(As of samedi, janv 29 2005)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$55,00


Income

Current Funds$71 122 147
Home Games Remaining0
Avg. Attendance20 129
Avg. Revenue/Game$1 660 567
Projected Revenue$0 000

Expenses

Pro Payroll$55 225 000
Farm Payroll$3 485 500
Prospect Fees$13 500
Coach$1 250 000
Games Remaining0
Total Game Expenses$731 390
Projected Expenses$0 000
Projected Balance$71 122 147

Salary Commitment

Year: 8$58 710 500
Year: 9$36 535 500
Year: 10$27 420 500
Year: 11$23 538 500

Pro Payroll

Eric Lindros 7 000 000(1)
Todd Bertuzzi 6 000 000(4)
Sergei Gonchar 4 500 000(1)
Wade Redden 4 500 000(4)
Ryan Smyth 3 400 000(4)
Saku Koivu 3 000 000(1)
Bryan McCabe 3 000 000(2)
Roberto Luongo 3 000 000(1)
Alex Tanguay 2 800 000(5)
Simon Gagne 2 650 000(5)
Martin Lapointe 2 500 000(1)
Hal Gill 2 000 000(2)
Michal Handzus 1 800 000(2)
Pavel Datsyuk 1 600 000(1)
Ruslan Salei 1 500 000(2)
Mathieu Dandenault 1 500 000(5)
Matthew Barnaby 1 500 000(3)
Ty Conklin 1 250 000(5)
Peter Worrell 925 000(5)
Steve McKenna 500 000(1)
Kip Brennan 300 000(2)


Farm Payroll

Raffi Torres 2 102 000(3)
Pierre-Marc Bouchard 120 000(2)
Chris Tamer 100 000(5)
Bill Muckalt 91 000(5)
Nick Schultz 90 000(4)
Matthew Stajan 85 000(3)
Steve Eminger 80 000(3)
Mathieu Chouinard 75 000(5)
Reed Low 65 000(5)
Daniel Corso 60 000(2)
Jiri Hudler 50 000(2)
Jim Fahey 50 000(4)
Ray Emery 50 000(3)
Nikos Tselios 42 500(5)
Jean-Francois Fortin 40 000(2)
Mike Wilson 40 000(2)
Boyd Gordon 40 000(2)
Doug Doull 37 500(2)
Robert Scuderi 37 500(2)
Serge Payer 35 000(3)
Steve Moore 30 000(2)
Chris Taylor 30 000(2)
Pascal Trepanier 30 000(2)
Steve Brule 30 000(3)
Donald MacLean 25 000(1)
Gordie Dwyer 25 000(1)
Sylvain Blouin 25 000(1)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$44 272 977
Home Games Remaining0
Avg. Attendance15 465
Avg. Revenue/Game$1 159 874
Projected Revenue$0 000

Expenses

Pro Payroll$48 850 001
Farm Payroll$860 000
Prospect Fees$24 000
Coach$775 000
Games Remaining0
Total Game Expenses$615 963
Projected Expenses$0 000
Projected Balance$44 272 977

Salary Commitment

Year: 8$49 710 001
Year: 9$32 886 001
Year: 10$17 600 001
Year: 11$2 525 000

Pro Payroll

Chris Pronger 9 000 000(2)
Keith Tkachuk 6 250 000(1)
Patrik Elias 4 200 000(3)
JS Giguere 3 000 000(1)
Jozef Stumpel 2 600 000(1)
Patrick Marleau 2 500 000(3)
Scott Mellanby 2 300 000(3)
Ken Klee 2 000 000(3)
Kimmo Timonen 1 850 000(2)
Mike Comrie 1 700 000(3)
Scott Thornton 1 600 001(3)
Garth Snow 1 600 000(1)
Jan Hlavac 1 500 000(1)
Vaclav Varada 1 400 000(2)
Mark Bell 1 000 000(1)
Anton Volchenkov 850 000(4)
David Tanabe 800 000(2)
Tomas Kloucek 800 000(4)
Mikael Tellqvist 750 000(2)
Jeff Cowan 750 000(4)
Scott Parker 700 000(3)
Joffrey Lupul 700 000(2)
Jamie Rivers 600 000(1)
Marc-Andre Bergeron 400 000(2)


Farm Payroll

Craig Adams 96 000(2)
Andy McDonald 80 000(2)
Stanislav Chistov 75 000(3)
Sean McMorrow 70 000(2)
Carlo Colaiacovo 65 000(5)
Bruno St. Jacques 60 000(4)
Patrick Sharp 50 000(2)
Ray Schultz 50 000(1)
Denis Grebeshkov 50 000(2)
Garth Murray 45 000(1)
Adam Munro 42 500(1)
Mark Mowers 40 000(2)
Gregory Campbell 40 000(1)
Clarke Wilm 35 000(1)
Yan Golubovsky 31 500(1)
David Oliver 30 000(1)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds-$4 829 207
Home Games Remaining0
Avg. Attendance22 282
Avg. Revenue/Game$1 336 834
Projected Revenue$0 000

Expenses

Pro Payroll$59 290 010
Farm Payroll$1 227 000
Prospect Fees$12 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$750 354
Projected Expenses$0 000
Projected Balance-$4 829 207

Salary Commitment

Year: 8$60 517 010
Year: 9$44 293 510
Year: 10$19 852 510
Year: 11$1 573 010

Pro Payroll

Jaromir Jagr 11 950 000(2)
Alexei Yashin 8 000 000(3)
Jarome Iginla 7 000 000(1)
John LeClair 6 500 000(2)
Mathieu Schneider 4 250 000(3)
Ray Whitney 3 000 000(1)
Tomas Vokoun 2 500 000(2)
Viktor Kozlov 2 300 000(1)
Jaroslav Modry 2 250 000(3)
Felix Potvin 2 000 000(3)
Todd Simpson 1 400 000(1)
Igor Ulanov 1 360 000(2)
Patrik Stefan 1 000 000(1)
Marc Chouinard 850 000(4)
Maxim Kuznetsov 850 000(1)
Ronald Petrovicky 700 000(3)
Martin Strbak 700 000(2)
Andy Sutton 650 000(2)
Matt Keith 450 000(2)
Eric Meloche 410 000(1)
Tyler Wright 400 010(4)
Carl Corazzini 385 000(3)
Matt Hussey 385 000(3)


Farm Payroll

Jamie Wright 96 500(1)
Eric Chouinard 91 000(2)
Petr Buzek 75 000(4)
Richard Lintner 70 000(2)
Stephen Webb 50 000(2)
Wyatt Smith 50 000(1)
Mikhail Kuleshov 42 500(4)
Johnathan Aitken 42 500(4)
Ty Jones 41 000(4)
Travis Roche 41 000(4)
Kent McDonell 41 000(1)
Joey Tetarenko 41 000(1)
Roman Tvrdon 41 000(4)
Mark Popovic 40 000(2)
Eric Fichaud 40 000(4)
Neil Little 40 000(2)
Peter Skudra 40 000(3)
Sergei Zinovjev 40 000(2)
Matthew Yeats 38 500(3)
Brett Lysak 38 500(3)
Mike Bishai 38 500(3)
Chris Kelly 38 500(3)
Darcy Verot 38 500(3)
Jame Pollock 38 500(3)
Jed Ortmeyer 38 500(3)
Aleksander Suglobov 35 000(1)




StJohns

ArenaDowntown Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$68 935 124
Home Games Remaining0
Avg. Attendance15 291
Avg. Revenue/Game$779 755
Projected Revenue$0 000

Expenses

Pro Payroll$29 050 000
Farm Payroll$828 500
Prospect Fees$46 500
Coach$660 000
Games Remaining0
Total Game Expenses$372 988
Projected Expenses$0 000
Projected Balance$68 935 124

Salary Commitment

Year: 8$29 878 500
Year: 9$23 536 000
Year: 10$11 102 500
Year: 11$6 415 000

Pro Payroll

Jiri Fischer 2 750 000(4)
Kris Draper 2 000 000(2)
Pavel Trnka 1 900 000(4)
Scott Hartnell 1 700 000(4)
Alyn McCauley 1 500 000(2)
Andrei Nikolishin 1 500 000(1)
Vitaly Vishnevski 1 500 000(1)
Willie Mitchell 1 500 000(2)
Alexander Frolov 1 400 000(2)
Rob Zamuner 1 250 000(2)
Radoslav Suchy 1 250 000(3)
Jay Bouwmeester 1 100 000(3)
Turner Stevenson 1 000 000(1)
Peter Schaefer 1 000 000(1)
Patrice Bergeron 1 000 000(2)
Ales Hemsky 950 000(3)
Kari Lehtonen 950 000(2)
Josh Green 850 000(2)
Mika Noronen 850 000(2)
Joe Corvo 850 000(3)
Jim Dowd 750 000(2)
Christian Backman 650 000(1)
Jason Muzzatti 500 000(1)
Alexandre Daigle 350 000(3)


Farm Payroll

Aaron Ward 90 000(2)
Jeff Taffe 87 500(3)
Jim McKenzie 86 000(2)
Simon Gamache 70 000(1)
Dan Hinote 67 500(1)
Brian Sutherby 65 000(5)
Milan Michalek 65 000(2)
Andy Chiodo 57 500(2)
Mikko Eloranta 55 000(1)
Scottie Upshall 50 000(3)
Darren Haydar 50 000(3)
Pierre Hedin 45 000(2)
Brad DeFauw 40 000(2)




Toronto

ArenaAir Canada Center
Capacity21 500
Ticket Price$45,00


Income

Current Funds$29 903 260
Home Games Remaining0
Avg. Attendance15 147
Avg. Revenue/Game$1 022 399
Projected Revenue$0 000

Expenses

Pro Payroll$57 300 000
Farm Payroll$771 000
Prospect Fees$16 500
Coach$850 000
Games Remaining0
Total Game Expenses$718 750
Projected Expenses$0 000
Projected Balance$29 903 260

Salary Commitment

Year: 8$58 071 000
Year: 9$37 666 000
Year: 10$20 987 500
Year: 11$1 745 000

Pro Payroll

Jeremy Roenick 7 500 000(1)
Joe Nieuwendyk 7 000 000(1)
Markus Naslund 6 000 000(2)
Olaf Kolzig 6 000 000(3)
Sandis Ozolinsh 4 500 000(3)
Kenny Jonsson 3 000 000(2)
Derek Morris 3 000 000(1)
Jassen Cullimore 2 400 000(3)
Anson Carter 2 400 000(2)
Jan Hrdina 2 200 000(2)
Valeri Bure 2 000 000(3)
Patrick Boileau 1 600 000(4)
Luke Richardson 1 300 000(3)
Cory Sarich 1 250 000(1)
Jonathan Cheechoo 1 200 000(3)
Murray Baron 1 000 000(3)
Christoph Brandner 800 000(2)
Artem Chubarov 800 000(1)
Tuomo Ruutu 800 000(2)
Jarkko Ruutu 700 000(2)
Daniel Tjarnqvist 700 000(3)
Kevyn Adams 650 000(1)
Cristobal Huet 500 000(2)


Farm Payroll

Josh Olson 90 000(4)
Mark Rycroft 70 000(1)
Jarret Stoll 67 500(3)
Dan Lacouture 60 000(1)
Tim Gleason 60 000(2)
Matt Herr 60 000(2)
Scott Clemmensen 55 000(4)
Patrick Traverse 50 000(2)
Benoit Gratton 40 000(1)
Petr Svoboda 38 500(2)
Nathan Robinson 37 500(3)
Randy Jones 37 500(3)
Pavel Rosa 35 000(1)
Colton Orr 30 000(2)
David Ling 20 000(2)
Lee Goren 20 000(2)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$20 361 742
Home Games Remaining0
Avg. Attendance12 144
Avg. Revenue/Game$637 539
Projected Revenue$0 000

Expenses

Pro Payroll$34 175 001
Farm Payroll$1 761 900
Prospect Fees$54 000
Coach$650 000
Games Remaining0
Total Game Expenses$446 840
Projected Expenses$0 000
Projected Balance$20 361 742

Salary Commitment

Year: 8$35 936 901
Year: 9$22 312 500
Year: 10$19 457 500
Year: 11$13 020 000

Pro Payroll

Teppo Numminen 4 800 000(1)
Mark Messier 3 500 001(1)
Teemu Selanne 3 000 000(3)
Pierre Turgeon 2 500 000(3)
Karel Pilar 2 250 000(5)
Rem Murray 2 000 000(4)
Scott Hannan 1 500 000(4)
Manny Malhotra 1 300 000(1)
Jason Wiemer 1 100 000(5)
Shawn Horcoff 1 000 000(1)
Alexei Ponikarovsky 1 000 000(5)
Brent Johnson 1 000 000(5)
Alex Korolyuk 975 000(2)
Michael Leighton 950 000(5)
Wayne Primeau 900 000(1)
Ivan Novoseltsev 800 000(2)
Adam Hall 800 000(5)
Mathieu Biron 800 000(3)
John-Michael Liles 800 000(2)
Dan Focht 700 000(5)
Arron Asham 625 000(1)
Derrick Walser 600 000(5)
Scott Nichol 525 000(1)
Rob Davison 500 000(5)
Darren Langdon 250 000(5)


Farm Payroll

Jason Allison 650 000(1)
Mike Leclerc 140 000(4)
Petr Schastlivy 100 000(2)
Christian Berglund 99 900(1)
Christian Ehrhoff 70 000(2)
Michal Sivek 60 000(5)
Ryan Bayda 60 000(5)
Ilya Bryzgalov 60 000(5)
Dan Fritsche 55 000(2)
Sheldon Keefe 52 500(1)
Kyle Wanvig 52 500(3)
Brad Chartrand 50 000(1)
Kamil Piros 50 000(3)
Matthew Spiller 42 500(1)
Tim Jackman 40 000(1)
Reinhard Divis 39 500(1)
Shawn Thornton 35 000(3)
Mike Watt 30 000(2)
Tomi Pettinen 30 000(5)
Todd Rohloff 25 000(2)
Bryan Muir 20 000(5)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$37,00


Income

Current Funds-$12 321 149
Home Games Remaining0
Avg. Attendance16 842
Avg. Revenue/Game$946 821
Projected Revenue$0 000

Expenses

Pro Payroll$48 805 000
Farm Payroll$758 500
Prospect Fees$22 500
Coach$700 000
Games Remaining0
Total Game Expenses$613 244
Projected Expenses$0 000
Projected Balance-$12 321 149

Salary Commitment

Year: 8$49 563 500
Year: 9$41 902 500
Year: 10$37 867 500
Year: 11$29 480 000

Pro Payroll

Bryan Smolinski 7 000 000(4)
Steve Staios 7 000 000(4)
Evgeni Nabokov 4 750 000(3)
Brenden Morrow 3 600 000(4)
Olli Jokinen 3 400 000(5)
Eric Brewer 2 800 000(5)
Alexander Karpovtsev 2 000 000(1)
Marek Malik 2 000 000(3)
Ethan Moreau 1 805 000(1)
Marco Sturm 1 750 000(1)
Todd White 1 500 000(5)
Nick Boynton 1 500 000(3)
Filip Kuba 1 500 000(2)
Trevor Letowski 950 000(4)
Ben Clymer 900 000(4)
Milan Hnilicka 900 000(1)
Jamie McLennan 850 000(1)
Niclas Wallin 850 000(4)
Matt Bradley 800 000(2)
Rico Fata 800 000(2)
Sean Bergenheim 800 000(2)
Michael Rupp 700 000(4)
Sean Avery 650 000(5)


Farm Payroll

Stan Neckar 121 000(1)
Brent Burns 85 000(2)
Jesse Wallin 75 000(1)
Curtis Sanford 65 000(4)
Sean Brown 65 000(4)
Michal Grosek 57 500(3)
Aaron Johnson 50 000(2)
Scott Lachance 50 000(1)
Pascal Rheaume 40 000(1)
Brad Boyes 40 000(3)
Brad Fast 40 000(3)
Jason Botterill 35 000(1)
Ray Giroux 35 000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds-$14 842 363
Home Games Remaining0
Avg. Attendance14 363
Avg. Revenue/Game$861 824
Projected Revenue$0 000

Expenses

Pro Payroll$52 625 000
Farm Payroll$827 000
Prospect Fees$12 000
Coach$750 000
Games Remaining0
Total Game Expenses$661 146
Projected Expenses$0 000
Projected Balance-$14 842 363

Salary Commitment

Year: 8$53 452 000
Year: 9$46 019 500
Year: 10$25 847 500
Year: 11$23 655 000

Pro Payroll

Kirk Maltby 5 000 000(2)
Derek Armstrong 5 000 000(5)
Boris Mironov 4 000 000(4)
Drake Berehowsky 4 000 000(5)
Michael Nylander 3 100 000(1)
Magnus Arvedson 3 000 000(4)
Dominik Hasek 3 000 000(2)
Chris Osgood 3 000 000(1)
Richard Matvichuk 2 500 000(2)
Daniel Briere 2 000 000(2)
Rob Niedermayer 2 000 000(4)
Luc Robitaille 2 000 000(2)
Robert Reichel 2 000 000(2)
Andrei Markov 1 800 000(3)
P.J. Axelsson 1 500 000(2)
Mike Knuble 1 250 000(1)
Ivan Majesky 950 000(4)
Mike Komisarek 925 000(4)
Richard Park 900 000(2)
Martin Prusek 900 000(5)
Lasse Pirjeta 850 000(4)
Jim Vandermeer 800 000(4)
Brad Norton 750 000(4)
Andrei Nazarov 700 000(2)
Mikael Holmqvist 350 000(2)
Wade Brookbank 350 000(3)


Farm Payroll

Jani Hurme 150 000(4)
Christian Laflamme 150 000(5)
Brad Larsen 75 000(5)
Kelly Buchberger 62 500(1)
Mats Lindgren 57 500(4)
Steve Kariya 50 000(2)
Matt Johnson 50 000(2)
Jiri Bicek 47 500(4)
Thomas Pihlman 42 500(3)
Jean-Marc Pelletier 42 000(2)
Chris Herperger 27 500(2)
Johan Davidsson 27 500(2)
Steve Dubinsky 25 000(2)
Scott Langkow 20 000(1)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$70,00


Income

Current Funds$75 218 346
Home Games Remaining0
Avg. Attendance12 695
Avg. Revenue/Game$1 332 957
Projected Revenue$0 000

Expenses

Pro Payroll$48 700 000
Farm Payroll$1 864 999
Prospect Fees$43 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$629 372
Projected Expenses$0 000
Projected Balance$75 218 346

Salary Commitment

Year: 8$50 564 999
Year: 9$36 959 999
Year: 10$14 819 999
Year: 11$6 850 000

Pro Payroll

Doug Weight 7 500 000(2)
Daniel Alfredsson 5 000 000(2)
Mattias Ohlund 3 000 000(2)
Adrian Aucoin 3 000 000(1)
Mike Dunham 2 750 000(3)
Cliff Ronning 2 500 000(1)
Todd Marchant 2 400 000(3)
Geoff Sanderson 2 350 000(2)
Dan Boyle 2 000 000(4)
Greg de Vries 2 000 000(1)
Pasi Nurminen 1 650 000(5)
Rick Nash 1 500 000(3)
Henrik Zetterberg 1 500 000(5)
Aleksey Morozov 1 500 000(2)
Justin Williams 1 500 000(1)
Trent Klatt 1 400 000(1)
Jordan Leopold 1 400 000(5)
Lyle Odelein 1 250 000(1)
Nikolai Zherdev 1 000 000(2)
Pascal Dupuis 1 000 000(3)
Rostislav Klesla 950 000(1)
Antoine Vermette 750 000(2)
Brett McLean 500 000(1)
Marc Lamothe 300 000(4)


Farm Payroll

Dan Hamhuis 750 000(2)
Adam Deadmarsh 300 000(1)
Andy Delmore 150 000(1)
Espen Knutsen 130 000(3)
Robert Dome 99 999(3)
Mikhail Yakubov 65 000(2)
Alexander Svitov 60 000(2)
Chuck Kobasew 60 000(2)
Chris Nielsen 50 000(3)
Shane Willis 40 000(3)
Tyler Bouck 40 000(2)
Colin Forbes 35 000(2)
Brandon Reid 30 000(2)
Josh Langfeld 30 000(1)
Mike Fountain 25 000(1)




Edmonton

ArenaWayne Gretzky Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds$93 869
Home Games Remaining0
Avg. Attendance14 267
Avg. Revenue/Game$1 176 883
Projected Revenue$0 000

Expenses

Pro Payroll$56 160 000
Farm Payroll$851 400
Prospect Fees$15 000
Coach$1 018 000
Games Remaining0
Total Game Expenses$707 859
Projected Expenses$0 000
Projected Balance$93 869

Salary Commitment

Year: 8$57 011 400
Year: 9$44 119 800
Year: 10$25 130 000
Year: 11$8 000 000

Pro Payroll

Mats Sundin 8 000 000(1)
Zigmund Palffy 7 000 000(3)
Steve Konowalchuk 5 000 000(5)
Keith Primeau 5 000 000(2)
Jamie Langenbrunner 3 400 000(2)
Jeff Friesen 3 250 000(2)
Patrick Lalime 3 000 000(4)
John Madden 2 500 000(3)
Martin Rucinsky 2 500 000(3)
Brad Isbister 2 000 000(2)
Rhett Warrener 2 000 000(3)
Philippe Boucher 2 000 000(1)
Miikka Kiprusoff 2 000 000(2)
Donald Brashear 1 950 000(3)
Bryan Berard 1 750 000(1)
Toni Lydman 1 200 000(2)
Serge Aubin 932 000(2)
Mattias Timander 750 000(1)
Mattias Weinhandl 748 000(2)
Henrik Tallinder 720 000(3)
Kevin Sawyer 460 000(3)


Farm Payroll

Stephane Matteau 150 000(2)
Jason Williams 104 500(1)
Randy Robitaille 77 000(2)
Mikael Samuelsson 72 600(2)
Yuri Butsayev 66 000(1)
Nolan Baumgartner 63 600(1)
Chris McAlpine 60 000(1)
Kirill Safronov 44 000(2)
Josef Boumedienne 42 500(1)
Tom Kostopoulos 41 200(2)
Justin Mapletoft 33 000(2)
Jason Jaspers 30 000(1)
Alexei Tezikov 25 000(1)
Tom Koivisto 22 000(2)
Steve Passmore 20 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$60,00


Income

Current Funds$12 185 457
Home Games Remaining0
Avg. Attendance14 593
Avg. Revenue/Game$1 313 256
Projected Revenue$0 000

Expenses

Pro Payroll$51 175 000
Farm Payroll$1 452 025
Prospect Fees$13 500
Coach$800 000
Games Remaining0
Total Game Expenses$651 714
Projected Expenses$0 000
Projected Balance$12 185 457

Salary Commitment

Year: 8$52 627 025
Year: 9$39 691 025
Year: 10$15 735 025
Year: 11$9 045 025

Pro Payroll

Alexander Mogilny 5 500 000(1)
Tony Amonte 5 250 000(1)
Miroslav Satan 4 500 000(2)
Petr Sykora 4 000 000(2)
Chris Drury 3 500 000(5)
Tom Poti 3 500 000(4)
Martin Biron 2 500 000(2)
Jochen Hecht 2 500 000(3)
Scott Gomez 2 000 000(3)
Keith Carney 2 000 000(2)
Mike Sillinger 1 800 000(2)
Curtis Brown 1 700 000(2)
Dave Scatchard 1 700 000(2)
Brent Sopel 1 500 000(2)
John Grahame 1 500 000(5)
Shawn Bates 1 500 000(2)
Paul Mara 1 500 000(1)
Mike Cammalleri 1 300 000(2)
Jiri Slegr 1 150 000(2)
Jason Woolley 925 000(3)
Matt Walker 600 000(3)
Alex Henry 400 000(5)
Scott Barney 350 000(1)


Farm Payroll

Steve Shields 150 000(3)
Denis Shvidki 88 000(2)
Allan Rourke 85 025(5)
Marcel Hossa 80 000(1)
Erik Rasmussen 75 000(1)
Burke Henry 75 000(3)
Cameron Mann 70 000(1)
Evgeny Konstantinov 60 000(3)
Ryan Flinn 55 000(3)
John Tripp 52 500(3)
Lynn Loyns 52 500(3)
Mike Brown 52 500(3)
Travis Moen 52 500(2)
Garret Stroshein 50 000(3)
Matt Murley 50 000(2)
Peter Smrek 42 500(3)
Antti Miettinen 42 500(2)
Eric Perrin 40 000(3)
Riku Hahl 40 000(5)
Steve Valiquette 38 000(2)
Zdenek Kutlak 38 000(1)
Toni Dahlman 38 000(1)
Mathieu Darche 35 000(2)
Shawn Heins 35 000(3)
Petr Hubacek 35 000(1)
Jamal Mayers 20 000(5)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds-$12 162 068
Home Games Remaining0
Avg. Attendance15 453
Avg. Revenue/Game$984 413
Projected Revenue$0 000

Expenses

Pro Payroll$51 945 000
Farm Payroll$1 093 500
Prospect Fees$19 500
Coach$750 000
Games Remaining0
Total Game Expenses$656 195
Projected Expenses$0 000
Projected Balance-$12 162 068

Salary Commitment

Year: 8$53 038 500
Year: 9$38 046 000
Year: 10$19 563 500
Year: 11$9 784 000

Pro Payroll

Mike Modano 8 500 000(2)
Jose Theodore 5 400 000(3)
Vladimir Malakhov 5 000 000(1)
Milan Hejduk 3 250 000(1)
Greg Johnson 3 200 000(4)
Mike Ricci 2 850 000(1)
Darius Kasparaitis 2 625 000(3)
Stu Barnes 2 400 000(1)
Martin Gelinas 2 200 000(2)
Joel Bouchard 2 000 000(2)
Steve Reinprecht 1 750 000(4)
Martin Skoula 1 700 000(4)
Oleg Kvasha 1 600 000(2)
Milan Kraft 1 250 000(5)
Kristian Huselius 1 000 000(5)
Joni Pitkanen 1 000 000(2)
Boyd Devereaux 950 000(3)
Sebastien Caron 750 000(5)
Calle Johansson 725 000(1)
Lubomir Sekeras 550 000(3)
Ryan VandenBussche 500 000(2)
Tommi Santala 500 000(2)
Anton Babchuk 465 000(2)
Ian Moran 450 000(2)
Lubos Bartecko 400 000(2)
Mathias Tjarnqvist 360 000(2)
Hannes Hyvonen 300 000(1)
Mikko Luoma 270 000(2)


Farm Payroll

Oleg Tverdovsky 200 000(1)
Tim Taylor 122 500(1)
Arturs Irbe 60 000(2)
Esa Pirnes 50 000(2)
Mike Weaver 47 500(2)
Micki Dupont 47 500(3)
Denis Pederson 40 000(2)
Dan Ellis 40 000(3)
Jaroslav Kristek 40 000(1)
Joe Dipenta 40 000(1)
Tony Salmelainen 40 000(2)
John Pohl 40 000(4)
Erik Westrum 37 500(3)
Noah Clarke 37 500(3)
Quintin Laing 37 500(3)
Peter Sarno 35 000(1)
Julien Vauclair 33 000(4)
Jeff Macmillan 31 000(4)
Johan Holmqvist 30 000(1)
Chris Hajt 30 000(4)
Aaron Gavey 27 500(3)
Gavin Morgan 27 000(3)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds-$10 498 616
Home Games Remaining0
Avg. Attendance15 656
Avg. Revenue/Game$1 174 064
Projected Revenue$0 000

Expenses

Pro Payroll$58 535 000
Farm Payroll$1 290 000
Prospect Fees$7 500
Coach$650 000
Games Remaining0
Total Game Expenses$737 591
Projected Expenses$0 000
Projected Balance-$10 498 616

Salary Commitment

Year: 8$59 825 000
Year: 9$41 200 000
Year: 10$30 365 000
Year: 11$11 830 000

Pro Payroll

Sergei Fedorov 7 000 000(3)
Alexei Kovalev 7 000 000(1)
Marty Turco 4 250 000(5)
Janne Niinimaa 4 000 000(2)
Chris Chelios 4 000 000(3)
Bobby Holik 3 500 000(1)
Gary Roberts 3 400 000(2)
Darryl Sydor 3 000 000(3)
Aaron Miller 2 500 000(2)
Mike Rathje 2 250 000(5)
Yanic Perreault 2 200 000(1)
Travis Green 2 000 000(4)
Chris Phillips 2 000 000(4)
Darcy Tucker 2 000 000(1)
Chris Simon 1 500 000(3)
Manny Legace 1 500 000(1)
Denis Arkhipov 1 250 000(3)
Matt Cooke 1 250 000(3)
Sergei Brylin 1 250 000(4)
Chad Kilger 1 200 000(1)
Aaron Downey 860 000(2)
Eric Godard 350 000(3)
Marc Bergevin 275 000(1)


Farm Payroll

Pavel Bure 550 000(1)
Sergei Berezin 200 000(1)
Brad May 90 000(1)
D.J. Smith 50 000(3)
Ron Hainsey 50 000(3)
Jaroslav Svoboda 50 000(3)
Brian Swanson 45 000(1)
Tim Thomas 45 000(2)
Fedor Fedorov 40 000(5)
Ivan Huml 40 000(5)
Brooks Laich 35 000(3)
Tyler Moss 35 000(1)
Kyle Wellwood 30 000(2)
Blair Betts 30 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$11 001 164
Home Games Remaining0
Avg. Attendance16 677
Avg. Revenue/Game$1 375 911
Projected Revenue$0 000

Expenses

Pro Payroll$59 110 000
Farm Payroll$1 341 500
Prospect Fees$27 000
Coach$650 000
Games Remaining0
Total Game Expenses$745 470
Projected Expenses$0 000
Projected Balance$11 001 164

Salary Commitment

Year: 8$60 451 500
Year: 9$38 666 500
Year: 10$23 621 000
Year: 11$8 532 500

Pro Payroll

Mario Lemieux 7 000 000(3)
Joe Thornton 5 500 000(2)
Mark Recchi 5 000 000(2)
Ed Jovanovski 4 500 000(5)
Sergei Zubov 4 250 000(1)
Robert Lang 4 200 000(1)
Brian Rafalski 3 800 000(3)
Radek Dvorak 2 750 000(1)
Marc Denis 2 500 000(1)
Tomas Kaberle 2 500 000(5)
Richard Zednik 2 500 000(2)
Dan Cloutier 2 400 000(1)
Shane Doan 2 150 000(1)
Scott Walker 2 000 000(3)
Erik Cole 1 700 000(1)
Daniel Sedin 1 500 000(3)
Jay McKee 1 500 000(5)
Dick Tarnstrom 1 400 000(2)
Kyle Calder 900 000(1)
Jason Ward 650 000(3)
Rory Fitzpatrick 410 000(1)


Farm Payroll

Brian Holzinger 126 000(2)
Michal Rozsival 125 000(1)
Dan Blackburn 100 000(1)
Krystofer Kolanos 100 000(2)
Tim Connolly 100 000(2)
Niklas Hagman 90 000(2)
Josh Holden 67 000(2)
Brooks Orpik 60 000(1)
Jozef Balej 50 000(2)
Oleg Saprykin 50 000(1)
Frederick Meyer 48 500(3)
Eric Boulton 45 000(1)
Timofei Shiskanov 42 500(2)
Timo Parssinen 35 000(1)
Brian Finley 32 500(4)
Jamie Allison 30 000(2)
Kurtis Foster 30 000(1)
Tomas Kurka 30 000(1)
Francois Beauchemin 30 000(1)
Thomas Pock 30 000(3)
Libor Pivko 30 000(3)
Nathan Smith 30 000(3)
Pavel Vorobiev 20 000(2)
Zbynek Michalek 20 000(2)
Toby Petersen 20 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$70 556 602
Home Games Remaining0
Avg. Attendance20 688
Avg. Revenue/Game$1 396 504
Projected Revenue$0 000

Expenses

Pro Payroll$55 280 000
Farm Payroll$1 522 500
Prospect Fees$19 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$705 146
Projected Expenses$0 000
Projected Balance$70 556 602

Salary Commitment

Year: 8$56 802 500
Year: 9$39 492 500
Year: 10$14 412 500
Year: 11$5 432 500

Pro Payroll

Ed Belfour 6 500 000(1)
Brian Leetch 5 200 000(2)
Alex Zhamnov 4 500 000(2)
Vincent Damphousse 4 000 000(1)
Patrice Brisebois 3 750 000(3)
Marian Hossa 3 500 000(2)
Daymond Langkow 2 700 000(5)
Vaclav Prospal 2 500 000(5)
Brad Stuart 2 500 000(2)
Martin St. Louis 2 500 000(1)
Brendan Witt 2 400 000(1)
David Legwand 2 000 000(2)
Mike Johnson 2 000 000(2)
Martin Havlat 2 000 000(2)
Jaroslav Spacek 2 000 000(3)
Andrew Raycroft 2 000 000(3)
Darren McCarty 1 750 000(2)
Aki Berg 1 400 000(1)
Brian Gionta 1 000 000(3)
Jay Pandolfo 850 000(2)
Nathan Dempsey 230 000(1)


Farm Payroll

Al MacInnis 550 000(2)
Corey Schwab 95 000(1)
Andrew Ference 90 000(5)
Samuel Pahlsson 80 000(2)
Jean-Sebastien Aubin 60 000(3)
Brian Campbell 60 000(4)
Maxime Ouellet 60 000(2)
Jani Rita 50 000(1)
Lance Ward 50 000(5)
Lukas Krajicek 50 000(2)
Dixon Ward 50 000(1)
Jim Campbell 50 000(1)
Jeff Heerema 40 000(3)
Mike Mottau 40 000(3)
Eric Beaudoin 40 000(3)
Maxim Kondratiev 40 000(2)
Milan Bartovic 35 000(1)
Sven Butenschon 32 500(4)
Chad Wiseman 30 000(3)
Jonathan Hedstrom 20 000(3)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$50,00


Income

Current Funds$27 610 868
Home Games Remaining0
Avg. Attendance17 414
Avg. Revenue/Game$1 306 044
Projected Revenue$0 000

Expenses

Pro Payroll$53 350 000
Farm Payroll$1 189 000
Prospect Fees$19 500
Coach$750 000
Games Remaining0
Total Game Expenses$674 494
Projected Expenses$0 000
Projected Balance$27 610 868

Salary Commitment

Year: 8$54 539 000
Year: 9$33 998 000
Year: 10$9 025 000
Year: 11$6 000 000

Pro Payroll

Peter Forsberg 10 000 000(1)
Glen Murray 6 500 000(2)
Paul Kariya 6 000 000(4)
Brendan Shanahan 4 000 000(2)
Roman Hamrlik 3 900 000(1)
Dwayne Roloson 3 000 000(2)
Pavel Kubina 2 350 000(2)
Craig Conroy 2 250 000(1)
Jon Klemm 2 000 000(2)
Niclas Havelid 1 800 000(2)
Krzysztof Oliwa 1 500 000(3)
Jeff Halpern 1 200 000(1)
Jason Blake 1 000 000(1)
Stephane Yelle 1 000 000(2)
Petr Cajanek 1 000 000(2)
Branislav Mezei 1 000 000(2)
James Patrick 850 000(2)
Craig Andersson 750 000(3)
Matt Pettinger 750 000(1)
Chris Clark 750 000(3)
Chris Mason 650 000(2)
Nolan Pratt 650 000(1)
Andrew Peters 450 000(2)


Farm Payroll

Donald Audette 230 000(1)
Don Sweeney 200 000(2)
Bryce Salvador 125 000(1)
Zdenek Blatny 92 500(1)
Jordan Krestanovich 78 000(1)
Fedor Tyutin 65 000(2)
Glen Metropolit 60 000(1)
Mike Danton 55 000(1)
Pat Kavanagh 53 000(1)
Michael Zigomanis 50 000(2)
Pascal Leclaire 40 000(1)
Brantt Myhres 35 000(2)
Luke Sellars 32 500(1)
Charlie Stephens 25 000(3)
Mike Siklenka 25 000(1)
Patrick DesRochers 23 000(2)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$30,00


Income

Current Funds-$1 344 316
Home Games Remaining0
Avg. Attendance19 206
Avg. Revenue/Game$864 291
Projected Revenue$0 000

Expenses

Pro Payroll$46 650 291
Farm Payroll$1 551 500
Prospect Fees$24 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$600 315
Projected Expenses$0 000
Projected Balance-$1 344 316

Salary Commitment

Year: 8$48 201 791
Year: 9$32 486 791
Year: 10$22 966 791
Year: 11$8 565 010

Pro Payroll

Curtis Joseph 7 100 281(3)
Owen Nolan 6 000 000(1)
Petr Nedved 4 000 000(1)
Tommy Salo 3 900 000(2)
Vincent Lecavalier 3 200 000(4)
Bret Hedican 3 000 000(3)
Dan McGillis 3 000 000(2)
Dallas Drake 3 000 000(5)
Sergei Samsonov 2 600 000(1)
Steve Thomas 2 260 000(1)
Josef Vasicek 1 100 000(3)
Stephen Weiss 1 000 000(3)
Marc-Andre Fleury 1 000 000(2)
Jason Strudwick 900 000(4)
Tom Preissing 800 000(3)
Alexander Semin 700 000(2)
Fredrik Sjostrom 600 000(2)
Scott Young 540 010(4)
Konstantin Koltsov 500 000(3)
Mike Van Ryn 500 000(1)
Steve Montador 500 000(3)
Andrei Zyuzin 450 000(4)


Farm Payroll

Jocelyn Thibault 300 000(1)
Andrew Cassels 300 000(3)
Martin Straka 300 000(5)
Derek Roy 70 000(2)
Ryan Kesler 70 000(2)
Christopher Higgins 60 000(2)
Antero Niittymaki 50 000(2)
Niklas Kronwall 50 000(2)
Tomas Plekanec 35 000(1)
Goran Bezina 30 000(5)
Jesse Fibiger 30 000(5)
Lawrence Nycholat 30 000(5)
Layne Ulmer 30 000(5)
Mike Pandolfo 30 000(5)
Bryan Helmer 25 000(4)
Denis Hamel 21 500(3)
Lasse Kukkonen 20 000(2)
Owen Fussey 20 000(3)
Pat Rissmiller 20 000(3)
Matt Ellison 20 000(3)
Benoit Dusablon 20 000(3)
Ales Pisa 20 000(1)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$62 481 917
Home Games Remaining0
Avg. Attendance16 374
Avg. Revenue/Game$1 031 687
Projected Revenue$0 000

Expenses

Pro Payroll$47 110 000
Farm Payroll$1 648 305
Prospect Fees$27 000
Coach$650 000
Games Remaining0
Total Game Expenses$602 870
Projected Expenses$0 000
Projected Balance$62 481 917

Salary Commitment

Year: 8$48 758 305
Year: 9$44 578 305
Year: 10$35 271 555
Year: 11$26 021 555

Pro Payroll

Sean Hill 8 350 000(4)
Dany Heatley 4 500 000(5)
Rod Brind'Amour 4 250 000(3)
Ilya Kovalchuk 4 000 000(5)
Sami Kapanen 3 000 000(5)
Alexei Zhitnik 2 750 000(1)
Mikael Renberg 2 000 000(2)
Denis Gauthier 2 000 000(3)
Bryan Marchment 1 750 000(5)
Glen Wesley 1 500 000(2)
Henrik Sedin 1 500 000(3)
Jan Bulis 1 450 000(2)
Andreas Johansson 1 350 000(2)
Pierre Dagenais 1 250 000(4)
David Aebischer 1 050 000(1)
Rob DiMaio 1 000 000(2)
Mike Eastwood 1 000 000(5)
Landon Wilson 960 000(4)
Mathieu Garon 950 000(2)
Ossi Vaananen 750 000(2)
Radek Martinek 700 000(3)
Steve Ott 650 000(3)
Jim Cummins 400 000(5)


Farm Payroll

Tom Fitzgerald 225 005(5)
Steve McCarthy 166 750(2)
Jyrki Lumme 150 000(1)
Alexander Khavanov 145 000(5)
Steve Heinze 140 000(1)
Jim Carey 90 000(2)
Igor Korolev 80 000(5)
Graham Mink 79 050(5)
Marty Murray 75 000(1)
Trevor Kidd 75 000(5)
Ryan Miller 60 000(3)
Scott Ferguson 60 000(3)
Darryl Bootland 50 000(5)
David Karpa 50 000(2)
Byron Ritchie 45 000(4)
Ross Lupaschuk 45 000(4)
Nolan Yonkman 37 500(5)
Trent Whitfield 30 000(3)
Sascha Goc 30 000(5)
Eric Landry 15 000(1)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$40 940 256
Home Games Remaining0
Avg. Attendance15 947
Avg. Revenue/Game$1 148 275
Projected Revenue$0 000

Expenses

Pro Payroll$54 100 000
Farm Payroll$300 000
Prospect Fees$27 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$675 939
Projected Expenses$0 000
Projected Balance$40 940 256

Salary Commitment

Year: 8$54 400 000
Year: 9$33 870 000
Year: 10$12 645 000
Year: 11$8 000 000

Pro Payroll

Scott Niedermayer 5 000 000(2)
Zdeno Chara 4 500 000(5)
Michael Peca 4 250 000(1)
Ron Francis 4 000 000(1)
Eric Daze 4 000 000(1)
Sean Burke 3 750 000(2)
Jason Smith 3 000 000(2)
Jason Marshall 3 000 000(2)
Dave Andreychuk 2 500 000(1)
Brian Rolston 2 500 000(2)
Fredrik Modin 2 000 000(1)
Cale Hulse 2 000 000(3)
Robyn Regehr 2 000 000(5)
Martin Erat 1 500 000(4)
Tomas Holmstrom 1 500 000(2)
Shean Donovan 1 300 000(3)
Yannick Tremblay 1 000 000(1)
Robert Esche 1 000 000(2)
Todd Fedoruk 900 000(2)
Marty Reasoner 850 000(1)
Karel Rachunek 850 000(1)
Juraj Kolnik 800 000(3)
Adam Mair 650 000(1)
Tomas Surovy 500 000(3)
Duvie Westcott 500 000(2)
Frederic Cassivi 250 000(1)


Farm Payroll

Bubba Berenzweig 80 000(1)
Steve Poapst 75 000(2)
JF Damphousse 50 000(1)
Ivan Ciernik 50 000(1)
Martin Cibak 45 000(3)




Detroit

ArenaEagle Eye Center
Capacity23 000
Ticket Price$32,00


Income

Current Funds$35 711 840
Home Games Remaining0
Avg. Attendance19 437
Avg. Revenue/Game$933 037
Projected Revenue$0 000

Expenses

Pro Payroll$49 527 999
Farm Payroll$952 000
Prospect Fees$27 000
Coach$950 000
Games Remaining0
Total Game Expenses$627 524
Projected Expenses$0 000
Projected Balance$35 711 840

Salary Commitment

Year: 8$50 479 999
Year: 9$43 591 999
Year: 10$36 590 000
Year: 11$23 945 000

Pro Payroll

Shawn McEachern 8 000 000(5)
Sean O'Donnell 5 000 000(5)
Mariusz Czerkawski 5 000 000(3)
Scott Stevens 5 000 000(5)
Eric Weinrich 3 628 000(1)
Roman Cechmanek 3 000 000(2)
Marian Gaborik 3 000 000(3)
Jeff Jillson 1 999 999(2)
Matt Cullen 1 500 000(4)
Frantisek Kaberle 1 250 000(1)
Dmitri Kalinin 1 250 000(3)
Barret Jackman 1 250 000(5)
Taylor Pyatt 1 000 000(3)
Marcus Nilson 1 000 000(5)
Grant Marshall 1 000 000(3)
Michael Ryder 1 000 000(2)
Zac Bierk 950 000(3)
Wes Walz 900 000(1)
Nathan Horton 800 000(2)
Chris Dingman 800 000(1)
Fernando Pisani 750 000(4)
Steve Begin 700 000(5)
Alexander Auld 500 000(4)
Rickard Wallin 250 000(3)


Farm Payroll

Andy Hilbert 90 000(5)
Brad Ference 90 000(1)
Kris Beech 70 000(2)
Nikita Alexeev 70 000(1)
Dale Purinton 70 000(1)
Chris McAllister 65 000(4)
Ryan Johnson 60 000(4)
Sebastien Charpentier 50 000(3)
Jamie Lundmark 50 000(3)
Kristian Kudroc 50 000(2)
Rick Berry 45 000(3)
Garnet Exelby 40 000(1)
Stephen Peat 40 000(1)
Ben Simon 40 000(2)
Jan Lasak 30 000(4)
Paul Gaustad 25 000(3)
Damian Surma 25 000(3)
P.J. Stock 22 000(2)
Grant Mcneill 20 000(2)




Houston

ArenaBoom Center
Capacity18 500
Ticket Price$33,00


Income

Current Funds$53 256 794
Home Games Remaining0
Avg. Attendance18 391
Avg. Revenue/Game$910 334
Projected Revenue$0 000

Expenses

Pro Payroll$54 032 999
Farm Payroll$1 119 500
Prospect Fees$10 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$686 134
Projected Expenses$0 000
Projected Balance$53 256 794

Salary Commitment

Year: 8$55 152 499
Year: 9$48 663 499
Year: 10$26 912 500
Year: 11$8 620 000

Pro Payroll

Martin Brodeur 9 000 000(3)
Bill Guerin 7 000 000(3)
Eric Desjardins 7 000 000(2)
Brett Hull 4 000 000(2)
Brad Bombardir 2 760 000(2)
Brad Richards 2 600 000(4)
Marcus Ragnarsson 2 400 000(1)
Colin White 2 000 000(5)
Mike York 2 000 000(1)
Tyler Arnason 1 800 000(5)
Bob Boughner 1 500 000(2)
Sami Salo 1 500 000(2)
Jason Spezza 1 250 000(3)
Vladimir Orszagh 1 000 000(2)
Marek Zidlicky 1 000 000(2)
Eric Belanger 1 000 000(2)
Kurt Sauer 1 000 000(5)
Branko Radivojevic 999 999(2)
Andre Roy 900 000(5)
Ian Laperriere 900 000(3)
Vesa Toskala 700 000(1)
Ville Nieminen 650 000(1)
Stephane Robidas 600 000(2)
Jody Shelley 473 000(1)


Farm Payroll

Deron Quint 95 000(2)
Jimmie Olvestad 87 500(1)
Sergei Varlamov 70 000(1)
Harold Druken 65 000(5)
Steve Kelly 65 000(2)
Christian Matte 65 000(2)
Dmitri Bykov 65 000(4)
Craig MacDonald 60 000(1)
Tomas Zizka 60 000(5)
Guillaume Lefebvre 57 500(3)
John Erskine 50 000(2)
Mark Hartigan 50 000(3)
Norm Milley 50 000(4)
David Morisset 41 000(2)
Paul Healey 40 000(5)
Jaroslav Bednar 40 000(2)
Jason Krog 40 000(5)
Joel Kwiatkowski 35 000(2)
Michal Barinka 35 000(3)
Dominic Roussel 25 000(1)
Ron Tugnutt 23 500(1)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$37,00


Income

Current Funds$7 008 520
Home Games Remaining0
Avg. Attendance18 142
Avg. Revenue/Game$987 998
Projected Revenue$0 000

Expenses

Pro Payroll$39 250 000
Farm Payroll$1 177 500
Prospect Fees$9 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$506 543
Projected Expenses$0 000
Projected Balance$7 008 520

Salary Commitment

Year: 8$40 427 500
Year: 9$28 237 500
Year: 10$17 382 500
Year: 11$11 807 500

Pro Payroll

Peter Bondra 5 000 000(3)
Steve Yzerman 4 000 000(2)
Radek Bonk 3 800 000(4)
Stephane Quintal 3 000 000(5)
Chris Therien 2 750 000(2)
Cory Stillman 2 500 000(1)
Kevin Weekes 2 500 000(4)
Brian Savage 2 500 000(1)
Vyacheslav Kozlov 2 150 000(1)
Cory Cross 1 500 000(2)
Kip Miller 1 500 000(1)
Mike Grier 1 000 000(1)
Anders Eriksson 1 000 000(5)
Ryan Malone 900 000(2)
Mike Keane 850 000(1)
Ales Kotalik 850 000(1)
Bates Battaglia 750 000(4)
Brad Brown 700 000(2)
Andreas Lilja 600 000(1)
Josef Melichar 500 000(3)
Todd Harvey 500 000(5)
Rastislav Stana 400 000(2)


Farm Payroll

Fred Brathwaite 150 000(1)
Johan Hedberg 150 000(2)
Claude Lapointe 90 000(1)
Andreas Dackell 80 000(2)
Eric Messier 70 000(2)
Jean-Luc Grand-Pierre 67 500(5)
Curtis Leschyshyn 60 000(2)
Cody McCormick 60 000(2)
Mike Commodore 60 000(4)
Norman Milley 45 000(4)
Mike Stuart 30 000(3)
Jon Sim 30 000(5)
Darby Hendrickson 30 000(2)
Jeff Finley 30 000(2)
Garrett Burnett 30 000(5)
Matt Underhill 30 000(2)
Michel Riesen 27 500(2)
Daniel Tkaczuk 25 000(3)
Theo Fleury 25 000(5)
Martin Sonnenberg 22 500(2)
Matt Higgins 22 500(2)
Travis Brigley 22 500(2)
Andreas Karlsson 20 000(3)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$59 269 661
Home Games Remaining0
Avg. Attendance17 906
Avg. Revenue/Game$1 342 838
Projected Revenue$0 000

Expenses

Pro Payroll$56 550 000
Farm Payroll$980 000
Prospect Fees$7 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$713 872
Projected Expenses$0 000
Projected Balance$59 269 661

Salary Commitment

Year: 8$57 530 000
Year: 9$33 605 000
Year: 10$9 375 000
Year: 11$2 275 000

Pro Payroll

Joe Sakic 9 500 000(2)
Rob Blake 9 000 000(1)
Adam Foote 4 500 000(1)
Pavol Demitra 4 500 000(1)
Nikolai Khabibulin 4 000 000(2)
Jeff O'Neill 3 750 000(1)
Jason Arnott 3 750 000(3)
Brendan Morrison 3 000 000(2)
Mark Parrish 2 000 000(1)
Jason York 1 750 000(3)
Lubomir Visnovsky 1 750 000(2)
Rick DiPietro 1 500 000(2)
Ruslan Fedotenko 1 300 000(2)
Mike Fisher 1 000 000(2)
Nikolai Antropov 900 000(5)
Georges Laraque 900 000(2)
Eric Cairns 700 000(3)
Richard Jackman 700 000(3)
Philippe Sauve 650 000(2)
Chris Neil 600 000(5)
Jason Chimera 400 000(5)
Andrew Hutchinson 400 000(2)


Farm Payroll

Radim Vrbata 100 000(4)
Paul Martin 100 000(3)
Ken Belanger 90 000(4)
Shane Hnidy 80 000(4)
Jordin Tootoo 80 000(2)
Ramzi Abid 75 000(5)
Vaclav Nedorost 65 000(1)
Tomas Malec 60 000(2)
Cam Severson 60 000(3)
Cody Rudkowsky 55 000(2)
Dmitry Afanasenkov 50 000(1)
Kyle Rossiter 40 000(1)
Tony Martensson 40 000(3)
Steve Martins 35 000(2)
Sebastien Bordeleau 30 000(4)
Reto Von Arx 20 000(1)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$10 372 510
Home Games Remaining0
Avg. Attendance15 925
Avg. Revenue/Game$836 101
Projected Revenue$0 000

Expenses

Pro Payroll$34 005 000
Farm Payroll$570 000
Prospect Fees$21 000
Coach$650 000
Games Remaining0
Total Game Expenses$429 829
Projected Expenses$0 000
Projected Balance$10 372 510

Salary Commitment

Year: 8$34 575 000
Year: 9$28 650 000
Year: 10$15 090 000
Year: 11$10 015 000

Pro Payroll

Kyle McLaren 3 200 000(4)
Trevor Linden 2 800 000(2)
Danny Markov 2 750 000(5)
Andrew Brunette 2 700 000(2)
Manny Fernandez 2 400 000(5)
Roman Turek 2 300 000(3)
Marc Savard 2 250 000(2)
Sheldon Souray 2 000 000(1)
Tie Domi 1 950 000(1)
Niklas Sundstrom 1 925 000(2)
Maxim Afinogenov 1 600 000(3)
Brad Lukowich 1 000 000(2)
Mark Smith 1 000 000(2)
Jeremy Stevenson 950 000(1)
Bryan Allen 800 000(1)
Matthew Lombardi 800 000(2)
Radovan Somik 680 000(3)
Brian Pothier 650 000(4)
Mark Eaton 500 000(4)
J.P. Vigier 450 000(4)
Brian Willsie 450 000(2)
Travis Scott 450 000(3)
Marek Posmyk 400 000(2)


Farm Payroll

Vitali Yachmenev 130 000(1)
Brad Tapper 75 000(1)
Dennis Seidenberg 65 000(5)
Marek Svatos 50 000(2)
Dustin Brown 50 000(2)
Alexei Smirnov 45 000(3)
Tavis Hansen 40 000(2)
Kris Vernarsky 40 000(2)
Derek MacKenzie 30 000(2)
Jason Pominville 25 000(2)
Dominic Moore 20 000(1)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$71 008 177
Home Games Remaining0
Avg. Attendance12 965
Avg. Revenue/Game$680 571
Projected Revenue$0 000

Expenses

Pro Payroll$26 675 000
Farm Payroll$830 000
Prospect Fees$31 500
Coach$650 000
Games Remaining0
Total Game Expenses$343 738
Projected Expenses$0 000
Projected Balance$71 008 177

Salary Commitment

Year: 8$27 505 000
Year: 9$23 185 000
Year: 10$12 600 000
Year: 11$7 700 000

Pro Payroll

Mattias Norstrom 3 000 000(1)
Ladislav Nagy 2 500 000(4)
Dean McAmmond 2 000 000(3)
Dainius Zubrus 2 000 000(4)
J.P. Dumont 1 750 000(2)
Byron Dafoe 1 500 000(2)
Martin Gerber 1 250 000(3)
Eric Staal 900 000(2)
Alexei Semenov 875 000(2)
Craig Johnson 800 000(2)
Niko Dimitrakos 800 000(4)
Karl Dykhuis 800 000(1)
Pavel Brendl 800 000(4)
Shaone Morrisonn 650 000(2)
Martin Samuelsson 600 000(3)
Justin Papineau 600 000(4)
David Hale 600 000(2)
Jesse Boulerice 500 000(2)
Jason Holland 500 000(4)
Dan Cleary 500 000(4)
Jason Doig 450 000(2)
Trevor Daley 400 000(2)
Igor Radulov 400 000(2)
Robert Schnabel 400 000(3)
Doug Janik 400 000(3)
Chris Kunitz 400 000(2)
Dany Sabourin 400 000(2)
Shayne Corson 300 000(2)
Andrei Trefilov 200 000(1)
Ted Donato 200 000(1)
Eric Nickulas 200 000(2)


Farm Payroll

Fredrik Olausson 200 000(2)
Stacy Roest 100 000(2)
Barrett Heisten 75 000(3)
Niko Kapanen 75 000(3)
Jared Aulin 60 000(3)
Jiri Dopita 50 000(1)
Doug Lynch 40 000(2)
Brett Clark 40 000(2)
Andrej Nedorost 40 000(1)
Matt Davidson 40 000(3)
Peter Sejna 40 000(2)
Karl Stewart 40 000(2)
Jakub Cutta 30 000(1)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$46,00


Income

Current Funds-$4 192 376
Home Games Remaining0
Avg. Attendance15 676
Avg. Revenue/Game$1 081 640
Projected Revenue$0 000

Expenses

Pro Payroll$47 999 999
Farm Payroll$965 000
Prospect Fees$16 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$609 530
Projected Expenses$0 000
Projected Balance-$4 192 376

Salary Commitment

Year: 8$48 964 999
Year: 9$30 057 499
Year: 10$15 105 000
Year: 11$12 160 000

Pro Payroll

Nicklas Lidstrom 9 000 000(2)
Steve Rucchin 5 000 000(1)
Derian Hatcher 4 000 000(1)
Steve Sullivan 3 300 000(5)
Jere Lehtinen 2 800 000(3)
Antti Laaksonen 2 300 000(5)
Craig Rivet 2 250 000(2)
Chris Gratton 2 100 000(1)
Kim Johnsson 2 000 000(1)
Brian Boucher 2 000 000(1)
David Vyborny 1 950 000(4)
Karlis Skrastins 1 500 000(4)
Trent Hunter 1 250 000(5)
Eric Boguniecki 1 000 000(1)
Nils Ekman 1 000 000(2)
Mike Ribeiro 999 999(2)
Jason King 875 000(2)
Francis Bouillon 850 000(1)
Wade Belak 800 000(4)
Shaun Van Allen 800 000(1)
Jussi Markkanen 775 000(1)
Stephane Veilleux 650 000(2)
Francis Lessard 500 000(4)
Jason Labarbera 300 000(5)


Farm Payroll

Wade Dubielewicz 200 000(5)
Jamie Storr 150 000(1)
Jonathan Girard 125 000(2)
Tyson Nash 87 500(1)
Darcy Hordichuk 70 000(3)
Marian Cisar 60 000(4)
Martin Grenier 55 000(3)
Nathan Perrott 52 500(2)
Miroslav Zalesak 40 000(1)
Peter Ratchuk 40 000(1)
Mikko Jokela 35 000(1)
Vernon Fiddler 30 000(1)
Greg Mauldin 20 000(3)