(As of vendredi, mars 2 2007)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$50,00


Income

Current Funds$95 129 673
Home Games Remaining0
Avg. Attendance21 953
Avg. Revenue/Game$1 646 512
Projected Revenue$0 000

Expenses

Pro Payroll$49 020 000
Farm Payroll$1 446 500
Prospect Fees$33 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$631 091
Projected Expenses$0 000
Projected Balance$95 129 673

Salary Commitment

Year: 12$50 466 500
Year: 13$39 929 000
Year: 14$21 794 000
Year: 15$19 089 000

Pro Payroll

Vincent Lecavalier 6 800 000(5)
Wade Redden 6 600 000(5)
Roberto Luongo 5 800 000(2)
Todd Bertuzzi 5 300 000(4)
Sergei Gonchar 5 200 000(2)
Alex Tanguay 2 800 000(1)
Simon Gagne 2 650 000(1)
Dan Hamhuis 2 000 000(2)
Justin Williams 1 500 000(2)
Nick Schultz 1 195 000(3)
Steve Eminger 1 100 000(1)
Alexei Ponikarovsky 1 000 000(1)
Pierre-Marc Bouchard 1 000 000(1)
Scott Mellanby 900 000(2)
Chris Clark 850 000(1)
Matthew Lombardi 800 000(3)
Mikael Tellqvist 775 000(2)
Boyd Gordon 650 000(1)
Stephane Veilleux 650 000(3)
Brooks Orpik 500 000(2)
David Leneveu 500 000(2)
Brian McGrattan 450 000(2)


Farm Payroll

Yan Stastny 140 000(4)
Ty Conklin 125 000(1)
Jonathan Ferland 99 000(4)
Peter Worrell 92 500(1)
Andre Roy 90 000(1)
Jiri Hudler 70 000(1)
Kip Brennan 65 000(1)
Trevor Daley 60 000(3)
Valtteri Filppula 55 000(2)
Jim Fahey 52 500(5)
Mathieu Roy 52 500(4)
Patrick Traverse 50 000(2)
Junior Lessard 45 000(2)
Richie Regehr 45 000(2)
Alexandre Burrows 45 000(2)
Boyd Kane 45 000(2)
Eric Perrin 45 000(2)
Simon Lajeunesse 45 000(2)
Maxim Balmochnykh 45 000(4)
Jeff Cowan 45 000(2)
Paul Manning 45 000(2)
Ryan VandenBussche 45 000(2)
Jan Hlavac 45 000(1)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$49 522 010
Home Games Remaining0
Avg. Attendance20 937
Avg. Revenue/Game$1 570 376
Projected Revenue$0 000

Expenses

Pro Payroll$47 850 000
Farm Payroll$1 272 500
Prospect Fees$28 500
Coach$800 000
Games Remaining0
Total Game Expenses$609 159
Projected Expenses$0 000
Projected Balance$49 522 010

Salary Commitment

Year: 12$49 122 500
Year: 13$41 395 000
Year: 14$25 830 000
Year: 15$16 300 000

Pro Payroll

Patrick Marleau 4 500 000(4)
Patrik Elias 4 500 000(4)
JS Giguere 3 800 000(2)
Bryan McCabe 3 700 000(3)
Martin Rucinsky 3 000 000(2)
Philippe Boucher 2 750 000(3)
Jason Smith 2 500 000(1)
Radek Bonk 2 500 000(5)
Marek Zidlicky 2 000 000(3)
Peter Bondra 2 000 000(2)
Kris Draper 2 000 000(1)
Ethan Moreau 2 000 000(2)
Teemu Selanne 2 000 000(4)
Craig Rivet 1 800 000(1)
Anton Volchenkov 1 800 000(5)
Jamal Mayers 1 000 000(5)
Taylor Pyatt 1 000 000(2)
Chris Kunitz 975 000(3)
Arron Asham 800 000(2)
Andy McDonald 725 000(1)
Jay Mcclement 700 000(2)
Bruno Gervais 700 000(2)
Dan Hinote 650 000(2)
Jason Bacashihua 450 000(2)


Farm Payroll

Dan Cloutier 275 000(1)
Kirk Maltby 150 000(1)
Radoslav Suchy 100 000(2)
Maxim Kuznetsov 80 000(2)
Mattias Weinhandl 80 000(1)
Cody McCormick 60 000(3)
Jozef Balej 60 000(1)
Guillaume Lefebvre 55 000(2)
Kyle Wanvig 50 000(2)
Stanislav Chistov 50 000(2)
Garth Murray 50 000(1)
Mark Mowers 45 000(1)
Bruno St-Jacques 45 000(2)
Nathan Smith 45 000(3)
Keith Aucoin 45 000(2)
Adam Munro 42 500(1)
Gregory Campbell 40 000(2)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$39 911 595
Home Games Remaining0
Avg. Attendance20 251
Avg. Revenue/Game$1 518 880
Projected Revenue$0 000

Expenses

Pro Payroll$49 450 001
Farm Payroll$1 300 500
Prospect Fees$19 500
Coach$1 560 000
Games Remaining0
Total Game Expenses$638 171
Projected Expenses$0 000
Projected Balance$39 911 595

Salary Commitment

Year: 12$50 750 501
Year: 13$36 405 501
Year: 14$25 373 001
Year: 15$14 005 500

Pro Payroll

Jarome Iginla 8 200 000(2)
Jaromir Jagr 8 000 000(1)
Alexei Yashin 5 600 000(3)
Keith Tkachuk 4 000 000(5)
Tomas Vokoun 2 700 000(1)
Marek Malik 2 500 000(4)
Vaclav Prospal 2 500 000(1)
Fernando Pisani 2 500 000(4)
Ray Whitney 1 915 000(5)
Niclas Havelid 1 810 000(3)
Mike Commodore 1 400 000(5)
Jiri Slegr 1 100 000(1)
Jan Hrdina 1 050 000(3)
Mike Fisher 1 000 000(3)
Aaron Miller 960 000(3)
Marc-Andre Bergeron 700 000(2)
Niko Dimitrakos 700 000(4)
Chris Kelly 650 000(2)
Mark Cullen 615 000(2)
Todd Simpson 600 000(5)
Wyatt Smith 500 000(2)
Tim Thomas 450 001(3)


Farm Payroll

Eric Chouinard 67 500(2)
Joe Motzko 57 500(3)
Carl Corazzini 57 500(3)
Dan Jancevski 57 500(4)
Derek Gustafson 57 500(4)
Matt Underhill 57 500(3)
Mark Popovic 50 000(3)
Matt Keith 50 000(3)
Travis Roche 48 000(5)
Mikhail Kuleshov 47 500(5)
Kirby Law 45 000(4)
Donald MacLean 45 000(3)
Brad Smyth 45 000(4)
Steve Martins 45 000(2)
Toby Petersen 45 000(3)
Eric Manlow 45 000(2)
Curtis Murphy 45 000(4)
Bryan Helmer 45 000(4)
Jeremy Colliton 45 000(2)
Jakub Klepis 45 000(2)
Billy Tibbetts 45 000(2)
Sergei Zinovjev 45 000(3)
Chris Taylor 45 000(3)
Jed Ortmeyer 45 000(1)
Matt Hussey 45 000(3)
Kent McDonell 40 000(2)
Aleksander Suglobov 35 000(2)




StJohns

ArenaDowntown Arena
Capacity20 500
Ticket Price$45,00


Income

Current Funds$39 739 385
Home Games Remaining0
Avg. Attendance16 153
Avg. Revenue/Game$1 090 413
Projected Revenue$0 000

Expenses

Pro Payroll$40 200 000
Farm Payroll$731 000
Prospect Fees$63 000
Coach$925 000
Games Remaining0
Total Game Expenses$511 207
Projected Expenses$0 000
Projected Balance$39 739 385

Salary Commitment

Year: 12$40 931 000
Year: 13$25 901 000
Year: 14$17 600 000
Year: 15$12 050 000

Pro Payroll

Evgeni Nabokov 3 150 000(4)
Jamie Langenbrunner 3 000 000(2)
John LeClair 3 000 000(1)
Joe Nieuwendyk 2 800 000(4)
Brenden Morrow 2 700 000(3)
Darius Kasparaitis 2 500 000(4)
Colin White 2 000 000(1)
Chris Phillips 2 000 000(1)
Vitaly Vishnevski 2 000 000(5)
P.J. Axelsson 1 850 000(3)
Peter Schaefer 1 800 000(1)
Jay Bouwmeester 1 600 000(4)
Todd White 1 500 000(1)
Willie Mitchell 1 500 000(2)
Jiri Fischer 1 250 000(1)
Owen Nolan 1 000 000(3)
Marc Chouinard 1 000 000(2)
Nils Ekman 900 000(1)
Ryan Whitney 850 000(2)
Alexandre Daigle 750 000(1)
Ryan Kesler 750 000(2)
Brian Sutherby 650 000(1)
Jason Williams 600 000(2)
Ilya Bryzgalov 600 000(1)
Michael Garnett 450 000(2)


Farm Payroll

Mika Noronen 85 000(1)
Josh Green 80 000(1)
Turner Stevenson 75 000(1)
Milan Michalek 65 000(1)
Michal Sivek 60 000(1)
Mark Stuart 56 000(2)
Jeff Taffe 50 000(1)
Wojtek Wolski 50 000(2)
Simon Gamache 45 000(1)
Petr Kanko 45 000(2)
Darren Haydar 45 000(1)
Steve Regier 45 000(1)
Tomi Pettinen 30 000(1)




Toronto

ArenaAir Canada Center
Capacity21 500
Ticket Price$45,00


Income

Current Funds$37 050 915
Home Games Remaining0
Avg. Attendance20 599
Avg. Revenue/Game$1 390 606
Projected Revenue$0 000

Expenses

Pro Payroll$39 850 000
Farm Payroll$1 072 500
Prospect Fees$31 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$511 634
Projected Expenses$0 000
Projected Balance$37 050 915

Salary Commitment

Year: 12$42 872 500
Year: 13$27 375 000
Year: 14$21 620 000
Year: 15$9 040 000

Pro Payroll

Brian Rolston 8 000 000(3)
Saku Koivu 3 200 000(1)
Martin Straka 3 000 000(1)
Kyle McLaren 2 650 000(5)
Mathieu Garon 2 500 000(5)
Jassen Cullimore 2 400 000(3)
Brad Boyes 2 000 000(4)
J.P. Dumont 2 000 000(2)
Joni Pitkanen 1 950 000(3)
Anson Carter 1 800 000(1)
Jeff O'Neill 1 750 000(4)
Cory Sarich 1 700 000(1)
Barret Jackman 1 250 000(1)
Joel Bouchard 1 200 000(2)
Brent Johnson 1 000 000(1)
Jarkko Ruutu 950 000(1)
Nikolai Antropov 900 000(1)
Mark Rycroft 850 000(1)
Petr Prucha 850 000(2)
Daniel Tjarnqvist 750 000(2)
Henrik Tallinder 600 000(2)
Konstantin Koltsov 500 000(1)


Farm Payroll

Artem Chubarov 95 000(3)
Christoph Brandner 90 000(1)
Dan Lacouture 80 000(4)
Ivan Novoseltsev 80 000(3)
Scott Clemmensen 80 000(2)
Matt Murley 60 000(2)
Petr Svoboda 60 000(2)
Matt Ellison 60 000(4)
Anton Babchuk 57 500(1)
Randy Jones 55 000(2)
Josh Olson 55 000(3)
Lee Goren 55 000(2)
Mark Hartigan 55 000(1)
Mikael Holmqvist 55 000(1)
Nathan Robinson 45 000(1)
Daniel Tkaczuk 45 000(1)
James Howard 45 000(2)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$19 986 737
Home Games Remaining0
Avg. Attendance20 890
Avg. Revenue/Game$1 096 792
Projected Revenue$0 000

Expenses

Pro Payroll$33 800 000
Farm Payroll$1 265 000
Prospect Fees$70 500
Coach$1 050 000
Games Remaining0
Total Game Expenses$441 287
Projected Expenses$0 000
Projected Balance$19 986 737

Salary Commitment

Year: 12$35 065 000
Year: 13$28 540 000
Year: 14$14 465 000
Year: 15$7 495 000

Pro Payroll

Chris Osgood 6 000 000(2)
Adam Foote 4 100 000(5)
Geoff Sanderson 2 500 000(3)
Brad Stuart 2 250 000(3)
Scott Hannan 1 900 000(1)
Jeremy Roenick 1 650 000(5)
Raffi Torres 1 500 000(4)
David Legwand 1 500 000(3)
Shawn Horcoff 1 400 000(2)
Manny Malhotra 1 200 000(2)
Kristian Huselius 1 000 000(1)
John-Michael Liles 1 000 000(1)
Joffrey Lupul 900 000(2)
Colby Armstrong 800 000(2)
Adam Hall 800 000(1)
Henrik Lundqvist 800 000(2)
David Tanabe 800 000(2)
Zach Parise 700 000(2)
Randy Robitaille 700 000(1)
Christian Ehrhoff 600 000(3)
Tom Kostopoulos 600 000(1)
Derek Boogaard 450 000(2)
Chris Campoli 450 000(2)
Bryan Muir 200 000(1)


Farm Payroll

Richard Petiot 120 000(4)
Michael Leighton 95 000(1)
Rostislav Olesz 85 000(2)
Petr Schastlivy 75 000(3)
Matthew Spiller 75 000(2)
Jim Slater 70 000(2)
Dan Cleary 65 000(5)
Derrick Walser 60 000(1)
Ryan Bayda 60 000(1)
Mathieu Biron 60 000(4)
Dan Fritsche 60 000(1)
Scott Nichol 55 000(2)
Tim Jackman 55 000(2)
Staffan Kronwall 55 000(2)
Rob Davison 50 000(1)
Kevin Bieksa 45 000(2)
Pavel Brendl 45 000(2)
Maxim Kondratiev 45 000(3)
Corey Crawford 45 000(2)
David Steckel 45 000(2)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$50,00


Income

Current Funds$26 174 218
Home Games Remaining0
Avg. Attendance15 306
Avg. Revenue/Game$1 147 866
Projected Revenue$0 000

Expenses

Pro Payroll$46 275 000
Farm Payroll$655 000
Prospect Fees$43 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$585 043
Projected Expenses$0 000
Projected Balance$26 174 218

Salary Commitment

Year: 12$46 930 000
Year: 13$29 480 000
Year: 14$18 245 000
Year: 15$11 170 000

Pro Payroll

Joe Sakic 8 000 000(1)
Steve Staios 3 500 000(3)
Petr Sykora 3 300 000(1)
Vyacheslav Kozlov 2 750 000(2)
Steve Reinprecht 2 700 000(5)
Radek Dvorak 2 100 000(2)
Richard Matvichuk 2 000 000(1)
Paul Mara 2 000 000(2)
Mike Knuble 2 000 000(5)
Curtis Sanford 2 000 000(4)
Filip Kuba 1 900 000(3)
Jim Vandermeer 1 800 000(5)
Bryan Smolinski 1 600 000(3)
Jochen Hecht 1 500 000(2)
Alexander Auld 1 500 000(1)
Alexander Khavanov 1 450 000(1)
Wayne Primeau 1 200 000(2)
Marcus Nilson 1 000 000(1)
Mike Leclerc 1 000 000(5)
Marc-Andre Fleury 950 000(2)
Shawn Bates 875 000(4)
Ron Hainsey 650 000(4)
Aaron Johnson 500 000(2)


Farm Payroll

Brian Boucher 200 000(1)
Ben Clymer 100 000(5)
Brent Burns 85 000(2)
Matt Bradley 75 000(3)
Sean Bergenheim 60 000(2)
Tyler Wright 45 000(4)
Josh Harding 45 000(2)
Brad Fast 45 000(2)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$40,00


Income

Current Funds$32 776 083
Home Games Remaining0
Avg. Attendance10 803
Avg. Revenue/Game$648 244
Projected Revenue$0 000

Expenses

Pro Payroll$32 025 000
Farm Payroll$580 000
Prospect Fees$30 000
Coach$750 000
Games Remaining0
Total Game Expenses$407 134
Projected Expenses$0 000
Projected Balance$32 776 083

Salary Commitment

Year: 12$32 605 000
Year: 13$21 302 500
Year: 14$15 550 000
Year: 15$9 050 000

Pro Payroll

Drake Berehowsky 4 000 000(1)
Matt Cullen 3 100 000(4)
Martin Gelinas 3 000 000(3)
Jason Spezza 2 150 000(4)
Nick Boynton 2 000 000(4)
Bryan Marchment 1 750 000(1)
Christian Laflamme 1 500 000(1)
Mike Ricci 1 500 000(2)
Stephen Weiss 1 400 000(3)
Mike Komisarek 1 300 000(5)
Andrei Nazarov 950 000(3)
Keith Ballard 775 000(2)
Sebastien Caron 750 000(1)
Brad Larsen 750 000(1)
Josef Vasicek 700 000(2)
Michal Barinka 600 000(2)
Marcel Hossa 600 000(1)
Fredrik Sjostrom 600 000(3)
Cam Ward 600 000(2)
Aaron Downey 550 000(3)
Alex Picard 500 000(2)
Mark Smith 500 000(1)
Kyle Wellwood 500 000(2)
Serge Payer 500 000(1)
Wade Brookbank 500 000(4)
Joe Dipenta 500 000(1)
Danny Syvret 450 000(2)


Farm Payroll

Roman Cechmanek 300 000(1)
Martin Prusek 90 000(1)
Christian Berglund 75 000(2)
Matt Johnson 62 500(1)
Craig Johnson 52 500(2)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$40 384 159
Home Games Remaining0
Avg. Attendance19 124
Avg. Revenue/Game$1 290 890
Projected Revenue$0 000

Expenses

Pro Payroll$37 900 000
Farm Payroll$2 855 000
Prospect Fees$61 500
Coach$875 000
Games Remaining0
Total Game Expenses$508 433
Projected Expenses$0 000
Projected Balance$40 384 159

Salary Commitment

Year: 12$40 755 000
Year: 13$33 555 000
Year: 14$16 040 000
Year: 15$15 525 000

Pro Payroll

Doug Weight 5 000 000(4)
Martin St-Louis 4 000 000(2)
Greg de Vries 3 000 000(2)
Dan Boyle 2 900 000(5)
Daymond Langkow 2 700 000(1)
Adrian Aucoin 2 500 000(5)
Tony Amonte 1 900 000(4)
Martin Gerber 1 750 000(4)
Alexander Frolov 1 700 000(2)
Nikolai Zherdev 1 500 000(2)
Henrik Zetterberg 1 500 000(1)
Jordan Leopold 1 400 000(1)
Rostislav Klesla 1 250 000(2)
Mike Dunham 1 250 000(4)
Pascal Dupuis 1 000 000(2)
Chuck Kobasew 900 000(2)
Andrej Meszaros 850 000(2)
Brett McLean 850 000(2)
Antoine Vermette 800 000(1)
Josh Langfeld 600 000(2)
James Wisniewski 550 000(2)


Farm Payroll

Corey Perry 600 000(2)
Igor Ulanov 400 000(1)
Aleksey Morozov 300 000(3)
Lyle Odelein 300 000(2)
Andy Delmore 150 000(1)
Brandon Reid 75 000(3)
Eric Nystrom 75 000(2)
Mikhail Yakubov 60 000(1)
Eric Fehr 55 000(2)
Fred Brathwaite 50 000(1)
Andrew Hutchinson 50 000(3)
Colin Forbes 50 000(2)
Tyler Bouck 50 000(1)
Mikael Green 50 000(2)
Tomas Fleischmann 50 000(2)
Shane Willis 45 000(3)
Mathieu Darche 45 000(1)
Chris Nielsen 45 000(2)
Erik Christensen 45 000(2)
David Liffiton 45 000(2)
Rick Berry 45 000(1)
Petr Tenkrat 45 000(4)
Scott Parker 45 000(4)
Robert Dome 45 000(3)
Vaclav Pletka 45 000(4)
Steven Goertzen 45 000(4)
Matt Carkner 45 000(4)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 000
Ticket Price$55,00


Income

Current Funds$39 242 714
Home Games Remaining0
Avg. Attendance11 617
Avg. Revenue/Game$958 474
Projected Revenue$0 000

Expenses

Pro Payroll$30 674 000
Farm Payroll$851 000
Prospect Fees$36 000
Coach$750 000
Games Remaining0
Total Game Expenses$394 037
Projected Expenses$0 000
Projected Balance$39 242 714

Salary Commitment

Year: 12$31 525 000
Year: 13$26 607 500
Year: 14$11 900 000
Year: 15$11 325 000

Pro Payroll

Derek Morris 3 800 000(2)
Rick Nash 3 700 000(5)
Kevin Weekes 2 000 000(4)
Ruslan Salei 1 875 000(1)
Brad Isbister 1 800 000(2)
Rhett Warrener 1 800 000(2)
Ales Hemsky 1 500 000(4)
Christian Backman 1 500 000(4)
Trevor Linden 1 499 000(5)
Bates Battaglia 1 000 000(5)
Serge Aubin 950 000(1)
Kari Lehtonen 900 000(1)
Michel Ouellet 850 000(2)
Brent Seabrook 800 000(2)
Jeff Carter 750 000(2)
Gilbert Brule 700 000(2)
Carlo Colaiacovo 650 000(1)
Jiri Novotny 625 000(2)
Scottie Upshall 575 000(3)
Maxime Talbot 500 000(2)
Brandon Bochenski 500 000(2)
Alexandre Picard 500 000(2)
Ryan Hollweg 500 000(2)
Petteri Nokelainen 500 000(2)
Dieter Kochan 450 000(2)
Justin Mapletoft 450 000(1)


Farm Payroll

Jeff Friesen 310 000(2)
Kyle Brodziak 126 000(4)
Mattias Timander 85 000(2)
Josef Boumedienne 65 000(2)
Braydon Coburn 60 000(2)
Steve Passmore 47 500(1)
Kirill Safronov 45 000(1)
Jason Jaspers 42 500(2)
Yuri Butsayev 35 000(2)
Alexei Tezikov 35 000(2)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$55,00


Income

Current Funds$24 783 419
Home Games Remaining0
Avg. Attendance18 134
Avg. Revenue/Game$1 530 107
Projected Revenue$0 000

Expenses

Pro Payroll$48 580 000
Farm Payroll$1 152 525
Prospect Fees$25 500
Coach$750 000
Games Remaining0
Total Game Expenses$615 952
Projected Expenses$0 000
Projected Balance$24 783 419

Salary Commitment

Year: 12$49 732 525
Year: 13$28 512 500
Year: 14$18 517 500
Year: 15$9 417 500

Pro Payroll

Markus Naslund 6 000 000(1)
Olaf Kolzig 5 000 000(4)
Miroslav Satan 3 800 000(1)
Mattias Ohlund 3 700 000(3)
Shane Doan 3 500 000(2)
Ryan Smyth 3 500 000(2)
Olli Jokinen 3 400 000(1)
Scott Gomez 3 000 000(3)
Tom Poti 3 000 000(5)
Eric Brewer 2 800 000(1)
Rob Niedermayer 1 650 000(2)
Mathieu Dandenault 1 500 000(1)
Curtis Brown 1 150 000(1)
Oleg Saprykin 1 150 000(1)
Chris Gratton 1 000 000(4)
Kurtis Foster 775 000(2)
Ray Emery 750 000(1)
Matt Walker 580 000(3)
Johan Franzen 500 000(1)
Travis Moen 475 000(3)
Mathias Tjarnqvist 450 000(3)
Jamie Heward 450 000(2)
Antti Miettinen 450 000(3)


Farm Payroll

Janne Niinimaa 250 000(3)
Jason Woolley 87 500(4)
Allan Rourke 85 025(1)
Shane Endicott 85 000(4)
Darren Reid 80 000(4)
Michael Rupp 75 000(5)
Jason Ryznar 65 000(2)
Denis Shvidki 55 000(3)
Greg Jacina 55 000(2)
Steve Valiquette 50 000(3)
Jean-Francois Jacques 45 000(1)
Garret Stroshein 45 000(4)
Evgeny Konstantinov 45 000(3)
Burke Henry 45 000(3)
Lynn Loyns 45 000(4)
Alex Henry 40 000(1)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds$18 703 408
Home Games Remaining0
Avg. Attendance16 231
Avg. Revenue/Game$998 226
Projected Revenue$0 000

Expenses

Pro Payroll$36 023 000
Farm Payroll$1 782 500
Prospect Fees$37 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$476 134
Projected Expenses$0 000
Projected Balance$18 703 408

Salary Commitment

Year: 12$37 805 500
Year: 13$24 470 500
Year: 14$19 198 000
Year: 15$13 448 000

Pro Payroll

Derek Armstrong 5 000 000(1)
Nikolai Khabibulin 4 000 000(1)
Steve Rucchin 3 500 000(5)
Tomas Holmstrom 3 000 000(3)
Trevor Letowski 2 499 000(5)
Mark Eaton 2 499 000(5)
Antti Laaksonen 2 300 000(1)
Martin Skoula 1 850 000(4)
Chris Simon 1 500 000(4)
Mike Grier 1 200 000(2)
Patrik Stefan 900 000(3)
Tomas Plekanec 800 000(5)
Paul Ranger 750 000(2)
Lee Stempniak 725 000(2)
Jamie Lundmark 700 000(3)
Johan Holmqvist 600 000(1)
Reinhard Divis 600 000(2)
Josef Melichar 600 000(3)
Patrick Sharp 600 000(2)
Milan Jurcina 550 000(2)
John Pohl 500 000(3)
Freddy Meyer 450 000(4)
Kevin Dallman 450 000(2)
Dan Ellis 450 000(1)


Farm Payroll

Martin Lapointe 300 000(2)
Karel Pilar 225 000(1)
Alex Korolyuk 210 000(1)
Luke Richardson 170 000(4)
Jason Wiemer 110 000(1)
Donald Brashear 110 000(4)
Boyd Devereaux 100 000(1)
Chris Tamer 100 000(1)
Nikita Alexeev 97 500(2)
Chris Therien 90 000(1)
Tony Salmelainen 70 000(4)
Jaroslav Kristek 60 000(1)
Colton Orr 50 000(3)
Chris Hajt 45 000(1)
Zac Bierk 45 000(1)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$22 576 067
Home Games Remaining0
Avg. Attendance15 421
Avg. Revenue/Game$1 156 705
Projected Revenue$0 000

Expenses

Pro Payroll$41 775 000
Farm Payroll$415 000
Prospect Fees$15 000
Coach$750 000
Games Remaining0
Total Game Expenses$523 841
Projected Expenses$0 000
Projected Balance$22 576 067

Salary Commitment

Year: 12$42 190 000
Year: 13$27 035 000
Year: 14$16 840 000
Year: 15$11 800 000

Pro Payroll

Nicklas Lidstrom 5 575 000(1)
Alexei Kovalev 4 750 000(5)
Sergei Samsonov 3 000 000(1)
Cristobal Huet 2 900 000(2)
Andrei Markov 2 250 000(4)
Darcy Tucker 2 250 000(2)
Darryl Sydor 2 000 000(3)
Daniel Briere 2 000 000(3)
Robyn Regehr 2 000 000(1)
Toni Lydman 1 900 000(2)
Radim Vrbata 1 500 000(5)
Sergei Brylin 1 400 000(4)
Mike Ribeiro 1 350 000(1)
Dave Scatchard 1 300 000(1)
Ville Nieminen 975 000(3)
Brian Eklund 975 000(4)
Eric Belanger 800 000(1)
Chad Kilger 750 000(2)
Blair Betts 700 000(5)
Yann Danis 700 000(2)
Paul Gaustad 650 000(2)
Jaroslav Balastik 550 000(2)
Steve Poapst 525 000(1)
Brad Norton 525 000(1)
Eric Godard 450 000(2)


Farm Payroll

Martin St-Pierre 150 000(4)
Erik Westrum 75 000(4)
Eric Daze 65 000(3)
Doug O'Brien 45 000(2)
Fedor Fedorov 40 000(1)
Ivan Huml 40 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$102 521 100
Home Games Remaining0
Avg. Attendance18 198
Avg. Revenue/Game$1 501 341
Projected Revenue$0 000

Expenses

Pro Payroll$47 425 000
Farm Payroll$860 600
Prospect Fees$63 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$601 812
Projected Expenses$0 000
Projected Balance$102 521 100

Salary Commitment

Year: 12$48 285 600
Year: 13$32 250 600
Year: 14$17 968 100
Year: 15$9 615 000

Pro Payroll

Joe Thornton 6 000 000(2)
Peter Forsberg 5 750 000(3)
Sergei Zubov 4 000 000(4)
Mark Recchi 3 000 000(1)
Mike York 3 000 000(1)
Tomas Kaberle 2 500 000(1)
Marco Sturm 2 500 000(2)
Martin Biron 2 400 000(3)
Frantisek Kaberle 2 400 000(4)
Marc Denis 2 000 000(1)
Kyle Calder 2 000 000(2)
David Aebischer 1 900 000(1)
Erik Cole 1 750 000(2)
Daniel Sedin 1 500 000(4)
Jay McKee 1 500 000(1)
Trent Hunter 1 250 000(1)
Dion Phaneuf 850 000(2)
Zbynek Michalek 825 000(5)
Jason Ward 800 000(4)
Derek Roy 750 000(2)
Pavel Vorobiev 450 000(1)
Francois Beauchemin 300 000(1)


Farm Payroll

Niklas Hagman 90 000(3)
Joakim Lindstrom 70 000(2)
Jon Klemm 68 100(3)
Robert Nilsson 65 000(2)
Mikko Koivu 60 000(2)
Ian White 52 500(2)
Denis Grebeshkov 50 000(2)
Jean-Philippe Cote 45 000(2)
Brian Finley 45 000(3)
Rory Fitzpatrick 45 000(1)
Maxim Lapierre 45 000(2)
Tomas Kloucek 45 000(5)
Doug Murray 45 000(2)
Timofei Shiskanov 45 000(1)
Thomas Pock 45 000(4)
Libor Pivko 45 000(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$60 149 685
Home Games Remaining0
Avg. Attendance21 057
Avg. Revenue/Game$1 421 430
Projected Revenue$0 000

Expenses

Pro Payroll$47 310 000
Farm Payroll$2 388 000
Prospect Fees$37 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$618 726
Projected Expenses$0 000
Projected Balance$60 149 685

Salary Commitment

Year: 12$49 698 000
Year: 13$36 253 000
Year: 14$32 420 000
Year: 15$13 510 000

Pro Payroll

Martin Brodeur 6 200 000(3)
Daniel Alfredsson 5 000 000(1)
Marian Hossa 4 500 000(3)
Mike Modano 4 250 000(1)
Mathieu Schneider 3 500 000(4)
Jaroslav Spacek 2 500 000(3)
Gary Roberts 2 500 000(1)
Jeff Halpern 2 100 000(5)
Jason Allison 2 000 000(4)
Todd Marchant 2 000 000(4)
Richard Zednik 2 000 000(3)
Denis Gauthier 1 800 000(3)
Stephane Yelle 1 500 000(2)
Mark Bell 1 400 000(2)
Brian Campbell 1 350 000(5)
Aaron Ward 960 000(3)
Brian Gionta 900 000(3)
Ronald Petrovicky 800 000(4)
Michal Rozsival 650 000(1)
Jerred Smithson 500 000(1)
Dennis Wideman 450 000(2)
Jean-Sebastien Aubin 450 000(4)


Farm Payroll

Alex Zhamnov 350 000(1)
Oleg Tverdovsky 200 000(2)
Andrew Raycroft 190 000(4)
Valeri Bure 150 000(4)
Zdenek Blatny 120 000(2)
Gerald Coleman 110 000(4)
Scott Thornton 100 000(4)
Matt Jones 100 000(4)
Nathan Dempsey 80 000(1)
Jani Rita 75 000(5)
Jody Shelley 75 000(4)
Chad LaRose 68 000(2)
Harold Druken 65 000(1)
Nick Tarnasky 65 000(4)
Milan Bartovic 60 000(5)
Peter Sykora 50 000(4)
Byron Ritchie 50 000(5)
Todd Harvey 50 000(1)
Tim Taylor 50 000(2)
Maxime Ouellet 50 000(3)
Vaclav Varada 50 000(5)
Niklas Sundstrom 50 000(5)
Maxim Sushinsky 50 000(4)
Chad Wiseman 45 000(4)
Jeff Heerema 45 000(4)
Rob Globke 45 000(2)
Mike Mottau 45 000(4)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$47,00


Income

Current Funds$77 569 350
Home Games Remaining0
Avg. Attendance18 462
Avg. Revenue/Game$1 301 697
Projected Revenue$0 000

Expenses

Pro Payroll$43 225 000
Farm Payroll$850 000
Prospect Fees$37 500
Coach$850 000
Games Remaining0
Total Game Expenses$548 323
Projected Expenses$0 000
Projected Balance$77 569 350

Salary Commitment

Year: 12$44 075 000
Year: 13$27 530 000
Year: 14$18 850 000
Year: 15$14 500 000

Pro Payroll

Paul Kariya 4 750 000(5)
Roman Hamrlik 4 500 000(1)
Craig Conroy 4 000 000(5)
Chris Drury 3 500 000(1)
Stu Barnes 2 800 000(1)
Jason Blake 2 600 000(4)
Michal Handzus 2 600 000(3)
Curtis Joseph 2 200 000(2)
Brent Sopel 2 000 000(1)
Bryce Salvador 2 000 000(4)
Hal Gill 1 600 000(3)
Andrew Cassels 1 275 000(2)
Ryan Johnson 1 150 000(4)
Petr Cajanek 1 000 000(2)
Andrew Ference 900 000(1)
Nolan Pratt 900 000(2)
Matt Pettinger 850 000(2)
Pascal Leclaire 800 000(1)
Branislav Mezei 750 000(1)
R.J. Umberger 750 000(2)
Dustin Penner 650 000(1)
Jon Disalvatore 600 000(2)
Mikael Samuelsson 550 000(2)
Fedor Tyutin 500 000(1)


Farm Payroll

Rico Fata 150 000(3)
Craig Andersson 90 000(2)
Brad May 85 000(2)
Pekka Rinne 65 000(2)
Marty Murray 60 000(2)
Dan Paille 55 000(2)
Kyle Quincey 55 000(2)
Danny Richmond 50 000(1)
Matt Foy 50 000(1)
Ole-Kristian Tollefsen50 000(2)
Andrew Peters 50 000(2)
Michael Zigomanis 45 000(2)
Charlie Stephens 45 000(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$22 100 584
Home Games Remaining0
Avg. Attendance22 789
Avg. Revenue/Game$1 538 258
Projected Revenue$0 000

Expenses

Pro Payroll$47 750 000
Farm Payroll$1 254 500
Prospect Fees$25 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$610 122
Projected Expenses$0 000
Projected Balance$22 100 584

Salary Commitment

Year: 12$49 904 500
Year: 13$30 439 500
Year: 14$18 599 500
Year: 15$12 304 500

Pro Payroll

Dany Heatley 4 500 000(1)
Zdeno Chara 4 500 000(1)
Glen Murray 4 000 000(1)
Alexei Zhitnik 3 500 000(2)
Derian Hatcher 3 400 000(4)
Bryan Berard 3 000 000(1)
Dainius Zubrus 3 000 000(4)
Michael Nylander 2 750 000(4)
Alexander Mogilny 2 500 000(2)
Miikka Kiprusoff 2 450 000(1)
Oleg Kvasha 2 000 000(3)
Mike Van Ryn 2 000 000(2)
Sheldon Souray 1 900 000(4)
Kimmo Timonen 1 700 000(3)
Ryan Malone 1 250 000(3)
Jonathan Cheechoo 900 000(4)
Travis Green 900 000(2)
Alexander Ovechkin 850 000(2)
Christopher Higgins 750 000(2)
Antero Niittymaki 600 000(3)
Niklas Kronwall 600 000(3)
Mark Streit 550 000(2)
Jeremy Stevenson 450 000(1)
Mike Pandolfo 300 000(1)
Mike Siklenka 300 000(2)


Farm Payroll

Yanick Lehoux 125 000(5)
Alexander Semin 95 000(2)
Matthew Carle 70 000(2)
Tommi Santala 62 000(5)
Ville Peltonen 60 000(4)
Jeff Tambellini 60 000(2)
Glen Metropolit 55 000(4)
Jason York 55 000(1)
Brad Brown 55 000(3)
Owen Fussey 52 500(4)
Steve Shields 50 000(2)
Micki Dupont 50 000(2)
Kevin Klein 45 000(2)
Petteri Nummelin 45 000(2)
Robert Scuderi 45 000(3)
Daniel Corso 45 000(2)
Brian Holzinger 45 000(1)
Jason Marshall 45 000(3)
Corey Hirsch 45 000(1)
Goran Bezina 30 000(1)
Jesse Fibiger 30 000(1)
Lawrence Nycholat 30 000(1)
Layne Ulmer 30 000(1)
Luke Sellars 30 000(2)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$29 178 923
Home Games Remaining0
Avg. Attendance19 112
Avg. Revenue/Game$1 204 235
Projected Revenue$0 000

Expenses

Pro Payroll$46 640 000
Farm Payroll$1 781 860
Prospect Fees$31 500
Coach$1 200 000
Games Remaining0
Total Game Expenses$605 529
Projected Expenses$0 000
Projected Balance$29 178 923

Salary Commitment

Year: 12$48 421 860
Year: 13$30 960 310
Year: 14$15 462 600
Year: 15$6 595 100

Pro Payroll

Sean O'Donnell 5 000 000(1)
Sean Burke 5 000 000(2)
Milan Hejduk 4 200 000(4)
Ilya Kovalchuk 4 000 000(1)
Bobby Holik 4 000 000(1)
Rod Brind'Amour 3 700 000(1)
Karlis Skrastins 2 350 000(2)
Glen Wesley 2 000 000(3)
Yanic Perreault 1 900 000(2)
Sean Hill 1 750 000(2)
Jozef Stumpel 1 750 000(2)
Andrei Zyuzin 1 600 000(5)
Jan Bulis 1 500 000(3)
Henrik Sedin 1 400 000(3)
Mike Cammalleri 1 200 000(3)
Ivan Majesky 1 000 000(3)
Matthew Stajan 850 000(2)
Ossi Vaananen 790 000(3)
Steve McCarthy 750 000(3)
Ryan Miller 700 000(2)
Alexander Perezhogin 700 000(2)
Trent Whitfield 500 000(4)


Farm Payroll

Dan McGillis 175 000(1)
Rob DiMaio 137 500(3)
Jamie McLennan 110 100(5)
Shaun Van Allen 110 010(2)
Mike Eastwood 100 000(1)
Graham Mink 79 050(1)
Trevor Kidd 75 000(1)
Kevin Sawyer 70 000(4)
Steve Ott 70 000(4)
Kelly Buchberger 70 000(2)
Brad Chartrand 67 700(2)
Mike Weaver 65 000(1)
Jeff Woywitka 55 000(2)
Barry Tallackson 55 000(2)
Dany Sabourin 50 000(2)
Jesse Wallin 50 000(1)
Darryl Bootland 50 000(1)
Peter Sarno 50 000(1)
Jason Muzzatti 50 000(1)
Doug Janik 45 000(3)
Pierre Dagenais 45 000(2)
Thomas Pihlman 45 000(4)
Ross Lupaschuk 45 000(2)
Peter Sejna 45 000(3)
Nolan Yonkman 37 500(1)
Sascha Goc 30 000(1)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$20 311 785
Home Games Remaining0
Avg. Attendance9 518
Avg. Revenue/Game$685 283
Projected Revenue$0 000

Expenses

Pro Payroll$26 300 000
Farm Payroll$697 500
Prospect Fees$57 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$342 128
Projected Expenses$0 000
Projected Balance$20 311 785

Salary Commitment

Year: 12$26 997 500
Year: 13$24 587 500
Year: 14$12 725 000
Year: 15$8 125 000

Pro Payroll

Michael Peca 3 500 000(2)
Martin Erat 2 000 000(5)
Johan Hedberg 1 800 000(3)
Robert Esche 1 600 000(4)
Shean Donovan 1 450 000(3)
Jarret Stoll 1 400 000(4)
Tuomo Ruutu 1 400 000(2)
Yannick Tremblay 1 250 000(2)
Marty Reasoner 1 200 000(4)
Cale Hulse 1 150 000(1)
Juraj Kolnik 1 000 000(4)
Alexander Steen 850 000(2)
Ryan Getzlaf 850 000(2)
Duncan Keith 750 000(2)
Mike Richards 750 000(2)
Alain Nasreddine 700 000(4)
Ryan Suter 700 000(2)
Todd Fedoruk 700 000(3)
Ian Moran 600 000(1)
Tomas Surovy 600 000(3)
Duvie Westcott 600 000(2)
Ivan Ciernik 550 000(1)
Nathan Perrott 450 000(2)
Josh Gorges 450 000(2)


Farm Payroll

Karel Rachunek 85 000(5)
Craig MacDonald 80 000(2)
Adam Mair 80 000(2)
Mathieu Chouinard 75 000(4)
Lasse Pirjeta 65 000(5)
Anthony Stewart 60 000(2)
Frederic Cassivi 60 000(1)
Lance Ward 50 000(1)
Jason Morgan 50 000(3)
Martin Cibak 47 500(2)
Nathan Paetsch 45 000(2)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$50,00


Income

Current Funds$13 700 032
Home Games Remaining0
Avg. Attendance16 454
Avg. Revenue/Game$1 233 953
Projected Revenue$0 000

Expenses

Pro Payroll$48 085 000
Farm Payroll$1 537 500
Prospect Fees$52 500
Coach$885 000
Games Remaining0
Total Game Expenses$616 585
Projected Expenses$0 000
Projected Balance$13 700 032

Salary Commitment

Year: 12$49 622 500
Year: 13$44 812 500
Year: 14$26 852 500
Year: 15$9 770 000

Pro Payroll

Bill Guerin 6 750 000(2)
Rob Blake 6 000 000(3)
Manny Legace 5 000 000(2)
Brian Rafalski 3 800 000(4)
Robert Lang 3 800 000(3)
Marian Gaborik 3 200 000(4)
Keith Carney 2 500 000(3)
Sami Salo 2 000 000(1)
Wes Walz 1 800 000(5)
Pierre Turgeon 1 500 000(2)
Dmitri Kalinin 1 500 000(3)
Patrick Lalime 1 100 000(3)
Nathan Horton 1 000 000(1)
Michael Ryder 1 000 000(1)
Grant Marshall 860 000(2)
Jussi Jokinen 850 000(2)
Thomas Vanek 850 000(2)
Steve Begin 700 000(1)
Jamie Storr 700 000(4)
Garnet Exelby 600 000(2)
Patrick Leahy 575 000(3)
Steve Montador 550 000(3)
Ryan Craig 500 000(2)
Rickard Wallin 500 000(2)
Kris Beech 450 000(3)


Farm Payroll

Darren McCarty 250 000(3)
Dick Tarnstrom 200 000(3)
Jeffrey Hamilton 150 000(5)
Jeff Jillson 100 000(3)
Chris Dingman 75 000(2)
Mariusz Czerkawski 75 000(2)
Jean-Marc Pelletier 70 000(4)
Dale Purinton 65 000(1)
Pascal Rheaume 57 500(3)
Stephen Peat 55 000(2)
Ben Walter 55 000(2)
Ben Eager 55 000(2)
Damian Surma 50 000(2)
Brad Ference 50 000(4)
Steve Gainey 50 000(2)
Brad Winchester 45 000(2)
Grant McNeill 45 000(1)
Ben Simon 45 000(2)
Kristian Kudroc 45 000(2)




Houston

ArenaBoom Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$33 877 154
Home Games Remaining0
Avg. Attendance13 074
Avg. Revenue/Game$1 078 606
Projected Revenue$0 000

Expenses

Pro Payroll$41 975 000
Farm Payroll$2 560 000
Prospect Fees$22 500
Coach$1 150 000
Games Remaining0
Total Game Expenses$557 409
Projected Expenses$0 000
Projected Balance$33 877 154

Salary Commitment

Year: 12$44 535 000
Year: 13$26 382 500
Year: 14$22 225 000
Year: 15$17 025 000

Pro Payroll

Brad Richards 7 500 000(5)
Dwayne Roloson 3 750 000(3)
Steve Sullivan 3 300 000(1)
Pavel Kubina 3 250 000(1)
John Madden 3 200 000(1)
Sandis Ozolinsh 3 000 000(1)
Patrice Brisebois 1 900 000(4)
Tyler Arnason 1 800 000(1)
Ian Laperriere 1 700 000(4)
Niclas Wallin 1 625 000(4)
Eric Lindros 1 600 000(5)
Ken Klee 1 500 000(2)
Scott Walker 1 450 000(4)
Alyn McCauley 1 300 000(1)
Vesa Toskala 1 200 000(4)
Erik Rasmussen 950 000(3)
Andy Hilbert 900 000(1)
Stephane Robidas 750 000(2)
Vojtech Polak 450 000(2)
Stefan Ruzicka 450 000(2)
Paul Healey 400 000(1)


Farm Payroll

Brad Richardson 550 000(2)
Lukas Krajicek 500 000(3)
Joel Kwiatkowski 450 000(1)
Kenny Jonsson 340 000(1)
Jocelyn Thibault 300 000(2)
Brendan Bell 60 000(2)
Deron Quint 60 000(1)
Tomas Zizka 60 000(1)
Krystofer Kolanos 52 500(1)
Scott Barney 50 000(4)
Jimmie Olvestad 50 000(2)
Ryan Potulny 47 500(2)
Jason Krog 40 000(1)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$9 537 358
Home Games Remaining0
Avg. Attendance18 276
Avg. Revenue/Game$1 370 736
Projected Revenue$0 000

Expenses

Pro Payroll$51 200 000
Farm Payroll$1 537 750
Prospect Fees$10 500
Coach$800 000
Games Remaining0
Total Game Expenses$653 027
Projected Expenses$0 000
Projected Balance$9 537 358

Salary Commitment

Year: 12$52 737 750
Year: 13$36 195 250
Year: 14$22 515 250
Year: 15$11 734 000

Pro Payroll

Mats Sundin 7 600 000(5)
Scott Niedermayer 6 000 000(1)
Sergei Fedorov 5 600 000(2)
Brendan Shanahan 4 000 000(1)
Jere Lehtinen 3 375 000(4)
Mike Johnson 3 000 000(3)
Teppo Numminen 2 500 000(3)
Bret Hedican 2 300 000(2)
Mike Rathje 2 250 000(1)
Viktor Kozlov 1 700 000(3)
Dominik Hasek 1 600 000(2)
John Grahame 1 500 000(1)
Patrice Bergeron 1 350 000(3)
Chris Chelios 1 000 000(2)
Ales Kotalik 950 000(1)
Sidney Crosby 850 000(2)
Ed Belfour 800 000(3)
Andy Chiodo 750 000(3)
Craig Adams 750 000(2)
Samuel Pahlsson 675 000(2)
Sean Avery 650 000(1)
Jonathan Hedstrom 650 000(1)
Nolan Baumgartner 550 000(2)
Tom Preissing 500 000(3)
Jon Sim 300 000(1)


Farm Payroll

J.P. Vigier 145 000(5)
Eric Boulton 131 000(5)
Kurt Sauer 100 000(1)
Shane Hnidy 97 500(5)
Kevyn Adams 95 000(2)
Alexei Smirnov 95 000(5)
Kip Miller 90 000(2)
Radek Martinek 85 000(3)
Eric Meloche 78 000(4)
Jean-Luc Grand-Pierre 67 500(1)
Brooks Laich 60 000(4)
Bryce Lampman 51 250(5)
Derek MacKenzie 51 250(4)
Mike Brown 51 250(3)
Tomas Mojzis 50 000(4)
Andreas Karlsson 50 000(2)
Mike Morrison 45 000(2)
Mike Stuart 45 000(1)
Lasse Kukkonen 45 000(3)
Norman Milley 45 000(2)
Jordan Krestanovich 30 000(2)
Garrett Burnett 30 000(1)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$55,00


Income

Current Funds$96 592 044
Home Games Remaining0
Avg. Attendance16 368
Avg. Revenue/Game$1 350 489
Projected Revenue$0 000

Expenses

Pro Payroll$35 225 000
Farm Payroll$1 137 500
Prospect Fees$27 000
Coach$1 050 000
Games Remaining0
Total Game Expenses$456 579
Projected Expenses$0 000
Projected Balance$96 592 044

Salary Commitment

Year: 12$36 362 500
Year: 13$25 522 500
Year: 14$13 622 500
Year: 15$8 217 500

Pro Payroll

Pavol Demitra 5 500 000(2)
Ed Jovanovski 4 500 000(1)
Jason Arnott 3 050 000(4)
Kim Johnsson 2 800 000(1)
Mark Parrish 2 100 000(5)
Scott Hartnell 2 000 000(5)
Rick DiPietro 1 750 000(3)
Jay Pandolfo 1 500 000(3)
Ruslan Fedotenko 1 300 000(3)
Andy Sutton 975 000(2)
Joe Corvo 900 000(2)
Paul Martin 900 000(1)
Steve Bernier 850 000(2)
Richard Jackman 775 000(1)
Peter Budaj 725 000(2)
Eric Cairns 700 000(4)
Jordin Tootoo 700 000(3)
Evgeny Artyukhin 675 000(2)
Tim Connolly 600 000(1)
Chris Neil 600 000(1)
Marc-Antoine Pouliot 525 000(2)
Dmitry Afanasenkov 500 000(2)
Jay Harrison 450 000(2)
Grant Stevenson 450 000(2)
Jason Chimera 400 000(1)


Farm Payroll

Milan Kraft 125 000(1)
Georges Laraque 100 000(4)
Ramzi Abid 75 000(1)
Denis Arkhipov 65 000(4)
Christoph Schubert 62 500(2)
Brett Lebda 62 500(2)
Philippe Sauve 60 000(3)
Vaclav Nedorost 55 000(2)
Riku Hahl 52 500(5)
Jani Hurme 52 500(5)
Clarke Wilm 52 500(5)
Tomas Malec 50 000(3)
Cody Rudkowsky 45 000(1)
Chris Thorburn 45 000(2)
Jan Lasak 45 000(3)
Tony Martensson 45 000(5)
Jeff Guiliano 45 000(2)
Ryane Clowe 45 000(2)
Kyle Rossiter 35 000(2)
Reto Von Arx 20 000(1)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$19 673 874
Home Games Remaining0
Avg. Attendance17 705
Avg. Revenue/Game$929 430
Projected Revenue$0 000

Expenses

Pro Payroll$35 590 000
Farm Payroll$645 000
Prospect Fees$51 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$454 707
Projected Expenses$0 000
Projected Balance$19 673 874

Salary Commitment

Year: 12$36 235 000
Year: 13$23 455 000
Year: 14$8 852 500
Year: 15$5 052 500

Pro Payroll

Fredrik Modin 3 500 000(2)
Jim Dowd 2 800 000(2)
Danny Markov 2 750 000(1)
Petr Nedved 2 750 000(2)
Brian Pothier 2 600 000(4)
Marc Savard 2 500 000(3)
Manny Fernandez 2 400 000(1)
Andrew Brunette 2 300 000(1)
Maxim Afinogenov 1 800 000(2)
Chris Mason 1 500 000(4)
Richard Park 1 200 000(2)
Bryan Allen 1 100 000(1)
Brad Lukowich 1 000 000(2)
Dominic Moore 900 000(5)
Patrick Eaves 740 000(1)
Andrew Ladd 700 000(1)
Marek Svatos 650 000(1)
Brian Willsie 650 000(1)
Dennis Seidenberg 650 000(1)
Jamie Pushor 600 000(3)
Brett Clark 600 000(3)
Andreas Lilja 500 000(2)
Marcel Goc 500 000(2)
Jamie Allison 450 000(2)
Jason Pominville 450 000(1)


Farm Payroll

Robert Reichel 220 000(1)
Denis Hamel 100 000(3)
Brad Tapper 80 000(1)
Andrei Kostitsyn 57 500(2)
Travis Scott 52 500(5)
Cam Barker 45 000(2)
Francois Leroux 45 000(1)
Kris Vernarsky 45 000(1)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$50 534 727
Home Games Remaining0
Avg. Attendance18 283
Avg. Revenue/Game$1 097 071
Projected Revenue$0 000

Expenses

Pro Payroll$45 500 000
Farm Payroll$1 110 000
Prospect Fees$46 500
Coach$750 000
Games Remaining0
Total Game Expenses$578 128
Projected Expenses$0 000
Projected Balance$50 534 727

Salary Commitment

Year: 12$46 610 000
Year: 13$30 295 000
Year: 14$19 565 000
Year: 15$13 865 000

Pro Payroll

Brian Leetch 4 800 000(1)
Jose Theodore 4 200 000(2)
Mattias Norstrom 3 500 000(4)
Ladislav Nagy 3 300 000(4)
Sami Kapanen 3 000 000(1)
Dallas Drake 3 000 000(1)
Brendan Morrison 2 750 000(3)
Brendan Witt 2 500 000(1)
Jamie Rivers 2 000 000(4)
Jaroslav Modry 1 900 000(4)
Mike Comrie 1 800 000(4)
Dean McAmmond 1 600 000(1)
Eric Staal 1 500 000(2)
Matthew Barnaby 1 250 000(2)
Wade Belak 1 200 000(5)
Niko Kapanen 900 000(3)
Hannu Toivonen 800 000(2)
Shaone Morrisonn 750 000(2)
Shea Weber 700 000(2)
Cam Severson 700 000(3)
Martin Samuelsson 700 000(3)
Alexander Svitov 650 000(2)
Jesse Boulerice 600 000(1)
Igor Radulov 500 000(2)
Eric Nickulas 450 000(1)
Matt Davidson 450 000(3)


Farm Payroll

Cory Cross 150 000(1)
Alexei Semenov 100 000(2)
Anders Eriksson 100 000(1)
David Hale 75 000(2)
Dan Focht 70 000(1)
Robert Schnabel 70 000(3)
Jared Aulin 70 000(3)
Justin Papineau 65 000(4)
Jason Doig 65 000(2)
Barrett Heisten 60 000(3)
Andrej Nedorost 55 000(4)
Petr Taticek 50 000(2)
Doug Lynch 45 000(2)
JF Damphousse 45 000(1)
Jakub Cutta 45 000(4)
Karl Stewart 45 000(2)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$36 968 984
Home Games Remaining0
Avg. Attendance18 538
Avg. Revenue/Game$1 251 230
Projected Revenue$0 000

Expenses

Pro Payroll$40 300 000
Farm Payroll$1 115 500
Prospect Fees$31 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$517 646
Projected Expenses$0 000
Projected Balance$36 968 984

Salary Commitment

Year: 12$41 415 500
Year: 13$27 270 500
Year: 14$20 780 500
Year: 15$11 682 500

Pro Payroll

Chris Pronger 7 100 000(1)
Pavel Datsyuk 6 000 000(4)
Marty Turco 4 250 000(1)
Martin Havlat 3 250 000(3)
David Vyborny 2 350 000(5)
Cory Stillman 2 200 000(1)
Lubomir Visnovsky 2 000 000(3)
Matt Cooke 1 500 000(4)
Dustin Brown 1 400 000(4)
Aki Berg 1 400 000(2)
Mike Sillinger 1 400 000(2)
Vladimir Orszagh 1 000 000(3)
Tim Gleason 850 000(2)
Branko Radivojevic 850 000(3)
Jussi Markkanen 800 000(3)
Andrew Alberts 750 000(2)
Francis Bouillon 550 000(2)
John Erskine 500 000(3)
Rene Bourque 500 000(2)
Vernon Fiddler 450 000(3)
Cam Janssen 450 000(2)
Darcy Hordichuk 450 000(2)
Jason Labarbera 300 000(1)


Farm Payroll

Wade Dubielewicz 200 000(1)
Eric Boguniecki 180 000(4)
Jaroslav Svoboda 95 000(4)
Jason King 65 000(3)
Shawn Thornton 62 500(4)
Pat Rissmiller 50 000(4)
Miroslav Zalesak 50 000(2)
Olivier Michaud 50 000(1)
Rastislav Stana 48 000(3)
Tyson Nash 45 000(1)
Marian Cisar 45 000(2)
Francis Lessard 45 000(2)
Mikko Jokela 45 000(4)
Greg Mauldin 45 000(3)
D.J. Smith 45 000(3)
Martin Grenier 45 000(3)