(As of vendredi, sept 7 2007)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$55,00


Income

Current Funds$102 362 923
Home Games Remaining0
Avg. Attendance20 443
Avg. Revenue/Game$1 658 229
Projected Revenue$0 000

Expenses

Pro Payroll$48 745 000
Farm Payroll$1 221 500
Prospect Fees$42 000
Coach$1 350 000
Games Remaining0
Total Game Expenses$626 323
Projected Expenses$0 000
Projected Balance$102 362 923

Salary Commitment

Year: 13$49 966 500
Year: 14$36 671 500
Year: 15$31 381 500
Year: 16$19 772 500

Pro Payroll

Vincent Lecavalier 6 800 000(4)
Wade Redden 6 600 000(4)
Roberto Luongo 5 800 000(1)
Sergei Gonchar 5 200 000(1)
Simon Gagne 5 000 000(3)
Alex Tanguay 5 000 000(5)
Pierre-Marc Bouchard 1 850 000(3)
Denis Gauthier 1 800 000(2)
Christian Backman 1 500 000(3)
Patrice Bergeron 1 350 000(2)
Chris Clark 1 195 000(4)
Andy Sutton 975 000(1)
Alexei Ponikarovsky 880 000(3)
Shawn Bates 875 000(3)
Matthew Lombardi 800 000(2)
Stephane Veilleux 650 000(2)
Boyd Gordon 620 000(3)
Dany Sabourin 500 000(1)
Brian McGrattan 450 000(1)
George Parros 450 000(3)
Lasse Kukkonen 450 000(2)


Farm Payroll

Andre Roy 80 000(4)
Kristopher Letang 60 000(3)
Kip Brennan 55 000(2)
Jim Fahey 52 500(4)
Mathieu Roy 52 500(3)
Dave Bolland 51 500(3)
Patrick Traverse 50 000(1)
David Leneveu 50 000(1)
Ty Conklin 50 000(2)
Pierre Dagenais 45 000(2)
Junior Lessard 45 000(1)
Richie Regehr 45 000(1)
Sebastien Bisaillon 45 000(3)
David Krejci 45 000(3)
Boyd Kane 45 000(1)
Jean-Luc Grand-Pierre 45 000(3)
Sylvain Blouin 45 000(2)
Tim Jackman 45 000(5)
Martin Houle 45 000(3)
Darryl Bootland 45 000(3)
Maxim Balmochnykh 45 000(3)
Jeff Cowan 45 000(1)
Paul Manning 45 000(1)
Ryan VandenBussche 45 000(1)
Ryan Flinn 45 000(2)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$77 312 858
Home Games Remaining0
Avg. Attendance18 198
Avg. Revenue/Game$1 364 862
Projected Revenue$0 000

Expenses

Pro Payroll$45 525 000
Farm Payroll$1 305 000
Prospect Fees$33 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$583 695
Projected Expenses$0 000
Projected Balance$77 312 858

Salary Commitment

Year: 13$46 830 000
Year: 14$28 065 000
Year: 15$18 425 000
Year: 16$5 600 000

Pro Payroll

Pavol Demitra 5 500 000(1)
Patrick Marleau 4 500 000(3)
JS Giguere 3 800 000(1)
Bryan McCabe 3 700 000(2)
Andy McDonald 3 500 000(3)
Martin Rucinsky 3 000 000(1)
Philippe Boucher 2 750 000(2)
Radek Bonk 2 500 000(4)
Marek Zidlicky 2 000 000(2)
Ethan Moreau 2 000 000(1)
Craig Rivet 1 900 000(3)
Anton Volchenkov 1 800 000(4)
Jason Smith 1 750 000(3)
Mark Mowers 1 200 000(5)
Matt Jones 1 000 000(3)
Taylor Pyatt 1 000 000(1)
Chris Kunitz 975 000(2)
Michel Ouellet 850 000(1)
Jay Mcclement 700 000(1)
Dan Hinote 650 000(1)
Jason Bacashihua 450 000(1)


Farm Payroll

Peter Bondra 200 000(1)
Jamal Mayers 100 000(4)
Radoslav Suchy 100 000(1)
Mattias Weinhandl 85 000(3)
Maxim Kuznetsov 80 000(1)
Arron Asham 80 000(1)
Bruno Gervais 70 000(1)
Cody McCormick 60 000(2)
Garth Murray 60 000(2)
Guillaume Lefebvre 55 000(1)
Kyle Wanvig 50 000(1)
Roman Cechmanek 50 000(2)
Stanislav Chistov 50 000(1)
Adam Munro 45 000(3)
Jozef Balej 45 000(3)
Bruno St-Jacques 45 000(1)
Nathan Smith 45 000(2)
Keith Aucoin 45 000(1)
Gregory Campbell 40 000(1)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$70 034 105
Home Games Remaining0
Avg. Attendance22 202
Avg. Revenue/Game$1 665 159
Projected Revenue$0 000

Expenses

Pro Payroll$48 465 001
Farm Payroll$1 464 000
Prospect Fees$22 500
Coach$1 560 000
Games Remaining0
Total Game Expenses$628 189
Projected Expenses$0 000
Projected Balance$70 034 105

Salary Commitment

Year: 13$49 929 001
Year: 14$39 945 001
Year: 15$29 117 500
Year: 16$23 252 500

Pro Payroll

Jarome Iginla 8 200 000(1)
Jaromir Jagr 7 500 000(5)
Alexei Yashin 5 600 000(2)
Tomas Vokoun 4 500 000(4)
Keith Tkachuk 4 000 000(4)
Marek Malik 2 500 000(3)
Fernando Pisani 2 500 000(3)
Ray Whitney 1 915 000(4)
Niclas Havelid 1 810 000(2)
Vaclav Prospal 1 700 000(5)
Mike Commodore 1 400 000(4)
Mike Fisher 1 000 000(2)
Aaron Miller 960 000(2)
Marc-Andre Bergeron 700 000(1)
Chris Kelly 650 000(1)
Joel Kwiatkowski 550 000(5)
Jason Krog 550 000(5)
Jed Ortmeyer 550 000(5)
Mark Giordano 500 000(3)
Travis Roche 480 000(4)
Tim Thomas 450 001(2)
Toby Petersen 450 000(2)


Farm Payroll

Jan Hrdina 105 000(2)
Niko Dimitrakos 70 000(3)
Eric Chouinard 67 500(1)
Mark Cullen 61 500(1)
Todd Simpson 60 000(4)
Joe Motzko 57 500(2)
Carl Corazzini 57 500(2)
Dan Jancevski 57 500(3)
Derek Gustafson 57 500(3)
Matt Underhill 57 500(2)
Mark Popovic 50 000(2)
Matt Keith 50 000(2)
Wyatt Smith 50 000(1)
Mikhail Kuleshov 47 500(4)
Kirby Law 45 000(3)
Duncan Milroy 45 000(3)
Donald MacLean 45 000(2)
Janis Sprukts 45 000(3)
Steve Martins 45 000(1)
Eric Manlow 45 000(1)
Curtis Murphy 45 000(3)
Jeremy Colliton 45 000(1)
Jakub Klepis 45 000(1)
Sergei Zinovjev 45 000(2)
Chris Taylor 45 000(2)
Matt Hussey 45 000(2)
Kent McDonell 40 000(1)
Aleksander Suglobov 35 000(1)




StJohns

ArenaDowntown Arena
Capacity20 500
Ticket Price$45,00


Income

Current Funds$56 216 412
Home Games Remaining0
Avg. Attendance20 053
Avg. Revenue/Game$1 353 598
Projected Revenue$0 000

Expenses

Pro Payroll$45 700 000
Farm Payroll$1 321 000
Prospect Fees$54 000
Coach$925 000
Games Remaining0
Total Game Expenses$585 366
Projected Expenses$0 000
Projected Balance$56 216 412

Salary Commitment

Year: 13$47 021 000
Year: 14$37 725 000
Year: 15$29 955 000
Year: 16$19 565 000

Pro Payroll

Mats Sundin 7 600 000(4)
Paul Kariya 4 750 000(4)
Evgeni Nabokov 3 150 000(3)
Jamie Langenbrunner 3 000 000(1)
Colin White 2 750 000(5)
Brenden Morrow 2 700 000(2)
Teppo Numminen 2 500 000(2)
Chris Phillips 2 300 000(5)
P.J. Axelsson 1 850 000(2)
Peter Schaefer 1 700 000(5)
Dominik Hasek 1 600 000(1)
Todd White 1 600 000(3)
Jay Bouwmeester 1 600 000(3)
Willie Mitchell 1 500 000(1)
Ilya Bryzgalov 1 000 000(3)
Milan Michalek 1 000 000(3)
Ryan Whitney 850 000(1)
Jordan Staal 850 000(3)
Anze Kopitar 850 000(3)
Craig Adams 750 000(1)
Ryan Kesler 750 000(1)
Jason Williams 600 000(1)
Jeff Taffe 450 000(2)


Farm Payroll

Darius Kasparaitis 250 000(3)
Vitaly Vishnevski 200 000(4)
Nils Ekman 120 000(4)
Brian Sutherby 100 000(5)
Marc Chouinard 100 000(1)
Mark Stuart 56 000(1)
Michael Garnett 45 000(1)
Jiri Fischer 45 000(2)
Marek Schwarz 45 000(3)
Simon Gamache 45 000(2)
Petr Kanko 45 000(1)
Mika Noronen 45 000(2)
Darren Haydar 45 000(2)
Steve Regier 45 000(4)
Barry Brust 45 000(2)
Enver Lisin 45 000(3)
Jonas Johansson 45 000(2)




Toronto

ArenaEagle Palace
Capacity21 500
Ticket Price$45,00


Income

Current Funds$58 758 939
Home Games Remaining0
Avg. Attendance19 507
Avg. Revenue/Game$1 316 754
Projected Revenue$0 000

Expenses

Pro Payroll$47 375 000
Farm Payroll$1 015 000
Prospect Fees$31 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$603 921
Projected Expenses$0 000
Projected Balance$58 758 939

Salary Commitment

Year: 13$48 390 000
Year: 14$40 270 000
Year: 15$27 010 000
Year: 16$17 290 000

Pro Payroll

Brian Rolston 8 000 000(2)
Martin Straka 4 500 000(4)
Saku Koivu 4 300 000(4)
Derek Morris 3 800 000(1)
Kyle McLaren 2 650 000(4)
Mathieu Garon 2 500 000(4)
Jassen Cullimore 2 400 000(2)
Brad Boyes 2 000 000(3)
J.P. Dumont 2 000 000(1)
Joni Pitkanen 1 950 000(2)
Anson Carter 1 850 000(3)
Jeff O'Neill 1 750 000(3)
Barret Jackman 1 750 000(5)
Nikolai Antropov 1 500 000(4)
Scott Walker 1 450 000(3)
Guillaume Latendresse 850 000(3)
Fedrik Norrena 850 000(3)
Dan Lacouture 800 000(3)
Daniel Tjarnqvist 750 000(1)
Henrik Tallinder 600 000(1)
Scottie Upshall 575 000(2)
Randy Jones 550 000(1)


Farm Payroll

Joel Bouchard 120 000(1)
Artem Chubarov 95 000(2)
Mark Rycroft 90 000(4)
Ivan Novoseltsev 80 000(2)
Scott Clemmensen 80 000(1)
Matt Murley 60 000(1)
Petr Svoboda 60 000(1)
Mikael Holmqvist 60 000(2)
Matt Ellison 60 000(3)
Konstantin Koltsov 55 000(3)
Josh Olson 55 000(2)
Niklas Grossman 55 000(3)
Lee Goren 55 000(1)
Daniel Tkaczuk 45 000(2)
James Howard 45 000(1)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$40 467 885
Home Games Remaining0
Avg. Attendance19 752
Avg. Revenue/Game$1 275 823
Projected Revenue$0 000

Expenses

Pro Payroll$36 773 000
Farm Payroll$1 757 500
Prospect Fees$69 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$485 360
Projected Expenses$0 000
Projected Balance$40 467 885

Salary Commitment

Year: 13$38 530 500
Year: 14$24 780 500
Year: 15$20 000 500
Year: 16$16 363 000

Pro Payroll

Chris Osgood 6 000 000(1)
Adam Foote 4 100 000(4)
Mike Rathje 3 499 000(5)
Dan Cloutier 3 499 000(5)
Brad Stuart 2 250 000(2)
Kristian Huselius 2 000 000(4)
John-Michael Liles 1 750 000(4)
Raffi Torres 1 500 000(3)
David Legwand 1 500 000(2)
Shawn Horcoff 1 400 000(1)
Rostislav Olesz 850 000(1)
Evgny Malkin 850 000(3)
Colby Armstrong 800 000(1)
Henrik Lundqvist 800 000(1)
David Tanabe 800 000(1)
Keith Ballard 775 000(1)
Shaone Morrisonn 750 000(1)
Zach Parise 700 000(1)
Dan Fritsche 700 000(5)
Dan Cleary 650 000(4)
Christian Ehrhoff 600 000(2)
Josh Hennessy 550 000(3)
Kevin Bieksa 450 000(1)


Farm Payroll

Geoff Sanderson 250 000(2)
Jeremy Roenick 165 000(4)
Richard Petiot 120 000(3)
Alexander Radulov 85 000(3)
Jack Johnson 85 000(3)
Petr Schastlivy 75 000(2)
Matthew Spiller 75 000(1)
Ladislav Smid 75 000(3)
Adam Hall 70 000(1)
Loui Eriksson 65 000(3)
Karri Ramo 60 000(3)
Tom Kostopoulos 60 000(2)
Matt Lashoff 57 500(3)
Staffan Kronwall 55 000(1)
Rob Davison 50 000(3)
Joel Lundqvist 50 000(3)
Pavel Brendl 45 000(1)
Maxim Kondratiev 45 000(2)
Derek Boogaard 45 000(1)
Michael Leighton 45 000(3)
Ryan Bayda 45 000(3)
Corey Crawford 45 000(1)
David Steckel 45 000(1)
Chris Campoli 45 000(1)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$50,00


Income

Current Funds$45 421 290
Home Games Remaining0
Avg. Attendance17 467
Avg. Revenue/Game$1 310 052
Projected Revenue$0 000

Expenses

Pro Payroll$47 224 000
Farm Payroll$657 500
Prospect Fees$34 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$596 537
Projected Expenses$0 000
Projected Balance$45 421 290

Salary Commitment

Year: 13$47 881 500
Year: 14$38 426 500
Year: 15$26 451 500
Year: 16$17 449 000

Pro Payroll

Joe Sakic 5 750 000(3)
Anders Eriksson 3 500 000(5)
Steve Staios 3 500 000(2)
Daymond Langkow 3 000 000(5)
Petr Sykora 2 900 000(5)
Vyacheslav Kozlov 2 750 000(1)
Steve Reinprecht 2 700 000(4)
Radek Dvorak 2 100 000(1)
Mike Knuble 2 000 000(4)
John Madden 2 000 000(2)
Filip Kuba 1 900 000(2)
Viktor Kozlov 1 700 000(2)
Alexander Auld 1 650 000(3)
Bryan Smolinski 1 600 000(2)
Jochen Hecht 1 500 000(1)
Trevor Linden 1 499 000(4)
Marcus Nilson 1 250 000(5)
Wayne Primeau 1 200 000(1)
Marc-Andre Fleury 950 000(1)
Brent Burns 850 000(1)
Matt Bradley 750 000(2)
Ron Hainsey 650 000(3)
Nathan Guenin 525 000(2)
Jan Hejda 500 000(3)
Brian Boucher 500 000(4)


Farm Payroll

Patrice Brisebois 190 000(3)
Mike Leclerc 100 000(4)
Alexander Edler 80 000(3)
Jeremy Williams 80 000(3)
Sean Bergenheim 60 000(1)
Jon Sim 57 500(3)
Tyler Wright 45 000(3)
Brad Fast 45 000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$40,00


Income

Current Funds$36 190 940
Home Games Remaining0
Avg. Attendance16 753
Avg. Revenue/Game$1 005 179
Projected Revenue$0 000

Expenses

Pro Payroll$47 800 000
Farm Payroll$697 500
Prospect Fees$27 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$603 957
Projected Expenses$0 000
Projected Balance$36 190 940

Salary Commitment

Year: 13$48 497 500
Year: 14$43 510 000
Year: 15$35 965 000
Year: 16$18 470 000

Pro Payroll

Ilya Kovalchuk 7 500 000(5)
Rod Brind'Amour 6 000 000(4)
Brendan Shanahan 4 750 000(3)
Milan Hejduk 4 200 000(3)
Matt Cullen 3 100 000(3)
Martin Gelinas 3 000 000(2)
Nick Boynton 2 000 000(3)
Curtis Sanford 2 000 000(3)
Paul Mara 2 000 000(1)
Scott Hannan 1 900 000(2)
Richard Matvichuk 1 450 000(4)
Stephen Weiss 1 400 000(2)
Mike Komisarek 1 300 000(4)
Joffrey Lupul 900 000(1)
Phil Kessel 850 000(3)
Marcel Hossa 750 000(5)
Mark Smith 700 000(4)
Josef Vasicek 700 000(1)
Fredrik Sjostrom 600 000(2)
Bryan Muir 600 000(5)
Cam Ward 600 000(1)
Aaron Downey 550 000(2)
Wade Brookbank 500 000(3)
Danny Syvret 450 000(1)


Farm Payroll

Mike Ricci 150 000(1)
Andrei Nazarov 95 000(2)
Christian Berglund 75 000(1)
Sebastien Caron 65 000(4)
Michal Barinka 60 000(1)
Joe Dipenta 60 000(4)
Craig Johnson 52 500(1)
Troy Brouwer 50 000(3)
Alexei Kaigorodov 45 000(3)
Simon Lajeunesse 45 000(4)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$55 029 943
Home Games Remaining0
Avg. Attendance16 747
Avg. Revenue/Game$1 130 399
Projected Revenue$0 000

Expenses

Pro Payroll$41 575 000
Farm Payroll$1 360 000
Prospect Fees$64 500
Coach$875 000
Games Remaining0
Total Game Expenses$535 055
Projected Expenses$0 000
Projected Balance$55 029 943

Salary Commitment

Year: 13$42 935 000
Year: 14$25 905 000
Year: 15$24 135 000
Year: 16$11 545 000

Pro Payroll

Doug Weight 5 000 000(3)
Martin St-Louis 4 000 000(1)
Miroslav Satan 4 000 000(5)
Henrik Zetterberg 3 000 000(5)
Greg de Vries 3 000 000(1)
Adrian Aucoin 2 500 000(4)
Tony Amonte 1 900 000(3)
Alexander Frolov 1 700 000(1)
Ray Emery 1 600 000(3)
Nikolai Zherdev 1 500 000(1)
Mathieu Dandenault 1 500 000(4)
Rostislav Klesla 1 250 000(1)
Mike Dunham 1 250 000(3)
Jordan Leopold 1 200 000(3)
Pascal Dupuis 1 000 000(1)
Chuck Kobasew 900 000(1)
Matt Greene 850 000(2)
Andrej Meszaros 850 000(1)
Brett McLean 850 000(1)
Patrick O'Sullivan 725 000(3)
Corey Perry 600 000(1)
James Wisniewski 550 000(1)
Andrew Hutchinson 500 000(2)
Erik Christensen 450 000(1)
Mikhail Yakubov 450 000(4)
Keith Yandle 450 000(3)


Farm Payroll

Aleksey Morozov 300 000(2)
Brandon Reid 75 000(2)
Eric Nystrom 75 000(1)
Lauri Tukonen 60 000(3)
Josh Langfeld 60 000(1)
Eric Fehr 55 000(1)
Andy Delmore 50 000(5)
Mikael Green 50 000(1)
Tomas Fleischmann 50 000(1)
Nolan Schaefer 45 000(3)
Michael Blunden 45 000(2)
Mathieu Darche 45 000(5)
Chris Nielsen 45 000(1)
David Liffiton 45 000(1)
Rick Berry 45 000(3)
Petr Tenkrat 45 000(3)
Scott Parker 45 000(3)
Mark Mancari 45 000(3)
Martin Lojek 45 000(3)
Vaclav Pletka 45 000(3)
Steven Goertzen 45 000(3)
Matt Carkner 45 000(3)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 000
Ticket Price$55,00


Income

Current Funds$35 989 359
Home Games Remaining0
Avg. Attendance12 895
Avg. Revenue/Game$1 063 976
Projected Revenue$0 000

Expenses

Pro Payroll$47 200 000
Farm Payroll$1 616 500
Prospect Fees$40 500
Coach$750 000
Games Remaining0
Total Game Expenses$604 963
Projected Expenses$0 000
Projected Balance$35 989 359

Salary Commitment

Year: 13$48 816 500
Year: 14$36 734 000
Year: 15$25 934 000
Year: 16$13 350 000

Pro Payroll

Zdeno Chara 7 000 000(2)
Rick Nash 3 700 000(4)
Ladislav Nagy 3 300 000(3)
Jason Arnott 3 050 000(3)
Brendan Witt 3 000 000(4)
Jocelyn Thibault 3 000 000(1)
Martin Lapointe 3 000 000(1)
Ruslan Salei 2 850 000(5)
Richard Zednik 2 000 000(2)
Rhett Warrener 1 800 000(1)
Mike Comrie 1 800 000(3)
Eric Lindros 1 600 000(4)
Kari Lehtonen 1 600 000(1)
Ales Hemsky 1 500 000(3)
Chris Simon 1 500 000(3)
Brian Campbell 1 350 000(4)
Ruslan Fedotenko 1 300 000(2)
Georges Laraque 1 000 000(3)
Tomas Plekanec 800 000(4)
Gilbert Brule 700 000(1)
Lukas Krajicek 500 000(2)
Ryan Hollweg 500 000(1)
Yuri Butsayev 350 000(1)


Farm Payroll

Valtteri Filppula 550 000(1)
Jeff Friesen 310 000(1)
Jonathan Ferland 99 000(3)
Mattias Timander 85 000(1)
Josef Boumedienne 65 000(1)
Kent Huskins 50 000(3)
Kris Newbury 50 000(3)
Justin Mapletoft 50 000(5)
Mark Fraser 50 000(3)
Jan Hlavac 50 000(3)
Bryan Young 45 000(3)
Dieter Kochan 45 000(1)
David Booth 45 000(3)
Kirill Safronov 45 000(3)
Jason Jaspers 42 500(1)
Alexei Tezikov 35 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$55,00


Income

Current Funds$42 223 244
Home Games Remaining0
Avg. Attendance18 510
Avg. Revenue/Game$1 527 160
Projected Revenue$0 000

Expenses

Pro Payroll$49 055 000
Farm Payroll$1 102 500
Prospect Fees$25 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$624 183
Projected Expenses$0 000
Projected Balance$42 223 244

Salary Commitment

Year: 13$50 157 500
Year: 14$40 162 500
Year: 15$29 062 500
Year: 16$18 905 000

Pro Payroll

Markus Naslund 5 500 000(5)
Olli Jokinen 5 000 000(4)
Olaf Kolzig 5 000 000(3)
Mattias Ohlund 3 700 000(2)
Shane Doan 3 500 000(1)
Ryan Smyth 3 500 000(1)
Scott Gomez 3 000 000(2)
Tom Poti 3 000 000(4)
Dan Boyle 2 900 000(4)
Eric Brewer 2 000 000(2)
Martin Gerber 1 750 000(3)
Rob Niedermayer 1 650 000(1)
Dave Scatchard 1 200 000(5)
Oleg Saprykin 1 200 000(3)
Chris Gratton 1 000 000(3)
Kurtis Foster 775 000(1)
Johan Franzen 775 000(3)
Michael Rupp 750 000(4)
Matt Walker 580 000(2)
Travis Moen 475 000(2)
Mathias Tjarnqvist 450 000(2)
Jamie Heward 450 000(1)
Antti Miettinen 450 000(2)
Allan Rourke 450 000(4)


Farm Payroll

Janne Niinimaa 250 000(2)
Jason Woolley 87 500(3)
Shane Endicott 85 000(3)
Darren Reid 80 000(3)
Jason Ryznar 65 000(1)
Jean-Francois Jacques 60 000(5)
Denis Shvidki 55 000(2)
Greg Jacina 55 000(1)
Steve Valiquette 50 000(2)
Brandon Prust 45 000(3)
Garret Stroshein 45 000(3)
Colin Fraser 45 000(3)
Alex Henry 45 000(4)
Evgeny Konstantinov 45 000(2)
Burke Henry 45 000(2)
Lynn Loyns 45 000(3)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds$30 278 860
Home Games Remaining0
Avg. Attendance13 708
Avg. Revenue/Game$843 125
Projected Revenue$0 000

Expenses

Pro Payroll$35 345 000
Farm Payroll$1 784 300
Prospect Fees$39 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$467 906
Projected Expenses$0 000
Projected Balance$30 278 860

Salary Commitment

Year: 13$37 129 300
Year: 14$30 264 300
Year: 15$26 389 300
Year: 16$18 489 800

Pro Payroll

Nikolai Khabibulin 6 000 000(5)
Todd Bertuzzi 5 300 000(3)
Steve Rucchin 3 500 000(4)
Kris Draper 2 500 000(5)
Ales Kotalik 2 400 000(5)
Rory Fitzpatrick 2 000 000(5)
Martin Skoula 1 850 000(3)
Pascal Leclaire 1 500 000(4)
Mike Grier 1 200 000(1)
Nick Schultz 1 195 000(2)
Nikita Alexeev 975 000(1)
Brian Gionta 900 000(2)
Patrik Stefan 900 000(2)
R.J. Umberger 750 000(1)
Paul Ranger 750 000(1)
Stephane Robidas 750 000(1)
Lee Stempniak 725 000(1)
Josef Melichar 600 000(2)
Patrick Sharp 600 000(1)
Brooks Orpik 500 000(1)
Eric Perrin 450 000(1)


Farm Payroll

Trevor Letowski 249 900(4)
Mark Eaton 249 900(4)
Luke Richardson 170 000(3)
Kyle Brodziak 126 000(3)
Donald Brashear 110 000(3)
Jamie Lundmark 70 000(2)
Scott Nichol 70 000(3)
Tony Salmelainen 70 000(3)
Antti Laaksonen 68 500(3)
Fred Brathwaite 65 000(2)
Reinhard Divis 60 000(1)
Brendan Bell 60 000(1)
Colton Orr 50 000(2)
John Pohl 50 000(2)
Aaron Rome 45 000(3)
Chris Hajt 45 000(3)
Freddy Meyer 45 000(3)
Kevin Dallman 45 000(1)
Dan Ellis 45 000(4)
Wade Flaherty 45 000(2)
Jaroslav Kristek 45 000(5)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$19 840 542
Home Games Remaining0
Avg. Attendance17 047
Avg. Revenue/Game$1 278 575
Projected Revenue$0 000

Expenses

Pro Payroll$46 975 000
Farm Payroll$782 500
Prospect Fees$19 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$597 280
Projected Expenses$0 000
Projected Balance$19 840 542

Salary Commitment

Year: 13$47 757 500
Year: 14$39 092 500
Year: 15$33 467 500
Year: 16$25 600 000

Pro Payroll

Nicklas Lidstrom 7 600 000(5)
Alexei Kovalev 4 750 000(4)
Cristobal Huet 2 900 000(1)
Brent Johnson 2 750 000(5)
Sami Kapanen 2 500 000(5)
Sergei Samsonov 2 500 000(3)
Robyn Regehr 2 500 000(5)
Andrei Markov 2 250 000(3)
Darcy Tucker 2 250 000(1)
Mike Ribeiro 2 000 000(4)
Darryl Sydor 2 000 000(2)
Daniel Briere 2 000 000(2)
Toni Lydman 1 900 000(1)
Radim Vrbata 1 500 000(4)
Sergei Brylin 1 400 000(3)
Eric Belanger 1 300 000(4)
Ville Nieminen 975 000(2)
Chad Kilger 750 000(1)
Blair Betts 700 000(4)
Paul Gaustad 650 000(1)
Geoff Platt 450 000(3)
Dustin Byfuglien 450 000(3)
Daniel Girardi 450 000(3)
Nathan Dempsey 450 000(2)


Farm Payroll

Martin St-Pierre 150 000(3)
Brian Eklund 97 500(3)
Erik Westrum 75 000(3)
Yann Danis 70 000(1)
Eric Daze 65 000(2)
Jaroslav Balastik 55 000(1)
Mathieu Biron 45 000(2)
Eric Godard 45 000(1)
Ryan Shannon 45 000(3)
Doug O'Brien 45 000(1)
Fedor Fedorov 45 000(2)
Ivan Huml 45 000(2)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$106 403 884
Home Games Remaining0
Avg. Attendance18 207
Avg. Revenue/Game$1 502 007
Projected Revenue$0 000

Expenses

Pro Payroll$43 425 000
Farm Payroll$1 153 100
Prospect Fees$61 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$556 580
Projected Expenses$0 000
Projected Balance$106 403 884

Salary Commitment

Year: 13$44 578 100
Year: 14$32 828 100
Year: 15$29 580 000
Year: 16$15 120 000

Pro Payroll

Joe Thornton 6 000 000(1)
Marty Turco 5 500 000(5)
Steve Sullivan 4 250 000(4)
Sergei Zubov 4 000 000(3)
Jere Lehtinen 3 375 000(3)
Mark Recchi 2 500 000(4)
Frantisek Kaberle 2 400 000(3)
Marc Denis 2 000 000(3)
David Aebischer 1 800 000(4)
Erik Cole 1 750 000(1)
Daniel Sedin 1 500 000(3)
Trent Hunter 1 250 000(2)
Niklas Hagman 900 000(2)
Dion Phaneuf 850 000(1)
Francois Beauchemin 850 000(2)
Zbynek Michalek 825 000(4)
Jason Ward 800 000(3)
Derek Roy 750 000(1)
Mikko Koivu 600 000(1)
Francis Bouillon 550 000(1)
Ian White 525 000(1)
Maxim Lapierre 450 000(1)


Farm Payroll

Jay McKee 200 000(4)
Mike York 160 000(3)
Joakim Lindstrom 70 000(1)
Jon Klemm 68 100(2)
Robert Nilsson 65 000(1)
Denis Grebeshkov 50 000(1)
Jean-Philippe Cote 45 000(1)
Brian Finley 45 000(2)
Pavel Vorobiev 45 000(2)
Tomas Kloucek 45 000(4)
Tomas Popperle 45 000(3)
Masi Marjamaki 45 000(3)
Pierre Parenteau 45 000(3)
Michael Ryan 45 000(3)
Doug Murray 45 000(1)
Timofei Shiskanov 45 000(2)
Thomas Pock 45 000(3)
Libor Pivko 45 000(2)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$44 228 349
Home Games Remaining0
Avg. Attendance21 866
Avg. Revenue/Game$1 475 811
Projected Revenue$0 000

Expenses

Pro Payroll$46 340 000
Farm Payroll$1 575 000
Prospect Fees$40 500
Coach$1 300 000
Games Remaining0
Total Game Expenses$600 677
Projected Expenses$0 000
Projected Balance$44 228 349

Salary Commitment

Year: 13$47 915 000
Year: 14$40 420 000
Year: 15$32 010 000
Year: 16$19 585 000

Pro Payroll

Martin Brodeur 6 200 000(2)
Daniel Alfredsson 5 500 000(5)
Mike Modano 4 800 000(5)
Mathieu Schneider 3 500 000(3)
Gary Roberts 2 200 000(1)
Jeff Halpern 2 100 000(4)
Michal Rozsival 2 000 000(5)
Cory Sarich 2 000 000(4)
Todd Marchant 2 000 000(3)
Andrew Raycroft 1 900 000(3)
Sean Hill 1 750 000(1)
Stephane Yelle 1 500 000(1)
Jarret Stoll 1 400 000(3)
Derek Armstrong 1 300 000(5)
Mike Cammalleri 1 200 000(2)
Scott Thornton 1 000 000(3)
Aaron Ward 960 000(2)
Carlo Colaiacovo 900 000(3)
Ronald Petrovicky 800 000(3)
Chad LaRose 680 000(1)
Boyd Devereaux 600 000(4)
Jerred Smithson 600 000(5)
Kyle Wellwood 500 000(1)
Vaclav Varada 500 000(4)
Dennis Wideman 450 000(1)


Farm Payroll

Jason Allison 200 000(3)
Oleg Tverdovsky 200 000(1)
Valeri Bure 150 000(3)
Zdenek Blatny 120 000(1)
Gerald Coleman 110 000(3)
Jani Rita 75 000(4)
Jody Shelley 75 000(3)
Nick Tarnasky 65 000(3)
Milan Bartovic 60 000(4)
Peter Sykora 50 000(3)
Tim Taylor 50 000(1)
Maxime Ouellet 50 000(2)
Niklas Sundstrom 50 000(4)
Maxim Sushinsky 50 000(3)
Jean-Sebastien Aubin 45 000(3)
Chad Wiseman 45 000(3)
Jeff Heerema 45 000(3)
Rob Globke 45 000(1)
Mike Mottau 45 000(3)
Patrick Kaleta 45 000(3)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$47,00


Income

Current Funds$95 137 406
Home Games Remaining0
Avg. Attendance17 182
Avg. Revenue/Game$1 211 271
Projected Revenue$0 000

Expenses

Pro Payroll$40 450 000
Farm Payroll$1 327 500
Prospect Fees$36 000
Coach$1 500 000
Games Remaining0
Total Game Expenses$528 213
Projected Expenses$0 000
Projected Balance$95 137 406

Salary Commitment

Year: 13$41 777 500
Year: 14$36 040 000
Year: 15$25 345 000
Year: 16$15 450 000

Pro Payroll

Chris Drury 5 750 000(5)
Roman Hamrlik 4 500 000(2)
Craig Conroy 4 000 000(4)
Brent Sopel 2 750 000(3)
Jason Blake 2 600 000(3)
Michal Handzus 2 600 000(2)
Stu Barnes 2 200 000(3)
Bryce Salvador 2 000 000(3)
Hal Gill 1 600 000(2)
Tyler Arnason 1 500 000(5)
Curtis Brown 1 450 000(5)
Dustin Penner 1 200 000(2)
Petr Cajanek 1 000 000(1)
Fedor Tyutin 1 000 000(5)
Craig Andersson 900 000(1)
Nolan Pratt 900 000(1)
Matt Pettinger 850 000(1)
Johan Holmqvist 800 000(5)
Mike Smith 800 000(4)
Mikael Samuelsson 550 000(1)
Wojtek Wolski 500 000(1)
Ole-Kristian Tollefsen500 000(1)
Daniel Carcillo 500 000(2)


Farm Payroll

Rico Fata 150 000(2)
Alyn McCauley 150 000(5)
Andrew Cassels 127 500(1)
Ryan Johnson 115 000(3)
Branislav Mezei 90 000(2)
Brad May 85 000(1)
Luc Bourdon 70 000(3)
Pekka Rinne 65 000(1)
Danny Richmond 60 000(3)
Marty Murray 60 000(1)
Jon Disalvatore 60 000(1)
Blake Comeau 55 000(3)
Matt Foy 55 000(2)
Andrew Peters 50 000(1)
Michael Zigomanis 45 000(1)
Trevor Kidd 45 000(1)
Kyle Cumiskey 45 000(3)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$61 307 697
Home Games Remaining0
Avg. Attendance22 087
Avg. Revenue/Game$1 490 800
Projected Revenue$0 000

Expenses

Pro Payroll$41 600 000
Farm Payroll$1 869 500
Prospect Fees$22 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$545 024
Projected Expenses$0 000
Projected Balance$61 307 697

Salary Commitment

Year: 13$43 469 500
Year: 14$32 449 500
Year: 15$28 539 500
Year: 16$15 077 000

Pro Payroll

Dany Heatley 6 000 000(5)
Miikka Kiprusoff 4 200 000(5)
Glen Murray 4 000 000(5)
Alexei Zhitnik 3 500 000(1)
Derian Hatcher 3 400 000(3)
Dainius Zubrus 3 000 000(3)
Michael Nylander 2 750 000(3)
Mike Van Ryn 2 000 000(1)
Sheldon Souray 1 900 000(3)
Kimmo Timonen 1 700 000(2)
Ryan Malone 1 250 000(2)
Alexander Semin 950 000(1)
Jonathan Cheechoo 900 000(3)
Alexander Ovechkin 850 000(1)
Brent Seabrook 800 000(1)
Christopher Higgins 750 000(1)
Matthew Carle 700 000(1)
Antero Niittymaki 600 000(2)
Ville Peltonen 600 000(3)
Clarke MacArthur 600 000(3)
Lawrence Nycholat 600 000(5)
Mark Streit 550 000(1)


Farm Payroll

Alexander Mogilny 250 000(1)
Bryan Berard 225 000(1)
Oleg Kvasha 200 000(2)
Yanick Lehoux 125 000(4)
Travis Green 90 000(1)
Shawn Belle 70 000(3)
Tommi Santala 62 000(4)
Niklas Kronwall 60 000(2)
Jeff Tambellini 60 000(1)
Glen Metropolit 55 000(3)
Brad Brown 55 000(2)
Owen Fussey 52 500(3)
Steve Shields 50 000(1)
Micki Dupont 50 000(1)
Kevin Klein 45 000(1)
Petteri Nummelin 45 000(1)
Robert Scuderi 45 000(2)
Daniel Corso 45 000(1)
Roman Polak 45 000(3)
Mikhail Grabovski 45 000(3)
Alex Korolyuk 45 000(5)
Goran Bezina 45 000(5)
Michael Funk 45 000(3)
Luke Sellars 30 000(1)
Mike Siklenka 30 000(1)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$38 224 775
Home Games Remaining0
Avg. Attendance21 043
Avg. Revenue/Game$1 325 691
Projected Revenue$0 000

Expenses

Pro Payroll$36 991 000
Farm Payroll$1 226 000
Prospect Fees$27 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$481 024
Projected Expenses$0 000
Projected Balance$38 224 775

Salary Commitment

Year: 13$38 217 000
Year: 14$30 207 000
Year: 15$12 481 000
Year: 16$3 106 000

Pro Payroll

Marian Hossa 4 500 000(2)
Bobby Holik 3 000 000(2)
Jaroslav Spacek 2 500 000(2)
Keith Carney 2 500 000(2)
Karlis Skrastins 2 350 000(1)
Jason Spezza 2 150 000(3)
Glen Wesley 2 000 000(2)
Teemu Selanne 2 000 000(3)
Yanic Perreault 1 900 000(1)
Sean O'Donnell 1 800 000(3)
Jozef Stumpel 1 750 000(1)
Jan Bulis 1 500 000(2)
Antoine Vermette 1 250 000(3)
Jamie McLennan 1 101 000(4)
Bates Battaglia 1 000 000(4)
Jussi Markkanen 800 000(2)
Ossi Vaananen 790 000(2)
Ryan Miller 700 000(1)
Alexander Perezhogin 700 000(1)
David Backes 700 000(3)
Jaroslav Halak 600 000(3)
Mike Weaver 500 000(4)
Greg Zanon 450 000(3)
Alexandre Burrows 450 000(1)


Farm Payroll

Andrei Zyuzin 160 000(4)
Patrick DesRochers 100 000(4)
Steve Ott 70 000(3)
Frans Nielsen 60 000(3)
Andy Greene 60 000(3)
Jeff Woywitka 55 000(1)
Nolan Yonkman 55 000(5)
Barry Tallackson 55 000(1)
Eric Beaudoin 50 000(5)
Trent Whitfield 50 000(3)
Michal Sivek 50 000(5)
Petteri Nokelainen 50 000(1)
Nigel Dawes 50 000(3)
Mike Wall 46 000(2)
Doug Janik 45 000(2)
Thomas Pihlman 45 000(3)
Michael Farrell 45 000(3)
Jeremy Yablonski 45 000(3)
Garrett Burnett 45 000(5)
Peter Worrell 45 000(5)
Peter Sejna 45 000(2)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$48 059 746
Home Games Remaining0
Avg. Attendance14 399
Avg. Revenue/Game$1 036 990
Projected Revenue$0 000

Expenses

Pro Payroll$27 400 000
Farm Payroll$942 500
Prospect Fees$52 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$358 476
Projected Expenses$0 000
Projected Balance$48 059 746

Salary Commitment

Year: 13$28 342 500
Year: 14$16 910 000
Year: 15$10 850 000
Year: 16$3 120 000

Pro Payroll

Michael Peca 3 500 000(1)
Martin Erat 2 000 000(4)
Johan Hedberg 1 800 000(2)
Robert Esche 1 600 000(3)
Shean Donovan 1 450 000(2)
Henrik Sedin 1 400 000(2)
Tuomo Ruutu 1 400 000(1)
Marty Reasoner 1 200 000(3)
Juraj Kolnik 1 000 000(3)
Alexander Steen 850 000(1)
Ryan Getzlaf 850 000(1)
Karel Rachunek 850 000(4)
Craig MacDonald 800 000(1)
Shane O'Brien 775 000(3)
Duncan Keith 750 000(1)
Noah Welch 750 000(3)
Ryan Callahan 750 000(3)
David Moss 750 000(3)
Peter Budaj 725 000(1)
Alain Nasreddine 700 000(3)
Ryan Suter 700 000(1)
Todd Fedoruk 700 000(2)
Brett Clark 600 000(2)
Duvie Westcott 600 000(1)
Nathan Paetsch 450 000(1)
Josh Gorges 450 000(1)


Farm Payroll

Yannick Tremblay 125 000(1)
Adam Mair 80 000(1)
Mathieu Chouinard 75 000(3)
Tomas Kopecky 70 000(3)
Lasse Pirjeta 65 000(4)
Anthony Stewart 60 000(1)
Konstantin Pushkarov 60 000(3)
Tomas Surovy 60 000(2)
Frederic Cassivi 60 000(5)
Cale Hulse 50 000(5)
Jason Morgan 50 000(2)
Ian Moran 50 000(5)
Martin Cibak 47 500(1)
Nathan Perrott 45 000(1)
Lance Ward 45 000(5)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$28 531 959
Home Games Remaining0
Avg. Attendance16 211
Avg. Revenue/Game$1 215 681
Projected Revenue$0 000

Expenses

Pro Payroll$47 300 000
Farm Payroll$1 846 000
Prospect Fees$51 000
Coach$885 000
Games Remaining0
Total Game Expenses$610 756
Projected Expenses$0 000
Projected Balance$28 531 959

Salary Commitment

Year: 13$49 146 000
Year: 14$31 015 000
Year: 15$16 800 000
Year: 16$9 445 000

Pro Payroll

Bill Guerin 6 750 000(1)
Rob Blake 6 000 000(2)
Manny Legace 5 000 000(1)
Brian Rafalski 3 800 000(3)
Robert Lang 3 800 000(2)
Marian Gaborik 3 200 000(3)
Michael Ryder 2 700 000(4)
Sami Salo 2 250 000(1)
Wes Walz 1 800 000(4)
Nathan Horton 1 800 000(5)
Jeffrey Hamilton 1 500 000(4)
Patrick Lalime 1 100 000(2)
Jeff Jillson 1 000 000(2)
Steve Begin 1 000 000(5)
Jussi Jokinen 850 000(1)
Thomas Vanek 850 000(1)
Steve McCarthy 750 000(2)
Garnet Exelby 600 000(1)
Steve Montador 550 000(2)
Ben Eager 550 000(1)
Ryan Craig 500 000(1)
Byron Ritchie 500 000(4)
Kris Beech 450 000(2)


Farm Payroll

Darren McCarty 250 000(2)
Dick Tarnstrom 200 000(2)
Pierre Turgeon 150 000(1)
Karel Pilar 100 000(5)
Grant Marshall 86 000(1)
Chris Dingman 75 000(1)
Mariusz Czerkawski 75 000(1)
Jamie Storr 70 000(3)
Jean-Marc Pelletier 70 000(3)
Andrej Sekera 60 000(3)
Dustin Boyd 60 000(3)
Patrick Leahy 57 500(2)
Pascal Rheaume 57 500(2)
Stephen Peat 55 000(1)
Ben Walter 55 000(1)
Rickard Wallin 50 000(1)
Damian Surma 50 000(1)
Brad Ference 50 000(3)
Steve Gainey 50 000(1)
Brad Winchester 45 000(1)
Yutaka Fukufuji 45 000(3)
Grant McNeill 45 000(5)
Ben Simon 45 000(1)
Kristian Kudroc 45 000(1)




Houston

ArenaThunder Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$43 305 140
Home Games Remaining0
Avg. Attendance16 354
Avg. Revenue/Game$1 244 764
Projected Revenue$0 000

Expenses

Pro Payroll$43 700 000
Farm Payroll$1 500 000
Prospect Fees$19 500
Coach$1 150 000
Games Remaining0
Total Game Expenses$565 482
Projected Expenses$0 000
Projected Balance$43 305 140

Salary Commitment

Year: 13$45 200 000
Year: 14$31 515 000
Year: 15$16 725 000
Year: 16$8 825 000

Pro Payroll

Brad Richards 7 500 000(4)
Peter Forsberg 5 750 000(2)
Dwayne Roloson 3 750 000(2)
Pavel Kubina 3 250 000(3)
Tomas Holmstrom 3 000 000(2)
Marco Sturm 2 500 000(1)
Bret Hedican 2 300 000(1)
Kyle Calder 2 000 000(1)
Dan Hamhuis 2 000 000(1)
Niclas Wallin 1 625 000(3)
Ken Klee 1 500 000(1)
Matt Cooke 1 500 000(3)
Justin Williams 1 500 000(1)
Sean Avery 1 200 000(3)
Andy Hilbert 900 000(5)
Bill Thomas 700 000(2)
Sean Burke 650 000(2)
Milan Jurcina 550 000(1)
Brad Richardson 550 000(1)
Tom Preissing 500 000(2)
Ryan Potulny 475 000(1)


Farm Payroll

Erik Rasmussen 95 000(2)
Sandis Ozolinsh 85 000(4)
Bobby Allen 70 000(5)
Jim Slater 70 000(1)
Marc Methot 70 000(2)
Brandon Dubinsky 65 000(3)
Ryan Parent 65 000(3)
Kyle Quincey 55 000(1)
Blair Jones 50 000(3)
Scott Barney 50 000(3)
Jimmie Olvestad 50 000(1)
Martin Prusek 50 000(2)
Tomas Mojzis 50 000(3)
Mike Morrison 45 000(1)
Kevin Sawyer 45 000(2)
Vojtech Polak 45 000(1)
Krystofer Kolanos 45 000(4)
Brad Norton 45 000(2)
Stefan Ruzicka 45 000(1)
Jason Strudwick 45 000(2)
Jason York 45 000(2)
Tomas Zizka 45 000(4)
Mark Hartigan 45 000(5)
Dan McGillis 45 000(3)
Charlie Stephens 45 000(4)
Jeremy Reich 45 000(2)
Michel Riesen 45 000(4)
Tyler Bouck 45 000(5)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$30 024 852
Home Games Remaining0
Avg. Attendance17 387
Avg. Revenue/Game$1 303 970
Projected Revenue$0 000

Expenses

Pro Payroll$32 150 000
Farm Payroll$2 009 000
Prospect Fees$21 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$429 024
Projected Expenses$0 000
Projected Balance$30 024 852

Salary Commitment

Year: 13$34 159 000
Year: 14$21 651 500
Year: 15$15 001 500
Year: 16$10 722 250

Pro Payroll

Scott Niedermayer 7 500 000(4)
Sergei Fedorov 5 600 000(1)
Mike Johnson 3 000 000(2)
Manny Malhotra 1 200 000(1)
Owen Nolan 1 000 000(2)
Kirk Maltby 1 000 000(5)
Shane Hnidy 975 000(4)
Steve Eminger 900 000(2)
Sidney Crosby 850 000(1)
Paul Stastny 850 000(3)
Niklas Backstrom 850 000(3)
Travis Zajac 850 000(3)
Radek Martinek 850 000(2)
Andy Chiodo 750 000(2)
Jeff Carter 750 000(1)
Adam Hauser 675 000(5)
Samuel Pahlsson 675 000(1)
Kurt Sauer 650 000(3)
Randy Robitaille 600 000(3)
Dan Paille 550 000(1)
Nolan Baumgartner 550 000(1)
Marc-Antoine Pouliot 525 000(1)
Brian Leetch 500 000(1)
Alexandre Picard 500 000(1)


Farm Payroll

Alex Picard 500 000(1)
J.P. Vigier 145 000(4)
Yan Stastny 140 000(3)
Eric Boulton 131 000(4)
Chris Chelios 100 000(1)
Kevyn Adams 95 000(1)
Alexei Smirnov 95 000(4)
Eric Meloche 78 000(3)
Brett Lebda 62 500(1)
Jarkko Immonen 60 000(3)
Bryce Lampman 51 250(4)
Derek MacKenzie 51 250(3)
Mike Stuart 50 000(3)
Graham Mink 50 000(2)
Aaron Johnson 50 000(1)
Greg Classen 50 000(3)
Jean-Guy Trudel 50 000(2)
Mike Pandolfo 50 000(3)
Shane Willis 50 000(4)
Steve Kelly 50 000(5)
Tomas Divisek 50 000(2)
Jame Pollock 50 000(4)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$68 087 142
Home Games Remaining0
Avg. Attendance14 888
Avg. Revenue/Game$1 038 674
Projected Revenue$0 000

Expenses

Pro Payroll$39 575 000
Farm Payroll$1 465 000
Prospect Fees$33 000
Coach$925 000
Games Remaining0
Total Game Expenses$512 171
Projected Expenses$0 000
Projected Balance$68 087 142

Salary Commitment

Year: 13$41 040 000
Year: 14$32 532 500
Year: 15$25 807 500
Year: 16$11 252 500

Pro Payroll

Ed Jovanovski 6 500 000(3)
Patrik Elias 4 500 000(3)
Kim Johnsson 4 000 000(5)
Mark Parrish 2 100 000(4)
Scott Hartnell 2 000 000(4)
Kevin Weekes 2 000 000(3)
Paul Martin 2 000 000(1)
Andrew Ference 2 000 000(4)
Rick DiPietro 1 750 000(2)
Dmitri Kalinin 1 500 000(2)
Jay Pandolfo 1 500 000(2)
Chris Neil 1 000 000(2)
Joe Corvo 900 000(1)
Steve Bernier 850 000(1)
Matthew Stajan 850 000(1)
Richard Jackman 800 000(5)
Mikael Tellqvist 775 000(1)
Jason Chimera 750 000(2)
Mike Richards 750 000(1)
Anton Babchuk 700 000(3)
Denis Arkhipov 650 000(3)
Christoph Schubert 625 000(1)
Jiri Novotny 625 000(1)
Ryane Clowe 450 000(1)


Farm Payroll

Tim Connolly 200 000(1)
Eric Cairns 70 000(3)
Jordin Tootoo 70 000(2)
Evgeny Artyukhin 67 500(1)
Philippe Sauve 60 000(2)
Vaclav Nedorost 55 000(1)
Riku Hahl 52 500(4)
Jani Hurme 52 500(4)
Clarke Wilm 52 500(4)
Andreas Karlsson 50 000(1)
Tomas Malec 50 000(2)
Cody Rudkowsky 50 000(5)
Milan Kraft 50 000(4)
Ramzi Abid 50 000(4)
Dmitry Afanasenkov 50 000(1)
Jonathan Sigalet 45 000(3)
Chris Thorburn 45 000(1)
Jan Lasak 45 000(2)
Jay Harrison 45 000(1)
Grant Stevenson 45 000(1)
Norman Milley 45 000(1)
Tony Martensson 45 000(4)
Jeff Guiliano 45 000(1)
Patrick Thoresen 45 000(3)
Patrick Coulombe 45 000(3)
Kyle Rossiter 35 000(1)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$20 162 426
Home Games Remaining0
Avg. Attendance20 301
Avg. Revenue/Game$1 065 878
Projected Revenue$0 000

Expenses

Pro Payroll$34 925 000
Farm Payroll$1 147 500
Prospect Fees$49 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$455 146
Projected Expenses$0 000
Projected Balance$20 162 426

Salary Commitment

Year: 13$36 072 500
Year: 14$30 147 500
Year: 15$20 337 500
Year: 16$7 597 500

Pro Payroll

Manny Fernandez 3 000 000(2)
Danny Markov 2 750 000(3)
Andrew Brunette 2 750 000(4)
Brian Pothier 2 600 000(3)
Marc Savard 2 500 000(2)
Jason Pominville 2 500 000(5)
John Grahame 2 000 000(4)
Maxim Afinogenov 1 800 000(1)
Ian Laperriere 1 700 000(3)
Bryan Allen 1 550 000(3)
Chris Mason 1 500 000(3)
Patrick Eaves 1 250 000(3)
Richard Park 1 200 000(1)
Denis Hamel 1 000 000(2)
Marek Svatos 1 000 000(2)
Andrew Ladd 900 000(2)
Andrew Alberts 750 000(1)
Dennis Seidenberg 750 000(2)
Joe Pavelski 700 000(3)
Brooks Laich 600 000(3)
Trevor Daley 600 000(2)
Andrei Kostitsyn 575 000(1)
Andreas Lilja 500 000(1)
Cam Barker 450 000(1)


Farm Payroll

Jim Dowd 280 000(1)
Petr Nedved 275 000(1)
Brian Willsie 90 000(4)
Dominic Moore 90 000(4)
Jiri Hudler 70 000(5)
Jamie Pushor 60 000(2)
Travis Scott 52 500(4)
Marcel Goc 50 000(1)
Brad Tapper 45 000(3)
Jamie Allison 45 000(1)
Alexandre Giroux 45 000(3)
Kris Vernarsky 45 000(4)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$43 326 156
Home Games Remaining0
Avg. Attendance14 891
Avg. Revenue/Game$795 488
Projected Revenue$0 000

Expenses

Pro Payroll$34 150 000
Farm Payroll$1 185 000
Prospect Fees$43 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$446 079
Projected Expenses$0 000
Projected Balance$43 326 156

Salary Commitment

Year: 13$35 335 000
Year: 14$18 260 000
Year: 15$14 225 000
Year: 16$1 215 000

Pro Payroll

Jose Theodore 4 200 000(1)
Mattias Norstrom 3 500 000(3)
Brendan Morrison 2 750 000(2)
Jamie Rivers 2 000 000(3)
Jaroslav Modry 1 900 000(3)
Brad Isbister 1 800 000(1)
Dean McAmmond 1 500 000(3)
Dallas Drake 1 500 000(3)
Eric Staal 1 500 000(1)
Mark Bell 1 400 000(1)
Matthew Barnaby 1 250 000(1)
Vesa Toskala 1 200 000(3)
Alexei Semenov 1 000 000(1)
Brad Lukowich 1 000 000(1)
Ben Clymer 1 000 000(4)
Niko Kapanen 900 000(2)
Petr Prucha 850 000(1)
Hannu Toivonen 800 000(1)
Drew Stafford 750 000(3)
Shea Weber 700 000(1)
Alexander Svitov 650 000(1)
Braydon Coburn 600 000(1)
Brandon Bochenski 500 000(1)
Kamil Kreps 450 000(3)
Karl Stewart 450 000(1)


Farm Payroll

Wade Belak 120 000(4)
David Hale 75 000(1)
Cam Severson 70 000(2)
Martin Samuelsson 70 000(2)
Robert Schnabel 70 000(2)
Jared Aulin 70 000(2)
Justin Papineau 65 000(3)
Jason Doig 65 000(1)
Barrett Heisten 60 000(2)
Andrej Nedorost 55 000(3)
Jesse Boulerice 50 000(5)
Petr Taticek 50 000(1)
Igor Radulov 50 000(1)
Josh Harding 45 000(1)
Doug Lynch 45 000(1)
Dan Focht 45 000(5)
Zac Bierk 45 000(1)
Jakub Cutta 45 000(3)
Zenon Konopka 45 000(3)
Matt Davidson 45 000(2)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$35 631 834
Home Games Remaining0
Avg. Attendance20 082
Avg. Revenue/Game$1 355 393
Projected Revenue$0 000

Expenses

Pro Payroll$46 250 000
Farm Payroll$1 805 500
Prospect Fees$28 500
Coach$1 150 000
Games Remaining0
Total Game Expenses$600 415
Projected Expenses$0 000
Projected Balance$35 631 834

Salary Commitment

Year: 13$48 055 500
Year: 14$38 735 500
Year: 15$28 902 500
Year: 16$19 080 000

Pro Payroll

Chris Pronger 8 000 000(5)
Pavel Datsyuk 6 000 000(3)
Tomas Kaberle 5 000 000(4)
Fredrik Modin 3 500 000(1)
Martin Havlat 3 250 000(2)
Martin Biron 2 400 000(2)
Cory Stillman 2 350 000(5)
David Vyborny 2 350 000(4)
Curtis Joseph 2 200 000(1)
Lubomir Visnovsky 2 000 000(2)
Dustin Brown 1 400 000(3)
Mike Sillinger 1 400 000(1)
Tim Gleason 850 000(1)
Marc-Edouard Vlasic 850 000(3)
Brad Larsen 850 000(5)
Ed Belfour 800 000(2)
John Oduya 600 000(3)
John Erskine 500 000(2)
Pat Rissmiller 500 000(3)
Maxime Talbot 500 000(1)
Rene Bourque 500 000(1)
Vernon Fiddler 450 000(2)


Farm Payroll

Eric Boguniecki 180 000(3)
Jim Vandermeer 180 000(4)
Aki Berg 140 000(1)
Vladimir Orszagh 100 000(2)
Josh Green 95 000(5)
Jaroslav Svoboda 95 000(3)
Branko Radivojevic 85 000(2)
Jarkko Ruutu 77 500(5)
Jason King 65 000(2)
Jason Labarbera 65 000(5)
Shawn Thornton 62 500(3)
Derrick Walser 62 500(5)
Miroslav Zalesak 50 000(1)
Wade Dubielewicz 50 000(5)
Rastislav Stana 48 000(2)
Marian Cisar 45 000(1)
Francis Lessard 45 000(1)
Mikko Jokela 45 000(3)
Cam Janssen 45 000(1)
Darcy Hordichuk 45 000(1)
Greg Mauldin 45 000(2)
D.J. Smith 45 000(2)
Martin Grenier 45 000(2)
Olivier Michaud 45 000(3)
Mikko Lethonen 45 000(3)