Current Funds	$86 324 055
Home Games Remaining	0
Avg. Attendance	16 762
Avg. Revenue/Game	$1 382 852
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 290 000
Farm Payroll	$1 563 300
Prospect Fees	$52 500
Coach	$1 500 000
Games Remaining	0
Total Game Expenses	$736 656
Projected Expenses	$0 000
Projected Balance	$86 324 055

Salary Commitment

Year: 19	$58 853 300
Year: 20	$52 590 800
Year: 21	$45 913 300
Year: 22	$20 198 300

Vincent Lecavalier	10 000 000(3)
Roberto Luongo	7 250 000(5)
Simon Gagne	5 750 000(4)
Martin St-Louis	5 750 000(3)
Sergei Gonchar	5 750 000(4)
Mike Richards	5 750 000(3)
Alexandre Burrows	2 450 000(3)
Milan Lucic	1 900 000(1)
Drew Stafford	1 500 000(2)
Patrick Eaves	1 400 000(2)
Kristopher Letang	975 000(1)
Erik Christensen	925 000(2)
Johan Hedberg	900 000(2)
Richard Park	900 000(1)
Ville Leino	875 000(1)
Matt Gilroy	850 000(3)
Jeff Schultz	750 000(1)
George Parros	655 000(2)
Matt Walker	600 000(1)
Brandon Nolan	600 000(4)
Jean-Francois Jacques	600 000(2)
Krys Barch	600 000(3)
Mathieu Roy	560 000(4)

Andrew Peters	120 000(2)
Tobias Stephan	97 900(5)
Mike York	87 500(2)
Adam Hall	77 900(5)
Shaun Heshka	75 000(3)
Joey Crabb	69 000(3)
Taylor Chorney	65 000(3)
David Leneveu	65 000(1)
Tim Conboy	65 000(2)
Bobby Allen	60 000(4)
Bruno St-Jacques	60 000(2)
Junior Lessard	60 000(2)
Tomas Surovy	60 000(2)
Josh Gratton	55 000(3)
Riley Cote	52 500(5)
Kyle Greentree	51 000(3)
Tyson Strachan	50 000(1)
Jean-Luc Grand-Pierre	50 000(1)
Mike Danton	50 000(2)
Mathieu Chouinard	50 000(1)
Joe Jensen	50 000(2)
Darryl Boyce	50 000(2)
Francis Lessard	47 500(1)
Richie Regehr	47 500(2)
Martin Houle	47 500(2)

Current Funds	-$937 264
Home Games Remaining	0
Avg. Attendance	11 747
Avg. Revenue/Game	$880 993
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 125 000
Farm Payroll	$1 355 000
Prospect Fees	$39 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$638 037
Projected Expenses	$0 000
Projected Balance	-$937 264

Salary Commitment

Year: 19	$51 480 000
Year: 20	$44 582 500
Year: 21	$27 455 000
Year: 22	$20 710 000

Ryan Smyth	6 000 000(5)
Brad Boyes	4 300 000(2)
Chris Kunitz	3 750 000(5)
Kris Versteeg	3 000 000(4)
Tim Gleason	3 000 000(4)
Matthew Carle	2 900 000(2)
Robert Lang	2 750 000(3)
Joe Corvo	2 750 000(2)
Pascal Leclaire	2 750 000(1)
Aaron Ward	2 500 000(2)
Fedor Tyutin	2 200 000(1)
Francois Beauchemin	1 850 000(2)
Pavol Demitra	1 500 000(2)
Craig Conroy	1 500 000(1)
Tyler Kennedy	1 300 000(4)
Aaron Johnson	1 250 000(3)
Kyle Brodziak	1 150 000(2)
Kirk Maltby	1 100 000(4)
Jed Ortmeyer	1 100 000(4)
James Howard	1 000 000(3)
David Steckel	900 000(5)
Jamal Mayers	850 000(3)
Ben Eager	725 000(3)

Tim Jackman	160 000(4)
Garnet Exelby	150 000(4)
Michel Ouellet	100 000(1)
Tyler Arnason	90 000(1)
Nathan Guenin	80 000(1)
Fredrik Sjostrom	80 000(1)
Matt Jones	75 000(2)
Logan Couture	70 000(3)
Brett Skinner	55 000(2)
Pavel Brendl	50 000(5)
Rob Tallas	50 000(3)
Alexander Perezhogin	50 000(5)
Stanislav Chistov	50 000(5)
Richard Clune	50 000(3)
Jason Bacashihua	50 000(4)
Andreas Nodl	50 000(1)
Garth Murray	50 000(4)
Jozef Balej	47 500(2)
Nathan Smith	47 500(1)

Current Funds	$27 283 448
Home Games Remaining	0
Avg. Attendance	16 890
Avg. Revenue/Game	$1 064 163
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 750 000
Farm Payroll	$995 000
Prospect Fees	$48 000
Coach	$1 560 000
Games Remaining	0
Total Game Expenses	$675 037
Projected Expenses	$0 000
Projected Balance	$27 283 448

Salary Commitment

Year: 19	$54 645 000
Year: 20	$40 130 000
Year: 21	$33 280 000
Year: 22	$29 915 000

Scott Gomez	10 000 000(1)
Tim Thomas	6 000 000(5)
Wade Redden	5 500 000(5)
Brian Gionta	5 000 000(5)
Keith Tkachuk	4 000 000(2)
John-Michael Liles	4 000 000(4)
Vaclav Prospal	3 500 000(4)
Sam Gagner	3 250 000(4)
Bryce Salvador	2 000 000(2)
Matt Hunwick	1 400 000(1)
Mark Fistric	950 000(4)
Aaron Downey	950 000(3)
David Jones	900 000(4)
Jonas Gustavsson	900 000(3)
Tomas Fleischmann	850 000(2)
Alex Henry	850 000(3)
Mark Popovic	750 000(1)
Mike Lundin	750 000(4)
Ilja Zubov	600 000(1)
Fedor Fedorov	500 000(1)
Pierre-Luc Leblond	500 000(3)
Jakub Klepis	500 000(1)

Marek Malik	240 000(1)
Richard Zednik	175 000(1)
Duncan Milroy	85 000(3)
Jeffrey Hamilton	80 000(3)
Dany Sabourin	75 000(1)
Jonas Frogren	75 000(1)
Jeremy Colliton	65 000(4)
Jimmie Olvestad	50 000(1)
Mikhail Kuleshov	50 000(1)
Mattias Weinhandl	50 000(1)
Aleksander Suglobov	50 000(1)

Current Funds	$81 367 025
Home Games Remaining	0
Avg. Attendance	12 831
Avg. Revenue/Game	$962 297
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 550 000
Farm Payroll	$1 940 000
Prospect Fees	$39 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$640 598
Projected Expenses	$0 000
Projected Balance	$81 367 025

Salary Commitment

Year: 19	$51 490 000
Year: 20	$40 770 000
Year: 21	$19 960 000
Year: 22	$12 150 000

Anze Kopitar	7 000 000(4)
Cam Ward	5 500 000(2)
Jay Bouwmeester	5 000 000(2)
Milan Michalek	4 000 000(2)
Ryan Kesler	3 750 000(1)
Chris Phillips	3 000 000(1)
Mark Eaton	2 500 000(3)
Mike Modano	2 500 000(2)
Curtis Glencross	2 500 000(3)
Bryan Little	1 800 000(1)
Todd Bertuzzi	1 600 000(4)
Niclas Wallin	1 500 000(2)
Jordan Staal	1 500 000(2)
Patrick Kaleta	1 000 000(5)
Josh Gorges	1 000 000(3)
Raitis Ivanans	950 000(5)
Nicklas Bergfors	950 000(4)
Josh Harding	850 000(1)
Carl Gunnarsson	800 000(3)
Lauri Korpikoski	700 000(1)
Craig Adams	600 000(2)
Kenndal Mcardle	550 000(3)

Steve Staios	290 000(1)
Chris Clark	280 000(3)
Mike Van Ryn	225 000(5)
Bryan Smolinski	200 000(1)
Tom Preissing	175 000(5)
Mark Stuart	150 000(5)
Mikkel Boedker	80 000(1)
Tomas Plihal	75 000(3)
Marek Schwarz	60 000(2)
Andreas Thuresson	55 000(3)
Jiri Hudler	50 000(1)
Mattias Ritola	50 000(2)
Tim Ramholt	50 000(2)
Daniel Lacosta	50 000(3)
Steve Regier	50 000(4)
Greg Moore	50 000(2)
Barry Brust	50 000(4)

Current Funds	$20 244 484
Home Games Remaining	0
Avg. Attendance	17 528
Avg. Revenue/Game	$1 051 807
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 211 000
Farm Payroll	$1 235 100
Prospect Fees	$30 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$676 538
Projected Expenses	$0 000
Projected Balance	$20 244 484

Salary Commitment

Year: 19	$54 446 100
Year: 20	$44 700 000
Year: 21	$37 870 000
Year: 22	$28 310 000

Karlis Skrastins	4 700 000(5)
Dustin Penner	4 000 000(3)
Alexander Frolov	3 750 000(1)
Taylor Pyatt	3 610 000(4)
Glen Metropolit	3 510 000(4)
Jason Strudwick	3 510 000(4)
Carey Price	3 500 000(4)
Nikolai Antropov	3 500 000(3)
Barret Jackman	3 000 000(4)
Ian White	3 000 000(2)
Henrik Tallinder	2 600 000(5)
Frans Nielsen	2 580 000(2)
Nick Schultz	1 850 000(1)
Pascal Dupuis	1 550 000(5)
Cody McLeod	1 200 000(1)
Bruno Gervais	1 150 000(2)
Mason Raymond	1 150 000(4)
Maxim Lapierre	1 000 000(1)
Brian Elliott	900 000(1)
Toby Petersen	851 000(1)
Benoit Pouliot	800 000(3)
Tyler Ennis	800 000(3)
Mathieu Darche	700 000(4)

Donald Brashear	150 000(4)
Darren Haydar	85 100(1)
Peter Schaefer	60 000(4)
Adam Hauser	60 000(1)
Greg Mauldin	60 000(4)
Brad Larsen	60 000(4)
Adam McQuaid	60 000(3)
Brett Sterling	50 000(1)
Dan Jancevski	50 000(4)
Mikael Tellqvist	50 000(4)
Andrei Loktionov	50 000(3)
Darryl Bootland	50 000(2)
Keith Aucoin	50 000(4)
Rory Fitzpatrick	50 000(3)
Tyler Eckford	50 000(3)
Jesse Boulerice	50 000(3)
Nolan Baumgartner	50 000(2)
Wyatt Smith	50 000(3)
Brett Sutter	50 000(3)
Tomas Kana	50 000(3)
Philippe Dupuis	50 000(3)

Current Funds	$87 487 921
Home Games Remaining	0
Avg. Attendance	21 770
Avg. Revenue/Game	$1 469 451
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 250 000
Farm Payroll	$2 695 000
Prospect Fees	$73 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$674 616
Projected Expenses	$0 000
Projected Balance	$87 487 921

Salary Commitment

Year: 19	$54 945 000
Year: 20	$48 305 000
Year: 21	$33 815 000
Year: 22	$27 945 000

Evgny Malkin	7 500 000(2)
Henrik Lundqvist	6 875 000(5)
Zach Parise	6 000 000(4)
Paul Martin	4 250 000(3)
Keith Ballard	4 200 000(4)
Antoine Vermette	3 750 000(4)
Wojtek Wolski	3 500 000(5)
David Backes	2 200 000(1)
Jack Johnson	2 000 000(2)
Chris Campoli	1 750 000(4)
Dan Paille	1 250 000(4)
Christian Ehrhoff	1 100 000(1)
Niklas Grossman	1 000 000(2)
Derick Brassard	1 000 000(2)
Jamie McBain	900 000(2)
T.J. Oshie	900 000(1)
Michael Grabner	850 000(3)
Nikolai Kulemin	850 000(1)
Loui Eriksson	850 000(2)
Joel Ward	825 000(1)
Devan Dubnyk	700 000(3)

Tom Wandell	600 000(1)
David Legwand	410 000(2)
Shawn Horcoff	400 000(2)
Braydon Coburn	325 000(5)
James Sheppard	120 000(2)
Karri Ramo	100 000(2)
Anssi Salmela	75 000(4)
Bryan Bickell	70 000(4)
Corey Crawford	70 000(3)
Antti Pihlstrom	60 000(2)
Justin Pogge	60 000(1)
Peter Olvecky	55 000(1)
Jaime Sifers	50 000(2)
Maxim Kondratiev	50 000(1)
Clay Wilson	50 000(2)
Matthew Spiller	50 000(2)
Joe Callahan	50 000(4)
Joel Lundqvist	50 000(5)
Staffan Kronwall	50 000(4)

Current Funds	$14 229 343
Home Games Remaining	0
Avg. Attendance	18 743
Avg. Revenue/Game	$1 124 610
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 750 000
Farm Payroll	$2 652 000
Prospect Fees	$66 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$737 415
Projected Expenses	$0 000
Projected Balance	$14 229 343

Salary Commitment

Year: 19	$59 402 000
Year: 20	$39 572 000
Year: 21	$30 021 000
Year: 22	$25 056 000

Ilya Kovalchuk	8 250 000(4)
Daniel Alfredsson	6 000 000(4)
Marc-Andre Fleury	4 800 000(1)
Cory Stillman	3 500 000(4)
Ryan Whitney	3 500 000(1)
Stephen Weiss	3 500 000(1)
Brett Clark	3 000 000(1)
Mike Knuble	2 800 000(3)
Vyacheslav Kozlov	2 500 000(2)
Marc-Andre Bergeron	2 300 000(5)
Ruslan Fedotenko	2 000 000(1)
Greg Zanon	2 000 000(4)
Gilbert Brule	1 900 000(5)
Andy Greene	1 800 000(2)
Brian Boucher	1 500 000(3)
Brendan Morrison	1 500 000(2)
Alexander Edler	1 500 000(2)
Sean Bergenheim	1 200 000(1)
Vernon Fiddler	1 000 000(1)
Daniel Winnik	950 000(2)
Derek Dorsett	650 000(5)
Darroll Powe	600 000(1)

Sheldon Souray	500 000(2)
Doug Weight	280 000(2)
Martin Skoula	225 000(2)
Petr Sykora	220 000(3)
Georges Laraque	160 000(2)
Ossi Vaananen	150 000(3)
Erik Ersberg	90 000(1)
Keaton Ellerby	90 000(3)
Theo Peckham	90 000(4)
Ryan Shannon	85 000(1)
Ben Maxwell	85 000(5)
Adam Pardy	85 000(2)
Matt Pelech	85 000(5)
Mike Weber	75 000(4)
Raymond Sawada	75 000(3)
Zack Smith	70 000(5)
Brad Marchand	70 000(3)
Nick Palmieri	60 000(3)
Colin Stuart	55 000(1)
John Zeiler	51 000(5)
Jeremy Williams	51 000(2)

Current Funds	$54 695 731
Home Games Remaining	0
Avg. Attendance	18 827
Avg. Revenue/Game	$1 270 870
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 425 000
Farm Payroll	$587 500
Prospect Fees	$30 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$692 591
Projected Expenses	$0 000
Projected Balance	$54 695 731

Salary Commitment

Year: 19	$56 012 500
Year: 20	$48 307 500
Year: 21	$32 585 000
Year: 22	$25 475 000

Alexander Semin	6 000 000(5)
Chris Pronger	5 750 000(2)
Evgeni Nabokov	5 500 000(2)
Shane Doan	5 500 000(5)
Jonathan Toews	5 000 000(4)
Shea Weber	4 750 000(1)
Matthew Lombardi	3 150 000(5)
Matthew Stajan	2 750 000(2)
Randy Jones	2 750 000(3)
Lee Stempniak	2 500 000(4)
Wayne Simmonds	2 000 000(5)
Scottie Upshall	1 750 000(3)
Evgeny Artyukhin	1 000 000(2)
Radek Martinek	1 000 000(1)
Steve Valiquette	800 000(1)
Scott Parse	750 000(3)
Davis Drewiske	650 000(3)
Kyle Cumiskey	650 000(3)
Troy Brouwer	600 000(2)
John Scott	575 000(1)
Alexei Kaigorodov	500 000(4)
Eric Boulton	500 000(3)
Stephane Yelle	500 000(4)
Brian Finley	500 000(1)

Nick Boynton	170 000(4)
Andre Roy	80 000(1)
Krystofer Kolanos	75 000(2)
Jiri Novotny	60 000(3)
Michal Barinka	55 000(4)
Doug Janik	50 000(4)
Chad Wiseman	50 000(4)
Adam Munro	47 500(2)

Current Funds	$50 728 848
Home Games Remaining	0
Avg. Attendance	16 033
Avg. Revenue/Game	$1 515 138
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 450 000
Farm Payroll	$1 372 500
Prospect Fees	$78 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$624 396
Projected Expenses	$0 000
Projected Balance	$50 728 848

Salary Commitment

Year: 19	$50 822 500
Year: 20	$38 897 500
Year: 21	$21 505 000
Year: 22	$17 480 000

Henrik Zetterberg	6 500 000(2)
Brian Rafalski	5 400 000(4)
Pavel Kubina	4 500 000(2)
Marian Gaborik	3 800 000(1)
Vesa Toskala	3 750 000(2)
Jamie Langenbrunner	3 200 000(5)
Colin White	3 000 000(4)
Tobias Enstrom	2 750 000(1)
Kyle Quincey	2 500 000(5)
Bobby Ryan	2 500 000(3)
Rich Peverley	2 000 000(4)
Todd Marchant	1 300 000(2)
Matt Greene	1 250 000(1)
Eric Fehr	1 250 000(1)
Pekka Rinne	1 000 000(3)
Phil Kessel	1 000 000(1)
Eric Nystrom	950 000(2)
Sami Lepisto	775 000(4)
Ryan Stone	550 000(4)
Ray Emery	500 000(1)
Nate Thompson	500 000(1)
Michael Blunden	475 000(1)

Chuck Kobasew	200 000(3)
Viktor Tikhonov	110 000(2)
Brian Lee	100 000(2)
Andrew Hutchinson	80 000(1)
Zach Boychuk	75 000(3)
Ben Lovejoy	75 000(3)
Mathieu Perreault	75 000(3)
Nolan Schaefer	72 500(2)
Matt Halischuk	60 000(2)
Michal Neuvirth	60 000(1)
Mark Mancari	57 500(1)
Jamie McGinn	55 000(1)
Stefan Meyer	55 000(4)
Paul Bissonnette	50 000(1)
Mikhail Yakubov	50 000(3)
David Liffiton	50 000(3)
Martin Lojek	50 000(2)
Steven Goertzen	50 000(1)
Aleksey Morozov	47 500(1)

Current Funds	$47 008 736
Home Games Remaining	0
Avg. Attendance	12 336
Avg. Revenue/Game	$1 017 779
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 552 000
Farm Payroll	$1 596 000
Prospect Fees	$61 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$771 579
Projected Expenses	$0 000
Projected Balance	$47 008 736

Salary Commitment

Year: 19	$63 148 000
Year: 20	$46 164 000
Year: 21	$30 344 000
Year: 22	$15 007 500

Rick Nash	7 500 000(5)
Zdeno Chara	7 000 000(1)
Brian Campbell	6 850 000(3)
Jason Arnott	4 750 000(2)
Ales Hemsky	4 000 000(2)
Kari Lehtonen	3 750 000(4)
Filip Kuba	3 500 000(1)
Brendan Witt	3 200 000(3)
Jason Blake	3 000 000(1)
Kris Draper	2 502 000(4)
Shawn Belle	2 150 000(2)
David Krejci	1 400 000(2)
Owen Nolan	1 350 000(3)
Lukas Krajicek	1 300 000(1)
Shaone Morrisonn	1 250 000(1)
Andrew Raycroft	1 200 000(2)
Guillaume Latendresse	1 100 000(2)
David Booth	1 000 000(2)
Antti Niemi	900 000(3)
Jamie Benn	835 000(3)
Sheldon Brookbank	750 000(5)
Matt Beleskey	640 000(3)
Joshua Bailey	625 000(1)
Quintin Laing	500 000(3)
Andrei Zyuzin	500 000(3)

Wade Dubielewicz	350 000(4)
Brian Willsie	200 000(3)
Jeremy Reich	126 500(1)
Michael Ryan	85 500(4)
Eric Godard	70 000(5)
Ryan Hollweg	70 000(1)
Drew Larman	70 000(2)
D.J. King	62 500(1)
Michal Repik	61 500(3)
Mark Bell	50 000(2)
Jonathan Ferland	50 000(2)
Jason Krog	50 000(3)
Josef Vasicek	50 000(3)
Alexei Yashin	50 000(3)
Petr Kalus	50 000(2)
David Vyborny	50 000(3)
Alexei Smirnov	50 000(1)
Ryan White	50 000(3)
Nick Spaling	50 000(3)

Current Funds	$6 034 543
Home Games Remaining	0
Avg. Attendance	14 959
Avg. Revenue/Game	$1 346 067
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 950 000
Farm Payroll	$510 000
Prospect Fees	$34 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$677 494
Projected Expenses	$0 000
Projected Balance	$6 034 543

Salary Commitment

Year: 19	$55 460 000
Year: 20	$43 170 000
Year: 21	$30 170 000
Year: 22	$8 050 000

Dan Boyle	7 000 000(3)
Tomas Vokoun	6 000 000(1)
Olli Jokinen	6 000 000(3)
Bill Guerin	4 000 000(2)
Mike Fisher	4 000 000(1)
Kristian Huselius	3 850 000(3)
Mike Commodore	3 750 000(3)
Jarret Stoll	3 600 000(4)
Denis Grebeshkov	2 800 000(2)
Erik Cole	2 500 000(5)
Alexei Ponikarovsky	2 300 000(2)
Brent Johnson	1 750 000(2)
Stephane Robidas	1 500 000(2)
Kurtis Foster	1 250 000(4)
Antti Miettinen	900 000(1)
Cody Franson	850 000(3)
Colin Fraser	700 000(4)
Ryan Jones	675 000(1)
Brandon Prust	525 000(1)
Shawn Thornton	500 000(2)
Ilkka Pikkarainen	500 000(3)

Rick Rypien	70 000(3)
Alexandre Bolduc	50 000(1)
Aki Berg	50 000(1)
Darren Reid	50 000(2)
Jason Ryznar	50 000(3)
Mike Stuart	50 000(2)
Greg Jacina	50 000(3)
Cody Rudkowsky	50 000(2)
Denis Shvidki	45 000(1)
Evgeny Konstantinov	45 000(1)

Current Funds	$11 383 733
Home Games Remaining	0
Avg. Attendance	20 747
Avg. Revenue/Game	$1 338 295
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 025 000
Farm Payroll	$1 395 200
Prospect Fees	$64 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$726 643
Projected Expenses	$0 000
Projected Balance	$11 383 733

Salary Commitment

Year: 19	$58 420 200
Year: 20	$39 435 200
Year: 21	$25 952 700
Year: 22	$20 870 200

Dany Heatley	7 775 000(4)
Jason Spezza	7 000 000(1)
Lubomir Visnovsky	5 600 000(5)
Martin Brodeur	5 500 000(2)
Saku Koivu	5 250 000(1)
Milan Hejduk	4 000 000(2)
J.P. Dumont	4 000 000(5)
Joni Pitkanen	2 750 000(1)
Steve Reinprecht	2 350 000(1)
Mikael Samuelsson	2 250 000(3)
Manny Malhotra	1 500 000(5)
John Oduya	1 400 000(2)
Marc Methot	1 200 000(3)
Dominic Moore	1 125 000(3)
Scott Nichol	950 000(2)
Ladislav Smid	900 000(2)
Jason Garrison	875 000(1)
Cal O'reilly	800 000(5)
Curtis McElhinney	700 000(4)
Jon Sim	550 000(2)
Tyler Sloan	550 000(1)

Cory Sarich	210 000(1)
Ville Koistinen	85 000(4)
Andrew Murray	75 000(4)
Janis Sprukts	75 000(2)
Liam Reddox	65 000(3)
Brendan Bell	65 000(5)
Oskars Bartulis	65 000(3)
Joel Kwiatkowski	60 000(3)
Aaron Rome	60 000(2)
Jonas Andersson	60 000(5)
Joakim Lindstrom	60 000(5)
Jeremy Yablonski	60 000(3)
Matt Zaba	57 500(3)
Lawrence Nycholat	50 100(5)
Martin Gerber	50 100(5)
Jeff Cowan	50 000(3)
Nikita Alexeev	50 000(3)
Trevor Letowski	50 000(3)
Kevin Dallman	50 000(3)
Dan Cloutier	50 000(4)
Tony Salmelainen	47 500(2)

Current Funds	$20 477 263
Home Games Remaining	0
Avg. Attendance	14 169
Avg. Revenue/Game	$1 062 675
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 025 000
Farm Payroll	$605 000
Prospect Fees	$28 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$511 689
Projected Expenses	$0 000
Projected Balance	$20 477 263

Salary Commitment

Year: 19	$44 630 000
Year: 20	$32 655 000
Year: 21	$27 565 000
Year: 22	$7 400 000

Cristobal Huet	5 500 000(1)
Travis Zajac	4 000 000(5)
Robyn Regehr	3 600 000(3)
Derek Morris	3 250 000(3)
Ian Laperriere	3 000 000(3)
Dan Cleary	2 900 000(3)
Dustin Byfuglien	2 750 000(3)
Cam Barker	2 000 000(2)
Daniel Girardi	2 000 000(1)
Eric Belanger	1 750 000(2)
Dave Bolland	1 750 000(3)
Claude Giroux	1 500 000(4)
Andrew Cogliano	1 350 000(4)
Radim Vrbata	1 250 000(1)
Marc-Edouard Vlasic	1 200 000(2)
Steve Mason	900 000(1)
Blake Wheeler	875 000(1)
John Carlson	800 000(3)
Matt Hendricks	800 000(3)
Robert Scuderi	750 000(1)
Rickard Wallin	600 000(3)
Jesse Joensuu	500 000(1)
David Laliberte	500 000(3)
Joel Perrault	500 000(4)

Brad Lukowich	140 000(2)
Kyle Turris	100 000(1)
Chad Johnson	65 000(3)
Martin St-Pierre	50 000(5)
Jared Ross	50 000(1)
Matt Corrente	50 000(3)
Dustin Jeffrey	50 000(1)
Doug O'Brien	50 000(3)
Matt Keetley	50 000(3)

Current Funds	$31 130 993
Home Games Remaining	0
Avg. Attendance	11 876
Avg. Revenue/Game	$979 643
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 375 000
Farm Payroll	$1 425 000
Prospect Fees	$73 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$471 018
Projected Expenses	$0 000
Projected Balance	$31 130 993

Salary Commitment

Year: 19	$37 800 000
Year: 20	$33 425 000
Year: 21	$30 925 000
Year: 22	$26 550 000

Roman Hamrlik	4 800 000(5)
Alex Tanguay	4 250 000(4)
Daymond Langkow	4 250 000(4)
Jaroslav Halak	3 500 000(4)
Ales Kotalik	3 000 000(4)
Michal Handzus	2 250 000(3)
Brooks Laich	1 900 000(2)
Colby Armstrong	1 700 000(5)
Doug Murray	1 400 000(5)
Andrew Ladd	1 100 000(1)
Alex Goligoski	1 000 000(4)
Anton Stralman	900 000(4)
Zach Bogosian	900 000(1)
Joey MacDonald	900 000(1)
James Van Riemsdyk	875 000(3)
Steve Downie	800 000(4)
Jack Hillen	750 000(1)
Matt Moulson	600 000(4)
T.J. Galiardi	500 000(1)
Tim Brent	500 000(3)
Tomas Popperle	500 000(3)

Jozef Stumpel	275 000(2)
Jean-Sebastien Aubin	275 000(2)
Matt Niskanen	100 000(3)
Lauri Tukonen	75 000(1)
Jean-Philippe Cote	50 000(4)
Dustin Kohn	50 000(3)
Victor Oreskovich	50 000(3)
Corey Locke	50 000(3)
Petr Vrana	50 000(1)
Pavel Vorobiev	50 000(2)
Spencer Machacek	50 000(1)
Lukas Kaspar	50 000(4)
Masi Marjamaki	50 000(4)
Pierre Parenteau	50 000(1)
Adam Berti	50 000(4)
Jacob Dowell	50 000(4)
Joey Mormina	50 000(4)
Tommy Sestito	50 000(4)

Current Funds	$17 488 526
Home Games Remaining	0
Avg. Attendance	19 910
Avg. Revenue/Game	$1 343 885
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 425 000
Farm Payroll	$1 697 500
Prospect Fees	$72 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$701 152
Projected Expenses	$0 000
Projected Balance	$17 488 526

Salary Commitment

Year: 19	$57 122 500
Year: 20	$35 322 500
Year: 21	$32 582 500
Year: 22	$17 602 500

Mikael Green	6 500 000(5)
Scott Niedermayer	6 500 000(3)
Paul Kariya	5 400 000(1)
Patrice Bergeron	5 250 000(1)
Martin Havlat	4 750 000(1)
Brian Rolston	4 200 000(3)
Craig Andersson	2 500 000(4)
Trent Hunter	2 000 000(5)
Jussi Jokinen	2 000 000(3)
Teemu Selanne	2 000 000(2)
Andrew Alberts	1 750 000(1)
Chris Kelly	1 750 000(4)
Paul Mara	1 600 000(5)
Steve Sullivan	1 500 000(1)
Sean O'Donnell	1 500 000(4)
Scott Clemmensen	1 300 000(3)
Drew Doughty	900 000(1)
Steven Stamkos	875 000(1)
Nick Tarnasky	750 000(4)
Tom Pyatt	650 000(3)
Dmitri Patzold	650 000(1)
Milan Bartovic	600 000(1)
Jay Harrison	500 000(5)

Eric Brewer	450 000(4)
Fedrik Norrena	350 000(2)
Todd White	275 000(2)
Miroslav Satan	200 000(3)
Jani Rita	75 000(1)
Casey Borer	65 000(2)
Drew Fata	65 000(3)
Craig Weller	65 000(3)
Andy Delmore	52 500(4)
Wes O'Neill	50 000(1)
Rob Globke	50 000(2)

Current Funds	$40 381 284
Home Games Remaining	0
Avg. Attendance	16 873
Avg. Revenue/Game	$1 077 430
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 460 000
Farm Payroll	$2 742 000
Prospect Fees	$33 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$757 134
Projected Expenses	$0 000
Projected Balance	$40 381 284

Salary Commitment

Year: 19	$61 202 000
Year: 20	$50 052 000
Year: 21	$34 407 000
Year: 22	$12 847 000

Jay McKee	6 500 000(3)
Brad Richards	6 500 000(3)
Mike Ribeiro	5 000 000(2)
Joffrey Lupul	4 250 000(3)
Jose Theodore	4 100 000(1)
Mathieu Schneider	3 400 000(2)
R.J. Umberger	3 200 000(3)
Niklas Hagman	3 000 000(5)
Willie Mitchell	2 750 000(2)
Rostislav Klesla	2 500 000(4)
Raffi Torres	2 250 000(5)
Jan Hejda	2 000 000(2)
Jason Chimera	1 850 000(1)
Antero Niittymaki	1 600 000(1)
Jonathan Quick	1 500 000(4)
Clarke MacArthur	1 500 000(1)
Blake Comeau	1 250 000(5)
Steve Eminger	1 100 000(1)
Mike Weaver	910 000(3)
Mikhail Grabovski	900 000(2)
Ole-Kristian Tollefsen	900 000(1)
Ryan Potulny	800 000(4)
Brandon Bochenski	700 000(5)

Jassen Cullimore	555 000(2)
Fernando Pisani	390 000(2)
Chris Osgood	335 000(5)
Kyle Calder	301 000(4)
Sean Avery	275 000(2)
Brent Sopel	250 000(2)
Wayne Primeau	151 000(4)
Chris Gratton	125 000(2)
Andy Hilbert	100 000(1)
Matt Foy	75 000(3)
Michael Zigomanis	65 000(3)
Adam Burish	60 000(3)
Alexander Nikulin	60 000(4)

Current Funds	$10 081 834
Home Games Remaining	0
Avg. Attendance	11 540
Avg. Revenue/Game	$778 952
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 150 000
Farm Payroll	$1 720 000
Prospect Fees	$34 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$678 713
Projected Expenses	$0 000
Projected Balance	$10 081 834

Salary Commitment

Year: 19	$54 870 000
Year: 20	$50 770 000
Year: 21	$40 270 000
Year: 22	$32 470 000

Alexander Ovechkin	9 000 000(5)
Toni Lydman	7 000 000(3)
Samuel Pahlsson	4 600 000(5)
Martin Biron	3 500 000(1)
Christoph Schubert	3 500 000(5)
Andrei Kostitsyn	3 300 000(2)
Fredrik Modin	2 900 000(5)
Chris Higgins	2 350 000(2)
Jason Williams	2 250 000(4)
Paul Gaustad	2 000 000(5)
Jeff Halpern	1 900 000(4)
Milan Jurcina	1 500 000(2)
Justin Abdelkader	1 400 000(4)
Matt Smaby	1 250 000(4)
Cory Schneider	1 000 000(4)
Brian Boyle	950 000(2)
Kevin Klein	800 000(2)
Brad Winchester	800 000(5)
James Wright	800 000(3)
Brandon Crombeen	800 000(4)
Brett Festerling	550 000(1)
Sean McMorrow	500 000(2)
Chris Chelios	500 000(5)

Sergei Zubov	550 000(2)
Michael Nylander	450 000(2)
Jeff Taffe	180 000(5)
Steven Wagner	70 000(4)
Hannu Toivonen	60 000(5)
Matt Ellison	60 000(5)
Yanick Lehoux	50 000(4)
Ben Simon	50 000(2)
Colin Hemingway	50 000(2)
Philippe Sauve	50 000(5)
Reed Low	50 000(5)
Serge Payer	50 000(5)
Phil Oreskovic	50 000(1)

Current Funds	-$3 751 368
Home Games Remaining	0
Avg. Attendance	12 757
Avg. Revenue/Game	$765 460
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 288 888
Farm Payroll	$2 111 000
Prospect Fees	$48 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$701 804
Projected Expenses	$0 000
Projected Balance	-$3 751 368

Salary Commitment

Year: 19	$56 399 888
Year: 20	$47 299 888
Year: 21	$33 914 888
Year: 22	$9 570 000

Mark Recchi	8 888 888(3)
Ed Jovanovski	6 000 000(4)
Ty Conklin	4 600 000(1)
Jochen Hecht	3 900 000(3)
Sami Salo	3 800 000(3)
Tom Poti	3 500 000(3)
Bryan Allen	2 500 000(2)
Tomas Holmstrom	2 500 000(1)
Alexandre Picard	2 400 000(2)
Mike Smith	2 250 000(3)
John Madden	2 250 000(2)
Rob Niedermayer	1 600 000(2)
Keith Yandle	1 500 000(5)
Nick Foligno	1 500 000(2)
Derek Boogaard	1 000 000(4)
Dean McAmmond	950 000(2)
Sergei Kostitsyn	950 000(2)
John Tavares	900 000(3)
Francis Bouillon	850 000(3)
Cal Clutterbuck	750 000(4)
Patric Hornqvist	600 000(1)
Colton Orr	600 000(1)
Thomas Greiss	500 000(2)

Ryan Johnson	460 000(2)
Greg de Vries	350 000(1)
Jamie Lundmark	220 000(5)
P.J. Axelsson	185 000(1)
Wade Brookbank	150 000(2)
Mike Brown	100 000(4)
Petteri Nokelainen	90 000(1)
Boyd Gordon	75 000(1)
Ville Peltonen	75 000(2)
Nikita Filatov	71 000(3)
Jason Allison	70 000(3)
Alex Pietrangelo	65 000(3)
Josh Hennessy	50 000(2)
Tyler Moss	50 000(3)
Michael Santorelli	50 000(1)
Brian Salcido	50 000(1)

Current Funds	$97 099 745
Home Games Remaining	0
Avg. Attendance	19 332
Avg. Revenue/Game	$1 391 872
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 670 000
Farm Payroll	$955 000
Prospect Fees	$48 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$680 159
Projected Expenses	$0 000
Projected Balance	$97 099 745

Salary Commitment

Year: 19	$54 625 000
Year: 20	$43 425 000
Year: 21	$31 190 000
Year: 22	$18 940 000

Patrick Marleau	5 250 000(1)
Ryan Getzlaf	4 800 000(2)
Martin Erat	4 600 000(3)
Scott Hartnell	4 000 000(3)
Nicklas Backstrom	4 000 000(4)
Tom Gilbert	4 000 000(4)
Henrik Sedin	3 800 000(1)
Ryan Suter	3 500 000(2)
Duncan Keith	3 000 000(4)
Marc Staal	2 500 000(4)
Tuomo Ruutu	2 250 000(4)
Andrej Meszaros	2 000 000(1)
Tomas Kopecky	1 720 000(2)
Dwayne Roloson	1 500 000(3)
Shane O'Brien	1 300 000(2)
Kyle Okposo	1 250 000(4)
Alexander Steen	1 200 000(3)
Tuukka Rask	1 000 000(4)
Michael Del Zotto	900 000(3)
Ryan Callahan	600 000(2)
Adam Mair	500 000(5)

Peter Budaj	130 000(2)
Michael Peca	115 000(2)
Cory Murphy	90 000(1)
Nathan Paetsch	70 000(2)
Jack Skille	65 000(4)
Anthony Stewart	60 000(4)
Luca Sbisa	60 000(1)
Petri Kontiola	60 000(4)
Pascal Pelletier	55 000(4)
Patrick Thoresen	50 000(5)
Vladimir Zharkov	50 000(3)
Konstantin Pushkarov	50 000(5)
Adam Pineault	50 000(4)
Jannik Hansen	50 000(4)

Current Funds	$28 162 821
Home Games Remaining	0
Avg. Attendance	17 599
Avg. Revenue/Game	$1 161 558
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 150 000
Farm Payroll	$2 030 500
Prospect Fees	$75 000
Coach	$885 000
Games Remaining	0
Total Game Expenses	$635 860
Projected Expenses	$0 000
Projected Balance	$28 162 821

Salary Commitment

Year: 19	$51 180 500
Year: 20	$48 215 500
Year: 21	$27 335 500
Year: 22	$20 702 500

Nicklas Lidstrom	7 500 000(2)
Joe Thornton	7 500 000(2)
Patrik Elias	5 500 000(5)
Nathan Horton	4 200 000(4)
Adam Foote	2 750 000(2)
Erik Johnson	2 200 000(4)
Jonas Hiller	2 000 000(3)
Peter Mueller	2 000 000(4)
Radek Dvorak	1 700 000(5)
Ethan Moreau	1 700 000(3)
Steve Montador	1 600 000(5)
Jere Lehtinen	1 500 000(2)
Kris Russell	1 200 000(4)
Todd Fedoruk	1 200 000(1)
Jay Mcclement	1 200 000(1)
Steve Begin	1 000 000(4)
Nigel Dawes	900 000(2)
Tyler Myers	900 000(3)
Matt Duchene	900 000(3)
Tyler Bozak	900 000(3)
Manny Legace	800 000(4)

Craig Rivet	620 000(2)
Mathieu Dandenault	130 000(4)
Glen Murray	130 000(4)
Geoff Sanderson	115 000(1)
Patrick Lalime	100 000(1)
Andrej Sekera	97 500(5)
Dustin Boyd	95 000(5)
Fabian Brunnstrom	90 000(1)
Steve McCarthy	80 000(1)
Mikael Backlund	80 000(1)
Benn Ferriero	63 500(3)
Ben Walter	61 000(3)
Noah Welch	60 000(2)
Ryan Craig	55 000(3)
Frazer McLaren	53 500(3)
Andy Chiodo	50 000(2)
Sean Collins	50 000(1)
Al Montoya	50 000(1)
Grant McNeill	50 000(4)

Current Funds	$20 805 593
Home Games Remaining	0
Avg. Attendance	16 708
Avg. Revenue/Game	$1 102 780
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 600 000
Farm Payroll	$1 352 500
Prospect Fees	$51 000
Coach	$1 150 000
Games Remaining	0
Total Game Expenses	$648 213
Projected Expenses	$0 000
Projected Balance	$20 805 593

Salary Commitment

Year: 19	$51 952 500
Year: 20	$44 490 000
Year: 21	$38 395 000
Year: 22	$21 070 000

Paul Stastny	5 500 000(4)
Corey Perry	5 250 000(3)
Marty Turco	5 000 000(3)
Ryan Malone	4 600 000(5)
Brent Seabrook	3 500 000(1)
Justin Williams	3 500 000(3)
Dan Hamhuis	3 250 000(5)
Devin Setoguchi	3 000 000(4)
Brandon Dubinsky	3 000 000(4)
Patrick O'Sullivan	2 375 000(2)
James Wisniewski	1 850 000(2)
Ondrej Pavelec	1 500 000(4)
Gregory Campbell	1 250 000(3)
Michael Rupp	1 200 000(3)
Patrik Berglund	900 000(1)
James Neal	900 000(1)
Chris Butler	900 000(1)
Jason Demers	850 000(3)
Roman Polak	800 000(2)
Shawn Matthias	775 000(1)
Matt Ellis	700 000(2)

Matt Pettinger	150 000(3)
Thomas Pock	120 000(2)
Paul Ranger	100 000(2)
Jason Ward	85 000(2)
Brendan Mikkelson	75 000(1)
Luca Caputi	70 000(3)
Blair Jones	65 000(2)
Cody Bass	65 000(4)
Tomas Mojzis	65 000(1)
Michael Funk	55 000(3)
Nolan Yonkman	55 000(4)
Oskar Osala	50 000(1)
Curtis Sanford	50 000(5)
Gabe Gauthier	50 000(1)
Vojtech Polak	50 000(1)
Stefan Ruzicka	50 000(1)
Mitch Fritz	50 000(4)
Bill Thomas	50 000(1)
Jonathan Filewich	50 000(1)
Kip Brennan	47 500(1)

Current Funds	$54 395 773
Home Games Remaining	0
Avg. Attendance	16 192
Avg. Revenue/Game	$1 408 774
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 025 000
Farm Payroll	$2 235 000
Prospect Fees	$10 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$638 177
Projected Expenses	$0 000
Projected Balance	$54 395 773

Salary Commitment

Year: 19	$52 260 000
Year: 20	$34 620 000
Year: 21	$30 915 000
Year: 22	$21 875 000

Daniel Briere	7 000 000(1)
Niklas Backstrom	6 000 000(5)
Mikko Koivu	5 000 000(5)
Mark Streit	5 000 000(4)
Jeff Carter	5 000 000(1)
Ray Whitney	3 750 000(3)
Andrew Brunette	2 300 000(3)
Adrian Aucoin	2 250 000(4)
Alexander Auld	1 650 000(2)
Niklas Kronwall	1 500 000(1)
Dennis Seidenberg	1 200 000(1)
Mike Grier	1 200 000(3)
Johan Franzen	1 150 000(2)
Darren Helm	900 000(4)
Tom Kostopoulos	900 000(1)
Chad LaRose	900 000(4)
Shane Hnidy	800 000(3)
Matt Carkner	750 000(4)
Jesse Winchester	600 000(1)
Mike Brodeur	600 000(1)
Brandon Yip	575 000(3)
John Boychuk	500 000(1)
Rod Brind'Amour	500 000(5)

Scott Walker	555 000(2)
Sergei Fedorov	210 000(4)
Andy Wozniewski	150 000(3)
Shean Donovan	110 000(2)
Vitaly Vishnevski	90 000(2)
TJ Hensick	90 000(3)
Darren McCarty	80 000(1)
Ted Purcell	80 000(4)
Peter Forsberg	75 000(4)
Alexander Sulzer	65 000(3)
Scott Langkow	60 000(4)
Ryan Vesce	60 000(1)
Trent Whitfield	60 000(3)
Johan Holmqvist	50 000(4)
Yan Stastny	50 000(4)
Eric Boguniecki	50 000(2)
Kyle McLaren	50 000(3)
Brad May	50 000(1)
Bryce Lampman	50 000(4)
Brad Staubitz	50 000(1)
Marcus Nilson	50 000(1)
Jarkko Immonen	50 000(2)
Bryan Helmer	50 000(1)
Thomas Pihlman	50 000(2)

Current Funds	$45 635 395
Home Games Remaining	0
Avg. Attendance	18 295
Avg. Revenue/Game	$1 097 792
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 410 000
Farm Payroll	$2 880 200
Prospect Fees	$48 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$662 661
Projected Expenses	$0 000
Projected Balance	$45 635 395

Salary Commitment

Year: 19	$53 290 200
Year: 20	$32 675 200
Year: 21	$28 377 700
Year: 22	$19 527 700

Eric Staal	6 000 000(1)
Kimmo Timonen	5 000 000(4)
Tomas Kaberle	5 000 000(3)
Mattias Ohlund	3 500 000(1)
Mike Cammalleri	3 500 000(1)
Joe Pavelski	3 250 000(4)
Mike Comrie	3 250 000(2)
Marek Zidlicky	3 250 000(1)
Ryane Clowe	3 250 000(5)
Steve Bernier	2 250 000(3)
Kent Huskins	1 800 000(4)
Travis Moen	1 400 000(4)
Simeon Varlamov	1 100 000(4)
Michael Frolik	1 100 000(4)
Jason Labarbera	950 000(3)
Niklas Hjalmarsson	800 000(4)
Brett Carson	800 000(1)
Chris Stewart	750 000(4)
Viktor Stalberg	700 000(1)
Artem Anisimov	700 000(1)
Ryan O'Reilly	700 000(1)
Ryan Carter	700 000(4)
Chris Thorburn	660 000(2)

Rick DiPietro	450 000(1)
Manny Fernandez	415 000(1)
Mike Komisarek	400 000(3)
Dmitri Kalinin	200 000(1)
Alex Picard	177 700(5)
Andrew Ference	150 000(3)
Andreas Lilja	125 000(1)
Mathias Tjarnqvist	125 000(1)
Kurt Sauer	120 000(2)
Jay Pandolfo	100 000(1)
Jiri Tlusty	75 000(2)
Tomas Malec	50 000(5)
Denis Tolpeko	50 000(3)
Frantisek Kaberle	50 000(4)
Vaclav Nedorost	50 000(5)
Lasse Kukkonen	50 000(4)
Branislav Mezei	50 000(2)
Dmitry Afanasenkov	50 000(1)
Grant Stevenson	50 000(3)
Denis Arkhipov	47 500(2)
Jonathan Sigalet	47 500(2)
Patrick Coulombe	47 500(2)

Current Funds	$22 543 950
Home Games Remaining	0
Avg. Attendance	11 825
Avg. Revenue/Game	$620 715
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 100 000
Farm Payroll	$715 000
Prospect Fees	$51 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$380 073
Projected Expenses	$0 000
Projected Balance	$22 543 950

Salary Commitment

Year: 19	$33 315 000
Year: 20	$25 750 000
Year: 21	$23 850 000
Year: 22	$15 175 000

Nikolai Khabibulin	5 250 000(4)
Kim Johnsson	5 000 000(4)
Viktor Kozlov	3 000 000(1)
Sergei Samsonov	2 500 000(4)
Jim Vandermeer	2 000 000(3)
Rostislav Olesz	1 400 000(1)
Martin Hanzal	1 000 000(2)
Matt Bradley	1 000 000(5)
Erik Karlsson	900 000(3)
Luke Schenn	875 000(1)
Ryan Stoa	850 000(3)
Enver Lisin	850 000(2)
Oscar Moller	850 000(3)
Tim Kennedy	850 000(3)
David Clarkson	800 000(4)
Kyle Chipchura	800 000(3)
Daniel Carcillo	675 000(1)
Justin Peters	650 000(3)
Ben Bishop	600 000(1)
Bryan Rodney	600 000(3)
Dan Sexton	575 000(3)
David Koci	575 000(5)
Peter Regin	500 000(1)
Mike Rathje	500 000(3)

Aaron Miller	180 000(1)
Mike Morrison	65 000(1)
Kris Vernarsky	60 000(1)
Jordan Lavallee	60 000(1)
Patrick DesRochers	50 000(1)
Martin Gelinas	50 000(1)
Karel Rachunek	50 000(1)
Bryan Young	50 000(2)
Kris Newbury	50 000(5)
Jaroslav Modry	50 000(3)
Mike Keane	50 000(3)

Current Funds	$24 112 736
Home Games Remaining	0
Avg. Attendance	19 387
Avg. Revenue/Game	$1 308 656
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 400 000
Farm Payroll	$1 727 500
Prospect Fees	$63 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$718 787
Projected Expenses	$0 000
Projected Balance	$24 112 736

Salary Commitment

Year: 19	$58 127 500
Year: 20	$38 147 500
Year: 21	$34 117 500
Year: 22	$32 040 000

Sidney Crosby	9 900 000(5)
Thomas Vanek	7 200 000(1)
Ryan Miller	6 400 000(4)
Bryan McCabe	6 000 000(1)
Brooks Orpik	3 500 000(4)
Ruslan Salei	3 250 000(4)
Tim Connolly	3 000 000(1)
Dainius Zubrus	2 800 000(2)
Maxim Afinogenov	2 500 000(5)
Tomas Plekanec	2 200 000(4)
Jody Shelley	1 550 000(5)
Wade Belak	1 000 000(3)
Michael Leighton	900 000(3)
Ryan O'Bryne	750 000(1)
Jakub Voracek	700 000(1)
Aaron Voros	650 000(4)
Max Pacioretty	600 000(1)
Alexei Semenov	500 000(5)
Derek MacKenzie	500 000(2)
Brandon Sutter	500 000(1)
Alexander Svitov	500 000(5)
Karl Alzner	500 000(1)
Kamil Kreps	500 000(2)
David Hale	500 000(5)

Pierre-Marc Bouchard	375 000(5)
Marek Svatos	300 000(1)
Mark Parrish	177 500(3)
Jonathan Bernier	85 000(2)
Bret Hedican	80 000(1)
Ladislav Nagy	65 000(5)
Mike Fountain	50 000(1)
Vladimir Mihalik	50 000(1)
Martin Samuelsson	50 000(1)
Doug Lynch	50 000(5)
Shawn Bates	50 000(2)
Barrett Heisten	50 000(1)
Gregory Stewart	50 000(1)
Petr Taticek	50 000(5)
Jared Aulin	50 000(1)
Colton Gillies	50 000(1)
Karl Stewart	50 000(5)
Jakub Cutta	47 500(2)
Zenon Konopka	47 500(2)

Current Funds	$37 729 776
Home Games Remaining	0
Avg. Attendance	21 968
Avg. Revenue/Game	$1 482 740
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 775 000
Farm Payroll	$807 500
Prospect Fees	$48 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$739 396
Projected Expenses	$0 000
Projected Balance	$37 729 776

Salary Commitment

Year: 19	$59 582 500
Year: 20	$51 235 000
Year: 21	$32 610 000
Year: 22	$17 240 000

Marian Hossa	7 000 000(1)
Pavel Datsyuk	6 700 000(2)
Dion Phaneuf	6 000 000(3)
Miikka Kiprusoff	6 000 000(4)
Andrei Markov	5 750 000(2)
Derek Roy	4 300 000(5)
Patrick Sharp	3 900 000(3)
Dustin Brown	3 500 000(5)
Anton Volchenkov	2 500 000(3)
Brent Burns	2 000 000(2)
Zbynek Michalek	1 450 000(2)
Rene Bourque	1 300 000(3)
Matt Cooke	1 300 000(2)
Jarkko Ruutu	975 000(4)
Colin Wilson	850 000(3)
Marcel Goc	800 000(2)
Darcy Hordichuk	800 000(5)
Darryl Sydor	775 000(1)
Brian McGrattan	650 000(4)
Andrew Macdonald	650 000(3)
Cam Janssen	600 000(5)
Corey Hirsch	500 000(2)
Rastislav Stana	475 000(1)

Petr Kanko	80 000(4)
Mike Wall	75 000(4)
Juraj Kolnik	71 000(4)
Nathan Gerbe	70 000(3)
Pat Rissmiller	70 000(2)
Michael Garnett	65 000(5)
Marcel Hossa	62 000(4)
Danny Markov	62 000(4)
Chris Beckford-Tseu	55 000(2)
Martin Strbak	50 000(3)
Mika Noronen	50 000(3)
Dan Lacouture	50 000(1)
Marc Chouinard	47 500(1)

Current Funds	$4 410 480
Home Games Remaining	0
Avg. Attendance	16 398
Avg. Revenue/Game	$860 865
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 740 000
Farm Payroll	$1 445 000
Prospect Fees	$27 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$783 073
Projected Expenses	$0 000
Projected Balance	$4 410 480

Salary Commitment

Year: 19	$64 185 000
Year: 20	$56 345 000
Year: 21	$39 625 000
Year: 22	$30 910 000

Jarome Iginla	7 500 000(5)
Chris Drury	6 000 000(2)
Alexei Kovalev	5 250 000(4)
Scott Hannan	4 850 000(2)
Brad Richardson	4 540 000(5)
Brenden Morrow	3 800 000(1)
Ben Guite	3 500 000(3)
Matt Cullen	3 250 000(4)
Brad Stuart	3 250 000(5)
Jonathan Cheechoo	3 200 000(1)
Valtteri Filppula	3 000 000(5)
Andy Sutton	2 800 000(2)
Mathieu Garon	1 500 000(3)
John Erskine	1 250 000(3)
Danny Syvret	1 150 000(5)
Marc-Antoine Pouliot	1 100 000(5)
Jonathan Ericsson	1 050 000(2)
Marc Denis	1 000 000(2)
Dmitri Kulikov	900 000(3)
Jeff Deslauriers	750 000(3)
Steve Ott	750 000(1)
Tanner Glass	700 000(4)
Rob Davison	600 000(2)
Petteri Wirtanen	550 000(4)
Rod Pelley	500 000(3)

Christian Backman	250 000(4)
Danny Richmond	150 000(2)
Denis Gauthier	125 000(3)
Jussi Timonen	100 000(3)
Ivan Baranka	100 000(4)
Branko Radivojevic	90 000(1)
Jordan Hendry	90 000(3)
Matt Lashoff	85 000(2)
Sebastien Bisaillon	75 000(2)
Dan Fritsche	70 000(4)
Nathan McIver	70 000(4)
Chris Conner	70 000(4)
Derek Meech	60 000(2)
Jason Jaffray	60 000(4)
Gerald Coleman	50 000(2)

Current Funds	$38 908 942
Home Games Remaining	0
Avg. Attendance	18 307
Avg. Revenue/Game	$1 098 481
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 425 000
Farm Payroll	$1 137 500
Prospect Fees	$4 500
Coach	$0 000
Games Remaining	0
Total Game Expenses	$689 841
Projected Expenses	$0 000
Projected Balance	$38 908 942

Salary Commitment

Year: 19	$56 562 500
Year: 20	$42 850 000
Year: 21	$30 750 000
Year: 22	$25 285 000

Patrick Kane	6 000 000(5)
Marc Savard	5 200 000(1)
Jason Pominville	4 500 000(4)
Michael Ryder	4 000 000(3)
Ilya Bryzgalov	4 000 000(2)
Michal Rozsival	4 000 000(4)
Jaroslav Spacek	3 500 000(1)
Marco Sturm	3 500 000(4)
Daniel Sedin	3 500 000(1)
Andy McDonald	3 250 000(2)
Dennis Wideman	3 000 000(2)
Rob Blake	3 000 000(4)
David Perron	1 500 000(4)
Freddy Meyer	1 350 000(2)
Darcy Tucker	1 100 000(1)
Jerred Smithson	900 000(4)
Brett Lebda	825 000(5)
Jim Slater	800 000(5)
Yann Danis	500 000(3)
Brandon Segal	500 000(3)
Mark Giordano	500 000(2)

Nikolai Zherdev	250 000(1)
Hal Gill	200 000(3)
Robert Nilsson	150 000(3)
Arron Asham	110 000(5)
Niko Kapanen	90 000(1)
Nathan Oystrick	72 500(1)
Christian Hanson	65 000(3)
David Schlemko	50 000(3)
Derek Armstrong	50 000(4)
Jaromir Jagr	50 000(4)
Jan Lasak	50 000(4)

Current Funds	$30 879 604
Home Games Remaining	0
Avg. Attendance	11 773
Avg. Revenue/Game	$706 408
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 225 000
Farm Payroll	$850 000
Prospect Fees	$0 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$403 354
Projected Expenses	$0 000
Projected Balance	$30 879 604

Salary Commitment

Year: 19	$33 075 000
Year: 20	$27 895 000
Year: 21	$20 632 500
Year: 22	$11 682 500

Kevin Bieksa	4 000 000(3)
Mike Mottau	4 000 000(5)
JS Giguere	3 375 000(2)
Blair Betts	3 100 000(3)
Chris Mason	3 000 000(5)
Trevor Daley	1 950 000(4)
Carlo Colaiacovo	1 300 000(1)
Chris Neil	1 250 000(1)
Boris Valabik	1 000 000(2)
Maxime Talbot	1 000 000(4)
Kevin Porter	950 000(4)
Kyle Wellwood	950 000(3)
Victor Hedman	900 000(3)
Marty Reasoner	800 000(2)
Stephane Veilleux	700 000(1)
Byron Bitz	650 000(1)
John Mitchell	600 000(1)
Troy Bodie	575 000(4)
David Moss	575 000(2)
Torrey Mitchell	550 000(2)
Derek Joslin	500 000(1)
Robert Earl	500 000(2)

Alexander Radulov	275 000(2)
Ryan Parent	125 000(5)
Ryan Bayda	90 000(2)
Matt d'Agostini	82 500(4)
Marc-Andre Gragnani	60 000(1)
Paul Szczechura	60 000(1)
Cody McCormick	60 000(1)
Yutaka Fukufuji	50 000(2)
Anton Babchuk	47 500(2)

Current Funds	$28 765 316
Home Games Remaining	0
Avg. Attendance	13 773
Avg. Revenue/Game	$723 078
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 460 000
Farm Payroll	$978 000
Prospect Fees	$0 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$456 561
Projected Expenses	$0 000
Projected Balance	$28 765 316

Salary Commitment

Year: 19	$37 438 000
Year: 20	$34 565 500
Year: 21	$14 680 500
Year: 22	$11 405 000

Brian Pothier	6 000 000(5)
Jordan Leopold	5 500 000(2)
Ron Hainsey	4 500 000(2)
Jeff Finger	2 900 000(2)
Dan Ellis	2 000 000(2)
Petr Prucha	1 500 000(4)
Rob Schremp	1 500 000(2)
Brian Sutherby	1 200 000(4)
Drew Miller	1 000 000(4)
Evander Kane	900 000(3)
Vladimir Sobotka	900 000(4)
Zack Stortini	800 000(3)
Jeff Tambellini	750 000(1)
Ryan Wilson	750 000(2)
Jared Boll	750 000(2)
Andrew Ebbett	750 000(1)
Jeff Woywitka	700 000(3)
Tyler Weiman	700 000(5)
Jordin Tootoo	700 000(1)
Alexandre Giroux	635 000(2)
Mark Letestu	550 000(2)
Andre Deveaux	500 000(2)
Christopher Bourque	500 000(3)
Mark Fraser	475 000(1)

David Brine	175 500(3)
Peter Harrold	90 000(1)
Chris Porter	60 000(1)
Dane Byers	55 000(4)
Robert Esche	50 000(2)
Richard Petiot	50 000(3)
Zac Bierk	50 000(2)
Kyle Wanvig	50 000(3)
Guillaume Lefebvre	50 000(3)
Jon Disalvatore	50 000(4)
Graham Mink	50 000(2)
Ryan Flinn	50 000(3)
Brad Ference	50 000(2)
John Pohl	50 000(2)
Justin Mapletoft	50 000(2)
Matt Keith	47 500(1)