(As of mardi, févr 3 2009)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$52,00


Income

Current Funds$92 954 386
Home Games Remaining0
Avg. Attendance19 440
Avg. Revenue/Game$1 516 160
Projected Revenue$0 000

Expenses

Pro Payroll$57 135 000
Farm Payroll$1 565 000
Prospect Fees$49 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$734 750
Projected Expenses$0 000
Projected Balance$92 954 386

Salary Commitment

Year: 16$58 700 000
Year: 17$45 450 000
Year: 18$29 052 500
Year: 19$2 904 000

Pro Payroll

Roberto Luongo 7 000 000(3)
Vincent Lecavalier 6 800 000(1)
Patrik Elias 5 800 000(3)
Sergei Gonchar 5 500 000(2)
Simon Gagne 5 000 000(2)
Shane Doan 4 500 000(3)
Brian Rafalski 4 200 000(3)
Paul Martin 3 500 000(1)
Pierre-Marc Bouchard 3 000 000(3)
Andy Sutton 2 700 000(2)
Mike Richards 1 700 000(1)
Taylor Pyatt 1 575 000(2)
Kristopher Letang 975 000(4)
Richard Park 850 000(1)
Chris Osgood 800 000(3)
Steve Ott 750 000(4)
Stephane Veilleux 700 000(4)
Milan Lucic 685 000(2)
Jeff Schultz 600 000(2)
Alexandre Burrows 500 000(3)


Farm Payroll

Andrew Peters 120 000(5)
Mike York 87 500(5)
Jim Dowd 87 500(3)
Jeff Cowan 80 000(1)
Bobby Allen 70 000(2)
George Parros 65 500(5)
Tim Conboy 65 000(1)
Alexandre Giroux 63 500(5)
Mathieu Roy 61 000(3)
Jean-Francois Jacques 60 000(2)
Joel Bouchard 60 000(2)
David Leneveu 57 500(1)
Jim Fahey 52 500(1)
Junior Lessard 50 000(2)
Jason Strudwick 50 000(2)
Ryan Flinn 50 000(3)
Josh Gratton 50 000(1)
Mike Brown 50 000(3)
Darryl Boyce 50 000(3)
Riley Cote 50 000(3)
Francis Lessard 47 500(4)
Richie Regehr 47 500(5)
Mathieu Biron 47 500(1)
Martin Houle 47 500(5)
Darryl Bootland 47 500(2)
Kyle Greentree 47 500(1)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$19 992 560
Home Games Remaining0
Avg. Attendance16 551
Avg. Revenue/Game$1 241 363
Projected Revenue$0 000

Expenses

Pro Payroll$57 875 000
Farm Payroll$1 797 500
Prospect Fees$39 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$746 482
Projected Expenses$0 000
Projected Balance$19 992 560

Salary Commitment

Year: 16$59 672 500
Year: 17$54 847 500
Year: 18$35 592 500
Year: 19$17 337 500

Pro Payroll

Chris Pronger 8 000 000(2)
JS Giguere 6 000 000(3)
Pavol Demitra 5 500 000(3)
Patrick Marleau 5 250 000(4)
Ryan Johnson 4 600 000(5)
Chris Kunitz 3 500 000(3)
Marek Svatos 3 000 000(4)
John Madden 3 000 000(2)
Cory Stillman 2 350 000(2)
Jan Hejda 2 000 000(5)
Jon Klemm 1 750 000(4)
Brad Lukowich 1 500 000(3)
Ethan Moreau 1 500 000(3)
Tyler Arnason 1 500 000(2)
Michel Ouellet 1 200 000(1)
Tim Gleason 1 100 000(2)
Jamal Mayers 1 000 000(1)
Aaron Johnson 1 000 000(1)
Josef Vasicek 1 000 000(1)
Jonas Hiller 850 000(2)
Tyler Kennedy 750 000(2)
Jed Ortmeyer 550 000(2)
Josh Gorges 500 000(1)
Thomas Greiss 475 000(2)


Farm Payroll

Mason Raymond 500 000(2)
Jan Hlavac 310 000(5)
Wade Brookbank 150 000(5)
Mark Mowers 120 000(2)
Alexander Perezhogin 90 000(3)
Matt Jones 75 000(5)
Stanislav Chistov 75 000(3)
Jason Bacashihua 75 000(1)
Cody McCormick 60 000(4)
Garth Murray 60 000(2)
Bruno St-Jacques 50 000(1)
Adam Munro 47 500(5)
Jozef Balej 47 500(5)
Nathan Smith 47 500(4)
Kyle Wanvig 45 000(3)
Guillaume Lefebvre 45 000(3)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$104 687 877
Home Games Remaining0
Avg. Attendance21 305
Avg. Revenue/Game$1 597 993
Projected Revenue$0 000

Expenses

Pro Payroll$52 800 000
Farm Payroll$623 000
Prospect Fees$37 500
Coach$1 575 000
Games Remaining0
Total Game Expenses$671 165
Projected Expenses$0 000
Projected Balance$104 687 877

Salary Commitment

Year: 16$53 423 000
Year: 17$41 107 500
Year: 18$37 525 000
Year: 19$12 125 000

Pro Payroll

Jarome Iginla 7 500 000(3)
Rod Brind'Amour 6 000 000(1)
Keith Tkachuk 4 000 000(1)
Mike Fisher 4 000 000(4)
Brian Gionta 3 750 000(3)
Brendan Shanahan 3 750 000(3)
Jeff Finger 3 000 000(3)
Niclas Havelid 2 500 000(3)
Marek Malik 2 400 000(4)
Marc-Andre Bergeron 2 250 000(3)
Bryce Salvador 2 000 000(5)
Tim Thomas 2 000 000(3)
Richard Zednik 1 750 000(4)
Vaclav Prospal 1 700 000(2)
Mike Commodore 1 400 000(1)
Mark Popovic 750 000(4)
Dany Sabourin 750 000(4)
Matt Smaby 625 000(2)
Joe Motzko 600 000(3)
David Jones 550 000(2)
Joel Kwiatkowski 550 000(2)
Jeremy Colliton 500 000(1)
Matt Keith 475 000(4)


Farm Payroll

Eric Lindros 160 000(1)
Todd Simpson 60 000(1)
Mike Lundin 55 000(2)
Jason Krog 55 000(2)
Robert Esche 50 000(3)
Jakub Klepis 50 000(1)
Aleksander Suglobov 50 000(1)
Travis Roche 48 000(1)
Mikhail Kuleshov 47 500(1)
Sergei Zinovjev 47 500(2)




StJohns

ArenaNewfie Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$53 139 705
Home Games Remaining0
Avg. Attendance18 934
Avg. Revenue/Game$1 420 130
Projected Revenue$0 000

Expenses

Pro Payroll$59 375 000
Farm Payroll$1 707 500
Prospect Fees$45 000
Coach$1 350 000
Games Remaining0
Total Game Expenses$761 921
Projected Expenses$0 000
Projected Balance$53 139 705

Salary Commitment

Year: 16$61 082 500
Year: 17$49 557 500
Year: 18$34 665 000
Year: 19$22 570 000

Pro Payroll

Martin St-Louis 6 000 000(1)
Jay Bouwmeester 5 000 000(5)
Mike Modano 4 800 000(2)
Martin Straka 4 500 000(1)
Milan Michalek 4 000 000(5)
Brenden Morrow 3 800 000(4)
Greg de Vries 3 500 000(4)
Ryan Whitney 3 000 000(3)
Anze Kopitar 3 000 000(2)
Steve Staios 2 900 000(4)
Kris Draper 2 500 000(2)
Willie Mitchell 2 500 000(3)
Chris Phillips 2 300 000(2)
Cam Ward 2 250 000(3)
Todd White 2 000 000(2)
Ryan Kesler 1 700 000(3)
Antero Niittymaki 1 600 000(4)
Jordan Staal 1 500 000(5)
Sean O'Donnell 1 250 000(3)
Quintin Laing 700 000(1)
Jeff Taffe 575 000(3)


Farm Payroll

Mike Van Ryn 475 000(3)
Niclas Wallin 150 000(5)
Nils Ekman 120 000(1)
Mark Stuart 100 000(3)
Troy Brouwer 60 000(5)
Marek Schwarz 60 000(5)
Tomas Plihal 60 000(1)
Craig Adams 52 500(1)
Drew Miller 52 500(2)
Greg Moore 52 500(2)
Curtis Sanford 50 000(3)
Kevin Weekes 50 000(3)
Barry Brust 50 000(3)
Jiri Fischer 47 500(3)
Nicklas Bergfors 47 500(2)
Mattias Ritola 47 500(2)
Tim Ramholt 47 500(2)
Daniel Lacosta 47 500(1)
Jonas Johansson 47 500(3)
Petr Kanko 45 000(2)
Steve Regier 45 000(1)




Toronto

ArenaEagle Palace
Capacity21 500
Ticket Price$45,00


Income

Current Funds$52 962 325
Home Games Remaining0
Avg. Attendance19 137
Avg. Revenue/Game$1 291 821
Projected Revenue$0 000

Expenses

Pro Payroll$53 302 000
Farm Payroll$2 052 500
Prospect Fees$30 000
Coach$800 000
Games Remaining0
Total Game Expenses$685 177
Projected Expenses$0 000
Projected Balance$52 962 325

Salary Commitment

Year: 16$55 354 500
Year: 17$38 654 500
Year: 18$32 207 000
Year: 19$12 102 000

Pro Payroll

Ed Jovanovski 6 250 000(3)
Saku Koivu 4 300 000(1)
Alexander Frolov 3 750 000(4)
Chad Kilger 3 500 000(3)
Gary Roberts 3 500 000(4)
Daymond Langkow 3 000 000(2)
Brendan Witt 3 000 000(1)
Chris Mason 2 750 000(3)
Andrew Brunette 2 750 000(1)
Steve Reinprecht 2 700 000(1)
Henrik Tallinder 2 500 000(3)
Todd Bertuzzi 2 200 000(3)
Nick Schultz 1 850 000(4)
Nikolai Antropov 1 500 000(1)
Carlo Colaiacovo 1 300 000(4)
Pascal Dupuis 1 200 000(3)
Colby Armstrong 1 200 000(3)
Keith Aucoin 950 000(2)
Toby Petersen 851 000(4)
Darren Haydar 851 000(4)
Carey Price 850 000(2)
Ian White 850 000(2)
Randy Jones 650 000(1)
Cody McLeod 600 000(2)
Bruno Gervais 450 000(3)


Farm Payroll

Jeffrey Hamilton 1 500 000(1)
Mark Rycroft 90 000(1)
Petr Svoboda 60 000(1)
Josh Olson 55 000(3)
Brett Sterling 50 000(2)
Dan Jancevski 50 000(2)
Luke Sellars 50 000(1)
Alain Nasreddine 50 000(1)
Francois Leroux 50 000(1)
Brandon Nolan 50 000(2)
Jussi Markkanen 47 500(2)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$84 116 722
Home Games Remaining0
Avg. Attendance20 529
Avg. Revenue/Game$1 385 562
Projected Revenue$0 000

Expenses

Pro Payroll$54 650 000
Farm Payroll$2 549 900
Prospect Fees$69 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$713 035
Projected Expenses$0 000
Projected Balance$84 116 722

Salary Commitment

Year: 16$57 199 900
Year: 17$48 464 900
Year: 18$42 410 000
Year: 19$33 525 000

Pro Payroll

Evgny Malkin 7 500 000(5)
Ty Conklin 4 600 000(4)
Henrik Lundqvist 4 250 000(1)
David Legwand 4 100 000(5)
Shawn Horcoff 4 000 000(5)
Zach Parise 3 000 000(3)
Alexander Radulov 2 750 000(5)
Antoine Vermette 2 500 000(2)
Wojtek Wolski 2 500 000(3)
David Backes 2 200 000(4)
Keith Ballard 2 000 000(3)
Michal Rozsival 2 000 000(2)
Cam Barker 2 000 000(5)
John-Michael Liles 1 750 000(1)
Jeremy Roenick 1 650 000(1)
Rostislav Olesz 1 400 000(4)
Christian Ehrhoff 1 100 000(4)
Karri Ramo 1 000 000(5)
Brian Boyle 950 000(5)
Loui Eriksson 850 000(5)
Dan Paille 750 000(2)
Chris Campoli 700 000(3)
Dan Cleary 650 000(1)
Matthew Spiller 450 000(3)


Farm Payroll

Manny Fernandez 415 000(4)
Mike Rathje 349 900(2)
Brad Stuart 325 000(2)
Jack Johnson 200 000(5)
Raffi Torres 180 000(1)
James Sheppard 120 000(5)
Kevin Bieksa 100 000(1)
Derick Brassard 100 000(5)
Brian Lee 100 000(5)
Ladislav Smid 90 000(5)
Joel Lundqvist 80 000(3)
Bryan Bickell 70 000(2)
Antti Pihlstrom 60 000(2)
Michael Leighton 60 000(1)
Richard Petiot 60 000(3)
Maxim Kondratiev 50 000(4)
Petr Schastlivy 50 000(1)
Staffan Kronwall 50 000(3)
Pavel Brendl 45 000(3)
Corey Crawford 45 000(1)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$40,00


Income

Current Funds$18 533 943
Home Games Remaining0
Avg. Attendance11 985
Avg. Revenue/Game$719 162
Projected Revenue$0 000

Expenses

Pro Payroll$36 325 000
Farm Payroll$7 872 500
Prospect Fees$72 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$558 165
Projected Expenses$0 000
Projected Balance$18 533 943

Salary Commitment

Year: 16$44 197 500
Year: 17$40 257 500
Year: 18$26 272 500
Year: 19$14 535 000

Pro Payroll

Ron Hainsey 4 500 000(5)
Vyacheslav Kozlov 4 000 000(3)
Marc-Andre Fleury 3 500 000(2)
Doug Weight 2 800 000(5)
Lee Stempniak 2 000 000(2)
Stephen Weiss 2 000 000(1)
Chris Chelios 2 000 000(3)
Joe Pavelski 1 700 000(3)
Alexander Auld 1 650 000(5)
Georges Laraque 1 600 000(5)
Radek Dvorak 1 600 000(3)
Kyle Brodziak 1 500 000(3)
Alexander Edler 1 500 000(5)
Ole-Kristian Tollefsen1 000 000(2)
Ryan Shannon 900 000(2)
Colin Stuart 900 000(1)
Mike Weber 800 000(2)
Daniel Winnik 800 000(2)
Jonathan Ericsson 600 000(2)
Sean Bergenheim 500 000(2)
Peter Harrold 475 000(1)


Farm Payroll

Anders Eriksson 3 500 000(2)
Bryan Smolinski 2 000 000(4)
Daniel Tjarnqvist 400 000(3)
Martin Skoula 225 000(5)
Andy Greene 180 000(5)
Marcus Nilson 125 000(2)
Mike Leclerc 100 000(1)
Jeremy Williams 90 000(3)
Zack Stortini 80 000(1)
Krys Barch 80 000(1)
Nathan Guenin 80 000(4)
Theo Peckham 80 000(2)
Vladimir Sobotka 80 000(2)
Jay Mcclement 75 000(1)
D.J. King 70 000(1)
John Zeiler 60 000(1)
Reinhard Divis 60 000(3)
Brady Murray 50 000(3)
Brian Boucher 50 000(1)
David Brine 50 000(3)
Ossi Vaananen 50 000(1)
Brad Fast 50 000(2)
Drew Larman 50 000(3)
Joe Jensen 50 000(2)
Chris McAllister 47 500(3)
Fedor Fedorov 47 500(3)
Jan Bulis 47 500(3)
Oleg Kvasha 47 500(3)
Jaroslav Balastik 47 500(3)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$28 399 498
Home Games Remaining0
Avg. Attendance17 296
Avg. Revenue/Game$1 167 465
Projected Revenue$0 000

Expenses

Pro Payroll$56 050 000
Farm Payroll$1 962 500
Prospect Fees$31 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$720 049
Projected Expenses$0 000
Projected Balance$28 399 498

Salary Commitment

Year: 16$58 012 500
Year: 17$47 812 500
Year: 18$24 217 500
Year: 19$9 750 000

Pro Payroll

Ilya Kovalchuk 7 500 000(2)
Evgeni Nabokov 5 500 000(5)
Martin Havlat 5 200 000(2)
Alexander Semin 4 000 000(3)
Eric Brewer 3 500 000(2)
Marek Zidlicky 3 250 000(4)
Paul Mara 3 000 000(3)
Nick Boynton 2 600 000(2)
Mike Sillinger 2 250 000(3)
Shea Weber 2 000 000(1)
Joffrey Lupul 2 000 000(1)
Petr Prucha 2 000 000(3)
Matthew Lombardi 1 750 000(3)
Chris Kelly 1 300 000(2)
Gilbert Brule 1 300 000(3)
Mike Komisarek 1 300 000(1)
Fedor Tyutin 1 000 000(2)
Phil Kessel 1 000 000(4)
Jiri Novotny 850 000(2)
Jonathan Toews 850 000(2)
Mike Smith 800 000(1)
Andre Roy 800 000(1)
Mark Smith 700 000(1)
Joe Dipenta 600 000(1)
Wayne Primeau 500 000(2)
Aaron Downey 500 000(1)


Farm Payroll

Kyle Cumiskey 1 200 000(1)
Richard Matvichuk 145 000(1)
Kris Russell 85 000(2)
Danny Syvret 70 000(3)
Sebastien Caron 65 000(1)
Bryan Muir 60 000(2)
Michal Barinka 50 000(3)
Alex Zhamnov 50 000(2)
Anson Carter 50 000(2)
Chris Simon 50 000(2)
Alexei Kaigorodov 47 500(3)
Simon Lajeunesse 45 000(1)
Krystofer Kolanos 45 000(1)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$91 683 370
Home Games Remaining0
Avg. Attendance20 408
Avg. Revenue/Game$1 377 583
Projected Revenue$0 000

Expenses

Pro Payroll$43 350 000
Farm Payroll$971 000
Prospect Fees$73 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$557 250
Projected Expenses$0 000
Projected Balance$91 683 370

Salary Commitment

Year: 16$44 321 000
Year: 17$32 076 000
Year: 18$21 469 500
Year: 19$15 355 000

Pro Payroll

Brad Boyes 4 300 000(5)
Miroslav Satan 4 000 000(2)
Marian Gaborik 3 800 000(4)
Vesa Toskala 3 750 000(5)
Sergei Fedorov 3 000 000(1)
Henrik Zetterberg 3 000 000(2)
Jamie Langenbrunner 2 800 000(3)
Adrian Aucoin 2 500 000(1)
Corey Perry 2 500 000(1)
Teemu Selanne 2 450 000(3)
Rostislav Klesla 1 600 000(2)
Mathieu Dandenault 1 500 000(1)
Matt Greene 1 250 000(4)
Eric Fehr 1 250 000(4)
Chuck Kobasew 1 200 000(1)
James Wisniewski 900 000(1)
Tobias Enstrom 850 000(2)
Keith Yandle 700 000(3)
Mikael Green 550 000(1)
Ray Emery 500 000(4)
Eric Nystrom 500 000(2)
Mathieu Darche 450 000(2)


Farm Payroll

Rob Schremp 150 000(5)
Andrew Hutchinson 80 000(4)
Nolan Schaefer 72 500(5)
Simon Gamache 60 000(3)
Stefan Meyer 57 500(2)
Mark Mancari 57 500(4)
Martin Lojek 55 000(3)
Andy Delmore 50 000(2)
David Liffiton 50 000(1)
Steven Goertzen 50 000(4)
Chris Nielsen 49 500(3)
Ryan Stone 49 500(2)
Sami Lepisto 49 500(2)
Aleksey Morozov 47 500(4)
Michael Blunden 47 500(4)
Mikhail Yakubov 45 000(1)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 500
Ticket Price$55,00


Income

Current Funds$34 497 650
Home Games Remaining0
Avg. Attendance14 659
Avg. Revenue/Game$1 209 412
Projected Revenue$0 000

Expenses

Pro Payroll$53 020 000
Farm Payroll$712 500
Prospect Fees$58 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$668 183
Projected Expenses$0 000
Projected Balance$34 497 650

Salary Commitment

Year: 16$53 732 500
Year: 17$48 027 500
Year: 18$38 432 500
Year: 19$31 127 500

Pro Payroll

Zdeno Chara 7 000 000(4)
Nikolai Khabibulin 6 000 000(2)
Jason Arnott 4 750 000(5)
Ales Hemsky 4 000 000(5)
Rick Nash 3 700 000(1)
Kari Lehtonen 3 500 000(2)
Filip Kuba 3 500 000(4)
Jason Blake 3 000 000(4)
Tom Preissing 2 650 000(3)
Frans Nielsen 2 580 000(5)
Mark Bell 2 000 000(3)
Brian Campbell 1 350 000(1)
Lukas Krajicek 1 300 000(4)
Jeremy Reich 1 265 000(4)
Shaone Morrisonn 1 250 000(4)
Valtteri Filppula 1 200 000(3)
Guillaume Latendresse 1 100 000(5)
David Booth 1 000 000(5)
Eric Godard 775 000(3)
Ryan Hollweg 600 000(1)
Sheldon Brookbank 500 000(3)


Farm Payroll

Shawn Belle 215 000(5)
Andrew Raycroft 120 000(5)
Jeff Friesen 85 000(3)
Petr Kalus 55 000(1)
Justin Mapletoft 50 000(2)
Jonathan Ferland 47 500(3)
Mika Noronen 47 500(3)
Mark Fraser 47 500(4)
Jason Jaspers 45 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$50,00


Income

Current Funds$234 287
Home Games Remaining0
Avg. Attendance15 603
Avg. Revenue/Game$1 170 279
Projected Revenue$0 000

Expenses

Pro Payroll$54 800 000
Farm Payroll$747 500
Prospect Fees$31 500
Coach$900 000
Games Remaining0
Total Game Expenses$688 768
Projected Expenses$0 000
Projected Balance$234 287

Salary Commitment

Year: 16$55 547 500
Year: 17$42 937 500
Year: 18$28 370 000
Year: 19$28 140 000

Pro Payroll

Scott Gomez 10 000 000(4)
Olli Jokinen 5 000 000(1)
Alex Tanguay 5 000 000(2)
Milan Hejduk 4 000 000(5)
Bill Guerin 4 000 000(5)
Mattias Ohlund 3 500 000(4)
Tom Poti 3 000 000(1)
Dan Boyle 2 900 000(1)
Ales Kotalik 2 400 000(2)
Jarret Stoll 2 200 000(2)
Olaf Kolzig 1 500 000(5)
Stephane Robidas 1 500 000(5)
Curtis Brown 1 450 000(2)
Scottie Upshall 1 250 000(2)
Kurtis Foster 1 100 000(1)
Steve Eminger 1 000 000(2)
Antti Miettinen 900 000(4)
Steve Valiquette 800 000(4)
Ville Peltonen 750 000(5)
Matt Walker 600 000(4)
Shawn Thornton 500 000(5)
Luke Richardson 500 000(2)
Rick Rypien 475 000(1)
Oleg Saprykin 475 000(2)


Farm Payroll

Dave Scatchard 120 000(2)
Kevyn Adams 85 000(3)
Torrey Mitchell 75 000(2)
Jeff O'Neill 50 000(3)
Jaroslav Modry 50 000(2)
Darren Reid 47 500(3)
Brandon Prust 47 500(2)
Colin Fraser 47 500(3)
Denis Shvidki 45 000(4)
Jason Ryznar 45 000(1)
Greg Jacina 45 000(1)
Evgeny Konstantinov 45 000(4)
Allan Rourke 45 000(1)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$43,00


Income

Current Funds$28 364 570
Home Games Remaining0
Avg. Attendance20 896
Avg. Revenue/Game$1 347 821
Projected Revenue$0 000

Expenses

Pro Payroll$58 849 000
Farm Payroll$1 897 400
Prospect Fees$58 500
Coach$1 600 000
Games Remaining0
Total Game Expenses$761 035
Projected Expenses$0 000
Projected Balance$28 364 570

Salary Commitment

Year: 16$60 746 400
Year: 17$49 162 500
Year: 18$21 112 500
Year: 19$12 297 500

Pro Payroll

Jason Spezza 7 000 000(2)
Martin Brodeur 6 750 000(2)
Dany Heatley 6 000 000(2)
Chris Drury 5 750 000(2)
Lubomir Visnovsky 5 250 000(3)
Adam Foote 4 100 000(1)
J.P. Dumont 3 000 000(3)
Philippe Boucher 3 000 000(4)
Joni Pitkanen 2 750 000(4)
Tomas Holmstrom 2 500 000(4)
Mark Eaton 2 499 000(1)
Kristian Huselius 2 000 000(1)
P.J. Axelsson 1 850 000(4)
Mikael Samuelsson 1 200 000(1)
Scott Nichol 950 000(5)
Dean McAmmond 950 000(5)
Andy Hilbert 900 000(2)
Ryan Carter 700 000(2)
Jason Labarbera 650 000(2)
Freddy Meyer 600 000(1)
Kevin Dallman 450 000(1)


Farm Payroll

Steve Rucchin 350 000(1)
Trevor Letowski 249 900(1)
Rory Fitzpatrick 200 000(2)
Rob Niedermayer 140 000(3)
Joakim Lindstrom 95 000(3)
Mike Johnson 90 000(1)
Janis Sprukts 75 000(5)
Craig MacDonald 65 000(3)
Aaron Rome 60 000(5)
Brendan Bell 60 000(3)
Colton Orr 60 000(4)
John Pohl 60 000(3)
Jon Sim 55 000(5)
Curtis McElhinney 55 000(2)
Josef Melichar 50 000(3)
Jamie Lundmark 47 500(3)
Zac Bierk 47 500(3)
Tony Salmelainen 47 500(5)
Nikita Alexeev 45 000(1)
Jaroslav Kristek 45 000(2)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$33 532 842
Home Games Remaining0
Avg. Attendance18 011
Avg. Revenue/Game$1 350 772
Projected Revenue$0 000

Expenses

Pro Payroll$57 900 000
Farm Payroll$520 000
Prospect Fees$27 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$727 402
Projected Expenses$0 000
Projected Balance$33 532 842

Salary Commitment

Year: 16$58 420 000
Year: 17$44 345 000
Year: 18$29 642 500
Year: 19$20 250 000

Pro Payroll

Daniel Briere 7 000 000(4)
Andrei Markov 5 750 000(5)
Cristobal Huet 5 500 000(4)
Alexei Kovalev 4 750 000(1)
Martin Gerber 3 200 000(2)
Darcy Tucker 3 000 000(3)
Brent Johnson 2 750 000(2)
Jason Smith 2 600 000(2)
Sergei Samsonov 2 500 000(2)
Toni Lydman 2 500 000(1)
Robyn Regehr 2 500 000(2)
Mike Ribeiro 2 000 000(1)
Dustin Byfuglien 2 000 000(3)
Brett McLean 2 000 000(3)
Daniel Girardi 2 000 000(4)
Radim Vrbata 1 500 000(1)
Eric Belanger 1 300 000(1)
Ken Klee 1 250 000(1)
Paul Gaustad 1 250 000(3)
Travis Zajac 1 000 000(3)
Andrew Cogliano 850 000(2)
Blair Betts 700 000(1)


Farm Payroll

Boris Valabik 85 000(2)
Mike Morrison 75 000(1)
Joel Perrault 75 000(2)
Martin St-Pierre 47 500(3)
Claude Giroux 47 500(2)
Geoff Platt 47 500(3)
Doug O'Brien 47 500(3)
Liam Reddox 47 500(2)
Matt Keetley 47 500(2)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$62 853 787
Home Games Remaining0
Avg. Attendance17 401
Avg. Revenue/Game$1 435 570
Projected Revenue$0 000

Expenses

Pro Payroll$57 850 000
Farm Payroll$1 197 500
Prospect Fees$73 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$736 841
Projected Expenses$0 000
Projected Balance$62 853 787

Salary Commitment

Year: 16$59 047 500
Year: 17$48 012 500
Year: 18$29 630 000
Year: 19$14 425 000

Pro Payroll

Joe Thornton 7 500 000(5)
Roman Hamrlik 5 500 000(3)
Marty Turco 5 500 000(2)
Erik Cole 4 100 000(1)
Dion Phaneuf 4 000 000(2)
Fernando Pisani 3 900 000(5)
Mikko Koivu 3 500 000(3)
Jere Lehtinen 3 000 000(3)
Jozef Stumpel 2 750 000(5)
Jason Pominville 2 500 000(2)
Mark Recchi 2 500 000(1)
Jay McKee 2 000 000(1)
Trent Hunter 1 900 000(3)
Francis Bouillon 1 750 000(2)
Andrei Kostitsyn 1 200 000(1)
Maxim Lapierre 1 000 000(2)
Zbynek Michalek 825 000(1)
Mark Fistric 800 000(2)
Steve Downie 800 000(2)
Maxime Talbot 650 000(3)
Jerred Smithson 600 000(2)
Doug Murray 600 000(3)
Wade Dubielewicz 500 000(2)
Jacob Dowell 475 000(2)


Farm Payroll

Jean-Sebastien Aubin 275 000(5)
Francois Beauchemin 165 000(1)
Joey Mormina 70 000(2)
Denis Grebeshkov 55 000(3)
Jean-Philippe Cote 50 000(1)
Tim Brent 50 000(2)
Corey Locke 50 000(2)
Tomas Popperle 50 000(2)
Masi Marjamaki 50 000(1)
Pierre Parenteau 50 000(1)
Michael Ryan 50 000(1)
Pavel Vorobiev 47 500(2)
Lukas Kaspar 47 500(2)
Adam Berti 47 500(2)
Tommy Sestito 47 500(2)
Timofei Shiskanov 47 500(2)
Tomas Kloucek 45 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$29 606 455
Home Games Remaining0
Avg. Attendance9 246
Avg. Revenue/Game$623 949
Projected Revenue$0 000

Expenses

Pro Payroll$36 250 000
Farm Payroll$617 500
Prospect Fees$63 000
Coach$1 300 000
Games Remaining0
Total Game Expenses$466 226
Projected Expenses$0 000
Projected Balance$29 606 455

Salary Commitment

Year: 16$36 867 500
Year: 17$26 972 500
Year: 18$18 107 500
Year: 19$13 750 000

Pro Payroll

Scott Hannan 4 850 000(5)
Fedrik Norrena 3 500 000(5)
Jonathan Cheechoo 3 200 000(4)
Cory Sarich 2 000 000(1)
Chris Higgins 2 000 000(1)
Sean Hill 2 000 000(1)
Barret Jackman 1 750 000(2)
Pascal Leclaire 1 500 000(1)
Matthew Carle 1 500 000(1)
Ian Laperriere 1 400 000(3)
Andreas Lilja 1 250 000(4)
Donald Brashear 1 100 000(2)
Stephane Yelle 1 100 000(2)
Mikhail Grabovski 900 000(5)
Bobby Ryan 850 000(2)
Sergei Brylin 850 000(3)
Nick Tarnasky 850 000(3)
Scott Parker 750 000(2)
TJ Hensick 650 000(2)
Benoit Pouliot 650 000(2)
Casey Borer 650 000(2)
Craig Weller 650 000(3)
Boyd Devereaux 600 000(1)
Jared Boll 600 000(2)
Drew Fata 600 000(2)
Patrick Kaleta 500 000(3)


Farm Payroll

Jani Rita 75 000(1)
Dmitri Patzold 65 000(2)
Milan Bartovic 60 000(1)
Tyler Weiman 60 000(3)
Maxime Ouellet 60 000(1)
Mark Giordano 50 000(5)
Chad Wiseman 50 000(2)
Vaclav Varada 50 000(1)
Niklas Sundstrom 50 000(1)
Zdenek Blatny 50 000(2)
Rob Globke 47 500(3)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$43,00


Income

Current Funds$37 079 231
Home Games Remaining0
Avg. Attendance16 173
Avg. Revenue/Game$1 076 459
Projected Revenue$0 000

Expenses

Pro Payroll$41 745 000
Farm Payroll$1 311 800
Prospect Fees$33 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$543 778
Projected Expenses$0 000
Projected Balance$37 079 231

Salary Commitment

Year: 16$43 056 800
Year: 17$26 779 300
Year: 18$19 646 800
Year: 19$12 950 000

Pro Payroll

Jassen Cullimore 5 550 000(5)
Craig Conroy 4 000 000(1)
Dustin Penner 3 500 000(1)
Petr Sykora 2 900 000(2)
Matt Cullen 2 800 000(3)
Sean Avery 2 750 000(5)
Brent Sopel 2 500 000(5)
Mathieu Garon 2 500 000(1)
Hal Gill 2 000 000(1)
Aaron Ward 1 500 000(1)
Manny Malhotra 1 300 000(3)
Chris Gratton 1 250 000(5)
R.J. Umberger 1 000 000(2)
Nigel Dawes 900 000(5)
Christoph Schubert 900 000(3)
Matt Moulson 850 000(2)
Ville Koistinen 850 000(2)
Tomas Plekanec 800 000(1)
Pekka Rinne 800 000(1)
Mike Mottau 750 000(3)
Andrej Sekera 660 000(3)
Andrew Murray 660 000(2)
David Clarkson 575 000(2)
Dan Ellis 450 000(1)


Farm Payroll

Jamie Heward 286 800(3)
Petr Cajanek 250 000(1)
Alyn McCauley 150 000(2)
J.P. Vigier 145 000(1)
Matt Pettinger 100 000(1)
Nolan Pratt 100 000(2)
Michael Zigomanis 75 000(1)
Matt Foy 60 000(1)
Adam Burish 50 000(1)
Alexander Nikulin 47 500(2)
Eric Fichaud 47 500(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$48 623 297
Home Games Remaining0
Avg. Attendance20 905
Avg. Revenue/Game$1 411 072
Projected Revenue$0 000

Expenses

Pro Payroll$58 575 000
Farm Payroll$1 396 900
Prospect Fees$27 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$746 328
Projected Expenses$0 000
Projected Balance$48 623 297

Salary Commitment

Year: 16$59 971 900
Year: 17$43 864 900
Year: 18$39 680 000
Year: 19$18 000 000

Pro Payroll

Mats Sundin 7 600 000(1)
Alexander Ovechkin 7 200 000(3)
Sergei Zubov 5 500 000(5)
Michael Nylander 4 500 000(5)
Brian Rolston 4 000 000(3)
Martin Biron 3 500 000(4)
Ladislav Nagy 3 300 000(3)
Tim Connolly 2 750 000(1)
Nikolai Zherdev 2 500 000(4)
Brian Pothier 2 200 000(3)
Jeff Halpern 2 100 000(1)
Brendan Morrison 2 000 000(1)
Ryan Malone 1 800 000(3)
Jason Williams 1 500 000(3)
Garnet Exelby 1 400 000(2)
Hannu Toivonen 1 000 000(3)
Vernon Fiddler 1 000 000(4)
Radek Martinek 1 000 000(4)
Greg Zanon 800 000(2)
Andy Wozniewski 650 000(1)
Kent Huskins 650 000(2)
Steven Wagner 650 000(2)
David Steckel 500 000(3)
Ben Guite 475 000(1)


Farm Payroll

Dan Cloutier 349 900(2)
John Grahame 200 000(1)
Yanick Lehoux 125 000(1)
Petteri Nummelin 120 000(3)
Jeff Tambellini 85 000(1)
Glen Metropolit 80 000(2)
Tommi Santala 62 000(1)
Kevin Klein 60 000(1)
Matt Ellison 60 000(3)
Lawrence Nycholat 60 000(2)
Owen Fussey 55 000(2)
Rich Peverley 50 000(2)
Alex Korolyuk 45 000(2)
Goran Bezina 45 000(2)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$24 397 280
Home Games Remaining0
Avg. Attendance13 677
Avg. Revenue/Game$861 568
Projected Revenue$0 000

Expenses

Pro Payroll$42 850 000
Farm Payroll$1 847 600
Prospect Fees$34 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$560 148
Projected Expenses$0 000
Projected Balance$24 397 280

Salary Commitment

Year: 16$44 697 600
Year: 17$28 662 500
Year: 18$26 760 000
Year: 19$16 675 000

Pro Payroll

Derian Hatcher 5 550 000(5)
Paul Kariya 4 750 000(1)
Karlis Skrastins 3 000 000(3)
Kyle McLaren 2 650 000(1)
Jose Theodore 2 500 000(1)
Bryan Allen 2 500 000(5)
Radek Bonk 2 500 000(1)
Bobby Holik 2 400 000(3)
Patrick O'Sullivan 2 375 000(5)
Joe Corvo 2 250 000(3)
Vitaly Vishnevski 2 000 000(1)
David Krejci 1 400 000(5)
Chris Neil 1 250 000(4)
Geoff Sanderson 1 150 000(4)
Jeff Woywitka 900 000(3)
Enver Lisin 850 000(5)
Jaroslav Halak 850 000(3)
Fredrik Sjostrom 800 000(4)
Boyd Gordon 750 000(4)
Nick Foligno 750 000(2)
Alexandre Picard 750 000(1)
Curtis Glencross 475 000(1)
Derek Boogaard 450 000(3)


Farm Payroll

Bryan Little 675 000(2)
Jamie McLennan 110 100(1)
Bates Battaglia 100 000(1)
Patrick DesRochers 100 000(1)
Marc Methot 80 000(3)
Barry Tallackson 80 000(3)
Doug Janik 75 000(2)
Alex Picard 75 000(3)
Petteri Nokelainen 60 000(2)
Matt Hunwick 55 000(2)
Eric Beaudoin 50 000(2)
Mike Wall 50 000(2)
Jussi Timonen 50 000(1)
Michal Sivek 50 000(2)
Josh Hennessy 50 000(5)
Mike Weaver 50 000(1)
Ivan Baranka 47 500(2)
Garrett Burnett 45 000(2)
Peter Worrell 45 000(2)




Dallas

ArenaHouse of Pain
Capacity20 000
Ticket Price$45,00


Income

Current Funds$50 054 733
Home Games Remaining0
Avg. Attendance15 905
Avg. Revenue/Game$1 073 651
Projected Revenue$0 000

Expenses

Pro Payroll$37 725 000
Farm Payroll$2 079 000
Prospect Fees$45 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$500 598
Projected Expenses$0 000
Projected Balance$50 054 733

Salary Commitment

Year: 16$39 804 000
Year: 17$28 889 000
Year: 18$20 842 000
Year: 19$19 997 000

Pro Payroll

Ryan Getzlaf 4 800 000(5)
Henrik Sedin 3 800 000(4)
Ryan Suter 3 500 000(5)
Dwayne Roloson 3 000 000(1)
Tuomo Ruutu 2 250 000(2)
Martin Erat 2 000 000(1)
Andrej Meszaros 2 000 000(4)
Scott Hartnell 2 000 000(1)
Brett Clark 2 000 000(1)
Duncan Keith 1 500 000(2)
Peter Budaj 1 300 000(5)
Shane O'Brien 1 300 000(5)
Michael Peca 1 150 000(5)
Alexander Steen 1 000 000(1)
Marc Staal 850 000(2)
Karel Rachunek 850 000(1)
Nicklas Backstrom 850 000(2)
Tom Gilbert 850 000(2)
Marty Reasoner 800 000(5)
Adam Mair 750 000(3)
Ryan Callahan 600 000(5)
David Moss 575 000(5)


Farm Payroll

Kyle Okposo 850 000(2)
Tomas Kopecky 172 000(5)
Nathan Paetsch 85 000(2)
Jack Skille 85 000(2)
Tuukka Rask 85 000(2)
Anthony Stewart 65 000(2)
Lasse Pirjeta 65 000(1)
Frederic Cassivi 60 000(2)
Petri Kontiola 60 000(2)
Cory Murphy 60 000(2)
Jonathan Quick 55 000(2)
Cale Hulse 50 000(2)
Ian Moran 50 000(2)
Adam Pineault 50 000(2)
Jannik Hansen 50 000(2)
Kris Versteeg 49 500(2)
Patrick Thoresen 47 500(3)
Pascal Pelletier 47 500(2)
Konstantin Pushkarov 47 500(3)
Lance Ward 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$38 187 990
Home Games Remaining0
Avg. Attendance14 192
Avg. Revenue/Game$1 064 376
Projected Revenue$0 000

Expenses

Pro Payroll$42 115 000
Farm Payroll$525 000
Prospect Fees$75 000
Coach$1 600 000
Games Remaining0
Total Game Expenses$540 427
Projected Expenses$0 000
Projected Balance$38 187 990

Salary Commitment

Year: 16$42 640 000
Year: 17$35 285 000
Year: 18$25 080 000
Year: 19$17 150 000

Pro Payroll

Thomas Vanek 7 200 000(4)
Scott Walker 5 550 000(5)
Robert Lang 3 800 000(2)
Sami Salo 3 400 000(1)
Manny Legace 2 600 000(3)
Dick Tarnstrom 2 000 000(2)
Nathan Horton 1 800 000(2)
Jussi Jokinen 1 750 000(1)
John Oduya 1 400 000(5)
Yanic Perreault 1 200 000(3)
Braydon Coburn 1 200 000(3)
Todd Fedoruk 1 200 000(4)
Ryan Craig 1 000 000(1)
Patrick Lalime 1 000 000(4)
Steve Begin 1 000 000(2)
Steve Montador 900 000(3)
Patrick Kane 850 000(2)
Steve McCarthy 800 000(4)
Kris Beech 730 000(3)
Dustin Boyd 660 000(3)
Ben Eager 650 000(1)
Byron Ritchie 500 000(1)
Brad Winchester 475 000(3)
Kristian Kudroc 450 000(2)


Farm Payroll

Karel Pilar 100 000(2)
Oleg Tverdovsky 60 000(3)
Jeff Jillson 60 000(2)
Ben Walter 55 000(1)
Brad Ference 55 000(3)
Matt d'Agostini 50 000(2)
Brian Elliott 50 000(2)
Yutaka Fukufuji 50 000(3)
Grant McNeill 45 000(2)




Houston

ArenaThunder Dome
Capacity20 000
Ticket Price$44,00


Income

Current Funds$25 081 683
Home Games Remaining0
Avg. Attendance13 214
Avg. Revenue/Game$872 109
Projected Revenue$0 000

Expenses

Pro Payroll$37 180 000
Farm Payroll$2 100 000
Prospect Fees$33 000
Coach$1 150 000
Games Remaining0
Total Game Expenses$493 451
Projected Expenses$0 000
Projected Balance$25 081 683

Salary Commitment

Year: 16$39 280 000
Year: 17$22 020 000
Year: 18$17 807 500
Year: 19$10 635 000

Pro Payroll

Marcel Goc 12 000 000(1)
Brent Seabrook 3 500 000(4)
Justin Williams 3 500 000(1)
Dan Hamhuis 2 500 000(3)
Drew Stafford 1 500 000(5)
Clarke MacArthur 1 500 000(4)
Paul Ranger 1 250 000(3)
Trevor Daley 1 000 000(2)
Erik Christensen 925 000(5)
Ryan Bayda 900 000(5)
Scott Clemmensen 880 000(3)
Jason Ward 850 000(5)
Brandon Dubinsky 850 000(2)
Devin Setoguchi 800 000(2)
Roman Polak 800 000(5)
Brad Richardson 800 000(3)
Stefan Ruzicka 650 000(2)
Marc-Antoine Pouliot 550 000(3)
Kyle Quincey 500 000(3)
Raitis Ivanans 500 000(3)
Marc Lamothe 500 000(1)
Kip Brennan 475 000(4)
Tyler Bouck 450 000(2)


Farm Payroll

Michael Funk 1 200 000(1)
Thomas Pock 120 000(5)
Ondrej Pavelec 85 000(2)
Bill Thomas 80 000(2)
Ryan Parent 75 000(3)
Blake Comeau 70 000(3)
Blair Jones 65 000(5)
Ted Purcell 60 000(2)
Tomas Mojzis 60 000(1)
Cody Bass 50 000(2)
Jonathan Filewich 50 000(2)
Gabe Gauthier 47 500(2)
Jeff Guiliano 47 500(3)
Vojtech Polak 45 000(2)
Mark Hartigan 45 000(2)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$58,00


Income

Current Funds$75 557 114
Home Games Remaining0
Avg. Attendance17 690
Avg. Revenue/Game$1 539 173
Projected Revenue$0 000

Expenses

Pro Payroll$55 665 000
Farm Payroll$1 827 250
Prospect Fees$10 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$719 546
Projected Expenses$0 000
Projected Balance$75 557 114

Salary Commitment

Year: 16$57 492 250
Year: 17$50 997 500
Year: 18$17 685 000
Year: 19$10 835 000

Pro Payroll

Nicklas Lidstrom 7 600 000(2)
Joe Sakic 6 000 000(2)
Daniel Alfredsson 5 500 000(2)
Rob Blake 5 500 000(2)
Daniel Sedin 3 500 000(4)
Mathieu Schneider 3 400 000(5)
Niklas Backstrom 3 250 000(3)
Paul Stastny 3 200 000(2)
Peter Forsberg 3 000 000(2)
Jeff Carter 2 000 000(2)
Ray Whitney 1 915 000(1)
Mike Grier 1 600 000(1)
Owen Nolan 1 250 000(3)
Kurt Sauer 1 200 000(5)
Johan Franzen 1 150 000(5)
Chad LaRose 900 000(1)
Johan Hedberg 900 000(5)
Dennis Seidenberg 850 000(1)
Eric Perrin 850 000(3)
Sandis Ozolinsh 850 000(1)
Mark Streit 750 000(3)
Andy Chiodo 500 000(3)


Farm Payroll

Eric Boulton 131 000(1)
Todd Marchant 130 000(5)
Frantisek Kaberle 125 000(2)
Shean Donovan 110 000(5)
Kirk Maltby 100 000(2)
Shane Hnidy 97 500(1)
Tom Kostopoulos 90 000(4)
Darren McCarty 80 000(4)
Brett Lebda 75 000(3)
Lauri Tukonen 75 000(4)
Landon Wilson 75 000(3)
Adam Hauser 67 500(2)
Marc-Andre Gragnani 60 000(2)
Justin Abdelkader 60 000(2)
Bryce Lampman 51 250(1)
Yan Stastny 50 000(2)
Eric Boguniecki 50 000(5)
Brad May 50 000(4)
Jody Shelley 50 000(3)
Jarkko Immonen 50 000(5)
Bryan Helmer 50 000(4)
Graham Mink 50 000(3)
Steve Kelly 50 000(2)
Thomas Pihlman 50 000(1)
Jame Pollock 50 000(1)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$56 719 244
Home Games Remaining0
Avg. Attendance15 453
Avg. Revenue/Game$916 118
Projected Revenue$0 000

Expenses

Pro Payroll$41 850 000
Farm Payroll$1 492 500
Prospect Fees$39 000
Coach$725 000
Games Remaining0
Total Game Expenses$537 884
Projected Expenses$0 000
Projected Balance$56 719 244

Salary Commitment

Year: 16$43 342 500
Year: 17$28 065 000
Year: 18$26 337 500
Year: 19$16 310 000

Pro Payroll

Wade Redden 6 600 000(1)
Rick DiPietro 4 500 000(4)
Patrice Bergeron 4 000 000(3)
Mike Cammalleri 3 500 000(4)
Matthew Stajan 2 500 000(3)
Alexei Ponikarovsky 2 300 000(5)
Mark Parrish 2 100 000(1)
Duvie Westcott 2 000 000(3)
Andrew Ference 2 000 000(1)
Jason Chimera 1 850 000(4)
Andrei Zyuzin 1 600 000(1)
Martin Hanzal 1 000 000(5)
Jay Pandolfo 1 000 000(4)
Sergei Kostitsyn 950 000(5)
Matt Niskanen 850 000(2)
Mikael Tellqvist 850 000(3)
Steve Bernier 850 000(1)
Ryane Clowe 850 000(1)
Patrick Sharp 825 000(1)
Anton Stralman 700 000(2)
Chris Thorburn 525 000(3)
Branislav Mezei 500 000(5)


Farm Payroll

Dmitri Kalinin 200 000(4)
Mathias Tjarnqvist 125 000(4)
Richard Jackman 80 000(2)
Jiri Tlusty 75 000(5)
Jordin Tootoo 70 000(4)
Denis Tolpeko 60 000(1)
Riku Hahl 52 500(1)
Jani Hurme 52 500(1)
Clarke Wilm 52 500(1)
Jay Harrison 52 500(3)
Evgeny Artyukhin 52 500(3)
Cody Rudkowsky 50 000(2)
Milan Kraft 50 000(1)
Ramzi Abid 50 000(1)
Dmitry Afanasenkov 50 000(4)
Denis Arkhipov 47 500(5)
Anton Babchuk 47 500(5)
Tomas Malec 47 500(3)
Jonathan Sigalet 47 500(5)
Cal Clutterbuck 47 500(2)
Patrick Coulombe 47 500(5)
Vaclav Nedorost 45 000(1)
Grant Stevenson 45 000(1)
Tony Martensson 45 000(1)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$40,00


Income

Current Funds$29 642 431
Home Games Remaining0
Avg. Attendance18 145
Avg. Revenue/Game$1 088 769
Projected Revenue$0 000

Expenses

Pro Payroll$54 370 000
Farm Payroll$2 267 500
Prospect Fees$49 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$703 500
Projected Expenses$0 000
Projected Balance$29 642 431

Salary Commitment

Year: 16$56 637 500
Year: 17$30 050 000
Year: 18$18 230 000
Year: 19$15 587 500

Pro Payroll

Scott Niedermayer 7 500 000(1)
Markus Naslund 5 500 000(2)
Tomas Vokoun 4 500 000(1)
Pavel Kubina 4 500 000(5)
Eric Staal 4 250 000(1)
Mike Comrie 3 250 000(5)
Viktor Kozlov 3 000 000(4)
Colin White 2 750 000(2)
David Vyborny 2 350 000(1)
Derek Morris 2 000 000(1)
Ruslan Fedotenko 2 000 000(4)
Brooks Laich 1 900 000(5)
Jim Vandermeer 1 800 000(1)
Peter Schaefer 1 700 000(2)
Andrew Alberts 1 250 000(1)
Samuel Pahlsson 1 250 000(3)
Niklas Hagman 1 200 000(3)
Chris Clark 1 195 000(1)
Martin Gelinas 900 000(1)
Johan Holmqvist 800 000(2)
Kyle Chipchura 775 000(2)


Farm Payroll

Daniel Carcillo 675 000(4)
Alexei Yashin 250 000(1)
Aaron Miller 180 000(4)
David Aebischer 180 000(1)
Martin Lapointe 150 000(2)
Denis Hamel 125 000(1)
Jocelyn Thibault 100 000(1)
Brian Willsie 90 000(1)
David Tanabe 82 500(4)
Matt Bradley 70 000(3)
David Koci 67 500(3)
Kris Newbury 55 000(3)
Travis Scott 52 500(1)
Bryan Young 50 000(2)
Jordan Lavallee 47 500(2)
Robert Earl 47 500(2)
Kris Vernarsky 45 000(1)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$38 408 198
Home Games Remaining0
Avg. Attendance15 332
Avg. Revenue/Game$1 026 371
Projected Revenue$0 000

Expenses

Pro Payroll$55 900 000
Farm Payroll$1 610 000
Prospect Fees$58 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$716 689
Projected Expenses$0 000
Projected Balance$38 408 198

Salary Commitment

Year: 16$57 510 000
Year: 17$55 172 500
Year: 18$43 405 000
Year: 19$20 495 000

Pro Payroll

Sidney Crosby 8 000 000(3)
Ryan Smyth 7 500 000(3)
Bryan McCabe 6 000 000(4)
Ryan Miller 5 000 000(2)
Sheldon Souray 5 000 000(5)
Maxim Afinogenov 4 000 000(3)
Brooks Orpik 3 400 000(2)
Dainius Zubrus 2 800 000(5)
Patrice Brisebois 2 000 000(5)
Dan Hinote 1 750 000(3)
Wade Belak 1 200 000(1)
Keith Carney 1 000 000(5)
Josh Harding 1 000 000(2)
Martin Rucinsky 1 000 000(5)
Randy Robitaille 1 000 000(5)
Alexei Semenov 850 000(3)
Peter Mueller 850 000(2)
Bret Hedican 800 000(4)
Aaron Voros 650 000(2)
Ryan O'Bryne 650 000(2)
Dave Bolland 500 000(1)
Kamil Kreps 500 000(5)
David Hale 450 000(3)


Farm Payroll

Michal Handzus 250 000(1)
Brad Isbister 135 000(3)
Ben Clymer 100 000(1)
Jonathan Bernier 75 000(2)
Derek MacKenzie 50 000(5)
Jesse Boulerice 50 000(2)
Martin Samuelsson 50 000(4)
Shawn Bates 50 000(5)
Barrett Heisten 50 000(4)
Robert Schnabel 50 000(4)
Rich Parent 50 000(1)
Jared Aulin 50 000(4)
Travis Green 47 500(1)
Yannick Tremblay 47 500(1)
Boyd Kane 47 500(1)
Andreas Karlsson 47 500(1)
Jakub Cutta 47 500(5)
Zenon Konopka 47 500(5)
Jason Doig 47 500(1)
Christopher Bourque 47 500(2)
Doug Lynch 45 000(3)
Dan Focht 45 000(2)
Alexander Svitov 45 000(3)
Petr Taticek 45 000(3)
Igor Radulov 45 000(3)
Karl Stewart 45 000(3)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$34 035 918
Home Games Remaining0
Avg. Attendance21 108
Avg. Revenue/Game$1 424 776
Projected Revenue$0 000

Expenses

Pro Payroll$61 150 000
Farm Payroll$1 718 200
Prospect Fees$42 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$781 832
Projected Expenses$0 000
Projected Balance$34 035 918

Salary Commitment

Year: 16$62 868 200
Year: 17$46 345 700
Year: 18$33 617 800
Year: 19$22 447 500

Pro Payroll

Brad Richards 7 500 000(1)
Marian Hossa 7 000 000(4)
Kimmo Timonen 6 750 000(2)
Pavel Datsyuk 6 700 000(5)
Tomas Kaberle 5 000 000(1)
Miikka Kiprusoff 4 200 000(2)
Derek Roy 4 000 000(3)
Jochen Hecht 3 500 000(3)
Andy McDonald 3 250 000(5)
Anton Volchenkov 1 800 000(1)
Brent Burns 1 500 000(3)
Patrick Eaves 1 400 000(5)
Milan Jurcina 1 350 000(3)
Matt Cooke 1 300 000(5)
Curtis Joseph 1 000 000(1)
Jarkko Ruutu 775 000(2)
Michael Rupp 750 000(1)
Robert Scuderi 750 000(4)
Pat Rissmiller 700 000(5)
Adam Hall 500 000(3)
Marc Chouinard 475 000(4)
Alex Goligoski 475 000(2)
Rastislav Stana 475 000(4)


Farm Payroll

Steve Sullivan 425 000(1)
Teppo Numminen 150 000(4)
Marc-Edouard Vlasic 120 000(5)
Josh Green 95 000(2)
Brad Larsen 85 000(2)
Kyle Turris 85 000(2)
Darryl Sydor 77 500(4)
Michael Garnett 62 800(3)
Derrick Walser 62 500(2)
Brian McGrattan 60 000(3)
Nolan Baumgartner 57 900(2)
Cam Janssen 55 000(3)
Darcy Hordichuk 50 000(3)
Dan Lacouture 50 000(4)
Chris Beckford-Tseu 50 000(2)
Jason King 47 500(3)
Greg Mauldin 47 500(2)
Martin Grenier 47 500(1)
Tim Jackman 45 000(2)
Miroslav Zalesak 45 000(3)




London

ArenaKingdom Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$26 885 423
Home Games Remaining0
Avg. Attendance13 455
Avg. Revenue/Game$706 366
Projected Revenue$0 000

Expenses

Pro Payroll$31 435 000
Farm Payroll$1 430 000
Prospect Fees$25 500
Coach$900 000
Games Remaining0
Total Game Expenses$412 079
Projected Expenses$0 000
Projected Balance$26 885 423

Salary Commitment

Year: 16$32 865 000
Year: 17$24 170 000
Year: 18$7 390 000
Year: 19$2 110 000

Pro Payroll

Bryan Berard 4 110 000(3)
Glen Murray 4 000 000(2)
Alexei Zhitnik 3 500 000(1)
Ruslan Salei 2 850 000(2)
Christian Backman 2 000 000(2)
Rhett Warrener 1 500 000(1)
Kyle Wellwood 1 500 000(1)
Marc Denis 1 000 000(5)
Brandon Bochenski 1 000 000(3)
Brian Sutherby 1 000 000(2)
Dominic Moore 900 000(1)
Lasse Kukkonen 900 000(2)
James Howard 850 000(2)
Sam Gagner 850 000(2)
John Erskine 800 000(2)
Dan Fritsche 700 000(2)
Jiri Hudler 700 000(2)
Jason Jaffray 600 000(2)
Matt Ellis 600 000(1)
Rob Davison 600 000(5)
Gregory Campbell 500 000(1)
Chris Conner 500 000(2)
Brandon Crombeen 475 000(2)


Farm Payroll

Danny Richmond 150 000(5)
Wyatt Smith 95 000(2)
Branko Radivojevic 90 000(4)
Matt Lashoff 85 000(5)
Jordan Hendry 80 000(2)
Sebastien Bisaillon 75 000(5)
Ryan Potulny 70 000(2)
Tanner Glass 65 000(2)
Derek Meech 60 000(5)
Josef Boumedienne 60 000(3)
Mark Cullen 60 000(3)
Rod Pelley 50 000(1)
Gerald Coleman 50 000(5)
Matt Murley 50 000(3)
Patrick Traverse 50 000(1)
Norman Milley 50 000(2)
Nathan McIver 50 000(2)
Petteri Wirtanen 50 000(2)
Denis Gauthier 50 000(1)
Dane Byers 47 500(2)
Darren Helm 47 500(2)
Alex Henry 45 000(1)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$37 181 642
Home Games Remaining0
Avg. Attendance18 336
Avg. Revenue/Game$1 100 100
Projected Revenue$0 000

Expenses

Pro Payroll$56 400 000
Farm Payroll$1 610 000
Prospect Fees$4 500
Coach$1 750 000
Games Remaining0
Total Game Expenses$728 835
Projected Expenses$0 000
Projected Balance$37 181 642

Salary Commitment

Year: 16$58 010 000
Year: 17$51 760 000
Year: 18$37 185 000
Year: 19$30 335 000

Pro Payroll

Jaromir Jagr 7 500 000(2)
Craig Rivet 6 200 000(5)
Jordan Leopold 5 500 000(5)
Marc Savard 5 200 000(4)
Ilya Bryzgalov 4 000 000(5)
Jaroslav Spacek 3 500 000(4)
Marco Sturm 3 200 000(2)
Fredrik Modin 3 000 000(3)
Dennis Wideman 3 000 000(5)
Michael Ryder 2 700 000(1)
Dustin Brown 2 500 000(3)
Mike Knuble 2 000 000(1)
Niklas Kronwall 1 500 000(4)
Derek Armstrong 1 300 000(2)
Andrew Ladd 1 100 000(4)
Craig Andersson 1 000 000(3)
Rene Bourque 850 000(1)
Erik Johnson 850 000(2)
David Perron 850 000(2)
Robert Nilsson 650 000(1)


Farm Payroll

Kim Johnsson 400 000(2)
Arron Asham 200 000(3)
Kyle Calder 160 000(2)
Niklas Grossman 100 000(5)
Niko Kapanen 90 000(4)
Tomas Fleischmann 85 000(5)
Travis Moen 85 000(2)
Marcel Hossa 75 000(2)
Noah Welch 60 000(5)
Nolan Yonkman 55 000(2)
Yann Danis 50 000(1)
Jim Slater 50 000(3)
Jon Disalvatore 50 000(3)
Kenny Jonsson 50 000(2)
Micki Dupont 50 000(3)
Tyler Moss 50 000(2)