Team Finance for Association Québécoise de Hockey Simulé

Update - 7 septembre 2017 at 20:32

Alaska Mystery



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlaska Dome
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2250 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1250 - 240 $ - 0 - 0,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 025 000 $
Farm Players Total Salaries2 025 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account30 970 634 $
Projected Bank Account30 970 634 $

Pro Players Salaries

P.K. Subban 7 775 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux 7 350 000 $ (6)
-Salary Remaining : 0 $
Max Pacioretty 6 350 000 $ (5)
-Salary Remaining : 0 $
John Carlson 6 250 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 5 800 000 $ (4)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 0 $
Tuukka Rask 4 500 000 $ (3)
-Salary Remaining : 0 $
Carl Hagelin 4 000 000 $ (4)
-Salary Remaining : 0 $
Craig Smith 3 750 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 3 500 000 $ (3)
-Salary Remaining : 0 $
Alexandre Burrows 2 750 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 2 500 000 $ (6)
-Salary Remaining : 0 $
Kris Russell 2 400 000 $ (3)
-Salary Remaining : 0 $
Brayden McNabb 1 600 000 $ (2)
-Salary Remaining : 0 $
Benoit Pouliot 1 500 000 $ (5)
-Salary Remaining : 0 $
Eric Gryba 1 350 000 $ (5)
-Salary Remaining : 0 $
Dylan Larkin 1 200 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 1 200 000 $ (2)
-Salary Remaining : 0 $
Viktor Stalberg 1 000 000 $ (6)
-Salary Remaining : 0 $
Michael Ferland 750 000 $ (4)
-Salary Remaining : 0 $
Kevin Czuczman (1 Way Contract) 500 000 $ (2)
-1 Way Contract Salary Cap : 500 000 $
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 71 025 000,00 $
Year 34 : 71 025 000,00 $
Year 35 : 60 025 000,00 $
Year 36 : 41 850 000,00 $
Salary Average Commitment
Year 33 : 17 850 000,00 $
Year 34 : 17 850 000,00 $
Year 35 : 17 850 000,00 $
Year 36 : 17 850 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 71 025 000,00 $
Year 34 : 71 025 000,00 $
Year 35 : 60 025 000,00 $
Year 36 : 41 850 000,00 $

Farm Players Salaries

Cam Barker 350 000 $ (1)
Salary Remaining : 0 $
Christian Ehrhoff 250 000 $ (1)
Salary Remaining : 0 $
Niklas Backstrom 150 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 100 000 $ (6)
Salary Remaining : 0 $
Brian Gibbons 75 000 $ (3)
Salary Remaining : 0 $
Sergei Kostitsyn 75 000 $ (3)
Salary Remaining : 0 $
Trevor Smith 75 000 $ (4)
Salary Remaining : 0 $
Luke Witkowski 75 000 $ (4)
Salary Remaining : 0 $
Viktor Svedberg 75 000 $ (2)
Salary Remaining : 0 $
Stefan Noesen 75 000 $ (5)
Salary Remaining : 0 $
Chad Billins 60 000 $ (4)
Salary Remaining : 0 $
Shawn Thornton 60 000 $ (1)
Salary Remaining : 0 $
Anthony Peluso 60 000 $ (5)
Salary Remaining : 0 $
Kyle Baun 60 000 $ (3)
Salary Remaining : 0 $
Teemu Hartikainen 60 000 $ (6)
Salary Remaining : 0 $
Matthew Corrente 55 000 $ (4)
Salary Remaining : 0 $
Matt Donovan 55 000 $ (6)
Salary Remaining : 0 $
Gabriel Dumont 55 000 $ (4)
Salary Remaining : 0 $
Dustin Jeffrey 55 000 $ (4)
Salary Remaining : 0 $
Calvin Heeter 55 000 $ (4)
Salary Remaining : 0 $
Nathan Lieuwen 50 000 $ (2)
Salary Remaining : 0 $
Adam Payerl 50 000 $ (2)
Salary Remaining : 0 $
Karl Stollery 50 000 $ (1)
Salary Remaining : 0 $
Unknown Player 0 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 33 : 2 025 000,00 $
Year 34 : 1 165 000,00 $
Year 35 : 990 000,00 $
Year 36 : 780 000,00 $
Salary Average Commitment
Year 33 : 515 000,00 $
Year 34 : 515 000,00 $
Year 35 : 465 000,00 $
Year 36 : 415 000,00 $

Anaheim Icehawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameQualcomm Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 550 000 $
Farm Players Total Salaries2 265 000 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account64 560 359 $
Projected Bank Account64 560 359 $

Pro Players Salaries

Sidney Crosby 9 000 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 7 750 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 6 000 000 $ (5)
-Salary Remaining : 0 $
Leon Draisaitl 5 000 000 $ (5)
-Salary Remaining : 0 $
Frans Nielsen 4 000 000 $ (5)
-Salary Remaining : 0 $
Robin Lehner 4 000 000 $ (3)
-Salary Remaining : 0 $
Morgan Rielly 3 500 000 $ (3)
-Salary Remaining : 0 $
Kris Versteeg 3 500 000 $ (3)
-Salary Remaining : 0 $
Michael Cammalleri 3 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Hayes 3 500 000 $ (3)
-Salary Remaining : 0 $
Dan Boyle 3 000 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevski 2 500 000 $ (5)
-Salary Remaining : 0 $
Jared Spurgeon 2 500 000 $ (3)
-Salary Remaining : 0 $
Lee Stempniak 2 250 000 $ (6)
-Salary Remaining : 0 $
Thomas Hickey 2 000 000 $ (4)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 800 000 $ (4)
-Salary Remaining : 0 $
Brandon Pirri 1 750 000 $ (3)
-Salary Remaining : 0 $
Clayton Stoner 1 750 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 1 250 000 $ (3)
-Salary Remaining : 0 $
Mike Weber 1 000 000 $ (2)
-Salary Remaining : 0 $
Martin Marincin 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 70 550 000,00 $
Year 34 : 67 550 000,00 $
Year 35 : 55 800 000,00 $
Year 36 : 34 800 000,00 $
Salary Average Commitment
Year 33 : 12 050 000,00 $
Year 34 : 12 050 000,00 $
Year 35 : 12 050 000,00 $
Year 36 : 7 050 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 70 550 000,00 $
Year 34 : 67 550 000,00 $
Year 35 : 55 800 000,00 $
Year 36 : 34 800 000,00 $

Farm Players Salaries

Marian Gaborik 300 000 $ (3)
Salary Remaining : 0 $
Clarke MacArthur 250 000 $ (3)
Salary Remaining : 0 $
Pascal Dupuis 200 000 $ (2)
Salary Remaining : 0 $
Carter Hutton 125 000 $ (6)
Salary Remaining : 0 $
Jakub Kindl 100 000 $ (2)
Salary Remaining : 0 $
Nail Yakupov 100 000 $ (5)
Salary Remaining : 0 $
Brock McGinn 85 000 $ (6)
Salary Remaining : 0 $
Adam Pelech 80 000 $ (6)
Salary Remaining : 0 $
Hunter Shinkaruk 80 000 $ (6)
Salary Remaining : 0 $
Frederik Gauthier 80 000 $ (6)
Salary Remaining : 0 $
Tyler Ennis 75 000 $ (5)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (4)
Salary Remaining : 0 $
Jake Virtanen 75 000 $ (6)
Salary Remaining : 0 $
Fredrik Claesson 70 000 $ (5)
Salary Remaining : 0 $
Dainius Zubrus 65 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 55 000 $ (4)
Salary Remaining : 0 $
Brandon Prust 50 000 $ (5)
Salary Remaining : 0 $
Colton Gillies 50 000 $ (5)
Salary Remaining : 0 $
Jamie Devane 50 000 $ (3)
Salary Remaining : 0 $
Michael Paliotta 50 000 $ (4)
Salary Remaining : 0 $
Vladimir Mihalik 50 000 $ (6)
Salary Remaining : 0 $
Mike Murphy 50 000 $ (3)
Salary Remaining : 0 $
Andrew Ference 50 000 $ (2)
Salary Remaining : 0 $
Nick Petrecki 50 000 $ (5)
Salary Remaining : 0 $
Bryan Lerg 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 33 : 2 265 000,00 $
Year 34 : 2 215 000,00 $
Year 35 : 1 800 000,00 $
Year 36 : 1 150 000,00 $
Salary Average Commitment
Year 33 : 1 270 000,00 $
Year 34 : 1 220 000,00 $
Year 35 : 1 170 000,00 $
Year 36 : 1 120 000,00 $

Atlanta Crunch



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 2750 - 35 $ - 0 - 0,00%
Level 4: 4500 - 20 $ - 0 - 0,00%
Luxury : 1750 - 200 $ - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 225 000 $
Farm Players Total Salaries2 615 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account79 536 803 $
Projected Bank Account79 536 803 $

Pro Players Salaries

Cody Almond 10 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 4 000 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (4)
-Salary Remaining : 0 $
Nick Bjugstad 3 000 000 $ (6)
-Salary Remaining : 0 $
Tomas Jurco 1 250 000 $ (2)
-Salary Remaining : 0 $
Xavier Ouellet 1 200 000 $ (6)
-Salary Remaining : 0 $
Alexey Marchenko 1 200 000 $ (3)
-Salary Remaining : 0 $
Marek Mazanec 1 200 000 $ (3)
-Salary Remaining : 0 $
Michal Jordan 1 000 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 1 000 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (2)
-Salary Remaining : 0 $
Anthony Mantha 800 000 $ (2)
-Salary Remaining : 0 $
Nikita Soshnikov 800 000 $ (2)
-Salary Remaining : 0 $
David Dziurzynski 750 000 $ (1)
-Salary Remaining : 0 $
Petteri Lindbohm 600 000 $ (5)
-Salary Remaining : 0 $
Jonas Junland 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Sulzer 500 000 $ (1)
-Salary Remaining : 0 $
Todd White 500 000 $ (1)
-Salary Remaining : 0 $
Aaron Rome 500 000 $ (1)
-Salary Remaining : 0 $
Niko Kapanen 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 34 225 000,00 $
Year 34 : 29 975 000,00 $
Year 35 : 11 200 000,00 $
Year 36 : 8 800 000,00 $
Salary Average Commitment
Year 33 : 9 200 000,00 $
Year 34 : 6 700 000,00 $
Year 35 : 4 700 000,00 $
Year 36 : 4 700 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 34 225 000,00 $
Year 34 : 29 975 000,00 $
Year 35 : 11 200 000,00 $
Year 36 : 8 800 000,00 $

Farm Players Salaries

Ben Maxwell 800 000 $ (2)
Salary Remaining : 0 $
Mark Fistric 400 000 $ (2)
Salary Remaining : 0 $
Justin Mercier 400 000 $ (2)
Salary Remaining : 0 $
Ben Holmstrom 300 000 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 120 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 100 000 $ (5)
Salary Remaining : 0 $
Mikko Rantanen 100 000 $ (2)
Salary Remaining : 0 $
Ryan Sproul 80 000 $ (3)
Salary Remaining : 0 $
Mackenzie Skapski 80 000 $ (5)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (4)
Salary Remaining : 0 $
Linus Omark 60 000 $ (3)
Salary Remaining : 0 $
Linus Klasen 60 000 $ (3)
Salary Remaining : 0 $
Jordan Hendry 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 2 615 000,00 $
Year 34 : 2 565 000,00 $
Year 35 : 445 000,00 $
Year 36 : 245 000,00 $
Salary Average Commitment
Year 33 : 550 000,00 $
Year 34 : 500 000,00 $
Year 35 : 200 000,00 $
Year 36 : 100 000,00 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 7000 - 95 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 5 996 - 99,94%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 150 $ - 1 994 - 99,72%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 991 - 99,96%
Average Income per Game1 605 389 $
Year to Date Revenue11 237 720 $

Expense

Pro Players Total Salaries70 200 000 $
Farm Players Total Salaries3 050 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 346 857 $
Projected Bank Account88 346 857 $

Pro Players Salaries

Aaron Ekblad 7 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Johansen 6 000 000 $ (4)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 0 $
Cory Schneider 6 000 000 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 5 000 000 $ (3)
-Salary Remaining : 0 $
David Backes 5 000 000 $ (4)
-Salary Remaining : 0 $
Justin Abdelkader 4 200 000 $ (4)
-Salary Remaining : 0 $
Mike Ribeiro 4 000 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (5)
-Salary Remaining : 0 $
Rasmus Ristolainen 4 000 000 $ (3)
-Salary Remaining : 0 $
Charlie Coyle 3 000 000 $ (4)
-Salary Remaining : 0 $
Mark Stone 3 000 000 $ (6)
-Salary Remaining : 0 $
Mark Fayne 3 000 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias 2 500 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 2 500 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 1 500 000 $ (4)
-Salary Remaining : 0 $
Tom Wilson 1 000 000 $ (3)
-Salary Remaining : 0 $
Jay Beagle 1 000 000 $ (6)
-Salary Remaining : 0 $
Antti Raanta 1 000 000 $ (6)
-Salary Remaining : 0 $
Brooks Laich 500 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 70 200 000,00 $
Year 34 : 70 200 000,00 $
Year 35 : 57 200 000,00 $
Year 36 : 36 200 000,00 $
Salary Average Commitment
Year 33 : 7 000 000,00 $
Year 34 : 7 000 000,00 $
Year 35 : 6 500 000,00 $
Year 36 : 6 500 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 70 200 000,00 $
Year 34 : 70 200 000,00 $
Year 35 : 57 200 000,00 $
Year 36 : 36 200 000,00 $

Farm Players Salaries

Jared Cowen 450 000 $ (2)
Salary Remaining : 0 $
Fedor Tyutin 400 000 $ (1)
Salary Remaining : 0 $
Jimmy Hayes 200 000 $ (2)
Salary Remaining : 0 $
Patrick Eaves 200 000 $ (6)
Salary Remaining : 0 $
Patrick Maroon 200 000 $ (5)
Salary Remaining : 0 $
Brett Ritchie 150 000 $ (5)
Salary Remaining : 0 $
Colin McDonald 100 000 $ (2)
Salary Remaining : 0 $
Matt Martin 100 000 $ (6)
Salary Remaining : 0 $
Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 0 $
Rob Klinkhammer 100 000 $ (2)
Salary Remaining : 0 $
Nick Ritchie 80 000 $ (2)
Salary Remaining : 0 $
Chris Stewart 80 000 $ (6)
Salary Remaining : 0 $
Greg Nemisz 75 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 75 000 $ (4)
Salary Remaining : 0 $
Troy Bodie 70 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 70 000 $ (2)
Salary Remaining : 0 $
Alex Auld 70 000 $ (2)
Salary Remaining : 0 $
Brent Krahn 70 000 $ (2)
Salary Remaining : 0 $
Matt Smaby 60 000 $ (1)
Salary Remaining : 0 $
Jeremy Welsh 50 000 $ (4)
Salary Remaining : 0 $
Brian Lashoff 50 000 $ (6)
Salary Remaining : 0 $
James Wright 50 000 $ (4)
Salary Remaining : 0 $
Matthew Konan 50 000 $ (1)
Salary Remaining : 0 $
Taylor Beck 50 000 $ (5)
Salary Remaining : 0 $
Tye McGinn 50 000 $ (4)
Salary Remaining : 0 $
Andrey Pedan 50 000 $ (2)
Salary Remaining : 0 $
Keith Aulie 50 000 $ (6)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 33 : 3 050 000,00 $
Year 34 : 2 470 000,00 $
Year 35 : 1 205 000,00 $
Year 36 : 1 205 000,00 $
Salary Average Commitment
Year 33 : 880 000,00 $
Year 34 : 880 000,00 $
Year 35 : 730 000,00 $
Year 36 : 730 000,00 $

Calgary Red Bull



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Red Bull Center
Level 1: 7000 - 78 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 145 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 400 000 $
Farm Players Total Salaries395 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account23 647 402 $
Projected Bank Account23 647 402 $

Pro Players Salaries

Ryan Suter 7 500 000 $ (5)
-Salary Remaining : 0 $
David Krejci 5 800 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 500 000 $ (6)
-Salary Remaining : 0 $
Aleksander Barkov 5 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 4 250 000 $ (5)
-Salary Remaining : 0 $
Nick Leddy 3 850 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 3 750 000 $ (5)
-Salary Remaining : 0 $
Michael Grabner 3 750 000 $ (5)
-Salary Remaining : 0 $
Thomas Vanek 3 750 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 3 500 000 $ (4)
-Salary Remaining : 0 $
Dion Phaneuf 3 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Spooner 2 500 000 $ (6)
-Salary Remaining : 0 $
Bo Horvat 2 500 000 $ (4)
-Salary Remaining : 0 $
Joel Ward 2 000 000 $ (5)
-Salary Remaining : 0 $
Andrew Cogliano 1 800 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 800 000 $ (3)
-Salary Remaining : 0 $
Lance Bouma 1 500 000 $ (4)
-Salary Remaining : 0 $
Phillip Danault 1 500 000 $ (3)
-Salary Remaining : 0 $
Chad Johnson 1 300 000 $ (1)
-Salary Remaining : 0 $
Jarret Stoll 1 200 000 $ (4)
-Salary Remaining : 0 $
Radek Faksa 900 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 900 000 $ (6)
-Salary Remaining : 0 $
Jordie Benn 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 33 : 68 400 000,00 $
Year 34 : 67 100 000,00 $
Year 35 : 53 900 000,00 $
Year 36 : 41 850 000,00 $
Salary Average Commitment
Year 33 : 19 650 000,00 $
Year 34 : 19 150 000,00 $
Year 35 : 18 650 000,00 $
Year 36 : 18 150 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 68 400 000,00 $
Year 34 : 67 100 000,00 $
Year 35 : 53 900 000,00 $
Year 36 : 41 850 000,00 $

Farm Players Salaries

Blake Pietila 90 000 $ (6)
Salary Remaining : 0 $
Jonas Holos 75 000 $ (1)
Salary Remaining : 0 $
Rinat Valiev 70 000 $ (6)
Salary Remaining : 0 $
Scott Wedgewood 60 000 $ (2)
Salary Remaining : 0 $
Kevin Quick 50 000 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 33 : 395 000,00 $
Year 34 : 320 000,00 $
Year 35 : 160 000,00 $
Year 36 : 160 000,00 $
Salary Average Commitment
Year 33 : 190 000,00 $
Year 34 : 190 000,00 $
Year 35 : 140 000,00 $
Year 36 : 140 000,00 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHeros Center
Level 1: 6000 - 115 $ - 5 609 - 93,48%
Level 2: 5000 - 75 $ - 4 761 - 95,21%
Level 3: 2250 - 43 $ - 2 246 - 99,84%
Level 4: 4000 - 27 $ - 3 796 - 94,89%
Luxury : 1250 - 225 $ - 1 250 - 100,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %17 661 - 95,47%
Average Income per Game1 556 491 $
Year to Date Revenue4 669 472 $

Expense

Pro Players Total Salaries68 350 000 $
Farm Players Total Salaries1 610 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account48 237 224 $
Projected Bank Account48 237 224 $

Pro Players Salaries

Tyler Seguin 7 000 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 6 000 000 $ (3)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (5)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 500 000 $ (4)
-Salary Remaining : 0 $
Cameron Talbot 4 500 000 $ (6)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (6)
-Salary Remaining : 0 $
Mats Zuccarello 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Streit 3 500 000 $ (4)
-Salary Remaining : 0 $
Karri Ramo 3 250 000 $ (3)
-Salary Remaining : 0 $
Zbynek Michalek 3 000 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 3 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 2 800 000 $ (5)
-Salary Remaining : 0 $
Nick Bonino 2 500 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 400 000 $ (5)
-Salary Remaining : 0 $
Matt Stajan 1 800 000 $ (3)
-Salary Remaining : 0 $
Zack Smith 1 700 000 $ (4)
-Salary Remaining : 0 $
Ron Hainsey 1 500 000 $ (4)
-Salary Remaining : 0 $
Luca Sbisa 1 250 000 $ (6)
-Salary Remaining : 0 $
Melker Karlsson 1 200 000 $ (5)
-Salary Remaining : 0 $
Derek MacKenzie 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 68 350 000,00 $
Year 34 : 68 350 000,00 $
Year 35 : 47 650 000,00 $
Year 36 : 33 600 000,00 $
Salary Average Commitment
Year 33 : 14 150 000,00 $
Year 34 : 14 150 000,00 $
Year 35 : 14 150 000,00 $
Year 36 : 14 150 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 68 350 000,00 $
Year 34 : 68 350 000,00 $
Year 35 : 47 650 000,00 $
Year 36 : 33 600 000,00 $

Farm Players Salaries

Mark Pysyk 120 000 $ (6)
Salary Remaining : 0 $
Tomas Nosek 120 000 $ (2)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (4)
Salary Remaining : 0 $
Mike Richards 110 000 $ (3)
Salary Remaining : 0 $
Griffin Reinhart 90 000 $ (5)
Salary Remaining : 0 $
Johan Franzen 80 000 $ (5)
Salary Remaining : 0 $
Mike Blunden 75 000 $ (3)
Salary Remaining : 0 $
Alexander Salak 75 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 75 000 $ (5)
Salary Remaining : 0 $
Thomas McCollum 70 000 $ (5)
Salary Remaining : 0 $
Charlie Lindgren 70 000 $ (2)
Salary Remaining : 0 $
Alan Quine 65 000 $ (2)
Salary Remaining : 0 $
Andrei Loktionov 60 000 $ (3)
Salary Remaining : 0 $
Carter Camper 60 000 $ (3)
Salary Remaining : 0 $
Joel Vermin 60 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 60 000 $ (3)
Salary Remaining : 0 $
Adam Almquist 50 000 $ (3)
Salary Remaining : 0 $
Colin Smith 50 000 $ (5)
Salary Remaining : 0 $
Stefan Elliott 50 000 $ (4)
Salary Remaining : 0 $
Kaspars Daugavins 50 000 $ (2)
Salary Remaining : 0 $
Louis Leblanc 50 000 $ (4)
Salary Remaining : 0 $
Nigel Dawes 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 33 : 1 610 000,00 $
Year 34 : 1 535 000,00 $
Year 35 : 1 170 000,00 $
Year 36 : 705 000,00 $
Salary Average Commitment
Year 33 : 720 000,00 $
Year 34 : 720 000,00 $
Year 35 : 520 000,00 $
Year 36 : 420 000,00 $

Cleveland Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs ICE
Level 1: 7000 - 98 $ - 7 000 - 100,00%
Level 2: 6000 - 66 $ - 6 000 - 100,00%
Level 3: 3000 - 38 $ - 3 000 - 100,00%
Level 4: 5000 - 26 $ - 4 999 - 99,98%
Luxury : 2000 - 185 $ - 1 996 - 99,82%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 996 - 99,98%
Average Income per Game1 668 946 $
Year to Date Revenue16 689 460 $

Expense

Pro Players Total Salaries64 600 000 $
Farm Players Total Salaries1 605 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account72 940 038 $
Projected Bank Account72 940 038 $

Pro Players Salaries

Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 5 800 000 $ (6)
-Salary Remaining : 0 $
Johnny Boychuk 4 700 000 $ (5)
-Salary Remaining : 0 $
Connor Murphy 4 000 000 $ (3)
-Salary Remaining : 0 $
Brian Gionta 4 000 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 4 000 000 $ (6)
-Salary Remaining : 0 $
Reilly Smith 4 000 000 $ (4)
-Salary Remaining : 0 $
Patrick Marleau 3 800 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 3 100 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson 2 750 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 2 500 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 2 500 000 $ (5)
-Salary Remaining : 0 $
Jason Chimera 2 000 000 $ (5)
-Salary Remaining : 0 $
John Mitchell 2 000 000 $ (3)
-Salary Remaining : 0 $
Michael Raffl 2 000 000 $ (6)
-Salary Remaining : 0 $
Kyle Quincey 1 750 000 $ (5)
-Salary Remaining : 0 $
Jordan Martinook 1 500 000 $ (5)
-Salary Remaining : 0 $
William Karlsson 1 500 000 $ (5)
-Salary Remaining : 0 $
Cody McLeod 1 250 000 $ (5)
-Salary Remaining : 0 $
Marek Zidlicky 1 250 000 $ (3)
-Salary Remaining : 0 $
Anton Lander 1 200 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 1 200 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy 1 000 000 $ (5)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 33 : 64 600 000,00 $
Year 34 : 64 600 000,00 $
Year 35 : 49 300 000,00 $
Year 36 : 32 000 000,00 $
Salary Average Commitment
Year 33 : 16 800 000,00 $
Year 34 : 16 800 000,00 $
Year 35 : 15 800 000,00 $
Year 36 : 15 800 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 64 600 000,00 $
Year 34 : 64 600 000,00 $
Year 35 : 49 300 000,00 $
Year 36 : 32 000 000,00 $

Farm Players Salaries

Peter Budaj 150 000 $ (6)
Salary Remaining : 0 $
Mark Arcobello 150 000 $ (1)
Salary Remaining : 0 $
Brenden Morrow 100 000 $ (1)
Salary Remaining : 0 $
Devin Shore 90 000 $ (2)
Salary Remaining : 0 $
Marc-Andre Cliche 80 000 $ (2)
Salary Remaining : 0 $
Scott Mayfield 75 000 $ (3)
Salary Remaining : 0 $
Jayson Megna 75 000 $ (3)
Salary Remaining : 0 $
TJ Brennan 75 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 75 000 $ (3)
Salary Remaining : 0 $
Borna Rendulic 70 000 $ (5)
Salary Remaining : 0 $
Henrik Samuelsson 70 000 $ (5)
Salary Remaining : 0 $
Jason Kasdorf 65 000 $ (2)
Salary Remaining : 0 $
Steven Oleksy 62 500 $ (5)
Salary Remaining : 0 $
Justin Peters 62 500 $ (3)
Salary Remaining : 0 $
TJ Hensick 62 500 $ (5)
Salary Remaining : 0 $
Kyle Cumiskey 62 500 $ (5)
Salary Remaining : 0 $
Chris Brown 60 000 $ (6)
Salary Remaining : 0 $
Andrey Makarov 60 000 $ (3)
Salary Remaining : 0 $
Cole Schneider 60 000 $ (4)
Salary Remaining : 0 $
Andrew Campbell 50 000 $ (3)
Salary Remaining : 0 $
Spencer Abbott 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 605 000,00 $
Year 34 : 1 355 000,00 $
Year 35 : 1 045 000,00 $
Year 36 : 647 500,00 $
Salary Average Commitment
Year 33 : 610 000,00 $
Year 34 : 610 000,00 $
Year 35 : 560 000,00 $
Year 36 : 510 000,00 $

Colorado Zipper



Arena Capacity - Ticket Price
Attendance - %

Arena NameStomp Center
Level 1: 7000 - 100 $ - 6 605 - 94,36%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 1 753 - 87,63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 358 - 97,21%
Average Income per Game1 654 870 $
Year to Date Revenue4 964 610 $

Expense

Pro Players Total Salaries65 825 000 $
Farm Players Total Salaries1 697 500 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account68 556 467 $
Projected Bank Account68 556 467 $

Pro Players Salaries

Corey Perry 6 000 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 800 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 5 700 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov 4 750 000 $ (3)
-Salary Remaining : 0 $
Carl Soderberg 4 500 000 $ (4)
-Salary Remaining : 0 $
Valtteri Filppula 4 500 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 4 000 000 $ (2)
-Salary Remaining : 0 $
Craig Anderson 4 000 000 $ (6)
-Salary Remaining : 0 $
Dmitry Kulikov 4 000 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 3 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 2 500 000 $ (4)
-Salary Remaining : 0 $
Mark Letestu 1 800 000 $ (3)
-Salary Remaining : 0 $
Brandon Davidson 1 300 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 1 200 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 1 200 000 $ (3)
-Salary Remaining : 0 $
Mike Condon 925 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 900 000 $ (2)
-Salary Remaining : 0 $
Alexander Burmistrov 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 65 825 000,00 $
Year 34 : 65 825 000,00 $
Year 35 : 44 250 000,00 $
Year 36 : 21 000 000,00 $
Salary Average Commitment
Year 33 : 9 000 000,00 $
Year 34 : 9 000 000,00 $
Year 35 : 8 000 000,00 $
Year 36 : 7 000 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 65 825 000,00 $
Year 34 : 65 825 000,00 $
Year 35 : 44 250 000,00 $
Year 36 : 21 000 000,00 $

Farm Players Salaries

Dennis Wideman 160 000 $ (6)
Salary Remaining : 0 $
Alex Chiasson 130 000 $ (5)
Salary Remaining : 0 $
Darcy Kuemper 120 000 $ (6)
Salary Remaining : 0 $
Zack Kassian 100 000 $ (4)
Salary Remaining : 0 $
Jamie Oleksiak 100 000 $ (2)
Salary Remaining : 0 $
Ryan Whitney 90 000 $ (2)
Salary Remaining : 0 $
Jordan Nolan 87 500 $ (5)
Salary Remaining : 0 $
Paul Bissonnette 85 000 $ (2)
Salary Remaining : 0 $
Luke Gazdic 80 000 $ (5)
Salary Remaining : 0 $
Colton Orr 80 000 $ (2)
Salary Remaining : 0 $
Josh Leivo 80 000 $ (3)
Salary Remaining : 0 $
Jared Boll 75 000 $ (2)
Salary Remaining : 0 $
Peter Harrold 75 000 $ (1)
Salary Remaining : 0 $
Kevin Poulin 65 000 $ (6)
Salary Remaining : 0 $
John Scott 60 000 $ (3)
Salary Remaining : 0 $
Scott Jackson 60 000 $ (2)
Salary Remaining : 0 $
Jason Bacashihua 50 000 $ (1)
Salary Remaining : 0 $
Anton Belov 50 000 $ (3)
Salary Remaining : 0 $
Oskars Bartulis 50 000 $ (1)
Salary Remaining : 0 $
Zach Hyman 50 000 $ (2)
Salary Remaining : 0 $
Brett Gallant 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 697 500,00 $
Year 34 : 1 522 500,00 $
Year 35 : 982 500,00 $
Year 36 : 742 500,00 $
Salary Average Commitment
Year 33 : 675 000,00 $
Year 34 : 675 000,00 $
Year 35 : 575 000,00 $
Year 36 : 575 000,00 $

Dallas Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 6500 - 105 $ - 0 - 0,00%
Level 2: 5500 - 65 $ - 0 - 0,00%
Level 3: 2500 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1500 - 210 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 050 000 $
Farm Players Total Salaries480 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account51 519 486 $
Projected Bank Account51 519 486 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 0 $
Matt Niskanen 4 700 000 $ (4)
-Salary Remaining : 0 $
Adam Munro 4 500 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 4 000 000 $ (6)
-Salary Remaining : 0 $
Sam Bennett 3 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Sutter 3 000 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 2 900 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 2 600 000 $ (6)
-Salary Remaining : 0 $
Cal Clutterbuck 1 800 000 $ (6)
-Salary Remaining : 0 $
Anthony Duclair 1 800 000 $ (5)
-Salary Remaining : 0 $
Bryan Rust 1 600 000 $ (4)
-Salary Remaining : 0 $
J.T. Miller 1 500 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 1 300 000 $ (6)
-Salary Remaining : 0 $
Jesper Fast 1 000 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 900 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 800 000 $ (2)
-Salary Remaining : 0 $
Seth Griffith 750 000 $ (4)
-Salary Remaining : 0 $
Garret Sparks 700 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 700 000 $ (2)
-Salary Remaining : 0 $
Jamie Doornbosch 500 000 $ (2)
-Salary Remaining : 0 $
Janne Niskala 500 000 $ (1)
-Salary Remaining : 0 $
Mathieu Carle 500 000 $ (2)
-Salary Remaining : 0 $
Jame Pollock 500 000 $ (1)
-Salary Remaining : 0 $
Michael Sauer 500 000 $ (1)
-Salary Remaining : 0 $
Maxim Noreau 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 33 : 49 050 000,00 $
Year 34 : 43 050 000,00 $
Year 35 : 34 050 000,00 $
Year 36 : 24 550 000,00 $
Salary Average Commitment
Year 33 : 13 700 000,00 $
Year 34 : 12 700 000,00 $
Year 35 : 12 200 000,00 $
Year 36 : 12 200 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 49 050 000,00 $
Year 34 : 43 050 000,00 $
Year 35 : 34 050 000,00 $
Year 36 : 24 550 000,00 $

Farm Players Salaries

Scott Wilson 125 000 $ (4)
Salary Remaining : 0 $
Oskar Sundqvist 75 000 $ (2)
Salary Remaining : 0 $
Nicolas Petan 65 000 $ (2)
Salary Remaining : 0 $
Michael McCarron 65 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 50 000 $ (3)
Salary Remaining : 0 $
Bobby Butler 50 000 $ (1)
Salary Remaining : 0 $
Jason Akeson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 33 : 480 000,00 $
Year 34 : 380 000,00 $
Year 35 : 175 000,00 $
Year 36 : 125 000,00 $
Salary Average Commitment
Year 33 : 100 000,00 $
Year 34 : 100 000,00 $
Year 35 : 50 000,00 $
Year 36 : 50 000,00 $

Detroit Giants



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 95 $ - 7 000 - 100,00%
Level 2: 6000 - 55 $ - 6 000 - 100,00%
Level 3: 3000 - 30 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 185 $ - 1 988 - 99,41%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 988 - 99,95%
Average Income per Game1 630 458 $
Year to Date Revenue8 152 289 $

Expense

Pro Players Total Salaries74 500 000 $
Farm Players Total Salaries2 117 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 141 129 $
Projected Bank Account88 141 129 $

Pro Players Salaries

Shea Weber 7 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (6)
-Salary Remaining : 0 $
Joe Thornton 6 500 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith 5 800 000 $ (6)
-Salary Remaining : 0 $
Derek Stepan 5 500 000 $ (4)
-Salary Remaining : 0 $
Keith Yandle 4 500 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 4 000 000 $ (3)
-Salary Remaining : 0 $
Jimmy Howard 4 000 000 $ (3)
-Salary Remaining : 0 $
Jaromir Jagr 3 500 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 3 250 000 $ (3)
-Salary Remaining : 0 $
Anders Lee 3 000 000 $ (3)
-Salary Remaining : 0 $
Nicklas Grossmann 2 900 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 2 800 000 $ (4)
-Salary Remaining : 0 $
Alex Galchenyuk 2 750 000 $ (4)
-Salary Remaining : 0 $
Paul Gaustad 2 000 000 $ (2)
-Salary Remaining : 0 $
Roman Polak 1 750 000 $ (4)
-Salary Remaining : 0 $
Damon Severson 1 500 000 $ (4)
-Salary Remaining : 0 $
Gregory Campbell 1 250 000 $ (4)
-Salary Remaining : 0 $
Mikhail Grigorenko 1 100 000 $ (6)
-Salary Remaining : 0 $
Kevan Miller 1 000 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 1 000 000 $ (3)
-Salary Remaining : 0 $
Greg Pateryn 750 000 $ (3)
-Salary Remaining : 0 $
Valeri Nichushkin 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 33 : 74 500 000,00 $
Year 34 : 71 600 000,00 $
Year 35 : 54 100 000,00 $
Year 36 : 36 450 000,00 $
Salary Average Commitment
Year 33 : 24 200 000,00 $
Year 34 : 24 200 000,00 $
Year 35 : 24 200 000,00 $
Year 36 : 19 950 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 74 500 000,00 $
Year 34 : 71 600 000,00 $
Year 35 : 54 100 000,00 $
Year 36 : 36 450 000,00 $

Farm Players Salaries

Richard Panik 300 000 $ (6)
Salary Remaining : 0 $
Marko Dano 200 000 $ (5)
Salary Remaining : 0 $
Philip Larsen 150 000 $ (5)
Salary Remaining : 0 $
Paul Postma 95 000 $ (5)
Salary Remaining : 0 $
Robert Bortuzzo 90 000 $ (3)
Salary Remaining : 0 $
Patrik Nemeth 90 000 $ (3)
Salary Remaining : 0 $
Matt O'Connor 90 000 $ (2)
Salary Remaining : 0 $
Michael Mersch 85 000 $ (2)
Salary Remaining : 0 $
Bobby Farnham 80 000 $ (5)
Salary Remaining : 0 $
Tim Schaller 80 000 $ (4)
Salary Remaining : 0 $
Derrick Pouliot 75 000 $ (4)
Salary Remaining : 0 $
Daniel Sprong 72 500 $ (2)
Salary Remaining : 0 $
Mattias Tedenby 70 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 70 000 $ (2)
Salary Remaining : 0 $
Alex Biega 70 000 $ (5)
Salary Remaining : 0 $
Logan Shaw 70 000 $ (2)
Salary Remaining : 0 $
Keaton Ellerby 65 000 $ (4)
Salary Remaining : 0 $
Erik Gustafsson 65 000 $ (4)
Salary Remaining : 0 $
Petr Straka 65 000 $ (5)
Salary Remaining : 0 $
Conor Allen 60 000 $ (3)
Salary Remaining : 0 $
Christopher Breen 60 000 $ (3)
Salary Remaining : 0 $
Dennis Rasmussen 60 000 $ (2)
Salary Remaining : 0 $
Niklas Treutle 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 33 : 2 117 500,00 $
Year 34 : 2 117 500,00 $
Year 35 : 1 545 000,00 $
Year 36 : 1 245 000,00 $
Salary Average Commitment
Year 33 : 1 050 000,00 $
Year 34 : 1 050 000,00 $
Year 35 : 700 000,00 $
Year 36 : 700 000,00 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWayne Gretzky Arena
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 175 $ - 1 968 - 98,39%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 968 - 99,86%
Average Income per Game1 616 333 $
Year to Date Revenue8 081 666 $

Expense

Pro Players Total Salaries73 000 000 $
Farm Players Total Salaries2 202 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 515 776 $
Projected Bank Account40 515 776 $

Pro Players Salaries

Alex Ovechkin 9 400 000 $ (2)
-Salary Remaining : 0 $
Anze Kopitar 7 750 000 $ (6)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Lundqvist 6 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Kesler 5 250 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 4 750 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 4 500 000 $ (6)
-Salary Remaining : 0 $
Jack Johnson 4 400 000 $ (2)
-Salary Remaining : 0 $
Pavel Datsyuk 3 500 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 3 500 000 $ (3)
-Salary Remaining : 0 $
Francois Beauchemin 3 250 000 $ (2)
-Salary Remaining : 0 $
Jamie McGinn 2 250 000 $ (3)
-Salary Remaining : 0 $
James Reimer 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 1 500 000 $ (6)
-Salary Remaining : 0 $
Shane Doan 1 000 000 $ (4)
-Salary Remaining : 0 $
Dominic Moore 1 000 000 $ (3)
-Salary Remaining : 0 $
Max Domi 1 000 000 $ (2)
-Salary Remaining : 0 $
Nick Spaling 1 000 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 1 000 000 $ (6)
-Salary Remaining : 0 $
Simon Despres 950 000 $ (3)
-Salary Remaining : 0 $
Nate Guenin 800 000 $ (3)
-Salary Remaining : 0 $
Josh Jooris 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 33 : 73 000 000,00 $
Year 34 : 69 500 000,00 $
Year 35 : 36 500 000,00 $
Year 36 : 21 000 000,00 $
Salary Average Commitment
Year 33 : 16 250 000,00 $
Year 34 : 16 250 000,00 $
Year 35 : 15 750 000,00 $
Year 36 : 15 250 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 73 000 000,00 $
Year 34 : 69 500 000,00 $
Year 35 : 36 500 000,00 $
Year 36 : 21 000 000,00 $

Farm Players Salaries

David Desharnais 350 000 $ (2)
Salary Remaining : 0 $
Josh Bailey 275 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 120 000 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (6)
Salary Remaining : 0 $
Tyler Graovac 75 000 $ (4)
Salary Remaining : 0 $
Connor Brown 75 000 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 75 000 $ (6)
Salary Remaining : 0 $
Steven Santini 70 000 $ (2)
Salary Remaining : 0 $
Michael Garnett 65 000 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 65 000 $ (2)
Salary Remaining : 0 $
John McFarland 65 000 $ (2)
Salary Remaining : 0 $
Derek Ryan 65 000 $ (2)
Salary Remaining : 0 $
Justin Bailey 65 000 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 60 000 $ (2)
Salary Remaining : 0 $
Marek Hrivik 60 000 $ (2)
Salary Remaining : 0 $
Corban Knight 60 000 $ (6)
Salary Remaining : 0 $
Buddy Robinson 60 000 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (6)
Salary Remaining : 0 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 0 $
Nick Palmieri 57 500 $ (1)
Salary Remaining : 0 $
Ryan Carpenter 55 000 $ (2)
Salary Remaining : 0 $
Derek Smith 55 000 $ (2)
Salary Remaining : 0 $
Tim Erixon 55 000 $ (2)
Salary Remaining : 0 $
Ryan Russell 55 000 $ (2)
Salary Remaining : 0 $
Johan Sundstrom 50 000 $ (6)
Salary Remaining : 0 $
David McIntyre 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 33 : 2 202 500,00 $
Year 34 : 2 095 000,00 $
Year 35 : 420 000,00 $
Year 36 : 420 000,00 $
Salary Average Commitment
Year 33 : 745 000,00 $
Year 34 : 745 000,00 $
Year 35 : 395 000,00 $
Year 36 : 395 000,00 $

Halifax Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameColt 45 Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 725 000 $
Farm Players Total Salaries3 797 500 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account84 708 746 $
Projected Bank Account84 708 746 $

Pro Players Salaries

Matt Ryan 8 000 000 $ (1)
-Salary Remaining : 0 $
Alex Henry 5 000 000 $ (1)
-Salary Remaining : 0 $
Brian Lee 5 000 000 $ (2)
-Salary Remaining : 0 $
Tom Sestito 2 000 000 $ (2)
-Salary Remaining : 0 $
Spencer Machacek 2 000 000 $ (2)
-Salary Remaining : 0 $
Eric Gelinas 2 000 000 $ (3)
-Salary Remaining : 0 $
Akim Aliu 2 000 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 1 200 000 $ (2)
-Salary Remaining : 0 $
Cody Hodgson 1 000 000 $ (3)
-Salary Remaining : 0 $
Matt Nieto 1 000 000 $ (3)
-Salary Remaining : 0 $
Teemu Pulkkinen 1 000 000 $ (3)
-Salary Remaining : 0 $
Sven Andrighetto 975 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 900 000 $ (2)
-Salary Remaining : 0 $
Zach Trotman 900 000 $ (3)
-Salary Remaining : 0 $
Tobias Lindberg 800 000 $ (2)
-Salary Remaining : 0 $
Carlo Colaiacovo 750 000 $ (2)
-Salary Remaining : 0 $
Magnus Hellberg 700 000 $ (3)
-Salary Remaining : 0 $
Lars Jonsson 500 000 $ (2)
-Salary Remaining : 0 $
Iiro Tarkki 500 000 $ (2)
-Salary Remaining : 0 $
Alexandre R. Picard 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 36 725 000,00 $
Year 34 : 23 225 000,00 $
Year 35 : 6 600 000,00 $
Year 36 : 0,00 $
Salary Average Commitment
Year 33 : 6 770 000,00 $
Year 34 : 5 270 000,00 $
Year 35 : 770 000,00 $
Year 36 : 0,00 $
Salary Cap with 1 Way Contract
Year 33 : 36 725 000,00 $
Year 34 : 23 225 000,00 $
Year 35 : 6 600 000,00 $
Year 36 : 0,00 $

Farm Players Salaries

Allen York 800 000 $ (2)
Salary Remaining : 0 $
Adam Berkhoel 700 000 $ (1)
Salary Remaining : 0 $
Matt Keith 500 000 $ (5)
Salary Remaining : 0 $
Petr Kalus 500 000 $ (2)
Salary Remaining : 0 $
Aaron Johnson 200 000 $ (2)
Salary Remaining : 0 $
Andreas Nodl 200 000 $ (2)
Salary Remaining : 0 $
Kevin Fiala 150 000 $ (5)
Salary Remaining : 0 $
TJ Galiardi 82 500 $ (3)
Salary Remaining : 0 $
Jordan Caron 75 000 $ (2)
Salary Remaining : 0 $
Jack Campbell 70 000 $ (3)
Salary Remaining : 0 $
Peter Mueller 60 000 $ (1)
Salary Remaining : 0 $
Drew LeBlanc 60 000 $ (1)
Salary Remaining : 0 $
Corey Tropp 50 000 $ (4)
Salary Remaining : 0 $
Alexander Perezhogin 50 000 $ (1)
Salary Remaining : 0 $
Cory Conacher 50 000 $ (3)
Salary Remaining : 0 $
Daniel Alfredsson 50 000 $ (1)
Salary Remaining : 0 $
Keegan Lowe 50 000 $ (5)
Salary Remaining : 0 $
Mikko Koskinen 50 000 $ (4)
Salary Remaining : 0 $
Mark Cundari 50 000 $ (4)
Salary Remaining : 0 $
Danny Biega 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 33 : 3 797 500,00 $
Year 34 : 2 877 500,00 $
Year 35 : 1 102 500,00 $
Year 36 : 900 000,00 $
Salary Average Commitment
Year 33 : 610 833,00 $
Year 34 : 460 833,00 $
Year 35 : 260 833,00 $
Year 36 : 200 000,00 $

Hamilton Ultimate Fighter



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmirnoff Arena
Level 1: 6500 - 99 $ - 0 - 0,00%
Level 2: 5500 - 59 $ - 0 - 0,00%
Level 3: 3000 - 34 $ - 0 - 0,00%
Level 4: 4500 - 19 $ - 0 - 0,00%
Luxury : 1500 - 195 $ - 0 - 0,00%
Total Capacity :21000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 850 000 $
Farm Players Total Salaries2 595 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account16 867 922 $
Projected Bank Account16 867 922 $

Pro Players Salaries

Pekka Rinne 6 800 000 $ (5)
-Salary Remaining : 0 $
Zach Bogosian 5 500 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (5)
-Salary Remaining : 0 $
Mika Zibanejad 4 000 000 $ (4)
-Salary Remaining : 0 $
Patric Hornqvist 4 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Bieksa 3 400 000 $ (5)
-Salary Remaining : 0 $
Adam Larsson 3 200 000 $ (4)
-Salary Remaining : 0 $
Martin Hanzal 3 000 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 3 000 000 $ (4)
-Salary Remaining : 0 $
Tommy Wingels 2 700 000 $ (5)
-Salary Remaining : 0 $
Marcus Johansson 2 600 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 2 500 000 $ (2)
-Salary Remaining : 0 $
Nick Schultz 2 500 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 2 500 000 $ (2)
-Salary Remaining : 0 $
Christopher Tanev 2 500 000 $ (6)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 0 $
Peter Holland 1 750 000 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 1 750 000 $ (3)
-Salary Remaining : 0 $
Trevor van Riemsdyk 1 250 000 $ (5)
-Salary Remaining : 0 $
Chris VandeVelde 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 60 850 000,00 $
Year 34 : 57 450 000,00 $
Year 35 : 40 850 000,00 $
Year 36 : 31 850 000,00 $
Salary Average Commitment
Year 33 : 10 500 000,00 $
Year 34 : 10 500 000,00 $
Year 35 : 10 500 000,00 $
Year 36 : 5 000 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 60 850 000,00 $
Year 34 : 57 450 000,00 $
Year 35 : 40 850 000,00 $
Year 36 : 31 850 000,00 $

Farm Players Salaries

Jonas Brodin 420 000 $ (2)
Salary Remaining : 0 $
Andrew MacDonald 200 000 $ (4)
Salary Remaining : 0 $
Phillip Di Giuseppe 120 000 $ (2)
Salary Remaining : 0 $
Tanner Glass 110 000 $ (4)
Salary Remaining : 0 $
David Rundblad 100 000 $ (4)
Salary Remaining : 0 $
Patrick Holland 80 000 $ (3)
Salary Remaining : 0 $
Michael Chaput 80 000 $ (3)
Salary Remaining : 0 $
Cameron Schilling 80 000 $ (6)
Salary Remaining : 0 $
Freddie Hamilton 80 000 $ (3)
Salary Remaining : 0 $
Ben Street 80 000 $ (6)
Salary Remaining : 0 $
Brody Sutter 80 000 $ (4)
Salary Remaining : 0 $
Yannick Weber 80 000 $ (6)
Salary Remaining : 0 $
Reto Berra 80 000 $ (3)
Salary Remaining : 0 $
Nikita Tryamkin 75 000 $ (2)
Salary Remaining : 0 $
Colby Robak 70 000 $ (3)
Salary Remaining : 0 $
Petteri Nokelainen 70 000 $ (4)
Salary Remaining : 0 $
Sam Gagner 70 000 $ (3)
Salary Remaining : 0 $
Craig Cunningham 70 000 $ (3)
Salary Remaining : 0 $
Marcel Goc 70 000 $ (3)
Salary Remaining : 0 $
Jan Hejda 70 000 $ (4)
Salary Remaining : 0 $
Morgan Ellis 70 000 $ (2)
Salary Remaining : 0 $
Zach Boychuk 70 000 $ (5)
Salary Remaining : 0 $
Raphael Diaz 70 000 $ (4)
Salary Remaining : 0 $
Andre Petersson 65 000 $ (2)
Salary Remaining : 0 $
Chris Neil 65 000 $ (1)
Salary Remaining : 0 $
Mike Brown 60 000 $ (2)
Salary Remaining : 0 $
Luke Adam 60 000 $ (2)
Salary Remaining : 0 $
Justin DiBenedetto 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 2 595 000,00 $
Year 34 : 2 480 000,00 $
Year 35 : 1 610 000,00 $
Year 36 : 1 010 000,00 $
Salary Average Commitment
Year 33 : 390 000,00 $
Year 34 : 390 000,00 $
Year 35 : 340 000,00 $
Year 36 : 340 000,00 $

Houston Supernova



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2500 - 35 $ - 0 - 0,00%
Level 4: 4500 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 650 000 $
Farm Players Total Salaries1 607 500 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account32 581 644 $
Projected Bank Account32 581 644 $

Pro Players Salaries

Evgeni Malkin 9 000 000 $ (3)
-Salary Remaining : 0 $
Jeff Carter 5 500 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (6)
-Salary Remaining : 0 $
Justin Faulk 4 800 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 4 000 000 $ (6)
-Salary Remaining : 0 $
Frederik Andersen 4 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 3 750 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 3 000 000 $ (4)
-Salary Remaining : 0 $
Matt Dumba 3 000 000 $ (5)
-Salary Remaining : 0 $
Antoine Vermette 3 000 000 $ (4)
-Salary Remaining : 0 $
Darren Helm 3 000 000 $ (4)
-Salary Remaining : 0 $
Evgeny Medvedev 3 000 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 2 800 000 $ (2)
-Salary Remaining : 0 $
Matt Moulson 2 500 000 $ (5)
-Salary Remaining : 0 $
Jake Gardiner 2 300 000 $ (2)
-Salary Remaining : 0 $
Jonathan Ericsson 2 000 000 $ (4)
-Salary Remaining : 0 $
David Schlemko 1 800 000 $ (5)
-Salary Remaining : 0 $
Joonas Kemppainen 1 200 000 $ (2)
-Salary Remaining : 0 $
Austin Watson 1 000 000 $ (6)
-Salary Remaining : 0 $
John-Michael Liles 1 000 000 $ (6)
-Salary Remaining : 0 $
Riley Nash 1 000 000 $ (4)
-Salary Remaining : 0 $
Landon Ferraro 900 000 $ (2)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Garbutt 800 000 $ (5)
-Salary Remaining : 0 $
Keith Kinkaid 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 33 : 69 650 000,00 $
Year 34 : 66 150 000,00 $
Year 35 : 50 400 000,00 $
Year 36 : 35 900 000,00 $
Salary Average Commitment
Year 33 : 14 800 000,00 $
Year 34 : 14 300 000,00 $
Year 35 : 13 300 000,00 $
Year 36 : 13 300 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 69 650 000,00 $
Year 34 : 66 150 000,00 $
Year 35 : 50 400 000,00 $
Year 36 : 35 900 000,00 $

Farm Players Salaries

Travis Moen 125 000 $ (1)
Salary Remaining : 0 $
Slava Voynov 100 000 $ (4)
Salary Remaining : 0 $
Andrew Miller 90 000 $ (4)
Salary Remaining : 0 $
Carter Bancks 80 000 $ (3)
Salary Remaining : 0 $
Drew Miller 80 000 $ (6)
Salary Remaining : 0 $
Jonathan Racine 77 500 $ (3)
Salary Remaining : 0 $
Alex Grant 75 000 $ (3)
Salary Remaining : 0 $
Mat Clark 75 000 $ (3)
Salary Remaining : 0 $
Philip Varone 75 000 $ (3)
Salary Remaining : 0 $
Brandon Defazio 70 000 $ (5)
Salary Remaining : 0 $
Andy Miele 70 000 $ (5)
Salary Remaining : 0 $
Mike Angelidis 70 000 $ (2)
Salary Remaining : 0 $
Joacim Eriksson 70 000 $ (3)
Salary Remaining : 0 $
Paul Carey 70 000 $ (2)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (2)
Salary Remaining : 0 $
Corey Potter 60 000 $ (1)
Salary Remaining : 0 $
Eric Selleck 60 000 $ (2)
Salary Remaining : 0 $
David Ullstrom 50 000 $ (3)
Salary Remaining : 0 $
Oskar Osala 50 000 $ (1)
Salary Remaining : 0 $
Joonas Rask 50 000 $ (3)
Salary Remaining : 0 $
Tomas Kundratek 50 000 $ (3)
Salary Remaining : 0 $
Ryan Stanton 50 000 $ (6)
Salary Remaining : 0 $
Luca Caputi 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 33 : 1 607 500,00 $
Year 34 : 1 372 500,00 $
Year 35 : 1 062 500,00 $
Year 36 : 460 000,00 $
Salary Average Commitment
Year 33 : 380 000,00 $
Year 34 : 380 000,00 $
Year 35 : 380 000,00 $
Year 36 : 280 000,00 $

London Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameKingdom Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2250 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1250 - 150 $ - 0 - 0,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 750 000 $
Farm Players Total Salaries4 132 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 937 737 $
Projected Bank Account40 937 737 $

Pro Players Salaries

Cody Franson 5 000 000 $ (3)
-Salary Remaining : 0 $
Michael Haley 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 4 500 000 $ (4)
-Salary Remaining : 0 $
Jonathan Drouin 3 800 000 $ (5)
-Salary Remaining : 0 $
David Jones 3 500 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 1 500 000 $ (5)
-Salary Remaining : 0 $
Cody Goloubef 1 200 000 $ (2)
-Salary Remaining : 0 $
Andreas Martinsen 1 200 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 1 200 000 $ (2)
-Salary Remaining : 0 $
Tyler Gaudet 850 000 $ (5)
-Salary Remaining : 0 $
Jacob De La Rose 850 000 $ (5)
-Salary Remaining : 0 $
Sergey Kalinin 750 000 $ (2)
-Salary Remaining : 0 $
Joakim Andersson 700 000 $ (4)
-Salary Remaining : 0 $
Linden Vey 600 000 $ (6)
-Salary Remaining : 0 $
Seth Helgeson 600 000 $ (5)
-Salary Remaining : 0 $
Joe Finley 500 000 $ (1)
-Salary Remaining : 0 $
Milan Jurcina 500 000 $ (1)
-Salary Remaining : 0 $
Nolan Yonkman 500 000 $ (1)
-Salary Remaining : 0 $
Boris Valabik 500 000 $ (1)
-Salary Remaining : 0 $
Gerald Coleman 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 33 750 000,00 $
Year 34 : 22 750 000,00 $
Year 35 : 18 400 000,00 $
Year 36 : 13 400 000,00 $
Salary Average Commitment
Year 33 : 12 100 000,00 $
Year 34 : 9 600 000,00 $
Year 35 : 8 100 000,00 $
Year 36 : 3 100 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 33 750 000,00 $
Year 34 : 22 750 000,00 $
Year 35 : 18 400 000,00 $
Year 36 : 13 400 000,00 $

Farm Players Salaries

Jason Arnott 800 000 $ (1)
Salary Remaining : 0 $
Eric Boulton 800 000 $ (1)
Salary Remaining : 0 $
Christopher Minard 500 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 200 000 $ (6)
Salary Remaining : 0 $
Ryan Johnston 120 000 $ (2)
Salary Remaining : 0 $
Turner Elson 120 000 $ (2)
Salary Remaining : 0 $
Vojtech Mozik 120 000 $ (2)
Salary Remaining : 0 $
Trevor Carrick 120 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 100 000 $ (5)
Salary Remaining : 0 $
Matt Greene 90 000 $ (5)
Salary Remaining : 0 $
David Wolf 90 000 $ (3)
Salary Remaining : 0 $
Matt Hackett 90 000 $ (5)
Salary Remaining : 0 $
Max Friberg 85 000 $ (5)
Salary Remaining : 0 $
Andrew Ebbett 72 500 $ (1)
Salary Remaining : 0 $
Oliver Kylington 65 000 $ (2)
Salary Remaining : 0 $
Brian O'Neill 60 000 $ (6)
Salary Remaining : 0 $
Olli Jokinen 60 000 $ (3)
Salary Remaining : 0 $
Bryce Van Brabant 60 000 $ (3)
Salary Remaining : 0 $
Kent Simpson 60 000 $ (3)
Salary Remaining : 0 $
Jeff Tambellini 60 000 $ (2)
Salary Remaining : 0 $
Liam O'Brien 60 000 $ (5)
Salary Remaining : 0 $
Milan Kraft 50 000 $ (1)
Salary Remaining : 0 $
Johan Holmqvist 50 000 $ (1)
Salary Remaining : 0 $
Krys Kolanos 50 000 $ (1)
Salary Remaining : 0 $
Douglas Murray 50 000 $ (1)
Salary Remaining : 0 $
Francis Bouillon 50 000 $ (1)
Salary Remaining : 0 $
Fedor Fedorov 50 000 $ (1)
Salary Remaining : 0 $
Nik Antropov 50 000 $ (1)
Salary Remaining : 0 $
Pavel Kubina 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 33 : 4 132 500,00 $
Year 34 : 1 560 000,00 $
Year 35 : 955 000,00 $
Year 36 : 685 000,00 $
Salary Average Commitment
Year 33 : 1 210 000,00 $
Year 34 : 710 000,00 $
Year 35 : 510 000,00 $
Year 36 : 510 000,00 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJacobs Center
Level 1: 6500 - 98 $ - 0 - 0,00%
Level 2: 5500 - 62 $ - 0 - 0,00%
Level 3: 2500 - 37 $ - 0 - 0,00%
Level 4: 4500 - 23 $ - 0 - 0,00%
Luxury : 1500 - 205 $ - 0 - 0,00%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 400 000 $
Farm Players Total Salaries3 625 000 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account74 378 608 $
Projected Bank Account74 378 608 $

Pro Players Salaries

Bryan Bickell 7 000 000 $ (1)
-Salary Remaining : 0 $
Adam Burish 6 000 000 $ (1)
-Salary Remaining : 0 $
Marcel Hossa 3 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Gerbe 3 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 2 800 000 $ (3)
-Salary Remaining : 0 $
Nathan Beaulieu 2 500 000 $ (6)
-Salary Remaining : 0 $
Derek Dorsett 1 850 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 1 500 000 $ (2)
-Salary Remaining : 0 $
Johan Larsson 1 500 000 $ (6)
-Salary Remaining : 0 $
Eddie Lack 1 200 000 $ (3)
-Salary Remaining : 0 $
Markus Granlund 1 200 000 $ (3)
-Salary Remaining : 0 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 0 $
Patrick Wiercioch 950 000 $ (5)
-Salary Remaining : 0 $
Mark Barberio 950 000 $ (3)
-Salary Remaining : 0 $
Jared McCann 925 000 $ (2)
-Salary Remaining : 0 $
Daniel Carr 925 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 800 000 $ (6)
-Salary Remaining : 0 $
Jamie McBain 800 000 $ (4)
-Salary Remaining : 0 $
Chris Terry 750 000 $ (6)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (5)
-Salary Remaining : 0 $
Alexander Pechurski 650 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 650 000 $ (6)
-Salary Remaining : 0 $
Colten Teubert 600 000 $ (3)
-Salary Remaining : 0 $
Mike McKenna 550 000 $ (4)
-Salary Remaining : 0 $
Dean Kukan 550 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 33 : 42 400 000,00 $
Year 34 : 23 400 000,00 $
Year 35 : 17 650 000,00 $
Year 36 : 10 250 000,00 $
Salary Average Commitment
Year 33 : 18 300 000,00 $
Year 34 : 10 800 000,00 $
Year 35 : 9 800 000,00 $
Year 36 : 7 700 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 42 400 000,00 $
Year 34 : 23 400 000,00 $
Year 35 : 17 650 000,00 $
Year 36 : 10 250 000,00 $

Farm Players Salaries

Maxim Lapierre 700 000 $ (1)
Salary Remaining : 0 $
Martin Skoula 700 000 $ (1)
Salary Remaining : 0 $
Alex Frolov 700 000 $ (1)
Salary Remaining : 0 $
Ilya Kovalchuk 225 000 $ (6)
Salary Remaining : 0 $
Matt Puempel 120 000 $ (4)
Salary Remaining : 0 $
Kasperi Kapanen 90 000 $ (2)
Salary Remaining : 0 $
Brett Kulak 85 000 $ (5)
Salary Remaining : 0 $
Jakub Nakladal 75 000 $ (2)
Salary Remaining : 0 $
Stephane Da Costa 75 000 $ (6)
Salary Remaining : 0 $
Oscar Moller 70 000 $ (3)
Salary Remaining : 0 $
Eric Tangradi 65 000 $ (6)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (6)
Salary Remaining : 0 $
Jared Staal 65 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 65 000 $ (2)
Salary Remaining : 0 $
Ryan Bourque 65 000 $ (5)
Salary Remaining : 0 $
Tyler Bunz 65 000 $ (5)
Salary Remaining : 0 $
Tomas Kubalik 60 000 $ (2)
Salary Remaining : 0 $
Shawn Lalonde 60 000 $ (4)
Salary Remaining : 0 $
Ryan Stoa 60 000 $ (2)
Salary Remaining : 0 $
Dan Sexton 60 000 $ (2)
Salary Remaining : 0 $
Marcel Mueller 55 000 $ (2)
Salary Remaining : 0 $
Enver Lisin 50 000 $ (5)
Salary Remaining : 0 $
Radek Smolenak 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 33 : 3 625 000,00 $
Year 34 : 1 525 000,00 $
Year 35 : 1 060 000,00 $
Year 36 : 925 000,00 $
Salary Average Commitment
Year 33 : 1 702 000,00 $
Year 34 : 902 000,00 $
Year 35 : 752 000,00 $
Year 36 : 687 000,00 $

Moncton Bonessetters



Arena Capacity - Ticket Price
Attendance - %

Arena NameBonesetters Coliseum
Level 1: 7000 - 92 $ - 7 000 - 100,00%
Level 2: 5250 - 62 $ - 5 250 - 100,00%
Level 3: 4000 - 27 $ - 3 256 - 81,40%
Level 4: 5000 - 22 $ - 4 967 - 99,33%
Luxury : 1750 - 178 $ - 1 750 - 100,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 223 - 96,62%
Average Income per Game1 552 084 $
Year to Date Revenue3 104 168 $

Expense

Pro Players Total Salaries61 608 000 $
Farm Players Total Salaries2 235 000 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 607 051 $
Projected Bank Account42 607 051 $

Pro Players Salaries

Ryan O'Reilly 5 333 000 $ (4)
-Salary Remaining : 0 $
Jonathan Quick 5 100 000 $ (6)
-Salary Remaining : 0 $
Gabriel Landeskog 4 950 000 $ (4)
-Salary Remaining : 0 $
Dougie Hamilton 4 925 000 $ (6)
-Salary Remaining : 0 $
Bobby Ryan 4 800 000 $ (4)
-Salary Remaining : 0 $
Zdeno Chara 4 500 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (6)
-Salary Remaining : 0 $
Chris Kreider 4 250 000 $ (6)
-Salary Remaining : 0 $
Travis Zajac 3 400 000 $ (3)
-Salary Remaining : 0 $
Alexei Emelin 2 900 000 $ (2)
-Salary Remaining : 0 $
Torey Krug 2 700 000 $ (3)
-Salary Remaining : 0 $
Paul Martin 2 350 000 $ (6)
-Salary Remaining : 0 $
Ryan Miller 1 700 000 $ (6)
-Salary Remaining : 0 $
Tobias Rieder 1 700 000 $ (5)
-Salary Remaining : 0 $
Joonas Korpisalo 1 200 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 1 200 000 $ (3)
-Salary Remaining : 0 $
Brad Richards 1 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Fleischmann 950 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 900 000 $ (3)
-Salary Remaining : 0 $
Matt Carle 850 000 $ (4)
-Salary Remaining : 0 $
Garnet Hathaway 750 000 $ (2)
-Salary Remaining : 0 $
Adam Pardy 650 000 $ (4)
-Salary Remaining : 0 $
Tom Kuehnhackl 650 000 $ (2)
-Salary Remaining : 0 $
Anthony Bitetto 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 33 : 61 608 000,00 $
Year 34 : 59 658 000,00 $
Year 35 : 54 158 000,00 $
Year 36 : 40 858 000,00 $
Salary Average Commitment
Year 33 : 26 525 000,00 $
Year 34 : 25 075 000,00 $
Year 35 : 23 575 000,00 $
Year 36 : 23 075 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 61 608 000,00 $
Year 34 : 59 658 000,00 $
Year 35 : 54 158 000,00 $
Year 36 : 40 858 000,00 $

Farm Players Salaries

Alexander Radulov 500 000 $ (5)
Salary Remaining : 0 $
Ondrej Pavelec 365 000 $ (2)
Salary Remaining : 0 $
Christian Folin 95 000 $ (3)
Salary Remaining : 0 $
Frank Vatrano 90 000 $ (2)
Salary Remaining : 0 $
Casey Nelson 75 000 $ (2)
Salary Remaining : 0 $
Brandon Tanev 75 000 $ (2)
Salary Remaining : 0 $
Ross Johnston 75 000 $ (2)
Salary Remaining : 0 $
Viktor Loov 75 000 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 70 000 $ (3)
Salary Remaining : 0 $
Vladimir Sobotka 65 000 $ (2)
Salary Remaining : 0 $
Alex Friesen 50 000 $ (2)
Salary Remaining : 0 $
Brett Bulmer 50 000 $ (4)
Salary Remaining : 0 $
Cody Kunyk 50 000 $ (3)
Salary Remaining : 0 $
Greg McKegg 50 000 $ (3)
Salary Remaining : 0 $
Darren Archibald 50 000 $ (3)
Salary Remaining : 0 $
Carl Klingberg 50 000 $ (2)
Salary Remaining : 0 $
Cedrick Desjardins 50 000 $ (2)
Salary Remaining : 0 $
Max McCormick 50 000 $ (2)
Salary Remaining : 0 $
Linus Ullmark 50 000 $ (2)
Salary Remaining : 0 $
Henrik Karlsson 50 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 50 000 $ (5)
Salary Remaining : 0 $
Sam Carrick 50 000 $ (5)
Salary Remaining : 0 $
Brendan Leipsic 50 000 $ (2)
Salary Remaining : 0 $
Stanislav Galiev 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 33 : 2 235 000,00 $
Year 34 : 2 235 000,00 $
Year 35 : 1 015 000,00 $
Year 36 : 700 000,00 $
Salary Average Commitment
Year 33 : 770 000,00 $
Year 34 : 770 000,00 $
Year 35 : 270 000,00 $
Year 36 : 200 000,00 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Molson
Level 1: 7000 - 100 $ - 6 636 - 94,80%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 1 697 - 84,85%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 333 - 97,10%
Average Income per Game1 646 400 $
Year to Date Revenue4 939 200 $

Expense

Pro Players Total Salaries73 350 000 $
Farm Players Total Salaries1 705 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 172 280 $
Projected Bank Account88 172 280 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (5)
-Salary Remaining : 0 $
Ryan McDonagh 6 000 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 0 $
Justin Schultz 4 900 000 $ (6)
-Salary Remaining : 0 $
Tyler Toffoli 4 500 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 4 500 000 $ (6)
-Salary Remaining : 0 $
Tomas Hertl 4 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 4 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry 4 000 000 $ (4)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 700 000 $ (5)
-Salary Remaining : 0 $
Cam Ward 3 000 000 $ (4)
-Salary Remaining : 0 $
Kevin Klein 2 900 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 2 300 000 $ (4)
-Salary Remaining : 0 $
Joe Colborne 2 250 000 $ (2)
-Salary Remaining : 0 $
Nikolai Kulemin 2 000 000 $ (5)
-Salary Remaining : 0 $
Sam Reinhart 1 750 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 1 500 000 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 1 200 000 $ (3)
-Salary Remaining : 0 $
Matt Cullen 1 100 000 $ (5)
-Salary Remaining : 0 $
Klas Dahlbeck 950 000 $ (2)
-Salary Remaining : 0 $
Alex Tanguay 900 000 $ (3)
-Salary Remaining : 0 $
Maxime Talbot 900 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 33 : 73 350 000,00 $
Year 34 : 73 350 000,00 $
Year 35 : 63 650 000,00 $
Year 36 : 48 900 000,00 $
Salary Average Commitment
Year 33 : 22 800 000,00 $
Year 34 : 22 800 000,00 $
Year 35 : 21 800 000,00 $
Year 36 : 20 800 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 73 350 000,00 $
Year 34 : 73 350 000,00 $
Year 35 : 63 650 000,00 $
Year 36 : 48 900 000,00 $

Farm Players Salaries

Sven Baertschi 185 000 $ (5)
Salary Remaining : 0 $
Tuomo Ruutu 125 000 $ (1)
Salary Remaining : 0 $
David Booth 100 000 $ (1)
Salary Remaining : 0 $
Brian Flynn 95 000 $ (4)
Salary Remaining : 0 $
Petter Granberg 90 000 $ (3)
Salary Remaining : 0 $
Reid Boucher 90 000 $ (5)
Salary Remaining : 0 $
Rich Clune 90 000 $ (1)
Salary Remaining : 0 $
Jon Merrill 90 000 $ (4)
Salary Remaining : 0 $
Tom Gilbert 80 000 $ (2)
Salary Remaining : 0 $
Stephen Johns 75 000 $ (2)
Salary Remaining : 0 $
Eric O'Dell 75 000 $ (6)
Salary Remaining : 0 $
David Musil 75 000 $ (4)
Salary Remaining : 0 $
Chris Butler 75 000 $ (3)
Salary Remaining : 0 $
Matt Irwin 65 000 $ (5)
Salary Remaining : 0 $
Joe Piskula 60 000 $ (2)
Salary Remaining : 0 $
Jonathon Blum 60 000 $ (6)
Salary Remaining : 0 $
Jiri Sekac 60 000 $ (5)
Salary Remaining : 0 $
Andrej Meszaros 55 000 $ (3)
Salary Remaining : 0 $
B.J. Crombeen 55 000 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 55 000 $ (2)
Salary Remaining : 0 $
Matt Climie 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 705 000,00 $
Year 34 : 1 390 000,00 $
Year 35 : 1 120 000,00 $
Year 36 : 845 000,00 $
Salary Average Commitment
Year 33 : 665 000,00 $
Year 34 : 665 000,00 $
Year 35 : 565 000,00 $
Year 36 : 565 000,00 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Patrick Roy
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5250 - 66 $ - 5 122 - 97,57%
Level 3: 2250 - 40 $ - 2 250 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1500 - 210 $ - 1 499 - 99,93%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %18 871 - 99,32%
Average Income per Game1 515 007 $
Year to Date Revenue4 545 021 $

Expense

Pro Players Total Salaries63 000 000 $
Farm Players Total Salaries2 142 500 $
Coaches Total Salaries4 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account55 979 089 $
Projected Bank Account55 979 089 $

Pro Players Salaries

Ryan Getzlaf 6 900 000 $ (3)
-Salary Remaining : 0 $
Kris Letang 6 750 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 6 500 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 5 500 000 $ (3)
-Salary Remaining : 0 $
John Gibson 4 000 000 $ (6)
-Salary Remaining : 0 $
Travis Hamonic 4 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Sharp 3 650 000 $ (5)
-Salary Remaining : 0 $
Jakob Silfverberg 3 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 300 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (6)
-Salary Remaining : 0 $
Leo Komarov 2 600 000 $ (5)
-Salary Remaining : 0 $
Brad Richardson 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 0 $
Lauri Korpikoski 1 750 000 $ (3)
-Salary Remaining : 0 $
Jyrki Jokipakka 1 500 000 $ (5)
-Salary Remaining : 0 $
Alex Petrovic 1 200 000 $ (5)
-Salary Remaining : 0 $
Jay McClement 1 100 000 $ (3)
-Salary Remaining : 0 $
Matt Hendricks 1 100 000 $ (5)
-Salary Remaining : 0 $
Nate Schmidt 1 000 000 $ (3)
-Salary Remaining : 0 $
Oscar Lindberg 900 000 $ (5)
-Salary Remaining : 0 $
Mike Smith 500 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 63 000 000,00 $
Year 34 : 65 500 000,00 $
Year 35 : 54 000 000,00 $
Year 36 : 27 700 000,00 $
Salary Average Commitment
Year 33 : 19 200 000,00 $
Year 34 : 19 200 000,00 $
Year 35 : 18 700 000,00 $
Year 36 : 11 450 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 63 000 000,00 $
Year 34 : 63 000 000,00 $
Year 35 : 51 500 000,00 $
Year 36 : 25 200 000,00 $

Farm Players Salaries

Andrew Hammond 200 000 $ (2)
Salary Remaining : 0 $
Beau Bennett 160 000 $ (5)
Salary Remaining : 0 $
Magnus Paajarvi 150 000 $ (3)
Salary Remaining : 0 $
Alexander Khokhlachev 120 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 110 000 $ (3)
Salary Remaining : 0 $
Ty Rattie 100 000 $ (2)
Salary Remaining : 0 $
Justin Fontaine 100 000 $ (3)
Salary Remaining : 0 $
Stuart Percy 100 000 $ (5)
Salary Remaining : 0 $
Joseph Blandisi 97 500 $ (2)
Salary Remaining : 0 $
Emerson Etem 92 500 $ (3)
Salary Remaining : 0 $
Jiri Tlusty 90 000 $ (4)
Salary Remaining : 0 $
Victor Bartley 90 000 $ (1)
Salary Remaining : 0 $
Nikolaj Ehlers 90 000 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 75 000 $ (2)
Salary Remaining : 0 $
Jim O'Brien 72 500 $ (4)
Salary Remaining : 0 $
Brad Malone 70 000 $ (6)
Salary Remaining : 0 $
John Ramage 70 000 $ (2)
Salary Remaining : 0 $
Kevin Porter 65 000 $ (3)
Salary Remaining : 0 $
Tommy Cross 65 000 $ (2)
Salary Remaining : 0 $
Brendan Ranford 60 000 $ (5)
Salary Remaining : 0 $
Justin Falk 60 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 55 000 $ (4)
Salary Remaining : 0 $
Miroslav Satan 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 33 : 2 142 500,00 $
Year 34 : 2 002 500,00 $
Year 35 : 1 125 000,00 $
Year 36 : 607 500,00 $
Salary Average Commitment
Year 33 : 620 000,00 $
Year 34 : 570 000,00 $
Year 35 : 420 000,00 $
Year 36 : 270 000,00 $

Ottawa Rebels



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 105 $ - 7 000 - 100,00%
Level 2: 6000 - 67 $ - 6 000 - 100,00%
Level 3: 3000 - 38 $ - 3 000 - 100,00%
Level 4: 5000 - 26 $ - 4 975 - 99,50%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 975 - 99,89%
Average Income per Game1 672 653 $
Year to Date Revenue20 071 833 $

Expense

Pro Players Total Salaries72 225 000 $
Farm Players Total Salaries2 342 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account94 906 569 $
Projected Bank Account94 906 569 $

Pro Players Salaries

John Tavares 7 500 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 0 $
Alex Pietrangelo 5 800 000 $ (3)
-Salary Remaining : 0 $
TJ Oshie 5 000 000 $ (4)
-Salary Remaining : 0 $
Roman Josi 4 750 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 4 250 000 $ (6)
-Salary Remaining : 0 $
Steve Mason 4 125 000 $ (5)
-Salary Remaining : 0 $
Brayden Schenn 4 000 000 $ (4)
-Salary Remaining : 0 $
Antti Niemi 3 750 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 3 600 000 $ (5)
-Salary Remaining : 0 $
Derick Brassard 3 500 000 $ (5)
-Salary Remaining : 0 $
Brooks Orpik 3 500 000 $ (5)
-Salary Remaining : 0 $
Karl Alzner 3 200 000 $ (5)
-Salary Remaining : 0 $
Braydon Coburn 2 750 000 $ (4)
-Salary Remaining : 0 $
Drew Stafford 2 300 000 $ (2)
-Salary Remaining : 0 $
Paul Byron 1 500 000 $ (6)
-Salary Remaining : 0 $
Casey Cizikas 1 500 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 1 200 000 $ (2)
-Salary Remaining : 0 $
William Nylander 1 000 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 950 000 $ (2)
-Salary Remaining : 0 $
J.T. Brown 800 000 $ (4)
-Salary Remaining : 0 $
Scottie Upshall 750 000 $ (5)
-Salary Remaining : 0 $
Dustin Tokarski 500 000 $ (6)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 33 : 72 225 000,00 $
Year 34 : 72 225 000,00 $
Year 35 : 60 525 000,00 $
Year 36 : 43 475 000,00 $
Salary Average Commitment
Year 33 : 24 250 000,00 $
Year 34 : 24 250 000,00 $
Year 35 : 23 250 000,00 $
Year 36 : 22 250 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 72 225 000,00 $
Year 34 : 72 225 000,00 $
Year 35 : 60 525 000,00 $
Year 36 : 43 475 000,00 $

Farm Players Salaries

Carey Price 740 000 $ (2)
Salary Remaining : 0 $
Erik Condra 150 000 $ (2)
Salary Remaining : 0 $
Marcus Kruger 112 500 $ (3)
Salary Remaining : 0 $
Anton Khudobin 100 000 $ (3)
Salary Remaining : 0 $
Nick Shore 75 000 $ (5)
Salary Remaining : 0 $
Sami Lepisto 75 000 $ (3)
Salary Remaining : 0 $
Sergei Plotnikov 75 000 $ (4)
Salary Remaining : 0 $
Darren Dietz 60 000 $ (2)
Salary Remaining : 0 $
Daniel Paille 55 000 $ (4)
Salary Remaining : 0 $
Andrew Bodnarchuk 50 000 $ (3)
Salary Remaining : 0 $
Michael Zalewski 50 000 $ (2)
Salary Remaining : 0 $
Harri Pesonen 50 000 $ (4)
Salary Remaining : 0 $
Brad Hunt 50 000 $ (3)
Salary Remaining : 0 $
Gilbert Brule 50 000 $ (2)
Salary Remaining : 0 $
Ben Hanowski 50 000 $ (3)
Salary Remaining : 0 $
Kenny Agostino 50 000 $ (3)
Salary Remaining : 0 $
Jerry D'Amigo 50 000 $ (3)
Salary Remaining : 0 $
Arturs Kulda 50 000 $ (4)
Salary Remaining : 0 $
Kyle Rau 50 000 $ (2)
Salary Remaining : 0 $
Josh Archibald 50 000 $ (2)
Salary Remaining : 0 $
Connor Knapp 50 000 $ (3)
Salary Remaining : 0 $
Taylor Leier 50 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 50 000 $ (2)
Salary Remaining : 0 $
Ty Wishart 50 000 $ (4)
Salary Remaining : 0 $
Jesse Blacker 50 000 $ (5)
Salary Remaining : 0 $
Rhett Rakhshani 50 000 $ (4)
Salary Remaining : 0 $
Ronalds Kenins 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 33 : 2 342 500,00 $
Year 34 : 2 342 500,00 $
Year 35 : 1 092 500,00 $
Year 36 : 505 000,00 $
Salary Average Commitment
Year 33 : 500 000,00 $
Year 34 : 500 000,00 $
Year 35 : 250 000,00 $
Year 36 : 200 000,00 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée de Québec
Level 1: 7000 - 80 $ - 7 000 - 100,00%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 160 $ - 2 000 - 100,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 517 250 $
Year to Date Revenue4 551 750 $

Expense

Pro Players Total Salaries64 025 000 $
Farm Players Total Salaries1 833 500 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account82 749 990 $
Projected Bank Account82 749 990 $

Pro Players Salaries

Matt Duchene 6 500 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 0 $
Milan Lucic 5 450 000 $ (6)
-Salary Remaining : 0 $
Nick Foligno 5 100 000 $ (5)
-Salary Remaining : 0 $
Cam Fowler 4 650 000 $ (5)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 650 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 4 500 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo 3 850 000 $ (5)
-Salary Remaining : 0 $
Jason Demers 3 800 000 $ (4)
-Salary Remaining : 0 $
Jonathan Bernier 2 250 000 $ (3)
-Salary Remaining : 0 $
Riley Sheahan 2 200 000 $ (4)
-Salary Remaining : 0 $
Luke Schenn 2 150 000 $ (2)
-Salary Remaining : 0 $
Johnny Oduya 2 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kunitz 1 850 000 $ (4)
-Salary Remaining : 0 $
Adam McQuaid 1 800 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 1 250 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 1 200 000 $ (4)
-Salary Remaining : 0 $
Artemi Panarin 1 200 000 $ (2)
-Salary Remaining : 0 $
Adam Cracknell 1 000 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 950 000 $ (5)
-Salary Remaining : 0 $
Jarome Iginla 925 000 $ (4)
-Salary Remaining : 0 $
Kevin Connauton 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 33 : 64 025 000,00 $
Year 34 : 64 025 000,00 $
Year 35 : 55 425 000,00 $
Year 36 : 36 625 000,00 $
Salary Average Commitment
Year 33 : 15 495 000,00 $
Year 34 : 15 495 000,00 $
Year 35 : 15 495 000,00 $
Year 36 : 14 995 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 64 025 000,00 $
Year 34 : 64 025 000,00 $
Year 35 : 55 425 000,00 $
Year 36 : 36 625 000,00 $

Farm Players Salaries

Jordin Tootoo 110 000 $ (2)
Salary Remaining : 0 $
Cody McCormick 100 000 $ (2)
Salary Remaining : 0 $
Zach Redmond 95 000 $ (4)
Salary Remaining : 0 $
Nicolas Blanchard 93 500 $ (1)
Salary Remaining : 0 $
Tyson Strachan 90 000 $ (2)
Salary Remaining : 0 $
Brandon Bollig 85 000 $ (2)
Salary Remaining : 0 $
Dwight King 75 000 $ (4)
Salary Remaining : 0 $
Slater Koekkoek 72 500 $ (3)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (4)
Salary Remaining : 0 $
Nicolas Deslauriers 65 000 $ (6)
Salary Remaining : 0 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 0 $
Lucas Lessio 60 000 $ (3)
Salary Remaining : 0 $
Sergei Shirokov 60 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 60 000 $ (3)
Salary Remaining : 0 $
Ben Scrivens 60 000 $ (3)
Salary Remaining : 0 $
Tyler Wotherspoon 60 000 $ (3)
Salary Remaining : 0 $
Richard Bachman 55 000 $ (5)
Salary Remaining : 0 $
Harry Zolnierczyk 55 000 $ (5)
Salary Remaining : 0 $
Yann Danis 55 000 $ (5)
Salary Remaining : 0 $
Rasmus Rissanen 55 000 $ (5)
Salary Remaining : 0 $
Dennis Everberg 50 000 $ (5)
Salary Remaining : 0 $
Maxime Macenauer 50 000 $ (2)
Salary Remaining : 0 $
Curtis Hamilton 50 000 $ (5)
Salary Remaining : 0 $
Stefan Della Rovere 50 000 $ (2)
Salary Remaining : 0 $
Philippe Cornet 50 000 $ (2)
Salary Remaining : 0 $
Devin Setoguchi 50 000 $ (1)
Salary Remaining : 0 $
Kris Fredheim 50 000 $ (4)
Salary Remaining : 0 $
Colby Cohen 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 1 833 500,00 $
Year 34 : 1 640 000,00 $
Year 35 : 985 000,00 $
Year 36 : 672 500,00 $
Salary Average Commitment
Year 33 : 612 500,00 $
Year 34 : 612 500,00 $
Year 35 : 512 500,00 $
Year 36 : 440 000,00 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameVodka Center
Level 1: 7000 - 140 $ - 5 005 - 71,50%
Level 2: 6000 - 90 $ - 4 257 - 70,95%
Level 3: 3000 - 50 $ - 2 181 - 72,69%
Level 4: 5000 - 40 $ - 3 051 - 61,02%
Luxury : 2000 - 220 $ - 1 624 - 81,19%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 118 - 70,08%
Average Income per Game1 755 768 $
Year to Date Revenue12 290 376 $

Expense

Pro Players Total Salaries75 600 000 $
Farm Players Total Salaries1 800 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account42 906 358 $
Projected Bank Account42 906 358 $

Pro Players Salaries

Victor Hedman 6 850 000 $ (5)
-Salary Remaining : 0 $
Braden Holtby 6 850 000 $ (6)
-Salary Remaining : 0 $
Phil Kessel 6 750 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron 6 250 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 5 500 000 $ (6)
-Salary Remaining : 0 $
Alexander Wennberg 5 500 000 $ (5)
-Salary Remaining : 0 $
Mikko Koivu 5 000 000 $ (1)
-Salary Remaining : 0 $
Victor Rask 3 800 000 $ (5)
-Salary Remaining : 0 $
John Klingberg 3 700 000 $ (5)
-Salary Remaining : 0 $
Scott Hartnell 3 500 000 $ (5)
-Salary Remaining : 0 $
Shayne Gostisbehere 3 350 000 $ (5)
-Salary Remaining : 0 $
Jannik Hansen 3 000 000 $ (4)
-Salary Remaining : 0 $
PA Parenteau 2 000 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 1 600 000 $ (4)
-Salary Remaining : 0 $
Willie Mitchell 1 200 000 $ (4)
-Salary Remaining : 0 $
Colton Sceviour 1 000 000 $ (4)
-Salary Remaining : 0 $
Jaccob Slavin 950 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 850 000 $ (5)
-Salary Remaining : 0 $
Deryk Engelland 850 000 $ (4)
-Salary Remaining : 0 $
Nate Prosser 750 000 $ (4)
-Salary Remaining : 0 $
Al Montoya 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 33 : 75 600 000,00 $
Year 34 : 65 000 000,00 $
Year 35 : 50 300 000,00 $
Year 36 : 48 300 000,00 $
Salary Average Commitment
Year 33 : 17 850 000,00 $
Year 34 : 17 850 000,00 $
Year 35 : 17 350 000,00 $
Year 36 : 17 350 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 75 600 000,00 $
Year 34 : 65 000 000,00 $
Year 35 : 50 300 000,00 $
Year 36 : 48 300 000,00 $

Farm Players Salaries

Mike Santorelli 100 000 $ (3)
Salary Remaining : 0 $
Ryan Hartman 97 500 $ (5)
Salary Remaining : 0 $
Michael Matheson 92 500 $ (2)
Salary Remaining : 0 $
Patrick Dwyer 85 000 $ (1)
Salary Remaining : 0 $
Oliver Bjorkstrand 80 000 $ (2)
Salary Remaining : 0 $
Mattias Janmark 80 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 80 000 $ (2)
Salary Remaining : 0 $
Brad Boyes 75 000 $ (4)
Salary Remaining : 0 $
Andrej Nestrasil 70 000 $ (4)
Salary Remaining : 0 $
Jonas Gustavsson 70 000 $ (3)
Salary Remaining : 0 $
Brandon McMillan 70 000 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 60 000 $ (2)
Salary Remaining : 0 $
Mike Reilly 60 000 $ (2)
Salary Remaining : 0 $
Frank Corrado 60 000 $ (6)
Salary Remaining : 0 $
Noel Acciari 60 000 $ (2)
Salary Remaining : 0 $
Iiro Pakarinen 60 000 $ (4)
Salary Remaining : 0 $
Viktor Tikhonov 50 000 $ (5)
Salary Remaining : 0 $
Patrick Sieloff 50 000 $ (6)
Salary Remaining : 0 $
Scott Glennie 50 000 $ (4)
Salary Remaining : 0 $
Aaron Ness 50 000 $ (4)
Salary Remaining : 0 $
Michael Keranen 50 000 $ (1)
Salary Remaining : 0 $
Yann Sauve 50 000 $ (4)
Salary Remaining : 0 $
Charles Hudon 50 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 50 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 50 000 $ (6)
Salary Remaining : 0 $
Andrew MacWilliam 50 000 $ (1)
Salary Remaining : 0 $
Raman Hrabarenka 50 000 $ (5)
Salary Remaining : 0 $
Alexander Urbom 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 1 800 000,00 $
Year 34 : 1 545 000,00 $
Year 35 : 932 500,00 $
Year 36 : 762 500,00 $
Salary Average Commitment
Year 33 : 910 000,00 $
Year 34 : 810 000,00 $
Year 35 : 410 000,00 $
Year 36 : 410 000,00 $

San Jose Rhinos



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Arena
Level 1: 7000 - 91 $ - 7 000 - 100,00%
Level 2: 6000 - 56 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 19 $ - 5 000 - 100,00%
Luxury : 2000 - 181 $ - 2 000 - 100,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %23 000 - 100,00%
Average Income per Game1 611 750 $
Year to Date Revenue20 952 750 $

Expense

Pro Players Total Salaries70 270 000 $
Farm Players Total Salaries2 216 100 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account91 428 113 $
Projected Bank Account91 428 113 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (2)
-Salary Remaining : 0 $
Rick Nash 6 800 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 5 500 000 $ (3)
-Salary Remaining : 0 $
Dan Girardi 5 300 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (6)
-Salary Remaining : 0 $
Andrei Markov 5 000 000 $ (4)
-Salary Remaining : 0 $
TJ Brodie 4 500 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 4 000 000 $ (5)
-Salary Remaining : 0 $
Troy Brouwer 4 000 000 $ (4)
-Salary Remaining : 0 $
Danny DeKeyser 3 500 000 $ (6)
-Salary Remaining : 0 $
Matt Beleskey 3 000 000 $ (4)
-Salary Remaining : 0 $
Tomas Plekanec 3 000 000 $ (5)
-Salary Remaining : 0 $
Andrew Shaw 2 900 000 $ (6)
-Salary Remaining : 0 $
Blake Comeau 2 500 000 $ (3)
-Salary Remaining : 0 $
Joakim Nordstrom 1 500 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 1 500 000 $ (4)
-Salary Remaining : 0 $
Shawn Horcoff 1 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Carter 895 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 850 000 $ (2)
-Salary Remaining : 0 $
Ben Chiarot 750 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 650 000 $ (3)
-Salary Remaining : 0 $
Brandon Manning 625 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 33 : 70 270 000,00 $
Year 34 : 68 375 000,00 $
Year 35 : 48 725 000,00 $
Year 36 : 31 900 000,00 $
Salary Average Commitment
Year 33 : 15 400 000,00 $
Year 34 : 15 400 000,00 $
Year 35 : 15 400 000,00 $
Year 36 : 15 400 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 70 270 000,00 $
Year 34 : 68 375 000,00 $
Year 35 : 48 725 000,00 $
Year 36 : 31 900 000,00 $

Farm Players Salaries

Steve Downie 160 000 $ (4)
Salary Remaining : 0 $
Joe Vitale 150 000 $ (4)
Salary Remaining : 0 $
Josh Anderson 120 000 $ (4)
Salary Remaining : 0 $
Marc-Andre Bergeron 100 000 $ (3)
Salary Remaining : 0 $
Mirco Mueller 100 000 $ (3)
Salary Remaining : 0 $
Chris Kelly 100 000 $ (5)
Salary Remaining : 0 $
Jhonas Enroth 100 000 $ (2)
Salary Remaining : 0 $
Jim Slater 100 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 90 000 $ (4)
Salary Remaining : 0 $
Tom Pyatt 87 500 $ (2)
Salary Remaining : 0 $
John Albert 80 000 $ (2)
Salary Remaining : 0 $
Jay Harrison 80 000 $ (1)
Salary Remaining : 0 $
Pierre-Luc Letourneau-Leblond 80 000 $ (4)
Salary Remaining : 0 $
Matt Halischuk 70 000 $ (3)
Salary Remaining : 0 $
Cory Emmerton 70 000 $ (2)
Salary Remaining : 0 $
Justin Shugg 70 000 $ (4)
Salary Remaining : 0 $
Zac Dalpe 65 000 $ (6)
Salary Remaining : 0 $
Chris Summers 60 000 $ (2)
Salary Remaining : 0 $
Bud Holloway 60 000 $ (2)
Salary Remaining : 0 $
Ryan Malone 57 500 $ (1)
Salary Remaining : 0 $
Ian White 55 000 $ (1)
Salary Remaining : 0 $
Michael Caruso 55 000 $ (1)
Salary Remaining : 0 $
Pierre-Cedric Labrie 55 000 $ (1)
Salary Remaining : 0 $
Anton Klementyev 51 100 $ (1)
Salary Remaining : 0 $
Brad Thiessen 50 000 $ (3)
Salary Remaining : 0 $
Joe Whitney 50 000 $ (3)
Salary Remaining : 0 $
Dan Ellis 50 000 $ (3)
Salary Remaining : 0 $
Kevin Marshall 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 2 216 100,00 $
Year 34 : 1 862 500,00 $
Year 35 : 1 305 000,00 $
Year 36 : 835 000,00 $
Salary Average Commitment
Year 33 : 565 000,00 $
Year 34 : 565 000,00 $
Year 35 : 565 000,00 $
Year 36 : 465 000,00 $

Seattle Armada



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkank-A-Feller Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 550 000 $
Farm Players Total Salaries2 335 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account70 429 078 $
Projected Bank Account70 429 078 $

Pro Players Salaries

Vladimir Tarasenko 7 000 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (6)
-Salary Remaining : 0 $
Semyon Varlamov 5 750 000 $ (4)
-Salary Remaining : 0 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 5 000 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 5 000 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov 4 500 000 $ (4)
-Salary Remaining : 0 $
Dan Hamhuis 4 500 000 $ (2)
-Salary Remaining : 0 $
Jason Pominville 4 500 000 $ (3)
-Salary Remaining : 0 $
Dennis Seidenberg 4 000 000 $ (3)
-Salary Remaining : 0 $
Trevor Daley 3 150 000 $ (6)
-Salary Remaining : 0 $
David Legwand 2 500 000 $ (2)
-Salary Remaining : 0 $
Louis Domingue 2 500 000 $ (5)
-Salary Remaining : 0 $
Rob Scuderi 2 500 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 2 450 000 $ (4)
-Salary Remaining : 0 $
Vernon Fiddler 1 500 000 $ (3)
-Salary Remaining : 0 $
Eric Nystrom 1 500 000 $ (2)
-Salary Remaining : 0 $
Shane Prince 1 000 000 $ (4)
-Salary Remaining : 0 $
Matt Bartkowski 700 000 $ (5)
-Salary Remaining : 0 $
Jack Skille 700 000 $ (6)
-Salary Remaining : 0 $
Ryan Dzingel 650 000 $ (2)
-Salary Remaining : 0 $
Tanner Kero 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 33 : 71 550 000,00 $
Year 34 : 71 550 000,00 $
Year 35 : 59 250 000,00 $
Year 36 : 32 250 000,00 $
Salary Average Commitment
Year 33 : 13 850 000,00 $
Year 34 : 13 850 000,00 $
Year 35 : 12 850 000,00 $
Year 36 : 12 850 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 71 550 000,00 $
Year 34 : 71 550 000,00 $
Year 35 : 59 250 000,00 $
Year 36 : 32 250 000,00 $

Farm Players Salaries

Kimmo Timonen 350 000 $ (1)
Salary Remaining : 0 $
Brendan Smith 270 000 $ (4)
Salary Remaining : 0 $
Bryce Salvador 150 000 $ (1)
Salary Remaining : 0 $
Philipp Grubauer 150 000 $ (5)
Salary Remaining : 0 $
Scott Gomez 100 000 $ (2)
Salary Remaining : 0 $
Taylor Chorney 75 000 $ (5)
Salary Remaining : 0 $
Dylan Olsen 75 000 $ (2)
Salary Remaining : 0 $
Cal O'Reilly 75 000 $ (2)
Salary Remaining : 0 $
Tomas Vincour 70 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 70 000 $ (2)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (3)
Salary Remaining : 0 $
Michael Bournival 60 000 $ (3)
Salary Remaining : 0 $
Kevin Gravel 60 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 60 000 $ (2)
Salary Remaining : 0 $
Tyler Kennedy 50 000 $ (4)
Salary Remaining : 0 $
David Broll 50 000 $ (3)
Salary Remaining : 0 $
Mark Dekanich 50 000 $ (5)
Salary Remaining : 0 $
Perttu Lindgren 50 000 $ (2)
Salary Remaining : 0 $
Timo Pielmeier 50 000 $ (5)
Salary Remaining : 0 $
Lane MacDermid 50 000 $ (3)
Salary Remaining : 0 $
Dana Tyrell 50 000 $ (6)
Salary Remaining : 0 $
Dominik Uher 50 000 $ (5)
Salary Remaining : 0 $
Carson McMillan 50 000 $ (4)
Salary Remaining : 0 $
Cameron Gaunce 50 000 $ (2)
Salary Remaining : 0 $
Evgeny Dadonov 50 000 $ (3)
Salary Remaining : 0 $
Chuck Kobasew 50 000 $ (5)
Salary Remaining : 0 $
Ivan Vishnevskiy 50 000 $ (4)
Salary Remaining : 0 $
Branislav Mezei 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 2 335 000,00 $
Year 34 : 1 835 000,00 $
Year 35 : 1 225 000,00 $
Year 36 : 945 000,00 $
Salary Average Commitment
Year 33 : 650 000,00 $
Year 34 : 650 000,00 $
Year 35 : 450 000,00 $
Year 36 : 450 000,00 $

St-Johns Desperados



Arena Capacity - Ticket Price
Attendance - %

Arena NameNewfie Center
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 925 000 $
Farm Players Total Salaries1 512 500 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 200 357 $
Projected Bank Account88 200 357 $

Pro Players Salaries

Mike Green 6 000 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (6)
-Salary Remaining : 0 $
Kari Lehtonen 4 500 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 4 000 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 4 000 000 $ (6)
-Salary Remaining : 0 $
Jay Bouwmeester 3 500 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (4)
-Salary Remaining : 0 $
Patrik Elias 3 500 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 3 250 000 $ (3)
-Salary Remaining : 0 $
Marc Methot 3 000 000 $ (5)
-Salary Remaining : 0 $
Nino Niederreiter 2 850 000 $ (2)
-Salary Remaining : 0 $
Jori Lehtera 2 750 000 $ (5)
-Salary Remaining : 0 $
Mason Raymond 2 500 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (6)
-Salary Remaining : 0 $
Dave Bolland 1 750 000 $ (4)
-Salary Remaining : 0 $
Kyle Clifford 1 500 000 $ (5)
-Salary Remaining : 0 $
Ryan White 1 000 000 $ (4)
-Salary Remaining : 0 $
Andre Burakovsky 1 000 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 950 000 $ (6)
-Salary Remaining : 0 $
Ryan Pulock 850 000 $ (2)
-Salary Remaining : 0 $
Korbinian Holzer 750 000 $ (2)
-Salary Remaining : 0 $
Patrick Brown 650 000 $ (5)
-Salary Remaining : 0 $
Quinton Howden 650 000 $ (6)
-Salary Remaining : 0 $
Derek Forbort 575 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 33 : 60 925 000,00 $
Year 34 : 54 925 000,00 $
Year 35 : 38 900 000,00 $
Year 36 : 31 150 000,00 $
Salary Average Commitment
Year 33 : 24 250 000,00 $
Year 34 : 24 250 000,00 $
Year 35 : 23 750 000,00 $
Year 36 : 16 000 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 60 925 000,00 $
Year 34 : 54 925 000,00 $
Year 35 : 38 900 000,00 $
Year 36 : 31 150 000,00 $

Farm Players Salaries

James Wisniewski 200 000 $ (4)
Salary Remaining : 0 $
Stephen Weiss 150 000 $ (2)
Salary Remaining : 0 $
Kerby Rychel 90 000 $ (5)
Salary Remaining : 0 $
Emile Poirier 90 000 $ (5)
Salary Remaining : 0 $
Casey Bailey 87 500 $ (5)
Salary Remaining : 0 $
Mark Fraser 80 000 $ (2)
Salary Remaining : 0 $
Bill Arnold 75 000 $ (3)
Salary Remaining : 0 $
Anton Forsberg 70 000 $ (5)
Salary Remaining : 0 $
Brendan Woods 70 000 $ (5)
Salary Remaining : 0 $
Rick DiPietro 50 000 $ (1)
Salary Remaining : 0 $
Eriah Hayes 50 000 $ (3)
Salary Remaining : 0 $
Kenndal McArdle 50 000 $ (2)
Salary Remaining : 0 $
Bill Sweatt 50 000 $ (2)
Salary Remaining : 0 $
Mark Visentin 50 000 $ (3)
Salary Remaining : 0 $
Mattias Ritola 50 000 $ (2)
Salary Remaining : 0 $
Dustin Kohn 50 000 $ (2)
Salary Remaining : 0 $
Hannu Toivonen 50 000 $ (1)
Salary Remaining : 0 $
John Negrin 50 000 $ (5)
Salary Remaining : 0 $
Nikita Filatov 50 000 $ (2)
Salary Remaining : 0 $
Andreas Thuresson 50 000 $ (2)
Salary Remaining : 0 $
Nathan Horton 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 33 : 1 512 500,00 $
Year 34 : 1 412 500,00 $
Year 35 : 882 500,00 $
Year 36 : 707 500,00 $
Salary Average Commitment
Year 33 : 300 000,00 $
Year 34 : 300 000,00 $
Year 35 : 300 000,00 $
Year 36 : 300 000,00 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 105 $ - 5 948 - 99,13%
Level 2: 5000 - 65 $ - 4 982 - 99,63%
Level 3: 2250 - 40 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 3 684 - 92,10%
Luxury : 1250 - 235 $ - 1 250 - 100,00%
Total Capacity :18500

Income

Home Games Left0
Average Attendance - %18 114 - 97,91%
Average Income per Game1 514 749 $
Year to Date Revenue4 544 248 $

Expense

Pro Players Total Salaries61 550 000 $
Farm Players Total Salaries2 285 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account40 725 347 $
Projected Bank Account40 725 347 $

Pro Players Salaries

Devan Dubnyk 6 750 000 $ (5)
-Salary Remaining : 0 $
Jeff Skinner 5 500 000 $ (4)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 5 000 000 $ (3)
-Salary Remaining : 0 $
Oscar Klefbom 4 000 000 $ (2)
-Salary Remaining : 0 $
David Savard 3 750 000 $ (6)
-Salary Remaining : 0 $
Marco Scandella 3 750 000 $ (6)
-Salary Remaining : 0 $
Brenden Dillon 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 3 500 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 3 500 000 $ (6)
-Salary Remaining : 0 $
Viktor Arvidsson 3 000 000 $ (4)
-Salary Remaining : 0 $
Sean Couturier 2 750 000 $ (2)
-Salary Remaining : 0 $
Matt Read 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 2 300 000 $ (4)
-Salary Remaining : 0 $
Curtis Lazar 1 200 000 $ (4)
-Salary Remaining : 0 $
Andrew Copp 1 200 000 $ (4)
-Salary Remaining : 0 $
Michael Hutchinson 1 150 000 $ (6)
-Salary Remaining : 0 $
Cedric Paquette 900 000 $ (2)
-Salary Remaining : 0 $
Milan Michalek 900 000 $ (5)
-Salary Remaining : 0 $
Colin Greening 900 000 $ (5)
-Salary Remaining : 0 $
Teddy Purcell 500 000 $ (6)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 61 550 000,00 $
Year 34 : 61 550 000,00 $
Year 35 : 44 400 000,00 $
Year 36 : 34 400 000,00 $
Salary Average Commitment
Year 33 : 21 150 000,00 $
Year 34 : 21 150 000,00 $
Year 35 : 21 150 000,00 $
Year 36 : 16 150 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 61 550 000,00 $
Year 34 : 61 550 000,00 $
Year 35 : 44 400 000,00 $
Year 36 : 34 400 000,00 $

Farm Players Salaries

Jonathan Audy-Marchessault 300 000 $ (2)
Salary Remaining : 0 $
Yanni Gourde 120 000 $ (2)
Salary Remaining : 0 $
Brandon Mashinter 100 000 $ (4)
Salary Remaining : 0 $
Joni Ortio 100 000 $ (2)
Salary Remaining : 0 $
Matt Frattin 100 000 $ (4)
Salary Remaining : 0 $
Joe Morrow 95 000 $ (2)
Salary Remaining : 0 $
Mikhail Grabovski 90 000 $ (5)
Salary Remaining : 0 $
Michael Latta 90 000 $ (2)
Salary Remaining : 0 $
Pavel Zacha 90 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 85 000 $ (3)
Salary Remaining : 0 $
Chris Driedger 85 000 $ (4)
Salary Remaining : 0 $
Juuse Saros 80 000 $ (2)
Salary Remaining : 0 $
Jason Dickinson 75 000 $ (2)
Salary Remaining : 0 $
Esa Lindell 75 000 $ (2)
Salary Remaining : 0 $
Mark Alt 65 000 $ (2)
Salary Remaining : 0 $
Kellan Lain 65 000 $ (2)
Salary Remaining : 0 $
Nicolas Deschamps 65 000 $ (2)
Salary Remaining : 0 $
Jordan Weal 65 000 $ (2)
Salary Remaining : 0 $
Brett Sutter 60 000 $ (2)
Salary Remaining : 0 $
Dylan DeMelo 60 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 60 000 $ (3)
Salary Remaining : 0 $
Justin Florek 55 000 $ (5)
Salary Remaining : 0 $
Maxwell Reinhart 55 000 $ (5)
Salary Remaining : 0 $
Nicolas Paul 50 000 $ (3)
Salary Remaining : 0 $
Matt Taormina 50 000 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 50 000 $ (3)
Salary Remaining : 0 $
Niklas Svedberg 50 000 $ (6)
Salary Remaining : 0 $
Drew Shore 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 33 : 2 285 000,00 $
Year 34 : 2 285 000,00 $
Year 35 : 830 000,00 $
Year 36 : 585 000,00 $
Salary Average Commitment
Year 33 : 952 500,00 $
Year 34 : 952 500,00 $
Year 35 : 545 000,00 $
Year 36 : 300 000,00 $

Toronto Tomahawk



Arena Capacity - Ticket Price
Attendance - %

Arena NameEagle Palace
Level 1: 6500 - 100 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :21500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 000 000 $
Farm Players Total Salaries1 335 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account62 153 703 $
Projected Bank Account62 153 703 $

Pro Players Salaries

Vincent Lecavalier 10 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (6)
-Salary Remaining : 0 $
Ales Hemsky 4 000 000 $ (3)
-Salary Remaining : 0 $
Barret Jackman 3 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Chipchura 3 000 000 $ (3)
-Salary Remaining : 0 $
Chris Porter 3 000 000 $ (2)
-Salary Remaining : 0 $
Jonas Hiller 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Murphy 2 500 000 $ (5)
-Salary Remaining : 0 $
Zemgus Girgensons 2 000 000 $ (3)
-Salary Remaining : 0 $
Jiri Hudler 2 000 000 $ (4)
-Salary Remaining : 0 $
Bobby Sanguinetti 1 750 000 $ (3)
-Salary Remaining : 0 $
Oliver Lauridsen 1 500 000 $ (2)
-Salary Remaining : 0 $
Cade Fairchild 1 350 000 $ (2)
-Salary Remaining : 0 $
Johan Motin 1 250 000 $ (2)
-Salary Remaining : 0 $
Zac Rinaldo 1 000 000 $ (4)
-Salary Remaining : 0 $
Chris Higgins 1 000 000 $ (1)
-Salary Remaining : 0 $
Steve Bernier 900 000 $ (1)
-Salary Remaining : 0 $
Garrett Wilson 750 000 $ (3)
-Salary Remaining : 0 $
Barclay Goodrow 750 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 650 000 $ (2)
-Salary Remaining : 0 $
Alex Plante 600 000 $ (3)
-Salary Remaining : 0 $
Teemu Laakso 500 000 $ (1)
-Salary Remaining : 0 $
Tim Ramholt 500 000 $ (1)
-Salary Remaining : 0 $
Aaron MacKenzie 500 000 $ (1)
-Salary Remaining : 0 $
Johan Backlund 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 33 : 52 000 000,00 $
Year 34 : 45 100 000,00 $
Year 35 : 27 350 000,00 $
Year 36 : 12 250 000,00 $
Salary Average Commitment
Year 33 : 18 000 000,00 $
Year 34 : 16 000 000,00 $
Year 35 : 13 500 000,00 $
Year 36 : 12 000 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 52 000 000,00 $
Year 34 : 45 100 000,00 $
Year 35 : 27 350 000,00 $
Year 36 : 12 250 000,00 $

Farm Players Salaries

Troy Grosenick 250 000 $ (5)
Salary Remaining : 0 $
Leland Irving 200 000 $ (4)
Salary Remaining : 0 $
Patrice Cormier 100 000 $ (4)
Salary Remaining : 0 $
Daniel Carcillo 95 000 $ (1)
Salary Remaining : 0 $
Eric Wellwood 80 000 $ (4)
Salary Remaining : 0 $
Brent Regner 80 000 $ (3)
Salary Remaining : 0 $
Matt Fraser 75 000 $ (2)
Salary Remaining : 0 $
Tim Jackman 70 000 $ (1)
Salary Remaining : 0 $
Roman Horak 65 000 $ (2)
Salary Remaining : 0 $
Patrick Wey 60 000 $ (4)
Salary Remaining : 0 $
Michael Wall 60 000 $ (1)
Salary Remaining : 0 $
Josh Tordjman 50 000 $ (1)
Salary Remaining : 0 $
Philip McRae 50 000 $ (3)
Salary Remaining : 0 $
Tobias Stephan 50 000 $ (1)
Salary Remaining : 0 $
Tyler Cuma 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 33 : 1 335 000,00 $
Year 34 : 1 010 000,00 $
Year 35 : 870 000,00 $
Year 36 : 690 000,00 $
Salary Average Commitment
Year 33 : 400 000,00 $
Year 34 : 300 000,00 $
Year 35 : 300 000,00 $
Year 36 : 200 000,00 $

Vancouver Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 7000 - 90 $ - 7 000 - 100,00%
Level 2: 6000 - 70 $ - 4 840 - 80,67%
Level 3: 3000 - 45 $ - 2 296 - 76,53%
Level 4: 5000 - 30 $ - 3 391 - 67,83%
Luxury : 2000 - 180 $ - 2 000 - 100,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %19 527 - 84,90%
Average Income per Game1 610 553 $
Year to Date Revenue4 831 659 $

Expense

Pro Players Total Salaries74 750 000 $
Farm Players Total Salaries2 015 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account73 696 911 $
Projected Bank Account73 696 911 $

Pro Players Salaries

Patrick Kane 8 750 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 8 250 000 $ (5)
-Salary Remaining : 0 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza 5 750 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 5 250 000 $ (4)
-Salary Remaining : 0 $
Andrew Ladd 4 400 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 4 200 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (6)
-Salary Remaining : 0 $
Andy Greene 4 000 000 $ (4)
-Salary Remaining : 0 $
Josh Gorges 3 500 000 $ (5)
-Salary Remaining : 0 $
David Perron 3 300 000 $ (6)
-Salary Remaining : 0 $
Justin Williams 3 000 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (6)
-Salary Remaining : 0 $
Mike Fisher 2 500 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 1 750 000 $ (6)
-Salary Remaining : 0 $
Daniel Winnik 1 750 000 $ (6)
-Salary Remaining : 0 $
Eric Fehr 1 150 000 $ (3)
-Salary Remaining : 0 $
Kyle Brodziak 850 000 $ (5)
-Salary Remaining : 0 $
Mark Borowiecki 850 000 $ (6)
-Salary Remaining : 0 $
Brett Pesce 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 33 : 74 750 000,00 $
Year 34 : 74 750 000,00 $
Year 35 : 56 050 000,00 $
Year 36 : 42 000 000,00 $
Salary Average Commitment
Year 33 : 16 600 000,00 $
Year 34 : 16 600 000,00 $
Year 35 : 16 100 000,00 $
Year 36 : 16 100 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 74 750 000,00 $
Year 34 : 74 750 000,00 $
Year 35 : 56 050 000,00 $
Year 36 : 42 000 000,00 $

Farm Players Salaries

Nate Thompson 150 000 $ (3)
Salary Remaining : 0 $
Ben Smith 100 000 $ (6)
Salary Remaining : 0 $
Anders Lindback 100 000 $ (2)
Salary Remaining : 0 $
David Clarkson 97 500 $ (3)
Salary Remaining : 0 $
Andrew Desjardins 85 000 $ (4)
Salary Remaining : 0 $
Jacob Josefson 80 000 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 80 000 $ (4)
Salary Remaining : 0 $
Nikita Nesterov 75 000 $ (5)
Salary Remaining : 0 $
Julian Melchiori 75 000 $ (3)
Salary Remaining : 0 $
Stefan Matteau 70 000 $ (6)
Salary Remaining : 0 $
David Warsofsky 65 000 $ (3)
Salary Remaining : 0 $
Jordan Oesterle 65 000 $ (5)
Salary Remaining : 0 $
Zach Sill 65 000 $ (3)
Salary Remaining : 0 $
Brian Ferlin 65 000 $ (5)
Salary Remaining : 0 $
Brett Bellemore 65 000 $ (3)
Salary Remaining : 0 $
Brandon Kozun 60 000 $ (5)
Salary Remaining : 0 $
Aaron Palushaj 60 000 $ (6)
Salary Remaining : 0 $
Nic Dowd 57 500 $ (2)
Salary Remaining : 0 $
Vincent Hinostroza 57 500 $ (2)
Salary Remaining : 0 $
Chase De Leo 57 500 $ (2)
Salary Remaining : 0 $
Byron Froese 57 500 $ (2)
Salary Remaining : 0 $
Ben Harpur 57 500 $ (2)
Salary Remaining : 0 $
Joonas Nattinen 55 000 $ (3)
Salary Remaining : 0 $
Dmitry Korobov 55 000 $ (3)
Salary Remaining : 0 $
Mitch Callahan 55 000 $ (3)
Salary Remaining : 0 $
Matt Carey 55 000 $ (3)
Salary Remaining : 0 $
Roman Will 50 000 $ (4)
Salary Remaining : 0 $
Tyler Randell 50 000 $ (4)
Salary Remaining : 0 $
Paul Thompson 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 33 : 2 015 000,00 $
Year 34 : 2 015 000,00 $
Year 35 : 1 547 500,00 $
Year 36 : 810 000,00 $
Salary Average Commitment
Year 33 : 630 000,00 $
Year 34 : 630 000,00 $
Year 35 : 630 000,00 $
Year 36 : 630 000,00 $

Washington Budweiser



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 525 000 $
Farm Players Total Salaries1 105 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account101 836 184 $
Projected Bank Account101 836 184 $

Pro Players Salaries

Adam Pineault 8 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Semin 7 000 000 $ (1)
-Salary Remaining : 0 $
Lennart Petrell 5 000 000 $ (1)
-Salary Remaining : 0 $
Tobias Enstrom 4 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Nikitin 3 250 000 $ (1)
-Salary Remaining : 0 $
Martin Brodeur 3 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Schultz 2 000 000 $ (2)
-Salary Remaining : 0 $
Riku Helenius 2 000 000 $ (2)
-Salary Remaining : 0 $
Peter Regin 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Tennyson 1 000 000 $ (3)
-Salary Remaining : 0 $
Lynn Loyns 1 000 000 $ (1)
-Salary Remaining : 0 $
Robyn Regehr 1 000 000 $ (2)
-Salary Remaining : 0 $
Sonny Milano 950 000 $ (6)
-Salary Remaining : 0 $
Rene Bourque 850 000 $ (4)
-Salary Remaining : 0 $
Michael Kostka 650 000 $ (1)
-Salary Remaining : 0 $
Steven Kampfer 625 000 $ (4)
-Salary Remaining : 0 $
Hudson Fasching 600 000 $ (2)
-Salary Remaining : 0 $
Joel Hanley 600 000 $ (2)
-Salary Remaining : 0 $
Joey Tenute 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Shinnimin 500 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 33 : 44 525 000,00 $
Year 34 : 16 625 000,00 $
Year 35 : 3 925 000,00 $
Year 36 : 2 925 000,00 $
Salary Average Commitment
Year 33 : 7 150 000,00 $
Year 34 : 4 450 000,00 $
Year 35 : 1 950 000,00 $
Year 36 : 1 950 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 44 525 000,00 $
Year 34 : 16 625 000,00 $
Year 35 : 3 925 000,00 $
Year 36 : 2 925 000,00 $

Farm Players Salaries

Max Sauve 200 000 $ (2)
Salary Remaining : 0 $
Maksim Mayorov 200 000 $ (3)
Salary Remaining : 0 $
Brian Foster 100 000 $ (4)
Salary Remaining : 0 $
Josh Harding 95 000 $ (1)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (6)
Salary Remaining : 0 $
Nikolay Goldobin 70 000 $ (2)
Salary Remaining : 0 $
Dominik Simon 60 000 $ (2)
Salary Remaining : 0 $
Sami Aittokallio 60 000 $ (6)
Salary Remaining : 0 $
Ryan Johnson 50 000 $ (2)
Salary Remaining : 0 $
Petr Hubacek 50 000 $ (2)
Salary Remaining : 0 $
Miles Wood 50 000 $ (2)
Salary Remaining : 0 $
Peter LeBlanc 50 000 $ (3)
Salary Remaining : 0 $
Sergei Tolchinsky 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 33 : 1 105 000,00 $
Year 34 : 1 010 000,00 $
Year 35 : 480 000,00 $
Year 36 : 230 000,00 $
Salary Average Commitment
Year 33 : 530 000,00 $
Year 34 : 530 000,00 $
Year 35 : 230 000,00 $
Year 36 : 180 000,00 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 7000 - 100 $ - 6 595 - 94,22%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 3000 - 35 $ - 3 000 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 1 794 - 89,72%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 390 - 97,35%
Average Income per Game1 662 570 $
Year to Date Revenue14 963 130 $

Expense

Pro Players Total Salaries77 725 000 $
Farm Players Total Salaries1 335 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account72 234 785 $
Projected Bank Account72 234 785 $

Pro Players Salaries

Henrik Sedin 6 800 000 $ (3)
-Salary Remaining : 0 $
Dustin Byfuglien 6 500 000 $ (4)
-Salary Remaining : 0 $
Daniel Sedin 6 300 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 000 000 $ (3)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Dubinsky 4 850 000 $ (6)
-Salary Remaining : 0 $
Henrik Zetterberg 4 250 000 $ (4)
-Salary Remaining : 0 $
Mike Hoffman 4 250 000 $ (2)
-Salary Remaining : 0 $
Brian Campbell 4 000 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 3 850 000 $ (3)
-Salary Remaining : 0 $
Eric Staal 3 750 000 $ (4)
-Salary Remaining : 0 $
Marian Hossa 3 750 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 100 000 $ (5)
-Salary Remaining : 0 $
Radim Vrbata 3 000 000 $ (5)
-Salary Remaining : 0 $
Justin Braun 3 000 000 $ (6)
-Salary Remaining : 0 $
Dale Weise 1 750 000 $ (3)
-Salary Remaining : 0 $
Boyd Gordon 1 250 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 1 000 000 $ (2)
-Salary Remaining : 0 $
Andrej Sustr 950 000 $ (3)
-Salary Remaining : 0 $
Chris Thorburn 950 000 $ (4)
-Salary Remaining : 0 $
Scott Darling 800 000 $ (5)
-Salary Remaining : 0 $
John Moore 800 000 $ (4)
-Salary Remaining : 0 $
Stephen Gionta 700 000 $ (3)
-Salary Remaining : 0 $
Brian Strait 625 000 $ (4)
-Salary Remaining : 0 $
Trevor Lewis 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 33 : 77 725 000,00 $
Year 34 : 77 225 000,00 $
Year 35 : 60 675 000,00 $
Year 36 : 31 625 000,00 $
Salary Average Commitment
Year 33 : 13 400 000,00 $
Year 34 : 13 400 000,00 $
Year 35 : 12 900 000,00 $
Year 36 : 11 950 000,00 $
Salary Cap with 1 Way Contract
Year 33 : 77 725 000,00 $
Year 34 : 77 225 000,00 $
Year 35 : 60 675 000,00 $
Year 36 : 31 625 000,00 $

Farm Players Salaries

Joffrey Lupul 300 000 $ (2)
Salary Remaining : 0 $
Steve Ott 97 500 $ (4)
Salary Remaining : 0 $
Ladislav Smid 95 000 $ (3)
Salary Remaining : 0 $
Dalton Prout 95 000 $ (5)
Salary Remaining : 0 $
Michal Rozsival 75 000 $ (5)
Salary Remaining : 0 $
Jeremy Morin 70 000 $ (4)
Salary Remaining : 0 $
Joshua Morrissey 67 500 $ (4)
Salary Remaining : 0 $
Duncan Siemens 62 500 $ (5)
Salary Remaining : 0 $
Philip Samuelsson 62 500 $ (3)
Salary Remaining : 0 $
Joey Hishon 55 000 $ (5)
Salary Remaining : 0 $
Carter Ashton 55 000 $ (3)
Salary Remaining : 0 $
John Persson 50 000 $ (3)
Salary Remaining : 0 $
Alex Foster 50 000 $ (2)
Salary Remaining : 0 $
Adam Hauser 50 000 $ (3)
Salary Remaining : 0 $
Mark Olver 50 000 $ (1)
Salary Remaining : 0 $
Mike Connolly 50 000 $ (4)
Salary Remaining : 0 $
Brad Stuart 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 33 : 1 335 000,00 $
Year 34 : 1 285 000,00 $
Year 35 : 935 000,00 $
Year 36 : 622 500,00 $
Salary Average Commitment
Year 33 : 450 000,00 $
Year 34 : 450 000,00 $
Year 35 : 350 000,00 $
Year 36 : 300 000,00 $