $ (1)
Salary Remaining : 0 $
Conor Timmins 100 000 $ (3)
Salary Remaining : 0 $
Troy Brouwer 100 000 $ (2)
Salary Remaining : 0 $
Fredrik Claesson 100 000 $ (3)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (3)
Salary Remaining : 0 $
Zack Mitchell 100 000 $ (4)
Salary Remaining : 0 $
Alex Lyon 100 000 $ (3)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (1)
Salary Remaining : 0 $
Justin Shugg 75 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 70 000 $ (5)
Salary Remaining : 0 $
Jean-Francois Berube 70 000 $ (5)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (5)
Salary Remaining : 0 $
Scott Kosmachuk 70 000 $ (5)
Salary Remaining : 0 $
Christoph Bertschy 70 000 $ (5)
Salary Remaining : 0 $
Andrey Pedan 70 000 $ (5)
Salary Remaining : 0 $
Roman Will 70 000 $ (5)
Salary Remaining : 0 $
Remi Elie 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 2 125 000 $
Year 41 : 1 460 000 $
Year 42 : 1 310 000 $
Year 43 : 590 000 $
Salary Average Commitment
Year 40 : 1 955 000 $
Year 41 : 1 290 000 $
Year 42 : 1 140 000 $
Year 43 : 470 000 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 110 $ - 6 656 - 95,08%
Level 2: 6000 - 70 $ - 5 586 - 93,09%
Level 3: 3000 - 40 $ - 2 821 - 94,05%
Level 4: 5000 - 30 $ - 4 530 - 90,59%
Luxury : 2000 - 210 $ - 1 607 - 80,34%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 40 $ - 1 962 - 98,10%
Farm Level 2: 1000 - 20 $ - 801 - 80,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 199 - 92,17%
Average Income per Game1 985 869 $
Year to Date Revenue81 420 644 $
Farm
Home Games Left0
Average Attendance - %2 763 - 92,10%
Average Income per Game109 370 $
Year to Date Revenue4 484 183 $

Expense

Pro Players Total Salaries55 825 000 $
Farm Players Total Salaries4 315 000 $
Coaches Total Salaries8 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 195 765 $
Farm Year To Date Expenses5 939 230 $
Pro Salary Cap To Date54 595 774 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 025 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days57 936 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 825 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 175 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 825 000 $
Current Bank Account73 346 638 $
Projected Bank Account73 346 638 $

Pro Players Salaries

Shea Theodore 5 500 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris 5 100 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 5 000 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 4 500 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 4 350 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov 4 000 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 0 $
Kasimir Kaskisuo (Out of Payroll) 4 000 000 $ (5)
-Salary Remaining : 0 $
Zane McIntyre 3 500 000 $ (1)
-Salary Remaining : 0 $
Yannick Weber 3 500 000 $ (4)
-Salary Remaining : 0 $
Andrew Ladd 3 000 000 $ (4)
-Salary Remaining : 0 $
Brendan Smith 1 500 000 $ (2)
-Salary Remaining : 0 $
Connor Carrick 1 250 000 $ (1)
-Salary Remaining : 0 $
Kirby Dach 1 200 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 1 200 000 $ (4)
-Salary Remaining : 0 $
Max Comtois 1 200 000 $ (1)
-Salary Remaining : 0 $
Sam Steel 1 200 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina 1 000 000 $ (1)
-Salary Remaining : 0 $
Denis Gurianov 950 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 950 000 $ (4)
-Salary Remaining : 0 $
Dante Fabbro 925 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 750 000 $ (1)
-Salary Remaining : 0 $
Dylan Gambrell 700 000 $ (4)
-Salary Remaining : 0 $
Xavier Ouellet 550 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 40 : 59 825 000 $
Year 41 : 39 700 000 $
Year 42 : 29 100 000 $
Year 43 : 19 400 000 $
Salary Average Commitment
Year 40 : 55 625 000 $
Year 41 : 35 500 000 $
Year 42 : 24 900 000 $
Year 43 : 15 900 000 $
Salary Cap with 1 Way Contract
Year 40 : 59 825 000 $
Year 41 : 39 700 000 $
Year 42 : 29 100 000 $
Year 43 : 19 400 000 $

Farm Players Salaries

Joel Kellman 1 000 000 $ (2)
Salary Remaining : 0 $
Gaetan Haas 500 000 $ (5)
Salary Remaining : 0 $
Matiss Kivlenieks 450 000 $ (5)
Salary Remaining : 0 $
Egor Yakovlev 300 000 $ (3)
Salary Remaining : 0 $
Corban Knight 250 000 $ (4)
Salary Remaining : 0 $
Beau Bennett 200 000 $ (3)
Salary Remaining : 0 $
Thomas Hickey 200 000 $ (2)
Salary Remaining : 0 $
Cody Glass 100 000 $ (3)
Salary Remaining : 0 $
John Persson 100 000 $ (3)
Salary Remaining : 0 $
Juuso Valimaki 90 000 $ (1)
Salary Remaining : 0 $
Dillon Dube 80 000 $ (1)
Salary Remaining : 0 $
Dominik Uher 75 000 $ (5)
Salary Remaining : 0 $
Cameron Gaunce 75 000 $ (1)
Salary Remaining : 0 $
Shane Prince 75 000 $ (5)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (5)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (5)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (5)
Salary Remaining : 0 $
Kyle Capobianco 75 000 $ (4)
Salary Remaining : 0 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 70 000 $ (3)
Salary Remaining : 0 $
CJ Suess 70 000 $ (3)
Salary Remaining : 0 $
Cameron Hughes 70 000 $ (3)
Salary Remaining : 0 $
Adam Brooks 70 000 $ (3)
Salary Remaining : 0 $
Luke Johnson 60 000 $ (1)
Salary Remaining : 0 $
Kyle Criscuolo 55 000 $ (4)
Salary Remaining : 0 $
Nick Sorensen 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 40 : 4 315 000 $
Year 41 : 3 935 000 $
Year 42 : 2 685 000 $
Year 43 : 1 705 000 $
Salary Average Commitment
Year 40 : 2 385 000 $
Year 41 : 2 005 000 $
Year 42 : 1 705 000 $
Year 43 : 855 000 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 6 656 - 95,08%
Level 2: 6000 - 57 $ - 5 683 - 94,72%
Level 3: 3000 - 32 $ - 2 902 - 96,75%
Level 4: 5000 - 20 $ - 4 789 - 95,78%
Luxury : 2000 - 190 $ - 1 759 - 87,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,51%
Farm Level 2: 1000 - 15 $ - 995 - 99,48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 789 - 94,74%
Average Income per Game1 718 799 $
Year to Date Revenue70 470 767 $
Farm
Home Games Left0
Average Attendance - %2 985 - 99,50%
Average Income per Game97 890 $
Year to Date Revenue4 013 493 $

Expense

Pro Players Total Salaries55 175 000 $
Farm Players Total Salaries1 847 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 009 324 $
Farm Year To Date Expenses3 106 117 $
Pro Salary Cap To Date53 009 327 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days501 483 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap55 175 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 825 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 3 175 000 $
Current Bank Account107 368 818 $
Projected Bank Account107 368 818 $

Pro Players Salaries

Oliver Ekman-Larsson 8 000 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 6 750 000 $ (4)
-Salary Remaining : 0 $
Robin Lehner 6 250 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 3 500 000 $ (2)
-Salary Remaining : 0 $
Jakob Chychrun 3 000 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 2 750 000 $ (5)
-Salary Remaining : 0 $
Pavel Zacha 2 750 000 $ (5)
-Salary Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (4)
-Salary Remaining : 0 $
Adam Erne 1 750 000 $ (2)
-Salary Remaining : 0 $
Kyle Clifford 1 600 000 $ (3)
-Salary Remaining : 0 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 0 $
Kailer Yamamoto 1 500 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 1 500 000 $ (4)
-Salary Remaining : 0 $
Travis Sanheim 1 500 000 $ (2)
-Salary Remaining : 0 $
Zach Whitecloud 1 250 000 $ (4)
-Salary Remaining : 0 $
Jacob Middleton 1 200 000 $ (1)
-Salary Remaining : 0 $
Brett Howden 1 200 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 1 200 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 1 200 000 $ (3)
-Salary Remaining : 0 $
Max Jones (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 0 $
Travis Boyd 1 000 000 $ (2)
-Salary Remaining : 0 $
Dmytro Timashov 900 000 $ (3)
-Salary Remaining : 0 $
Dylan Ferguson 825 000 $ (4)
-Salary Remaining : 0 $
Carter Verhaeghe 800 000 $ (3)
-Salary Remaining : 0 $
Jon Gillies 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 40 : 56 375 000 $
Year 41 : 43 575 000 $
Year 42 : 30 575 000 $
Year 43 : 18 325 000 $
Salary Average Commitment
Year 40 : 54 975 000 $
Year 41 : 42 175 000 $
Year 42 : 29 175 000 $
Year 43 : 18 325 000 $
Salary Cap with 1 Way Contract
Year 40 : 56 375 000 $
Year 41 : 43 575 000 $
Year 42 : 30 575 000 $
Year 43 : 18 325 000 $

Farm Players Salaries

Owen Tippett 200 000 $ (4)
Salary Remaining : 0 $
Dion Phaneuf 200 000 $ (1)
Salary Remaining : 0 $
Barrett Hayton 120 000 $ (3)
Salary Remaining : 0 $
Maxime Lajoie 120 000 $ (1)
Salary Remaining : 0 $
Paul Ladue 100 000 $ (5)
Salary Remaining : 0 $
Matthew Highmore 100 000 $ (4)
Salary Remaining : 0 $
Jason Robertson 100 000 $ (3)
Salary Remaining : 0 $
Mark Visentin 95 000 $ (3)
Salary Remaining : 0 $
Michael Kapla 87 500 $ (2)
Salary Remaining : 0 $
Sean Malone 80 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 70 000 $ (3)
Salary Remaining : 0 $
Eetu Luostarinen 70 000 $ (3)
Salary Remaining : 0 $
Patrick Brown 70 000 $ (3)
Salary Remaining : 0 $
Anton Blidh 65 000 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (2)
Salary Remaining : 0 $
Hannu Toivonen 55 000 $ (1)
Salary Remaining : 0 $
Griffen Molino 50 000 $ (2)
Salary Remaining : 0 $
Kerby Rychel 50 000 $ (2)
Salary Remaining : 0 $
Emile Poirier 50 000 $ (2)
Salary Remaining : 0 $
Casey Bailey 50 000 $ (2)
Salary Remaining : 0 $
Brendan Woods 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 40 : 1 847 500 $
Year 41 : 1 472 500 $
Year 42 : 925 000 $
Year 43 : 400 000 $
Salary Average Commitment
Year 40 : 1 687 500 $
Year 41 : 1 312 500 $
Year 42 : 765 000 $
Year 43 : 400 000 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 7000 - 90 $ - 6 678 - 95,40%
Level 2: 6000 - 60 $ - 5 571 - 92,86%
Level 3: 3000 - 35 $ - 2 850 - 94,99%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 190 $ - 1 792 - 89,62%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,82%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 892 - 94,96%
Average Income per Game1 718 553 $
Year to Date Revenue70 460 675 $
Farm
Home Games Left0
Average Attendance - %2 993 - 99,77%
Average Income per Game98 169 $
Year to Date Revenue4 024 929 $

Expense

Pro Players Total Salaries79 225 000 $
Farm Players Total Salaries1 750 000 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 186 030 $
Farm Year To Date Expenses2 291 255 $
Pro Salary Cap To Date78 936 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days715 890 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 101 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 225 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 775 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 225 000 $
Current Bank Account26 446 756 $
Projected Bank Account26 446 756 $

Pro Players Salaries

Nathan MacKinnon 10 500 000 $ (3)
-Salary Remaining : 0 $
Auston Matthews 9 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 6 750 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 6 750 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 6 250 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 5 500 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 500 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 4 250 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 3 000 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Weegar 2 500 000 $ (3)
-Salary Remaining : 0 $
Adam Pelech 2 200 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Sorensen 1 450 000 $ (5)
-Salary Remaining : 0 $
Andrew Copp 1 400 000 $ (1)
-Salary Remaining : 0 $
Johan Larsson 1 200 000 $ (4)
-Salary Remaining : 0 $
Kevin Rooney 1 000 000 $ (4)
-Salary Remaining : 0 $
Jason Dickinson 900 000 $ (2)
-Salary Remaining : 0 $
William Carrier 775 000 $ (2)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (3)
-Salary Remaining : 0 $
Connor Clifton 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 79 225 000 $
Year 41 : 69 525 000 $
Year 42 : 38 600 000 $
Year 43 : 9 150 000 $
Salary Average Commitment
Year 40 : 79 225 000 $
Year 41 : 69 525 000 $
Year 42 : 38 600 000 $
Year 43 : 9 150 000 $
Salary Cap with 1 Way Contract
Year 40 : 79 225 000 $
Year 41 : 69 525 000 $
Year 42 : 38 600 000 $
Year 43 : 9 150 000 $

Farm Players Salaries

Viktor Arvidsson 500 000 $ (5)
Salary Remaining : 0 $
Stephen Johns 250 000 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 90 000 $ (2)
Salary Remaining : 0 $
Brandon Dubinsky 80 000 $ (2)
Salary Remaining : 0 $
Mario Kempe 80 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 80 000 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 70 000 $ (5)
Salary Remaining : 0 $
Mark Alt 60 000 $ (3)
Salary Remaining : 0 $
Brad Malone 60 000 $ (3)
Salary Remaining : 0 $
Louie Belpedio 60 000 $ (1)
Salary Remaining : 0 $
Niklas Svedberg 55 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 55 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 55 000 $ (3)
Salary Remaining : 0 $
Clark Bishop 55 000 $ (1)
Salary Remaining : 0 $
Maxwell Reinhart 50 000 $ (1)
Salary Remaining : 0 $
Michael Latta 50 000 $ (1)
Salary Remaining : 0 $
Drew Shore 50 000 $ (1)
Salary Remaining : 0 $
Rasmus Rissanen 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 40 : 1 750 000 $
Year 41 : 1 435 000 $
Year 42 : 745 000 $
Year 43 : 570 000 $
Salary Average Commitment
Year 40 : 1 750 000 $
Year 41 : 1 435 000 $
Year 42 : 745 000 $
Year 43 : 570 000 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 6 395 - 98,38%
Level 2: 5500 - 60 $ - 5 420 - 98,55%
Level 3: 3000 - 35 $ - 2 854 - 95,13%
Level 4: 5000 - 20 $ - 4 822 - 96,44%
Luxury : 1500 - 200 $ - 1 500 - 100,00%
Total Capacity :21500
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,49%
Farm Level 2: 1000 - 15 $ - 997 - 99,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 991 - 97,63%
Average Income per Game1 697 675 $
Year to Date Revenue69 604 677 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,55%
Average Income per Game97 899 $
Year to Date Revenue4 013 857 $

Expense

Pro Players Total Salaries71 725 007 $
Farm Players Total Salaries3 230 000 $
Coaches Total Salaries7 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 787 733 $
Farm Year To Date Expenses3 921 758 $
Pro Salary Cap To Date75 287 736 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days662 924 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 679 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 725 007 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 274 993 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 19 725 007 $
Current Bank Account54 551 757 $
Projected Bank Account54 551 757 $

Pro Players Salaries

Sidney Crosby 10 500 000 $ (5)
-Salary Remaining : 0 $
Matthew Tkachuk 8 500 007 $ (5)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 825 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (4)
-Salary Remaining : 0 $
Travis Konecny 4 500 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (3)
-Salary Remaining : 0 $
David Backes 4 000 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 3 250 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (2)
-Salary Remaining : 0 $
Jake Virtanen 2 800 000 $ (2)
-Salary Remaining : 0 $
Miles Wood 2 500 000 $ (5)
-Salary Remaining : 0 $
Olli Maatta 2 500 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey 1 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Reaves 1 800 000 $ (4)
-Salary Remaining : 0 $
Scott Mayfield 1 500 000 $ (4)
-Salary Remaining : 0 $
Nick Jensen 1 500 000 $ (2)
-Salary Remaining : 0 $
David Kampf 1 250 000 $ (4)
-Salary Remaining : 0 $
Josh Brown 1 200 000 $ (5)
-Salary Remaining : 0 $
Henrik Lundqvist 950 000 $ (3)
-Salary Remaining : 0 $
Josh Leivo 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 40 : 71 725 007 $
Year 41 : 66 825 007 $
Year 42 : 57 625 007 $
Year 43 : 34 100 007 $
Salary Average Commitment
Year 40 : 69 975 007 $
Year 41 : 65 075 007 $
Year 42 : 55 875 007 $
Year 43 : 32 800 007 $
Salary Cap with 1 Way Contract
Year 40 : 71 725 007 $
Year 41 : 66 825 007 $
Year 42 : 57 625 007 $
Year 43 : 34 100 007 $

Farm Players Salaries

Yutaka Fukufuji 1 000 000 $ (1)
Salary Remaining : 0 $
Nathan Lieuwen 200 000 $ (1)
Salary Remaining : 0 $
Michal Neuvirth 200 000 $ (1)
Salary Remaining : 0 $
Jason Bacashihua 200 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 150 000 $ (3)
Salary Remaining : 0 $
Magnus Paajarvi 135 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 125 000 $ (3)
Salary Remaining : 0 $
Ross Johnston 100 000 $ (5)
Salary Remaining : 0 $
Jordan Schmaltz 100 000 $ (2)
Salary Remaining : 0 $
Sami Niku 100 000 $ (2)
Salary Remaining : 0 $
Zachary Senyshyn 100 000 $ (1)
Salary Remaining : 0 $
Joseph Labate 85 000 $ (4)
Salary Remaining : 0 $
Tyrell Goulbourne 85 000 $ (4)
Salary Remaining : 0 $
Nick Seeler 75 000 $ (2)
Salary Remaining : 0 $
Marcus Kruger 75 000 $ (1)
Salary Remaining : 0 $
David Musil 75 000 $ (3)
Salary Remaining : 0 $
Mathieu Joseph 75 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 70 000 $ (5)
Salary Remaining : 0 $
Roman Horak 70 000 $ (5)
Salary Remaining : 0 $
Matt Fraser 70 000 $ (5)
Salary Remaining : 0 $
Keegan Kolesar 70 000 $ (3)
Salary Remaining : 0 $
Dalton Smith 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 3 230 000 $
Year 41 : 1 245 000 $
Year 42 : 970 000 $
Year 43 : 480 000 $
Salary Average Commitment
Year 40 : 3 165 000 $
Year 41 : 1 180 000 $
Year 42 : 905 000 $
Year 43 : 480 000 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 145 $ - 4 393 - 62,76%
Level 2: 6000 - 115 $ - 2 965 - 49,42%
Level 3: 3000 - 90 $ - 1 220 - 40,68%
Level 4: 5000 - 75 $ - 2 000 - 40,00%
Luxury : 2000 - 250 $ - 1 225 - 61,23%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 80 $ - 928 - 46,39%
Farm Level 2: 1000 - 30 $ - 536 - 53,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 803 - 51,32%
Average Income per Game1 798 010 $
Year to Date Revenue73 718 399 $
Farm
Home Games Left0
Average Attendance - %1 464 - 48,79%
Average Income per Game104 503 $
Year to Date Revenue4 284 604 $

Expense

Pro Players Total Salaries81 800 000 $
Farm Players Total Salaries2 690 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 391 087 $
Farm Year To Date Expenses3 793 016 $
Pro Salary Cap To Date80 391 083 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days735 593 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 771 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 800 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $200 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 29 800 000 $
Current Bank Account24 285 265 $
Projected Bank Account24 285 265 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 0 $
Erik Karlsson 9 850 000 $ (3)
-Salary Remaining : 0 $
Blake Wheeler 7 000 000 $ (4)
-Salary Remaining : 0 $
David Krejci 6 000 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 5 750 000 $ (5)
-Salary Remaining : 0 $
Kyle Palmieri 4 850 000 $ (5)
-Salary Remaining : 0 $
Nico Hischier 4 750 000 $ (4)
-Salary Remaining : 0 $
Brett Pesce 4 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Hayes 4 500 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 4 350 000 $ (1)
-Salary Remaining : 0 $
Mikko Koivu 3 750 000 $ (4)
-Salary Remaining : 0 $
Calvin de Haan 3 500 000 $ (1)
-Salary Remaining : 0 $
Michal Kempny 2 500 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 2 000 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 2 000 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 1 000 000 $ (5)
-Salary Remaining : 0 $
Robert Bortuzzo 1 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 950 000 $ (3)
-Salary Remaining : 0 $
Alex Stalock 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Carpenter 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 81 800 000 $
Year 41 : 71 450 000 $
Year 42 : 66 150 000 $
Year 43 : 48 850 000 $
Salary Average Commitment
Year 40 : 76 100 000 $
Year 41 : 65 750 000 $
Year 42 : 60 450 000 $
Year 43 : 43 600 000 $
Salary Cap with 1 Way Contract
Year 40 : 81 800 000 $
Year 41 : 71 450 000 $
Year 42 : 66 150 000 $
Year 43 : 48 850 000 $

Farm Players Salaries

Mark Pysyk 300 000 $ (3)
Salary Remaining : 0 $
Victor Rask 300 000 $ (2)
Salary Remaining : 0 $
Cam Ward 200 000 $ (2)
Salary Remaining : 0 $
Antti Niemi 150 000 $ (1)
Salary Remaining : 0 $
Troy Terry 100 000 $ (4)
Salary Remaining : 0 $
Christian Wolanin 85 000 $ (4)
Salary Remaining : 0 $
Blake Pietila 85 000 $ (3)
Salary Remaining : 0 $
Christian Djoos 85 000 $ (4)
Salary Remaining : 0 $
Michael Dal Colle 85 000 $ (4)
Salary Remaining : 0 $
Julian Melchiori 75 000 $ (1)
Salary Remaining : 0 $
Nathan Bastian 75 000 $ (1)
Salary Remaining : 0 $
Andrew Hammond 75 000 $ (5)
Salary Remaining : 0 $
Rem Pitlick 75 000 $ (1)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (3)
Salary Remaining : 0 $
Rhett Gardner 70 000 $ (3)
Salary Remaining : 0 $
Thomas Di Pauli 70 000 $ (3)
Salary Remaining : 0 $
Anton Wedin 70 000 $ (5)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (3)
Salary Remaining : 0 $
Troy Grosenick 70 000 $ (5)
Salary Remaining : 0 $
Ben Harpur 70 000 $ (5)
Salary Remaining : 0 $
Matt Tennyson 70 000 $ (5)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (4)
Salary Remaining : 0 $
Chase De Leo 70 000 $ (5)
Salary Remaining : 0 $
Aaron Ness 70 000 $ (5)
Salary Remaining : 0 $
Mitch Callahan 60 000 $ (1)
Salary Remaining : 0 $
Joonas Nattinen 60 000 $ (1)
Salary Remaining : 0 $
Nelson Nogier 60 000 $ (2)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 40 : 2 690 000 $
Year 41 : 2 195 000 $
Year 42 : 1 585 000 $
Year 43 : 920 000 $
Salary Average Commitment
Year 40 : 2 505 000 $
Year 41 : 2 010 000 $
Year 42 : 1 400 000 $
Year 43 : 815 000 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 6 717 - 95,96%
Level 2: 6000 - 57 $ - 5 750 - 95,84%
Level 3: 3000 - 32 $ - 2 906 - 96,86%
Level 4: 5000 - 20 $ - 4 776 - 95,51%
Luxury : 2000 - 185 $ - 1 800 - 90,02%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,67%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 949 - 95,43%
Average Income per Game1 728 952 $
Year to Date Revenue70 887 021 $
Farm
Home Games Left0
Average Attendance - %2 990 - 99,67%
Average Income per Game98 051 $
Year to Date Revenue4 020 087 $

Expense

Pro Players Total Salaries79 650 000 $
Farm Players Total Salaries1 937 500 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 709 350 $
Farm Year To Date Expenses2 871 797 $
Pro Salary Cap To Date80 209 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days738 559 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 950 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 650 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 350 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 27 650 000 $
Current Bank Account23 045 613 $
Projected Bank Account23 045 613 $

Pro Players Salaries

Leon Draisaitl 12 000 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 8 000 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron 8 000 000 $ (5)
-Salary Remaining : 0 $
John Carlson 8 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 7 700 000 $ (3)
-Salary Remaining : 0 $
David Perron 6 000 000 $ (4)
-Salary Remaining : 0 $
Anthony Cirelli 4 650 000 $ (4)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 350 000 $ (4)
-Salary Remaining : 0 $
Antti Raanta 3 000 000 $ (3)
-Salary Remaining : 0 $
Patrik Nemeth 2 500 000 $ (5)
-Salary Remaining : 0 $
Barclay Goodrow 2 100 000 $ (4)
-Salary Remaining : 0 $
Jason Spezza 2 000 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 2 000 000 $ (4)
-Salary Remaining : 0 $
Cody Eakin 1 500 000 $ (5)
-Salary Remaining : 0 $
Michael Del Zotto 1 500 000 $ (5)
-Salary Remaining : 0 $
Ron Hainsey 1 500 000 $ (4)
-Salary Remaining : 0 $
Roman Polak 1 250 000 $ (2)
-Salary Remaining : 0 $
Nikita Gusev 1 200 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 1 000 000 $ (1)
-Salary Remaining : 0 $
Pavel Francouz 750 000 $ (1)
-Salary Remaining : 0 $
Nate Thompson 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 40 : 79 650 000 $
Year 41 : 77 250 000 $
Year 42 : 60 000 000 $
Year 43 : 46 100 000 $
Salary Average Commitment
Year 40 : 78 950 000 $
Year 41 : 76 550 000 $
Year 42 : 59 300 000 $
Year 43 : 46 100 000 $
Salary Cap with 1 Way Contract
Year 40 : 79 650 000 $
Year 41 : 77 250 000 $
Year 42 : 60 000 000 $
Year 43 : 46 100 000 $

Farm Players Salaries

Ben Lovejoy 200 000 $ (3)
Salary Remaining : 0 $
Mark Barberio 150 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 150 000 $ (1)
Salary Remaining : 0 $
Max Veronneau 120 000 $ (1)
Salary Remaining : 0 $
Jan Rutta 120 000 $ (3)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 90 000 $ (3)
Salary Remaining : 0 $
Curtis McElhinney 90 000 $ (5)
Salary Remaining : 0 $
Blake Hillman 75 000 $ (4)
Salary Remaining : 0 $
Evan Rodrigues 72 500 $ (5)
Salary Remaining : 0 $
German Rubtsov 70 000 $ (3)
Salary Remaining : 0 $
Beck Malenstyn 70 000 $ (3)
Salary Remaining : 0 $
William Lagesson 70 000 $ (3)
Salary Remaining : 0 $
Hudson Fasching 70 000 $ (4)
Salary Remaining : 0 $
Sergey Tolchinsky 70 000 $ (5)
Salary Remaining : 0 $
Peter Cehlarik 62 500 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 55 000 $ (4)
Salary Remaining : 0 $
Tomas Hyka 55 000 $ (4)
Salary Remaining : 0 $
Sami Aittokallio 55 000 $ (4)
Salary Remaining : 0 $
Morgan Ellis 50 000 $ (3)
Salary Remaining : 0 $
Brad Hunt 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 40 : 1 937 500 $
Year 41 : 1 467 500 $
Year 42 : 1 212 500 $
Year 43 : 542 500 $
Salary Average Commitment
Year 40 : 1 877 500 $
Year 41 : 1 407 500 $
Year 42 : 1 152 500 $
Year 43 : 542 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 653 - 95,04%
Level 2: 6000 - 60 $ - 5 594 - 93,23%
Level 3: 3000 - 35 $ - 2 828 - 94,26%
Level 4: 5000 - 20 $ - 4 840 - 96,81%
Luxury : 2000 - 200 $ - 1 757 - 87,85%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,54%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 672 - 94,23%
Average Income per Game1 803 201 $
Year to Date Revenue73 931 249 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,56%
Average Income per Game97 934 $
Year to Date Revenue4 015 300 $

Expense

Pro Players Total Salaries78 150 000 $
Farm Players Total Salaries2 775 000 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 235 801 $
Farm Year To Date Expenses3 690 001 $
Pro Salary Cap To Date74 235 793 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days687 712 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 505 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 150 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 850 000 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 26 150 000 $
Current Bank Account58 601 002 $
Projected Bank Account58 601 002 $

Pro Players Salaries

Brent Burns 8 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Radulov 6 750 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 6 500 000 $ (3)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 0 $
David Rittich 6 000 000 $ (5)
-Salary Remaining : 0 $
Chris Kreider 5 750 000 $ (4)
-Salary Remaining : 0 $
Matt Niskanen 5 000 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 4 250 000 $ (4)
-Salary Remaining : 0 $
Eric Staal 4 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 3 300 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 3 200 000 $ (5)
-Salary Remaining : 0 $
Tyler Myers 3 000 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 2 600 000 $ (5)
-Salary Remaining : 0 $
Leo Komarov 2 200 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 2 000 000 $ (5)
-Salary Remaining : 0 $
Ivan Barbashev 1 800 000 $ (5)
-Salary Remaining : 0 $
Noel Acciari 1 750 000 $ (5)
-Salary Remaining : 0 $
Ben Chiarot 1 500 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 1 500 000 $ (5)
-Salary Remaining : 0 $
Robert Hagg 1 500 000 $ (2)
-Salary Remaining : 0 $
Dylan McIlrath 550 000 $ (4)
-Salary Remaining : 0 $
Chris Driedger 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 40 : 78 150 000 $
Year 41 : 70 150 000 $
Year 42 : 56 650 000 $
Year 43 : 29 400 000 $
Salary Average Commitment
Year 40 : 78 150 000 $
Year 41 : 70 150 000 $
Year 42 : 56 650 000 $
Year 43 : 29 400 000 $
Salary Cap with 1 Way Contract
Year 40 : 78 150 000 $
Year 41 : 70 150 000 $
Year 42 : 56 650 000 $
Year 43 : 29 400 000 $

Farm Players Salaries

Dustin Byfuglien 700 000 $ (2)
Salary Remaining : 0 $
Devan Dubnyk 650 000 $ (3)
Salary Remaining : 0 $
Oscar Lindberg 150 000 $ (3)
Salary Remaining : 0 $
Dale Weise 125 000 $ (1)
Salary Remaining : 0 $
Jordan Oesterle 110 000 $ (5)
Salary Remaining : 0 $
Markus Granlund 100 000 $ (1)
Salary Remaining : 0 $
Taylor Fedun 100 000 $ (3)
Salary Remaining : 0 $
Zach Redmond 95 000 $ (2)
Salary Remaining : 0 $
A.J. Greer 85 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 80 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 72 500 $ (1)
Salary Remaining : 0 $
Scott Wilson 70 000 $ (5)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (3)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (4)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (5)
Salary Remaining : 0 $
Ryan Bourque 60 000 $ (3)
Salary Remaining : 0 $
Adam Wilcox 57 500 $ (2)
Salary Remaining : 0 $
Andrei Mironov 55 000 $ (4)
Salary Remaining : 0 $
Jeremy Morin 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 40 : 2 775 000 $
Year 41 : 2 397 500 $
Year 42 : 1 405 000 $
Year 43 : 375 000 $
Salary Average Commitment
Year 40 : 2 775 000 $
Year 41 : 2 397 500 $
Year 42 : 1 405 000 $
Year 43 : 375 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Icehawks 47 584 028 $ 79 450 000 $ 2 550 000 $ 27 450 000 $ 212243
Atlanta Supra 77 173 560 $ 53 100 000 $ 28 900 000 $ 1 100 000 $ 222446
Boston Bruins 92 150 578 $ 76 350 000 $ 5 650 000 $ 24 350 000 $ 232144
Calgary Red Bull 16 887 213 $ 56 000 000 $ 26 000 000 $ 4 000 000 $ 212142
Chicago Blackhawks 29 046 754 $ 75 825 000 $ 6 175 000 $ 23 825 000 $ 222547
Cleveland Bulldogs 101 445 549 $ 75 650 000 $ 6 350 000 $ 23 650 000 $ 202242
Colorado Zipper 27 604 568 $ 79 650 000 $ 2 350 000 $ 27 650 000 $ 232346
Dallas Storm 27 763 139 $ 73 675 000 $ 8 325 000 $ 21 675 000 $ 211334
Detroit Red Wings 21 697 077 $ 63 050 000 $ 18 950 000 $ 11 050 000 $ 202545
Edmonton Oilers 54 571 821 $ 74 550 000 $ 7 450 000 $ 22 550 000 $ 211536
Halifax Thunder 79 458 024 $ 78 670 000 $ 3 330 000 $ 26 670 000 $ 252247
Hamilton Ultimate Fighter 96 832 257 $ 60 550 000 $ 21 450 000 $ 8 550 000 $ 231841
Houston Supernova (8 062 875 $) 79 075 013 $ 2 924 987 $ 27 075 013 $ 222749
London Spartiates 29 508 597 $ 72 500 000 $ 9 500 000 $ 20 500 000 $ 221941
Los Angeles Kings 117 050 273 $ 52 400 000 $ 29 600 000 $ 400 000 $ 252348
Moncton Wildcats 19 998 915 $ 79 825 000 $ 2 175 000 $ 27 825 000 $ 212546
Montreal Canadiens 46 886 458 $ 73 550 000 $ 8 450 000 $ 21 550 000 $ 261844
New York Rangers 70 010 131 $ 77 350 000 $ 4 650 000 $ 25 350 000 $ 232043
Nunavut Mystery (6 105 728 $) 81 425 000 $ 575 000 $ 29 425 000 $ 212344
Ottawa Lumberjacks 67 172 714 $ 79 400 000 $ 2 600 000 $ 27 400 000 $ 232346
Quebec Nordiques 51 837 509 $ 80 877 000 $ 1 123 000 $ 28 877 000 $ 212950
Regina Pats 70 570 130 $ 56 250 000 $ 25 750 000 $ 4 250 000 $ 252550
San Jose Rhinos 21 368 936 $ 81 325 000 $ 675 000 $ 29 325 000 $ 232245
Seattle Armada 73 346 638 $ 55 825 000 $ 26 175 000 $ 3 825 000 $ 242650
St-Johns Desperados 107 368 818 $ 55 175 000 $ 26 825 000 $ 3 175 000 $ 252146
St-Louis Blues 26 446 756 $ 79 225 000 $ 2 775 000 $ 27 225 000 $ 221840
Toronto Tomahawk 54 551 757 $ 71 725 007 $ 10 274 993 $ 19 725 007 $ 202242
Vancouver Knights 24 285 265 $ 81 800 000 $ 200 000 $ 29 800 000 $ 212849
Washington Budweiser 23 045 613 $ 79 650 000 $ 2 350 000 $ 27 650 000 $ 212243
Winnipeg Jets 58 601 002 $ 78 150 000 $ 3 850 000 $ 26 150 000 $ 221941