Current Funds	$76 256 033
Home Games Remaining	0
Avg. Attendance	18 530
Avg. Revenue/Game	$1 389 745
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 835 000
Farm Payroll	$2 122 800
Prospect Fees	$52 500
Coach	$1 500 000
Games Remaining	0
Total Game Expenses	$713 540
Projected Expenses	$0 000
Projected Balance	$76 256 033

Salary Commitment

Year: 20	$57 707 800
Year: 21	$49 362 800
Year: 22	$21 417 800
Year: 23	$12 212 800

Vincent Lecavalier	10 000 000(2)
Roberto Luongo	7 250 000(4)
Martin St-Louis	5 750 000(2)
Sergei Gonchar	5 750 000(3)
Mike Richards	5 750 000(2)
Jeff Schultz	2 950 000(5)
Kristopher Letang	2 625 000(3)
Milan Lucic	2 500 000(1)
Alexandre Burrows	2 450 000(2)
Patrick Eaves	1 400 000(1)
Marc-Edouard Vlasic	1 200 000(1)
Erik Christensen	925 000(1)
Ville Leino	900 000(2)
Richard Park	850 000(2)
Matt Walker	825 000(4)
Scott Parse	750 000(2)
Vesa Toskala	750 000(5)
Tim Conboy	650 000(1)
Jean-Francois Jacques	600 000(1)
Krys Barch	600 000(2)
Mathieu Roy	560 000(3)
Josh Gratton	550 000(2)

Sean Avery	275 000(1)
Brent Sopel	250 000(1)
Andrew Peters	120 000(1)
Tobias Stephan	97 900(4)
Darryl Sydor	88 500(5)
Matt Gilroy	85 000(2)
Adam Hall	77 900(4)
Shaun Heshka	75 000(2)
Joey Crabb	69 000(2)
Francis Lessard	68 500(5)
Taylor Chorney	65 000(2)
Bobby Allen	60 000(3)
Bruno St-Jacques	60 000(1)
Junior Lessard	60 000(1)
Brandon Nolan	60 000(3)
Tomas Surovy	60 000(1)
Tyson Strachan	52 500(5)
Riley Cote	52 500(4)
Kyle Greentree	51 000(2)
David Leneveu	50 000(3)
Maxim Mayorov	50 000(3)
Mike Danton	50 000(1)
Joe Jensen	50 000(1)
Darryl Boyce	50 000(1)
Guillaume Desbiens	50 000(3)
Richie Regehr	47 500(1)
Martin Houle	47 500(1)

Current Funds	-$11 573 488
Home Games Remaining	0
Avg. Attendance	14 483
Avg. Revenue/Game	$795 323
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 450 000
Farm Payroll	$3 682 500
Prospect Fees	$39 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$621 604
Projected Expenses	$0 000
Projected Balance	-$11 573 488

Salary Commitment

Year: 20	$50 132 500
Year: 21	$38 055 000
Year: 22	$26 235 000
Year: 23	$16 025 000

Ryan Smyth	6 000 000(4)
Niklas Backstrom	6 000 000(4)
Brad Boyes	4 300 000(1)
Kris Versteeg	3 000 000(3)
Randy Jones	2 750 000(2)
Joe Corvo	2 750 000(1)
Pascal Leclaire	2 500 000(2)
John Madden	2 250 000(1)
Hal Gill	2 000 000(2)
Tim Jackman	1 600 000(3)
Garnet Exelby	1 500 000(3)
Zbynek Michalek	1 450 000(1)
Tyler Kennedy	1 300 000(3)
Kyle Brodziak	1 150 000(1)
Jed Ortmeyer	1 100 000(3)
Chris Butler	1 000 000(5)
Mike Brown	1 000 000(3)
Andrej Sekera	975 000(4)
Dustin Boyd	950 000(4)
Jamal Mayers	850 000(2)
Fredrik Sjostrom	800 000(5)
Ben Eager	725 000(2)
Craig Conroy	500 000(3)

Robert Lang	2 750 000(2)
Kirk Maltby	110 000(3)
Matt Jones	75 000(1)
Zach Boychuk	75 000(2)
Logan Couture	70 000(2)
Brett Skinner	55 000(1)
Pavel Brendl	50 000(4)
Rob Tallas	50 000(2)
Alexander Perezhogin	50 000(4)
Stanislav Chistov	50 000(4)
Richard Clune	50 000(2)
Jason Bacashihua	50 000(3)
Andreas Nodl	50 000(4)
Garth Murray	50 000(3)
Nathan Guenin	50 000(5)
Nathan Smith	50 000(5)
Jozef Balej	47 500(1)

Current Funds	$18 934 607
Home Games Remaining	0
Avg. Attendance	16 599
Avg. Revenue/Game	$1 003 606
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 950 000
Farm Payroll	$1 560 000
Prospect Fees	$48 000
Coach	$1 560 000
Games Remaining	0
Total Game Expenses	$708 756
Projected Expenses	$0 000
Projected Balance	$18 934 607

Salary Commitment

Year: 20	$56 510 000
Year: 21	$48 660 000
Year: 22	$39 915 000
Year: 23	$27 400 000

Scott Gomez	7 000 000(2)
Tim Thomas	6 000 000(4)
Brian Gionta	5 000 000(4)
Jason Blake	5 000 000(5)
Keith Tkachuk	4 000 000(1)
John-Michael Liles	4 000 000(3)
Vaclav Prospal	3 500 000(3)
Sam Gagner	3 250 000(3)
Rostislav Olesz	3 200 000(5)
Carlo Colaiacovo	2 750 000(5)
Bryce Salvador	2 000 000(1)
Darcy Tucker	2 000 000(5)
Keith Yandle	1 500 000(4)
Martin Hanzal	1 000 000(1)
Mark Fistric	950 000(3)
Jonas Gustavsson	900 000(2)
Tomas Fleischmann	850 000(1)
Cal O'reilly	800 000(4)
Mike Lundin	750 000(3)
Pierre-Luc Leblond	500 000(2)

Wade Redden	550 000(4)
Matt Hunwick	150 000(5)
Jay Pandolfo	100 000(5)
Aaron Downey	95 000(2)
Duncan Milroy	85 000(2)
Alex Henry	85 000(2)
Jeffrey Hamilton	80 000(2)
Ilja Zubov	70 000(5)
Jeremy Colliton	65 000(3)
Dany Sabourin	60 000(5)
Lukas Krajicek	60 000(5)
Jani Rita	60 000(5)
Brad May	50 000(5)
Jakub Klepis	50 000(5)

Current Funds	$46 050 663
Home Games Remaining	0
Avg. Attendance	14 619
Avg. Revenue/Game	$921 019
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 250 000
Farm Payroll	$1 888 500
Prospect Fees	$39 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$685 091
Projected Expenses	$0 000
Projected Balance	$46 050 663

Salary Commitment

Year: 20	$55 138 500
Year: 21	$35 828 500
Year: 22	$22 382 500
Year: 23	$6 632 500

Anze Kopitar	7 000 000(3)
Cam Ward	5 500 000(1)
Jay Bouwmeester	5 000 000(1)
Ryan Kesler	5 000 000(3)
Michael Ryder	4 000 000(2)
Milan Michalek	4 000 000(1)
Chris Phillips	3 150 000(5)
Mark Eaton	2 500 000(2)
Mike Modano	2 500 000(1)
Curtis Glencross	2 500 000(2)
Todd Bertuzzi	1 600 000(3)
Niclas Wallin	1 500 000(1)
Bryan Little	1 500 000(2)
Mark Stuart	1 500 000(4)
Josh Harding	1 100 000(3)
Patrick Kaleta	1 000 000(4)
Josh Gorges	1 000 000(2)
Nicklas Bergfors	950 000(3)
Carl Gunnarsson	800 000(2)
Craig Adams	600 000(1)
Andreas Thuresson	550 000(2)

Chris Clark	280 000(2)
Jiri Hudler	275 000(5)
Mike Van Ryn	225 000(4)
Tom Preissing	175 000(4)
Raitis Ivanans	95 000(4)
Mikkel Boedker	87 500(5)
Lauri Korpikoski	75 000(5)
Tomas Plihal	75 000(2)
Nikita Filatov	71 000(2)
Alex Pietrangelo	65 000(2)
Marek Schwarz	60 000(1)
Kenndal Mcardle	55 000(2)
Geoff Platt	50 000(5)
Mattias Ritola	50 000(1)
Tim Ramholt	50 000(1)
Daniel Lacosta	50 000(2)
Steve Regier	50 000(3)
Greg Moore	50 000(1)
Barry Brust	50 000(3)

Current Funds	$15 643 460
Home Games Remaining	0
Avg. Attendance	16 654
Avg. Revenue/Game	$999 345
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 900 000
Farm Payroll	$1 441 000
Prospect Fees	$30 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$638 671
Projected Expenses	$0 000
Projected Balance	$15 643 460

Salary Commitment

Year: 20	$51 341 000
Year: 21	$44 511 000
Year: 22	$28 951 000
Year: 23	$11 650 000

Karlis Skrastins	4 700 000(4)
Dustin Penner	4 000 000(2)
Taylor Pyatt	3 610 000(3)
Glen Metropolit	3 510 000(3)
Carey Price	3 500 000(3)
Nikolai Antropov	3 500 000(2)
Alexander Frolov	3 000 000(2)
Barret Jackman	3 000 000(3)
Ian White	3 000 000(1)
Nick Schultz	2 750 000(5)
Henrik Tallinder	2 600 000(4)
Frans Nielsen	2 580 000(1)
Brian Elliott	2 000 000(2)
Pascal Dupuis	1 550 000(4)
Bruno Gervais	1 150 000(1)
Mason Raymond	1 150 000(3)
Cody McLeod	1 000 000(3)
Maxim Lapierre	1 000 000(2)
Benoit Pouliot	800 000(2)
Tyler Ennis	800 000(2)
Mathieu Darche	700 000(3)

Jason Strudwick	351 000(3)
Donald Brashear	150 000(3)
Peter Schaefer	60 000(3)
Greg Mauldin	60 000(3)
Brad Larsen	60 000(3)
Adam McQuaid	60 000(2)
Brett Sterling	50 000(5)
Dan Jancevski	50 000(3)
Mikael Tellqvist	50 000(3)
Andrei Loktionov	50 000(2)
Darryl Bootland	50 000(1)
Keith Aucoin	50 000(3)
Rory Fitzpatrick	50 000(2)
Tyler Eckford	50 000(2)
Jesse Boulerice	50 000(2)
Nolan Baumgartner	50 000(1)
Wyatt Smith	50 000(2)
Brett Sutter	50 000(2)
Tomas Kana	50 000(2)
Philippe Dupuis	50 000(2)

Current Funds	$87 253 966
Home Games Remaining	0
Avg. Attendance	21 401
Avg. Revenue/Game	$1 444 495
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 825 000
Farm Payroll	$2 115 000
Prospect Fees	$73 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$772 116
Projected Expenses	$0 000
Projected Balance	$87 253 966

Salary Commitment

Year: 20	$62 940 000
Year: 21	$47 700 000
Year: 22	$41 150 000
Year: 23	$22 250 000

Evgny Malkin	7 500 000(1)
Henrik Lundqvist	6 875 000(4)
Zach Parise	6 000 000(3)
Paul Martin	4 250 000(2)
Keith Ballard	4 200 000(3)
Antoine Vermette	3 750 000(3)
Christian Ehrhoff	3 500 000(5)
Wojtek Wolski	3 500 000(4)
T.J. Oshie	3 000 000(5)
David Backes	2 650 000(3)
Nikolai Kulemin	2 350 000(5)
Jack Johnson	2 000 000(1)
Joel Ward	1 500 000(5)
Dan Paille	1 250 000(3)
Andrew Alberts	1 050 000(5)
Niklas Grossman	1 000 000(1)
Derick Brassard	1 000 000(1)
Jamie McBain	900 000(1)
Michael Grabner	850 000(2)
Loui Eriksson	850 000(1)
Jeff Deslauriers	750 000(2)
Devan Dubnyk	700 000(2)
Tom Wandell	700 000(1)
Bryan Bickell	700 000(3)

David Legwand	410 000(1)
Shawn Horcoff	400 000(1)
Braydon Coburn	325 000(4)
Chris Campoli	175 000(3)
James Sheppard	120 000(1)
Karri Ramo	100 000(1)
Anssi Salmela	75 000(3)
Antti Pihlstrom	60 000(1)
Jaime Sifers	50 000(1)
Maxim Kondratiev	50 000(1)
Clay Wilson	50 000(1)
Justin Pogge	50 000(5)
Peter Olvecky	50 000(5)
Matthew Spiller	50 000(1)
Joe Callahan	50 000(3)
Joel Lundqvist	50 000(4)
Staffan Kronwall	50 000(3)

Current Funds	$7 343 314
Home Games Remaining	0
Avg. Attendance	19 214
Avg. Revenue/Game	$1 152 821
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 950 000
Farm Payroll	$2 302 000
Prospect Fees	$66 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$808 756
Projected Expenses	$0 000
Projected Balance	$7 343 314

Salary Commitment

Year: 20	$65 252 000
Year: 21	$50 931 000
Year: 22	$44 966 000
Year: 23	$25 051 000

Ilya Kovalchuk	8 250 000(3)
Daniel Alfredsson	6 000 000(3)
Marc-Andre Fleury	5 500 000(5)
Ryan Whitney	5 000 000(4)
Sheldon Souray	5 000 000(1)
Stephen Weiss	4 000 000(4)
Cory Stillman	3 500 000(3)
Doug Weight	2 800 000(1)
Mike Knuble	2 800 000(2)
Marc-Andre Bergeron	2 300 000(4)
Brett Clark	2 000 000(5)
Greg Zanon	2 000 000(3)
Gilbert Brule	1 900 000(4)
Andy Greene	1 800 000(1)
Brian Boucher	1 500 000(2)
Brendan Morrison	1 500 000(1)
Alexander Edler	1 500 000(1)
Sean Bergenheim	1 500 000(4)
Vernon Fiddler	1 500 000(5)
Darroll Powe	1 000 000(2)
Daniel Winnik	950 000(1)
Derek Dorsett	650 000(4)

Vyacheslav Kozlov	250 000(1)
Martin Skoula	225 000(1)
Petr Sykora	220 000(2)
Ruslan Fedotenko	180 000(5)
Georges Laraque	160 000(1)
Ossi Vaananen	150 000(2)
Erik Ersberg	90 000(5)
Keaton Ellerby	90 000(2)
Theo Peckham	90 000(3)
Ryan Shannon	85 000(4)
Ben Maxwell	85 000(4)
Adam Pardy	85 000(1)
Matt Pelech	85 000(4)
Mike Weber	75 000(3)
Raymond Sawada	75 000(2)
Zack Smith	70 000(4)
Brad Marchand	70 000(2)
Nick Palmieri	60 000(2)
Colin Stuart	55 000(5)
John Zeiler	51 000(4)
Jeremy Williams	51 000(1)

Current Funds	$63 458 224
Home Games Remaining	0
Avg. Attendance	22 312
Avg. Revenue/Game	$1 506 066
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 200 000
Farm Payroll	$537 500
Prospect Fees	$30 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$750 213
Projected Expenses	$0 000
Projected Balance	$63 458 224

Salary Commitment

Year: 20	$60 737 500
Year: 21	$45 415 000
Year: 22	$44 005 000
Year: 23	$21 450 000

Alexander Semin	6 000 000(4)
Chris Pronger	5 750 000(1)
Patrik Elias	5 500 000(4)
Shane Doan	5 500 000(4)
Brian Rafalski	5 400 000(3)
Jonathan Toews	5 000 000(3)
Joe Pavelski	3 250 000(3)
Chris Mason	3 000 000(4)
Rob Blake	3 000 000(3)
Matthew Stajan	2 750 000(1)
Lee Stempniak	2 500 000(3)
Matt Greene	2 200 000(1)
Radek Martinek	1 450 000(4)
Evgeny Artyukhin	1 000 000(1)
David Booth	1 000 000(1)
Johan Hedberg	900 000(1)
Nigel Dawes	900 000(1)
David Jones	900 000(3)
Manny Legace	800 000(3)
Davis Drewiske	650 000(2)
Alexander Sulzer	650 000(2)
Troy Brouwer	600 000(1)
Doug Janik	500 000(3)
Stephane Yelle	500 000(3)
Chris Durno	500 000(3)

Rick DiPietro	100 000(1)
Krystofer Kolanos	75 000(1)
Jiri Novotny	60 000(2)
Michal Barinka	55 000(3)
Alexei Kaigorodov	50 000(3)
Eric Boulton	50 000(2)
Aaron Gagnon	50 000(3)
Chad Wiseman	50 000(3)
Adam Munro	47 500(1)

Current Funds	$66 869 789
Home Games Remaining	0
Avg. Attendance	17 910
Avg. Revenue/Game	$1 692 505
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 325 000
Farm Payroll	$1 367 500
Prospect Fees	$78 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$769 152
Projected Expenses	$0 000
Projected Balance	$66 869 789

Salary Commitment

Year: 20	$62 692 500
Year: 21	$49 110 000
Year: 22	$43 810 000
Year: 23	$30 475 000

Marian Gaborik	7 200 000(5)
Henrik Zetterberg	6 500 000(1)
Phil Kessel	5 150 000(4)
Patrice Bergeron	5 000 000(4)
Pavel Kubina	4 500 000(1)
Brenden Morrow	3 950 000(5)
Tobias Enstrom	3 500 000(3)
Jamie Langenbrunner	3 200 000(4)
Tim Gleason	3 000 000(3)
Colin White	3 000 000(3)
Kyle Quincey	2 500 000(4)
Bobby Ryan	2 500 000(2)
Wayne Simmonds	2 000 000(4)
Sean O'Donnell	1 500 000(3)
Todd Marchant	1 300 000(1)
Pekka Rinne	1 000 000(2)
Jason Labarbera	950 000(2)
Eric Nystrom	950 000(1)
Ryan O'Reilly	900 000(3)
Jamie McGinn	800 000(4)
Sami Lepisto	775 000(3)
Paul Bissonnette	600 000(4)
Ryan Stone	550 000(3)

Mathieu Perreault	750 000(2)
Viktor Tikhonov	110 000(1)
Brian Lee	100 000(1)
Michael Blunden	75 000(5)
Nolan Schaefer	72 500(1)
Stefan Meyer	55 000(3)
Steven Goertzen	55 000(3)
Mikhail Yakubov	50 000(2)
David Liffiton	50 000(2)
Martin Lojek	50 000(1)

Current Funds	$37 877 648
Home Games Remaining	0
Avg. Attendance	13 872
Avg. Revenue/Game	$1 144 491
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 192 000
Farm Payroll	$1 265 500
Prospect Fees	$61 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$750 963
Projected Expenses	$0 000
Projected Balance	$37 877 648

Salary Commitment

Year: 20	$61 457 500
Year: 21	$45 037 500
Year: 22	$32 797 500
Year: 23	$26 060 000

Rick Nash	7 500 000(4)
Zdeno Chara	7 000 000(5)
Brian Campbell	6 850 000(2)
Jason Arnott	4 750 000(1)
Ron Hainsey	4 500 000(1)
Ales Hemsky	4 000 000(1)
Kari Lehtonen	3 750 000(3)
Filip Kuba	3 600 000(4)
Kris Draper	2 502 000(3)
Shaone Morrisonn	2 000 000(5)
Joshua Bailey	1 800 000(5)
Brett Carson	1 500 000(5)
David Krejci	1 400 000(1)
Owen Nolan	1 350 000(2)
Danny Syvret	1 150 000(4)
Guillaume Latendresse	1 100 000(1)
Antti Niemi	900 000(2)
Jamie Benn	835 000(2)
Sheldon Brookbank	750 000(4)
Eric Godard	700 000(4)
Matt Beleskey	640 000(2)
Michal Repik	615 000(2)
Mark Bell	500 000(1)
Nick Spaling	500 000(2)

Wade Dubielewicz	350 000(3)
Brian Willsie	200 000(2)
Michael Ryan	85 500(3)
Drew Larman	70 000(1)
D.J. King	60 000(5)
Jonathan Ferland	50 000(1)
Jason Krog	50 000(2)
Josef Vasicek	50 000(2)
Quintin Laing	50 000(2)
Ryan Hollweg	50 000(3)
Andrei Zyuzin	50 000(2)
Alexei Yashin	50 000(2)
Petr Kalus	50 000(1)
David Vyborny	50 000(2)
Ryan White	50 000(2)

Current Funds	-$1 730 189
Home Games Remaining	0
Avg. Attendance	16 605
Avg. Revenue/Game	$1 325 827
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 100 000
Farm Payroll	$470 000
Prospect Fees	$34 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$691 030
Projected Expenses	$0 000
Projected Balance	-$1 730 189

Salary Commitment

Year: 20	$56 570 000
Year: 21	$44 070 000
Year: 22	$32 000 000
Year: 23	$22 450 000

Daniel Sedin	6 100 000(4)
Tomas Vokoun	5 500 000(5)
Michal Rozsival	4 000 000(3)
Bill Guerin	4 000 000(1)
Mike Fisher	4 000 000(5)
Kristian Huselius	3 850 000(2)
Mike Commodore	3 750 000(2)
Jarret Stoll	3 600 000(3)
Denis Grebeshkov	2 800 000(1)
Erik Cole	2 500 000(4)
Antti Miettinen	2 500 000(5)
Alexei Ponikarovsky	2 300 000(1)
Brent Johnson	1 750 000(1)
Robert Nilsson	1 500 000(2)
Stephane Robidas	1 500 000(1)
Mark Popovic	1 350 000(5)
Kurtis Foster	1 250 000(3)
Ryan Jones	1 000 000(2)
Cody Franson	850 000(2)
Brandon Prust	800 000(2)
Colin Fraser	700 000(3)
Alexandre Bolduc	500 000(4)

Rick Rypien	70 000(2)
Bryan Berard	50 000(2)
Karel Rachunek	50 000(2)
Darren Reid	50 000(1)
Jason Ryznar	50 000(2)
Mike Stuart	50 000(1)
Greg Jacina	50 000(2)
Cody Rudkowsky	50 000(1)
Ilkka Pikkarainen	50 000(2)

Current Funds	$43 969 045
Home Games Remaining	0
Avg. Attendance	22 105
Avg. Revenue/Game	$1 425 756
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 075 000
Farm Payroll	$1 210 200
Prospect Fees	$64 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$773 777
Projected Expenses	$0 000
Projected Balance	$43 969 045

Salary Commitment

Year: 20	$62 285 200
Year: 21	$48 802 700
Year: 22	$37 410 200
Year: 23	$23 595 200

Dany Heatley	7 775 000(3)
Jason Spezza	6 000 000(2)
Lubomir Visnovsky	5 600 000(4)
Martin Brodeur	5 500 000(1)
Saku Koivu	5 000 000(5)
Milan Hejduk	4 000 000(1)
J.P. Dumont	4 000 000(4)
Joni Pitkanen	3 850 000(5)
Patric Hornqvist	3 100 000(3)
Cory Sarich	2 250 000(5)
Mikael Samuelsson	2 250 000(2)
Steve Reinprecht	2 000 000(3)
Manny Malhotra	1 500 000(4)
Mathieu Garon	1 500 000(2)
John Oduya	1 400 000(1)
Marc Methot	1 200 000(2)
Jason Garrison	1 000 000(5)
Scott Nichol	950 000(1)
Ladislav Smid	900 000(1)
Andrew Murray	750 000(3)
Jon Sim	550 000(1)

Ville Koistinen	85 000(3)
Janis Sprukts	75 000(1)
Liam Reddox	65 000(2)
Brendan Bell	65 000(4)
Joel Kwiatkowski	60 000(2)
Aaron Rome	60 000(1)
Brian Salcido	60 000(5)
Jonas Andersson	60 000(4)
Joakim Lindstrom	60 000(4)
Jeremy Yablonski	60 000(2)
Matt Zaba	57 500(2)
Jay Beagle	55 000(3)
Lawrence Nycholat	50 100(4)
Martin Gerber	50 100(4)
Jeff Cowan	50 000(2)
Nikita Alexeev	50 000(2)
Trevor Letowski	50 000(2)
Brad Staubitz	50 000(5)
Kevin Dallman	50 000(2)
Dan Cloutier	50 000(3)
Tony Salmelainen	47 500(1)

Current Funds	$20 539 098
Home Games Remaining	0
Avg. Attendance	14 740
Avg. Revenue/Game	$1 105 522
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 105 000
Farm Payroll	$570 000
Prospect Fees	$28 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$621 994
Projected Expenses	$0 000
Projected Balance	$20 539 098

Salary Commitment

Year: 20	$50 675 000
Year: 21	$38 770 000
Year: 22	$17 660 000
Year: 23	$11 625 000

Travis Zajac	4 000 000(4)
Robyn Regehr	3 600 000(2)
Cristobal Huet	3 500 000(1)
Derek Morris	3 250 000(2)
Daniel Girardi	3 250 000(5)
Radim Vrbata	3 000 000(3)
Ian Laperriere	3 000 000(2)
Dan Cleary	2 900 000(2)
Dustin Byfuglien	2 750 000(2)
Raffi Torres	2 250 000(4)
Steve Mason	2 000 000(2)
Blake Wheeler	2 000 000(4)
Cam Barker	2 000 000(1)
Eric Belanger	1 750 000(1)
Dave Bolland	1 750 000(2)
Claude Giroux	1 500 000(3)
Drew Stafford	1 500 000(1)
Brad Lukowich	1 400 000(1)
Andrew Cogliano	1 350 000(3)
Jose Theodore	1 100 000(1)
John Carlson	800 000(2)
Matt Hendricks	800 000(2)
George Parros	655 000(1)

Kyle Turris	85 000(3)
Ryan Vesce	75 000(4)
Rickard Wallin	60 000(2)
Martin St-Pierre	50 000(4)
Matt Corrente	50 000(2)
Dustin Jeffrey	50 000(3)
Doug O'Brien	50 000(2)
David Laliberte	50 000(2)
Joel Perrault	50 000(3)
Matt Keetley	50 000(2)

Current Funds	$10 122 155
Home Games Remaining	0
Avg. Attendance	12 545
Avg. Revenue/Game	$940 884
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 725 000
Farm Payroll	$1 950 000
Prospect Fees	$73 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$689 006
Projected Expenses	$0 000
Projected Balance	$10 122 155

Salary Commitment

Year: 20	$56 475 000
Year: 21	$44 125 000
Year: 22	$40 950 000
Year: 23	$21 030 000

Zach Bogosian	5 800 000(5)
Scott Hannan	4 850 000(1)
Roman Hamrlik	4 800 000(4)
Alex Tanguay	4 250 000(3)
Daymond Langkow	4 250 000(3)
Jaroslav Halak	3 500 000(3)
Mike Comrie	3 250 000(1)
Ales Kotalik	3 000 000(3)
Steve Ott	2 300 000(5)
Brooks Laich	1 900 000(1)
Andrew Ladd	1 800 000(5)
Colby Armstrong	1 700 000(4)
Doug Murray	1 400 000(4)
Jack Hillen	1 200 000(3)
T.J. Galiardi	1 200 000(5)
Steve Valiquette	1 200 000(5)
Alex Goligoski	1 000 000(3)
Matt Niskanen	1 000 000(2)
Ray Emery	1 000 000(1)
Anton Stralman	900 000(3)
James Van Riemsdyk	875 000(2)
Steve Downie	800 000(3)
Jonathan Cheechoo	750 000(1)
Pierre Parenteau	700 000(5)
Matt Moulson	600 000(3)
Tim Brent	500 000(2)

Mike Komisarek	400 000(2)
Jozef Stumpel	275 000(1)
Jean-Sebastien Aubin	275 000(1)
Nikolai Zherdev	200 000(2)
Spencer Machacek	70 000(3)
Lauri Tukonen	70 000(5)
Petr Vrana	60 000(5)
Jean-Philippe Cote	50 000(3)
Dustin Kohn	50 000(2)
Victor Oreskovich	50 000(2)
Corey Locke	50 000(2)
Pavel Vorobiev	50 000(1)
Lukas Kaspar	50 000(3)
Tomas Popperle	50 000(2)
Masi Marjamaki	50 000(3)
Adam Berti	50 000(3)
Jacob Dowell	50 000(3)
Joey Mormina	50 000(3)
Tommy Sestito	50 000(3)

Current Funds	$19 021 734
Home Games Remaining	0
Avg. Attendance	18 187
Avg. Revenue/Game	$1 379 743
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 350 000
Farm Payroll	$1 327 500
Prospect Fees	$72 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$744 506
Projected Expenses	$0 000
Projected Balance	$19 021 734

Salary Commitment

Year: 20	$60 677 500
Year: 21	$54 627 500
Year: 22	$34 437 500
Year: 23	$29 085 000

Mikael Green	6 500 000(4)
Scott Niedermayer	6 500 000(2)
Patrick Kane	6 000 000(4)
Drew Doughty	5 000 000(5)
Steven Stamkos	5 000 000(5)
Ryan Malone	4 600 000(4)
Jochen Hecht	3 900 000(2)
Tom Poti	3 500 000(2)
Craig Andersson	2 500 000(3)
Andrew Brunette	2 300 000(2)
Teemu Selanne	2 000 000(1)
Rich Peverley	2 000 000(3)
Francois Beauchemin	1 850 000(1)
Paul Kariya	1 300 000(1)
Scott Clemmensen	1 300 000(2)
Dominic Moore	1 125 000(2)
Brett Lebda	825 000(4)
Nick Tarnasky	750 000(3)
Tom Pyatt	650 000(2)
Craig Weller	650 000(2)
Dmitri Patzold	600 000(5)
Jay Harrison	500 000(4)

Fedrik Norrena	350 000(1)
Todd White	275 000(1)
Miroslav Satan	200 000(2)
Rob Niedermayer	160 000(1)
Casey Borer	65 000(1)
Drew Fata	65 000(2)
Wes O'Neill	60 000(5)
Andy Delmore	52 500(3)
Ryan Keller	50 000(3)
Rob Globke	50 000(1)

Current Funds	$44 879 362
Home Games Remaining	0
Avg. Attendance	19 603
Avg. Revenue/Game	$1 140 435
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 360 000
Farm Payroll	$2 972 000
Prospect Fees	$33 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$758 720
Projected Expenses	$0 000
Projected Balance	$44 879 362

Salary Commitment

Year: 20	$61 332 000
Year: 21	$46 137 000
Year: 22	$28 247 000
Year: 23	$13 635 000

Brad Richards	6 500 000(2)
Ed Jovanovski	6 000 000(3)
Simon Gagne	5 750 000(3)
Mike Ribeiro	5 000 000(1)
Joffrey Lupul	4 250 000(2)
Mathieu Schneider	3 400 000(1)
R.J. Umberger	3 200 000(2)
Niklas Hagman	3 000 000(4)
Willie Mitchell	2 750 000(1)
Robert Scuderi	2 500 000(4)
Eric Fehr	2 250 000(5)
Jan Hejda	2 000 000(1)
Antero Niittymaki	2 000 000(4)
Jason Chimera	1 750 000(5)
Jonathan Quick	1 500 000(3)
Clarke MacArthur	1 500 000(2)
Steve Eminger	1 100 000(5)
Mike Weaver	910 000(2)
Mikhail Grabovski	900 000(1)
Ryan Potulny	800 000(3)
Brandon Bochenski	700 000(4)
Adam Burish	600 000(2)

Jay McKee	650 000(2)
Jassen Cullimore	555 000(1)
Fernando Pisani	390 000(1)
Chris Osgood	335 000(4)
Kyle Calder	301 000(3)
Wayne Primeau	151 000(3)
Chris Gratton	125 000(1)
Ben Lovejoy	75 000(2)
Matt Foy	75 000(2)
Ole-Kristian Tollefsen	75 000(1)
Michael Zigomanis	65 000(2)
Chad Johnson	65 000(2)
Alexander Nikulin	60 000(3)
Jesse Joensuu	50 000(3)

Current Funds	-$8 326 770
Home Games Remaining	0
Avg. Attendance	11 258
Avg. Revenue/Game	$591 105
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 825 000
Farm Payroll	$1 655 000
Prospect Fees	$34 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$588 591
Projected Expenses	$0 000
Projected Balance	-$8 326 770

Salary Commitment

Year: 20	$47 480 000
Year: 21	$38 330 000
Year: 22	$36 930 000
Year: 23	$26 735 000

Alexander Ovechkin	9 000 000(4)
Samuel Pahlsson	4 600 000(4)
Christoph Schubert	3 500 000(4)
Andrei Kostitsyn	3 300 000(1)
Fredrik Modin	2 900 000(4)
Jason Williams	2 250 000(3)
Paul Gaustad	2 000 000(4)
Jeff Halpern	1 900 000(3)
Jeff Taffe	1 800 000(4)
Milan Jurcina	1 500 000(1)
Justin Abdelkader	1 400 000(3)
Matt Smaby	1 250 000(3)
Boris Valabik	1 000 000(1)
Cory Schneider	1 000 000(3)
Brian Boyle	950 000(1)
Martin Biron	900 000(3)
Kevin Klein	800 000(1)
Brad Winchester	800 000(4)
James Wright	800 000(2)
Brandon Crombeen	800 000(3)
Brett Festerling	700 000(5)
Phil Oreskovic	600 000(2)
Troy Bodie	575 000(3)
Sean McMorrow	500 000(1)
Philippe Sauve	500 000(4)
Chris Chelios	500 000(4)

Sergei Zubov	550 000(1)
Michael Nylander	450 000(1)
Steven Wagner	70 000(3)
Cody McCormick	65 000(4)
Hannu Toivonen	60 000(4)
Matt Ellison	60 000(4)
Yanick Lehoux	50 000(3)
Ben Simon	50 000(1)
Colin Hemingway	50 000(1)
Reed Low	50 000(4)
Serge Payer	50 000(4)
Barry Tallackson	50 000(4)
Josh Green	50 000(4)
Mike Siklenka	50 000(5)

Current Funds	$16 462 423
Home Games Remaining	0
Avg. Attendance	17 267
Avg. Revenue/Game	$828 921
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 800 000
Farm Payroll	$1 900 000
Prospect Fees	$48 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$729 854
Projected Expenses	$0 000
Projected Balance	$16 462 423

Salary Commitment

Year: 20	$58 700 000
Year: 21	$40 920 000
Year: 22	$28 775 000
Year: 23	$13 925 000

Chris Drury	6 000 000(1)
Alexei Kovalev	5 250 000(3)
Shea Weber	5 000 000(4)
Eric Brewer	4 500 000(3)
Brian Rolston	4 200 000(2)
Sami Salo	3 800 000(2)
Tomas Holmstrom	3 400 000(4)
Aaron Ward	2 500 000(1)
Bryan Allen	2 500 000(1)
Rostislav Klesla	2 500 000(3)
John Scott	2 200 000(5)
Ty Conklin	2 100 000(2)
Nate Thompson	1 850 000(5)
Chris Kelly	1 750 000(3)
Jordan Staal	1 500 000(1)
Pavol Demitra	1 500 000(1)
Nick Foligno	1 500 000(1)
Colton Orr	1 000 000(4)
Sergei Kostitsyn	950 000(1)
John Tavares	900 000(2)
Cal Clutterbuck	750 000(3)
Kyle Cumiskey	650 000(2)
Thomas Greiss	500 000(1)

Ryan Johnson	460 000(1)
Jamie Lundmark	220 000(4)
Paul Mara	160 000(4)
Andrew Ference	150 000(2)
Wade Brookbank	150 000(1)
Derek Boogaard	100 000(3)
Dean McAmmond	95 000(1)
Boyd Gordon	95 000(4)
Petteri Nokelainen	90 000(2)
Ville Peltonen	75 000(1)
Mathieu Chouinard	70 000(2)
Jason Allison	70 000(2)
Oskars Bartulis	65 000(2)
Josh Hennessy	50 000(1)
Tyler Moss	50 000(2)

Current Funds	$86 303 326
Home Games Remaining	0
Avg. Attendance	18 355
Avg. Revenue/Game	$1 321 420
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 370 000
Farm Payroll	$655 000
Prospect Fees	$48 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$770 402
Projected Expenses	$0 000
Projected Balance	$86 303 326

Salary Commitment

Year: 20	$62 025 000
Year: 21	$48 620 000
Year: 22	$36 370 000
Year: 23	$16 440 000

Patrick Marleau	6 900 000(5)
Henrik Sedin	6 100 000(5)
Ryan Getzlaf	4 800 000(1)
Martin Erat	4 600 000(2)
Scott Hartnell	4 000 000(2)
Nicklas Backstrom	4 000 000(3)
Tom Gilbert	4 000 000(3)
Ryan Suter	3 500 000(1)
Duncan Keith	3 000 000(3)
Andrej Meszaros	2 750 000(5)
Marc Staal	2 500 000(3)
Tuomo Ruutu	2 250 000(3)
Tomas Kopecky	1 720 000(1)
Dwayne Roloson	1 500 000(2)
Peter Budaj	1 300 000(1)
Shane O'Brien	1 300 000(1)
Kyle Okposo	1 250 000(3)
Alexander Steen	1 200 000(2)
Tuukka Rask	1 000 000(3)
Michael Del Zotto	900 000(2)
Anthony Stewart	600 000(3)
Ryan Callahan	600 000(1)
Cory Murphy	600 000(3)
Adam Mair	500 000(4)
Jannik Hansen	500 000(3)

Michael Peca	115 000(1)
Luca Sbisa	90 000(5)
Nathan Paetsch	70 000(1)
Jack Skille	65 000(3)
Petri Kontiola	60 000(3)
Pascal Pelletier	55 000(3)
Patrick Thoresen	50 000(4)
Vladimir Zharkov	50 000(2)
Konstantin Pushkarov	50 000(4)
Adam Pineault	50 000(3)

Current Funds	$14 103 499
Home Games Remaining	0
Avg. Attendance	19 934
Avg. Revenue/Game	$1 315 623
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 300 000
Farm Payroll	$3 668 000
Prospect Fees	$75 000
Coach	$885 000
Games Remaining	0
Total Game Expenses	$779 610
Projected Expenses	$0 000
Projected Balance	$14 103 499

Salary Commitment

Year: 20	$62 968 000
Year: 21	$34 688 000
Year: 22	$23 695 000
Year: 23	$14 860 000

Nicklas Lidstrom	7 500 000(1)
Joe Thornton	7 500 000(1)
Jarome Iginla	7 500 000(4)
Evgeni Nabokov	5 500 000(1)
Matt Cullen	3 250 000(3)
Andy Sutton	2 800 000(1)
Adam Foote	2 750 000(1)
Erik Johnson	2 200 000(3)
Jonas Hiller	2 000 000(2)
Trent Hunter	2 000 000(4)
Jay Mcclement	1 800 000(5)
Scottie Upshall	1 750 000(2)
Radek Dvorak	1 700 000(4)
Ethan Moreau	1 700 000(2)
Steve Montador	1 600 000(4)
Jere Lehtinen	1 500 000(1)
Rene Bourque	1 300 000(2)
Aaron Johnson	1 250 000(2)
Steve Begin	1 000 000(3)
Tyler Myers	900 000(2)
Matt Duchene	900 000(2)
Tyler Bozak	900 000(2)

Peter Mueller	2 000 000(3)
Craig Rivet	620 000(1)
Mathieu Dandenault	130 000(3)
Glen Murray	130 000(3)
Mikael Backlund	85 000(5)
Fabian Brunnstrom	75 000(3)
Benn Ferriero	63 500(2)
Ben Walter	61 000(2)
Patrick Lalime	60 000(2)
Todd Fedoruk	60 000(5)
Al Montoya	60 000(5)
Noah Welch	60 000(1)
Ryan Craig	55 000(2)
Michel Ouellet	55 000(5)
Frazer McLaren	53 500(2)
Andy Chiodo	50 000(1)
Grant McNeill	50 000(3)

Current Funds	$3 148 181
Home Games Remaining	0
Avg. Attendance	18 658
Avg. Revenue/Game	$1 231 442
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 910 000
Farm Payroll	$1 185 000
Prospect Fees	$51 000
Coach	$1 150 000
Games Remaining	0
Total Game Expenses	$747 512
Projected Expenses	$0 000
Projected Balance	$3 148 181

Salary Commitment

Year: 20	$60 095 000
Year: 21	$53 095 000
Year: 22	$35 770 000
Year: 23	$22 600 000

Paul Stastny	5 500 000(3)
Corey Perry	5 250 000(2)
Martin Havlat	5 100 000(5)
Marty Turco	5 000 000(2)
Brent Seabrook	4 750 000(5)
Justin Williams	3 500 000(2)
Dan Hamhuis	3 250 000(4)
Devin Setoguchi	3 000 000(3)
Fedor Tyutin	3 000 000(4)
Brandon Dubinsky	3 000 000(3)
James Neal	3 000 000(5)
Patrick O'Sullivan	2 375 000(1)
Patrik Berglund	2 000 000(5)
James Wisniewski	1 850 000(1)
Ondrej Pavelec	1 500 000(3)
Gregory Campbell	1 250 000(2)
Michael Rupp	1 200 000(2)
Shawn Matthias	1 100 000(5)
Paul Ranger	1 000 000(1)
Jason Demers	850 000(2)
Roman Polak	800 000(1)
Alexandre Giroux	635 000(1)

Matt Pettinger	150 000(2)
Thomas Pock	120 000(1)
Jason Ward	85 000(1)
Brendan Mikkelson	85 000(5)
Luca Caputi	70 000(2)
Matt Ellis	70 000(1)
Blair Jones	65 000(1)
Cody Bass	65 000(3)
Oskar Osala	65 000(5)
Michael Funk	55 000(2)
Nolan Yonkman	55 000(3)
Curtis Sanford	50 000(4)
Gabe Gauthier	50 000(5)
Kip Brennan	50 000(5)
Stefan Ruzicka	50 000(5)
Mitch Fritz	50 000(3)
Bill Thomas	50 000(5)

Current Funds	$31 134 116
Home Games Remaining	0
Avg. Attendance	16 512
Avg. Revenue/Game	$1 094 665
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 900 000
Farm Payroll	$1 555 000
Prospect Fees	$10 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$603 970
Projected Expenses	$0 000
Projected Balance	$31 134 116

Salary Commitment

Year: 20	$49 455 000
Year: 21	$39 305 000
Year: 22	$29 015 000
Year: 23	$22 400 000

Daniel Briere	5 500 000(5)
Mikko Koivu	5 000 000(4)
Niklas Kronwall	4 000 000(5)
Dennis Seidenberg	3 750 000(5)
Ray Whitney	3 750 000(2)
Andy McDonald	3 250 000(1)
Matthew Lombardi	3 150 000(4)
Dennis Wideman	3 000 000(1)
Alexandre Picard	2 400 000(1)
Mike Smith	2 250 000(2)
Nick Boynton	1 700 000(3)
Mike Grier	1 200 000(2)
Johan Franzen	1 150 000(1)
James Howard	1 000 000(2)
Drew Miller	1 000 000(3)
Tom Kostopoulos	950 000(5)
Darren Helm	900 000(3)
Chad LaRose	900 000(3)
Francis Bouillon	850 000(2)
Shane Hnidy	800 000(2)
Matt Carkner	750 000(3)
Patrick Dwyer	650 000(3)

Sergei Fedorov	210 000(3)
Andy Wozniewski	150 000(2)
Shean Donovan	110 000(1)
Vitaly Vishnevski	90 000(1)
Mike Brodeur	90 000(2)
TJ Hensick	90 000(2)
Ted Purcell	80 000(3)
Peter Forsberg	75 000(3)
Trent Whitfield	60 000(2)
Alexandre Pechurskiy	50 000(3)
Johan Holmqvist	50 000(3)
Yan Stastny	50 000(3)
Eric Boguniecki	50 000(1)
Kyle McLaren	50 000(2)
Bryce Lampman	50 000(3)
Jarkko Immonen	50 000(1)
Rod Brind'Amour	50 000(4)
Ilkka Heikkinen	50 000(3)
Alexander Salak	50 000(3)
Steven Zalewski	50 000(3)
Thomas Pihlman	50 000(1)

Current Funds	$45 905 442
Home Games Remaining	0
Avg. Attendance	17 198
Avg. Revenue/Game	$1 032 032
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 185 000
Farm Payroll	$1 710 200
Prospect Fees	$48 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$670 039
Projected Expenses	$0 000
Projected Balance	$45 905 442

Salary Commitment

Year: 20	$53 895 200
Year: 21	$52 227 700
Year: 22	$44 552 700
Year: 23	$17 632 700

Eric Staal	8 000 000(3)
Mike Cammalleri	5 200 000(5)
Jeff Carter	5 000 000(3)
Kimmo Timonen	5 000 000(3)
Tomas Kaberle	5 000 000(2)
Mattias Ohlund	3 750 000(4)
Marek Zidlicky	3 500 000(5)
Ryane Clowe	3 250 000(4)
Chuck Kobasew	2 000 000(2)
Kent Huskins	1 800 000(3)
Travis Moen	1 400 000(3)
Simeon Varlamov	1 100 000(3)
Michael Frolik	1 100 000(3)
Joey MacDonald	1 000 000(5)
Viktor Stalberg	900 000(3)
Artem Anisimov	900 000(3)
Niklas Hjalmarsson	800 000(3)
Chris Stewart	750 000(3)
Chris Thorburn	660 000(1)
Brandon Yip	575 000(2)
Scott Fankhouser	500 000(1)

Toby Petersen	255 000(5)
Andreas Lilja	210 000(5)
Alex Picard	177 700(4)
Kurt Sauer	120 000(1)
Dmitri Kalinin	110 000(5)
Andrew Hutchinson	80 000(5)
Jiri Tlusty	75 000(1)
Michal Neuvirth	70 000(1)
Ryan Carter	70 000(3)
Tomas Malec	50 000(4)
Denis Tolpeko	50 000(2)
Jonathan Filewich	50 000(1)
Frantisek Kaberle	50 000(3)
Vaclav Nedorost	50 000(4)
Lasse Kukkonen	50 000(3)
Branislav Mezei	50 000(1)
Grant Stevenson	50 000(2)
Denis Arkhipov	47 500(1)
Jonathan Sigalet	47 500(1)
Patrick Coulombe	47 500(1)

Current Funds	$5 250 426
Home Games Remaining	0
Avg. Attendance	10 746
Avg. Revenue/Game	$564 188
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 750 000
Farm Payroll	$530 000
Prospect Fees	$51 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$532 085
Projected Expenses	$0 000
Projected Balance	$5 250 426

Salary Commitment

Year: 20	$43 280 000
Year: 21	$36 830 000
Year: 22	$22 755 000
Year: 23	$7 955 000

Andy Hilbert	6 000 000(2)
Scott Walker	5 550 000(1)
Nikolai Khabibulin	5 250 000(3)
Kim Johnsson	5 000 000(3)
Sergei Samsonov	2 500 000(3)
Luke Schenn	2 500 000(5)
Tyler Sloan	2 000 000(5)
Jim Vandermeer	2 000 000(2)
Peter Regin	1 250 000(3)
Daniel Carcillo	1 000 000(5)
Matt Bradley	1 000 000(4)
Erik Karlsson	900 000(2)
Ryan Stoa	850 000(2)
Enver Lisin	850 000(1)
Oscar Moller	850 000(2)
Tim Kennedy	850 000(2)
David Clarkson	800 000(3)
Kyle Chipchura	800 000(2)
Justin Peters	650 000(2)
Dan Sexton	575 000(2)
David Koci	575 000(4)
Ben Bishop	500 000(5)
Mike Rathje	500 000(2)

Jared Ross	80 000(5)
Jeff Jillson	50 000(5)
Marc Chouinard	50 000(5)
Maxime Ouellet	50 000(5)
Bryan Young	50 000(1)
Kris Newbury	50 000(4)
Radek Bonk	50 000(5)
Jaroslav Modry	50 000(2)
Mike Keane	50 000(2)
Jordan Lavallee	50 000(5)

Current Funds	$25 541 980
Home Games Remaining	0
Avg. Attendance	17 415
Avg. Revenue/Game	$1 175 468
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 125 000
Farm Payroll	$1 435 000
Prospect Fees	$63 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$736 256
Projected Expenses	$0 000
Projected Balance	$25 541 980

Salary Commitment

Year: 20	$59 560 000
Year: 21	$53 102 500
Year: 22	$49 425 000
Year: 23	$31 875 000

Sidney Crosby	9 900 000(4)
Ryan Miller	6 400 000(3)
Thomas Vanek	6 000 000(5)
Tim Connolly	4 250 000(5)
Bryan McCabe	3 750 000(3)
Brooks Orpik	3 500 000(3)
Ruslan Salei	3 250 000(3)
Dainius Zubrus	2 800 000(1)
Maxim Afinogenov	2 500 000(4)
Brent Burns	2 000 000(1)
Brandon Sutter	2 000 000(5)
Jody Shelley	1 550 000(4)
Jakub Voracek	1 500 000(5)
Karl Alzner	1 400 000(5)
Wade Belak	1 000 000(2)
Ryan O'Bryne	1 000 000(2)
Michael Leighton	900 000(2)
Max Pacioretty	700 000(5)
Aaron Voros	650 000(3)
Bryan Rodney	600 000(2)
Alexei Semenov	500 000(4)
Derek MacKenzie	500 000(1)
Kamil Kreps	500 000(1)
David Hale	500 000(4)
Zenon Konopka	475 000(1)

Pierre-Marc Bouchard	375 000(4)
Mark Parrish	177 500(2)
Marek Svatos	100 000(5)
Jonathan Bernier	85 000(1)
Ladislav Nagy	65 000(4)
Vladimir Mihalik	65 000(5)
Colton Gillies	65 000(5)
Gregory Stewart	55 000(5)
Tyler Arnason	50 000(5)
Martin Samuelsson	50 000(5)
Doug Lynch	50 000(4)
Alexander Svitov	50 000(4)
Shawn Bates	50 000(1)
Petr Taticek	50 000(4)
Jared Aulin	50 000(5)
Karl Stewart	50 000(4)
Jakub Cutta	47 500(1)

Current Funds	$49 968 041
Home Games Remaining	0
Avg. Attendance	20 187
Avg. Revenue/Game	$1 362 644
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 351 000
Farm Payroll	$640 000
Prospect Fees	$48 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$768 768
Projected Expenses	$0 000
Projected Balance	$49 968 041

Salary Commitment

Year: 20	$61 991 000
Year: 21	$43 916 000
Year: 22	$29 216 000
Year: 23	$17 141 000

Marian Hossa	6 900 000(5)
Pavel Datsyuk	6 700 000(1)
Dion Phaneuf	6 000 000(2)
Miikka Kiprusoff	6 000 000(3)
Andrei Markov	5 750 000(1)
Derek Roy	4 300 000(4)
Patrick Sharp	3 900 000(2)
Dustin Brown	3 500 000(4)
Matthew Carle	2 900 000(1)
Anton Volchenkov	2 500 000(2)
Tomas Plekanec	2 200 000(3)
Matt Cooke	1 300 000(1)
Kris Russell	1 200 000(3)
Steve Staios	976 000(5)
Jarkko Ruutu	975 000(3)
Colin Wilson	850 000(2)
Marcel Goc	800 000(1)
Darcy Hordichuk	800 000(4)
Nathan Gerbe	700 000(2)
Curtis McElhinney	700 000(3)
Brian McGrattan	650 000(3)
Andrew Macdonald	650 000(2)
Cam Janssen	600 000(4)
Corey Hirsch	500 000(1)

Petr Kanko	80 000(3)
Mike Wall	75 000(3)
Juraj Kolnik	71 000(3)
Pat Rissmiller	70 000(1)
Michael Garnett	65 000(4)
Marcel Hossa	62 000(3)
Danny Markov	62 000(3)
Chris Beckford-Tseu	55 000(1)
Martin Strbak	50 000(2)
Mika Noronen	50 000(2)

Current Funds	$97 204
Home Games Remaining	0
Avg. Attendance	15 524
Avg. Revenue/Game	$815 073
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 628 888
Farm Payroll	$1 300 000
Prospect Fees	$27 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$621 413
Projected Expenses	$0 000
Projected Balance	$97 204

Salary Commitment

Year: 20	$50 928 888
Year: 21	$44 473 888
Year: 22	$23 335 000
Year: 23	$17 130 000

Mark Recchi	8 888 888(2)
Brad Richardson	4 540 000(4)
Nathan Horton	4 200 000(3)
Ben Guite	3 500 000(2)
Brad Stuart	3 250 000(4)
Valtteri Filppula	3 000 000(4)
Michael Santorelli	3 000 000(5)
Chris Higgins	2 350 000(1)
Steve Bernier	2 250 000(2)
Blake Comeau	1 250 000(4)
John Erskine	1 250 000(2)
Denis Gauthier	1 250 000(2)
Andrew Raycroft	1 200 000(1)
Marc-Antoine Pouliot	1 100 000(4)
Jonathan Ericsson	1 050 000(1)
David Steckel	900 000(4)
John Boychuk	900 000(2)
Dmitri Kulikov	900 000(2)
Jordan Hendry	900 000(2)
Sebastien Bisaillon	750 000(1)
Corey Crawford	700 000(2)
Tanner Glass	700 000(3)
Chris Conner	700 000(3)
Derek Meech	600 000(1)
Rod Pelley	500 000(2)

Christian Backman	250 000(3)
Danny Richmond	150 000(1)
Marc Denis	100 000(1)
Jussi Timonen	100 000(2)
Ivan Baranka	100 000(3)
Nathan Oystrick	90 000(5)
Matt Lashoff	85 000(1)
Dan Fritsche	70 000(3)
Nathan McIver	70 000(3)
Jason Jaffray	60 000(3)
Matt Halischuk	60 000(1)
Rob Davison	60 000(1)
Petteri Wirtanen	55 000(3)
Gerald Coleman	50 000(1)

Current Funds	$35 219 325
Home Games Remaining	0
Avg. Attendance	18 344
Avg. Revenue/Game	$1 100 663
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 750 000
Farm Payroll	$600 000
Prospect Fees	$4 500
Coach	$0 000
Games Remaining	0
Total Game Expenses	$748 226
Projected Expenses	$0 000
Projected Balance	$35 219 325

Salary Commitment

Year: 20	$61 350 000
Year: 21	$55 000 000
Year: 22	$35 600 000
Year: 23	$18 610 000

Dan Boyle	7 000 000(2)
Olli Jokinen	6 000 000(2)
Marc Savard	5 400 000(5)
Mark Streit	5 000 000(3)
Jason Pominville	4 500 000(3)
Ilya Bryzgalov	4 000 000(1)
Chris Kunitz	3 750 000(4)
Marco Sturm	3 500 000(3)
Jaroslav Spacek	3 000 000(5)
Steve Sullivan	2 750 000(5)
Adrian Aucoin	2 250 000(3)
Michal Handzus	2 250 000(2)
Jussi Jokinen	2 000 000(2)
Chris Neil	1 750 000(4)
David Perron	1 500 000(3)
Freddy Meyer	1 350 000(1)
Jesse Winchester	800 000(4)
Jim Slater	800 000(4)
Christian Hanson	650 000(2)
Shawn Thornton	500 000(1)
David Schlemko	500 000(2)
Yann Danis	500 000(2)
Brandon Segal	500 000(2)
Mark Giordano	500 000(1)

Mark Mancari	150 000(5)
Arron Asham	110 000(4)
Jerred Smithson	90 000(3)
Derek Armstrong	50 000(3)
Aki Berg	50 000(5)
Karel Pilar	50 000(5)
Jaromir Jagr	50 000(3)
Jan Lasak	50 000(3)

Current Funds	$16 424 953
Home Games Remaining	0
Avg. Attendance	12 055
Avg. Revenue/Game	$650 962
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 400 000
Farm Payroll	$150 000
Prospect Fees	$0 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$506 707
Projected Expenses	$0 000
Projected Balance	$16 424 953

Salary Commitment

Year: 20	$41 550 000
Year: 21	$29 925 000
Year: 22	$13 975 000
Year: 23	$8 150 000

Toni Lydman	7 000 000(2)
Kevin Bieksa	4 000 000(2)
Mike Mottau	4 000 000(4)
JS Giguere	3 375 000(1)
Blair Betts	3 100 000(2)
Alexander Radulov	2 750 000(1)
Trevor Daley	1 950 000(3)
Alexander Auld	1 650 000(1)
John Mitchell	1 250 000(5)
Ryan Parent	1 250 000(4)
Maxime Talbot	1 000 000(3)
Kevin Porter	950 000(3)
Kyle Wellwood	950 000(2)
Stephane Veilleux	900 000(4)
Ryan Bayda	900 000(1)
Victor Hedman	900 000(2)
Matt d'Agostini	825 000(3)
Marty Reasoner	800 000(1)
Byron Bitz	750 000(4)
David Moss	575 000(1)
Torrey Mitchell	550 000(1)
Derek Joslin	500 000(3)
Paul Szczechura	500 000(3)
Robert Earl	500 000(1)
Anton Babchuk	475 000(1)

Marc-Andre Gragnani	50 000(3)
Yutaka Fukufuji	50 000(1)
Anton Klementyev	50 000(3)

Current Funds	$13 396 134
Home Games Remaining	0
Avg. Attendance	10 236
Avg. Revenue/Game	$537 343
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 805 000
Farm Payroll	$925 000
Prospect Fees	$0 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$533 293
Projected Expenses	$0 000
Projected Balance	$13 396 134

Salary Commitment

Year: 20	$43 730 000
Year: 21	$23 325 000
Year: 22	$14 670 000
Year: 23	$9 700 000

Brian Pothier	6 000 000(4)
Jordan Leopold	5 500 000(1)
Manny Fernandez	4 000 000(1)
Brendan Witt	3 200 000(2)
Jeff Finger	2 900 000(1)
Shawn Belle	2 150 000(1)
Dan Ellis	2 000 000(1)
David Brine	1 755 000(2)
Petr Prucha	1 500 000(3)
Rob Schremp	1 500 000(1)
Jordin Tootoo	1 300 000(4)
Brian Sutherby	1 200 000(3)
Mark Fraser	1 000 000(4)
Andrew Ebbett	1 000 000(3)
Evander Kane	900 000(2)
Vladimir Sobotka	900 000(3)
Zack Stortini	800 000(2)
Ryan Wilson	750 000(1)
Jared Boll	750 000(1)
Jeff Woywitka	700 000(2)
Jeff Tambellini	700 000(5)
Tyler Weiman	700 000(4)
Chris Porter	600 000(2)
Christopher Bourque	500 000(2)
Justin Mapletoft	500 000(1)

Peter Harrold	90 000(3)
Sean Collins	70 000(3)
Matt Keith	55 000(3)
Dane Byers	55 000(3)
Mark Letestu	55 000(1)
John Curry	50 000(3)
Robert Esche	50 000(1)
Andre Deveaux	50 000(1)
Richard Petiot	50 000(2)
Zac Bierk	50 000(1)
Kyle Wanvig	50 000(2)
Guillaume Lefebvre	50 000(2)
Jon Disalvatore	50 000(3)
Graham Mink	50 000(1)
Ryan Flinn	50 000(2)
Brad Ference	50 000(1)
John Pohl	50 000(1)