(As of mardi, août 26 2008)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$52,00


Income

Current Funds$84 611 506
Home Games Remaining0
Avg. Attendance20 226
Avg. Revenue/Game$1 577 643
Projected Revenue$0 000

Expenses

Pro Payroll$52 935 000
Farm Payroll$1 266 000
Prospect Fees$43 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$679 811
Projected Expenses$0 000
Projected Balance$84 611 506

Salary Commitment

Year: 15$54 201 000
Year: 16$36 482 500
Year: 17$23 182 500
Year: 18$14 725 000

Pro Payroll

Roberto Luongo 7 000 000(4)
Vincent Lecavalier 6 800 000(2)
Sergei Gonchar 5 500 000(3)
Simon Gagne 5 000 000(1)
Shane Doan 4 500 000(4)
Patrik Elias 4 500 000(1)
Andy Sutton 2 500 000(1)
Jeff Halpern 2 100 000(2)
Pierre-Marc Bouchard 1 850 000(1)
Ryan Malone 1 800 000(4)
Mike Richards 1 700 000(2)
Aaron Ward 1 500 000(2)
Paul Martin 1 200 000(1)
Chris Gratton 1 000 000(1)
Lasse Kukkonen 900 000(3)
Richard Park 850 000(2)
Dany Sabourin 750 000(5)
Milan Lucic 685 000(3)
John Oduya 600 000(1)
Jean-Francois Jacques 600 000(3)
Kristopher Letang 600 000(1)
Alexandre Burrows 500 000(4)
Jason Strudwick 500 000(3)


Farm Payroll

Jeff Cowan 80 000(2)
Eric Godard 77 500(4)
Bobby Allen 70 000(3)
Tim Conboy 65 000(2)
Joel Bouchard 60 000(3)
David Leneveu 57 500(2)
Jim Fahey 52 500(2)
Mathieu Roy 52 500(1)
Junior Lessard 50 000(3)
Jim Dowd 50 000(1)
Ryan Flinn 50 000(4)
Francis Lessard 47 500(5)
Mathieu Biron 47 500(2)
Mike Brown 47 500(1)
Dane Byers 47 500(3)
Kyle Greentree 47 500(2)
Riley Cote 47 500(1)
Richie Regehr 46 000(1)
Jean-Luc Grand-Pierre 45 000(1)
George Parros 45 000(1)
Tim Jackman 45 000(3)
Martin Houle 45 000(1)
Darryl Bootland 45 000(1)
Maxim Balmochnykh 45 000(1)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$32 674 110
Home Games Remaining0
Avg. Attendance16 557
Avg. Revenue/Game$1 241 731
Projected Revenue$0 000

Expenses

Pro Payroll$49 675 000
Farm Payroll$945 000
Prospect Fees$40 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$630 006
Projected Expenses$0 000
Projected Balance$32 674 110

Salary Commitment

Year: 15$50 620 000
Year: 16$35 902 500
Year: 17$26 727 500
Year: 18$22 522 500

Pro Payroll

JS Giguere 6 000 000(4)
Pavol Demitra 5 500 000(4)
Patrick Marleau 4 500 000(1)
Andy McDonald 3 500 000(1)
Chris Kunitz 3 500 000(4)
John Madden 3 000 000(3)
Nikolai Zherdev 2 500 000(5)
Radek Bonk 2 500 000(2)
Martin Rucinsky 2 250 000(1)
Craig Rivet 1 900 000(1)
Anton Volchenkov 1 800 000(2)
Jon Klemm 1 750 000(5)
Brad Lukowich 1 500 000(4)
Ethan Moreau 1 500 000(4)
Michel Ouellet 1 200 000(2)
Jamal Mayers 1 000 000(2)
Matt Jones 1 000 000(1)
Aaron Johnson 1 000 000(2)
Curtis Joseph 1 000 000(2)
Drew Stafford 750 000(1)
Jed Ortmeyer 550 000(3)
Jan Hejda 500 000(1)
Josh Gorges 500 000(2)
Thomas Greiss 475 000(3)


Farm Payroll

Mark Mowers 120 000(3)
Mattias Weinhandl 85 000(1)
Stanislav Chistov 75 000(4)
Jason Bacashihua 75 000(2)
Cody McCormick 60 000(5)
Garth Murray 60 000(3)
Bruno St-Jacques 50 000(2)
Gregory Campbell 50 000(2)
Ivan Majesky 47 500(1)
Chris Dingman 47 500(1)
Mattias Timander 47 500(1)
Nathan Smith 47 500(5)
Kyle Wanvig 45 000(4)
Adam Munro 45 000(1)
Jozef Balej 45 000(1)
Guillaume Lefebvre 45 000(4)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$98 500 779
Home Games Remaining0
Avg. Attendance19 490
Avg. Revenue/Game$1 461 750
Projected Revenue$0 000

Expenses

Pro Payroll$54 190 000
Farm Payroll$930 500
Prospect Fees$31 500
Coach$1 575 000
Games Remaining0
Total Game Expenses$691 793
Projected Expenses$0 000
Projected Balance$98 500 779

Salary Commitment

Year: 15$55 120 500
Year: 16$44 205 500
Year: 17$25 475 000
Year: 18$21 397 500

Pro Payroll

Jarome Iginla 7 500 000(4)
Rod Brind'Amour 6 000 000(2)
Brendan Shanahan 4 750 000(1)
Tomas Vokoun 4 500 000(2)
Keith Tkachuk 4 000 000(2)
Mike Fisher 4 000 000(5)
Niclas Havelid 2 500 000(4)
Marek Malik 2 500 000(1)
Fernando Pisani 2 500 000(1)
Marc-Andre Bergeron 2 250 000(4)
Tim Thomas 2 000 000(4)
Ray Whitney 1 915 000(2)
Richard Zednik 1 750 000(5)
Vaclav Prospal 1 700 000(3)
Mike Commodore 1 400 000(2)
Jeff Finger 800 000(1)
Mark Popovic 750 000(5)
Matt Smaby 625 000(3)
Joe Motzko 600 000(4)
David Jones 550 000(3)
Joel Kwiatkowski 550 000(3)
Mike Lundin 550 000(3)
Jeremy Colliton 500 000(2)


Farm Payroll

Eric Lindros 160 000(2)
Niko Dimitrakos 70 000(1)
Todd Simpson 60 000(2)
Dan Jancevski 57 500(1)
Derek Gustafson 57 500(1)
Jason Krog 55 000(3)
Jakub Klepis 50 000(2)
Aleksander Suglobov 50 000(2)
Travis Roche 48 000(2)
Matt Keith 47 500(5)
Mikhail Kuleshov 47 500(2)
Sergei Zinovjev 47 500(3)
Kirby Law 45 000(1)
Duncan Milroy 45 000(1)
Janis Sprukts 45 000(1)
Curtis Murphy 45 000(1)




StJohns

ArenaDowntown Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$80 318 892
Home Games Remaining0
Avg. Attendance18 179
Avg. Revenue/Game$1 363 394
Projected Revenue$0 000

Expenses

Pro Payroll$49 875 000
Farm Payroll$2 187 500
Prospect Fees$61 500
Coach$925 000
Games Remaining0
Total Game Expenses$646 939
Projected Expenses$0 000
Projected Balance$80 318 892

Salary Commitment

Year: 15$52 062 500
Year: 16$38 827 500
Year: 17$22 552 500
Year: 18$12 660 000

Pro Payroll

Martin St-Louis 6 000 000(2)
Mike Modano 4 800 000(3)
Paul Kariya 4 750 000(2)
Martin Straka 4 500 000(2)
Brenden Morrow 3 800 000(5)
Ryan Whitney 3 000 000(4)
Kris Draper 2 500 000(3)
Willie Mitchell 2 500 000(1)
Chris Phillips 2 300 000(3)
Cam Ward 2 250 000(4)
Kevin Weekes 2 000 000(1)
Sean O'Donnell 1 800 000(1)
Ryan Kesler 1 700 000(4)
Todd White 1 600 000(1)
Jay Bouwmeester 1 600 000(1)
Milan Michalek 1 000 000(1)
Jordan Staal 850 000(1)
Anze Kopitar 850 000(1)
Bret Hedican 800 000(5)
Quintin Laing 700 000(2)
Jeff Taffe 575 000(4)


Farm Payroll

Doug Weight 500 000(1)
Steve Staios 290 000(5)
Darius Kasparaitis 250 000(1)
Jaroslav Modry 190 000(1)
Nils Ekman 120 000(2)
Mark Stuart 100 000(4)
Tomas Plihal 60 000(2)
Craig Adams 52 500(2)
Drew Miller 52 500(3)
Greg Moore 52 500(3)
Troy Brouwer 50 000(1)
Barry Brust 50 000(4)
Jiri Fischer 47 500(4)
Nicklas Bergfors 47 500(3)
Mattias Ritola 47 500(3)
Tim Ramholt 47 500(3)
Daniel Lacosta 47 500(2)
Jonas Johansson 47 500(4)
Marek Schwarz 45 000(1)
Petr Kanko 45 000(3)
Steve Regier 45 000(2)




Toronto

ArenaEagle Palace
Capacity21 500
Ticket Price$45,00


Income

Current Funds$72 719 844
Home Games Remaining0
Avg. Attendance21 054
Avg. Revenue/Game$1 421 030
Projected Revenue$0 000

Expenses

Pro Payroll$53 527 000
Farm Payroll$760 000
Prospect Fees$30 000
Coach$800 000
Games Remaining0
Total Game Expenses$672 159
Projected Expenses$0 000
Projected Balance$72 719 844

Salary Commitment

Year: 15$54 287 000
Year: 16$43 382 000
Year: 17$28 432 000
Year: 18$15 507 000

Pro Payroll

Jaromir Jagr 7 500 000(3)
Ed Jovanovski 6 500 000(1)
Saku Koivu 4 300 000(2)
Brian Rolston 4 000 000(4)
Alexander Frolov 3 750 000(5)
Sergei Fedorov 3 000 000(2)
J.P. Dumont 3 000 000(4)
Daymond Langkow 3 000 000(3)
Steve Reinprecht 2 700 000(2)
Kyle McLaren 2 650 000(2)
Henrik Tallinder 2 500 000(4)
Chris Mason 1 500 000(1)
Nikolai Antropov 1 500 000(2)
Scott Walker 1 450 000(1)
Jassen Cullimore 900 000(1)
Toby Petersen 851 000(5)
Darren Haydar 851 000(5)
Carey Price 850 000(3)
Randy Jones 650 000(2)
Cody McLeod 600 000(3)
Kyle Quincey 500 000(4)
Brandon Nolan 500 000(3)
Jussi Markkanen 475 000(3)


Farm Payroll

Anson Carter 185 000(1)
Jeff O'Neill 175 000(1)
Mark Rycroft 90 000(2)
Dan Lacouture 80 000(1)
Petr Svoboda 60 000(2)
Matt Ellison 60 000(1)
Konstantin Koltsov 55 000(1)
Josh Olson 55 000(4)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$64 478 087
Home Games Remaining0
Avg. Attendance18 584
Avg. Revenue/Game$1 254 385
Projected Revenue$0 000

Expenses

Pro Payroll$38 750 000
Farm Payroll$3 022 300
Prospect Fees$70 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$524 912
Projected Expenses$0 000
Projected Balance$64 478 087

Salary Commitment

Year: 15$41 772 300
Year: 16$30 079 800
Year: 17$19 534 800
Year: 18$16 310 000

Pro Payroll

Ty Conklin 4 600 000(5)
Henrik Lundqvist 4 250 000(2)
Shawn Horcoff 3 000 000(1)
Zach Parise 3 000 000(4)
David Legwand 3 000 000(1)
Wojtek Wolski 2 500 000(4)
Keith Ballard 2 000 000(4)
Michal Rozsival 2 000 000(3)
John Grahame 2 000 000(2)
John-Michael Liles 1 750 000(2)
Jeremy Roenick 1 650 000(2)
Rostislav Olesz 1 400 000(5)
Christian Ehrhoff 1 100 000(5)
Cam Barker 850 000(1)
Alexander Radulov 850 000(1)
Evgny Malkin 850 000(1)
Brian Boyle 800 000(1)
David Backes 700 000(1)
Chris Campoli 700 000(4)
Dan Cleary 650 000(2)
Loui Eriksson 650 000(1)
Matthew Spiller 450 000(4)


Farm Payroll

Manny Fernandez 415 000(5)
Mike Rathje 349 900(3)
Dan Cloutier 349 900(3)
Brad Stuart 325 000(3)
Raffi Torres 150 000(1)
Richard Petiot 120 000(1)
Kevin Bieksa 100 000(2)
Derick Brassard 85 000(1)
Brian Lee 85 000(1)
James Sheppard 85 000(1)
Jack Johnson 85 000(1)
Ladislav Smid 75 000(1)
Bryan Bickell 70 000(3)
Dan Fritsche 70 000(3)
Antti Pihlstrom 60 000(3)
Karri Ramo 60 000(1)
Matt Lashoff 57 500(1)
Rob Davison 50 000(1)
Maxim Kondratiev 50 000(5)
Ossi Vaananen 50 000(2)
Petr Schastlivy 50 000(2)
Joel Lundqvist 50 000(1)
Staffan Kronwall 50 000(4)
Pavel Brendl 45 000(4)
Michael Leighton 45 000(1)
Ryan Bayda 45 000(1)
Corey Crawford 45 000(2)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$40,00


Income

Current Funds$39 809 831
Home Games Remaining0
Avg. Attendance10 010
Avg. Revenue/Game$600 569
Projected Revenue$0 000

Expenses

Pro Payroll$33 784 000
Farm Payroll$2 087 500
Prospect Fees$42 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$456 262
Projected Expenses$0 000
Projected Balance$39 809 831

Salary Commitment

Year: 15$35 814 000
Year: 16$28 111 500
Year: 17$23 682 500
Year: 18$10 437 500

Pro Payroll

Vyacheslav Kozlov 4 000 000(4)
Marc-Andre Fleury 3 500 000(3)
Anders Eriksson 3 500 000(3)
Bryan Smolinski 2 000 000(5)
Lee Stempniak 2 000 000(3)
Stephen Weiss 2 000 000(2)
Chris Chelios 2 000 000(4)
Martin Skoula 1 850 000(1)
Alexander Auld 1 650 000(1)
Radek Dvorak 1 600 000(4)
Trevor Linden 1 499 000(2)
Kyle Brodziak 1 260 000(1)
Ole-Kristian Tollefsen1 000 000(3)
Mike Weber 800 000(3)
Alexander Edler 800 000(1)
Daniel Winnik 800 000(3)
Dan Paille 750 000(3)
Joe Pavelski 700 000(1)
Ron Hainsey 650 000(1)
Sean Bergenheim 500 000(3)
Peter Harrold 475 000(2)
Ryan Shannon 450 000(1)


Farm Payroll

Daniel Tjarnqvist 400 000(4)
Marcus Nilson 125 000(3)
Georges Laraque 100 000(1)
Mike Leclerc 100 000(2)
Jeremy Williams 80 000(1)
Zack Stortini 80 000(2)
Krys Barch 80 000(2)
Nathan Guenin 80 000(5)
Theo Peckham 80 000(3)
Vladimir Sobotka 80 000(3)
Jay Mcclement 75 000(2)
D.J. King 70 000(2)
John Zeiler 60 000(1)
Jonathan Ericsson 60 000(3)
Reinhard Divis 60 000(4)
Steve Shields 60 000(4)
Carl Corazzini 57 500(0)
Jon Sim 57 500(1)
Brian Boucher 50 000(2)
Brad Fast 50 000(3)
Chris McAllister 47 500(4)
Fedor Fedorov 47 500(4)
Jan Bulis 47 500(4)
Oleg Kvasha 47 500(4)
Jaroslav Balastik 47 500(4)
Tyler Wright 45 000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$24 357 436
Home Games Remaining0
Avg. Attendance18 810
Avg. Revenue/Game$1 240 287
Projected Revenue$0 000

Expenses

Pro Payroll$50 150 000
Farm Payroll$885 000
Prospect Fees$33 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$634 976
Projected Expenses$0 000
Projected Balance$24 357 436

Salary Commitment

Year: 15$51 035 000
Year: 16$39 740 000
Year: 17$32 215 000
Year: 18$12 370 000

Pro Payroll

Ilya Kovalchuk 7 500 000(3)
Martin Havlat 5 200 000(3)
Alexander Semin 4 000 000(4)
Eric Brewer 3 500 000(3)
Marek Zidlicky 3 250 000(5)
Evgeni Nabokov 3 150 000(1)
Matt Cullen 3 100 000(1)
Paul Mara 3 000 000(4)
Nick Boynton 2 000 000(1)
Shea Weber 2 000 000(2)
Christopher Higgins 2 000 000(2)
Petr Prucha 2 000 000(4)
Patrice Brisebois 1 900 000(1)
Chris Kelly 1 300 000(3)
Mike Komisarek 1 300 000(2)
Jiri Novotny 850 000(3)
Phil Kessel 850 000(1)
Jonathan Toews 850 000(3)
Mike Smith 800 000(2)
Joe Dipenta 600 000(2)
Wayne Primeau 500 000(3)
Aaron Downey 500 000(2)


Farm Payroll

Curtis Sanford 200 000(1)
Richard Matvichuk 145 000(2)
Ondrej Pavelec 85 000(3)
Mark Smith 70 000(2)
Danny Syvret 70 000(4)
Sebastien Caron 65 000(2)
Bryan Muir 60 000(3)
Michal Barinka 50 000(4)
Wade Brookbank 50 000(1)
Alexei Kaigorodov 45 000(1)
Simon Lajeunesse 45 000(2)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$69 799 239
Home Games Remaining0
Avg. Attendance20 340
Avg. Revenue/Game$1 373 014
Projected Revenue$0 000

Expenses

Pro Payroll$40 125 000
Farm Payroll$1 253 500
Prospect Fees$66 000
Coach$875 000
Games Remaining0
Total Game Expenses$516 091
Projected Expenses$0 000
Projected Balance$69 799 239

Salary Commitment

Year: 15$41 378 500
Year: 16$30 111 000
Year: 17$15 766 000
Year: 18$5 659 500

Pro Payroll

Mats Sundin 7 600 000(2)
Miroslav Satan 4 000 000(3)
Henrik Zetterberg 3 000 000(3)
Jamie Langenbrunner 2 800 000(4)
Adrian Aucoin 2 500 000(2)
Brad Boyes 2 000 000(1)
Teemu Selanne 2 000 000(1)
Rostislav Klesla 1 600 000(3)
Ray Emery 1 600 000(1)
Mathieu Dandenault 1 500 000(2)
Matt Greene 1 250 000(5)
Mike Dunham 1 250 000(1)
Vesa Toskala 1 200 000(1)
Pascal Dupuis 1 200 000(4)
Chuck Kobasew 1 200 000(2)
Jordan Leopold 1 200 000(1)
James Wisniewski 900 000(2)
Tobias Enstrom 850 000(3)
Corey Perry 750 000(1)
Patrick O'Sullivan 725 000(1)
Mikael Green 550 000(2)
Mathieu Darche 450 000(3)


Farm Payroll

Eric Fehr 125 000(5)
Andrew Hutchinson 80 000(5)
Simon Gamache 60 000(4)
Stefan Meyer 57 500(3)
Andy Delmore 50 000(3)
David Liffiton 50 000(2)
Chris Nielsen 49 500(4)
Ryan Stone 49 500(3)
Sami Lepisto 49 500(3)
Aleksey Morozov 47 500(5)
Michael Blunden 47 500(5)
Rob Schremp 47 500(1)
Nolan Schaefer 45 000(1)
Eric Nystrom 45 000(1)
Mikhail Yakubov 45 000(2)
Keith Yandle 45 000(1)
Rick Berry 45 000(1)
Petr Tenkrat 45 000(1)
Scott Parker 45 000(1)
Mark Mancari 45 000(1)
Martin Lojek 45 000(1)
Vaclav Pletka 45 000(1)
Steven Goertzen 45 000(1)
Matt Carkner 45 000(1)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 000
Ticket Price$55,00


Income

Current Funds$40 718 014
Home Games Remaining0
Avg. Attendance13 442
Avg. Revenue/Game$1 108 938
Projected Revenue$0 000

Expenses

Pro Payroll$50 300 000
Farm Payroll$1 428 000
Prospect Fees$46 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$643 591
Projected Expenses$0 000
Projected Balance$40 718 014

Salary Commitment

Year: 15$51 728 000
Year: 16$41 034 000
Year: 17$25 429 000
Year: 18$17 239 000

Pro Payroll

Zdeno Chara 7 000 000(5)
Glen Murray 4 000 000(3)
Dominik Hasek 4 000 000(2)
Rick Nash 3 700 000(2)
Kari Lehtonen 3 500 000(3)
Filip Kuba 3 500 000(5)
Jason Arnott 3 050 000(1)
Brendan Witt 3 000 000(2)
Andrew Brunette 2 750 000(2)
Tom Preissing 2 650 000(4)
Andrew Raycroft 1 900 000(1)
Mike Comrie 1 800 000(1)
Ales Hemsky 1 500 000(1)
Brian Campbell 1 350 000(2)
Chris Neil 1 250 000(5)
Shaone Morrisonn 1 250 000(5)
Valtteri Filppula 1 200 000(4)
Guillaume Latendresse 850 000(1)
Ryan Hollweg 600 000(2)
Cody Bass 500 000(3)
Nigel Dawes 500 000(1)
David Booth 450 000(1)


Farm Payroll

Jozef Stumpel 300 000(1)
Rhett Warrener 150 000(2)
Chris Simon 150 000(1)
Lukas Krajicek 130 000(5)
Jeremy Reich 126 500(5)
Jonathan Ferland 99 000(1)
Jeff Friesen 85 000(4)
Petr Kalus 55 000(2)
Justin Mapletoft 50 000(3)
Mark Fraser 50 000(1)
Brandon Crombeen 47 500(3)
Mika Noronen 47 500(4)
Gabe Gauthier 47 500(3)
Kirill Safronov 45 000(1)
Jason Jaspers 45 000(3)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$50,00


Income

Current Funds$17 264 900
Home Games Remaining0
Avg. Attendance15 362
Avg. Revenue/Game$1 152 166
Projected Revenue$0 000

Expenses

Pro Payroll$51 600 000
Farm Payroll$985 000
Prospect Fees$27 000
Coach$900 000
Games Remaining0
Total Game Expenses$652 585
Projected Expenses$0 000
Projected Balance$17 264 900

Salary Commitment

Year: 15$52 585 000
Year: 16$37 627 500
Year: 17$26 545 000
Year: 18$17 275 000

Pro Payroll

Scott Gomez 10 000 000(5)
Olli Jokinen 5 000 000(2)
Olaf Kolzig 5 000 000(1)
Alex Tanguay 5 000 000(3)
Milan Hejduk 4 200 000(1)
Mattias Ohlund 3 500 000(5)
Tom Poti 3 000 000(2)
Dan Boyle 2 900 000(2)
Ales Kotalik 2 400 000(3)
Jarret Stoll 1 400 000(1)
Manny Malhotra 1 300 000(4)
Stephane Robidas 1 150 000(1)
Steve Eminger 1 000 000(3)
Kurtis Foster 950 000(1)
Antti Miettinen 900 000(5)
Steve Valiquette 800 000(5)
Erik Christensen 750 000(1)
Torrey Mitchell 750 000(3)
Matt Walker 600 000(5)
Blake Comeau 550 000(1)
Brandon Prust 450 000(1)


Farm Payroll

Dave Scatchard 120 000(3)
Oleg Saprykin 120 000(1)
Jason Woolley 87 500(1)
Kevyn Adams 85 000(4)
Shane Endicott 85 000(1)
Darren Reid 80 000(1)
Rick Rypien 47 500(2)
Denis Shvidki 45 000(5)
Jason Ryznar 45 000(2)
Greg Jacina 45 000(2)
Garret Stroshein 45 000(1)
Colin Fraser 45 000(1)
Evgeny Konstantinov 45 000(5)
Lynn Loyns 45 000(1)
Allan Rourke 45 000(2)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$43,00


Income

Current Funds$26 481 654
Home Games Remaining0
Avg. Attendance18 705
Avg. Revenue/Game$1 223 836
Projected Revenue$0 000

Expenses

Pro Payroll$53 860 000
Farm Payroll$2 293 300
Prospect Fees$45 000
Coach$1 600 000
Games Remaining0
Total Game Expenses$704 857
Projected Expenses$0 000
Projected Balance$26 481 654

Salary Commitment

Year: 15$56 153 300
Year: 16$46 379 800
Year: 17$39 435 000
Year: 18$23 410 000

Pro Payroll

Ryan Smyth 7 500 000(4)
Martin Brodeur 6 750 000(3)
Chris Drury 5 750 000(3)
Todd Bertuzzi 5 300 000(1)
Lubomir Visnovsky 5 250 000(4)
Dustin Penner 3 500 000(2)
Philippe Boucher 3 000 000(5)
Joni Pitkanen 2 750 000(5)
Jason Spezza 2 150 000(1)
P.J. Axelsson 1 850 000(5)
Nick Schultz 1 850 000(5)
Mikael Samuelsson 1 200 000(2)
R.J. Umberger 1 000 000(3)
Brooks Orpik 960 000(1)
Andy Hilbert 900 000(3)
Mike Johnson 900 000(2)
Craig MacDonald 650 000(4)
Jason Labarbera 650 000(3)
Jared Boll 600 000(3)
Aaron Rome 450 000(1)
Freddy Meyer 450 000(1)
Kevin Dallman 450 000(2)


Farm Payroll

Steve Rucchin 350 000(2)
Trevor Letowski 249 900(2)
Mark Eaton 249 900(2)
Rory Fitzpatrick 200 000(3)
Luke Richardson 170 000(1)
Rob Niedermayer 140 000(4)
Donald Brashear 110 000(1)
Joakim Lindstrom 95 000(4)
Jonathan Bernier 75 000(3)
Tony Salmelainen 70 000(1)
Antti Laaksonen 68 500(1)
Brendan Bell 60 000(4)
Colton Orr 60 000(5)
John Pohl 60 000(4)
Curtis McElhinney 55 000(3)
Josef Melichar 50 000(4)
Jamie Lundmark 47 500(4)
Zac Bierk 47 500(4)
Nikita Alexeev 45 000(2)
Chris Hajt 45 000(1)
Jaroslav Kristek 45 000(3)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$21 378 914
Home Games Remaining0
Avg. Attendance17 335
Avg. Revenue/Game$1 300 149
Projected Revenue$0 000

Expenses

Pro Payroll$44 700 000
Farm Payroll$1 170 000
Prospect Fees$22 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$574 299
Projected Expenses$0 000
Projected Balance$21 378 914

Salary Commitment

Year: 15$45 870 000
Year: 16$34 167 500
Year: 17$21 342 500
Year: 18$13 250 000

Pro Payroll

Daniel Briere 7 000 000(5)
Alexei Kovalev 4 750 000(2)
Darcy Tucker 3 000 000(4)
Brent Johnson 2 750 000(3)
Cristobal Huet 2 750 000(1)
Sergei Samsonov 2 500 000(1)
Toni Lydman 2 500 000(2)
Robyn Regehr 2 500 000(3)
Andrei Markov 2 250 000(1)
Mike Ribeiro 2 000 000(2)
Brett McLean 2 000 000(4)
Jason Smith 1 750 000(1)
Radim Vrbata 1 500 000(2)
Eric Belanger 1 300 000(2)
Paul Gaustad 1 250 000(4)
Travis Zajac 850 000(1)
Andrew Cogliano 850 000(3)
Boris Valabik 850 000(3)
Joel Perrault 750 000(3)
Blair Betts 700 000(2)
Dustin Byfuglien 450 000(1)
Daniel Girardi 450 000(1)


Farm Payroll

Sami Kapanen 250 000(3)
Martin St-Pierre 150 000(1)
Darryl Sydor 150 000(1)
Sergei Brylin 140 000(1)
Brian Eklund 97 500(1)
Erik Westrum 75 000(1)
Mike Morrison 75 000(2)
Claude Giroux 47 500(3)
Liam Reddox 47 500(3)
Matt Keetley 47 500(3)
Geoff Platt 45 000(1)
Doug O'Brien 45 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$43 057 170
Home Games Remaining0
Avg. Attendance17 969
Avg. Revenue/Game$1 482 550
Projected Revenue$0 000

Expenses

Pro Payroll$52 400 000
Farm Payroll$1 035 000
Prospect Fees$67 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$668 323
Projected Expenses$0 000
Projected Balance$43 057 170

Salary Commitment

Year: 15$53 435 000
Year: 16$36 365 000
Year: 17$25 245 000
Year: 18$8 705 000

Pro Payroll

Joe Thornton 7 000 000(1)
Roman Hamrlik 5 500 000(4)
Marty Turco 5 500 000(3)
Erik Cole 4 100 000(2)
Dion Phaneuf 4 000 000(3)
Jere Lehtinen 3 375 000(1)
Mikko Koivu 2 700 000(1)
Jason Pominville 2 500 000(3)
Mark Recchi 2 500 000(2)
Jay McKee 2 000 000(2)
Trent Hunter 1 900 000(4)
Francis Bouillon 1 750 000(3)
Francois Beauchemin 1 650 000(2)
Fedrik Norrena 850 000(1)
Zbynek Michalek 825 000(2)
Andrei Kostitsyn 800 000(1)
Jason Ward 800 000(1)
Steve Downie 800 000(3)
Maxime Talbot 650 000(4)
Jerred Smithson 600 000(3)
Maxim Lapierre 600 000(1)
Doug Murray 600 000(4)
Lukas Kaspar 475 000(3)
Jacob Dowell 475 000(3)
Tomas Popperle 450 000(1)


Farm Payroll

Mike York 160 000(1)
Mark Fistric 80 000(3)
Joey Mormina 70 000(3)
Jarkko Immonen 60 000(1)
Denis Grebeshkov 55 000(4)
Tim Brent 50 000(3)
Corey Locke 50 000(3)
Jean-Philippe Cote 47 500(1)
Brian Finley 47 500(1)
Pavel Vorobiev 47 500(3)
Adam Berti 47 500(3)
Tommy Sestito 47 500(3)
Timofei Shiskanov 47 500(3)
Tomas Kloucek 45 000(2)
Masi Marjamaki 45 000(1)
Pierre Parenteau 45 000(1)
Michael Ryan 45 000(1)
Thomas Pock 45 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$47 922 772
Home Games Remaining0
Avg. Attendance10 692
Avg. Revenue/Game$704 433
Projected Revenue$0 000

Expenses

Pro Payroll$31 850 000
Farm Payroll$1 170 000
Prospect Fees$54 000
Coach$1 300 000
Games Remaining0
Total Game Expenses$419 195
Projected Expenses$0 000
Projected Balance$47 922 772

Salary Commitment

Year: 15$33 020 000
Year: 16$23 595 000
Year: 17$15 025 000
Year: 18$3 050 000

Pro Payroll

Rob Blake 5 500 000(3)
Cory Sarich 2 000 000(2)
Sean Hill 2 000 000(2)
Todd Marchant 2 000 000(1)
Barret Jackman 1 750 000(3)
Matthew Lombardi 1 750 000(4)
Ian Laperriere 1 700 000(1)
Pascal Leclaire 1 500 000(2)
Matthew Carle 1 500 000(2)
Gilbert Brule 1 300 000(4)
Stephane Yelle 1 100 000(3)
Scott Thornton 1 000 000(1)
Jonathan Cheechoo 900 000(1)
Andreas Lilja 900 000(1)
Bobby Ryan 850 000(3)
Jani Rita 750 000(2)
Jody Shelley 750 000(1)
Ryan Carter 700 000(3)
TJ Hensick 650 000(3)
Benoit Pouliot 650 000(3)
Casey Borer 650 000(3)
Boyd Devereaux 600 000(2)
Mikhail Grabovski 450 000(1)
Jean-Sebastien Aubin 450 000(1)
Patrick Kaleta 450 000(1)


Farm Payroll

Jason Allison 200 000(1)
Valeri Bure 150 000(1)
Ronald Petrovicky 80 000(1)
Dmitri Patzold 65 000(3)
Nick Tarnasky 65 000(1)
Milan Bartovic 60 000(2)
Drew Fata 60 000(3)
Maxime Ouellet 60 000(2)
Peter Sykora 50 000(1)
Mark Giordano 50 000(1)
Vaclav Varada 50 000(2)
Niklas Sundstrom 50 000(2)
Maxim Sushinsky 50 000(1)
Chad Wiseman 45 000(1)
Jeff Heerema 45 000(1)
Rob Globke 45 000(1)
Zdenek Blatny 45 000(1)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$47,00


Income

Current Funds$35 205 060
Home Games Remaining0
Avg. Attendance14 983
Avg. Revenue/Game$1 056 301
Projected Revenue$0 000

Expenses

Pro Payroll$42 125 000
Farm Payroll$2 069 300
Prospect Fees$37 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$557 705
Projected Expenses$0 000
Projected Balance$35 205 060

Salary Commitment

Year: 15$44 194 300
Year: 16$30 799 300
Year: 17$18 389 300
Year: 18$10 511 800

Pro Payroll

Craig Conroy 4 000 000(2)
Brian Gionta 3 750 000(4)
Mathieu Schneider 3 500 000(1)
Greg de Vries 3 500 000(5)
Jason Blake 2 600 000(1)
Tomas Holmstrom 2 500 000(5)
Stu Barnes 2 200 000(1)
Hal Gill 2 000 000(2)
Kristian Huselius 2 000 000(2)
Bryce Salvador 2 000 000(1)
Tyler Arnason 1 500 000(3)
Curtis Brown 1 450 000(3)
Ken Klee 1 250 000(2)
Scottie Upshall 1 250 000(3)
Ryan Johnson 1 150 000(1)
Josef Vasicek 1 000 000(2)
Nolan Pratt 1 000 000(3)
Fedor Tyutin 1 000 000(3)
Branislav Mezei 950 000(1)
Matt Moulson 850 000(3)
Luc Bourdon 700 000(1)
David Clarkson 575 000(3)
Ben Guite 475 000(2)
Eric Fichaud 475 000(2)
Dan Ellis 450 000(2)


Farm Payroll

Mike Van Ryn 475 000(4)
Jamie Heward 286 800(4)
Petr Cajanek 250 000(2)
Alyn McCauley 150 000(3)
J.P. Vigier 145 000(2)
Matt Pettinger 100 000(2)
Pekka Rinne 80 000(2)
Michael Zigomanis 75 000(2)
Craig Andersson 70 000(1)
Tomas Kopecky 70 000(1)
Danny Richmond 60 000(1)
Matt Foy 60 000(2)
Matt Hunwick 55 000(3)
Adam Burish 50 000(2)
Andrew Peters 50 000(1)
Alexander Nikulin 47 500(3)
Kyle Cumiskey 45 000(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$37 686 018
Home Games Remaining0
Avg. Attendance20 241
Avg. Revenue/Game$1 366 339
Projected Revenue$0 000

Expenses

Pro Payroll$47 525 000
Farm Payroll$1 819 500
Prospect Fees$28 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$616 744
Projected Expenses$0 000
Projected Balance$37 686 018

Salary Commitment

Year: 15$49 344 500
Year: 16$39 232 000
Year: 17$34 075 000
Year: 18$17 270 000

Pro Payroll

Chris Pronger 8 000 000(3)
Alexander Ovechkin 7 200 000(4)
Martin Biron 3 500 000(5)
Derian Hatcher 3 400 000(1)
Marco Sturm 3 200 000(3)
Petr Sykora 2 900 000(3)
Brian Pothier 2 600 000(1)
Brendan Morrison 2 000 000(2)
Joffrey Lupul 2 000 000(2)
Niklas Kronwall 1 500 000(5)
Paul Ranger 1 250 000(4)
Colby Armstrong 1 200 000(4)
Hannu Toivonen 1 000 000(4)
Vernon Fiddler 1 000 000(5)
Carlo Colaiacovo 900 000(1)
Matt Niskanen 850 000(3)
Patrick Sharp 825 000(2)
Nick Foligno 750 000(3)
Scott Nichol 700 000(1)
Ville Peltonen 600 000(1)
Clarke MacArthur 600 000(1)
Glen Metropolit 550 000(1)
Kent Huskins 500 000(1)
David Steckel 500 000(4)


Farm Payroll

Tyler Kennedy 750 000(3)
Garnet Exelby 140 000(3)
Yanick Lehoux 125 000(2)
Petteri Nummelin 120 000(4)
Jeff Tambellini 85 000(2)
Shawn Belle 70 000(1)
Steven Wagner 65 000(3)
Tommi Santala 62 000(2)
Kevin Klein 60 000(2)
Lawrence Nycholat 60 000(3)
Owen Fussey 52 500(1)
Ed Belfour 50 000(1)
Roman Polak 45 000(1)
Alex Korolyuk 45 000(3)
Goran Bezina 45 000(3)
Michael Funk 45 000(1)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$38 423 667
Home Games Remaining0
Avg. Attendance13 802
Avg. Revenue/Game$869 536
Projected Revenue$0 000

Expenses

Pro Payroll$27 100 000
Farm Payroll$1 597 600
Prospect Fees$27 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$364 934
Projected Expenses$0 000
Projected Balance$38 423 667

Salary Commitment

Year: 15$28 697 600
Year: 16$20 652 600
Year: 17$15 967 500
Year: 18$8 115 000

Pro Payroll

Ryan Miller 5 000 000(3)
Chad Kilger 3 500 000(4)
Ladislav Nagy 3 300 000(1)
Kyle Wellwood 1 500 000(2)
Keith Carney 1 250 000(1)
Braydon Coburn 1 200 000(4)
Jeff Woywitka 900 000(4)
Chad LaRose 900 000(2)
Ville Koistinen 850 000(3)
Patrick Kane 850 000(3)
Fredrik Sjostrom 800 000(5)
Barry Tallackson 800 000(4)
Alexandre Picard 750 000(2)
Steve Ott 700 000(1)
Bryan Little 675 000(3)
Andy Wozniewski 650 000(2)
Jaroslav Halak 600 000(1)
Andy Greene 600 000(1)
Curtis Glencross 475 000(2)
Enver Lisin 450 000(1)
Derek Boogaard 450 000(4)
Greg Zanon 450 000(1)
David Krejci 450 000(1)


Farm Payroll

Karlis Skrastins 300 000(4)
Jamie McLennan 110 100(2)
Bates Battaglia 100 000(2)
Patrick DesRochers 100 000(2)
Alexander Perezhogin 90 000(4)
Doug Janik 75 000(3)
Alex Picard 75 000(4)
Frans Nielsen 60 000(1)
Petteri Nokelainen 60 000(3)
Nolan Yonkman 55 000(3)
Eric Beaudoin 50 000(3)
Trent Whitfield 50 000(1)
Mike Wall 50 000(3)
Jussi Timonen 50 000(2)
Michal Sivek 50 000(3)
Mike Weaver 50 000(2)
Ivan Baranka 47 500(3)
Thomas Pihlman 45 000(1)
Michael Farrell 45 000(1)
Jeremy Yablonski 45 000(1)
Garrett Burnett 45 000(3)
Peter Worrell 45 000(3)




Dallas

ArenaHouse of Pain
Capacity20 000
Ticket Price$48,00


Income

Current Funds$52 477 262
Home Games Remaining0
Avg. Attendance14 610
Avg. Revenue/Game$1 051 819
Projected Revenue$0 000

Expenses

Pro Payroll$29 600 000
Farm Payroll$1 539 500
Prospect Fees$40 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$394 878
Projected Expenses$0 000
Projected Balance$52 477 262

Salary Commitment

Year: 15$31 139 500
Year: 16$22 377 000
Year: 17$14 462 000
Year: 18$5 875 000

Pro Payroll

Henrik Sedin 3 800 000(5)
Tuomo Ruutu 2 250 000(3)
Martin Erat 2 000 000(2)
Andrej Meszaros 2 000 000(5)
Scott Hartnell 2 000 000(2)
Brett Clark 2 000 000(2)
Duncan Keith 1 500 000(3)
Michael Peca 1 300 000(1)
Marty Reasoner 1 200 000(1)
Johan Hedberg 1 000 000(1)
Alexander Steen 1 000 000(2)
Ryan Suter 975 000(1)
Karel Rachunek 850 000(2)
Nicklas Backstrom 850 000(3)
Tom Gilbert 850 000(3)
Kyle Okposo 850 000(3)
Tuukka Rask 850 000(3)
Shane O'Brien 775 000(1)
Peter Budaj 750 000(1)
Ryan Callahan 750 000(1)
David Moss 750 000(1)
Ryan Getzlaf 700 000(1)
Petri Kontiola 600 000(3)


Farm Payroll

Robert Esche 160 000(1)
Juraj Kolnik 100 000(1)
Nathan Paetsch 85 000(3)
Marc Staal 85 000(3)
Jack Skille 85 000(3)
Shean Donovan 80 000(1)
Adam Mair 75 000(4)
Alain Nasreddine 70 000(1)
Anthony Stewart 65 000(3)
Lasse Pirjeta 65 000(2)
Konstantin Pushkarov 60 000(1)
Frederic Cassivi 60 000(3)
Cory Murphy 60 000(3)
Jonathan Quick 55 000(3)
Cale Hulse 50 000(3)
Ian Moran 50 000(3)
Adam Pineault 50 000(3)
Jannik Hansen 50 000(3)
Kris Versteeg 49 500(3)
Pascal Pelletier 47 500(3)
Martin Cibak 47 500(1)
Patrick Thoresen 45 000(1)
Lance Ward 45 000(3)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$35 047 420
Home Games Remaining0
Avg. Attendance15 022
Avg. Revenue/Game$1 126 588
Projected Revenue$0 000

Expenses

Pro Payroll$43 855 000
Farm Payroll$945 000
Prospect Fees$69 000
Coach$1 600 000
Games Remaining0
Total Game Expenses$566 695
Projected Expenses$0 000
Projected Balance$35 047 420

Salary Commitment

Year: 15$44 800 000
Year: 16$25 465 000
Year: 17$18 380 000
Year: 18$9 025 000

Pro Payroll

Thomas Vanek 6 500 000(1)
Bill Guerin 4 400 000(1)
Brian Rafalski 3 800 000(1)
Robert Lang 3 800 000(3)
Sami Salo 3 400 000(2)
Marian Gaborik 3 200 000(1)
Manny Legace 2 600 000(4)
Dick Tarnstrom 2 000 000(3)
Nathan Horton 1 800 000(3)
Jussi Jokinen 1 750 000(2)
Yanic Perreault 1 200 000(4)
Todd Fedoruk 1 200 000(5)
Ryan Craig 1 000 000(2)
Patrick Lalime 1 000 000(5)
Steve Begin 1 000 000(3)
Steve Montador 900 000(4)
Steve McCarthy 800 000(5)
Kris Beech 730 000(4)
Ben Eager 650 000(2)
Andrej Sekera 600 000(1)
Dustin Boyd 600 000(1)
Brad Winchester 475 000(4)
Kristian Kudroc 450 000(3)


Farm Payroll

Wes Walz 180 000(2)
Karel Pilar 100 000(3)
Jamie Storr 70 000(1)
Jean-Marc Pelletier 70 000(1)
Oleg Tverdovsky 60 000(4)
Jeff Jillson 60 000(3)
Grant Marshall 60 000(4)
Ben Walter 55 000(2)
Matt d'Agostini 50 000(3)
Brian Elliott 50 000(3)
Brad Ference 50 000(1)
Byron Ritchie 50 000(2)
Yutaka Fukufuji 45 000(1)
Grant McNeill 45 000(3)




Houston

ArenaThunder Dome
Capacity20 000
Ticket Price$44,00


Income

Current Funds$29 588 268
Home Games Remaining0
Avg. Attendance15 772
Avg. Revenue/Game$1 040 892
Projected Revenue$0 000

Expenses

Pro Payroll$31 875 000
Farm Payroll$1 200 500
Prospect Fees$22 500
Coach$1 150 000
Games Remaining0
Total Game Expenses$417 659
Projected Expenses$0 000
Projected Balance$29 588 268

Salary Commitment

Year: 15$33 075 500
Year: 16$26 665 500
Year: 17$12 985 500
Year: 18$9 290 500

Pro Payroll

Brad Richards 7 500 000(2)
Justin Williams 3 500 000(2)
Dan Hamhuis 2 500 000(4)
Mathieu Garon 2 500 000(2)
Bobby Holik 2 400 000(4)
Bryan Allen 1 550 000(1)
Matt Cooke 1 500 000(1)
Milan Jurcina 1 350 000(4)
Antoine Vermette 1 250 000(1)
Sean Avery 1 200 000(1)
Trevor Daley 1 000 000(3)
Ian White 850 000(3)
Devin Setoguchi 800 000(3)
Brad Richardson 800 000(4)
Brandon Dubinsky 650 000(1)
Brian McGrattan 600 000(4)
Raitis Ivanans 500 000(4)
Wade Dubielewicz 500 000(3)
Jeff Guiliano 475 000(4)
Bruno Gervais 450 000(4)


Farm Payroll

Scott Clemmensen 88 000(4)
Kris Russell 85 000(3)
Bill Thomas 80 000(3)
Marc Methot 80 000(4)
Ryan Potulny 70 000(3)
Ryan Parent 65 000(1)
Stefan Ruzicka 65 000(3)
Ted Purcell 60 000(3)
Blair Jones 50 000(1)
Scott Barney 50 000(1)
Tomas Mojzis 50 000(1)
Jonathan Filewich 50 000(3)
Kip Brennan 47 500(5)
Vojtech Polak 45 000(3)
Krystofer Kolanos 45 000(2)
Tomas Zizka 45 000(2)
Mark Hartigan 45 000(3)
Dan McGillis 45 000(1)
Charlie Stephens 45 000(2)
Michel Riesen 45 000(2)
Tyler Bouck 45 000(3)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$58,00


Income

Current Funds$49 933 860
Home Games Remaining0
Avg. Attendance17 568
Avg. Revenue/Game$1 528 513
Projected Revenue$0 000

Expenses

Pro Payroll$48 520 000
Farm Payroll$2 116 500
Prospect Fees$10 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$635 939
Projected Expenses$0 000
Projected Balance$49 933 860

Salary Commitment

Year: 15$50 636 500
Year: 16$34 197 250
Year: 17$22 422 500
Year: 18$5 685 000

Pro Payroll

Nicklas Lidstrom 7 600 000(3)
Scott Niedermayer 7 500 000(2)
Joe Sakic 5 750 000(1)
Daniel Alfredsson 5 500 000(3)
Sergei Zubov 4 000 000(1)
Dwayne Roloson 3 000 000(2)
Jeff Carter 2 000 000(3)
Daniel Sedin 1 500 000(1)
Martin Gelinas 1 500 000(1)
Derek Armstrong 1 300 000(3)
Owen Nolan 1 250 000(4)
Samuel Pahlsson 1 250 000(4)
Radek Martinek 1 000 000(5)
Eric Perrin 850 000(4)
Paul Stastny 850 000(1)
Niklas Backstrom 850 000(1)
Tomas Plekanec 800 000(2)
Mark Streit 750 000(4)
Kurt Sauer 650 000(1)
Boyd Gordon 620 000(1)


Farm Payroll

Frantisek Kaberle 240 000(1)
Yan Stastny 140 000(1)
Eric Boulton 131 000(2)
Geoff Sanderson 115 000(5)
Kirk Maltby 100 000(3)
Shane Hnidy 97 500(2)
Alexei Smirnov 95 000(2)
Tom Kostopoulos 90 000(5)
Darren McCarty 80 000(5)
Eric Meloche 78 000(1)
Brett Lebda 75 000(4)
Landon Wilson 75 000(4)
Adam Hauser 67 500(3)
Marc-Andre Gragnani 60 000(3)
Justin Abdelkader 60 000(3)
Lauri Tukonen 60 000(1)
Bryce Lampman 51 250(2)
Derek MacKenzie 51 250(1)
Andy Chiodo 50 000(4)
Mike Stuart 50 000(1)
Adam Hall 50 000(4)
Tim Taylor 50 000(4)
Greg Classen 50 000(1)
Mike Pandolfo 50 000(1)
Shane Willis 50 000(2)
Steve Kelly 50 000(3)
Jame Pollock 50 000(2)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$38,00


Income

Current Funds$74 769 527
Home Games Remaining0
Avg. Attendance17 522
Avg. Revenue/Game$998 793
Projected Revenue$0 000

Expenses

Pro Payroll$43 705 000
Farm Payroll$1 700 000
Prospect Fees$36 000
Coach$725 000
Games Remaining0
Total Game Expenses$563 000
Projected Expenses$0 000
Projected Balance$74 769 527

Salary Commitment

Year: 15$45 405 000
Year: 16$37 375 000
Year: 17$22 922 500
Year: 18$22 675 000

Pro Payroll

Wade Redden 6 600 000(2)
Rick DiPietro 4 500 000(5)
Mike Cammalleri 3 500 000(5)
Patrice Bergeron 3 000 000(1)
Matthew Stajan 2 500 000(4)
Joe Corvo 2 250 000(4)
Glen Wesley 2 250 000(5)
Mark Parrish 2 100 000(2)
Tim Connolly 2 000 000(1)
Duvie Westcott 2 000 000(4)
Andrew Ference 2 000 000(2)
Jason Chimera 1 850 000(5)
Andrei Zyuzin 1 600 000(2)
Jay Pandolfo 1 000 000(5)
Christoph Schubert 900 000(4)
Alexei Ponikarovsky 880 000(1)
Martin Hanzal 850 000(1)
Mikael Tellqvist 850 000(4)
Steve Bernier 850 000(2)
Sergei Kostitsyn 850 000(1)
Ryane Clowe 850 000(2)
Chris Thorburn 525 000(4)


Farm Payroll

Dmitri Kalinin 200 000(5)
Mathias Tjarnqvist 125 000(5)
Richard Jackman 80 000(3)
Anton Babchuk 70 000(1)
Anton Stralman 70 000(3)
Eric Cairns 70 000(1)
Jordin Tootoo 70 000(5)
Denis Arkhipov 65 000(1)
Denis Tolpeko 60 000(2)
Jiri Tlusty 60 000(1)
Riku Hahl 52 500(2)
Jani Hurme 52 500(2)
Clarke Wilm 52 500(2)
Jay Harrison 52 500(4)
Evgeny Artyukhin 52 500(4)
Cody Rudkowsky 50 000(3)
Milan Kraft 50 000(2)
Ramzi Abid 50 000(2)
Dmitry Afanasenkov 50 000(5)
Tomas Malec 47 500(1)
Cal Clutterbuck 47 500(3)
Philippe Sauve 47 500(1)
Jonathan Sigalet 45 000(1)
Vaclav Nedorost 45 000(2)
Grant Stevenson 45 000(2)
Tony Martensson 45 000(2)
Patrick Coulombe 45 000(1)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$40,00


Income

Current Funds$34 989 389
Home Games Remaining0
Avg. Attendance18 316
Avg. Revenue/Game$1 099 023
Projected Revenue$0 000

Expenses

Pro Payroll$51 945 000
Farm Payroll$1 545 000
Prospect Fees$48 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$665 098
Projected Expenses$0 000
Projected Balance$34 989 389

Salary Commitment

Year: 15$53 490 000
Year: 16$48 115 000
Year: 17$27 157 500
Year: 18$10 437 500

Pro Payroll

Markus Naslund 5 500 000(3)
Eric Staal 4 250 000(2)
Adam Foote 4 100 000(2)
Pavel Kubina 3 250 000(1)
Viktor Kozlov 3 000 000(5)
Peter Forsberg 3 000 000(3)
Colin White 2 750 000(3)
Michal Handzus 2 500 000(2)
David Vyborny 2 350 000(2)
Derek Morris 2 000 000(2)
Ruslan Fedotenko 2 000 000(5)
Aaron Miller 1 800 000(5)
Peter Schaefer 1 700 000(3)
Martin Lapointe 1 500 000(3)
Andrew Alberts 1 250 000(2)
Niklas Hagman 1 200 000(4)
Chris Clark 1 195 000(2)
Jocelyn Thibault 1 000 000(2)
Brian Willsie 900 000(2)
Dennis Seidenberg 850 000(2)
David Tanabe 825 000(5)
Chris Osgood 800 000(4)
Johan Holmqvist 800 000(3)
Johan Franzen 775 000(1)
Kyle Chipchura 775 000(3)
Daniel Carcillo 675 000(5)
Brooks Laich 600 000(1)
Jeff Schultz 600 000(3)


Farm Payroll

Danny Markov 275 000(1)
Alexei Yashin 250 000(2)
Denis Hamel 125 000(2)
Dominic Moore 90 000(2)
Marcel Goc 80 000(1)
Matt Bradley 70 000(4)
David Koci 67 500(4)
Randy Robitaille 60 000(1)
Marc-Antoine Pouliot 55 000(1)
Travis Scott 52 500(2)
Kris Newbury 50 000(1)
Andrei Nikolishin 47 500(1)
Rich Parent 47 500(1)
Jordan Lavallee 47 500(3)
Robert Earl 47 500(3)
Bryan Young 45 000(1)
Brad Tapper 45 000(1)
Alexandre Giroux 45 000(1)
Kris Vernarsky 45 000(2)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$36 406 218
Home Games Remaining0
Avg. Attendance18 584
Avg. Revenue/Game$975 560
Projected Revenue$0 000

Expenses

Pro Payroll$45 500 000
Farm Payroll$1 492 500
Prospect Fees$58 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$588 427
Projected Expenses$0 000
Projected Balance$36 406 218

Salary Commitment

Year: 15$46 992 500
Year: 16$31 537 500
Year: 17$27 072 500
Year: 18$16 875 000

Pro Payroll

Sidney Crosby 8 000 000(4)
Dany Heatley 6 000 000(3)
Mattias Norstrom 3 500 000(1)
Dainius Zubrus 3 000 000(1)
Michael Nylander 2 750 000(1)
Jose Theodore 2 500 000(2)
Mark Bell 2 000 000(4)
Sheldon Souray 1 900 000(1)
Dan Hinote 1 750 000(4)
Niclas Wallin 1 625 000(1)
Antero Niittymaki 1 600 000(5)
Dean McAmmond 1 500 000(1)
Brad Isbister 1 350 000(4)
Wade Belak 1 200 000(2)
Josh Harding 1 000 000(3)
Alexei Semenov 850 000(4)
Peter Mueller 850 000(3)
Aaron Voros 650 000(3)
Ryan O'Bryne 650 000(3)
Mason Raymond 500 000(3)
Robert Schnabel 500 000(5)
Andreas Karlsson 475 000(2)
Dan Focht 450 000(3)
Kamil Kreps 450 000(1)
David Hale 450 000(4)


Farm Payroll

Jamie Rivers 200 000(1)
Dallas Drake 150 000(1)
Ben Clymer 100 000(2)
Brad May 75 000(1)
Justin Papineau 65 000(1)
Andrej Nedorost 55 000(1)
Jesse Boulerice 50 000(3)
Martin Samuelsson 50 000(5)
Barrett Heisten 50 000(5)
Jared Aulin 50 000(5)
Travis Green 47 500(2)
Yannick Tremblay 47 500(2)
Boyd Kane 47 500(2)
JF Damphousse 47 500(1)
Petr Nedved 47 500(1)
Jason Doig 47 500(2)
Christopher Bourque 47 500(3)
Doug Lynch 45 000(4)
Alexander Svitov 45 000(4)
Petr Taticek 45 000(4)
Igor Radulov 45 000(4)
Jakub Cutta 45 000(1)
Zenon Konopka 45 000(1)
Karl Stewart 45 000(4)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$61 131 762
Home Games Remaining0
Avg. Attendance20 736
Avg. Revenue/Game$1 399 778
Projected Revenue$0 000

Expenses

Pro Payroll$53 375 000
Farm Payroll$2 780 700
Prospect Fees$33 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$699 862
Projected Expenses$0 000
Projected Balance$61 131 762

Salary Commitment

Year: 15$56 155 700
Year: 16$46 003 200
Year: 17$37 005 700
Year: 18$20 450 300

Pro Payroll

Marian Hossa 7 000 000(5)
Kimmo Timonen 6 750 000(3)
Pavel Datsyuk 6 000 000(1)
Tomas Kaberle 5 000 000(2)
Miikka Kiprusoff 4 200 000(3)
Derek Roy 4 000 000(4)
Jochen Hecht 3 500 000(4)
Cory Stillman 2 350 000(3)
Mike Sillinger 2 250 000(4)
Jim Vandermeer 1 800 000(2)
Mike Grier 1 600 000(2)
Brent Burns 1 500 000(4)
Patrick Eaves 1 250 000(1)
Brent Seabrook 1 150 000(1)
Tim Gleason 1 100 000(3)
Jonas Hiller 850 000(3)
Jarkko Ruutu 775 000(3)
Robert Scuderi 750 000(5)
Cam Janssen 550 000(4)
Pat Rissmiller 500 000(1)
Darcy Hordichuk 500 000(4)


Farm Payroll

Shawn Thornton 625 000(1)
Steve Sullivan 425 000(2)
Eric Boguniecki 180 000(1)
Teppo Numminen 150 000(5)
Josh Green 95 000(3)
Jaroslav Svoboda 95 000(1)
Shawn Bates 87 500(1)
Marc-Edouard Vlasic 85 000(1)
Brad Larsen 85 000(3)
Kyle Turris 85 000(3)
Michael Rupp 75 000(2)
Michael Garnett 62 800(4)
Derrick Walser 62 500(3)
Nolan Baumgartner 57 900(3)
Josh Gratton 50 000(2)
Chris Beckford-Tseu 50 000(3)
Marc Chouinard 47 500(5)
Jason King 47 500(4)
Alex Goligoski 47 500(3)
Greg Mauldin 47 500(3)
Rastislav Stana 47 500(5)
Martin Grenier 47 500(2)
Miroslav Zalesak 45 000(4)
Mikko Jokela 45 000(1)
Mike Mottau 45 000(1)
Olivier Michaud 45 000(1)
Mikko Lethonen 45 000(1)




London

ArenaKingdom Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$32 619 182
Home Games Remaining0
Avg. Attendance15 218
Avg. Revenue/Game$798 880
Projected Revenue$0 000

Expenses

Pro Payroll$45 175 000
Farm Payroll$1 287 500
Prospect Fees$7 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$581 341
Projected Expenses$0 000
Projected Balance$32 619 182

Salary Commitment

Year: 15$46 462 500
Year: 16$40 912 500
Year: 17$34 137 500
Year: 18$19 070 000

Pro Payroll

Bryan McCabe 6 000 000(5)
Nikolai Khabibulin 6 000 000(3)
Bryan Berard 4 110 000(4)
Maxim Afinogenov 4 000 000(4)
Alexei Zhitnik 3 500 000(2)
Marek Svatos 3 000 000(5)
Ruslan Salei 2 850 000(3)
Marc Denis 2 000 000(1)
Taylor Pyatt 1 575 000(3)
Jeffrey Hamilton 1 500 000(2)
Christian Backman 1 500 000(1)
Brandon Bochenski 1 000 000(4)
Keith Aucoin 950 000(3)
Sam Gagner 850 000(3)
Andre Roy 800 000(2)
John Erskine 800 000(3)
Jordan Hendry 800 000(3)
Stephane Veilleux 700 000(5)
Jiri Hudler 700 000(3)
Matt Ellis 600 000(2)
Dave Bolland 515 000(1)
Jan Hlavac 500 000(1)
Derek Meech 475 000(1)
Sebastien Bisaillon 450 000(1)


Farm Payroll

David Aebischer 180 000(2)
Gerald Coleman 110 000(1)
Brian Sutherby 100 000(3)
Wyatt Smith 95 000(3)
Branko Radivojevic 90 000(5)
James Howard 85 000(3)
Tanner Glass 65 000(3)
Josef Boumedienne 60 000(4)
Mark Cullen 60 000(4)
Rod Pelley 50 000(2)
Matt Murley 50 000(4)
Patrick Traverse 50 000(2)
Norman Milley 50 000(3)
Nathan McIver 50 000(3)
Petteri Wirtanen 50 000(3)
Denis Gauthier 50 000(2)
Darren Helm 47 500(3)
Alex Henry 45 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$40 572 713
Home Games Remaining0
Avg. Attendance18 481
Avg. Revenue/Game$1 085 149
Projected Revenue$0 000

Expenses

Pro Payroll$44 100 000
Farm Payroll$1 640 000
Prospect Fees$4 500
Coach$1 750 000
Games Remaining0
Total Game Expenses$579 201
Projected Expenses$0 000
Projected Balance$40 572 713

Salary Commitment

Year: 15$45 740 000
Year: 16$34 010 000
Year: 17$24 460 000
Year: 18$18 240 000

Pro Payroll

Marc Savard 5 200 000(5)
Kim Johnsson 4 000 000(3)
Jaroslav Spacek 3 500 000(5)
Gary Roberts 3 500 000(5)
Fredrik Modin 3 000 000(4)
Brent Sopel 2 750 000(1)
Michael Ryder 2 700 000(2)
Scott Hannan 2 500 000(1)
Mike Knuble 2 000 000(2)
Vitaly Vishnevski 2 000 000(2)
Martin Gerber 1 750 000(1)
Jason Williams 1 500 000(4)
Dustin Brown 1 400 000(1)
Dennis Wideman 1 200 000(1)
Andrew Ladd 1 100 000(5)
Ilya Bryzgalov 1 000 000(1)
Rene Bourque 850 000(2)
Sandis Ozolinsh 850 000(2)
Erik Johnson 850 000(3)
David Perron 850 000(3)
Robert Nilsson 650 000(2)
Yann Danis 500 000(2)
Tomas Fleischmann 450 000(1)


Farm Payroll

Niklas Grossman 550 000(1)
Arron Asham 200 000(4)
Kyle Calder 160 000(3)
Niko Kapanen 90 000(5)
Travis Moen 85 000(3)
Noah Welch 75 000(1)
Marcel Hossa 75 000(3)
Josh Hennessy 55 000(1)
Jim Slater 50 000(4)
Jon Disalvatore 50 000(4)
Kenny Jonsson 50 000(3)
Micki Dupont 50 000(4)
Brett Sterling 50 000(3)
Rich Peverley 50 000(3)
Tyler Moss 50 000(3)