(As of dimanche, févr 19 2006)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$50,00


Income

Current Funds$72 814 002
Home Games Remaining0
Avg. Attendance19 571
Avg. Revenue/Game$1 493 823
Projected Revenue$0 000

Expenses

Pro Payroll$53 625 000
Farm Payroll$2 932 000
Prospect Fees$18 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$705 183
Projected Expenses$0 000
Projected Balance$72 814 002

Salary Commitment

Year: 10$56 557 000
Year: 11$52 813 500
Year: 12$24 948 500
Year: 13$13 600 000

Pro Payroll

Todd Bertuzzi 6 000 000(2)
Sergei Gonchar 5 200 000(4)
Eric Lindros 4 500 000(2)
Wade Redden 4 500 000(2)
Bryan McCabe 3 700 000(5)
Ryan Smyth 3 400 000(2)
Roberto Luongo 3 300 000(2)
Vincent Lecavalier 3 200 000(2)
Alex Tanguay 2 800 000(3)
Simon Gagne 2 650 000(3)
Michal Handzus 2 600 000(5)
Tie Domi 1 950 000(1)
Hal Gill 1 600 000(5)
Mathieu Dandenault 1 500 000(3)
Matthew Barnaby 1 500 000(1)
Ty Conklin 1 250 000(3)
Alexei Ponikarovsky 1 000 000(3)
Peter Worrell 925 000(3)
Stephane Yelle 900 000(2)
Nick Schultz 900 000(2)
Sandy McCarthy 250 000(2)


Farm Payroll

Matthew Lombardi 750 000(2)
Boyd Gordon 650 000(3)
Martin Lapointe 300 000(4)
Steve McKenna 200 000(4)
Pierre-Marc Bouchard 100 000(3)
Bill Muckalt 91 000(3)
Matthew Stajan 85 000(1)
Steve Eminger 80 000(1)
Mathieu Chouinard 75 000(3)
Jiri Hudler 70 000(3)
Steve Moore 65 000(3)
Reed Low 65 000(3)
Kip Brennan 65 000(3)
John Tripp 52 500(1)
Jim Fahey 50 000(2)
Ray Emery 50 000(1)
Eric Boulton 45 000(2)
Patrick Traverse 45 000(2)
Nikos Tselios 42 500(3)
Sylvain Blouin 26 000(1)
Bryan Helmer 25 000(2)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$46 762 839
Home Games Remaining0
Avg. Attendance13 954
Avg. Revenue/Game$1 046 713
Projected Revenue$0 000

Expenses

Pro Payroll$52 525 001
Farm Payroll$887 500
Prospect Fees$39 000
Coach$775 000
Games Remaining0
Total Game Expenses$661 299
Projected Expenses$0 000
Projected Balance$46 762 839

Salary Commitment

Year: 10$53 412 501
Year: 11$38 337 500
Year: 12$24 097 500
Year: 13$11 092 500

Pro Payroll

Keith Tkachuk 8 000 000(2)
Chris Pronger 7 100 000(3)
Derek Armstrong 5 000 000(3)
Patrik Elias 4 200 000(1)
JS Giguere 3 800 000(4)
Patrick Marleau 2 500 000(1)
Scott Mellanby 2 300 000(1)
Jozef Stumpel 2 200 000(2)
Ken Klee 2 000 000(1)
Mike Comrie 1 700 000(1)
Kimmo Timonen 1 700 000(5)
Scott Thornton 1 600 001(1)
Mark Bell 1 400 000(4)
Jan Hlavac 1 300 000(2)
Vaclav Varada 1 000 000(2)
Joffrey Lupul 900 000(4)
Anton Volchenkov 850 000(2)
David Tanabe 800 000(4)
Maxim Kuznetsov 800 000(4)
Mikael Tellqvist 775 000(4)
Scott Parker 700 000(1)
Marc-Andre Bergeron 700 000(4)
Carlo Colaiacovo 650 000(3)
Jamie Rivers 550 000(2)


Farm Payroll

Tomas Kloucek 80 000(2)
Stanislav Chistov 75 000(1)
Jeff Cowan 75 000(2)
Andy McDonald 72 500(3)
Samuel Pahlsson 67 500(4)
Patrick Sharp 60 000(4)
Bruno St. Jacques 60 000(2)
Denis Grebeshkov 50 000(4)
Garth Murray 50 000(3)
Mark Mowers 45 000(3)
Sean McMorrow 45 000(3)
Adam Munro 42 500(3)
Johnathan Aitken 42 500(2)
Ray Schultz 42 500(2)
Clarke Wilm 40 000(2)
Gregory Campbell 40 000(4)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$14 186 632
Home Games Remaining0
Avg. Attendance17 203
Avg. Revenue/Game$1 290 183
Projected Revenue$0 000

Expenses

Pro Payroll$54 430 010
Farm Payroll$1 195 500
Prospect Fees$21 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$690 811
Projected Expenses$0 000
Projected Balance$14 186 632

Salary Commitment

Year: 10$55 625 510
Year: 11$40 979 010
Year: 12$32 266 000
Year: 13$15 716 000

Pro Payroll

Jarome Iginla 8 200 000(4)
Alexei Yashin 8 000 000(1)
Jaromir Jagr 8 000 000(3)
Ray Whitney 3 000 000(2)
Tomas Vokoun 2 700 000(3)
Vaclav Prospal 2 500 000(3)
Viktor Kozlov 2 300 000(1)
Cory Stillman 2 200 000(3)
Felix Potvin 2 000 000(1)
Marek Malik 2 000 000(1)
Ethan Moreau 2 000 000(4)
Niclas Havelid 1 810 000(5)
Karlis Skrastins 1 500 000(2)
Todd Simpson 1 500 000(2)
Jiri Slegr 1 100 000(3)
Mike Fisher 1 000 000(5)
Aaron Miller 960 000(5)
Marc Chouinard 850 000(2)
Niko Dimitrakos 800 000(2)
Martin Strbak 625 000(4)
Brad Bombardir 560 000(5)
Mikhail Kuleshov 425 000(2)
Tyler Wright 400 010(2)


Farm Payroll

Byron Dafoe 86 000(5)
Petr Buzek 75 000(2)
Eric Chouinard 67 500(4)
Richard Lintner 52 500(5)
Mark Popovic 50 000(5)
Matt Keith 50 000(5)
Wyatt Smith 50 000(4)
Jamie Wright 50 000(3)
Tim Thomas 45 000(5)
Sergei Zinovjev 45 000(5)
Ty Jones 41 000(2)
Travis Roche 41 000(2)
Roman Tvrdon 41 000(2)
David Oliver 40 000(4)
Kent McDonell 40 000(4)
Joey Tetarenko 40 000(2)
Matthew Yeats 38 500(1)
Brett Lysak 38 500(1)
Carl Corazzini 38 500(1)
Mike Bishai 38 500(1)
Chris Kelly 38 500(1)
Darcy Verot 38 500(1)
Jame Pollock 38 500(1)
Jed Ortmeyer 38 500(1)
Matt Hussey 38 500(1)
Aleksander Suglobov 35 000(4)




StJohns

ArenaDowntown Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$62 297 567
Home Games Remaining0
Avg. Attendance13 311
Avg. Revenue/Game$678 904
Projected Revenue$0 000

Expenses

Pro Payroll$33 875 000
Farm Payroll$560 000
Prospect Fees$60 000
Coach$750 000
Games Remaining0
Total Game Expenses$429 817
Projected Expenses$0 000
Projected Balance$62 297 567

Salary Commitment

Year: 10$34 435 000
Year: 11$22 635 000
Year: 12$8 765 000
Year: 13$5 095 000

Pro Payroll

Vladimir Malakhov 5 000 000(1)
Jiri Fischer 2 750 000(2)
Pavel Trnka 1 900 000(2)
Vitaly Vishnevski 1 800 000(2)
Peter Schaefer 1 800 000(3)
Turner Stevenson 1 700 000(2)
Scott Hartnell 1 700 000(2)
Alexander Frolov 1 700 000(4)
Chris Gratton 1 600 000(1)
Andrei Nikolishin 1 600 000(2)
Willie Mitchell 1 500 000(4)
Patrice Bergeron 1 350 000(5)
Christian Backman 1 300 000(2)
Radoslav Suchy 1 250 000(1)
Jay Bouwmeester 1 100 000(1)
Radim Vrbata 1 000 000(2)
Ales Hemsky 950 000(1)
Jeff Taffe 875 000(1)
Mika Noronen 850 000(3)
Josh Green 800 000(3)
Andrew Hutchinson 500 000(5)
Jamie Storr 500 000(1)
Alexandre Daigle 350 000(1)


Farm Payroll

Kari Lehtonen 90 000(3)
Simon Gamache 75 000(2)
Dan Hinote 75 000(1)
Brian Sutherby 65 000(3)
Milan Michalek 65 000(3)
Scottie Upshall 50 000(1)
Darren Haydar 50 000(1)
Maxim Kondratiev 45 000(5)
Pierre Hedin 45 000(2)




Toronto

ArenaAir Canada Center
Capacity21 500
Ticket Price$45,00


Income

Current Funds$7 199 197
Home Games Remaining0
Avg. Attendance10 682
Avg. Revenue/Game$720 875
Projected Revenue$0 000

Expenses

Pro Payroll$38 675 000
Farm Payroll$1 137 500
Prospect Fees$25 500
Coach$850 000
Games Remaining0
Total Game Expenses$496 195
Projected Expenses$0 000
Projected Balance$7 199 197

Salary Commitment

Year: 10$39 812 500
Year: 11$33 532 500
Year: 12$25 387 500
Year: 13$11 490 000

Pro Payroll

Brian Rolston 8 000 000(5)
Saku Koivu 3 200 000(3)
Jeff O'Neill 3 000 000(2)
Martin Straka 3 000 000(3)
Jassen Cullimore 2 400 000(1)
Joni Pitkanen 1 950 000(5)
Anson Carter 1 800 000(3)
Cory Sarich 1 700 000(3)
Patrick Boileau 1 600 000(2)
Mathieu Garon 1 400 000(2)
Barret Jackman 1 250 000(3)
Joel Bouchard 1 200 000(4)
Murray Baron 1 000 000(1)
Cristobal Huet 975 000(2)
Jarkko Ruutu 950 000(3)
Artem Chubarov 950 000(2)
Christoph Brandner 900 000(3)
Nikolai Antropov 900 000(3)
Kevyn Adams 850 000(1)
Daniel Tjarnqvist 700 000(1)
Konstantin Koltsov 500 000(1)
David Ling 450 000(1)


Farm Payroll

Luke Richardson 130 000(1)
Josh Olson 90 000(2)
Mark Rycroft 85 000(3)
Tim Gleason 85 000(4)
Ivan Novoseltsev 80 000(5)
Dan Lacouture 75 000(2)
Matt Murley 60 000(4)
Petr Svoboda 60 000(4)
Anton Babchuk 57 500(3)
Lee Goren 55 000(4)
Scott Clemmensen 55 000(2)
Mikael Holmqvist 55 000(3)
Mark Hartigan 50 000(1)
Brad Boyes 40 000(1)
Benoit Gratton 40 000(1)
Nathan Robinson 37 500(1)
Randy Jones 37 500(1)
Daniel Tkaczuk 25 000(1)
Matt Ellison 20 000(1)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$13 007 618
Home Games Remaining0
Avg. Attendance12 480
Avg. Revenue/Game$655 187
Projected Revenue$0 000

Expenses

Pro Payroll$26 800 000
Farm Payroll$1 407 500
Prospect Fees$69 000
Coach$650 000
Games Remaining0
Total Game Expenses$352 762
Projected Expenses$0 000
Projected Balance$13 007 618

Salary Commitment

Year: 10$28 207 500
Year: 11$22 820 000
Year: 12$18 330 000
Year: 13$11 655 000

Pro Payroll

Teemu Selanne 3 000 000(1)
Jocelyn Thibault 3 000 000(4)
Geoff Sanderson 2 500 000(5)
Teppo Numminen 2 000 000(2)
Scott Hannan 1 500 000(2)
Shawn Horcoff 1 400 000(4)
Martin Gerber 1 250 000(1)
Wayne Primeau 1 200 000(4)
Manny Malhotra 1 200 000(4)
Kristian Huselius 1 000 000(3)
John-Michael Liles 1 000 000(3)
Michael Leighton 950 000(3)
Adam Hall 800 000(3)
Pavel Brendl 800 000(2)
Mathieu Biron 800 000(1)
Randy Robitaille 700 000(3)
Christian Ehrhoff 600 000(5)
Derrick Walser 600 000(3)
Cody McCormick 600 000(5)
Tom Kostopoulos 600 000(3)
Scott Nichol 550 000(4)
Rob Davison 500 000(3)
Darren Langdon 250 000(3)


Farm Payroll

Pavel Bure 200 000(4)
Jason Allison 200 000(1)
Mike Leclerc 140 000(2)
Arron Asham 80 000(4)
Petr Schastlivy 75 000(5)
Matthew Spiller 75 000(4)
Sheldon Keefe 60 000(4)
Reinhard Divis 60 000(4)
Michal Sivek 60 000(3)
Ryan Bayda 60 000(3)
Dan Fritsche 60 000(3)
Tim Jackman 55 000(4)
Kyle Wanvig 52 500(1)
Dan Cleary 50 000(2)
Kamil Piros 50 000(1)
Todd Rohloff 45 000(3)
Shawn Thornton 35 000(1)
Tomi Pettinen 30 000(3)
Bryan Muir 20 000(3)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$50,00


Income

Current Funds-$6 219 843
Home Games Remaining0
Avg. Attendance15 576
Avg. Revenue/Game$1 168 268
Projected Revenue$0 000

Expenses

Pro Payroll$54 125 000
Farm Payroll$485 000
Prospect Fees$31 500
Coach$700 000
Games Remaining0
Total Game Expenses$674 896
Projected Expenses$0 000
Projected Balance-$6 219 843

Salary Commitment

Year: 10$54 610 000
Year: 11$47 645 000
Year: 12$15 145 000
Year: 13$7 095 000

Pro Payroll

Rob Blake 8 500 000(2)
Jeremy Roenick 8 000 000(2)
Bryan Smolinski 7 000 000(2)
Olli Jokinen 3 400 000(3)
Steve Yzerman 3 000 000(2)
Jochen Hecht 2 500 000(1)
Vyacheslav Kozlov 2 300 000(1)
Richard Matvichuk 2 000 000(3)
Paul Mara 2 000 000(4)
Brian Boucher 2 000 000(3)
Filip Kuba 1 900 000(5)
Steve Reinprecht 1 750 000(2)
Nick Boynton 1 500 000(1)
Ruslan Fedotenko 1 300 000(5)
Trevor Letowski 950 000(2)
Marc-Andre Fleury 950 000(4)
Jamie McLennan 900 000(2)
Niclas Wallin 850 000(2)
Matt Bradley 750 000(5)
Michael Rupp 700 000(2)
Sean Avery 650 000(3)
Curtis Sanford 650 000(2)
Michal Grosek 575 000(1)


Farm Payroll

Ben Clymer 90 000(2)
Brent Burns 85 000(4)
Sean Brown 65 000(2)
Sean Bergenheim 60 000(4)
Ron Hainsey 50 000(1)
Aaron Johnson 50 000(4)
Jeffrey Hamilton 45 000(2)
Brad Fast 40 000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18 500
Ticket Price$50,00


Income

Current Funds$15 000 410
Home Games Remaining0
Avg. Attendance11 335
Avg. Revenue/Game$794 759
Projected Revenue$0 000

Expenses

Pro Payroll$39 350 000
Farm Payroll$1 260 000
Prospect Fees$27 000
Coach$700 000
Games Remaining0
Total Game Expenses$504 110
Projected Expenses$0 000
Projected Balance$15 000 410

Salary Commitment

Year: 10$40 610 000
Year: 11$34 335 000
Year: 12$21 395 000
Year: 13$7 195 000

Pro Payroll

Drake Berehowsky 4 000 000(3)
Magnus Arvedson 3 000 000(2)
Roman Cechmanek 3 000 000(3)
Martin Gelinas 3 000 000(5)
Mike Ricci 3 000 000(1)
Trevor Linden 2 200 000(2)
Rem Murray 2 000 000(2)
Bryan Marchment 1 750 000(3)
Todd White 1 500 000(3)
Matt Cullen 1 500 000(2)
Christian Laflamme 1 500 000(3)
Denis Arkhipov 1 250 000(1)
Richard Park 1 200 000(4)
Josef Vasicek 1 100 000(1)
Ivan Majesky 950 000(2)
Andrei Nazarov 950 000(5)
Mike Komisarek 925 000(2)
Martin Prusek 900 000(3)
Jim Vandermeer 800 000(2)
Christian Berglund 750 000(4)
Sebastien Caron 750 000(3)
Brad Norton 750 000(2)
Matt Johnson 625 000(3)
Fredrik Sjostrom 600 000(5)
Craig Johnson 525 000(4)
Jiri Bicek 475 000(2)
Wade Brookbank 350 000(1)


Farm Payroll

Jani Hurme 150 000(2)
Marcel Hossa 77 500(1)
Brad Larsen 75 000(3)
Brett Clark 60 000(5)
Curtis Murphy 60 000(5)
Kyle Wellwood 50 000(4)
Jean-Marc Pelletier 50 000(1)
Serge Payer 50 000(3)
Jaroslav Svoboda 50 000(1)
Steve Kariya 50 000(1)
Joe Dipenta 50 000(3)
Aaron Downey 47 500(2)
Brad Leeb 47 500(2)
Bryce Lampman 47 500(2)
Jamie Pushor 47 500(2)
Ryan Barnes 45 000(1)
Johan Davidsson 45 000(1)
Joe Motzko 45 000(1)
Jason Morgan 45 000(1)
Darby Hendrickson 45 000(1)
Josef Beranek 45 000(1)
Thomas Pihlman 42 500(1)
Michal Barinka 35 000(1)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$52 140 966
Home Games Remaining0
Avg. Attendance15 949
Avg. Revenue/Game$1 158 496
Projected Revenue$0 000

Expenses

Pro Payroll$51 300 000
Farm Payroll$2 734 999
Prospect Fees$60 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$671 890
Projected Expenses$0 000
Projected Balance$52 140 966

Salary Commitment

Year: 10$54 034 999
Year: 11$40 050 000
Year: 12$27 820 000
Year: 13$19 080 000

Pro Payroll

Doug Weight 6 100 000(1)
Tony Amonte 5 300 000(2)
Luc Robitaille 5 000 000(5)
Daniel Alfredsson 5 000 000(3)
Adrian Aucoin 4 000 000(2)
Aleksey Morozov 3 000 000(5)
Eric Desjardins 3 000 000(5)
Greg de Vries 3 000 000(4)
Mike Dunham 2 750 000(1)
Todd Marchant 2 400 000(1)
Dan Boyle 2 000 000(2)
Nikolai Zherdev 1 500 000(4)
Rick Nash 1 500 000(1)
Henrik Zetterberg 1 500 000(3)
Jordan Leopold 1 400 000(3)
Pascal Dupuis 1 000 000(1)
Dan Hamhuis 900 000(2)
Brett McLean 850 000(4)
Josh Langfeld 600 000(4)
Fred Brathwaite 500 000(3)


Farm Payroll

Rostislav Klesla 1 250 000(4)
Cliff Ronning 300 000(4)
Lyle Odelein 300 000(4)
Andy Delmore 150 000(3)
Robert Dome 99 999(1)
Chuck Kobasew 90 000(4)
Antoine Vermette 80 000(3)
Brandon Reid 75 000(5)
Alexander Svitov 65 000(4)
Mikhail Yakubov 60 000(3)
Colin Forbes 50 000(4)
Chris Nielsen 50 000(1)
Tyler Bouck 50 000(3)
Damian Rhodes 45 000(1)
Shane Willis 40 000(1)
Marc Lamothe 30 000(2)




Edmonton

ArenaWayne Gretzky Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds-$3 070 988
Home Games Remaining0
Avg. Attendance14 458
Avg. Revenue/Game$1 192 753
Projected Revenue$0 000

Expenses

Pro Payroll$55 370 000
Farm Payroll$373 500
Prospect Fees$27 000
Coach$1 018 000
Games Remaining0
Total Game Expenses$692 543
Projected Expenses$0 000
Projected Balance-$3 070 988

Salary Commitment

Year: 10$55 743 500
Year: 11$46 027 500
Year: 12$28 252 500
Year: 13$12 487 500

Pro Payroll

Mats Sundin 8 400 000(2)
Steve Konowalchuk 5 000 000(3)
Owen Nolan 4 000 000(2)
Jeff Friesen 3 100 000(4)
Keith Primeau 3 000 000(3)
Jamie Langenbrunner 3 000 000(4)
Patrick Lalime 3 000 000(2)
Bryan Berard 3 000 000(3)
John Madden 2 500 000(1)
Martin Rucinsky 2 500 000(1)
Miikka Kiprusoff 2 450 000(3)
Philippe Boucher 2 375 000(2)
Rhett Warrener 2 000 000(1)
Donald Brashear 1 950 000(1)
Toni Lydman 1 900 000(4)
Brad Isbister 1 800 000(4)
Serge Aubin 950 000(3)
Mattias Timander 850 000(4)
Mattias Weinhandl 800 000(3)
Henrik Tallinder 720 000(1)
Josef Boumedienne 650 000(4)
Chris McAlpine 600 000(4)
Steve Passmore 475 000(3)
Yuri Butsayev 350 000(4)


Farm Payroll

Jason Williams 60 000(4)
Nolan Baumgartner 55 000(4)
Kevin Sawyer 46 000(1)
Dieter Kochan 45 000(4)
Justin Mapletoft 45 000(3)
Kirill Safronov 45 000(3)
Jason Jaspers 42 500(4)
Alexei Tezikov 35 000(4)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$70,00


Income

Current Funds$13 562 251
Home Games Remaining0
Avg. Attendance12 583
Avg. Revenue/Game$1 321 300
Projected Revenue$0 000

Expenses

Pro Payroll$54 750 000
Farm Payroll$907 525
Prospect Fees$31 500
Coach$800 000
Games Remaining0
Total Game Expenses$688 891
Projected Expenses$0 000
Projected Balance$13 562 251

Salary Commitment

Year: 10$55 657 525
Year: 11$42 565 025
Year: 12$23 215 025
Year: 13$11 562 500

Pro Payroll

Peter Forsberg 10 000 000(2)
Olaf Kolzig 6 000 000(1)
Miroslav Satan 3 800 000(3)
Mattias Ohlund 3 700 000(5)
Brenden Morrow 3 600 000(2)
Tom Poti 3 500 000(2)
Petr Sykora 3 300 000(3)
Eric Brewer 2 800 000(3)
Janne Niinimaa 2 500 000(5)
Martin Biron 2 400 000(5)
Mike Knuble 2 250 000(2)
Jaroslav Modry 2 250 000(1)
Scott Gomez 2 000 000(1)
Mike Cammalleri 1 200 000(5)
Curtis Brown 1 150 000(3)
Jason Woolley 925 000(1)
Shawn Bates 900 000(1)
Scott Barney 600 000(4)
Steve Valiquette 500 000(5)
Garret Stroshein 500 000(1)
Travis Moen 475 000(5)
Alex Henry 400 000(3)


Farm Payroll

Allan Rourke 85 025(3)
Burke Henry 75 000(1)
Evgeny Konstantinov 60 000(1)
Matt Walker 60 000(1)
Denis Shvidki 55 000(5)
Ryan Flinn 55 000(1)
Lynn Loyns 52 500(1)
Mike Brown 52 500(1)
Mathias Tjarnqvist 45 000(5)
Pavel Rosa 45 000(1)
Antti Miettinen 45 000(5)
Peter Smrek 42 500(1)
Zdenek Kutlak 42 500(4)
Eric Perrin 40 000(1)
Toni Dahlman 40 000(3)
Riku Hahl 40 000(3)
Petr Hubacek 37 500(3)
Shawn Heins 35 000(1)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds$9 847 893
Home Games Remaining0
Avg. Attendance14 483
Avg. Revenue/Game$890 786
Projected Revenue$0 000

Expenses

Pro Payroll$51 110 000
Farm Payroll$1 098 000
Prospect Fees$40 500
Coach$750 000
Games Remaining0
Total Game Expenses$646 323
Projected Expenses$0 000
Projected Balance$9 847 893

Salary Commitment

Year: 10$52 208 000
Year: 11$41 103 000
Year: 12$18 985 000
Year: 13$7 200 000

Pro Payroll

Chris Osgood 6 000 000(4)
Sandis Ozolinsh 4 500 000(1)
Garth Snow 4 000 000(2)
Steve Rucchin 3 500 000(2)
Greg Johnson 3 200 000(2)
Kyle McLaren 3 200 000(2)
Petr Nedved 3 000 000(2)
John LeClair 3 000 000(3)
Stu Barnes 2 800 000(1)
Pierre Turgeon 2 500 000(1)
Karel Pilar 2 250 000(3)
Alex Korolyuk 2 100 000(3)
Martin Skoula 1 700 000(2)
Jeff Halpern 1 500 000(2)
Trent Hunter 1 250 000(3)
Mike Grier 1 200 000(4)
Jason Wiemer 1 100 000(3)
Chris Tamer 1 000 000(3)
Boyd Devereaux 950 000(1)
Chris Therien 900 000(3)
Chris McAllister 650 000(2)
Jamal Mayers 500 000(2)
Jeff Macmillan 310 000(2)


Farm Payroll

Steve Thomas 300 000(2)
Mike Weaver 65 000(3)
Johan Holmqvist 60 000(3)
Jaroslav Kristek 60 000(3)
Lubomir Sekeras 55 000(1)
Tony Salmelainen 55 000(2)
Lubos Bartecko 50 000(1)
Mikko Luoma 50 000(1)
Colton Orr 50 000(2)
Esa Pirnes 50 000(2)
Micki Dupont 47 500(1)
Dan Ellis 40 000(1)
John Pohl 40 000(2)
Erik Westrum 37 500(1)
Noah Clarke 37 500(1)
Quintin Laing 37 500(1)
Julien Vauclair 33 000(2)
Chris Hajt 30 000(2)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds-$2 440 696
Home Games Remaining0
Avg. Attendance16 109
Avg. Revenue/Game$1 208 082
Projected Revenue$0 000

Expenses

Pro Payroll$52 825 000
Farm Payroll$345 000
Prospect Fees$12 000
Coach$850 000
Games Remaining0
Total Game Expenses$658 927
Projected Expenses$0 000
Projected Balance-$2 440 696

Salary Commitment

Year: 10$53 170 000
Year: 11$39 190 000
Year: 12$20 655 000
Year: 13$5 000 000

Pro Payroll

Nicklas Lidstrom 5 575 000(3)
Alexander Mogilny 5 200 000(2)
Alexei Kovalev 4 500 000(2)
Bobby Holik 4 200 000(2)
Chris Chelios 4 000 000(1)
Nikolai Khabibulin 4 000 000(3)
Bret Hedican 3 000 000(1)
Darryl Sydor 3 000 000(1)
Gary Roberts 2 500 000(3)
Darcy Tucker 2 250 000(4)
Travis Green 2 000 000(2)
Daniel Briere 2 000 000(5)
Andrei Markov 1 800 000(1)
John Grahame 1 500 000(3)
Dave Scatchard 1 300 000(3)
Matt Cooke 1 250 000(1)
Sergei Brylin 1 250 000(2)
Alexander Karpovtsev 1 200 000(2)
Chad Kilger 750 000(4)
Bob Boughner 700 000(3)
Josef Melichar 500 000(1)
Eric Godard 350 000(1)


Farm Payroll

Blair Betts 55 000(2)
Steve Shields 50 000(2)
Chris Kunitz 45 000(2)
Arturs Irbe 45 000(1)
Fedor Fedorov 40 000(3)
Ivan Huml 40 000(3)
Brooks Laich 35 000(1)
Tyler Moss 35 000(2)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$38 996 670
Home Games Remaining0
Avg. Attendance17 575
Avg. Revenue/Game$1 449 931
Projected Revenue$0 000

Expenses

Pro Payroll$53 731 000
Farm Payroll$1 033 500
Prospect Fees$48 000
Coach$750 000
Games Remaining0
Total Game Expenses$677 591
Projected Expenses$0 000
Projected Balance$38 996 670

Salary Commitment

Year: 10$54 764 500
Year: 11$39 601 000
Year: 12$32 448 500
Year: 13$20 246 000

Pro Payroll

Mario Lemieux 7 000 000(1)
Joe Thornton 6 000 000(4)
Sergei Zubov 5 500 000(2)
Brian Rafalski 3 800 000(1)
Shane Doan 3 500 000(4)
Mark Recchi 3 000 000(3)
Dan Cloutier 2 750 000(3)
Tomas Kaberle 2 500 000(3)
Radek Dvorak 2 100 000(4)
Marc Denis 2 000 000(3)
Kyle Calder 2 000 000(4)
Scott Walker 2 000 000(1)
Dick Tarnstrom 2 000 000(5)
Richard Zednik 2 000 000(5)
Erik Cole 1 750 000(4)
Patrik Stefan 1 500 000(2)
Daniel Sedin 1 500 000(1)
Jay McKee 1 500 000(3)
Jon Klemm 681 000(5)
Jason Ward 650 000(1)


Farm Payroll

Oleg Saprykin 115 000(3)
Niklas Hagman 90 000(5)
Derek Roy 75 000(4)
Jozef Balej 60 000(3)
Tim Connolly 60 000(3)
Krystofer Kolanos 52 500(3)
Brooks Orpik 50 000(4)
Frederick Meyer 48 500(1)
Josh Holden 45 000(2)
Rory Fitzpatrick 45 000(3)
Pavel Vorobiev 45 000(3)
Zbynek Michalek 45 000(2)
Jamie Allison 45 000(1)
Timofei Shiskanov 45 000(3)
Brian Finley 32 500(2)
Kurtis Foster 30 000(2)
Tomas Kurka 30 000(1)
Francois Beauchemin 30 000(3)
Thomas Pock 30 000(1)
Libor Pivko 30 000(1)
Nathan Smith 30 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$74 262 679
Home Games Remaining0
Avg. Attendance20 608
Avg. Revenue/Game$1 391 043
Projected Revenue$0 000

Expenses

Pro Payroll$52 925 000
Farm Payroll$1 075 000
Prospect Fees$28 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$671 079
Projected Expenses$0 000
Projected Balance$74 262 679

Salary Commitment

Year: 10$54 000 000
Year: 11$40 070 000
Year: 12$39 450 000
Year: 13$21 870 000

Pro Payroll

Marian Hossa 4 500 000(5)
Mathieu Schneider 4 250 000(1)
Mike Modano 4 250 000(3)
Martin St. Louis 4 000 000(4)
Patrice Brisebois 3 750 000(1)
Alex Zhamnov 3 500 000(3)
Martin Havlat 3 250 000(5)
Mike Johnson 3 000 000(5)
Daymond Langkow 2 700 000(3)
Brendan Witt 2 500 000(3)
Brad Stuart 2 250 000(5)
J.P. Dumont 2 000 000(4)
Jaroslav Spacek 2 000 000(1)
Kris Draper 2 000 000(3)
Andrew Raycroft 2 000 000(1)
David Legwand 1 500 000(5)
Brian Gionta 1 000 000(1)
Brent Johnson 1 000 000(3)
Andrew Ference 900 000(3)
Ronald Petrovicky 700 000(1)
Ryan VandenBussche 550 000(3)
Lukas Krajicek 500 000(5)
Tim Taylor 500 000(4)
Sven Butenschon 325 000(2)


Farm Payroll

Oleg Tverdovsky 200 000(4)
Zdenek Blatny 120 000(4)
Jason Strudwick 90 000(2)
Michal Rozsival 65 000(3)
Harold Druken 65 000(3)
Jean-Sebastien Aubin 60 000(1)
Brian Campbell 60 000(2)
Jani Rita 50 000(2)
Milan Bartovic 50 000(2)
Jerred Smithson 50 000(3)
Maxime Ouellet 50 000(5)
Patrick DesRochers 45 000(2)
Jeff Heerema 40 000(1)
Mike Mottau 40 000(1)
Eric Beaudoin 40 000(1)
Chad Wiseman 30 000(1)
Jonathan Hedstrom 20 000(1)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$50,00


Income

Current Funds$61 093 462
Home Games Remaining0
Avg. Attendance13 296
Avg. Revenue/Game$1 013 110
Projected Revenue$0 000

Expenses

Pro Payroll$45 200 281
Farm Payroll$170 000
Prospect Fees$31 500
Coach$750 000
Games Remaining0
Total Game Expenses$562 827
Projected Expenses$0 000
Projected Balance$61 093 462

Salary Commitment

Year: 10$45 370 281
Year: 11$31 255 000
Year: 12$17 260 000
Year: 13$5 210 000

Pro Payroll

Curtis Joseph 7 100 281(1)
Paul Kariya 6 000 000(2)
Roman Hamrlik 4 500 000(3)
Chris Drury 3 500 000(3)
Craig Conroy 3 000 000(2)
Dwayne Roloson 3 000 000(2)
Brent Sopel 2 000 000(3)
Jason Blake 1 500 000(2)
Brian Savage 1 500 000(4)
Rico Fata 1 500 000(5)
Krzysztof Oliwa 1 500 000(1)
Bryce Salvador 1 500 000(1)
Petr Cajanek 1 000 000(4)
Nathan Dempsey 800 000(3)
Craig Andersson 750 000(1)
Matt Pettinger 750 000(1)
Nolan Pratt 750 000(1)
Branislav Mezei 750 000(3)
Chris Clark 750 000(1)
Marty Murray 600 000(4)
Mikael Samuelsson 550 000(4)
Claude Lapointe 500 000(1)
Fedor Tyutin 500 000(3)
Mike Danton 450 000(1)
Andrew Peters 450 000(2)


Farm Payroll

Trevor Daley 60 000(5)
Michael Zigomanis 45 000(2)
Pascal Leclaire 40 000(1)
Charlie Stephens 25 000(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$43,00


Income

Current Funds$11 457 165
Home Games Remaining0
Avg. Attendance20 391
Avg. Revenue/Game$1 296 455
Projected Revenue$0 000

Expenses

Pro Payroll$54 667 011
Farm Payroll$1 779 000
Prospect Fees$30 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$700 927
Projected Expenses$0 000
Projected Balance$11 457 165

Salary Commitment

Year: 10$56 446 011
Year: 11$38 042 511
Year: 12$28 155 001
Year: 13$8 120 001

Pro Payroll

Jose Theodore 5 400 000(1)
Peter Bondra 5 000 000(1)
Dany Heatley 4 500 000(3)
Ed Jovanovski 4 500 000(3)
Glen Murray 4 000 000(3)
Sheldon Souray 3 500 000(1)
Michael Nylander 3 200 000(2)
Sergei Samsonov 3 000 000(3)
Pavel Datsyuk 3 000 000(2)
Alexei Zhitnik 2 500 000(2)
Raffi Torres 2 102 000(1)
Oleg Kvasha 2 000 000(5)
Mike Van Ryn 2 000 000(4)
Ruslan Salei 1 875 000(3)
Chris Simon 1 500 000(1)
Tommy Salo 1 500 000(3)
Tuomo Ruutu 1 400 000(4)
Ryan Malone 1 250 000(5)
Brad Brown 550 000(5)
Scott Young 540 010(2)
Jason Marshall 450 001(5)
Rick Berry 450 000(1)
Brian Holzinger 450 000(3)


Farm Payroll

Tommi Santala 600 000(2)
Andrew Cassels 300 000(1)
Alexander Semin 95 000(4)
Christopher Higgins 75 000(4)
Ryan Kesler 75 000(4)
Ilya Bryzgalov 60 000(3)
Antero Niittymaki 60 000(5)
Niklas Kronwall 60 000(5)
Steve Poapst 47 500(2)
Robert Scuderi 45 000(5)
Jonas Hoglund 45 000(1)
Donald Audette 45 000(1)
Goran Bezina 30 000(3)
Jesse Fibiger 30 000(3)
Lawrence Nycholat 30 000(3)
Layne Ulmer 30 000(3)
Mike Pandolfo 30 000(3)
Luke Sellars 30 000(4)
Mike Siklenka 30 000(4)
Denis Hamel 21 500(1)
Owen Fussey 20 000(1)
Pat Rissmiller 20 000(1)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$39,00


Income

Current Funds$36 700 555
Home Games Remaining0
Avg. Attendance16 355
Avg. Revenue/Game$980 490
Projected Revenue$0 000

Expenses

Pro Payroll$46 890 000
Farm Payroll$1 727 765
Prospect Fees$37 500
Coach$650 000
Games Remaining0
Total Game Expenses$601 284
Projected Expenses$0 000
Projected Balance$36 700 555

Salary Commitment

Year: 10$48 617 765
Year: 11$37 347 765
Year: 12$22 366 765
Year: 13$7 115 210

Pro Payroll

Sean Hill 8 350 000(2)
Sean O'Donnell 5 000 000(3)
Rod Brind'Amour 4 250 000(1)
Ilya Kovalchuk 4 000 000(3)
Sami Kapanen 3 000 000(3)
Glen Wesley 2 000 000(5)
Denis Gauthier 2 000 000(1)
Valeri Bure 2 000 000(1)
David Aebischer 2 000 000(2)
Dan McGillis 1 750 000(3)
Mikael Renberg 1 650 000(2)
Jan Bulis 1 500 000(5)
Henrik Sedin 1 500 000(1)
Justin Williams 1 500 000(4)
Pierre Dagenais 1 250 000(2)
Andreas Johansson 1 100 000(2)
Ossi Vaananen 790 000(5)
Trevor Kidd 750 000(3)
Radek Martinek 700 000(1)
Kelly Buchberger 700 000(4)
Steve Ott 650 000(1)
Andrei Zyuzin 450 000(2)


Farm Payroll

Tom Fitzgerald 225 005(3)
Yanic Perreault 190 000(4)
Rob DiMaio 137 500(5)
Shaun Van Allen 110 010(4)
Mike Eastwood 100 000(3)
Landon Wilson 96 000(2)
Igor Korolev 80 000(3)
Graham Mink 79 050(3)
Steve McCarthy 75 000(5)
Brad Chartrand 67 700(4)
Ryan Miller 60 000(1)
Scott Ferguson 60 000(1)
Jesse Wallin 50 000(3)
Darryl Bootland 50 000(3)
Peter Sarno 50 000(3)
Jason Muzzatti 50 000(3)
Ross Lupaschuk 45 000(2)
Peter Sejna 45 000(5)
Tomas Plekanec 40 000(2)
Nolan Yonkman 37 500(3)
Trent Whitfield 30 000(1)
Sascha Goc 30 000(3)
Toby Petersen 20 000(1)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$21 128 367
Home Games Remaining0
Avg. Attendance11 812
Avg. Revenue/Game$850 475
Projected Revenue$0 000

Expenses

Pro Payroll$29 225 000
Farm Payroll$365 000
Prospect Fees$45 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$373 598
Projected Expenses$0 000
Projected Balance$21 128 367

Salary Commitment

Year: 10$29 590 000
Year: 11$19 350 000
Year: 12$16 350 000
Year: 13$9 180 000

Pro Payroll

Zdeno Chara 4 500 000(3)
Michael Peca 3 500 000(4)
Dave Andreychuk 2 500 000(1)
Cale Hulse 2 000 000(1)
Robyn Regehr 2 000 000(3)
Johan Hedberg 1 800 000(5)
Martin Erat 1 500 000(2)
Karel Rachunek 1 500 000(2)
Shean Donovan 1 300 000(1)
Yannick Tremblay 1 250 000(4)
Robert Esche 1 000 000(1)
Marty Reasoner 900 000(1)
Adam Mair 800 000(4)
Juraj Kolnik 800 000(1)
Todd Fedoruk 700 000(5)
Jarret Stoll 675 000(1)
Duvie Westcott 600 000(4)
Lance Ward 500 000(3)
Tomas Surovy 500 000(1)
Nathan Perrott 450 000(4)
Martin Cibak 450 000(1)


Farm Payroll

Craig MacDonald 80 000(4)
Bubba Berenzweig 70 000(1)
Frederic Cassivi 60 000(3)
JF Damphousse 55 000(3)
Ivan Ciernik 55 000(3)
Pascal Trepanier 45 000(1)




Detroit

ArenaEagle Eye Center
Capacity23 000
Ticket Price$60,00


Income

Current Funds-$670 748
Home Games Remaining0
Avg. Attendance12 661
Avg. Revenue/Game$1 048 248
Projected Revenue$0 000

Expenses

Pro Payroll$54 550 000
Farm Payroll$1 617 500
Prospect Fees$43 500
Coach$885 000
Games Remaining0
Total Game Expenses$696 293
Projected Expenses$0 000
Projected Balance-$670 748

Salary Commitment

Year: 10$56 167 500
Year: 11$44 447 500
Year: 12$33 707 500
Year: 13$22 607 500

Pro Payroll

Shawn McEachern 8 000 000(3)
Manny Legace 5 000 000(4)
Mariusz Czerkawski 5 000 000(1)
Derek Morris 3 800 000(4)
Joe Nieuwendyk 3 800 000(2)
Steve Staios 3 500 000(5)
Marian Gaborik 3 000 000(1)
Eric Weinrich 3 000 000(4)
Keith Carney 2 500 000(5)
Darren McCarty 2 500 000(5)
Wes Walz 2 000 000(2)
Frantisek Kaberle 1 800 000(2)
P.J. Axelsson 1 700 000(2)
Dmitri Kalinin 1 250 000(1)
Jeff Jillson 1 000 000(5)
Taylor Pyatt 1 000 000(1)
Grant Marshall 1 000 000(1)
Nathan Horton 1 000 000(3)
Michael Ryder 1 000 000(3)
Chris Dingman 750 000(4)
Fernando Pisani 750 000(2)
Steve Begin 700 000(3)
Alexander Auld 500 000(2)


Farm Payroll

Brad May 150 000(1)
Alexander Khavanov 145 000(3)
Brad Ference 130 000(2)
Marcus Nilson 100 000(3)
Nikita Alexeev 97 500(4)
Zac Bierk 95 000(1)
Andy Hilbert 90 000(3)
Dale Purinton 65 000(3)
Garnet Exelby 60 000(4)
Ryan Johnson 60 000(2)
Patrick Leahy 57 500(5)
Pascal Rheaume 57 500(5)
Stephen Peat 55 000(4)
Steve Montador 50 000(1)
Sebastien Charpentier 50 000(1)
Jamie Lundmark 50 000(1)
Steve Gainey 50 000(4)
Kris Beech 45 000(5)
Grant Mcneill 45 000(4)
Ben Simon 45 000(4)
Kristian Kudroc 45 000(4)
Rickard Wallin 25 000(1)
Paul Gaustad 25 000(1)
Damian Surma 25 000(1)




Houston

ArenaBoom Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$12 667 933
Home Games Remaining0
Avg. Attendance15 262
Avg. Revenue/Game$1 307 489
Projected Revenue$0 000

Expenses

Pro Payroll$53 050 000
Farm Payroll$772 500
Prospect Fees$15 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$669 970
Projected Expenses$0 000
Projected Balance$12 667 933

Salary Commitment

Year: 10$53 822 500
Year: 11$31 330 000
Year: 12$16 935 000
Year: 13$5 150 000

Pro Payroll

Martin Brodeur 9 000 000(1)
Bill Guerin 7 000 000(1)
Robert Lang 5 000 000(2)
Boris Mironov 4 000 000(2)
Kenny Jonsson 3 400 000(3)
Pavel Kubina 3 250 000(3)
Mike York 3 000 000(3)
Brad Richards 2 600 000(2)
Brett Hull 2 500 000(2)
Marcus Ragnarsson 2 500 000(1)
Marek Zidlicky 2 000 000(5)
Tyler Arnason 1 800 000(3)
Vladimir Orszagh 1 000 000(5)
Ian Laperriere 900 000(1)
Vesa Toskala 850 000(1)
Branko Radivojevic 850 000(5)
Erik Rasmussen 800 000(1)
Ville Nieminen 750 000(1)
Stephane Robidas 750 000(4)
Jody Shelley 600 000(1)
John Erskine 500 000(5)


Farm Payroll

Andre Roy 90 000(3)
Dmitri Bykov 65 000(2)
Deron Quint 60 000(3)
Tomas Zizka 60 000(3)
Guillaume Lefebvre 57 500(1)
Jimmie Olvestad 50 000(4)
Norm Milley 50 000(2)
Byron Ritchie 45 000(2)
Joel Kwiatkowski 45 000(3)
Steve Kelly 45 000(2)
Jaroslav Bednar 45 000(2)
David Morisset 45 000(2)
Paul Healey 40 000(3)
Jason Krog 40 000(3)
Dominic Roussel 35 000(1)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$11 995 754
Home Games Remaining0
Avg. Attendance16 318
Avg. Revenue/Game$1 163 348
Projected Revenue$0 000

Expenses

Pro Payroll$53 650 000
Farm Payroll$1 032 500
Prospect Fees$9 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$680 384
Projected Expenses$0 000
Projected Balance$11 995 754

Salary Commitment

Year: 10$54 682 500
Year: 11$36 277 500
Year: 12$26 897 500
Year: 13$1 855 000

Pro Payroll

Zigmund Palffy 7 000 000(1)
Ed Belfour 7 000 000(2)
Sergei Fedorov 7 000 000(1)
Scott Niedermayer 6 000 000(3)
Brendan Shanahan 4 000 000(3)
Jason Smith 2 500 000(3)
Mike Rathje 2 250 000(3)
Colin White 2 000 000(3)
Sami Salo 2 000 000(3)
Craig Rivet 1 800 000(3)
Dominik Hasek 1 700 000(1)
Kirk Maltby 1 500 000(3)
Jason Spezza 1 250 000(1)
Jan Hrdina 1 250 000(1)
Kurt Sauer 1 000 000(3)
Nils Ekman 900 000(3)
Kip Miller 900 000(4)
Lasse Pirjeta 850 000(2)
Eric Belanger 800 000(3)
Andy Chiodo 750 000(5)
Bates Battaglia 750 000(2)
Stephane Veilleux 450 000(2)


Farm Payroll

Tom Preissing 80 000(1)
Mike Keane 75 000(1)
Craig Adams 75 000(4)
Jean-Luc Grand-Pierre 67 500(3)
Mike Commodore 60 000(2)
Jean-Francois Fortin 55 000(4)
Todd Harvey 50 000(3)
Andreas Dackell 45 000(2)
Lasse Kukkonen 45 000(5)
Ted Donato 45 000(2)
Scott Lachance 45 000(2)
Norman Milley 45 000(2)
Chris Taylor 45 000(2)
Rastislav Stana 45 000(3)
Travis Brigley 45 000(2)
Matt Underhill 45 000(3)
Jordan Krestanovich 30 000(4)
Mike Stuart 30 000(1)
Jon Sim 30 000(3)
Garrett Burnett 30 000(3)
Theo Fleury 25 000(3)
Andreas Karlsson 20 000(1)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$55,00


Income

Current Funds$85 018 096
Home Games Remaining0
Avg. Attendance19 358
Avg. Revenue/Game$1 596 989
Projected Revenue$0 000

Expenses

Pro Payroll$51 125 000
Farm Payroll$770 000
Prospect Fees$22 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$645 335
Projected Expenses$0 000
Projected Balance$85 018 096

Salary Commitment

Year: 10$51 895 000
Year: 11$42 255 000
Year: 12$33 730 000
Year: 13$12 545 000

Pro Payroll

Joe Sakic 8 000 000(3)
Markus Naslund 6 000 000(3)
Pavol Demitra 5 500 000(4)
Marty Turco 4 250 000(3)
Adam Foote 4 000 000(2)
Jason Arnott 3 750 000(1)
Marco Sturm 2 500 000(4)
Mark Parrish 2 250 000(2)
Chris Phillips 2 000 000(2)
Jason York 1 750 000(1)
Rick DiPietro 1 750 000(5)
Jay Pandolfo 1 500 000(5)
Milan Kraft 1 250 000(3)
Paul Martin 1 000 000(1)
Andy Sutton 975 000(4)
Ales Kotalik 950 000(3)
Georges Laraque 850 000(1)
Joe Corvo 850 000(1)
Eric Cairns 700 000(1)
Richard Jackman 700 000(1)
Chris Neil 600 000(3)


Farm Payroll

Ken Belanger 90 000(2)
Shane Hnidy 80 000(2)
Ramzi Abid 75 000(3)
Jordin Tootoo 70 000(5)
Philippe Sauve 60 000(5)
Vaclav Nedorost 55 000(4)
Tomas Malec 50 000(5)
Dmitry Afanasenkov 50 000(4)
Cody Rudkowsky 45 000(2)
Jason Chimera 40 000(3)
Tony Martensson 40 000(1)
Kyle Rossiter 35 000(4)
Sebastien Bordeleau 30 000(2)
Jan Lasak 30 000(2)
Reto Von Arx 20 000(3)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$6 495 696
Home Games Remaining0
Avg. Attendance13 848
Avg. Revenue/Game$726 945
Projected Revenue$0 000

Expenses

Pro Payroll$28 440 000
Farm Payroll$460 000
Prospect Fees$40 500
Coach$700 000
Games Remaining0
Total Game Expenses$361 470
Projected Expenses$0 000
Projected Balance$6 495 696

Salary Commitment

Year: 10$28 900 000
Year: 11$25 530 000
Year: 12$19 460 000
Year: 13$7 260 000

Pro Payroll

Jim Dowd 2 800 000(4)
Danny Markov 2 750 000(3)
Marc Savard 2 500 000(5)
Manny Fernandez 2 400 000(3)
Andrew Brunette 2 300 000(3)
Robert Reichel 2 200 000(3)
Maxim Afinogenov 1 600 000(1)
Niklas Sundstrom 1 500 000(2)
Rob Zamuner 1 300 000(2)
Bryan Allen 1 100 000(3)
Brad Lukowich 1 000 000(4)
Stephen Weiss 1 000 000(1)
Aaron Ward 960 000(5)
Radovan Somik 680 000(1)
Brian Willsie 650 000(3)
Brian Pothier 650 000(2)
Dustin Brown 650 000(2)
Chris Mason 500 000(2)
Mark Eaton 500 000(2)
Mark Smith 500 000(3)
Jim Carey 450 000(2)
J.P. Vigier 450 000(2)


Farm Payroll

Brad Tapper 80 000(3)
Marek Svatos 65 000(3)
Dennis Seidenberg 65 000(3)
Alexei Smirnov 45 000(1)
Travis Scott 45 000(1)
Derek MacKenzie 45 000(2)
Kris Vernarsky 45 000(3)
Jason Pominville 45 000(3)
Dominic Moore 25 000(2)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$65 676 107
Home Games Remaining0
Avg. Attendance18 863
Avg. Revenue/Game$990 218
Projected Revenue$0 000

Expenses

Pro Payroll$48 920 000
Farm Payroll$780 000
Prospect Fees$43 500
Coach$650 000
Games Remaining0
Total Game Expenses$614 555
Projected Expenses$0 000
Projected Balance$65 676 107

Salary Commitment

Year: 10$49 700 000
Year: 11$45 410 000
Year: 12$22 090 000
Year: 13$13 040 000

Pro Payroll

Milan Hejduk 6 500 000(2)
Sean Burke 5 000 000(4)
Brian Leetch 4 800 000(3)
Mattias Norstrom 3 000 000(2)
Eric Daze 3 000 000(2)
Brendan Morrison 2 750 000(5)
Ladislav Nagy 2 500 000(2)
Kevin Weekes 2 500 000(2)
Dean McAmmond 2 000 000(1)
Dainius Zubrus 2 000 000(2)
Rob Niedermayer 2 000 000(2)
Cory Cross 1 500 000(3)
Eric Staal 1 500 000(4)
Alexei Semenov 1 000 000(4)
Anders Eriksson 1 000 000(3)
Jeremy Stevenson 970 000(2)
Shayne Corson 900 000(1)
Shaone Morrisonn 750 000(4)
David Hale 750 000(4)
Dan Focht 700 000(3)
Jason Doig 650 000(4)
Jesse Boulerice 600 000(3)
Cam Severson 600 000(1)
Justin Papineau 600 000(2)
Igor Radulov 500 000(4)
Eric Nickulas 450 000(3)
Robert Schnabel 400 000(1)


Farm Payroll

Karl Dykhuis 100 000(2)
Barrett Heisten 75 000(1)
Niko Kapanen 75 000(1)
Martin Samuelsson 60 000(1)
Jared Aulin 60 000(1)
Jason Holland 50 000(2)
Andrej Nedorost 50 000(2)
Jakub Cutta 50 000(2)
Dany Sabourin 50 000(4)
Doug Lynch 45 000(4)
Karl Stewart 45 000(4)
Jiri Dopita 40 000(1)
Matt Davidson 40 000(1)
Doug Janik 40 000(1)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$13 875 330
Home Games Remaining0
Avg. Attendance17 047
Avg. Revenue/Game$1 176 766
Projected Revenue$0 000

Expenses

Pro Payroll$52 175 000
Farm Payroll$1 090 000
Prospect Fees$25 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$662 079
Projected Expenses$0 000
Projected Balance$13 875 330

Salary Commitment

Year: 10$53 265 000
Year: 11$35 565 000
Year: 12$28 905 000
Year: 13$12 590 000

Pro Payroll

Evgeni Nabokov 4 750 000(1)
Derian Hatcher 4 500 000(1)
Igor Ulanov 4 000 000(3)
Radek Bonk 3 800 000(2)
Fredrik Modin 3 500 000(4)
Steve Sullivan 3 300 000(3)
Tomas Holmstrom 3 000 000(5)
Dallas Drake 3 000 000(3)
Kim Johnsson 2 800 000(3)
Jere Lehtinen 2 800 000(1)
Darius Kasparaitis 2 625 000(1)
Lubomir Visnovsky 2 000 000(5)
David Vyborny 1 950 000(2)
Aki Berg 1 400 000(4)
Mike Ribeiro 1 350 000(3)
Alyn McCauley 1 300 000(3)
Jonathan Cheechoo 1 200 000(1)
Jussi Markkanen 800 000(5)
Wade Belak 800 000(2)
Eric Boguniecki 700 000(1)
Darcy Hordichuk 700 000(1)
Jason King 650 000(5)
Francis Bouillon 550 000(4)
Andreas Lilja 500 000(4)
Greg Mauldin 200 000(1)


Farm Payroll

Antti Laaksonen 230 000(3)
Wade Dubielewicz 200 000(3)
Mike Sillinger 140 000(4)
Marian Cisar 60 000(2)
Jonathan Girard 60 000(3)
Martin Grenier 55 000(1)
Francis Lessard 50 000(2)
Miroslav Zalesak 50 000(4)
D.J. Smith 50 000(1)
Tyson Nash 45 000(3)
Peter Ratchuk 45 000(1)
Mikko Jokela 40 000(1)
Vernon Fiddler 35 000(1)
Jason Labarbera 30 000(3)