Current Funds	$77 259 417
Home Games Remaining	0
Avg. Attendance	19 491
Avg. Revenue/Game	$1 607 960
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 140 000
Farm Payroll	$1 508 000
Prospect Fees	$49 500
Coach	$1 500 000
Games Remaining	0
Total Game Expenses	$734 116
Projected Expenses	$0 000
Projected Balance	$77 259 417

Salary Commitment

Year: 17	$58 648 000
Year: 18	$43 325 500
Year: 19	$27 727 000
Year: 20	$24 239 500

Vincent Lecavalier	10 000 000(5)
Roberto Luongo	7 000 000(2)
Martin St-Louis	5 750 000(5)
Mike Richards	5 750 000(5)
Sergei Gonchar	5 500 000(1)
Simon Gagne	5 000 000(1)
Brian Rafalski	4 200 000(2)
Andy Sutton	2 700 000(1)
Ryan Malone	1 800 000(2)
Niklas Grossman	1 000 000(4)
Kristopher Letang	975 000(3)
Richard Park	900 000(3)
Jeff Woywitka	900 000(2)
Chris Osgood	800 000(2)
Steve Ott	750 000(3)
Stephane Veilleux	700 000(3)
Milan Lucic	685 000(1)
George Parros	655 000(4)
Jeff Schultz	600 000(1)
Joey Crabb	500 000(1)
Alexandre Burrows	500 000(2)
Martin Houle	475 000(4)

Andrew Peters	120 000(4)
Mike York	87 500(4)
Jim Dowd	87 500(2)
Bobby Allen	70 000(1)
David Leneveu	65 000(3)
Tim Conboy	65 000(4)
Alexandre Giroux	63 500(4)
Mathieu Roy	61 000(2)
Bruno St-Jacques	60 000(4)
Jean-Francois Jacques	60 000(1)
Tomas Surovy	60 000(4)
Joel Bouchard	60 000(1)
Josh Gratton	55 000(5)
Kyle Greentree	51 000(5)
Junior Lessard	50 000(1)
Tyson Strachan	50 000(3)
Ryan Flinn	50 000(2)
Mike Brown	50 000(2)
Joe Jensen	50 000(1)
Darryl Boyce	50 000(2)
Josef Melichar	50 000(2)
Riley Cote	50 000(2)
Francis Lessard	47 500(3)
Richie Regehr	47 500(4)
Darryl Bootland	47 500(1)

Current Funds	$17 151 745
Home Games Remaining	0
Avg. Attendance	15 025
Avg. Revenue/Game	$1 126 812
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 225 000
Farm Payroll	$2 280 000
Prospect Fees	$39 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$711 512
Projected Expenses	$0 000
Projected Balance	$17 151 745

Salary Commitment

Year: 17	$57 505 000
Year: 18	$48 822 500
Year: 19	$30 967 500
Year: 20	$21 040 000

Ryan Smyth	7 500 000(2)
Ken Klee	5 500 000(5)
Patrick Marleau	5 250 000(3)
Ron Hainsey	4 500 000(4)
Chris Kunitz	3 500 000(2)
Blair Betts	3 100 000(5)
John Madden	3 000 000(1)
Matthew Carle	2 900 000(4)
Pascal Leclaire	2 750 000(3)
Joe Corvo	2 250 000(2)
Lee Stempniak	2 000 000(1)
Francois Beauchemin	1 850 000(4)
Kyle Brodziak	1 500 000(2)
Ethan Moreau	1 500 000(2)
Milan Jurcina	1 350 000(2)
Aaron Johnson	1 250 000(5)
Tim Gleason	1 100 000(1)
Blake Wheeler	875 000(3)
Jamal Mayers	850 000(5)
Jonas Hiller	850 000(1)
Tyler Kennedy	750 000(1)
Cody McCormick	600 000(3)
Mason Raymond	500 000(1)

Ryan Johnson	460 000(4)
Jan Hlavac	310 000(4)
Jon Klemm	175 000(3)
Wade Brookbank	150 000(4)
Tyler Arnason	150 000(1)
Mark Mowers	120 000(1)
Michel Ouellet	100 000(3)
Alexander Perezhogin	90 000(2)
Nathan Guenin	80 000(3)
Matt Jones	75 000(4)
Stanislav Chistov	75 000(2)
Garth Murray	60 000(1)
Jed Ortmeyer	55 000(1)
Jason Bacashihua	50 000(1)
Andreas Nodl	50 000(3)
Adam Munro	47 500(4)
Jozef Balej	47 500(4)
Thomas Greiss	47 500(1)
Nathan Smith	47 500(3)
Kyle Wanvig	45 000(2)
Guillaume Lefebvre	45 000(2)

Current Funds	$37 280 006
Home Games Remaining	0
Avg. Attendance	19 419
Avg. Revenue/Game	$1 223 418
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 625 000
Farm Payroll	$1 210 000
Prospect Fees	$37 500
Coach	$1 560 000
Games Remaining	0
Total Game Expenses	$639 421
Projected Expenses	$0 000
Projected Balance	$37 280 006

Salary Commitment

Year: 17	$50 835 000
Year: 18	$47 252 500
Year: 19	$20 652 500
Year: 20	$12 315 000

Jarome Iginla	7 500 000(2)
Wade Redden	4 200 000(2)
Keith Tkachuk	4 000 000(4)
Mike Fisher	4 000 000(3)
Brian Gionta	3 750 000(2)
Brendan Shanahan	3 750 000(2)
Mike Commodore	3 750 000(5)
Niclas Havelid	2 500 000(2)
Marc-Andre Bergeron	2 250 000(2)
Bryce Salvador	2 000 000(4)
Tim Thomas	2 000 000(2)
Richard Zednik	1 750 000(3)
Vaclav Prospal	1 700 000(1)
Tomas Fleischmann	850 000(4)
Jeffrey Hamilton	800 000(5)
Dany Sabourin	750 000(3)
Jeremy Colliton	650 000(6)
Matt Smaby	625 000(1)
Ilja Zubov	600 000(3)
Joe Motzko	600 000(2)
David Jones	550 000(1)
Mike Lundin	550 000(1)
Fedor Fedorov	500 000(3)

Marek Malik	240 000(3)
Aaron Downey	95 000(5)
Duncan Milroy	85 000(5)
Alex Henry	85 000(5)
Mark Popovic	75 000(3)
Jonas Frogren	75 000(3)
Joel Kwiatkowski	55 000(1)
Jason Krog	55 000(1)
Robert Esche	50 000(2)
Jimmie Olvestad	50 000(3)
Mikhail Kuleshov	50 000(3)
Mattias Weinhandl	50 000(3)
Jan Lasak	50 000(3)
Jakub Klepis	50 000(3)
Aleksander Suglobov	50 000(3)
Matt Keith	47 500(3)
Sergei Zinovjev	47 500(1)

Current Funds	$86 189 680
Home Games Remaining	0
Avg. Attendance	20 200
Avg. Revenue/Game	$1 515 181
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 150 000
Farm Payroll	$2 160 000
Prospect Fees	$43 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$626 262
Projected Expenses	$0 000
Projected Balance	$86 189 680

Salary Commitment

Year: 17	$50 310 000
Year: 18	$36 967 500
Year: 19	$22 665 000
Year: 20	$15 275 000

Jay Bouwmeester	5 000 000(4)
Mike Modano	4 800 000(1)
Mike Van Ryn	4 750 000(2)
Milan Michalek	4 000 000(4)
Brenden Morrow	3 800 000(3)
Anze Kopitar	3 000 000(1)
Willie Mitchell	2 500 000(2)
Curtis Glencross	2 500 000(5)
Chris Phillips	2 300 000(1)
Cam Ward	2 250 000(2)
Todd White	2 000 000(1)
Ryan Kesler	1 700 000(2)
Antero Niittymaki	1 600 000(3)
Niclas Wallin	1 500 000(4)
Jordan Staal	1 500 000(4)
Sean O'Donnell	1 250 000(2)
Mark Stuart	1 000 000(2)
Mikkel Boedker	800 000(3)
Jiri Hudler	700 000(1)
Lauri Korpikoski	700 000(3)
Raitis Ivanans	500 000(2)

Steve Staios	290 000(3)
Chris Clark	280 000(5)
Mark Eaton	250 000(5)
Kris Draper	250 000(1)
Bryan Smolinski	200 000(3)
Tomas Plihal	75 000(5)
Craig Adams	60 000(4)
Marek Schwarz	60 000(4)
Jeff Taffe	57 500(2)
Drew Miller	52 500(1)
Greg Moore	52 500(1)
Martin Straka	50 000(2)
Brady Murray	50 000(2)
Daniel Lacosta	50 000(5)
Steve Regier	50 000(2)
Barry Brust	50 000(2)
Jiri Fischer	47 500(2)
Nicklas Bergfors	47 500(1)
Mattias Ritola	47 500(1)
Tim Ramholt	47 500(1)
Jonas Johansson	47 500(2)
Petr Kanko	45 000(1)

Current Funds	$43 682 976
Home Games Remaining	0
Avg. Attendance	18 544
Avg. Revenue/Game	$1 251 683
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 781 000
Farm Payroll	$1 057 600
Prospect Fees	$30 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$559 373
Projected Expenses	$0 000
Projected Balance	$43 682 976

Salary Commitment

Year: 17	$44 838 600
Year: 18	$36 846 100
Year: 19	$29 541 100
Year: 20	$15 855 000

Dustin Penner	4 000 000(5)
Alexander Frolov	3 750 000(3)
Gary Roberts	3 500 000(3)
Nikolai Antropov	3 500 000(5)
Brendan Witt	3 200 000(5)
Daymond Langkow	3 000 000(1)
Chris Mason	2 750 000(2)
Frans Nielsen	2 580 000(4)
Henrik Tallinder	2 500 000(2)
Steve Reinprecht	2 350 000(3)
Andrew Brunette	2 300 000(5)
Nick Schultz	1 850 000(3)
Barret Jackman	1 750 000(1)
Carlo Colaiacovo	1 300 000(3)
Pascal Dupuis	1 200 000(2)
Toby Petersen	851 000(3)
Carey Price	850 000(1)
Ian White	850 000(1)
Benoit Pouliot	650 000(1)
Cody McLeod	600 000(1)
Bruno Gervais	450 000(2)

Chad Kilger	350 000(2)
Randy Jones	275 000(5)
Keith Aucoin	95 000(1)
Darren Haydar	85 100(3)
Josh Olson	55 000(2)
Brett Sterling	50 000(1)
Dan Jancevski	50 000(1)
Brandon Nolan	50 000(1)
Jussi Markkanen	47 500(1)

Current Funds	$94 238 883
Home Games Remaining	0
Avg. Attendance	22 013
Avg. Revenue/Game	$1 485 843
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 825 000
Farm Payroll	$2 762 400
Prospect Fees	$69 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$718 980
Projected Expenses	$0 000
Projected Balance	$94 238 883

Salary Commitment

Year: 17	$58 587 400
Year: 18	$54 532 500
Year: 19	$38 200 000
Year: 20	$32 550 000

Evgny Malkin	7 500 000(4)
Henrik Lundqvist	6 875 000(2)
Paul Martin	4 250 000(5)
David Legwand	4 100 000(4)
Kevin Bieksa	4 000 000(5)
Shawn Horcoff	4 000 000(4)
Zach Parise	3 000 000(2)
Dan Cleary	2 900 000(5)
Antoine Vermette	2 500 000(1)
Wojtek Wolski	2 500 000(2)
David Backes	2 200 000(3)
Keith Ballard	2 000 000(2)
Cam Barker	2 000 000(4)
Christian Ehrhoff	1 100 000(3)
Derick Brassard	1 000 000(4)
Karri Ramo	1 000 000(4)
T.J. Oshie	900 000(3)
Joey MacDonald	900 000(3)
Loui Eriksson	850 000(4)
Joe Callahan	800 000(2)
Dan Paille	750 000(1)
Chris Campoli	700 000(2)

Mike Rathje	349 900(1)
Brad Stuart	325 000(1)
Alexander Radulov	275 000(4)
Jack Johnson	200 000(4)
Raffi Torres	165 000(2)
Rostislav Olesz	140 000(3)
James Sheppard	120 000(4)
Jeremy Roenick	100 000(3)
Brian Lee	100 000(4)
Brian Boyle	95 000(4)
Ladislav Smid	90 000(4)
Nikolai Kulemin	85 000(3)
Joel Lundqvist	80 000(2)
Anssi Salmela	72 500(2)
Bryan Bickell	70 000(1)
Corey Crawford	70 000(5)
Antti Pihlstrom	60 000(1)
Tom Wandell	60 000(3)
Justin Pogge	60 000(3)
Peter Olvecky	55 000(3)
Maxim Kondratiev	50 000(3)
Staffan Kronwall	50 000(2)
Pavel Brendl	45 000(2)
Matthew Spiller	45 000(2)

Current Funds	$10 176 484
Home Games Remaining	0
Avg. Attendance	19 114
Avg. Revenue/Game	$1 146 840
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 250 000
Farm Payroll	$2 682 800
Prospect Fees	$72 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$719 571
Projected Expenses	$0 000
Projected Balance	$10 176 484

Salary Commitment

Year: 17	$57 932 800
Year: 18	$40 817 800
Year: 19	$23 955 000
Year: 20	$18 465 000

Toni Lydman	7 000 000(5)
Pavol Demitra	5 500 000(2)
Daniel Alfredsson	5 500 000(1)
Vyacheslav Kozlov	4 000 000(2)
Robert Lang	3 800 000(1)
Marc-Andre Fleury	3 500 000(1)
Stephen Weiss	3 500 000(3)
Mathieu Schneider	3 400 000(4)
Ryan Whitney	3 000 000(2)
Doug Weight	2 800 000(4)
Cory Stillman	2 350 000(1)
Radek Dvorak	1 600 000(2)
Brian Boucher	1 500 000(5)
Alexander Edler	1 500 000(4)
Ossi Vaananen	1 500 000(5)
Jay Mcclement	1 200 000(3)
Ryan Shannon	900 000(1)
Jeremy Williams	900 000(2)
Mike Mottau	750 000(2)
Colin Stuart	550 000(3)
Sean Bergenheim	500 000(1)

Daniel Tjarnqvist	400 000(2)
Martin Skoula	225 000(4)
Andy Greene	180 000(4)
Georges Laraque	160 000(4)
Ole-Kristian Tollefsen	100 000(1)
Erik Ersberg	90 000(3)
Peter Harrold	90 000(3)
Cory Schneider	90 000(2)
Wayne Simmonds	87 500(2)
Kevin Porter	87 500(2)
Ville Leino	85 000(1)
Matt Pelech	85 000(2)
Mike Weber	80 000(1)
Zack Stortini	80 000(5)
Theo Peckham	80 000(1)
Daniel Winnik	80 000(1)
Vladimir Sobotka	80 000(1)
Ben Maxwell	73 500(2)
Raymond Sawada	70 000(2)
John Zeiler	60 000(2)
Troy Brouwer	60 000(4)
Krys Barch	60 000(5)
Jonathan Ericsson	60 000(1)
Darroll Powe	60 000(3)
Zack Smith	58 300(2)
Derek Dorsett	51 000(2)
Adam Pardy	50 000(2)

Current Funds	$42 684 169
Home Games Remaining	0
Avg. Attendance	22 626
Avg. Revenue/Game	$1 527 384
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 650 000
Farm Payroll	$1 057 500
Prospect Fees	$31 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$713 280
Projected Expenses	$0 000
Projected Balance	$42 684 169

Salary Commitment

Year: 17	$57 707 500
Year: 18	$36 537 500
Year: 19	$20 095 000
Year: 20	$10 165 000

Ilya Kovalchuk	7 500 000(1)
Evgeni Nabokov	5 500 000(4)
Martin Havlat	5 200 000(1)
Shea Weber	4 750 000(3)
Alexei Kovalev	4 750 000(2)
Alexander Semin	4 000 000(2)
Mike Komisarek	4 000 000(5)
Marek Zidlicky	3 250 000(3)
Paul Mara	3 000 000(2)
Nick Boynton	2 600 000(1)
Petr Prucha	2 000 000(2)
Matthew Lombardi	1 750 000(2)
Chris Kelly	1 300 000(1)
Scottie Upshall	1 250 000(1)
Fedor Tyutin	1 000 000(1)
Phil Kessel	1 000 000(3)
Jonathan Toews	850 000(1)
Steve Valiquette	800 000(3)
Bryan Little	675 000(1)
Chris Chelios	500 000(2)
Wayne Primeau	500 000(1)
Anton Babchuk	475 000(4)

Mike Sillinger	225 000(2)
Jiri Novotny	85 000(1)
Andre Roy	80 000(3)
Krystofer Kolanos	75 000(4)
Danny Syvret	70 000(2)
Kyle Cumiskey	65 000(5)
Bryan Muir	60 000(1)
Michal Barinka	50 000(2)
Sandis Ozolinsh	50 000(2)
Eric Boulton	50 000(5)
Alex Zhamnov	50 000(1)
Anson Carter	50 000(1)
Chris Simon	50 000(1)
Brian Finley	50 000(3)
Alexei Kaigorodov	47 500(2)

Current Funds	$82 062 065
Home Games Remaining	0
Avg. Attendance	15 111
Avg. Revenue/Game	$1 428 096
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 120 000
Farm Payroll	$1 236 500
Prospect Fees	$73 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$691 829
Projected Expenses	$0 000
Projected Balance	$82 062 065

Salary Commitment

Year: 17	$56 356 500
Year: 18	$32 434 500
Year: 19	$23 070 000
Year: 20	$15 472 500

Corey Perry	5 250 000(5)
Mikael Green	5 000 000(1)
Brad Boyes	4 300 000(4)
Miroslav Satan	4 000 000(1)
Marian Gaborik	3 800 000(3)
Vesa Toskala	3 750 000(4)
Sergei Fedorov	3 500 000(1)
Adrian Aucoin	3 250 000(2)
Henrik Zetterberg	3 000 000(1)
Jamie Langenbrunner	2 800 000(2)
Teemu Selanne	2 450 000(2)
Chuck Kobasew	2 000 000(1)
James Wisniewski	1 850 000(4)
Rostislav Klesla	1 600 000(1)
Mathieu Dandenault	1 500 000(1)
Matt Greene	1 250 000(3)
Eric Fehr	1 250 000(3)
Tobias Enstrom	850 000(1)
Viktor Tikhonov	775 000(1)
Jack Hillen	750 000(3)
Jeff Deslauriers	700 000(2)
Rich Peverley	500 000(1)
Eric Nystrom	500 000(1)
Sami Lepisto	495 000(1)

Rob Schremp	150 000(4)
Andrew Hutchinson	80 000(3)
Nolan Schaefer	72 500(4)
Michal Neuvirth	60 000(3)
Simon Gamache	60 000(2)
Stefan Meyer	57 500(1)
Mark Mancari	57 500(3)
Jamie McGinn	55 000(3)
Martin Lojek	55 000(2)
Andy Delmore	50 000(1)
Ray Emery	50 000(3)
Paul Bissonnette	50 000(3)
Mikhail Yakubov	50 000(5)
David Liffiton	50 000(5)
Nate Thompson	50 000(3)
Steven Goertzen	50 000(3)
Chris Nielsen	49 500(2)
Ryan Stone	49 500(1)
Aleksey Morozov	47 500(3)
Michael Blunden	47 500(3)
Mathieu Darche	45 000(1)

Current Funds	$43 247 473
Home Games Remaining	0
Avg. Attendance	18 758
Avg. Revenue/Game	$1 547 317
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 850 000
Farm Payroll	$1 906 500
Prospect Fees	$60 000
Coach	$60 000
Games Remaining	0
Total Game Expenses	$718 006
Projected Expenses	$0 000
Projected Balance	$43 247 473

Salary Commitment

Year: 17	$58 756 500
Year: 18	$48 711 500
Year: 19	$38 116 500
Year: 20	$21 085 000

Zdeno Chara	7 000 000(3)
Brian Campbell	6 850 000(5)
Rick Nash	6 500 000(2)
Nikolai Khabibulin	6 000 000(1)
Jason Arnott	4 750 000(4)
Ales Hemsky	4 000 000(4)
Kari Lehtonen	3 500 000(1)
Filip Kuba	3 500 000(3)
Jason Blake	3 000 000(3)
David Krejci	1 400 000(4)
Lukas Krajicek	1 300 000(3)
Shaone Morrisonn	1 250 000(3)
Owen Nolan	1 250 000(2)
Andrew Raycroft	1 200 000(4)
Guillaume Latendresse	1 100 000(4)
David Booth	1 000 000(4)
Eric Perrin	850 000(2)
Eric Godard	775 000(2)
Joshua Bailey	625 000(3)
Sheldon Brookbank	500 000(2)
Justin Mapletoft	500 000(1)

Tom Preissing	265 000(2)
Shawn Belle	215 000(4)
Mark Bell	200 000(2)
Brian Willsie	200 000(5)
Jeremy Reich	126 500(3)
Jeff Friesen	85 000(2)
Brett Lebda	75 000(2)
Ryan Hollweg	70 000(3)
Drew Larman	70 000(4)
D.J. King	62 500(3)
Josef Vasicek	50 000(5)
Quintin Laing	50 000(5)
Andrei Zyuzin	50 000(5)
Alexei Yashin	50 000(5)
Petr Kalus	50 000(4)
David Vyborny	50 000(5)
Alexei Smirnov	50 000(3)
Jonathan Ferland	47 500(2)
Mika Noronen	47 500(2)
Mark Fraser	47 500(3)
Jason Jaspers	45 000(1)

Current Funds	$5 095 189
Home Games Remaining	0
Avg. Attendance	19 349
Avg. Revenue/Game	$1 509 183
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 300 000
Farm Payroll	$762 500
Prospect Fees	$31 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$745 780
Projected Expenses	$0 000
Projected Balance	$5 095 189

Salary Commitment

Year: 17	$61 062 500
Year: 18	$45 715 000
Year: 19	$45 325 000
Year: 20	$32 100 000

Scott Gomez	10 000 000(3)
Dan Boyle	7 000 000(5)
Olli Jokinen	6 000 000(5)
Alex Tanguay	5 000 000(1)
Milan Hejduk	4 000 000(4)
Bill Guerin	4 000 000(4)
Tom Poti	3 500 000(5)
John-Michael Liles	2 500 000(1)
Ales Kotalik	2 400 000(1)
Alexei Ponikarovsky	2 300 000(4)
Mike Smith	2 250 000(5)
Jarret Stoll	2 200 000(1)
Olaf Kolzig	1 500 000(4)
Stephane Robidas	1 500 000(4)
Kurtis Foster	1 100 000(1)
Steve Eminger	1 000 000(1)
Antti Miettinen	900 000(3)
Joel Ward	825 000(3)
Andrew Ebbett	750 000(3)
Matt Walker	600 000(3)
Jaroslav Modry	500 000(1)
Brandon Prust	475 000(1)

Kevyn Adams	85 000(2)
Torrey Mitchell	75 000(1)
Rick Rypien	60 000(2)
John Mitchell	60 000(3)
Shawn Thornton	50 000(4)
Jeff O'Neill	50 000(2)
Jason Ryznar	50 000(2)
Greg Jacina	50 000(2)
Luke Richardson	50 000(1)
Darren Reid	47 500(2)
Oleg Saprykin	47 500(1)
Colin Fraser	47 500(2)
Denis Shvidki	45 000(3)
Evgeny Konstantinov	45 000(3)

Current Funds	$29 316 211
Home Games Remaining	0
Avg. Attendance	19 177
Avg. Revenue/Game	$1 236 960
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 390 000
Farm Payroll	$1 565 000
Prospect Fees	$58 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$769 677
Projected Expenses	$0 000
Projected Balance	$29 316 211

Salary Commitment

Year: 17	$61 955 000
Year: 18	$34 575 000
Year: 19	$23 962 500
Year: 20	$14 602 500

Jason Spezza	7 000 000(1)
Martin Brodeur	6 750 000(1)
Dany Heatley	6 000 000(1)
Chris Drury	5 750 000(1)
Lubomir Visnovsky	5 250 000(2)
Kristian Huselius	3 850 000(5)
J.P. Dumont	3 000 000(2)
Joni Pitkanen	2 750 000(3)
Adam Foote	2 750 000(4)
Tomas Holmstrom	2 500 000(3)
Mikael Samuelsson	2 250 000(5)
Cory Sarich	2 100 000(3)
P.J. Axelsson	1 850 000(3)
Freddy Meyer	1 350 000(4)
Dominic Moore	1 125 000(5)
Scott Nichol	950 000(4)
Dean McAmmond	950 000(4)
Scott Clemmensen	880 000(2)
Ville Koistinen	850 000(1)
Ville Peltonen	750 000(4)
Andrew Murray	660 000(1)
Brendan Bell	600 000(2)
Jamie Lundmark	475 000(2)

Rory Fitzpatrick	200 000(1)
Rob Niedermayer	140 000(2)
Joakim Lindstrom	95 000(2)
Janis Sprukts	75 000(4)
Jason Allison	70 000(5)
Ryan Carter	70 000(1)
Craig MacDonald	65 000(2)
Aaron Rome	60 000(4)
Duncan Milroy	60 000(5)
Jeremy Yablonski	60 000(5)
John Pohl	60 000(2)
Jon Sim	55 000(4)
Brett Festerling	55 000(3)
Tyler Sloan	55 000(3)
Curtis McElhinney	55 000(1)
Jeff Cowan	50 000(5)
Nikita Alexeev	50 000(5)
Trevor Letowski	50 000(5)
Kevin Dallman	50 000(5)
Spencer Machacek	50 000(3)
Zac Bierk	47 500(2)
Tony Salmelainen	47 500(4)
Jaroslav Kristek	45 000(1)

Current Funds	$32 710 449
Home Games Remaining	0
Avg. Attendance	16 389
Avg. Revenue/Game	$1 229 041
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 725 000
Farm Payroll	$897 500
Prospect Fees	$25 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$743 268
Projected Expenses	$0 000
Projected Balance	$32 710 449

Salary Commitment

Year: 17	$60 622 500
Year: 18	$49 152 500
Year: 19	$36 910 000
Year: 20	$20 060 000

Daniel Briere	7 000 000(3)
Andrei Markov	5 750 000(4)
Cristobal Huet	5 500 000(3)
Mike Ribeiro	5 000 000(4)
Joffrey Lupul	4 250 000(5)
Derek Morris	3 250 000(5)
Martin Gerber	3 200 000(1)
Darcy Tucker	3 000 000(2)
Brent Johnson	2 750 000(1)
Robyn Regehr	2 500 000(1)
Dustin Byfuglien	2 000 000(2)
Brett McLean	2 000 000(2)
Daniel Girardi	2 000 000(3)
Eric Belanger	1 750 000(4)
Brad Lukowich	1 500 000(2)
Ian Laperriere	1 400 000(2)
Radim Vrbata	1 250 000(3)
Braydon Coburn	1 200 000(2)
Travis Zajac	1 000 000(2)
Andrew Cogliano	850 000(1)
Boris Valabik	850 000(1)
Joel Perrault	750 000(1)
Jesse Joensuu	500 000(3)
Claude Giroux	475 000(1)

Derek Joslin	500 000(3)
Rickard Wallin	60 000(5)
Jared Ross	50 000(3)
Dustin Jeffrey	50 000(3)
Martin St-Pierre	47 500(2)
Mike Keane	47 500(1)
Geoff Platt	47 500(2)
Doug O'Brien	47 500(2)
Matt Keetley	47 500(1)

Current Funds	$18 497 894
Home Games Remaining	0
Avg. Attendance	13 600
Avg. Revenue/Game	$1 122 043
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 075 000
Farm Payroll	$1 490 000
Prospect Fees	$72 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$736 427
Projected Expenses	$0 000
Projected Balance	$18 497 894

Salary Commitment

Year: 17	$59 565 000
Year: 18	$43 185 000
Year: 19	$26 525 000
Year: 20	$20 250 000

Joe Thornton	7 500 000(4)
Roman Hamrlik	5 500 000(2)
Marty Turco	5 500 000(1)
Saku Koivu	5 250 000(3)
Tomas Kaberle	5 000 000(5)
Erik Cole	4 500 000(2)
Fernando Pisani	3 900 000(4)
Andrei Kostitsyn	3 300 000(4)
Paul Stastny	3 200 000(1)
Jere Lehtinen	3 000 000(2)
Jason Pominville	2 500 000(1)
Colby Armstrong	1 200 000(2)
Kirk Maltby	1 000 000(1)
Zach Bogosian	900 000(3)
Mark Fistric	800 000(1)
Steve Downie	800 000(1)
Niklas Hjalmarsson	750 000(1)
Maxime Talbot	650 000(2)
Jerred Smithson	600 000(1)
Tobias Stephan	600 000(2)
Doug Murray	600 000(2)
Denis Grebeshkov	550 000(2)
Alex Goligoski	475 000(1)

Jozef Stumpel	275 000(4)
Jean-Sebastien Aubin	275 000(4)
Lauri Tukonen	75 000(3)
Joey Mormina	70 000(1)
Cal O'reilly	60 000(2)
Jean-Philippe Cote	50 000(1)
Tim Brent	50 000(1)
Wade Dubielewicz	50 000(1)
Corey Locke	50 000(1)
Petr Vrana	50 000(3)
Tomas Popperle	50 000(1)
Masi Marjamaki	50 000(1)
Pierre Parenteau	50 000(1)
Michael Ryan	50 000(1)
Pavel Vorobiev	47 500(1)
Lukas Kaspar	47 500(1)
Adam Berti	47 500(1)
Jacob Dowell	47 500(1)
Tommy Sestito	47 500(1)
Timofei Shiskanov	47 500(1)

Current Funds	$14 568 246
Home Games Remaining	0
Avg. Attendance	12 231
Avg. Revenue/Game	$825 485
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 175 000
Farm Payroll	$1 882 500
Prospect Fees	$64 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$627 098
Projected Expenses	$0 000
Projected Balance	$14 568 246

Salary Commitment

Year: 17	$51 057 500
Year: 18	$38 857 500
Year: 19	$15 670 000
Year: 20	$8 950 000

Chris Pronger	8 000 000(1)
Ed Jovanovski	6 250 000(2)
JS Giguere	6 000 000(2)
Scott Hannan	4 850 000(4)
Brian Rolston	4 000 000(2)
Jonathan Cheechoo	3 200 000(3)
Fredrik Modin	3 000 000(2)
Chris Higgins	2 350 000(4)
Todd Bertuzzi	2 200 000(2)
Stephane Yelle	1 100 000(1)
Mikhail Grabovski	900 000(4)
Drew Doughty	900 000(3)
Steven Stamkos	875 000(3)
Luke Schenn	875 000(3)
Bobby Ryan	850 000(1)
Boyd Devereaux	700 000(2)
Ryan Jones	675 000(3)
Jason Labarbera	650 000(1)
TJ Hensick	650 000(1)
Craig Weller	650 000(2)
Mark Giordano	500 000(4)

Liam Reddox	475 000(1)
Fedrik Norrena	350 000(4)
Donald Brashear	110 000(1)
Sergei Brylin	85 000(2)
Nick Tarnasky	85 000(2)
Jani Rita	75 000(3)
Scott Parker	75 000(1)
Casey Borer	65 000(1)
Dmitri Patzold	65 000(1)
Milan Bartovic	60 000(3)
Drew Fata	60 000(1)
Tyler Weiman	60 000(2)
Chris Porter	60 000(3)
Maxime Ouellet	60 000(2)
Chad Wiseman	50 000(1)
Zdenek Blatny	50 000(1)
Patrick Kaleta	50 000(2)
Rob Globke	47 500(2)

Current Funds	$23 125 499
Home Games Remaining	0
Avg. Attendance	19 470
Avg. Revenue/Game	$1 301 161
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 300 000
Farm Payroll	$2 070 300
Prospect Fees	$33 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$625 040
Projected Expenses	$0 000
Projected Balance	$23 125 499

Salary Commitment

Year: 17	$50 370 300
Year: 18	$40 587 800
Year: 19	$22 371 000
Year: 20	$13 771 000

Patrik Elias	5 800 000(2)
Shane Doan	4 500 000(2)
Jose Theodore	4 100 000(3)
Philippe Boucher	3 000 000(3)
Petr Sykora	2 900 000(1)
Mike Knuble	2 800 000(5)
Matt Cullen	2 800 000(2)
Sean Avery	2 750 000(4)
Aaron Ward	2 500 000(4)
Jan Hejda	2 000 000(4)
Trent Hunter	1 900 000(2)
Taylor Pyatt	1 575 000(1)
Craig Conroy	1 500 000(3)
Mathieu Garon	1 500 000(5)
Garnet Exelby	1 400 000(1)
Manny Malhotra	1 300 000(2)
R.J. Umberger	1 000 000(1)
Trevor Daley	1 000 000(1)
Pekka Rinne	1 000 000(5)
Andy Hilbert	900 000(1)
Christoph Schubert	900 000(2)
Richard Petiot	600 000(2)
David Clarkson	575 000(1)

Jassen Cullimore	555 000(4)
Jamie Heward	286 800(2)
Brent Sopel	250 000(4)
Alyn McCauley	150 000(1)
Chris Gratton	125 000(4)
Nolan Pratt	100 000(1)
Mike Weaver	91 000(5)
Matt Moulson	85 000(1)
Brad Richardson	80 000(2)
Matt Foy	75 000(5)
Michael Zigomanis	65 000(5)
Adam Burish	60 000(5)
Matthew Yeats	50 000(1)
Philippe Sauve	50 000(2)
Alexander Nikulin	47 500(1)

Current Funds	$51 221 052
Home Games Remaining	0
Avg. Attendance	12 469
Avg. Revenue/Game	$1 115 476
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 300 000
Farm Payroll	$2 267 400
Prospect Fees	$27 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$577 371
Projected Expenses	$0 000
Projected Balance	$51 221 052

Salary Commitment

Year: 17	$53 767 400
Year: 18	$46 517 500
Year: 19	$23 977 500
Year: 20	$15 100 000

Mats Sundin	8 600 000(2)
Alexander Ovechkin	7 200 000(2)
Sheldon Souray	5 000 000(4)
Michael Nylander	4 500 000(4)
Martin Biron	3 500 000(3)
Jason Smith	2 600 000(1)
Nikolai Zherdev	2 500 000(3)
Michal Handzus	2 250 000(5)
Dan Ellis	2 000 000(4)
Brendan Morrison	2 000 000(1)
Jeff Halpern	1 900 000(2)
Jason Williams	1 500 000(2)
Paul Gaustad	1 250 000(2)
Vernon Fiddler	1 000 000(3)
Radek Martinek	1 000 000(3)
Kevin Klein	800 000(4)
Greg Zanon	800 000(1)
Jeff Tambellini	750 000(3)
Keith Yandle	700 000(2)
Kent Huskins	650 000(1)
David Steckel	500 000(2)
Jason Strudwick	500 000(1)

Sergei Zubov	550 000(4)
Dan Cloutier	349 900(1)
Ladislav Nagy	330 000(2)
Brian Pothier	220 000(2)
Petteri Nummelin	120 000(2)
Hannu Toivonen	100 000(2)
Glen Metropolit	80 000(1)
Shawn Matthias	77 500(3)
Steven Wagner	65 000(1)
Yanick Lehoux	60 000(2)
Matt Ellison	60 000(2)
Lawrence Nycholat	60 000(1)
Owen Fussey	55 000(1)
Wes O'Neill	50 000(3)
Alex Korolyuk	45 000(1)
Goran Bezina	45 000(1)

Current Funds	$3 502 477
Home Games Remaining	0
Avg. Attendance	9 142
Avg. Revenue/Game	$576 024
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 200 000
Farm Payroll	$2 032 500
Prospect Fees	$34 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$504 476
Projected Expenses	$0 000
Projected Balance	$3 502 477

Salary Commitment

Year: 17	$40 232 500
Year: 18	$33 210 000
Year: 19	$11 620 000
Year: 20	$3 955 000

Jocelyn Thibault	12 000 000(2)
Greg de Vries	3 500 000(3)
Eric Brewer	3 500 000(1)
Bryan Allen	2 500 000(4)
Bobby Holik	2 400 000(2)
Alexandre Picard	1 500 000(2)
Radek Bonk	1 400 000(2)
Gilbert Brule	1 300 000(2)
Chris Neil	1 250 000(3)
Enver Lisin	850 000(4)
Jaroslav Halak	850 000(2)
Marc Methot	800 000(2)
Fredrik Sjostrom	800 000(3)
Boyd Gordon	750 000(3)
Alex Picard	750 000(2)
Nick Foligno	750 000(1)
Colton Orr	600 000(3)
Justin Abdelkader	600 000(1)
Petteri Nokelainen	600 000(1)
Matt Hunwick	550 000(1)
Phil Oreskovic	500 000(3)
Derek Boogaard	450 000(2)

Derian Hatcher	555 000(4)
David Aebischer	500 000(1)
Geoff Sanderson	115 000(3)
Karel Pilar	100 000(1)
Barry Tallackson	80 000(2)
Doug Janik	75 000(1)
Oleg Tverdovsky	60 000(2)
Marc-Andre Gragnani	60 000(1)
Simon Lajeunesse	50 000(1)
Mike Wall	50 000(1)
Michal Sivek	50 000(1)
Alexandre Bolduc	50 000(3)
Josh Hennessy	50 000(4)
Michael Santorelli	50 000(3)
Brian Salcido	50 000(3)
Ivan Baranka	47 500(1)
Garrett Burnett	45 000(1)
Peter Worrell	45 000(1)

Current Funds	$76 465 269
Home Games Remaining	0
Avg. Attendance	19 580
Avg. Revenue/Game	$1 392 115
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 620 000
Farm Payroll	$1 384 500
Prospect Fees	$45 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$526 213
Projected Expenses	$0 000
Projected Balance	$76 465 269

Salary Commitment

Year: 17	$42 004 500
Year: 18	$32 477 000
Year: 19	$30 607 000
Year: 20	$21 747 000

Ryan Getzlaf	4 800 000(4)
Martin Erat	4 600 000(5)
Scott Hartnell	4 000 000(5)
Henrik Sedin	3 800 000(3)
Ryan Suter	3 500 000(4)
Brett Clark	3 000 000(3)
Tuomo Ruutu	2 250 000(1)
Andrej Meszaros	2 000 000(3)
Dwayne Roloson	1 700 000(2)
Duncan Keith	1 500 000(1)
Peter Budaj	1 300 000(4)
Michael Peca	1 150 000(4)
Marc Staal	850 000(1)
Nicklas Backstrom	850 000(1)
Tom Gilbert	850 000(1)
Kyle Okposo	850 000(1)
Marty Reasoner	800 000(4)
Ryan Callahan	600 000(4)
Cory Murphy	600 000(1)
David Moss	575 000(4)
Jonathan Quick	550 000(1)
Kris Versteeg	495 000(1)

Tomas Kopecky	172 000(4)
Shane O'Brien	130 000(4)
Alexander Steen	120 000(5)
Nathan Paetsch	85 000(1)
Jack Skille	85 000(1)
Tuukka Rask	85 000(1)
Adam Mair	75 000(2)
Anthony Stewart	65 000(1)
Luca Sbisa	60 000(3)
Frederic Cassivi	60 000(1)
Petri Kontiola	60 000(1)
Cale Hulse	50 000(1)
Ian Moran	50 000(1)
Adam Pineault	50 000(1)
Jannik Hansen	50 000(1)
Patrick Thoresen	47 500(2)
Pascal Pelletier	47 500(1)
Konstantin Pushkarov	47 500(2)
Lance Ward	45 000(1)

Current Funds	$25 666 123
Home Games Remaining	0
Avg. Attendance	9 343
Avg. Revenue/Game	$616 635
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 660 000
Farm Payroll	$1 524 000
Prospect Fees	$75 000
Coach	$885 000
Games Remaining	0
Total Game Expenses	$440 780
Projected Expenses	$0 000
Projected Balance	$25 666 123

Salary Commitment

Year: 17	$35 184 000
Year: 18	$28 394 000
Year: 19	$23 461 000
Year: 20	$19 891 000

Craig Rivet	6 200 000(4)
Scott Walker	5 550 000(4)
Sami Salo	3 800 000(5)
Manny Legace	2 600 000(2)
Jussi Jokinen	2 000 000(5)
Nathan Horton	1 800 000(1)
Todd Fedoruk	1 200 000(3)
Patrick Lalime	1 000 000(3)
Steve Begin	1 000 000(1)
Steve Montador	900 000(2)
Nigel Dawes	900 000(4)
Kris Russell	850 000(1)
Peter Mueller	850 000(1)
Ben Eager	725 000(5)
Dustin Boyd	660 000(2)
Paul Szczechura	600 000(3)
Noah Welch	600 000(4)
Matt d'Agostini	500 000(1)
Brian Elliott	500 000(1)
Sean Collins	500 000(3)
Brad Winchester	475 000(2)
Kristian Kudroc	450 000(1)

Glen Murray	400 000(1)
Dick Tarnstrom	200 000(1)
Yanic Perreault	120 000(2)
Erik Johnson	85 000(1)
Steve McCarthy	80 000(3)
Mikael Backlund	80 000(3)
Kris Beech	73 000(2)
Ben Walter	61 000(5)
Jeff Jillson	60 000(1)
Patric Hornqvist	60 000(3)
Ryan Craig	55 000(5)
Brad Ference	55 000(2)
Eric Beaudoin	50 000(1)
Al Montoya	50 000(3)
Yutaka Fukufuji	50 000(2)
Grant McNeill	45 000(1)

Current Funds	$24 786 492
Home Games Remaining	0
Avg. Attendance	14 149
Avg. Revenue/Game	$933 869
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 010 000
Farm Payroll	$1 127 500
Prospect Fees	$33 000
Coach	$1 150 000
Games Remaining	0
Total Game Expenses	$430 738
Projected Expenses	$0 000
Projected Balance	$24 786 492

Salary Commitment

Year: 17	$34 137 500
Year: 18	$29 675 000
Year: 19	$22 842 500
Year: 20	$14 005 000

Brent Seabrook	3 500 000(3)
Justin Williams	3 500 000(5)
Dan Hamhuis	2 500 000(2)
Patrick O'Sullivan	2 375 000(4)
Peter Schaefer	1 700 000(1)
Drew Stafford	1 500 000(4)
Clarke MacArthur	1 500 000(3)
Matt Pettinger	1 500 000(5)
Paul Ranger	1 250 000(2)
Thomas Pock	1 200 000(4)
Michael Rupp	1 200 000(5)
Erik Christensen	925 000(4)
Patrik Berglund	900 000(3)
James Neal	900 000(3)
Fabian Brunnstrom	900 000(3)
Chris Butler	900 000(3)
Brandon Dubinsky	850 000(1)
Devin Setoguchi	800 000(1)
Roman Polak	800 000(4)
Marcel Goc	800 000(4)
Ryan Parent	750 000(2)
Andrej Sekera	660 000(2)
Ted Purcell	600 000(1)
Kyle Quincey	500 000(2)
Curtis Sanford	500 000(2)
Kevin Weekes	500 000(2)

Ondrej Pavelec	85 000(1)
Jason Ward	85 000(4)
Bill Thomas	80 000(1)
Brendan Mikkelson	75 000(3)
Blake Comeau	70 000(2)
Blair Jones	65 000(4)
Stefan Ruzicka	65 000(1)
Tomas Mojzis	65 000(3)
Marc-Antoine Pouliot	55 000(2)
Michael Funk	55 000(5)
Cody Bass	50 000(1)
Oskar Osala	50 000(3)
Jonathan Filewich	50 000(1)
Gabe Gauthier	47 500(1)
Kip Brennan	47 500(3)
Jeff Guiliano	47 500(2)
Vojtech Polak	45 000(1)
Mark Hartigan	45 000(1)
Tyler Bouck	45 000(1)

Current Funds	$79 879 217
Home Games Remaining	0
Avg. Attendance	18 267
Avg. Revenue/Game	$1 589 200
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 638 888
Farm Payroll	$1 948 000
Prospect Fees	$10 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$690 944
Projected Expenses	$0 000
Projected Balance	$79 879 217

Salary Commitment

Year: 17	$56 586 888
Year: 18	$38 944 388
Year: 19	$26 594 388
Year: 20	$20 764 388

Mark Recchi	8 888 888(5)
Nicklas Lidstrom	7 600 000(1)
Rob Blake	5 500 000(1)
Ray Whitney	3 750 000(5)
Daniel Sedin	3 500 000(3)
Mikko Koivu	3 500 000(2)
Niklas Backstrom	3 250 000(2)
Jeff Finger	3 000 000(2)
Jeff Carter	2 000 000(1)
Joe Pavelski	1 700 000(2)
Alexander Auld	1 650 000(4)
Todd Marchant	1 300 000(4)
Dennis Seidenberg	1 200 000(3)
Mike Grier	1 200 000(5)
Johan Franzen	1 150 000(4)
Josh Gorges	1 000 000(5)
Maxim Lapierre	1 000 000(1)
Chad LaRose	900 000(1)
Johan Hedberg	900 000(4)
Tom Kostopoulos	900 000(3)
Mark Streit	750 000(2)

Peter Forsberg	300 000(1)
David Brine	175 500(5)
Andy Wozniewski	150 000(5)
Frantisek Kaberle	125 000(1)
Kurt Sauer	120 000(4)
Shean Donovan	110 000(4)
Vitaly Vishnevski	90 000(4)
Darren McCarty	80 000(3)
Shane Hnidy	80 000(5)
Adam Hauser	67 500(1)
Andy Chiodo	50 000(2)
Yan Stastny	50 000(1)
Eric Boguniecki	50 000(4)
Kyle McLaren	50 000(5)
Brad May	50 000(3)
Bryce Lampman	50 000(1)
Jody Shelley	50 000(2)
Marcus Nilson	50 000(3)
Jarkko Immonen	50 000(4)
Bryan Helmer	50 000(3)
Graham Mink	50 000(2)
Steve Kelly	50 000(1)
Thomas Pihlman	50 000(4)

Current Funds	$51 613 372
Home Games Remaining	0
Avg. Attendance	19 147
Avg. Revenue/Game	$1 148 932
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 425 000
Farm Payroll	$1 757 500
Prospect Fees	$40 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$710 037
Projected Expenses	$0 000
Projected Balance	$51 613 372

Salary Commitment

Year: 17	$57 182 500
Year: 18	$45 762 500
Year: 19	$36 062 500
Year: 20	$9 017 500

Joe Sakic	6 000 000(1)
Paul Kariya	5 400 000(3)
Ty Conklin	4 600 000(3)
Manny Fernandez	4 150 000(3)
Patrice Bergeron	4 000 000(2)
Patrick Sharp	3 900 000(5)
Mattias Ohlund	3 500 000(3)
Mike Cammalleri	3 500 000(3)
Matthew Stajan	2 500 000(2)
Steve Bernier	2 250 000(5)
Dmitri Kalinin	2 000 000(3)
Jason Chimera	1 850 000(3)
Ryane Clowe	1 800 000(2)
Francis Bouillon	1 750 000(1)
Andrew Ference	1 500 000(5)
Andreas Lilja	1 250 000(3)
Martin Hanzal	1 000 000(4)
Matt Niskanen	850 000(1)
Michael Frolik	850 000(1)
Anton Stralman	700 000(1)
Simeon Varlamov	550 000(1)
Jay Harrison	525 000(2)
Evgeny Artyukhin	525 000(2)
Cal Clutterbuck	475 000(1)

Rick DiPietro	450 000(3)
Duvie Westcott	200 000(2)
Mathias Tjarnqvist	125 000(3)
Jay Pandolfo	100 000(3)
Richard Jackman	80 000(1)
Jiri Tlusty	75 000(4)
Jordin Tootoo	70 000(3)
Oscar Moller	60 000(1)
Chris Stewart	55 000(1)
Chris Thorburn	52 500(2)
Denis Tolpeko	50 000(5)
Cody Rudkowsky	50 000(1)
Vaclav Nedorost	50 000(2)
Branislav Mezei	50 000(4)
Dmitry Afanasenkov	50 000(3)
Grant Stevenson	50 000(5)
Denis Arkhipov	47 500(4)
Tomas Malec	47 500(2)
Jonathan Sigalet	47 500(4)
Patrick Coulombe	47 500(4)

Current Funds	$29 868 826
Home Games Remaining	0
Avg. Attendance	15 816
Avg. Revenue/Game	$1 067 483
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 650 000
Farm Payroll	$1 155 000
Prospect Fees	$49 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$684 811
Projected Expenses	$0 000
Projected Balance	$29 868 826

Salary Commitment

Year: 17	$55 805 000
Year: 18	$44 602 500
Year: 19	$39 122 500
Year: 20	$19 050 000

Scott Niedermayer	6 500 000(5)
Tomas Vokoun	6 000 000(3)
Eric Staal	6 000 000(3)
Markus Naslund	5 500 000(1)
Pavel Kubina	4 500 000(4)
Mike Comrie	3 250 000(4)
Viktor Kozlov	3 000 000(3)
Colin White	2 750 000(1)
Sergei Samsonov	2 500 000(1)
Jim Vandermeer	2 000 000(5)
Ruslan Fedotenko	2 000 000(3)
Brooks Laich	1 900 000(4)
Andrew Alberts	1 750 000(3)
Samuel Pahlsson	1 250 000(2)
Niklas Hagman	1 200 000(2)
Ryan Bayda	900 000(4)
Mikael Tellqvist	850 000(2)
Landon Wilson	750 000(2)
Matt Bradley	700 000(2)
Daniel Carcillo	675 000(3)
David Koci	675 000(2)

Aaron Miller	180 000(3)
Martin Lapointe	150 000(1)
David Tanabe	82 500(3)
Johan Holmqvist	80 000(1)
Kyle Chipchura	77 500(1)
Mike Morrison	65 000(3)
Ben Bishop	60 000(3)
Kris Vernarsky	60 000(3)
Kris Newbury	55 000(2)
Patrick DesRochers	50 000(3)
Martin Gelinas	50 000(3)
Karel Rachunek	50 000(3)
Bryan Young	50 000(1)
Peter Regin	50 000(3)
Jordan Lavallee	47 500(1)
Robert Earl	47 500(1)

Current Funds	$25 747 044
Home Games Remaining	0
Avg. Attendance	17 241
Avg. Revenue/Game	$1 163 753
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 550 000
Farm Payroll	$2 190 000
Prospect Fees	$58 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$714 006
Projected Expenses	$0 000
Projected Balance	$25 747 044

Salary Commitment

Year: 17	$57 740 000
Year: 18	$43 322 500
Year: 19	$27 267 500
Year: 20	$5 772 500

Sidney Crosby	8 000 000(2)
Thomas Vanek	7 200 000(3)
Bryan McCabe	6 000 000(3)
Ryan Miller	5 000 000(1)
Brooks Orpik	3 400 000(1)
Karlis Skrastins	3 000 000(2)
Marek Svatos	3 000 000(3)
Tim Connolly	3 000 000(3)
Pierre-Marc Bouchard	3 000 000(2)
Ruslan Salei	2 850 000(1)
Dainius Zubrus	2 800 000(4)
Tomas Plekanec	1 500 000(1)
Wade Belak	1 000 000(5)
Michael Leighton	900 000(5)
Alexei Semenov	850 000(2)
Jakub Voracek	700 000(3)
Aaron Voros	650 000(1)
Ryan O'Bryne	650 000(1)
Max Pacioretty	600 000(3)
Kamil Kreps	500 000(4)
Colton Gillies	500 000(3)
David Hale	450 000(2)

Maxim Afinogenov	400 000(2)
Patrice Brisebois	200 000(4)
Mark Parrish	177 500(5)
Dan Hinote	175 000(2)
Josh Harding	100 000(1)
Bret Hedican	80 000(3)
Jonathan Bernier	75 000(1)
Byron Bitz	65 000(3)
Derek MacKenzie	50 000(4)
Jesse Boulerice	50 000(1)
Peter Skudra	50 000(1)
Vladimir Mihalik	50 000(3)
Brandon Sutter	50 000(3)
Martin Samuelsson	50 000(3)
Shawn Bates	50 000(4)
Barrett Heisten	50 000(3)
Gregory Stewart	50 000(3)
Karl Alzner	50 000(3)
Jared Aulin	50 000(3)
Jakub Cutta	47 500(4)
Zenon Konopka	47 500(4)
Christopher Bourque	47 500(1)
Doug Lynch	45 000(2)
Dan Focht	45 000(1)
Alexander Svitov	45 000(2)
Petr Taticek	45 000(2)
Karl Stewart	45 000(2)

Current Funds	$8 598 242
Home Games Remaining	0
Avg. Attendance	19 748
Avg. Revenue/Game	$1 333 016
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 600 000
Farm Payroll	$1 468 200
Prospect Fees	$43 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$733 070
Projected Expenses	$0 000
Projected Balance	$8 598 242

Salary Commitment

Year: 17	$59 068 200
Year: 18	$42 410 300
Year: 19	$34 690 000
Year: 20	$24 370 000

Marian Hossa	7 000 000(3)
Kimmo Timonen	6 750 000(1)
Pavel Datsyuk	6 700 000(4)
Brad Richards	6 500 000(5)
Miikka Kiprusoff	4 200 000(1)
Dion Phaneuf	4 000 000(1)
Derek Roy	4 000 000(2)
Andy McDonald	3 250 000(4)
Anton Volchenkov	2 500 000(5)
Brent Burns	1 500 000(2)
Steve Sullivan	1 500 000(3)
Zbynek Michalek	1 450 000(4)
Patrick Eaves	1 400 000(4)
Matt Cooke	1 300 000(4)
Marc-Edouard Vlasic	1 200 000(4)
Darryl Sydor	775 000(3)
Jarkko Ruutu	775 000(1)
Robert Scuderi	750 000(3)
Curtis Joseph	600 000(2)
Adam Hall	500 000(2)
Darcy Hordichuk	500 000(2)
Tim Jackman	450 000(1)

Jochen Hecht	350 000(2)
Teppo Numminen	150 000(3)
Josh Green	95 000(1)
Brad Larsen	85 000(1)
Kyle Turris	85 000(1)
Pat Rissmiller	70 000(4)
Michael Garnett	62 800(2)
Derrick Walser	62 500(1)
Brian McGrattan	60 000(2)
Nolan Baumgartner	57 900(1)
Cam Janssen	55 000(2)
Dan Lacouture	50 000(3)
Chris Beckford-Tseu	50 000(1)
Marc Chouinard	47 500(3)
Jason King	47 500(2)
Greg Mauldin	47 500(1)
Rastislav Stana	47 500(3)
Miroslav Zalesak	45 000(2)

Current Funds	$26 029 160
Home Games Remaining	0
Avg. Attendance	14 143
Avg. Revenue/Game	$742 353
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 810 000
Farm Payroll	$1 437 500
Prospect Fees	$24 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$478 921
Projected Expenses	$0 000
Projected Balance	$26 029 160

Salary Commitment

Year: 17	$39 247 500
Year: 18	$27 705 000
Year: 19	$21 225 000
Year: 20	$20 235 000

Jay McKee	6 500 000(5)
Bryan Berard	4 110 000(2)
Kim Johnsson	4 000 000(1)
Ben Guite	3 500 000(5)
Christian Backman	2 000 000(1)
Dave Bolland	1 750 000(5)
Gregory Campbell	1 250 000(5)
Denis Gauthier	1 250 000(5)
Valtteri Filppula	1 200 000(2)
Marc Denis	1 000 000(4)
Brandon Bochenski	1 000 000(2)
Brian Sutherby	1 000 000(1)
Sergei Kostitsyn	950 000(4)
Kyle Wellwood	950 000(5)
Steve Mason	900 000(3)
Sam Gagner	850 000(1)
Matt Lashoff	850 000(4)
John Erskine	800 000(1)
Dan Fritsche	700 000(1)
Matt Ellis	700 000(4)
Derek Meech	600 000(4)
Rod Pelley	500 000(5)
Chris Conner	500 000(1)
Brandon Crombeen	475 000(1)
Darren Helm	475 000(1)

Danny Richmond	150 000(4)
Jussi Timonen	100 000(5)
Wyatt Smith	95 000(1)
Branko Radivojevic	90 000(3)
Lasse Kukkonen	90 000(1)
James Howard	85 000(1)
Jordan Hendry	80 000(1)
Sebastien Bisaillon	75 000(4)
Ryan Potulny	70 000(1)
Tanner Glass	65 000(1)
Jason Jaffray	60 000(1)
Josef Boumedienne	60 000(2)
Mark Cullen	60 000(2)
Rob Davison	60 000(4)
Gerald Coleman	50 000(4)
Matt Murley	50 000(2)
Norman Milley	50 000(1)
Nathan McIver	50 000(1)
Petteri Wirtanen	50 000(1)
Dane Byers	47 500(1)

Current Funds	$38 052 654
Home Games Remaining	0
Avg. Attendance	18 443
Avg. Revenue/Game	$1 106 508
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 675 000
Farm Payroll	$2 250 000
Prospect Fees	$4 500
Coach	$0 000
Games Remaining	0
Total Game Expenses	$584 506
Projected Expenses	$0 000
Projected Balance	$38 052 654

Salary Commitment

Year: 17	$47 925 000
Year: 18	$36 865 000
Year: 19	$29 065 000
Year: 20	$16 900 000

Marc Savard	5 200 000(3)
Michael Ryder	4 000 000(5)
Ilya Bryzgalov	4 000 000(4)
Rod Brind'Amour	3 500 000(2)
Jaroslav Spacek	3 500 000(3)
Marco Sturm	3 200 000(1)
Dennis Wideman	3 000 000(4)
Dustin Brown	2 500 000(2)
Michal Rozsival	2 000 000(1)
Hal Gill	2 000 000(5)
Kyle Calder	1 600 000(1)
Niklas Kronwall	1 500 000(3)
John Oduya	1 400 000(4)
Rene Bourque	1 300 000(5)
Andrew Ladd	1 100 000(3)
Craig Andersson	1 000 000(2)
Travis Moen	850 000(1)
Patrick Kane	850 000(1)
David Perron	850 000(1)
Nathan Oystrick	725 000(3)
Jared Boll	600 000(1)
Yann Danis	500 000(5)
Jim Slater	500 000(2)

Jaromir Jagr	750 000(1)
Jordan Leopold	550 000(4)
Arron Asham	200 000(2)
Robert Nilsson	150 000(5)
Derek Armstrong	130 000(1)
Niko Kapanen	90 000(3)
Marcel Hossa	75 000(1)
Nolan Yonkman	55 000(1)
Jon Disalvatore	50 000(2)
Kenny Jonsson	50 000(1)
T.J. Galiardi	50 000(3)
Micki Dupont	50 000(2)
Tyler Moss	50 000(1)