(As of vendredi, févr 22 2008)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$50,00


Income

Current Funds$97 770 566
Home Games Remaining0
Avg. Attendance16 774
Avg. Revenue/Game$1 257 997
Projected Revenue$0 000

Expenses

Pro Payroll$52 970 000
Farm Payroll$1 533 500
Prospect Fees$49 500
Coach$700 000
Games Remaining0
Total Game Expenses$673 817
Projected Expenses$0 000
Projected Balance$97 770 566

Salary Commitment

Year: 14$54 503 500
Year: 15$50 473 500
Year: 16$36 167 500
Year: 17$19 682 500

Pro Payroll

Roberto Luongo 7 000 000(5)
Vincent Lecavalier 6 800 000(3)
Wade Redden 6 600 000(3)
Sergei Gonchar 5 500 000(4)
Simon Gagne 5 000 000(2)
Shane Doan 4 500 000(5)
Brian Pothier 2 600 000(2)
Pierre-Marc Bouchard 1 850 000(2)
Jason Smith 1 750 000(2)
Ian Laperriere 1 700 000(2)
Mike Richards 1 700 000(3)
Patrice Bergeron 1 350 000(1)
Chris Clark 1 195 000(3)
Matt Bradley 750 000(1)
Mark Streit 750 000(5)
Dany Sabourin 750 000(1)
Bobby Allen 700 000(4)
Jed Ortmeyer 550 000(4)
Mathieu Roy 525 000(2)
Daniel Carcillo 500 000(1)
George Parros 450 000(2)
Lasse Kukkonen 450 000(1)


Farm Payroll

Bruno Gervais 450 000(5)
Jeff Cowan 80 000(3)
Eric Godard 77 500(5)
Joel Bouchard 60 000(4)
Kristopher Letang 60 000(2)
David Leneveu 57 500(3)
Jim Fahey 52 500(3)
Junior Lessard 50 000(4)
Jim Dowd 50 000(2)
Marc Chouinard 50 000(1)
Mike Brown 47 500(2)
Riley Cote 47 500(2)
Richie Regehr 46 000(2)
Pierre Dagenais 45 000(1)
Jason Strudwick 45 000(1)
Jean-Luc Grand-Pierre 45 000(2)
Sylvain Blouin 45 000(1)
Tim Jackman 45 000(4)
Martin Houle 45 000(2)
Darryl Bootland 45 000(2)
Maxim Balmochnykh 45 000(2)
Ryan Flinn 45 000(1)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$43 273 324
Home Games Remaining0
Avg. Attendance18 236
Avg. Revenue/Game$1 367 770
Projected Revenue$0 000

Expenses

Pro Payroll$46 350 000
Farm Payroll$722 500
Prospect Fees$37 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$586 707
Projected Expenses$0 000
Projected Balance$43 273 324

Salary Commitment

Year: 14$47 072 500
Year: 15$40 182 500
Year: 16$25 465 000
Year: 17$18 115 000

Pro Payroll

JS Giguere 6 000 000(5)
Pavol Demitra 5 500 000(5)
Patrick Marleau 4 500 000(2)
Bryan McCabe 3 700 000(1)
Andy McDonald 3 500 000(2)
Radek Bonk 2 500 000(3)
Martin Rucinsky 2 250 000(2)
John Madden 2 000 000(1)
Craig Rivet 1 900 000(2)
Anton Volchenkov 1 800 000(3)
Taylor Pyatt 1 575 000(4)
Brad Lukowich 1 500 000(5)
Ethan Moreau 1 500 000(5)
Michel Ouellet 1 200 000(3)
Mark Mowers 1 200 000(4)
Jamal Mayers 1 000 000(3)
Matt Jones 1 000 000(2)
Chris Kunitz 975 000(1)
Stanislav Chistov 750 000(5)
Drew Stafford 750 000(2)
Jason Bacashihua 750 000(3)
Jan Hejda 500 000(2)


Farm Payroll

Mattias Weinhandl 85 000(2)
Cody McCormick 60 000(1)
Garth Murray 60 000(1)
Roman Cechmanek 50 000(1)
Bruno St-Jacques 50 000(3)
Gregory Campbell 50 000(3)
Ivan Majesky 47 500(2)
Chris Dingman 47 500(2)
Mattias Timander 47 500(2)
Kyle Wanvig 45 000(5)
Adam Munro 45 000(2)
Jozef Balej 45 000(2)
Guillaume Lefebvre 45 000(5)
Nathan Smith 45 000(1)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$83 382 395
Home Games Remaining0
Avg. Attendance22 116
Avg. Revenue/Game$1 658 751
Projected Revenue$0 000

Expenses

Pro Payroll$49 115 001
Farm Payroll$1 646 000
Prospect Fees$27 000
Coach$1 575 000
Games Remaining0
Total Game Expenses$638 573
Projected Expenses$0 000
Projected Balance$83 382 395

Salary Commitment

Year: 14$50 761 001
Year: 15$43 533 500
Year: 16$32 618 500
Year: 17$12 466 000

Pro Payroll

Jarome Iginla 7 500 000(5)
Rod Brind'Amour 6 000 000(3)
Brendan Shanahan 4 750 000(2)
Tomas Vokoun 4 500 000(3)
Keith Tkachuk 4 000 000(3)
Marek Malik 2 500 000(2)
Fernando Pisani 2 500 000(2)
Marc-Andre Bergeron 2 250 000(5)
Richard Zednik 2 000 000(1)
Ray Whitney 1 915 000(3)
Niclas Havelid 1 810 000(1)
Vaclav Prospal 1 700 000(4)
Eric Lindros 1 600 000(3)
Mike Commodore 1 400 000(3)
Mike Fisher 1 000 000(1)
Aaron Miller 960 000(1)
Jeff Finger 800 000(2)
Jason Krog 550 000(4)
Travis Roche 480 000(3)
Tim Thomas 450 001(1)
Toby Petersen 450 000(1)


Farm Payroll

Bryan Berard 411 000(5)
Jan Hrdina 105 000(1)
Niko Dimitrakos 70 000(2)
Todd Simpson 60 000(3)
Joe Motzko 57 500(1)
Carl Corazzini 57 500(1)
Dan Jancevski 57 500(2)
Derek Gustafson 57 500(2)
Matt Underhill 57 500(1)
Joel Kwiatkowski 55 000(4)
Mark Popovic 50 000(1)
Matt Keith 50 000(1)
Jeremy Colliton 50 000(3)
Jakub Klepis 50 000(3)
Aleksander Suglobov 50 000(3)
Mikhail Kuleshov 47 500(3)
Kirby Law 45 000(2)
Duncan Milroy 45 000(2)
Donald MacLean 45 000(1)
Janis Sprukts 45 000(2)
Curtis Murphy 45 000(2)
Sergei Zinovjev 45 000(1)
Chris Taylor 45 000(1)
Matt Hussey 45 000(1)




StJohns

ArenaDowntown Arena
Capacity21 500
Ticket Price$45,00


Income

Current Funds$54 083 564
Home Games Remaining0
Avg. Attendance21 437
Avg. Revenue/Game$1 446 930
Projected Revenue$0 000

Expenses

Pro Payroll$52 375 000
Farm Payroll$1 032 500
Prospect Fees$54 000
Coach$925 000
Games Remaining0
Total Game Expenses$663 250
Projected Expenses$0 000
Projected Balance$54 083 564

Salary Commitment

Year: 14$53 407 500
Year: 15$44 032 500
Year: 16$28 687 500
Year: 17$9 015 000

Pro Payroll

Martin St-Louis 6 000 000(3)
Doug Weight 5 000 000(2)
Paul Kariya 4 750 000(3)
Dominik Hasek 4 000 000(3)
Steve Staios 3 500 000(1)
Evgeni Nabokov 3 150 000(2)
Ryan Whitney 3 000 000(5)
Steve Reinprecht 2 700 000(3)
Brenden Morrow 2 700 000(1)
Teppo Numminen 2 500 000(1)
Kris Draper 2 500 000(4)
Chris Phillips 2 300 000(4)
Jaroslav Modry 1 900 000(2)
Jay Bouwmeester 1 600 000(2)
Nils Ekman 1 200 000(3)
Mark Stuart 1 000 000(5)
Milan Michalek 1 000 000(2)
Jordan Staal 850 000(2)
Anze Kopitar 850 000(2)
Craig Adams 525 000(3)
Jeff Taffe 450 000(1)
Steve Regier 450 000(3)
Enver Lisin 450 000(2)


Farm Payroll

Darius Kasparaitis 250 000(2)
Willie Mitchell 250 000(2)
Ryan Kesler 170 000(5)
Peter Harrold 47 500(3)
Jiri Fischer 45 000(1)
Marek Schwarz 45 000(2)
Petr Kanko 45 000(4)
Mika Noronen 45 000(1)
Darren Haydar 45 000(1)
Barry Brust 45 000(1)
Jonas Johansson 45 000(1)




Toronto

ArenaEagle Palace
Capacity21 500
Ticket Price$45,00


Income

Current Funds$48 625 540
Home Games Remaining0
Avg. Attendance20 928
Avg. Revenue/Game$1 412 695
Projected Revenue$0 000

Expenses

Pro Payroll$50 575 000
Farm Payroll$462 500
Prospect Fees$34 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$636 244
Projected Expenses$0 000
Projected Balance$48 625 540

Salary Commitment

Year: 14$51 037 500
Year: 15$30 940 000
Year: 16$23 700 000
Year: 17$8 600 000

Pro Payroll

Brian Rolston 8 000 000(1)
Martin Straka 4 500 000(3)
Saku Koivu 4 300 000(3)
Dwayne Roloson 3 750 000(1)
J.P. Dumont 3 000 000(5)
Kyle McLaren 2 650 000(3)
Alexander Frolov 2 500 000(1)
Henrik Tallinder 2 500 000(5)
Jassen Cullimore 2 400 000(1)
Joni Pitkanen 1 950 000(1)
Anson Carter 1 850 000(2)
Jeff O'Neill 1 750 000(2)
Barret Jackman 1 750 000(4)
Chris Mason 1 500 000(2)
Nikolai Antropov 1 500 000(3)
Scott Walker 1 450 000(2)
Mark Rycroft 900 000(3)
Jiri Novotny 850 000(4)
Randy Jones 650 000(3)
Petr Svoboda 600 000(3)
Mikael Holmqvist 600 000(1)
Scottie Upshall 575 000(1)
Konstantin Koltsov 550 000(2)
Kyle Quincey 500 000(5)


Farm Payroll

Artem Chubarov 95 000(1)
Dan Lacouture 80 000(2)
Ivan Novoseltsev 80 000(1)
Matt Ellison 60 000(2)
Josh Olson 55 000(1)
Trevor Kidd 47 500(1)
Daniel Tkaczuk 45 000(1)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$45 762 181
Home Games Remaining0
Avg. Attendance18 141
Avg. Revenue/Game$1 224 561
Projected Revenue$0 000

Expenses

Pro Payroll$41 698 000
Farm Payroll$1 682 500
Prospect Fees$70 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$544 524
Projected Expenses$0 000
Projected Balance$45 762 181

Salary Commitment

Year: 14$43 380 500
Year: 15$37 600 500
Year: 16$30 663 000
Year: 17$14 703 000

Pro Payroll

Henrik Lundqvist 4 250 000(3)
Adam Foote 4 100 000(3)
Mike Rathje 3 499 000(4)
Dan Cloutier 3 499 000(4)
Shawn Horcoff 3 000 000(2)
Zach Parise 3 000 000(5)
Brad Stuart 2 250 000(1)
Keith Ballard 2 000 000(5)
John Grahame 2 000 000(3)
Kristian Huselius 2 000 000(3)
John-Michael Liles 1 750 000(3)
Raffi Torres 1 500 000(2)
David Legwand 1 500 000(1)
Colby Armstrong 1 200 000(5)
Kevin Bieksa 1 000 000(3)
Rostislav Olesz 1 000 000(1)
Alexander Radulov 850 000(2)
Evgny Malkin 850 000(2)
Dan Fritsche 700 000(4)
Dan Cleary 650 000(3)
Christian Ehrhoff 600 000(1)
Adam Hall 500 000(5)


Farm Payroll

Geoff Sanderson 250 000(1)
Jeremy Roenick 165 000(3)
Richard Petiot 120 000(2)
Cam Barker 85 000(2)
Jack Johnson 85 000(2)
Petr Schastlivy 75 000(1)
Ladislav Smid 75 000(2)
Chris Campoli 70 000(5)
Loui Eriksson 65 000(2)
Karri Ramo 60 000(2)
Tom Kostopoulos 60 000(1)
Matt Lashoff 57 500(2)
Rob Davison 50 000(2)
Joel Lundqvist 50 000(2)
Staffan Kronwall 50 000(5)
David Steckel 50 000(5)
Pavel Brendl 45 000(5)
Maxim Kondratiev 45 000(1)
Derek Boogaard 45 000(5)
Michael Leighton 45 000(2)
Ryan Bayda 45 000(2)
Matthew Spiller 45 000(5)
Corey Crawford 45 000(3)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$50,00


Income

Current Funds$43 699 410
Home Games Remaining0
Avg. Attendance19 174
Avg. Revenue/Game$1 437 930
Projected Revenue$0 000

Expenses

Pro Payroll$53 374 000
Farm Payroll$1 312 500
Prospect Fees$37 500
Coach$1 500 000
Games Remaining0
Total Game Expenses$685 659
Projected Expenses$0 000
Projected Balance$43 699 410

Salary Commitment

Year: 14$54 686 500
Year: 15$46 961 500
Year: 16$35 799 000
Year: 17$31 920 000

Pro Payroll

Joe Sakic 5 750 000(2)
Daniel Tjarnqvist 4 000 000(5)
Vyacheslav Kozlov 4 000 000(5)
Marc-Andre Fleury 3 500 000(4)
Anders Eriksson 3 500 000(4)
Fredrik Modin 3 000 000(5)
Daymond Langkow 3 000 000(4)
Petr Sykora 2 900 000(4)
Colin White 2 750 000(4)
Mike Knuble 2 000 000(3)
Lubomir Visnovsky 2 000 000(1)
Bret Hedican 2 000 000(5)
Filip Kuba 1 900 000(1)
Viktor Kozlov 1 700 000(1)
Alexander Auld 1 650 000(2)
Bryan Smolinski 1 600 000(1)
Radek Dvorak 1 600 000(5)
Todd White 1 600 000(2)
Trevor Linden 1 499 000(3)
Marcus Nilson 1 250 000(4)
Georges Laraque 1 000 000(2)
Ron Hainsey 650 000(2)
Nathan Guenin 525 000(1)


Farm Payroll

Chris Chelios 200 000(5)
Patrice Brisebois 190 000(2)
Mike Leclerc 100 000(3)
Alexander Edler 80 000(2)
Jeremy Williams 80 000(2)
Zack Stortini 80 000(3)
Krys Barch 80 000(3)
D.J. King 70 000(3)
John Zeiler 60 000(2)
Reinhard Divis 60 000(5)
Steve Shields 60 000(5)
Jon Sim 57 500(2)
Brian Boucher 50 000(3)
Sean Bergenheim 50 000(4)
Brad Fast 50 000(4)
Tyler Wright 45 000(2)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$40,00


Income

Current Funds$20 626 028
Home Games Remaining0
Avg. Attendance16 106
Avg. Revenue/Game$966 383
Projected Revenue$0 000

Expenses

Pro Payroll$46 450 000
Farm Payroll$450 000
Prospect Fees$36 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$584 585
Projected Expenses$0 000
Projected Balance$20 626 028

Salary Commitment

Year: 14$46 900 000
Year: 15$37 205 000
Year: 16$28 210 000
Year: 17$22 770 000

Pro Payroll

Ilya Kovalchuk 7 500 000(4)
Jaromir Jagr 7 500 000(4)
Matt Cullen 3 100 000(2)
Paul Mara 3 000 000(5)
Cam Ward 2 250 000(5)
Eric Brewer 2 000 000(1)
Nick Boynton 2 000 000(2)
Marek Zidlicky 2 000 000(1)
Curtis Sanford 2 000 000(2)
Joffrey Lupul 2 000 000(3)
Scott Hannan 1 900 000(1)
Nikolai Zherdev 1 750 000(1)
Stephen Weiss 1 400 000(1)
Chris Kelly 1 300 000(4)
Mike Komisarek 1 300 000(3)
Phil Kessel 850 000(2)
Mark Smith 700 000(3)
Sebastien Caron 650 000(3)
Bryan Muir 600 000(4)
Joe Dipenta 600 000(3)
Aaron Downey 550 000(1)
Wayne Primeau 500 000(4)
Troy Brouwer 500 000(2)
Wade Brookbank 500 000(2)


Farm Payroll

Richard Matvichuk 145 000(3)
Andrei Nazarov 95 000(1)
Danny Syvret 70 000(5)
Michal Barinka 50 000(5)
Alexei Kaigorodov 45 000(2)
Simon Lajeunesse 45 000(3)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$55 170 129
Home Games Remaining0
Avg. Attendance15 626
Avg. Revenue/Game$1 054 788
Projected Revenue$0 000

Expenses

Pro Payroll$38 375 000
Farm Payroll$1 387 000
Prospect Fees$73 500
Coach$875 000
Games Remaining0
Total Game Expenses$496 470
Projected Expenses$0 000
Projected Balance$55 170 129

Salary Commitment

Year: 14$40 962 000
Year: 15$36 277 000
Year: 16$26 189 500
Year: 17$12 744 500

Pro Payroll

Mats Sundin 7 600 000(3)
Miroslav Satan 4 000 000(4)
Henrik Zetterberg 3 000 000(4)
Jamie Langenbrunner 2 800 000(5)
Adrian Aucoin 2 500 000(3)
Brad Boyes 2 000 000(2)
Tony Amonte 1 900 000(2)
Greg de Vries 1 800 000(1)
Rostislav Klesla 1 600 000(4)
Ray Emery 1 600 000(2)
Mathieu Dandenault 1 500 000(3)
Mike Dunham 1 250 000(2)
Pascal Dupuis 1 200 000(5)
Chuck Kobasew 1 200 000(3)
Jordan Leopold 1 200 000(2)
Matt Greene 850 000(1)
Corey Perry 750 000(1)
Patrick O'Sullivan 725 000(2)
James Wisniewski 650 000(1)
Mikael Green 550 000(3)
Petr Tenkrat 450 000(2)
Scott Parker 450 000(2)


Farm Payroll

Aleksey Morozov 300 000(1)
Brandon Reid 75 000(1)
Eric Fehr 75 000(1)
Lauri Tukonen 60 000(2)
Andy Delmore 50 000(4)
Andrew Hutchinson 50 000(1)
David Liffiton 50 000(3)
Chris Nielsen 49 500(5)
Rob Schremp 47 500(2)
Nolan Schaefer 45 000(2)
Michael Blunden 45 000(1)
Mathieu Darche 45 000(4)
Simon Gamache 45 000(1)
Eric Nystrom 45 000(2)
Mikhail Yakubov 45 000(3)
Keith Yandle 45 000(2)
Rick Berry 45 000(2)
Mark Mancari 45 000(2)
Martin Lojek 45 000(2)
Josh Langfeld 45 000(1)
Vaclav Pletka 45 000(2)
Steven Goertzen 45 000(2)
Matt Carkner 45 000(2)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 000
Ticket Price$55,00


Income

Current Funds$43 693 554
Home Games Remaining0
Avg. Attendance16 788
Avg. Revenue/Game$1 384 999
Projected Revenue$0 000

Expenses

Pro Payroll$43 050 000
Farm Payroll$566 500
Prospect Fees$39 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$544 579
Projected Expenses$0 000
Projected Balance$43 693 554

Salary Commitment

Year: 14$43 616 500
Year: 15$32 419 000
Year: 16$19 330 000
Year: 17$5 880 000

Pro Payroll

Zdeno Chara 7 000 000(1)
Rick Nash 3 700 000(3)
Kari Lehtonen 3 500 000(4)
Jason Arnott 3 050 000(2)
Jozef Stumpel 3 000 000(2)
Brendan Witt 3 000 000(3)
Andrew Brunette 2 750 000(3)
Andrew Raycroft 1 900 000(2)
Mike Comrie 1 800 000(2)
Ales Hemsky 1 500 000(2)
Rhett Warrener 1 500 000(3)
Chris Simon 1 500 000(2)
Brian Campbell 1 350 000(3)
Ruslan Fedotenko 1 300 000(1)
Valtteri Filppula 1 200 000(5)
Chris Neil 1 000 000(1)
Ole-Kristian Tollefsen1 000 000(4)
Shaone Morrisonn 900 000(1)
Ryan Hollweg 600 000(3)
Petr Kalus 550 000(3)
Lukas Krajicek 500 000(1)
Vernon Fiddler 450 000(1)


Farm Payroll

Jonathan Ferland 99 000(2)
Jeff Friesen 85 000(5)
Nigel Dawes 50 000(2)
Justin Mapletoft 50 000(4)
Mark Fraser 50 000(2)
Jan Hlavac 50 000(2)
Sebastien Charpentier 47 500(1)
David Booth 45 000(2)
Kirill Safronov 45 000(2)
Jason Jaspers 45 000(4)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$55,00


Income

Current Funds$44 651 798
Home Games Remaining0
Avg. Attendance17 822
Avg. Revenue/Game$1 470 297
Projected Revenue$0 000

Expenses

Pro Payroll$53 305 000
Farm Payroll$2 020 000
Prospect Fees$27 000
Coach$850 000
Games Remaining0
Total Game Expenses$685 390
Projected Expenses$0 000
Projected Balance$44 651 798

Salary Commitment

Year: 14$55 325 000
Year: 15$46 700 000
Year: 16$32 422 500
Year: 17$19 485 000

Pro Payroll

Ryan Smyth 7 500 000(5)
Markus Naslund 5 500 000(4)
Olli Jokinen 5 000 000(3)
Olaf Kolzig 5 000 000(2)
Alex Tanguay 5 000 000(4)
Milan Hejduk 4 200 000(2)
Mattias Ohlund 3 700 000(1)
Scott Gomez 3 000 000(1)
Tom Poti 3 000 000(3)
Dan Boyle 2 900 000(3)
Dave Scatchard 1 200 000(4)
Oleg Saprykin 1 200 000(2)
Curtis Joseph 1 000 000(3)
Chris Gratton 1 000 000(2)
Kurtis Foster 950 000(2)
Johan Franzen 775 000(2)
Matt Walker 580 000(1)
Mathias Tjarnqvist 450 000(1)
Antti Miettinen 450 000(1)
Alex Henry 450 000(3)
Allan Rourke 450 000(3)


Farm Payroll

Darren Reid 800 000(2)
Janne Niinimaa 250 000(1)
Rob Niedermayer 140 000(5)
Jason Woolley 87 500(2)
Kevyn Adams 85 000(5)
Shane Endicott 85 000(2)
Jean-Francois Jacques 60 000(4)
Denis Shvidki 55 000(1)
Steve Valiquette 50 000(1)
Rick Rypien 47 500(3)
Brandon Prust 45 000(2)
Jason Ryznar 45 000(3)
Greg Jacina 45 000(3)
Garret Stroshein 45 000(2)
Colin Fraser 45 000(2)
Evgeny Konstantinov 45 000(1)
Burke Henry 45 000(1)
Lynn Loyns 45 000(2)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds$26 334 927
Home Games Remaining0
Avg. Attendance14 684
Avg. Revenue/Game$903 062
Projected Revenue$0 000

Expenses

Pro Payroll$43 580 000
Farm Payroll$1 828 300
Prospect Fees$52 500
Coach$1 600 000
Games Remaining0
Total Game Expenses$573 912
Projected Expenses$0 000
Projected Balance$26 334 927

Salary Commitment

Year: 14$45 408 300
Year: 15$27 183 300
Year: 16$16 614 800
Year: 17$10 200 000

Pro Payroll

Rob Blake 6 000 000(1)
Todd Bertuzzi 5 300 000(2)
Steve Rucchin 3 500 000(3)
Mike Johnson 3 000 000(1)
Philippe Boucher 2 750 000(1)
Ales Kotalik 2 400 000(4)
Lee Stempniak 2 000 000(4)
P.J. Axelsson 1 850 000(1)
Martin Skoula 1 850 000(2)
Peter Schaefer 1 700 000(4)
Pascal Leclaire 1 500 000(3)
Paul Ranger 1 250 000(5)
Dustin Penner 1 200 000(1)
Nick Schultz 1 195 000(1)
Stephane Robidas 1 150 000(2)
R.J. Umberger 1 000 000(4)
Brooks Orpik 960 000(2)
Brian Gionta 900 000(1)
Patrick Sharp 825 000(3)
Johan Holmqvist 800 000(4)
Tomas Kopecky 700 000(2)
Craig MacDonald 650 000(5)
Josef Melichar 600 000(1)
John Pohl 500 000(1)


Farm Payroll

Trevor Letowski 249 900(3)
Mark Eaton 249 900(3)
Rory Fitzpatrick 200 000(4)
Luke Richardson 170 000(2)
Donald Brashear 110 000(2)
Joakim Lindstrom 95 000(5)
Jamie Lundmark 70 000(1)
Tony Salmelainen 70 000(2)
Antti Laaksonen 68 500(2)
Fred Brathwaite 65 000(1)
Brendan Bell 60 000(5)
Blake Comeau 55 000(2)
Colton Orr 50 000(1)
Aaron Rome 45 000(2)
Nikita Alexeev 45 000(3)
Chris Hajt 45 000(2)
Freddy Meyer 45 000(2)
Kevin Dallman 45 000(3)
Wade Flaherty 45 000(1)
Jaroslav Kristek 45 000(4)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$19 692 066
Home Games Remaining0
Avg. Attendance15 668
Avg. Revenue/Game$1 175 139
Projected Revenue$0 000

Expenses

Pro Payroll$44 175 000
Farm Payroll$552 500
Prospect Fees$25 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$560 402
Projected Expenses$0 000
Projected Balance$19 692 066

Salary Commitment

Year: 14$44 727 500
Year: 15$39 575 000
Year: 16$26 825 000
Year: 17$14 000 000

Pro Payroll

Alexei Kovalev 4 750 000(3)
Darcy Tucker 3 000 000(5)
Brent Johnson 2 750 000(4)
Cristobal Huet 2 750 000(2)
Sami Kapanen 2 500 000(4)
Sergei Samsonov 2 500 000(2)
Toni Lydman 2 500 000(3)
Robyn Regehr 2 500 000(4)
Andrei Markov 2 250 000(2)
Mike Ribeiro 2 000 000(3)
Darryl Sydor 2 000 000(1)
Daniel Briere 2 000 000(1)
Brett McLean 2 000 000(5)
Radim Vrbata 1 500 000(3)
Sergei Brylin 1 400 000(2)
Eric Belanger 1 300 000(3)
Paul Gaustad 1 250 000(5)
Brian Eklund 975 000(2)
Travis Zajac 850 000(2)
Blair Betts 700 000(3)
Mathieu Biron 450 000(1)
Geoff Platt 450 000(2)
Dustin Byfuglien 450 000(2)
Doug O'Brien 450 000(2)
Daniel Girardi 450 000(2)
Nathan Dempsey 450 000(1)


Farm Payroll

Martin St-Pierre 150 000(2)
Ville Nieminen 97 500(1)
Erik Westrum 75 000(2)
Mike Morrison 75 000(3)
Eric Daze 65 000(1)
Fedor Fedorov 45 000(1)
Ivan Huml 45 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$104 305 835
Home Games Remaining0
Avg. Attendance17 584
Avg. Revenue/Game$1 450 948
Projected Revenue$0 000

Expenses

Pro Payroll$50 650 000
Farm Payroll$1 070 600
Prospect Fees$73 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$643 830
Projected Expenses$0 000
Projected Balance$104 305 835

Salary Commitment

Year: 14$51 720 600
Year: 15$48 472 500
Year: 16$24 165 000
Year: 17$15 495 000

Pro Payroll

Joe Thornton 7 000 000(2)
Marty Turco 5 500 000(4)
Erik Cole 4 100 000(3)
Sergei Zubov 4 000 000(2)
Derek Roy 4 000 000(5)
Dion Phaneuf 4 000 000(4)
Jere Lehtinen 3 375 000(2)
Mikko Koivu 2 700 000(2)
Mark Recchi 2 500 000(3)
Frantisek Kaberle 2 400 000(2)
Francis Bouillon 1 750 000(4)
Mike York 1 600 000(2)
Daniel Sedin 1 500 000(2)
Trent Hunter 1 250 000(1)
Jocelyn Thibault 1 000 000(3)
Niklas Hagman 900 000(1)
Francois Beauchemin 850 000(1)
Zbynek Michalek 825 000(3)
Jason Ward 800 000(2)
Maxim Lapierre 600 000(2)


Farm Payroll

Jay McKee 200 000(3)
Gilbert Brule 130 000(5)
Jon Klemm 68 100(1)
Jarkko Immonen 60 000(2)
Doug Murray 60 000(5)
Denis Grebeshkov 55 000(5)
Jean-Philippe Cote 47 500(2)
Brian Finley 45 000(1)
Pavel Vorobiev 45 000(1)
Tomas Kloucek 45 000(3)
Tomas Popperle 45 000(2)
Masi Marjamaki 45 000(2)
Pierre Parenteau 45 000(2)
Michael Ryan 45 000(2)
Timofei Shiskanov 45 000(1)
Thomas Pock 45 000(2)
Libor Pivko 45 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$48 828 378
Home Games Remaining0
Avg. Attendance21 263
Avg. Revenue/Game$1 435 137
Projected Revenue$0 000

Expenses

Pro Payroll$45 160 000
Farm Payroll$1 180 000
Prospect Fees$46 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$581 543
Projected Expenses$0 000
Projected Balance$48 828 378

Salary Commitment

Year: 14$47 740 000
Year: 15$35 230 000
Year: 16$22 995 000
Year: 17$13 660 000

Pro Payroll

Martin Brodeur 6 200 000(1)
Daniel Alfredsson 5 500 000(4)
Mike Modano 4 800 000(4)
Mathieu Schneider 3 500 000(2)
Gary Roberts 2 500 000(1)
Jeff Halpern 2 100 000(3)
Michal Rozsival 2 000 000(4)
Cory Sarich 2 000 000(3)
Sean Hill 2 000 000(3)
Todd Marchant 2 000 000(2)
Stephane Yelle 1 600 000(1)
Kyle Wellwood 1 500 000(3)
Valeri Bure 1 500 000(2)
Jarret Stoll 1 400 000(2)
Derek Armstrong 1 300 000(4)
Mike Cammalleri 1 200 000(1)
Scott Thornton 1 000 000(2)
Aaron Ward 960 000(1)
Chad LaRose 900 000(3)
Carlo Colaiacovo 900 000(2)
Nick Tarnasky 650 000(2)
Boyd Devereaux 600 000(3)
Jean-Sebastien Aubin 450 000(2)


Farm Payroll

Jason Allison 200 000(2)
Gerald Coleman 110 000(2)
Ronald Petrovicky 80 000(2)
Jani Rita 75 000(3)
Jody Shelley 75 000(2)
Milan Bartovic 60 000(3)
Jerred Smithson 60 000(4)
Peter Sykora 50 000(2)
Maxime Ouellet 50 000(1)
Vaclav Varada 50 000(3)
Niklas Sundstrom 50 000(3)
Maxim Sushinsky 50 000(2)
Chad Wiseman 45 000(2)
Jeff Heerema 45 000(2)
Rob Globke 45 000(2)
Mike Mottau 45 000(2)
Zdenek Blatny 45 000(2)
Patrick Kaleta 45 000(2)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$47,00


Income

Current Funds$87 416 659
Home Games Remaining0
Avg. Attendance15 702
Avg. Revenue/Game$1 106 979
Projected Revenue$0 000

Expenses

Pro Payroll$52 643 000
Farm Payroll$960 000
Prospect Fees$42 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$672 500
Projected Expenses$0 000
Projected Balance$87 416 659

Salary Commitment

Year: 14$53 603 000
Year: 15$49 908 000
Year: 16$39 270 500
Year: 17$27 443 000

Pro Payroll

Nikolai Khabibulin 6 000 000(4)
Chris Drury 5 750 000(4)
Mike Van Ryn 4 750 000(5)
Craig Conroy 4 000 000(3)
Jamie Heward 2 868 000(5)
Brent Sopel 2 750 000(2)
Jason Blake 2 600 000(2)
Wojtek Wolski 2 500 000(5)
Petr Cajanek 2 500 000(3)
Stu Barnes 2 200 000(2)
Bryce Salvador 2 000 000(2)
Hal Gill 1 600 000(1)
Tyler Arnason 1 500 000(4)
J.P. Vigier 1 450 000(3)
Curtis Brown 1 450 000(4)
Mikael Samuelsson 1 200 000(3)
Matt Pettinger 1 000 000(3)
Fedor Tyutin 1 000 000(4)
Andy Hilbert 900 000(4)
Steve Eminger 900 000(1)
Branislav Mezei 900 000(1)
Mike Smith 800 000(3)
Michael Zigomanis 750 000(3)
Craig Andersson 700 000(2)
David Clarkson 575 000(4)


Farm Payroll

Rico Fata 150 000(1)
Alyn McCauley 150 000(4)
Ryan Johnson 115 000(2)
Nolan Pratt 90 000(1)
Pekka Rinne 80 000(3)
Luc Bourdon 70 000(2)
Danny Richmond 60 000(2)
Matt Foy 55 000(1)
Andrew Peters 50 000(2)
Ben Guite 47 500(3)
Derek Meech 47 500(2)
Kyle Cumiskey 45 000(2)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$67 934 695
Home Games Remaining0
Avg. Attendance22 886
Avg. Revenue/Game$1 544 780
Projected Revenue$0 000

Expenses

Pro Payroll$52 200 000
Farm Payroll$957 000
Prospect Fees$28 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$663 238
Projected Expenses$0 000
Projected Balance$67 934 695

Salary Commitment

Year: 14$53 157 000
Year: 15$50 494 500
Year: 16$35 387 000
Year: 17$27 290 000

Pro Payroll

Alexander Ovechkin 7 200 000(5)
Dany Heatley 6 000 000(4)
Miikka Kiprusoff 4 200 000(4)
Glen Murray 4 000 000(4)
Alexander Semin 4 000 000(5)
Alexei Zhitnik 3 500 000(3)
Derian Hatcher 3 400 000(2)
Dainius Zubrus 3 000 000(2)
Michael Nylander 2 750 000(2)
Christopher Higgins 2 000 000(3)
Sheldon Souray 1 900 000(2)
Kimmo Timonen 1 700 000(1)
Matthew Carle 1 500 000(3)
Petteri Nummelin 1 200 000(5)
Brent Seabrook 1 150 000(2)
Jonathan Cheechoo 900 000(2)
Jeff Tambellini 850 000(3)
Antero Niittymaki 600 000(1)
Ville Peltonen 600 000(2)
Clarke MacArthur 600 000(2)
Lawrence Nycholat 600 000(4)
Glen Metropolit 550 000(2)


Farm Payroll

Oleg Kvasha 200 000(1)
Yanick Lehoux 125 000(3)
Shawn Belle 70 000(2)
Tommi Santala 62 000(3)
Kevin Klein 60 000(3)
Niklas Kronwall 60 000(1)
Brad Brown 55 000(1)
Owen Fussey 52 500(2)
Marc Lamothe 47 500(1)
Roman Polak 45 000(2)
Mikhail Grabovski 45 000(2)
Alex Korolyuk 45 000(4)
Goran Bezina 45 000(4)
Michael Funk 45 000(2)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$30 759 540
Home Games Remaining0
Avg. Attendance12 989
Avg. Revenue/Game$818 435
Projected Revenue$0 000

Expenses

Pro Payroll$39 591 000
Farm Payroll$1 163 500
Prospect Fees$28 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$511 988
Projected Expenses$0 000
Projected Balance$30 759 540

Salary Commitment

Year: 14$40 754 500
Year: 15$29 623 500
Year: 16$19 698 500
Year: 17$14 575 000

Pro Payroll

Ryan Miller 5 000 000(4)
Chad Kilger 3 500 000(5)
Ladislav Nagy 3 300 000(2)
Karlis Skrastins 3 000 000(5)
Martin Gelinas 3 000 000(1)
Keith Carney 2 500 000(1)
Jason Spezza 2 150 000(2)
Glen Wesley 2 000 000(1)
Sean O'Donnell 1 800 000(2)
Andrei Zyuzin 1 600 000(3)
Jan Bulis 1 500 000(1)
Jamie McLennan 1 101 000(3)
Bates Battaglia 1 000 000(3)
Alexander Perezhogin 900 000(5)
Jussi Markkanen 800 000(1)
Barry Tallackson 800 000(5)
Ossi Vaananen 790 000(1)
David Backes 700 000(2)
Andy Wozniewski 650 000(3)
Jaroslav Halak 600 000(2)
Marc-Antoine Pouliot 550 000(2)
Alexandre Burrows 500 000(5)
Mike Weaver 500 000(3)
Greg Zanon 450 000(2)
Peter Worrell 450 000(4)
Peter Sejna 450 000(1)


Farm Payroll

Patrick DesRochers 100 000(3)
Jeff Woywitka 90 000(5)
Alex Picard 75 000(5)
Alexandre Picard 75 000(3)
Steve Ott 70 000(2)
Frans Nielsen 60 000(2)
Petteri Nokelainen 60 000(4)
Andy Greene 60 000(2)
Nolan Yonkman 55 000(4)
Eric Beaudoin 50 000(4)
Trent Whitfield 50 000(2)
Jussi Timonen 50 000(3)
Michal Sivek 50 000(4)
Curtis Glencross 47 500(3)
Mike Wall 46 000(1)
Doug Janik 45 000(1)
Thomas Pihlman 45 000(2)
Michael Farrell 45 000(2)
Jeremy Yablonski 45 000(2)
Garrett Burnett 45 000(4)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$46 128 690
Home Games Remaining0
Avg. Attendance13 990
Avg. Revenue/Game$1 007 285
Projected Revenue$0 000

Expenses

Pro Payroll$28 384 000
Farm Payroll$747 500
Prospect Fees$54 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$368 116
Projected Expenses$0 000
Projected Balance$46 128 690

Salary Commitment

Year: 14$29 131 500
Year: 15$22 087 500
Year: 16$11 360 000
Year: 17$4 945 000

Pro Payroll

Tuomo Ruutu 2 250 000(4)
Martin Erat 2 000 000(3)
Scott Hartnell 2 000 000(3)
Johan Hedberg 1 800 000(1)
Robert Esche 1 600 000(2)
Duncan Keith 1 500 000(4)
Shean Donovan 1 450 000(1)
Henrik Sedin 1 400 000(1)
Michael Peca 1 300 000(2)
Marty Reasoner 1 200 000(2)
Alexander Steen 1 000 000(3)
Juraj Kolnik 1 000 000(2)
Andrej Meszaros 984 000(1)
Ryan Suter 975 000(2)
Nathan Paetsch 850 000(4)
Karel Rachunek 850 000(3)
Shane O'Brien 775 000(2)
Peter Budaj 750 000(2)
Ryan Callahan 750 000(2)
David Moss 750 000(2)
Alain Nasreddine 700 000(2)
Ryan Getzlaf 700 000(2)
Todd Fedoruk 700 000(1)
Brett Clark 600 000(1)
Josh Gorges 500 000(3)


Farm Payroll

Mathieu Chouinard 75 000(2)
Adam Mair 75 000(5)
Anthony Stewart 65 000(4)
Lasse Pirjeta 65 000(3)
Konstantin Pushkarov 60 000(2)
Tomas Surovy 60 000(1)
Frederic Cassivi 60 000(4)
Cale Hulse 50 000(4)
Jason Morgan 50 000(1)
Ian Moran 50 000(4)
Martin Cibak 47 500(2)
Patrick Thoresen 45 000(2)
Lance Ward 45 000(4)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$30 223 209
Home Games Remaining0
Avg. Attendance17 001
Avg. Revenue/Game$1 275 044
Projected Revenue$0 000

Expenses

Pro Payroll$46 950 000
Farm Payroll$755 000
Prospect Fees$63 000
Coach$1 600 000
Games Remaining0
Total Game Expenses$602 049
Projected Expenses$0 000
Projected Balance$30 223 209

Salary Commitment

Year: 14$48 605 000
Year: 15$37 247 500
Year: 16$17 507 500
Year: 17$8 802 500

Pro Payroll

Thomas Vanek 6 500 000(2)
Bill Guerin 4 400 000(2)
Brian Rafalski 3 800 000(2)
Robert Lang 3 800 000(1)
Sami Salo 3 400 000(3)
Marian Gaborik 3 200 000(2)
Manny Legace 2 600 000(5)
Darren McCarty 2 500 000(1)
Dick Tarnstrom 2 000 000(1)
Wes Walz 1 800 000(3)
Nathan Horton 1 800 000(4)
Jussi Jokinen 1 750 000(3)
Yanic Perreault 1 200 000(5)
Patrick Lalime 1 100 000(1)
Ryan Craig 1 000 000(3)
Jeff Jillson 1 000 000(1)
Steve Begin 1 000 000(4)
Steve Montador 900 000(5)
Steve McCarthy 750 000(1)
Ben Eager 650 000(3)
Oleg Tverdovsky 600 000(5)
Andrej Sekera 600 000(2)
Dustin Boyd 600 000(2)
Yutaka Fukufuji 450 000(2)
Kristian Kudroc 450 000(4)


Farm Payroll

Karel Pilar 100 000(4)
Jamie Storr 70 000(2)
Jean-Marc Pelletier 70 000(2)
Grant Marshall 60 000(5)
Patrick Leahy 57 500(1)
Pascal Rheaume 57 500(1)
Ben Walter 55 000(3)
Brad Ference 50 000(2)
Byron Ritchie 50 000(3)
Brad Winchester 47 500(5)
Marty Murray 47 500(1)
Kris Beech 45 000(1)
Grant McNeill 45 000(4)




Houston

ArenaThunder Dome
Capacity20 000
Ticket Price$50,00


Income

Current Funds$37 031 027
Home Games Remaining0
Avg. Attendance14 453
Avg. Revenue/Game$1 083 955
Projected Revenue$0 000

Expenses

Pro Payroll$48 375 000
Farm Payroll$1 830 500
Prospect Fees$18 000
Coach$1 150 000
Games Remaining0
Total Game Expenses$626 506
Projected Expenses$0 000
Projected Balance$37 031 027

Salary Commitment

Year: 14$50 805 500
Year: 15$35 620 500
Year: 16$25 570 500
Year: 17$9 090 500

Pro Payroll

Brad Richards 7 500 000(3)
Peter Forsberg 5 750 000(1)
Justin Williams 3 500 000(3)
Pavel Kubina 3 250 000(2)
Marco Sturm 3 200 000(4)
Bobby Holik 3 000 000(1)
Tomas Holmstrom 3 000 000(1)
Dan Hamhuis 2 500 000(5)
Mathieu Garon 2 500 000(3)
Derek Morris 2 000 000(3)
Niclas Wallin 1 625 000(2)
Bryan Allen 1 550 000(2)
Matt Cooke 1 500 000(2)
Sean Avery 1 200 000(2)
Andre Roy 800 000(3)
Brad Richardson 800 000(5)
Bill Thomas 700 000(1)
Marc Methot 700 000(1)
Sean Burke 650 000(1)
John Oduya 600 000(2)
Brian McGrattan 600 000(5)
Trevor Daley 600 000(1)
Raitis Ivanans 500 000(5)
Wade Dubielewicz 500 000(4)
Jeremy Reich 450 000(1)


Farm Payroll

Stefan Ruzicka 650 000(4)
Erik Rasmussen 95 000(1)
Scott Clemmensen 88 000(5)
Ryan Potulny 70 000(4)
Brandon Dubinsky 65 000(2)
Ryan Parent 65 000(2)
Kip Brennan 55 000(1)
Blair Jones 50 000(2)
Scott Barney 50 000(2)
Martin Prusek 50 000(1)
Tomas Mojzis 50 000(2)
Jeff Guiliano 47 500(5)
Kevin Sawyer 45 000(1)
Vojtech Polak 45 000(4)
Krystofer Kolanos 45 000(3)
Brad Norton 45 000(1)
Jason York 45 000(1)
Tomas Zizka 45 000(3)
Mark Hartigan 45 000(4)
Dan McGillis 45 000(2)
Charlie Stephens 45 000(3)
Michel Riesen 45 000(3)
Tyler Bouck 45 000(4)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$25 394 480
Home Games Remaining0
Avg. Attendance17 249
Avg. Revenue/Game$1 293 721
Projected Revenue$0 000

Expenses

Pro Payroll$51 545 000
Farm Payroll$1 314 000
Prospect Fees$12 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$656 963
Projected Expenses$0 000
Projected Balance$25 394 480

Salary Commitment

Year: 14$52 859 000
Year: 15$44 484 000
Year: 16$37 644 750
Year: 17$20 742 500

Pro Payroll

Sidney Crosby 8 000 000(5)
Nicklas Lidstrom 7 600 000(4)
Scott Niedermayer 7 500 000(3)
Roman Hamrlik 4 500 000(1)
Sergei Fedorov 3 000 000(3)
Michael Ryder 2 700 000(3)
David Vyborny 2 350 000(3)
Teemu Selanne 2 000 000(2)
Jeff Carter 2 000 000(4)
Denis Gauthier 1 800 000(1)
Samuel Pahlsson 1 250 000(5)
Owen Nolan 1 000 000(1)
Shane Hnidy 975 000(3)
Eric Perrin 850 000(5)
Fedrik Norrena 850 000(2)
Paul Stastny 850 000(2)
Niklas Backstrom 850 000(2)
Radek Martinek 850 000(1)
Dan Paille 750 000(4)
Kurt Sauer 650 000(2)
Boyd Gordon 620 000(2)
Randy Robitaille 600 000(2)


Farm Payroll

Yan Stastny 140 000(2)
Eric Boulton 131 000(3)
Kirk Maltby 100 000(4)
Alexei Smirnov 95 000(3)
Eric Meloche 78 000(2)
Brett Lebda 75 000(5)
Andy Chiodo 75 000(1)
Adam Hauser 67 500(4)
Bryce Lampman 51 250(3)
Derek MacKenzie 51 250(2)
Mike Stuart 50 000(2)
Graham Mink 50 000(1)
Greg Classen 50 000(2)
Jean-Guy Trudel 50 000(1)
Mike Pandolfo 50 000(2)
Shane Willis 50 000(3)
Steve Kelly 50 000(4)
Tomas Divisek 50 000(1)
Jame Pollock 50 000(3)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$38,00


Income

Current Funds$66 119 545
Home Games Remaining0
Avg. Attendance19 537
Avg. Revenue/Game$1 113 641
Projected Revenue$0 000

Expenses

Pro Payroll$34 980 000
Farm Payroll$1 110 000
Prospect Fees$39 000
Coach$725 000
Games Remaining0
Total Game Expenses$449 439
Projected Expenses$0 000
Projected Balance$66 119 545

Salary Commitment

Year: 14$43 290 000
Year: 15$33 485 000
Year: 16$15 025 000
Year: 17$8 360 000

Pro Payroll

Ed Jovanovski 6 500 000(2)
Patrik Elias 4 500 000(2)
Andy Sutton 2 500 000(2)
Matthew Stajan 2 500 000(5)
Joe Corvo 2 250 000(5)
Mark Parrish 2 100 000(3)
Duvie Westcott 2 000 000(5)
Kevin Weekes 2 000 000(2)
Christoph Schubert 2 000 000(1)
Andrew Ference 2 000 000(3)
Rick DiPietro 1 750 000(1)
Dmitri Kalinin 1 500 000(1)
Jay Pandolfo 1 500 000(1)
Paul Martin 1 200 000(2)
Alexei Ponikarovsky 880 000(2)
Mikael Tellqvist 850 000(5)
Steve Bernier 850 000(3)
Ryane Clowe 850 000(3)
Matthew Lombardi 800 000(1)
Jason Chimera 750 000(1)
Jordin Tootoo 700 000(1)
Denis Arkhipov 650 000(2)
Clarke Wilm 525 000(3)
Chris Thorburn 525 000(5)
Dmitry Afanasenkov 500 000(1)


Farm Payroll

Tim Connolly 150 000(1)
Richard Jackman 80 000(4)
Anton Babchuk 70 000(2)
Eric Cairns 70 000(2)
Philippe Sauve 60 000(1)
Riku Hahl 52 500(3)
Jani Hurme 52 500(3)
Jay Harrison 52 500(5)
Evgeny Artyukhin 52 500(5)
Tomas Malec 50 000(1)
Cody Rudkowsky 50 000(4)
Milan Kraft 50 000(3)
Ramzi Abid 50 000(3)
Jonathan Sigalet 45 000(2)
Vaclav Nedorost 45 000(3)
Jan Lasak 45 000(1)
Grant Stevenson 45 000(3)
Tony Martensson 45 000(3)
Patrick Coulombe 45 000(2)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$40,00


Income

Current Funds$25 869 731
Home Games Remaining0
Avg. Attendance19 380
Avg. Revenue/Game$1 162 744
Projected Revenue$0 000

Expenses

Pro Payroll$37 550 000
Farm Payroll$754 000
Prospect Fees$46 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$482 323
Projected Expenses$0 000
Projected Balance$25 869 731

Salary Commitment

Year: 14$38 304 000
Year: 15$22 241 500
Year: 16$15 377 500
Year: 17$11 450 000

Pro Payroll

Alexei Yashin 5 600 000(1)
Maxim Afinogenov 4 000 000(5)
Manny Fernandez 3 000 000(1)
Danny Markov 2 750 000(2)
Michal Handzus 2 600 000(1)
Jason Pominville 2 500 000(4)
Martin Lapointe 1 500 000(4)
Milan Jurcina 1 350 000(5)
Manny Malhotra 1 300 000(5)
Ryan Malone 1 250 000(1)
Andrew Alberts 1 250 000(3)
Denis Hamel 1 000 000(1)
Andreas Lilja 900 000(2)
Richard Park 850 000(3)
Andrei Kostitsyn 800 000(2)
Chris Osgood 800 000(5)
Tomas Plekanec 800 000(3)
Erik Christensen 750 000(2)
David Tanabe 750 000(1)
Jay Mcclement 750 000(3)
Dennis Seidenberg 750 000(1)
Joe Pavelski 700 000(2)
Brooks Laich 600 000(2)
Tom Preissing 500 000(1)
Ty Conklin 500 000(1)


Farm Payroll

Brian Willsie 90 000(3)
Dominic Moore 90 000(3)
Marcel Goc 80 000(2)
Jamie Pushor 60 000(1)
Travis Scott 52 500(3)
David Koci 52 500(1)
Dave Bolland 51 500(2)
Kris Newbury 50 000(2)
Andrei Nikolishin 47 500(2)
Bryan Young 45 000(2)
Brad Tapper 45 000(2)
Alexandre Giroux 45 000(2)
Kris Vernarsky 45 000(3)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$33 712 239
Home Games Remaining0
Avg. Attendance15 477
Avg. Revenue/Game$812 548
Projected Revenue$0 000

Expenses

Pro Payroll$37 775 000
Farm Payroll$927 500
Prospect Fees$55 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$487 293
Projected Expenses$0 000
Projected Balance$33 712 239

Salary Commitment

Year: 14$39 902 500
Year: 15$36 767 500
Year: 16$25 182 500
Year: 17$13 235 000

Pro Payroll

Eric Staal 4 250 000(3)
Mattias Norstrom 3 500 000(2)
Brendan Morrison 2 750 000(1)
Jose Theodore 2 500 000(3)
Shea Weber 2 000 000(3)
Jamie Rivers 2 000 000(2)
Mark Bell 2 000 000(5)
Petr Prucha 2 000 000(5)
Dan Hinote 1 750 000(5)
Dean McAmmond 1 500 000(2)
Dallas Drake 1 500 000(2)
Brad Isbister 1 350 000(5)
Wade Belak 1 200 000(3)
Braydon Coburn 1 200 000(5)
Vesa Toskala 1 200 000(2)
Brandon Bochenski 1 000 000(5)
Ben Clymer 1 000 000(3)
Hannu Toivonen 1 000 000(5)
Alexei Semenov 850 000(5)
Brad May 750 000(2)
Boyd Kane 475 000(3)
Andreas Karlsson 475 000(3)
Petr Nedved 475 000(2)
Alexander Svitov 450 000(5)
Igor Radulov 450 000(5)
Zenon Konopka 450 000(2)
David Hale 450 000(5)
Karl Stewart 450 000(5)


Farm Payroll

Josh Harding 100 000(4)
Cam Severson 70 000(1)
Martin Samuelsson 70 000(1)
Robert Schnabel 70 000(1)
Jared Aulin 70 000(1)
Justin Papineau 65 000(2)
Barrett Heisten 60 000(1)
Andrej Nedorost 55 000(2)
Jesse Boulerice 50 000(4)
Jason Doig 47 500(3)
Doug Lynch 45 000(5)
Dan Focht 45 000(4)
Petr Taticek 45 000(5)
Jakub Cutta 45 000(2)
Kamil Kreps 45 000(2)
Matt Davidson 45 000(1)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$38 847 483
Home Games Remaining0
Avg. Attendance20 084
Avg. Revenue/Game$1 355 689
Projected Revenue$0 000

Expenses

Pro Payroll$53 375 000
Farm Payroll$1 816 200
Prospect Fees$36 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$688 137
Projected Expenses$0 000
Projected Balance$38 847 483

Salary Commitment

Year: 14$55 191 200
Year: 15$43 443 200
Year: 16$33 495 700
Year: 17$20 415 700

Pro Payroll

Chris Pronger 8 000 000(4)
Pavel Datsyuk 6 000 000(2)
Tomas Kaberle 5 000 000(3)
Marian Hossa 4 500 000(1)
Steve Sullivan 4 250 000(3)
Jochen Hecht 3 500 000(5)
Martin Havlat 3 250 000(1)
Martin Biron 2 400 000(1)
Cory Stillman 2 350 000(4)
Mike Sillinger 2 250 000(5)
Mike Grier 1 600 000(3)
Brent Burns 1 500 000(5)
Garnet Exelby 1 400 000(4)
Antoine Vermette 1 250 000(2)
Ken Klee 1 250 000(3)
Shawn Bates 875 000(2)
Marc-Edouard Vlasic 850 000(2)
Ed Belfour 800 000(1)
Michael Rupp 750 000(3)
Maxime Talbot 650 000(5)
Pat Rissmiller 500 000(2)
Robert Scuderi 450 000(1)


Farm Payroll

Eric Boguniecki 180 000(2)
Jim Vandermeer 180 000(3)
Tim Gleason 110 000(4)
Vladimir Orszagh 100 000(1)
Josh Green 95 000(4)
Jaroslav Svoboda 95 000(2)
Brad Larsen 85 000(4)
Jarkko Ruutu 77 500(4)
Jason King 65 000(1)
Jason Labarbera 65 000(4)
Michael Garnett 62 800(5)
Shawn Thornton 62 500(2)
Derrick Walser 62 500(4)
Nolan Baumgartner 57 900(4)
Cam Janssen 55 000(5)
Josh Gratton 50 000(3)
Darcy Hordichuk 50 000(5)
Rastislav Stana 48 000(1)
Miroslav Zalesak 45 000(5)
Mikko Jokela 45 000(2)
Greg Mauldin 45 000(1)
D.J. Smith 45 000(1)
Martin Grenier 45 000(1)
Olivier Michaud 45 000(2)
Mikko Lethonen 45 000(2)




London

ArenaKingdom Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$42 052 754
Home Games Remaining0
Avg. Attendance17 417
Avg. Revenue/Game$914 399
Projected Revenue$0 000

Expenses

Pro Payroll$27 100 000
Farm Payroll$410 000
Prospect Fees$10 500
Coach$900 000
Games Remaining0
Total Game Expenses$346 591
Projected Expenses$0 000
Projected Balance$42 052 754

Salary Commitment

Year: 14$27 510 000
Year: 15$22 660 000
Year: 16$14 865 000
Year: 17$6 820 000

Pro Payroll

Ruslan Salei 2 850 000(4)
Marc Savard 2 500 000(1)
Marc Denis 2 000 000(2)
Vitaly Vishnevski 2 000 000(3)
David Aebischer 1 800 000(3)
Jeffrey Hamilton 1 500 000(3)
Christian Backman 1 500 000(2)
Patrick Eaves 1 250 000(2)
Aaron Johnson 1 000 000(3)
Marek Svatos 1 000 000(1)
Brian Sutherby 1 000 000(4)
Wyatt Smith 950 000(4)
Keith Aucoin 950 000(4)
Ian White 850 000(4)
Guillaume Latendresse 850 000(2)
Branko Radivojevic 850 000(1)
Scott Nichol 700 000(2)
Matt Ellis 600 000(3)
Rod Pelley 500 000(3)
Kent Huskins 500 000(2)
Mark Giordano 500 000(2)
Adam Burish 500 000(3)
John Erskine 500 000(1)
David Krejci 450 000(2)


Farm Payroll

Josef Boumedienne 60 000(5)
Mark Cullen 60 000(5)
Yann Danis 50 000(3)
Matt Murley 50 000(5)
Patrick Traverse 50 000(3)
Norman Milley 50 000(4)
Dan Ellis 45 000(3)
Sebastien Bisaillon 45 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$37 077 056
Home Games Remaining0
Avg. Attendance15 323
Avg. Revenue/Game$804 532
Projected Revenue$0 000

Expenses

Pro Payroll$29 135 000
Farm Payroll$347 500
Prospect Fees$6 000
Coach$900 000
Games Remaining0
Total Game Expenses$370 591
Projected Expenses$0 000
Projected Balance$37 077 056

Salary Commitment

Year: 14$29 482 500
Year: 15$23 410 000
Year: 16$14 950 000
Year: 17$12 185 000

Pro Payroll

Kim Johnsson 4 000 000(4)
Jaroslav Spacek 2 500 000(1)
Arron Asham 2 000 000(5)
Martin Gerber 1 750 000(2)
Kyle Calder 1 600 000(4)
Jason Williams 1 500 000(5)
Dustin Brown 1 400 000(2)
Kyle Brodziak 1 260 000(2)
Dennis Wideman 1 200 000(2)
Ilya Bryzgalov 1 000 000(2)
Josef Vasicek 1 000 000(3)
Niko Kapanen 900 000(1)
Andrew Ladd 900 000(1)
Rene Bourque 850 000(3)
Sandis Ozolinsh 850 000(3)
Noah Welch 750 000(2)
Marcel Hossa 750 000(4)
Jiri Hudler 700 000(4)
Stephane Veilleux 650 000(1)
Fredrik Sjostrom 600 000(1)
Niklas Grossman 550 000(2)
Jim Slater 500 000(5)
Kenny Jonsson 500 000(4)
Micki Dupont 500 000(5)
Travis Moen 475 000(1)
Tomas Fleischmann 450 000(2)


Farm Payroll

James Howard 85 000(4)
Robert Nilsson 65 000(3)
Josh Hennessy 55 000(2)
Jon Disalvatore 50 000(5)
Matthew Yeats 47 500(1)
Ryan Shannon 45 000(2)