Current Funds	$93 044 960
Home Games Remaining	0
Avg. Attendance	20 843
Avg. Revenue/Game	$1 719 400
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 870 000
Farm Payroll	$1 565 500
Prospect Fees	$52 500
Coach	$1 500 000
Games Remaining	0
Total Game Expenses	$768 146
Projected Expenses	$0 000
Projected Balance	$93 044 960

Salary Commitment

Year: 18	$61 435 500
Year: 19	$46 387 000
Year: 20	$40 142 000
Year: 21	$34 416 000

Vincent Lecavalier	10 000 000(4)
Roberto Luongo	7 000 000(1)
Simon Gagne	5 750 000(5)
Martin St-Louis	5 750 000(4)
Sergei Gonchar	5 750 000(5)
Mike Richards	5 750 000(4)
Brian Rafalski	4 200 000(1)
Andy Sutton	2 800 000(3)
Milan Lucic	1 900 000(2)
Drew Stafford	1 500 000(3)
Kristopher Letang	975 000(2)
Richard Park	900 000(2)
Jeff Woywitka	900 000(1)
Mikael Tellqvist	850 000(1)
Chris Osgood	800 000(1)
Jeff Schultz	750 000(2)
Steve Ott	750 000(2)
Stephane Veilleux	700 000(2)
Joey Crabb	690 000(4)
George Parros	655 000(3)
Alexandre Burrows	500 000(1)
Stephane Yelle	500 000(5)
Josef Melichar	500 000(1)

Andrew Peters	120 000(3)
Mike York	87 500(3)
Jim Dowd	87 500(1)
David Leneveu	65 000(2)
Tim Conboy	65 000(3)
Alexandre Giroux	63 500(3)
Mathieu Roy	61 000(1)
Bobby Allen	60 000(5)
Bruno St-Jacques	60 000(3)
Junior Lessard	60 000(3)
Brandon Nolan	60 000(5)
Jean-Francois Jacques	60 000(3)
Tomas Surovy	60 000(3)
John Scott	57 500(2)
Josh Gratton	55 000(4)
Kyle Greentree	51 000(4)
Tyson Strachan	50 000(2)
Ryan Flinn	50 000(1)
Mike Danton	50 000(3)
Mathieu Chouinard	50 000(2)
Joe Jensen	50 000(3)
Darryl Boyce	50 000(1)
Riley Cote	50 000(1)
Francis Lessard	47 500(2)
Richie Regehr	47 500(3)
Martin Houle	47 500(3)

Current Funds	$9 881 356
Home Games Remaining	0
Avg. Attendance	18 750
Avg. Revenue/Game	$1 406 224
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 500 000
Farm Payroll	$2 385 000
Prospect Fees	$42 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$752 768
Projected Expenses	$0 000
Projected Balance	$9 881 356

Salary Commitment

Year: 18	$60 885 000
Year: 19	$40 905 000
Year: 20	$32 987 500
Year: 21	$22 062 500

Ryan Smyth	7 500 000(1)
Scott Niedermayer	6 500 000(4)
Mike Ribeiro	5 000 000(3)
Chris Kunitz	3 500 000(1)
Kris Versteeg	3 000 000(5)
Tim Gleason	3 000 000(5)
Matthew Carle	2 900 000(3)
Chris Mason	2 750 000(1)
Pascal Leclaire	2 750 000(2)
Tomas Holmstrom	2 500 000(2)
Lee Stempniak	2 500 000(5)
Joe Corvo	2 250 000(1)
Francois Beauchemin	1 850 000(3)
Tim Jackman	1 600 000(5)
Kyle Brodziak	1 500 000(1)
Jonathan Quick	1 500 000(5)
Craig Conroy	1 500 000(2)
Garnet Exelby	1 500 000(5)
Tyler Kennedy	1 300 000(5)
Paul Ranger	1 250 000(1)
Fredrik Sjostrom	800 000(2)
David Moss	575 000(3)
David Steckel	500 000(1)
Jamie Lundmark	475 000(1)

Blair Betts	310 000(4)
John Madden	225 000(3)
Jussi Jokinen	200 000(4)
Wade Brookbank	150 000(3)
Aaron Johnson	125 000(4)
Kirk Maltby	110 000(5)
Jed Ortmeyer	110 000(5)
Michel Ouellet	100 000(2)
Alexander Perezhogin	90 000(1)
Tyler Arnason	90 000(2)
Jamal Mayers	85 000(4)
Nathan Guenin	80 000(2)
Matt Jones	75 000(3)
Stanislav Chistov	75 000(1)
Ben Eager	72 500(4)
Brett Skinner	55 000(3)
Jason Bacashihua	50 000(5)
Andreas Nodl	50 000(2)
Garth Murray	50 000(5)
Doug Janik	50 000(5)
Jozef Balej	47 500(3)
Adam Munro	47 500(3)
Nathan Smith	47 500(2)
Kyle Wanvig	45 000(1)
Guillaume Lefebvre	45 000(1)

Current Funds	$30 426 648
Home Games Remaining	0
Avg. Attendance	16 755
Avg. Revenue/Game	$1 055 435
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 900 000
Farm Payroll	$812 500
Prospect Fees	$48 000
Coach	$1 560 000
Games Remaining	0
Total Game Expenses	$638 055
Projected Expenses	$0 000
Projected Balance	$30 426 648

Salary Commitment

Year: 18	$50 712 500
Year: 19	$33 862 500
Year: 20	$21 290 000
Year: 21	$14 440 000

Wade Redden	4 200 000(1)
Keith Tkachuk	4 000 000(3)
Mike Fisher	4 000 000(2)
Brian Gionta	3 750 000(1)
Brendan Shanahan	3 750 000(1)
Mike Commodore	3 750 000(4)
Vaclav Prospal	3 500 000(5)
Sam Gagner	3 250 000(5)
Niclas Havelid	2 500 000(1)
Marek Malik	2 400 000(2)
Bryce Salvador	2 000 000(3)
Tim Thomas	2 000 000(1)
Richard Zednik	1 750 000(2)
Matt Hunwick	1 400 000(2)
Matt Smaby	1 250 000(5)
David Jones	900 000(5)
Tomas Fleischmann	850 000(3)
Jeffrey Hamilton	800 000(4)
Dany Sabourin	750 000(2)
Jonas Frogren	750 000(2)
Jeremy Colliton	650 000(5)
Ilja Zubov	600 000(2)
Joe Motzko	600 000(1)
Fedor Fedorov	500 000(2)

Aaron Downey	95 000(4)
Duncan Milroy	85 000(4)
Alex Henry	85 000(4)
Mark Popovic	75 000(2)
Mike Lundin	75 000(5)
Robert Esche	50 000(1)
Jimmie Olvestad	50 000(2)
Mikhail Kuleshov	50 000(2)
Mattias Weinhandl	50 000(2)
Jan Lasak	50 000(2)
Jakub Klepis	50 000(2)
Aleksander Suglobov	50 000(2)
Matt Keith	47 500(2)

Current Funds	$81 588 827
Home Games Remaining	0
Avg. Attendance	19 632
Avg. Revenue/Game	$1 472 360
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 750 000
Farm Payroll	$1 777 500
Prospect Fees	$43 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$628 915
Projected Expenses	$0 000
Projected Balance	$81 588 827

Salary Commitment

Year: 18	$55 527 500
Year: 19	$38 525 000
Year: 20	$28 270 000
Year: 21	$13 500 000

Anze Kopitar	7 000 000(5)
Jay Bouwmeester	5 000 000(3)
Mike Van Ryn	4 750 000(1)
Milan Michalek	4 000 000(3)
Brenden Morrow	3 800 000(2)
Chris Phillips	3 000 000(2)
Mark Eaton	2 500 000(4)
Willie Mitchell	2 500 000(1)
Mike Modano	2 500 000(3)
Curtis Glencross	2 500 000(4)
Cam Ward	2 250 000(1)
Todd Bertuzzi	2 200 000(1)
Ryan Kesler	1 700 000(1)
Antero Niittymaki	1 600 000(2)
Niclas Wallin	1 500 000(3)
Jordan Staal	1 500 000(3)
Sean O'Donnell	1 250 000(1)
Mark Stuart	1 000 000(1)
Drew Miller	1 000 000(5)
Lauri Korpikoski	700 000(2)
Raitis Ivanans	500 000(1)
Jiri Hudler	500 000(2)
Patrick Kaleta	500 000(1)

Steve Staios	290 000(2)
Chris Clark	280 000(4)
Bryan Smolinski	200 000(2)
Nicklas Bergfors	95 000(5)
Josh Harding	85 000(2)
Mikkel Boedker	80 000(2)
Tomas Plihal	75 000(4)
Craig Adams	60 000(3)
Marek Schwarz	60 000(3)
Jeff Taffe	57 500(1)
Martin Straka	50 000(1)
Brady Murray	50 000(1)
Mattias Ritola	50 000(3)
Tim Ramholt	50 000(3)
Daniel Lacosta	50 000(4)
Steve Regier	50 000(1)
Greg Moore	50 000(3)
Barry Brust	50 000(1)
Jiri Fischer	47 500(1)
Jonas Johansson	47 500(1)

Current Funds	$28 533 647
Home Games Remaining	0
Avg. Attendance	14 695
Avg. Revenue/Game	$902 034
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 810 000
Farm Payroll	$1 165 200
Prospect Fees	$37 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$634 301
Projected Expenses	$0 000
Projected Balance	$28 533 647

Salary Commitment

Year: 18	$50 975 200
Year: 19	$43 290 200
Year: 20	$34 010 000
Year: 21	$31 330 000

Dustin Penner	4 000 000(4)
Alexander Frolov	3 750 000(2)
Taylor Pyatt	3 610 000(5)
Glen Metropolit	3 510 000(5)
Jason Strudwick	3 510 000(5)
Carey Price	3 500 000(5)
Nikolai Antropov	3 500 000(4)
Barret Jackman	3 000 000(5)
Randy Jones	2 750 000(4)
Frans Nielsen	2 580 000(3)
Henrik Tallinder	2 500 000(1)
Ian White	2 250 000(1)
Nick Schultz	1 850 000(2)
Donald Brashear	1 500 000(5)
Carlo Colaiacovo	1 300 000(2)
Pascal Dupuis	1 200 000(1)
Cody McLeod	1 200 000(2)
Mason Raymond	1 150 000(5)
Maxim Lapierre	1 000 000(1)
Brian Elliott	900 000(2)
Benoit Pouliot	800 000(4)
Bruno Gervais	450 000(1)

Mark Bell	200 000(1)
Toby Petersen	85 100(2)
Darren Haydar	85 100(2)
Jeff Friesen	85 000(1)
Mathieu Darche	70 000(5)
Peter Schaefer	60 000(5)
Adam Hauser	60 000(2)
Greg Mauldin	60 000(5)
Brad Larsen	60 000(5)
Brett Sterling	50 000(2)
Dan Jancevski	50 000(5)
Darryl Bootland	50 000(3)
Keith Aucoin	50 000(5)
Rory Fitzpatrick	50 000(4)
Jesse Boulerice	50 000(4)
Nolan Baumgartner	50 000(3)
Wyatt Smith	50 000(4)

Current Funds	$92 943 723
Home Games Remaining	0
Avg. Attendance	22 056
Avg. Revenue/Game	$1 488 722
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 025 000
Farm Payroll	$1 832 500
Prospect Fees	$75 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$710 152
Projected Expenses	$0 000
Projected Balance	$92 943 723

Salary Commitment

Year: 18	$57 857 500
Year: 19	$36 725 000
Year: 20	$31 675 000
Year: 21	$11 290 000

Evgny Malkin	7 500 000(3)
Henrik Lundqvist	6 875 000(1)
Paul Martin	4 250 000(4)
David Legwand	4 100 000(3)
Kevin Bieksa	4 000 000(4)
Shawn Horcoff	4 000 000(3)
Zach Parise	3 000 000(1)
Dan Cleary	2 900 000(4)
Wojtek Wolski	2 500 000(1)
Antoine Vermette	2 350 000(1)
David Backes	2 200 000(2)
Keith Ballard	2 000 000(1)
Braydon Coburn	1 200 000(1)
James Sheppard	1 200 000(3)
Christian Ehrhoff	1 100 000(2)
Dan Paille	1 000 000(1)
Derick Brassard	1 000 000(3)
Karri Ramo	1 000 000(3)
T.J. Oshie	900 000(2)
Loui Eriksson	850 000(3)
Joe Callahan	800 000(1)
Chris Campoli	700 000(1)
Justin Pogge	600 000(2)

Alexander Radulov	275 000(3)
Brad Stuart	250 000(1)
Jack Johnson	200 000(3)
Raffi Torres	165 000(1)
Brian Lee	100 000(3)
Nikolai Kulemin	85 000(2)
Joel Lundqvist	80 000(1)
Anssi Salmela	72 500(1)
Bryan Bickell	70 000(5)
Corey Crawford	70 000(4)
Antti Pihlstrom	60 000(3)
Tom Wandell	60 000(2)
Peter Olvecky	55 000(2)
Jaime Sifers	50 000(3)
Maxim Kondratiev	50 000(2)
Clay Wilson	50 000(3)
Staffan Kronwall	50 000(1)
Pavel Brendl	45 000(1)
Matthew Spiller	45 000(1)

Current Funds	$5 788 239
Home Games Remaining	0
Avg. Attendance	20 241
Avg. Revenue/Game	$1 214 594
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 400 000
Farm Payroll	$2 457 800
Prospect Fees	$72 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$767 437
Projected Expenses	$0 000
Projected Balance	$5 788 239

Salary Commitment

Year: 18	$63 457 800
Year: 19	$44 095 000
Year: 20	$33 805 000
Year: 21	$19 845 000

Daniel Alfredsson	6 000 000(5)
Pavol Demitra	5 500 000(1)
Sheldon Souray	5 000 000(3)
Marc-Andre Fleury	4 800 000(2)
Vyacheslav Kozlov	4 000 000(1)
Cory Stillman	3 500 000(5)
Stephen Weiss	3 500 000(2)
Mathieu Schneider	3 400 000(3)
Ryan Whitney	3 000 000(1)
Doug Weight	2 800 000(3)
Robert Lang	2 750 000(4)
Marc-Andre Bergeron	2 250 000(1)
Petr Sykora	2 200 000(4)
Greg Zanon	2 000 000(5)
Radek Dvorak	1 600 000(1)
Brian Boucher	1 500 000(4)
Alexander Edler	1 500 000(3)
Ossi Vaananen	1 500 000(4)
Jay Mcclement	1 200 000(2)
Ryan Shannon	1 100 000(1)
Mike Mottau	750 000(1)
Troy Brouwer	600 000(3)
Colin Stuart	550 000(2)

Daniel Tjarnqvist	400 000(1)
Martin Skoula	225 000(3)
Andy Greene	180 000(3)
Georges Laraque	160 000(3)
Daniel Winnik	95 000(3)
Erik Ersberg	90 000(2)
Jeremy Williams	90 000(1)
Peter Harrold	90 000(2)
Theo Peckham	90 000(5)
Vladimir Sobotka	90 000(5)
Wayne Simmonds	87 500(1)
Kevin Porter	87 500(1)
Matt Pelech	85 000(1)
Zack Stortini	80 000(4)
Mike Weber	75 000(5)
Ben Maxwell	73 500(1)
Raymond Sawada	70 000(1)
John Zeiler	60 000(1)
Krys Barch	60 000(4)
Darroll Powe	60 000(2)
Zack Smith	58 300(1)
Derek Dorsett	51 000(1)
Norm Maracle	50 000(1)
Adam Pardy	50 000(1)

Current Funds	$64 215 784
Home Games Remaining	0
Avg. Attendance	22 088
Avg. Revenue/Game	$1 490 919
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 700 000
Farm Payroll	$662 500
Prospect Fees	$31 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$770 049
Projected Expenses	$0 000
Projected Balance	$64 215 784

Salary Commitment

Year: 18	$62 362 500
Year: 19	$46 845 000
Year: 20	$29 245 000
Year: 21	$22 995 000

Ilya Kovalchuk	8 250 000(5)
Evgeni Nabokov	5 500 000(3)
Jonathan Toews	5 000 000(5)
Martin Havlat	4 750 000(2)
Shea Weber	4 750 000(2)
Shane Doan	4 500 000(1)
Alexander Semin	4 000 000(1)
Mike Komisarek	4 000 000(4)
Marek Zidlicky	3 250 000(2)
Jeff Finger	3 000 000(1)
Fedor Tyutin	2 200 000(2)
Petr Prucha	2 000 000(1)
Chris Kelly	1 750 000(5)
Scottie Upshall	1 750 000(4)
Matthew Lombardi	1 750 000(1)
Travis Moen	1 400 000(5)
Radek Martinek	1 000 000(2)
Steve Valiquette	800 000(2)
Andre Roy	800 000(2)
Krystofer Kolanos	750 000(3)
Eric Boulton	500 000(4)

Nick Boynton	170 000(5)
Danny Syvret	70 000(1)
Kyle Cumiskey	65 000(4)
Jiri Novotny	60 000(4)
Chris Chelios	50 000(1)
Michal Barinka	50 000(1)
Sandis Ozolinsh	50 000(1)
Chad Wiseman	50 000(5)
Brian Finley	50 000(2)
Alexei Kaigorodov	47 500(1)

Current Funds	$90 054 493
Home Games Remaining	0
Avg. Attendance	16 737
Avg. Revenue/Game	$1 581 592
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 350 000
Farm Payroll	$994 500
Prospect Fees	$82 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$716 183
Projected Expenses	$0 000
Projected Balance	$90 054 493

Salary Commitment

Year: 18	$58 844 500
Year: 19	$41 105 000
Year: 20	$29 407 500
Year: 21	$10 735 000

Henrik Zetterberg	6 500 000(3)
Mikael Green	6 250 000(1)
Corey Perry	5 250 000(4)
Brad Boyes	4 300 000(3)
Marian Gaborik	3 800 000(2)
Vesa Toskala	3 750 000(3)
Adrian Aucoin	3 250 000(1)
Jamie Langenbrunner	2 800 000(1)
Tobias Enstrom	2 750 000(2)
Rostislav Klesla	2 500 000(5)
Teemu Selanne	2 450 000(1)
Chuck Kobasew	2 125 000(1)
Rich Peverley	2 000 000(5)
James Wisniewski	1 850 000(3)
Matt Greene	1 250 000(2)
Eric Fehr	1 250 000(2)
Viktor Tikhonov	1 100 000(3)
Eric Nystrom	950 000(3)
Sami Lepisto	775 000(5)
Jack Hillen	750 000(2)
Jeff Deslauriers	700 000(1)
Paul Bissonnette	500 000(2)
Nate Thompson	500 000(2)
Steven Goertzen	500 000(2)

Rob Schremp	150 000(3)
Andrew Hutchinson	80 000(2)
Nolan Schaefer	72 500(3)
Michal Neuvirth	60 000(2)
Simon Gamache	60 000(1)
Mark Mancari	57 500(2)
Jamie McGinn	55 000(2)
Stefan Meyer	55 000(5)
Ryan Stone	55 000(5)
Martin Lojek	55 000(1)
Ray Emery	50 000(2)
Mikhail Yakubov	50 000(4)
David Liffiton	50 000(4)
Chris Nielsen	49 500(1)
Aleksey Morozov	47 500(2)
Michael Blunden	47 500(2)

Current Funds	$56 999 398
Home Games Remaining	0
Avg. Attendance	18 507
Avg. Revenue/Game	$1 526 917
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 700 000
Farm Payroll	$2 852 200
Prospect Fees	$69 000
Coach	$60 000
Games Remaining	0
Total Game Expenses	$740 015
Projected Expenses	$0 000
Projected Balance	$56 999 398

Salary Commitment

Year: 18	$60 552 200
Year: 19	$49 162 200
Year: 20	$31 140 700
Year: 21	$17 355 700

Zdeno Chara	7 000 000(2)
Brian Campbell	6 850 000(4)
Rick Nash	6 500 000(1)
Nikolai Khabibulin	5 250 000(5)
Jason Arnott	4 750 000(3)
Ales Hemsky	4 000 000(3)
Kari Lehtonen	3 750 000(5)
Filip Kuba	3 500 000(2)
Jason Blake	3 000 000(2)
David Krejci	1 400 000(3)
Lukas Krajicek	1 300 000(2)
Shaone Morrisonn	1 250 000(2)
Owen Nolan	1 250 000(1)
Andrew Raycroft	1 200 000(3)
Guillaume Latendresse	1 100 000(3)
David Booth	1 000 000(3)
Eric Perrin	850 000(1)
Eric Godard	775 000(1)
Brett Lebda	750 000(1)
Joshua Bailey	625 000(2)
D.J. King	625 000(2)
Sheldon Brookbank	500 000(1)
Mark Fraser	475 000(2)

Chad Kilger	350 000(1)
Wade Dubielewicz	350 000(5)
Brendan Witt	320 000(4)
Tom Preissing	265 000(1)
Kris Draper	250 200(5)
Shawn Belle	215 000(3)
Brian Willsie	200 000(4)
Jeremy Reich	126 500(2)
Michael Ryan	85 500(5)
Ryan Hollweg	70 000(2)
Drew Larman	70 000(3)
Josh Olson	55 000(1)
Jason Krog	50 000(4)
Josef Vasicek	50 000(4)
Quintin Laing	50 000(4)
Andrei Zyuzin	50 000(4)
Alexei Yashin	50 000(4)
Petr Kalus	50 000(3)
David Vyborny	50 000(4)
Alexei Smirnov	50 000(2)
Jonathan Ferland	47 500(1)
Mika Noronen	47 500(1)

Current Funds	$12 106 180
Home Games Remaining	0
Avg. Attendance	15 385
Avg. Revenue/Game	$1 339 087
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 650 000
Farm Payroll	$732 500
Prospect Fees	$36 000
Coach	$60 000
Games Remaining	0
Total Game Expenses	$749 738
Projected Expenses	$0 000
Projected Balance	$12 106 180

Salary Commitment

Year: 18	$61 382 500
Year: 19	$55 942 500
Year: 20	$34 500 000
Year: 21	$26 550 000

Scott Gomez	10 000 000(2)
Dan Boyle	7 000 000(4)
Tomas Vokoun	6 000 000(2)
Olli Jokinen	6 000 000(4)
Erik Cole	4 500 000(1)
Bill Guerin	4 000 000(3)
John-Michael Liles	4 000 000(5)
Kristian Huselius	3 850 000(4)
Jarret Stoll	3 600 000(5)
Alexei Ponikarovsky	2 300 000(3)
Stephane Robidas	1 500 000(3)
Kurtis Foster	1 250 000(5)
Joey MacDonald	900 000(2)
Antti Miettinen	900 000(2)
Francis Bouillon	850 000(4)
Joel Ward	825 000(2)
Andrew Ebbett	750 000(2)
Ryan Jones	675 000(2)
Matt Walker	600 000(2)
John Mitchell	600 000(2)
Denis Grebeshkov	550 000(1)

Kevyn Adams	85 000(1)
Rick Rypien	60 000(1)
Brandon Prust	52 500(2)
Shawn Thornton	50 000(3)
Jeff O'Neill	50 000(1)
Aki Berg	50 000(2)
Jason Ryznar	50 000(1)
Mike Stuart	50 000(3)
Greg Jacina	50 000(1)
Cody Rudkowsky	50 000(3)
Darren Reid	47 500(1)
Colin Fraser	47 500(1)
Denis Shvidki	45 000(2)
Evgeny Konstantinov	45 000(2)

Current Funds	$14 981 708
Home Games Remaining	0
Avg. Attendance	18 788
Avg. Revenue/Game	$1 211 817
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 150 000
Farm Payroll	$1 662 500
Prospect Fees	$64 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$743 622
Projected Expenses	$0 000
Projected Balance	$14 981 708

Salary Commitment

Year: 18	$59 812 500
Year: 19	$40 075 000
Year: 20	$33 185 000
Year: 21	$17 502 500

Dany Heatley	7 775 000(5)
Jason Spezza	7 000 000(1)
Martin Brodeur	5 500 000(3)
Lubomir Visnovsky	5 250 000(1)
Daymond Langkow	4 250 000(5)
Milan Hejduk	4 000 000(3)
J.P. Dumont	3 000 000(1)
Matt Cullen	2 800 000(1)
Joni Pitkanen	2 750 000(2)
Adam Foote	2 750 000(3)
Mikael Samuelsson	2 250 000(4)
Cory Sarich	2 100 000(2)
Andrew Alberts	1 750 000(2)
John Oduya	1 400 000(3)
Manny Malhotra	1 300 000(1)
Dominic Moore	1 125 000(4)
Dean McAmmond	950 000(3)
Andrew Murray	750 000(5)
Ville Peltonen	750 000(3)
Curtis McElhinney	700 000(5)

P.J. Axelsson	185 000(2)
Scott Nichol	95 000(3)
Joakim Lindstrom	95 000(1)
Ville Koistinen	85 000(5)
Janis Sprukts	75 000(3)
Jason Allison	70 000(4)
Ryan Carter	70 000(5)
Craig MacDonald	65 000(1)
Joel Kwiatkowski	60 000(4)
Aaron Rome	60 000(3)
Brendan Bell	60 000(1)
Tyler Weiman	60 000(1)
Jeremy Yablonski	60 000(4)
John Pohl	60 000(1)
Troy Bodie	57 500(5)
Jon Sim	55 000(3)
Tyler Sloan	55 000(2)
Jeff Cowan	50 000(4)
Nikita Alexeev	50 000(4)
Trevor Letowski	50 000(4)
Kevin Dallman	50 000(4)
Spencer Machacek	50 000(2)
Dan Cloutier	50 000(5)
Zac Bierk	47 500(1)
Tony Salmelainen	47 500(3)

Current Funds	$29 638 289
Home Games Remaining	0
Avg. Attendance	13 125
Avg. Revenue/Game	$984 383
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 925 000
Farm Payroll	$662 500
Prospect Fees	$30 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$511 189
Projected Expenses	$0 000
Projected Balance	$29 638 289

Salary Commitment

Year: 18	$41 587 500
Year: 19	$35 285 000
Year: 20	$23 560 000
Year: 21	$15 860 000

Cristobal Huet	5 500 000(2)
Joffrey Lupul	4 250 000(4)
Robyn Regehr	3 600 000(4)
Derek Morris	3 250 000(4)
Cam Barker	2 000 000(3)
Dustin Byfuglien	2 000 000(1)
Daniel Girardi	2 000 000(2)
Eric Belanger	1 750 000(3)
Brent Johnson	1 750 000(3)
Dave Bolland	1 750 000(4)
Claude Giroux	1 500 000(5)
Brad Lukowich	1 500 000(1)
Ian Laperriere	1 400 000(1)
Andrew Cogliano	1 350 000(5)
Radim Vrbata	1 250 000(2)
Marc-Edouard Vlasic	1 200 000(3)
Kyle Turris	1 000 000(2)
Travis Zajac	1 000 000(1)
Boris Valabik	1 000 000(3)
Blake Wheeler	875 000(2)
Dustin Jeffrey	500 000(2)
Jesse Joensuu	500 000(2)

Brett McLean	200 000(1)
Rickard Wallin	60 000(4)
Lawrence Nycholat	60 000(1)
Jared Ross	50 000(2)
Derek Joslin	50 000(2)
Joel Perrault	50 000(5)
Matt Keetley	50 000(4)
Martin St-Pierre	47 500(1)
Geoff Platt	47 500(1)
Doug O'Brien	47 500(1)

Current Funds	$16 805 747
Home Games Remaining	0
Avg. Attendance	16 600
Avg. Revenue/Game	$1 369 619
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 950 000
Farm Payroll	$1 290 000
Prospect Fees	$76 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$720 323
Projected Expenses	$0 000
Projected Balance	$16 805 747

Salary Commitment

Year: 18	$58 240 000
Year: 19	$46 630 000
Year: 20	$40 305 000
Year: 21	$32 150 000

Joe Thornton	7 500 000(3)
Roman Hamrlik	5 500 000(1)
Paul Stastny	5 500 000(5)
Saku Koivu	5 250 000(2)
Marty Turco	5 000 000(4)
Tomas Kaberle	5 000 000(4)
Jason Pominville	4 500 000(5)
Alex Tanguay	4 250 000(5)
Ales Kotalik	3 000 000(5)
Jere Lehtinen	3 000 000(1)
Colby Armstrong	1 200 000(1)
Alex Goligoski	1 000 000(5)
Jerred Smithson	900 000(5)
Zach Bogosian	900 000(2)
Niklas Hjalmarsson	800 000(5)
Steve Downie	800 000(5)
Maxime Talbot	650 000(1)
Tobias Stephan	600 000(1)
Doug Murray	600 000(1)
Lukas Kaspar	500 000(5)
Joey Mormina	500 000(5)

Jozef Stumpel	275 000(3)
Jean-Sebastien Aubin	275 000(3)
Lauri Tukonen	75 000(2)
Cal O'reilly	60 000(1)
Torrey Mitchell	55 000(3)
Jean-Philippe Cote	50 000(5)
Tim Brent	50 000(4)
Corey Locke	50 000(4)
Petr Vrana	50 000(2)
Pavel Vorobiev	50 000(3)
Tomas Popperle	50 000(4)
Masi Marjamaki	50 000(5)
Pierre Parenteau	50 000(2)
Adam Berti	50 000(5)
Jacob Dowell	50 000(5)
Tommy Sestito	50 000(5)

Current Funds	$16 211 834
Home Games Remaining	0
Avg. Attendance	17 704
Avg. Revenue/Game	$1 194 970
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 980 000
Farm Payroll	$2 065 000
Prospect Fees	$72 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$736 793
Projected Expenses	$0 000
Projected Balance	$16 211 834

Salary Commitment

Year: 18	$60 045 000
Year: 19	$31 322 500
Year: 20	$18 172 500
Year: 21	$9 167 500

Ed Jovanovski	6 250 000(1)
Patrik Elias	5 800 000(1)
Chris Pronger	5 750 000(3)
Paul Kariya	5 400 000(2)
Brian Rolston	4 000 000(1)
Jonathan Cheechoo	3 200 000(2)
Fredrik Modin	3 000 000(1)
Paul Mara	3 000 000(1)
Colin White	3 000 000(5)
Todd White	2 750 000(3)
Bobby Ryan	2 500 000(4)
Miroslav Satan	2 000 000(4)
Eric Brewer	1 800 000(1)
Steve Sullivan	1 500 000(2)
Radek Bonk	1 400 000(1)
Craig Andersson	1 000 000(1)
TJ Hensick	900 000(4)
Drew Doughty	900 000(2)
Scott Clemmensen	880 000(1)
Steven Stamkos	875 000(2)
Luke Schenn	875 000(2)
Boyd Devereaux	700 000(1)
Jody Shelley	500 000(1)

Liam Reddox	650 000(4)
Fedrik Norrena	350 000(3)
Rostislav Olesz	140 000(2)
Ladislav Smid	90 000(3)
Sergei Brylin	85 000(1)
Nick Tarnasky	85 000(1)
Jani Rita	75 000(2)
Casey Borer	65 000(3)
Drew Fata	65 000(4)
Craig Weller	65 000(1)
Dmitri Patzold	65 000(2)
Milan Bartovic	60 000(2)
Chris Porter	60 000(2)
Maxime Ouellet	60 000(1)
Andy Delmore	52 500(5)
Graham Mink	50 000(1)
Rob Globke	47 500(1)

Current Funds	$38 880 949
Home Games Remaining	0
Avg. Attendance	19 078
Avg. Revenue/Game	$1 312 270
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 170 000
Farm Payroll	$1 847 800
Prospect Fees	$33 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$706 107
Projected Expenses	$0 000
Projected Balance	$38 880 949

Salary Commitment

Year: 18	$57 017 800
Year: 19	$52 841 000
Year: 20	$43 801 000
Year: 21	$20 021 000

Jay McKee	6 500 000(4)
Chris Drury	6 000 000(3)
Ron Hainsey	4 500 000(3)
Jose Theodore	4 100 000(2)
Fernando Pisani	3 900 000(3)
R.J. Umberger	3 200 000(4)
Kyle Calder	3 010 000(5)
Sean Avery	2 750 000(3)
Dustin Brown	2 500 000(1)
Jan Hejda	2 000 000(3)
Ruslan Fedotenko	2 000 000(2)
Trevor Daley	1 950 000(5)
Brooks Laich	1 900 000(3)
Wayne Primeau	1 510 000(5)
Mathieu Garon	1 500 000(4)
Niklas Hagman	1 200 000(1)
Steve Eminger	1 100 000(2)
Andy Hilbert	1 000 000(2)
Josh Gorges	1 000 000(4)
Pekka Rinne	1 000 000(4)
Mikhail Grabovski	900 000(3)
Johan Hedberg	900 000(3)
Robert Scuderi	750 000(2)

Jassen Cullimore	555 000(3)
Jamie Heward	286 800(1)
Brent Sopel	250 000(3)
Chris Gratton	125 000(3)
Mike Weaver	91 000(4)
Ole-Kristian Tollefsen	90 000(2)
Brad Richardson	80 000(1)
Matt Foy	75 000(4)
Michael Zigomanis	65 000(4)
Adam Burish	60 000(4)
Alexander Nikulin	60 000(5)
Richard Petiot	60 000(1)
Philippe Sauve	50 000(1)

Current Funds	$33 258 221
Home Games Remaining	0
Avg. Attendance	14 705
Avg. Revenue/Game	$992 487
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 325 000
Farm Payroll	$1 010 000
Prospect Fees	$34 500
Coach	$750 000
Games Remaining	0
Total Game Expenses	$708 774
Projected Expenses	$0 000
Projected Balance	$33 258 221

Salary Commitment

Year: 18	$57 335 000
Year: 19	$30 500 000
Year: 20	$24 000 000
Year: 21	$7 700 000

Mats Sundin	8 600 000(1)
Alexander Ovechkin	7 200 000(1)
Toni Lydman	7 000 000(4)
Sergei Zubov	5 500 000(3)
Michael Nylander	4 500 000(3)
Martin Biron	3 500 000(2)
Chris Higgins	2 350 000(3)
Brian Pothier	2 200 000(1)
Dan Ellis	2 000 000(3)
Jeff Halpern	1 900 000(1)
Jason Williams	1 500 000(1)
Milan Jurcina	1 350 000(1)
Paul Gaustad	1 250 000(1)
Sean Bergenheim	1 200 000(2)
Vernon Fiddler	1 000 000(2)
Brian Boyle	950 000(3)
Christoph Schubert	900 000(1)
Kevin Klein	800 000(3)
Jeff Tambellini	750 000(2)
Keith Yandle	700 000(1)
Steven Wagner	700 000(5)
Brad Winchester	475 000(1)

Ladislav Nagy	330 000(1)
Petteri Nummelin	120 000(1)
Hannu Toivonen	100 000(1)
Cory Schneider	90 000(1)
Yanick Lehoux	60 000(1)
Matt Ellison	60 000(1)
Andre Deveaux	50 000(3)
Ben Simon	50 000(3)
Colin Hemingway	50 000(3)
Sean McMorrow	50 000(3)
Wes O'Neill	50 000(2)

Current Funds	$5 468 397
Home Games Remaining	0
Avg. Attendance	11 533
Avg. Revenue/Game	$691 852
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 950 000
Farm Payroll	$695 000
Prospect Fees	$51 000
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$558 488
Projected Expenses	$0 000
Projected Balance	$5 468 397

Salary Commitment

Year: 18	$44 645 000
Year: 19	$22 640 000
Year: 20	$13 340 000
Year: 21	$890 000

Jocelyn Thibault	12 000 000(1)
Ryan Johnson	4 600 000(3)
Jochen Hecht	3 500 000(1)
Greg de Vries	3 500 000(2)
Andrei Kostitsyn	3 300 000(3)
Bryan Allen	2 500 000(3)
Nick Foligno	1 500 000(3)
Alexandre Picard	1 500 000(1)
Rob Niedermayer	1 400 000(1)
Chris Neil	1 250 000(2)
Petteri Nokelainen	900 000(2)
Jaroslav Halak	850 000(1)
Marc Methot	800 000(1)
Boyd Gordon	750 000(2)
Cal Clutterbuck	750 000(5)
Patric Hornqvist	600 000(2)
Oleg Tverdovsky	600 000(1)
Colton Orr	600 000(2)
Marc-Andre Gragnani	600 000(2)
Thomas Greiss	500 000(3)
Mike Brown	500 000(1)
Phil Oreskovic	500 000(2)
Brian Salcido	500 000(2)
Derek Boogaard	450 000(1)

Justin Abdelkader	140 000(5)
Gilbert Brule	130 000(1)
Yanic Perreault	120 000(1)
Barry Tallackson	80 000(1)
Alex Picard	75 000(1)
Alexandre Bolduc	50 000(2)
Josh Hennessy	50 000(3)
Michael Santorelli	50 000(2)

Current Funds	$92 103 137
Home Games Remaining	0
Avg. Attendance	19 844
Avg. Revenue/Game	$1 428 793
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 350 000
Farm Payroll	$967 000
Prospect Fees	$49 500
Coach	$1 100 000
Games Remaining	0
Total Game Expenses	$713 006
Projected Expenses	$0 000
Projected Balance	$92 103 137

Salary Commitment

Year: 18	$57 317 000
Year: 19	$54 772 000
Year: 20	$39 762 000
Year: 21	$27 240 000

Patrick Marleau	5 250 000(2)
Ryan Getzlaf	4 800 000(3)
Martin Erat	4 600 000(4)
Scott Hartnell	4 000 000(4)
Nicklas Backstrom	4 000 000(5)
Tom Gilbert	4 000 000(5)
Henrik Sedin	3 800 000(2)
Ryan Suter	3 500 000(3)
Duncan Keith	3 000 000(5)
Brett Clark	3 000 000(2)
Marc Staal	2 500 000(5)
Tuomo Ruutu	2 250 000(5)
Andrej Meszaros	2 000 000(2)
Dwayne Roloson	1 700 000(1)
Peter Budaj	1 300 000(3)
Kyle Okposo	1 250 000(5)
Alexander Steen	1 200 000(4)
Michael Peca	1 150 000(3)
Cory Murphy	900 000(2)
Marty Reasoner	800 000(3)
Adam Mair	750 000(1)
Ryan Callahan	600 000(3)

Tomas Kopecky	172 000(3)
Shane O'Brien	130 000(3)
Tuukka Rask	100 000(5)
Nathan Paetsch	70 000(3)
Jack Skille	65 000(5)
Anthony Stewart	60 000(5)
Luca Sbisa	60 000(2)
Petri Kontiola	60 000(5)
Pascal Pelletier	55 000(5)
Adam Pineault	50 000(5)
Jannik Hansen	50 000(5)
Patrick Thoresen	47 500(1)
Konstantin Pushkarov	47 500(1)

Current Funds	$17 302 288
Home Games Remaining	0
Avg. Attendance	11 888
Avg. Revenue/Game	$784 611
Projected Revenue	$0 000

Expenses

Pro Payroll	$46 123 888
Farm Payroll	$1 545 000
Prospect Fees	$81 000
Coach	$885 000
Games Remaining	0
Total Game Expenses	$593 108
Projected Expenses	$0 000
Projected Balance	$17 302 288

Salary Commitment

Year: 18	$47 668 888
Year: 19	$44 054 888
Year: 20	$39 529 888
Year: 21	$31 679 888

Mark Recchi	8 888 888(4)
Craig Rivet	6 200 000(3)
Nathan Horton	4 200 000(5)
Sami Salo	3 800 000(4)
Andrew Brunette	2 300 000(4)
Michal Handzus	2 250 000(4)
Jonas Hiller	2 000 000(4)
Peter Mueller	2 000 000(5)
Brendan Morrison	1 500 000(3)
Ethan Moreau	1 500 000(1)
Mathieu Dandenault	1 300 000(5)
Kris Russell	1 200 000(5)
Todd Fedoruk	1 200 000(2)
Patrick Lalime	1 000 000(2)
Steve Begin	1 000 000(5)
Steve Montador	900 000(1)
Fabian Brunnstrom	900 000(2)
Matt d'Agostini	825 000(5)
Ted Purcell	800 000(5)
Andrej Sekera	660 000(1)
Matt Moulson	600 000(5)
Paul Szczechura	600 000(2)
Al Montoya	500 000(2)

Manny Legace	260 000(1)
Erik Johnson	220 000(5)
Glen Murray	130 000(5)
Geoff Sanderson	115 000(2)
Nigel Dawes	90 000(3)
Steve McCarthy	80 000(2)
Mikael Backlund	80 000(2)
Kris Beech	73 000(1)
Dustin Boyd	66 000(1)
Ben Walter	61 000(4)
Noah Welch	60 000(3)
Ryan Craig	55 000(4)
Brad Ference	55 000(1)
Andy Chiodo	50 000(1)
Sean Collins	50 000(2)
Yutaka Fukufuji	50 000(1)
Grant McNeill	50 000(5)

Current Funds	$28 387 390
Home Games Remaining	0
Avg. Attendance	15 259
Avg. Revenue/Game	$1 007 068
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 625 000
Farm Payroll	$1 307 500
Prospect Fees	$52 500
Coach	$1 150 000
Games Remaining	0
Total Game Expenses	$489 451
Projected Expenses	$0 000
Projected Balance	$28 387 390

Salary Commitment

Year: 18	$38 932 500
Year: 19	$32 085 000
Year: 20	$22 820 000
Year: 21	$16 075 000

Brent Seabrook	3 500 000(2)
Justin Williams	3 500 000(4)
Devin Setoguchi	3 000 000(5)
Brandon Dubinsky	3 000 000(5)
Aaron Ward	2 500 000(3)
Dan Hamhuis	2 500 000(1)
Patrick O'Sullivan	2 375 000(3)
Mike Smith	2 250 000(4)
Ryan Malone	1 800 000(1)
Ondrej Pavelec	1 500 000(5)
Clarke MacArthur	1 500 000(2)
Gregory Campbell	1 250 000(4)
Michael Rupp	1 200 000(4)
Phil Kessel	1 000 000(2)
Patrik Berglund	900 000(2)
James Neal	900 000(2)
Chris Butler	900 000(2)
Roman Polak	800 000(3)
Marcel Goc	800 000(3)
Ryan Parent	750 000(1)
Blake Comeau	700 000(1)
Kyle Quincey	500 000(1)
Curtis Sanford	500 000(1)

Matt Pettinger	150 000(4)
Thomas Pock	120 000(3)
Jason Ward	85 000(3)
Shawn Matthias	77 500(2)
Brendan Mikkelson	75 000(2)
Blair Jones	65 000(3)
Cody Bass	65 000(5)
Tomas Mojzis	65 000(2)
Michael Funk	55 000(4)
Nolan Yonkman	55 000(5)
Oskar Osala	50 000(2)
Gabe Gauthier	50 000(2)
Vojtech Polak	50 000(2)
Stefan Ruzicka	50 000(2)
Olivier Michaud	50 000(1)
Mitch Fritz	50 000(5)
Bill Thomas	50 000(2)
Jonathan Filewich	50 000(2)
Kip Brennan	47 500(2)
Jeff Guiliano	47 500(1)

Current Funds	$79 486 776
Home Games Remaining	0
Avg. Attendance	17 891
Avg. Revenue/Game	$1 556 568
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 775 000
Farm Payroll	$1 375 500
Prospect Fees	$10 500
Coach	$60 000
Games Remaining	0
Total Game Expenses	$722 207
Projected Expenses	$0 000
Projected Balance	$79 486 776

Salary Commitment

Year: 18	$59 150 500
Year: 19	$46 900 500
Year: 20	$33 920 500
Year: 21	$11 445 500

Nicklas Lidstrom	7 500 000(3)
Scott Walker	5 550 000(3)
Jeff Carter	5 000 000(2)
Alexei Kovalev	4 750 000(1)
Pavel Kubina	4 500 000(3)
Ray Whitney	3 750 000(4)
Mikko Koivu	3 500 000(1)
Niklas Backstrom	3 250 000(1)
Mike Knuble	2 800 000(4)
Steve Reinprecht	2 350 000(2)
Sergei Fedorov	2 100 000(5)
Bryan Little	1 800 000(2)
Alexander Auld	1 650 000(3)
Niklas Kronwall	1 500 000(2)
Todd Marchant	1 300 000(3)
Dennis Seidenberg	1 200 000(2)
Mike Grier	1 200 000(4)
Johan Franzen	1 150 000(3)
Tom Kostopoulos	900 000(2)
Shane Hnidy	800 000(4)
Mark Streit	750 000(1)
Anton Babchuk	475 000(3)

David Brine	175 500(4)
Andy Wozniewski	150 000(4)
Shean Donovan	110 000(3)
Vitaly Vishnevski	90 000(3)
Darren McCarty	80 000(2)
Matt Carkner	75 000(5)
Peter Forsberg	75 000(5)
Scott Langkow	60 000(5)
Trent Whitfield	60 000(4)
Johan Holmqvist	50 000(5)
Yan Stastny	50 000(5)
Eric Boguniecki	50 000(3)
Kyle McLaren	50 000(4)
Brad May	50 000(2)
Bryce Lampman	50 000(5)
Marcus Nilson	50 000(2)
Jarkko Immonen	50 000(3)
Bryan Helmer	50 000(2)
Thomas Pihlman	50 000(3)

Current Funds	$50 712 369
Home Games Remaining	0
Avg. Attendance	20 788
Avg. Revenue/Game	$1 247 205
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 850 000
Farm Payroll	$1 877 500
Prospect Fees	$49 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$692 402
Projected Expenses	$0 000
Projected Balance	$50 712 369

Salary Commitment

Year: 18	$55 727 500
Year: 19	$42 327 500
Year: 20	$14 052 500
Year: 21	$12 585 000

JS Giguere	6 000 000(1)
Eric Staal	6 000 000(2)
Kimmo Timonen	5 000 000(5)
Ty Conklin	4 600 000(2)
Manny Fernandez	4 150 000(2)
Mattias Ohlund	3 500 000(2)
Mike Cammalleri	3 500 000(2)
Matthew Stajan	2 500 000(1)
Steve Bernier	2 250 000(4)
Dmitri Kalinin	2 000 000(2)
Jason Chimera	1 850 000(2)
Kent Huskins	1 800 000(5)
Ryane Clowe	1 800 000(1)
Joe Pavelski	1 700 000(1)
Andreas Lilja	1 250 000(2)
Kurt Sauer	1 200 000(3)
Michael Frolik	1 100 000(5)
Matt Niskanen	1 000 000(4)
Anton Stralman	900 000(5)
Jordin Tootoo	700 000(2)
Chris Thorburn	525 000(1)
Evgeny Artyukhin	525 000(1)

Rick DiPietro	450 000(2)
Duvie Westcott	200 000(1)
Andrew Ference	150 000(4)
Mathias Tjarnqvist	125 000(2)
Simeon Varlamov	110 000(5)
Jay Pandolfo	100 000(2)
Chris Stewart	75 000(5)
Jiri Tlusty	75 000(3)
Jay Harrison	52 500(1)
Denis Tolpeko	50 000(4)
Frantisek Kaberle	50 000(5)
Vaclav Nedorost	50 000(1)
Lasse Kukkonen	50 000(5)
Branislav Mezei	50 000(3)
Dmitry Afanasenkov	50 000(2)
Grant Stevenson	50 000(4)
Denis Arkhipov	47 500(3)
Tomas Malec	47 500(1)
Jonathan Sigalet	47 500(3)
Patrick Coulombe	47 500(3)

Current Funds	$39 561 264
Home Games Remaining	0
Avg. Attendance	10 699
Avg. Revenue/Game	$722 297
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 500 000
Farm Payroll	$805 000
Prospect Fees	$54 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$410 476
Projected Expenses	$0 000
Projected Balance	$39 561 264

Salary Commitment

Year: 18	$33 305 000
Year: 19	$25 875 000
Year: 20	$19 900 000
Year: 21	$17 050 000

Kim Johnsson	5 000 000(5)
Patrice Bergeron	4 000 000(1)
Tom Poti	3 500 000(4)
Viktor Kozlov	3 000 000(2)
Sergei Samsonov	2 500 000(5)
Jim Vandermeer	2 000 000(4)
Samuel Pahlsson	1 250 000(1)
Martin Hanzal	1 000 000(3)
Mark Fistric	950 000(5)
Ryan Bayda	900 000(3)
Enver Lisin	850 000(3)
Oscar Moller	850 000(4)
David Clarkson	800 000(5)
Kyle Chipchura	800 000(4)
Landon Wilson	750 000(1)
Matt Bradley	700 000(1)
Daniel Carcillo	675 000(2)
David Koci	675 000(1)
Mike Morrison	650 000(2)
Ben Bishop	600 000(2)
Brett Festerling	550 000(2)
Mike Rathje	500 000(4)

Aaron Miller	180 000(2)
Kris Vernarsky	60 000(2)
Jordan Lavallee	60 000(2)
Kris Newbury	55 000(1)
Patrick DesRochers	50 000(2)
Martin Gelinas	50 000(2)
Karel Rachunek	50 000(2)
Bryan Young	50 000(3)
Peter Regin	50 000(2)
Jaroslav Modry	50 000(4)
Mike Keane	50 000(4)
Tyler Moss	50 000(4)
Robert Earl	50 000(3)

Current Funds	$19 665 898
Home Games Remaining	0
Avg. Attendance	16 246
Avg. Revenue/Game	$1 096 680
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 100 000
Farm Payroll	$1 572 500
Prospect Fees	$63 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$762 018
Projected Expenses	$0 000
Projected Balance	$19 665 898

Salary Commitment

Year: 18	$61 672 500
Year: 19	$45 617 500
Year: 20	$22 472 500
Year: 21	$18 127 500

Sidney Crosby	8 000 000(1)
Thomas Vanek	7 200 000(2)
Ryan Miller	6 400 000(5)
Bryan McCabe	6 000 000(2)
Brooks Orpik	3 500 000(5)
Ruslan Salei	3 250 000(5)
Karlis Skrastins	3 000 000(1)
Marek Svatos	3 000 000(2)
Tim Connolly	3 000 000(2)
Pierre-Marc Bouchard	3 000 000(1)
Dainius Zubrus	2 800 000(3)
Tomas Plekanec	2 200 000(5)
Wade Belak	1 000 000(4)
Michael Leighton	900 000(4)
Alexei Semenov	850 000(1)
Jonathan Bernier	850 000(3)
Ryan O'Bryne	750 000(2)
Jakub Voracek	700 000(2)
Aaron Voros	650 000(5)
Max Pacioretty	600 000(2)
Vladimir Mihalik	500 000(2)
Gregory Stewart	500 000(2)
Kamil Kreps	500 000(3)
Colton Gillies	500 000(2)
David Hale	450 000(1)

Maxim Afinogenov	400 000(1)
Mark Parrish	177 500(4)
Dan Hinote	175 000(1)
Bret Hedican	80 000(2)
Byron Bitz	65 000(2)
Derek MacKenzie	50 000(3)
Brandon Sutter	50 000(2)
Martin Samuelsson	50 000(2)
Shawn Bates	50 000(3)
Barrett Heisten	50 000(2)
Karl Alzner	50 000(2)
Jared Aulin	50 000(2)
Christopher Bourque	50 000(4)
Jakub Cutta	47 500(3)
Zenon Konopka	47 500(3)
Doug Lynch	45 000(1)
Alexander Svitov	45 000(1)
Petr Taticek	45 000(1)
Karl Stewart	45 000(1)

Current Funds	$20 507 887
Home Games Remaining	0
Avg. Attendance	21 696
Avg. Revenue/Game	$1 464 458
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 770 000
Farm Payroll	$1 333 300
Prospect Fees	$52 500
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$770 193
Projected Expenses	$0 000
Projected Balance	$20 507 887

Salary Commitment

Year: 18	$62 103 300
Year: 19	$52 878 000
Year: 20	$44 358 000
Year: 21	$29 033 000

Marian Hossa	7 000 000(2)
Pavel Datsyuk	6 700 000(3)
Brad Richards	6 500 000(4)
Dion Phaneuf	6 000 000(4)
Miikka Kiprusoff	6 000 000(5)
Andrei Markov	5 750 000(3)
Derek Roy	4 000 000(1)
Patrick Sharp	3 900 000(4)
Anton Volchenkov	2 500 000(4)
Trent Hunter	1 900 000(1)
Brent Burns	1 500 000(1)
Zbynek Michalek	1 450 000(3)
Rene Bourque	1 300 000(4)
Matt Cooke	1 300 000(3)
Jarkko Ruutu	975 000(5)
Jason Labarbera	950 000(4)
Darryl Sydor	775 000(2)
Marcel Hossa	620 000(5)
Cody McCormick	600 000(2)
Cam Janssen	550 000(1)
Darcy Hordichuk	500 000(1)

Adam Hall	500 000(1)
Petr Kanko	80 000(5)
Mike Wall	75 000(5)
Juraj Kolnik	71 000(5)
Pat Rissmiller	70 000(3)
Michael Garnett	62 800(1)
Danny Markov	62 000(5)
Curtis Joseph	60 000(1)
Brian McGrattan	60 000(1)
Chris Beckford-Tseu	55 000(3)
Dan Lacouture	50 000(2)
Marc Chouinard	47 500(2)
Jason King	47 500(1)
Rastislav Stana	47 500(2)
Miroslav Zalesak	45 000(1)

Current Funds	$15 980 963
Home Games Remaining	0
Avg. Attendance	15 016
Avg. Revenue/Game	$788 304
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 125 000
Farm Payroll	$2 056 000
Prospect Fees	$27 000
Coach	$0 000
Games Remaining	0
Total Game Expenses	$600 098
Projected Expenses	$0 000
Projected Balance	$15 980 963

Salary Commitment

Year: 18	$49 181 000
Year: 19	$38 400 000
Year: 20	$30 410 000
Year: 21	$14 670 000

Jarome Iginla	7 500 000(1)
Daniel Briere	7 000 000(2)
Scott Hannan	4 850 000(3)
Ben Guite	3 500 000(4)
Mike Comrie	3 250 000(3)
Christian Backman	2 500 000(5)
Patrick Eaves	1 400 000(3)
John Erskine	1 250 000(4)
Denis Gauthier	1 250 000(4)
Valtteri Filppula	1 200 000(1)
Brian Sutherby	1 200 000(5)
Jonathan Ericsson	1 050 000(3)
Marc Denis	1 000 000(3)
James Howard	1 000 000(4)
Niklas Grossman	1 000 000(3)
Sergei Kostitsyn	950 000(3)
Kyle Wellwood	950 000(4)
Erik Christensen	925 000(3)
Steve Mason	900 000(2)
Matt Lashoff	850 000(3)
Ville Leino	850 000(1)
Brandon Crombeen	800 000(5)
Dan Fritsche	700 000(5)
Nathan McIver	700 000(5)
Marc-Antoine Pouliot	550 000(1)

Bryan Berard	411 000(1)
Danny Richmond	150 000(3)
Brandon Bochenski	100 000(1)
Jussi Timonen	100 000(4)
Ivan Baranka	100 000(5)
Branko Radivojevic	90 000(2)
Darren Helm	90 000(5)
Jordan Hendry	90 000(4)
Ryan Potulny	80 000(5)
Sebastien Bisaillon	75 000(3)
Matt Ellis	70 000(3)
Tanner Glass	70 000(5)
Chris Conner	70 000(5)
Derek Meech	60 000(3)
Jason Jaffray	60 000(5)
Josef Boumedienne	60 000(1)
Mark Cullen	60 000(1)
Rob Davison	60 000(3)
Dane Byers	55 000(5)
Petteri Wirtanen	55 000(5)
Rod Pelley	50 000(4)
Gerald Coleman	50 000(3)
Matt Murley	50 000(1)

Current Funds	$37 348 149
Home Games Remaining	0
Avg. Attendance	18 322
Avg. Revenue/Game	$1 099 377
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 300 000
Farm Payroll	$1 787 500
Prospect Fees	$4 500
Coach	$0 000
Games Remaining	0
Total Game Expenses	$708 439
Projected Expenses	$0 000
Projected Balance	$37 348 149

Salary Commitment

Year: 18	$58 087 500
Year: 19	$47 987 500
Year: 20	$31 975 000
Year: 21	$19 700 000

Marc Savard	5 200 000(2)
Michael Ryder	4 000 000(4)
Ilya Bryzgalov	4 000 000(3)
Martin Gerber	4 000 000(1)
Michal Rozsival	4 000 000(5)
Rod Brind'Amour	3 500 000(1)
Jaroslav Spacek	3 500 000(2)
Marco Sturm	3 500 000(5)
Daniel Sedin	3 500 000(2)
Andy McDonald	3 250 000(3)
Dennis Wideman	3 000 000(3)
Rob Blake	3 000 000(5)
Nikolai Zherdev	2 500 000(2)
Hal Gill	2 000 000(4)
Patrick Kane	1 500 000(1)
David Perron	1 500 000(5)
Freddy Meyer	1 350 000(3)
Andrew Ladd	1 100 000(2)
Chad LaRose	900 000(5)
Yann Danis	500 000(4)
Jim Slater	500 000(1)

Jordan Leopold	550 000(3)
Darcy Tucker	300 000(1)
Arron Asham	200 000(1)
Robert Nilsson	150 000(4)
Niko Kapanen	90 000(2)
Jared Boll	75 000(3)
Nathan Oystrick	72 500(2)
Derek Armstrong	50 000(5)
Jaromir Jagr	50 000(5)
Jon Disalvatore	50 000(1)
T.J. Galiardi	50 000(2)
Micki Dupont	50 000(1)
Mark Giordano	50 000(3)
Jan Lasak	50 000(5)