(As of dimanche, sept 10 2006)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$52,00


Income

Current Funds$76 249 699
Home Games Remaining0
Avg. Attendance21 876
Avg. Revenue/Game$1 706 142
Projected Revenue$0 000

Expenses

Pro Payroll$42 800 000
Farm Payroll$1 454 000
Prospect Fees$21 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$555 183
Projected Expenses$0 000
Projected Balance$76 249 699

Salary Commitment

Year: 11$47 454 000
Year: 12$25 264 000
Year: 13$14 501 500
Year: 14$5 696 500

Pro Payroll

Todd Bertuzzi 6 000 000(1)
Sergei Gonchar 5 200 000(3)
Wade Redden 4 500 000(1)
Bryan McCabe 3 700 000(4)
Ryan Smyth 3 400 000(1)
Roberto Luongo 3 300 000(1)
Vincent Lecavalier 3 200 000(1)
Alex Tanguay 2 800 000(2)
Simon Gagne 2 650 000(2)
Hal Gill 1 600 000(4)
Steve Eminger 1 100 000(2)
Alexei Ponikarovsky 1 000 000(2)
Pierre-Marc Bouchard 1 000 000(2)
Andre Roy 900 000(2)
Nick Schultz 900 000(1)
Scott Mellanby 900 000(3)
Chris Clark 850 000(2)
Matthew Stajan 850 000(3)
Matthew Lombardi 750 000(1)
Brooks Orpik 500 000(3)
Brian McGrattan 450 000(3)
Jason Bacashihua 450 000(3)


Farm Payroll

Yan Stastny 140 000(5)
Ty Conklin 125 000(2)
Jonathan Ferland 99 000(5)
Peter Worrell 92 500(2)
Jiri Hudler 70 000(2)
Boyd Gordon 65 000(2)
Kip Brennan 65 000(2)
Trevor Daley 60 000(4)
Mathieu Roy 52 500(5)
Jim Fahey 50 000(1)
David Leneveu 50 000(3)
Junior Lessard 45 000(3)
Richie Regehr 45 000(3)
Alexandre Burrows 45 000(3)
Eric Boulton 45 000(1)
Boyd Kane 45 000(3)
Patrick Traverse 45 000(1)
Eric Perrin 45 000(3)
Simon Lajeunesse 45 000(3)
Maxim Balmochnykh 45 000(5)
Jeff Cowan 45 000(3)
Paul Manning 45 000(3)
Ryan VandenBussche 45 000(3)
Jan Hlavac 45 000(2)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$31 144 665
Home Games Remaining0
Avg. Attendance20 460
Avg. Revenue/Game$1 534 491
Projected Revenue$0 000

Expenses

Pro Payroll$45 325 000
Farm Payroll$1 552 500
Prospect Fees$21 000
Coach$800 000
Games Remaining0
Total Game Expenses$581 689
Projected Expenses$0 000
Projected Balance$31 144 665

Salary Commitment

Year: 11$46 877 500
Year: 12$41 602 500
Year: 13$26 055 000
Year: 14$12 605 000

Pro Payroll

Chris Pronger 7 100 000(2)
Patrick Marleau 4 500 000(5)
Patrik Elias 4 500 000(5)
JS Giguere 3 800 000(3)
Martin Rucinsky 3 000 000(3)
Jason Smith 2 500 000(2)
Philippe Boucher 2 375 000(1)
Peter Bondra 2 000 000(3)
Kris Draper 2 000 000(2)
Ethan Moreau 2 000 000(3)
Teemu Selanne 2 000 000(5)
Craig Rivet 1 800 000(2)
Matt Cooke 1 500 000(5)
Dan Hamhuis 900 000(1)
Anton Volchenkov 850 000(1)
Mattias Weinhandl 800 000(2)
Mikael Tellqvist 775 000(3)
Andy McDonald 725 000(2)
Jay Mcclement 700 000(3)
Guillaume Lefebvre 550 000(3)
Jamal Mayers 500 000(1)
Chris Kunitz 450 000(1)


Farm Payroll

Dan Cloutier 275 000(2)
Kirk Maltby 150 000(2)
Taylor Pyatt 100 000(3)
Vaclav Varada 100 000(1)
Maxim Kuznetsov 80 000(3)
Arron Asham 80 000(3)
Bruno Gervais 70 000(3)
Dan Hinote 65 000(3)
Cody McCormick 60 000(4)
Jozef Balej 60 000(2)
Jamie Rivers 55 000(1)
Kyle Wanvig 50 000(3)
Stanislav Chistov 50 000(3)
Garth Murray 50 000(2)
Mark Mowers 45 000(2)
Stephane Veilleux 45 000(1)
Bruno St-Jacques 45 000(3)
Nathan Smith 45 000(4)
Keith Aucoin 45 000(3)
Adam Munro 42 500(2)
Gregory Campbell 40 000(3)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$25 217 227
Home Games Remaining0
Avg. Attendance20 990
Avg. Revenue/Game$1 574 198
Projected Revenue$0 000

Expenses

Pro Payroll$46 685 001
Farm Payroll$1 378 501
Prospect Fees$19 500
Coach$1 560 000
Games Remaining0
Total Game Expenses$605 402
Projected Expenses$0 000
Projected Balance$25 217 227

Salary Commitment

Year: 11$48 063 502
Year: 12$41 290 001
Year: 13$24 745 001
Year: 14$14 162 501

Pro Payroll

Jarome Iginla 8 200 000(3)
Jaromir Jagr 8 000 000(2)
Alexei Yashin 5 600 000(4)
Ray Whitney 3 000 000(1)
Tomas Vokoun 2 700 000(2)
Marek Malik 2 500 000(5)
Vaclav Prospal 2 500 000(2)
Cory Stillman 2 200 000(2)
Niclas Havelid 1 810 000(4)
Todd Simpson 1 500 000(1)
Jiri Slegr 1 100 000(2)
Jan Hrdina 1 050 000(4)
Mike Fisher 1 000 000(4)
Aaron Miller 960 000(4)
Niko Dimitrakos 800 000(1)
Fernando Pisani 750 000(1)
Marc-Andre Bergeron 700 000(3)
Chris Kelly 650 000(3)
Mark Cullen 615 000(3)
Mike Commodore 600 000(1)
Tim Thomas 450 001(4)


Farm Payroll

Eric Chouinard 67 500(3)
Joe Motzko 57 500(4)
Carl Corazzini 57 500(4)
Dan Jancevski 57 500(5)
Derek Gustafson 57 500(5)
Matt Underhill 57 500(4)
Mark Popovic 50 000(4)
Matt Keith 50 000(4)
Wyatt Smith 50 000(3)
Kirby Law 45 000(5)
Donald MacLean 45 000(4)
Brad Smyth 45 000(5)
Steve Martins 45 000(3)
Toby Petersen 45 000(4)
Eric Manlow 45 000(3)
Curtis Murphy 45 000(5)
Bryan Helmer 45 000(5)
Jeremy Colliton 45 000(3)
Jakub Klepis 45 000(3)
Billy Tibbetts 45 000(3)
Sergei Zinovjev 45 000(4)
Chris Taylor 45 000(4)
Jed Ortmeyer 45 000(2)
Matt Hussey 45 000(4)
Mikhail Kuleshov 42 500(1)
Travis Roche 41 000(1)
Tyler Wright 40 001(1)
Kent McDonell 40 000(3)
Aleksander Suglobov 35 000(3)




StJohns

ArenaDowntown Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$52 148 880
Home Games Remaining0
Avg. Attendance17 823
Avg. Revenue/Game$909 064
Projected Revenue$0 000

Expenses

Pro Payroll$35 425 000
Farm Payroll$1 098 500
Prospect Fees$55 500
Coach$750 000
Games Remaining0
Total Game Expenses$455 232
Projected Expenses$0 000
Projected Balance$52 148 880

Salary Commitment

Year: 11$36 523 500
Year: 12$28 783 500
Year: 13$12 998 500
Year: 14$4 375 000

Pro Payroll

Ed Jovanovski 4 500 000(2)
Sergei Samsonov 3 000 000(2)
Jamie Langenbrunner 3 000 000(3)
Jiri Fischer 2 750 000(1)
Jason Spezza 2 150 000(5)
Colin White 2 000 000(2)
Vitaly Vishnevski 1 800 000(1)
Peter Schaefer 1 800 000(2)
Scott Hartnell 1 700 000(1)
Jay Bouwmeester 1 600 000(5)
Willie Mitchell 1 500 000(3)
Radoslav Suchy 1 000 000(3)
Steve Bernier 850 000(3)
Ryan Whitney 850 000(3)
Mika Noronen 850 000(2)
Marc Chouinard 850 000(1)
Josh Green 800 000(2)
Alexandre Daigle 750 000(2)
Ryan Kesler 750 000(3)
Brian Sutherby 650 000(2)
Milan Michalek 650 000(2)
Ilya Bryzgalov 600 000(2)
Scottie Upshall 575 000(4)
Michael Garnett 450 000(3)


Farm Payroll

Pavel Trnka 190 000(1)
Turner Stevenson 170 000(1)
Andrei Nikolishin 160 000(1)
Simon Gamache 75 000(1)
Gilbert Brule 70 000(3)
Michal Sivek 60 000(2)
Mark Stuart 56 000(3)
Marc-Antoine Pouliot 52 500(3)
Andrew Hutchinson 50 000(4)
Jeff Taffe 50 000(2)
Petr Kanko 45 000(3)
Darren Haydar 45 000(2)
Pierre Hedin 45 000(1)
Tomi Pettinen 30 000(2)




Toronto

ArenaAir Canada Center
Capacity21 500
Ticket Price$45,00


Income

Current Funds$10 667 300
Home Games Remaining0
Avg. Attendance20 169
Avg. Revenue/Game$1 361 367
Projected Revenue$0 000

Expenses

Pro Payroll$43 125 000
Farm Payroll$965 000
Prospect Fees$27 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$550 207
Projected Expenses$0 000
Projected Balance$10 667 300

Salary Commitment

Year: 11$44 090 000
Year: 12$38 045 000
Year: 13$22 300 000
Year: 14$14 490 000

Pro Payroll

Brian Rolston 8 000 000(4)
Saku Koivu 3 200 000(2)
Jeff O'Neill 3 000 000(1)
Martin Straka 3 000 000(2)
Jassen Cullimore 2 400 000(4)
Brad Boyes 2 000 000(5)
J.P. Dumont 2 000 000(3)
Joni Pitkanen 1 950 000(4)
Anson Carter 1 800 000(2)
Cory Sarich 1 700 000(2)
Mathieu Garon 1 400 000(1)
Barret Jackman 1 250 000(2)
Joel Bouchard 1 200 000(3)
Brent Johnson 1 000 000(2)
Jarkko Ruutu 950 000(2)
Nikolai Antropov 900 000(2)
Tim Gleason 850 000(3)
Petr Prucha 850 000(3)
Michel Ouellet 850 000(3)
Dan Lacouture 750 000(1)
Daniel Tjarnqvist 750 000(3)
Petr Svoboda 600 000(3)
Anton Babchuk 575 000(2)
Randy Jones 550 000(3)
Scott Clemmensen 550 000(1)
Mark Hartigan 550 000(2)
Konstantin Koltsov 500 000(2)


Farm Payroll

Patrick Boileau 160 000(1)
Artem Chubarov 95 000(1)
Christoph Brandner 90 000(2)
Josh Olson 90 000(1)
Mark Rycroft 85 000(2)
Ivan Novoseltsev 80 000(4)
Matt Murley 60 000(3)
Matt Ellison 60 000(5)
Lee Goren 55 000(3)
Mikael Holmqvist 55 000(2)
Nathan Robinson 45 000(2)
Daniel Tkaczuk 45 000(2)
James Howard 45 000(3)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$17 254 400
Home Games Remaining0
Avg. Attendance21 306
Avg. Revenue/Game$1 118 675
Projected Revenue$0 000

Expenses

Pro Payroll$44 800 000
Farm Payroll$1 420 000
Prospect Fees$67 500
Coach$1 050 000
Games Remaining0
Total Game Expenses$577 287
Projected Expenses$0 000
Projected Balance$17 254 400

Salary Commitment

Year: 11$46 220 000
Year: 12$24 590 000
Year: 13$20 505 000
Year: 14$6 610 000

Pro Payroll

Jeremy Roenick 8 000 000(1)
Keith Tkachuk 8 000 000(1)
Chris Osgood 6 000 000(3)
Geoff Sanderson 2 500 000(4)
Brad Stuart 2 250 000(4)
David Aebischer 2 000 000(1)
Teppo Numminen 2 000 000(1)
Scott Hannan 1 500 000(1)
David Legwand 1 500 000(4)
Shawn Horcoff 1 400 000(3)
Manny Malhotra 1 200 000(3)
Kristian Huselius 1 000 000(2)
John-Michael Liles 1 000 000(2)
Joffrey Lupul 900 000(3)
Colby Armstrong 800 000(3)
Adam Hall 800 000(2)
Henrik Lundqvist 800 000(3)
David Tanabe 800 000(3)
Randy Robitaille 700 000(2)
Scott Nichol 550 000(3)
Derek Boogaard 450 000(3)
Chris Campoli 450 000(3)
Bryan Muir 200 000(2)


Farm Payroll

Richard Petiot 120 000(5)
Michael Leighton 95 000(2)
Rostislav Olesz 85 000(3)
Pavel Brendl 80 000(1)
Petr Schastlivy 75 000(4)
Matthew Spiller 75 000(3)
Zach Parise 70 000(3)
Jim Slater 70 000(3)
Christian Ehrhoff 60 000(4)
Derrick Walser 60 000(2)
Ryan Bayda 60 000(2)
Mathieu Biron 60 000(5)
Dan Fritsche 60 000(2)
Tom Kostopoulos 60 000(2)
Tim Jackman 55 000(3)
Staffan Kronwall 55 000(3)
Rob Davison 50 000(2)
Dan Cleary 50 000(1)
Petteri Nummelin 45 000(3)
Maxim Kondratiev 45 000(4)
Corey Crawford 45 000(3)
David Steckel 45 000(3)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$50,00


Income

Current Funds$33 668 495
Home Games Remaining0
Avg. Attendance15 672
Avg. Revenue/Game$1 175 354
Projected Revenue$0 000

Expenses

Pro Payroll$49 375 000
Farm Payroll$815 000
Prospect Fees$30 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$624 634
Projected Expenses$0 000
Projected Balance$33 668 495

Salary Commitment

Year: 11$52 190 000
Year: 12$27 305 000
Year: 13$19 705 000
Year: 14$7 475 000

Pro Payroll

Rob Blake 8 500 000(1)
Bryan Smolinski 7 000 000(1)
Brenden Morrow 3 600 000(1)
Petr Sykora 3 300 000(2)
Vyacheslav Kozlov 2 750 000(3)
Radek Dvorak 2 100 000(3)
Richard Matvichuk 2 000 000(2)
Paul Mara 2 000 000(3)
Nick Boynton 2 000 000(5)
Filip Kuba 1 900 000(4)
Steve Reinprecht 1 750 000(1)
Jochen Hecht 1 500 000(3)
Alexander Khavanov 1 450 000(2)
Mike Leclerc 1 400 000(1)
Ruslan Fedotenko 1 300 000(4)
Wayne Primeau 1 200 000(3)
Marc-Andre Fleury 950 000(3)
Ben Clymer 900 000(1)
Shawn Bates 875 000(5)
Matt Bradley 750 000(4)
Sean Avery 650 000(2)
Ron Hainsey 650 000(5)
Curtis Sanford 650 000(1)
Sean Brown 650 000(1)
Sean Bergenheim 600 000(3)
Aaron Johnson 500 000(3)
Brad Fast 450 000(3)


Farm Payroll

Steve Yzerman 300 000(1)
Brian Boucher 200 000(2)
Jamie McLennan 90 000(1)
Brent Burns 85 000(3)
Wojtek Wolski 50 000(3)
Jeffrey Hamilton 45 000(1)
Josh Harding 45 000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$40,00


Income

Current Funds$10 882 065
Home Games Remaining0
Avg. Attendance11 743
Avg. Revenue/Game$704 531
Projected Revenue$0 000

Expenses

Pro Payroll$24 825 000
Farm Payroll$1 660 000
Prospect Fees$25 500
Coach$750 000
Games Remaining0
Total Game Expenses$332 445
Projected Expenses$0 000
Projected Balance$10 882 065

Salary Commitment

Year: 11$26 485 000
Year: 12$17 870 000
Year: 13$9 842 500
Year: 14$4 345 000

Pro Payroll

Roman Cechmanek 3 000 000(2)
Martin Gelinas 3 000 000(4)
Trevor Linden 2 200 000(1)
Todd White 1 500 000(2)
Matt Cullen 1 500 000(1)
Mike Ricci 1 500 000(3)
Richard Park 1 200 000(3)
Ivan Majesky 950 000(1)
Mike Komisarek 925 000(1)
Jim Vandermeer 800 000(1)
Keith Ballard 775 000(3)
Sebastien Caron 750 000(2)
Brad Larsen 750 000(2)
Josef Vasicek 700 000(3)
Marcel Hossa 600 000(2)
Fredrik Sjostrom 600 000(4)
Brett Clark 600 000(4)
Cam Ward 600 000(3)
Kyle Wellwood 500 000(3)
Joe Dipenta 500 000(2)
Aaron Downey 475 000(1)
Brad Leeb 475 000(1)
Jamie Pushor 475 000(1)
Michal Barinka 450 000(1)


Farm Payroll

Drake Berehowsky 400 000(2)
Rem Murray 200 000(1)
Bryan Marchment 175 000(2)
Christian Laflamme 150 000(2)
Andrei Nazarov 95 000(4)
Martin Prusek 90 000(2)
Christian Berglund 75 000(3)
Brad Norton 75 000(1)
Matt Johnson 62 500(2)
Craig Johnson 52 500(3)
Alex Picard 50 000(3)
Serge Payer 50 000(2)
Wade Brookbank 50 000(5)
Ryan Barnes 45 000(1)
Danny Syvret 45 000(3)
Bryce Lampman 45 000(1)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$36 153 195
Home Games Remaining0
Avg. Attendance20 356
Avg. Revenue/Game$1 374 014
Projected Revenue$0 000

Expenses

Pro Payroll$45 500 000
Farm Payroll$2 430 000
Prospect Fees$52 500
Coach$875 000
Games Remaining0
Total Game Expenses$595 823
Projected Expenses$0 000
Projected Balance$36 153 195

Salary Commitment

Year: 11$47 930 000
Year: 12$37 200 000
Year: 13$27 255 000
Year: 14$11 690 000

Pro Payroll

Tony Amonte 5 300 000(1)
Doug Weight 5 000 000(5)
Martin St-Louis 4 000 000(3)
Rick Nash 3 000 000(1)
Eric Desjardins 3 000 000(4)
Greg de Vries 3 000 000(3)
Daymond Langkow 2 700 000(2)
Dan Boyle 2 000 000(1)
Martin Gerber 1 750 000(5)
Nikolai Zherdev 1 500 000(3)
Henrik Zetterberg 1 500 000(2)
Andy Delmore 1 500 000(2)
Jordan Leopold 1 400 000(2)
Rostislav Klesla 1 250 000(3)
Mike Dunham 1 250 000(5)
Pascal Dupuis 1 000 000(3)
Andrej Meszaros 850 000(3)
Brett McLean 850 000(3)
Antoine Vermette 800 000(2)
Alexander Svitov 650 000(3)
Corey Perry 600 000(3)
Mikhail Yakubov 600 000(2)
Josh Langfeld 600 000(3)
Tyler Bouck 500 000(2)
Mathieu Darche 450 000(2)
David Liffiton 450 000(3)


Farm Payroll

Igor Ulanov 400 000(2)
Adrian Aucoin 400 000(1)
Aleksey Morozov 300 000(4)
Lyle Odelein 300 000(3)
Chuck Kobasew 90 000(3)
Brandon Reid 75 000(4)
Eric Nystrom 75 000(3)
James Wisniewski 55 000(3)
Eric Fehr 55 000(3)
Fred Brathwaite 50 000(2)
Colin Forbes 50 000(3)
Mikael Green 50 000(3)
Tomas Fleischmann 50 000(3)
Shane Willis 45 000(4)
Chris Nielsen 45 000(3)
Erik Christensen 45 000(3)
Rick Berry 45 000(2)
Petr Tenkrat 45 000(5)
Scott Parker 45 000(5)
Robert Dome 45 000(4)
Vaclav Pletka 45 000(5)
Steven Goertzen 45 000(5)
Matt Carkner 45 000(5)
Marc Lamothe 30 000(1)




Edmonton

ArenaWayne Gretzky Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds$33 401 790
Home Games Remaining0
Avg. Attendance13 575
Avg. Revenue/Game$1 119 918
Projected Revenue$0 000

Expenses

Pro Payroll$34 550 000
Farm Payroll$1 446 000
Prospect Fees$28 500
Coach$750 000
Games Remaining0
Total Game Expenses$448 470
Projected Expenses$0 000
Projected Balance$33 401 790

Salary Commitment

Year: 11$35 996 000
Year: 12$29 486 000
Year: 13$13 443 500
Year: 14$4 426 000

Pro Payroll

Steve Konowalchuk 5 000 000(2)
Keith Primeau 3 000 000(2)
Patrick Lalime 3 000 000(1)
Bryan Berard 3 000 000(2)
Sami Salo 2 000 000(2)
Brad Isbister 1 800 000(3)
Rhett Warrener 1 800 000(3)
Mike Comrie 1 800 000(5)
Alexander Frolov 1 700 000(3)
P.J. Axelsson 1 700 000(1)
Ales Hemsky 1 500 000(5)
Christian Backman 1 300 000(1)
Chris Gratton 1 000 000(5)
Serge Aubin 950 000(2)
Kari Lehtonen 900 000(2)
Brent Seabrook 800 000(3)
Carlo Colaiacovo 650 000(2)
Henrik Tallinder 600 000(3)
Jason Williams 600 000(3)
Brandon Bochenski 500 000(3)
Ryan Hollweg 500 000(3)
Justin Mapletoft 450 000(2)


Farm Payroll

Owen Nolan 400 000(1)
Jeff Friesen 310 000(3)
Kyle Brodziak 126 000(5)
Mattias Timander 85 000(3)
Josef Boumedienne 65 000(3)
Clarke Wilm 55 000(1)
Michal Grosek 55 000(1)
Maxime Talbot 50 000(3)
Alexandre Picard 50 000(3)
Steve Passmore 47 500(2)
Dieter Kochan 45 000(3)
Kirill Safronov 45 000(2)
Jason Jaspers 42 500(3)
Yuri Butsayev 35 000(3)
Alexei Tezikov 35 000(3)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$70,00


Income

Current Funds$14 944 032
Home Games Remaining0
Avg. Attendance12 734
Avg. Revenue/Game$1 336 862
Projected Revenue$0 000

Expenses

Pro Payroll$45 850 000
Farm Payroll$1 088 025
Prospect Fees$24 000
Coach$875 000
Games Remaining0
Total Game Expenses$583 378
Projected Expenses$0 000
Projected Balance$14 944 032

Salary Commitment

Year: 11$46 938 025
Year: 12$37 238 025
Year: 13$22 428 000
Year: 14$18 253 000

Pro Payroll

Olaf Kolzig 5 000 000(5)
Miroslav Satan 3 800 000(2)
Mattias Ohlund 3 700 000(4)
Tom Poti 3 500 000(1)
Shane Doan 3 500 000(3)
Olli Jokinen 3 400 000(2)
Scott Gomez 3 000 000(4)
Eric Brewer 2 800 000(2)
Janne Niinimaa 2 500 000(4)
Mike Knuble 2 250 000(1)
Rob Niedermayer 2 000 000(1)
Mathieu Dandenault 1 500 000(2)
Mike Cammalleri 1 200 000(4)
Curtis Brown 1 150 000(2)
Oleg Saprykin 1 150 000(2)
Trevor Letowski 950 000(1)
Jason Woolley 875 000(5)
Ray Emery 750 000(2)
Michael Rupp 700 000(1)
Travis Moen 475 000(4)
Mathias Tjarnqvist 450 000(4)
Jamie Heward 450 000(3)
Antti Miettinen 450 000(4)
Kurtis Foster 300 000(1)


Farm Payroll

Allan Rourke 85 025(2)
Shane Endicott 85 000(5)
Darren Reid 80 000(5)
Jason Ryznar 65 000(3)
Scott Barney 60 000(3)
Matt Walker 58 000(4)
Denis Shvidki 55 000(4)
Greg Jacina 55 000(3)
Johan Franzen 50 000(2)
Steve Valiquette 50 000(4)
Ryan Flinn 50 000(5)
Jean-Francois Jacques 45 000(2)
Cam Janssen 45 000(3)
Garret Stroshein 45 000(5)
Evgeny Konstantinov 45 000(4)
Burke Henry 45 000(4)
Lynn Loyns 45 000(5)
Mike Brown 45 000(4)
Alex Henry 40 000(2)
Riku Hahl 40 000(2)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds$31 691 053
Home Games Remaining0
Avg. Attendance10 696
Avg. Revenue/Game$657 838
Projected Revenue$0 000

Expenses

Pro Payroll$42 925 000
Farm Payroll$1 459 000
Prospect Fees$33 000
Coach$1 200 000
Games Remaining0
Total Game Expenses$556 305
Projected Expenses$0 000
Projected Balance$31 691 053

Salary Commitment

Year: 11$44 384 000
Year: 12$26 570 000
Year: 13$13 395 000
Year: 14$6 160 000

Pro Payroll

Derek Armstrong 5 000 000(2)
Robert Lang 5 000 000(1)
Nikolai Khabibulin 4 000 000(2)
Steve Rucchin 3 500 000(1)
Greg Johnson 3 200 000(1)
Martin Lapointe 3 000 000(3)
Antti Laaksonen 2 300 000(2)
Jozef Stumpel 2 200 000(1)
Luke Richardson 1 700 000(5)
Martin Skoula 1 700 000(1)
Chris Simon 1 500 000(5)
Patrik Stefan 1 500 000(1)
Mike Grier 1 200 000(3)
Garth Snow 1 100 000(5)
Chris Therien 900 000(2)
Paul Ranger 750 000(3)
Lee Stempniak 725 000(3)
Jamie Lundmark 700 000(4)
Josef Melichar 600 000(4)
Milan Jurcina 550 000(3)
Rene Bourque 500 000(3)
Freddy Meyer 450 000(5)
Kevin Dallman 450 000(3)
John Pohl 400 000(1)


Farm Payroll

Karel Pilar 225 000(2)
Alex Korolyuk 210 000(2)
Jason Wiemer 110 000(2)
Donald Brashear 110 000(5)
Boyd Devereaux 100 000(2)
Chris Tamer 100 000(2)
Chris McAllister 65 000(1)
Mike Weaver 65 000(2)
Johan Holmqvist 60 000(2)
Reinhard Divis 60 000(3)
Jaroslav Kristek 60 000(2)
Tony Salmelainen 55 000(1)
Colton Orr 50 000(1)
Esa Pirnes 50 000(1)
Dan Ellis 45 000(2)
Julien Vauclair 33 000(1)
Jeff Macmillan 31 000(1)
Chris Hajt 30 000(1)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$24 087 532
Home Games Remaining0
Avg. Attendance17 448
Avg. Revenue/Game$1 308 579
Projected Revenue$0 000

Expenses

Pro Payroll$49 500 000
Farm Payroll$582 500
Prospect Fees$10 500
Coach$750 000
Games Remaining0
Total Game Expenses$620 037
Projected Expenses$0 000
Projected Balance$24 087 532

Salary Commitment

Year: 11$50 082 500
Year: 12$37 872 500
Year: 13$21 017 500
Year: 14$9 572 500

Pro Payroll

Nicklas Lidstrom 5 575 000(2)
Alexander Mogilny 5 200 000(1)
Alexei Kovalev 4 500 000(1)
John Madden 3 200 000(2)
Evgeni Nabokov 3 150 000(5)
Gary Roberts 2 500 000(2)
Bret Hedican 2 300 000(3)
Andrei Markov 2 250 000(5)
Darcy Tucker 2 250 000(3)
Darryl Sydor 2 000 000(4)
Daniel Briere 2 000 000(4)
Robyn Regehr 2 000 000(2)
Toni Lydman 1 900 000(3)
John Grahame 1 500 000(2)
Mark Bell 1 400 000(3)
Dave Scatchard 1 300 000(2)
Sergei Brylin 1 250 000(1)
Radim Vrbata 1 000 000(1)
Chad Kilger 750 000(3)
Bob Boughner 700 000(2)
Samuel Pahlsson 675 000(3)
Paul Gaustad 650 000(3)
Jaroslav Balastik 550 000(3)
Eric Godard 450 000(3)
Doug O'Brien 450 000(3)


Farm Payroll

Alexander Karpovtsev 120 000(1)
Brian Eklund 97 500(5)
Erik Westrum 75 000(5)
Yann Danis 70 000(3)
Blair Betts 55 000(1)
Steve Shields 50 000(1)
Fedor Fedorov 40 000(2)
Ivan Huml 40 000(2)
Tyler Moss 35 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$73 734 780
Home Games Remaining0
Avg. Attendance18 183
Avg. Revenue/Game$1 500 095
Projected Revenue$0 000

Expenses

Pro Payroll$47 600 000
Farm Payroll$1 043 100
Prospect Fees$55 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$606 080
Projected Expenses$0 000
Projected Balance$73 734 780

Salary Commitment

Year: 11$48 643 100
Year: 12$30 735 600
Year: 13$16 000 600
Year: 14$4 183 100

Pro Payroll

Peter Forsberg 10 000 000(1)
Joe Thornton 6 000 000(3)
Sergei Zubov 5 500 000(1)
Mark Recchi 3 000 000(2)
Mike York 3 000 000(2)
Tomas Kaberle 2 500 000(2)
Martin Biron 2 400 000(4)
Marc Denis 2 000 000(2)
Kyle Calder 2 000 000(3)
Frantisek Kaberle 1 800 000(1)
Erik Cole 1 750 000(3)
Daniel Sedin 1 500 000(5)
Jay McKee 1 500 000(2)
Trent Hunter 1 250 000(2)
Dion Phaneuf 850 000(3)
Derek Roy 750 000(3)
Tim Connolly 600 000(2)
Pavel Vorobiev 450 000(2)
Zbynek Michalek 450 000(1)
Francois Beauchemin 300 000(2)


Farm Payroll

Niklas Hagman 90 000(4)
Jason Ward 80 000(5)
Tomas Kloucek 80 000(1)
Joakim Lindstrom 70 000(3)
Jon Klemm 68 100(4)
Mikko Koivu 60 000(3)
Jeff Woywitka 55 000(3)
Ian White 52 500(3)
Denis Grebeshkov 50 000(3)
Jean-Philippe Cote 45 000(3)
Josh Holden 45 000(1)
Rory Fitzpatrick 45 000(2)
Maxim Lapierre 45 000(3)
Kevin Bieksa 45 000(3)
Doug Murray 45 000(3)
Timofei Shiskanov 45 000(2)
Thomas Pock 45 000(5)
Libor Pivko 45 000(2)
Brian Finley 32 500(1)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$69 160 320
Home Games Remaining0
Avg. Attendance21 415
Avg. Revenue/Game$1 445 605
Projected Revenue$0 000

Expenses

Pro Payroll$47 075 000
Farm Payroll$2 415 500
Prospect Fees$27 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$616 067
Projected Expenses$0 000
Projected Balance$69 160 320

Salary Commitment

Year: 11$49 490 500
Year: 12$45 293 000
Year: 13$32 078 000
Year: 14$31 145 000

Pro Payroll

Martin Brodeur 6 200 000(4)
Daniel Alfredsson 5 000 000(2)
Marian Hossa 4 500 000(4)
Mike Modano 4 250 000(2)
Mathieu Schneider 3 500 000(5)
Mike Johnson 3 000 000(4)
Stu Barnes 2 800 000(2)
Jaroslav Spacek 2 500 000(4)
Jason Allison 2 000 000(5)
Todd Marchant 2 000 000(5)
Richard Zednik 2 000 000(4)
Denis Gauthier 1 800 000(4)
Jeff Halpern 1 500 000(1)
Cristobal Huet 975 000(1)
Brian Gionta 900 000(4)
Stephane Yelle 900 000(1)
Ronald Petrovicky 800 000(5)
Jody Shelley 750 000(5)
Michal Rozsival 650 000(2)
Brian Campbell 600 000(1)
Dennis Wideman 450 000(3)


Farm Payroll

Alex Zhamnov 350 000(2)
Oleg Tverdovsky 200 000(3)
Andrew Raycroft 190 000(5)
Martin St-Pierre 150 000(5)
Valeri Bure 150 000(5)
Zdenek Blatny 120 000(3)
Gerald Coleman 110 000(5)
Scott Thornton 100 000(5)
Matt Jones 100 000(5)
Jason Strudwick 90 000(1)
Chad LaRose 68 000(3)
Harold Druken 65 000(2)
Nick Tarnasky 65 000(5)
Peter Sykora 50 000(5)
Jani Rita 50 000(1)
Milan Bartovic 50 000(1)
Todd Harvey 50 000(2)
Tim Taylor 50 000(3)
Jerred Smithson 50 000(2)
Maxime Ouellet 50 000(4)
Maxim Sushinsky 50 000(5)
Jean-Sebastien Aubin 45 000(5)
Chad Wiseman 45 000(5)
Jeff Heerema 45 000(5)
Rob Globke 45 000(3)
Mike Mottau 45 000(5)
Sven Butenschon 32 500(1)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$47,00


Income

Current Funds$68 469 805
Home Games Remaining0
Avg. Attendance19 361
Avg. Revenue/Game$1 365 092
Projected Revenue$0 000

Expenses

Pro Payroll$39 850 000
Farm Payroll$772 500
Prospect Fees$33 000
Coach$850 000
Games Remaining0
Total Game Expenses$506 165
Projected Expenses$0 000
Projected Balance$68 469 805

Salary Commitment

Year: 11$40 622 500
Year: 12$29 987 500
Year: 13$15 037 500
Year: 14$6 100 000

Pro Payroll

Paul Kariya 6 000 000(1)
Roman Hamrlik 4 500 000(2)
Chris Drury 3 500 000(2)
Craig Conroy 3 000 000(1)
Michal Handzus 2 600 000(4)
Curtis Joseph 2 200 000(3)
Brent Sopel 2 000 000(2)
Bryce Salvador 2 000 000(5)
Jason Blake 1 500 000(1)
Brian Savage 1 500 000(3)
Rico Fata 1 500 000(4)
Petr Cajanek 1 000 000(3)
Andrew Ference 900 000(2)
Nolan Pratt 900 000(3)
Matt Pettinger 850 000(3)
Nathan Dempsey 800 000(2)
Pascal Leclaire 800 000(2)
Branislav Mezei 750 000(2)
R.J. Umberger 750 000(3)
Dustin Penner 650 000(2)
Jon Disalvatore 600 000(3)
Mikael Samuelsson 550 000(3)
Matt Foy 500 000(2)
Fedor Tyutin 500 000(2)


Farm Payroll

Andrew Cassels 127 500(3)
Craig Andersson 90 000(3)
Brad May 85 000(3)
Pekka Rinne 65 000(3)
Marty Murray 60 000(3)
Dan Paille 55 000(3)
Kyle Quincey 55 000(3)
Danny Richmond 50 000(2)
Ole-Kristian Tollefsen50 000(3)
Michael Zigomanis 45 000(1)
Charlie Stephens 45 000(1)
Andrew Peters 45 000(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$21 613 749
Home Games Remaining0
Avg. Attendance21 592
Avg. Revenue/Game$1 471 476
Projected Revenue$0 000

Expenses

Pro Payroll$42 715 010
Farm Payroll$1 325 000
Prospect Fees$25 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$549 579
Projected Expenses$0 000
Projected Balance$21 613 749

Salary Commitment

Year: 11$44 040 010
Year: 12$30 642 500
Year: 13$13 067 500
Year: 14$8 987 500

Pro Payroll

Dany Heatley 4 500 000(2)
Zdeno Chara 4 500 000(2)
Glen Murray 4 000 000(2)
Michael Nylander 3 200 000(1)
Pavel Datsyuk 3 000 000(1)
Alexei Zhitnik 2 500 000(1)
Miikka Kiprusoff 2 450 000(2)
Oleg Kvasha 2 000 000(4)
Mike Van Ryn 2 000 000(3)
Dainius Zubrus 2 000 000(1)
Travis Green 2 000 000(1)
Sheldon Souray 1 900 000(5)
Ruslan Salei 1 875 000(2)
Kimmo Timonen 1 700 000(4)
Ryan Malone 1 250 000(4)
Alexander Ovechkin 850 000(3)
Christopher Higgins 750 000(3)
Antero Niittymaki 600 000(4)
Niklas Kronwall 600 000(4)
Scott Young 540 010(1)
Pat Rissmiller 500 000(5)


Farm Payroll

Yanick Lehoux 125 000(6)
Alexander Semin 95 000(3)
Matthew Carle 70 000(3)
Ville Peltonen 60 000(5)
Tommi Santala 60 000(1)
Jeff Tambellini 60 000(3)
Glen Metropolit 55 000(5)
Jason York 55 000(2)
Brad Brown 55 000(4)
Mark Streit 55 000(3)
Owen Fussey 52 500(5)
Jani Hurme 50 000(1)
Micki Dupont 50 000(3)
Steve Poapst 47 500(1)
Jason Marshall 45 000(4)
Kevin Klein 45 000(3)
Robert Scuderi 45 000(4)
Daniel Corso 45 000(3)
Brian Holzinger 45 000(2)
Goran Bezina 30 000(2)
Jesse Fibiger 30 000(2)
Lawrence Nycholat 30 000(2)
Layne Ulmer 30 000(2)
Mike Pandolfo 30 000(2)
Luke Sellars 30 000(3)
Mike Siklenka 30 000(3)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$23 964 033
Home Games Remaining0
Avg. Attendance19 185
Avg. Revenue/Game$1 195 180
Projected Revenue$0 000

Expenses

Pro Payroll$47 615 000
Farm Payroll$2 500 265
Prospect Fees$31 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$624 961
Projected Expenses$0 000
Projected Balance$23 964 033

Salary Commitment

Year: 11$50 115 265
Year: 12$34 839 265
Year: 13$19 430 210
Year: 14$10 637 500

Pro Payroll

Sean Hill 8 350 000(1)
Bobby Holik 4 200 000(1)
Jose Theodore 4 200 000(3)
Ilya Kovalchuk 4 000 000(2)
Rod Brind'Amour 3 700 000(2)
Sami Kapanen 3 000 000(2)
Brendan Witt 2 500 000(2)
Glen Wesley 2 000 000(4)
Yanic Perreault 1 900 000(3)
Jan Bulis 1 500 000(4)
Karlis Skrastins 1 500 000(1)
Raffi Torres 1 500 000(5)
Justin Williams 1 500 000(3)
Henrik Sedin 1 400 000(4)
Tie Domi 1 200 000(4)
Ossi Vaananen 790 000(4)
Steve McCarthy 750 000(4)
Ryan Miller 700 000(3)
Steve Ott 700 000(5)
Jesse Wallin 500 000(2)
Trent Whitfield 500 000(5)
Andrei Zyuzin 450 000(1)
Tomas Plekanec 400 000(1)
Nolan Yonkman 375 000(2)


Farm Payroll

Sean O'Donnell 500 000(2)
Tom Fitzgerald 225 005(2)
Dan McGillis 175 000(2)
Rob DiMaio 137 500(4)
Pierre Dagenais 125 000(1)
Shaun Van Allen 110 010(3)
Andreas Johansson 110 000(1)
Mike Eastwood 100 000(2)
Landon Wilson 96 000(1)
Graham Mink 79 050(2)
Trevor Kidd 75 000(2)
Kevin Sawyer 70 000(5)
Alexander Perezhogin 70 000(3)
Kelly Buchberger 70 000(3)
Brad Chartrand 67 700(3)
Robert Nilsson 65 000(3)
Barry Tallackson 55 000(3)
Valtteri Filppula 55 000(3)
Darryl Bootland 50 000(2)
Peter Sarno 50 000(2)
Jason Muzzatti 50 000(2)
Thomas Pihlman 45 000(5)
Ross Lupaschuk 45 000(1)
Peter Sejna 45 000(4)
Sascha Goc 30 000(2)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$20 018 232
Home Games Remaining0
Avg. Attendance11 618
Avg. Revenue/Game$836 575
Projected Revenue$0 000

Expenses

Pro Payroll$22 350 000
Farm Payroll$982 500
Prospect Fees$46 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$297 305
Projected Expenses$0 000
Projected Balance$20 018 232

Salary Commitment

Year: 11$23 932 500
Year: 12$22 282 500
Year: 13$20 367 500
Year: 14$10 575 000

Pro Payroll

Michael Peca 3 500 000(3)
Johan Hedberg 1 800 000(4)
Robert Esche 1 600 000(5)
Martin Erat 1 500 000(1)
Shean Donovan 1 450 000(4)
Jarret Stoll 1 400 000(5)
Marty Reasoner 1 200 000(5)
Cale Hulse 1 150 000(2)
Juraj Kolnik 1 000 000(5)
Alexander Steen 850 000(3)
Ryan Getzlaf 850 000(3)
Adam Mair 800 000(3)
Duncan Keith 750 000(3)
Mike Richards 750 000(3)
Alain Nasreddine 700 000(5)
Ryan Suter 700 000(3)
Todd Fedoruk 700 000(4)
Ian Moran 600 000(2)
Tomas Surovy 600 000(4)
Duvie Westcott 600 000(3)
Josh Gorges 450 000(3)


Farm Payroll

Karel Rachunek 150 000(1)
Tuomo Ruutu 140 000(3)
Yannick Tremblay 125 000(3)
Craig MacDonald 80 000(3)
Mathieu Chouinard 75 000(5)
Anthony Stewart 60 000(3)
Frederic Cassivi 60 000(2)
Ivan Ciernik 55 000(2)
Lance Ward 50 000(2)
Jason Morgan 50 000(4)
Martin Cibak 47 500(3)
Nathan Perrott 45 000(3)
Nathan Paetsch 45 000(3)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$60,00


Income

Current Funds$4 251 278
Home Games Remaining0
Avg. Attendance12 777
Avg. Revenue/Game$1 149 987
Projected Revenue$0 000

Expenses

Pro Payroll$49 035 000
Farm Payroll$2 682 500
Prospect Fees$45 000
Coach$885 000
Games Remaining0
Total Game Expenses$642 043
Projected Expenses$0 000
Projected Balance$4 251 278

Salary Commitment

Year: 11$51 717 500
Year: 12$42 787 500
Year: 13$39 177 500
Year: 14$18 352 500

Pro Payroll

Bill Guerin 6 750 000(3)
Manny Legace 5 000 000(3)
Brian Rafalski 3 800 000(5)
Derek Morris 3 800 000(3)
Joe Nieuwendyk 3 800 000(1)
Steve Staios 3 500 000(4)
Marian Gaborik 3 200 000(5)
Pierre Turgeon 2 500 000(1)
Keith Carney 2 500 000(4)
Dick Tarnstrom 2 000 000(4)
Wes Walz 2 000 000(1)
Dmitri Kalinin 1 500 000(4)
Nathan Horton 1 000 000(2)
Michael Ryder 1 000 000(2)
Grant Marshall 860 000(3)
Jussi Jokinen 850 000(3)
Thomas Vanek 850 000(3)
Steve Begin 700 000(2)
Jean-Marc Pelletier 700 000(5)
Garnet Exelby 600 000(3)
Patrick Leahy 575 000(4)
Ben Eager 550 000(3)
Ryan Craig 500 000(3)
Alexander Auld 500 000(1)


Farm Payroll

Shawn McEachern 800 000(2)
Eric Weinrich 300 000(3)
Darren McCarty 250 000(4)
Brad Ference 130 000(1)
Jeff Jillson 100 000(4)
Nikita Alexeev 97 500(3)
Chris Dingman 75 000(3)
Mariusz Czerkawski 75 000(3)
Jamie Storr 70 000(5)
Dale Purinton 65 000(2)
Jiri Novotny 62 500(3)
Braydon Coburn 60 000(3)
Pascal Rheaume 57 500(4)
Steve Montador 55 000(4)
Stephen Peat 55 000(3)
Ben Walter 55 000(3)
Rickard Wallin 50 000(3)
Damian Surma 50 000(3)
Steve Gainey 50 000(3)
Kris Beech 45 000(4)
Brad Winchester 45 000(3)
Grant McNeill 45 000(2)
Ben Simon 45 000(3)
Kristian Kudroc 45 000(3)




Houston

ArenaBoom Center
Capacity18 500
Ticket Price$55,00


Income

Current Funds$36 851 449
Home Games Remaining0
Avg. Attendance13 823
Avg. Revenue/Game$1 140 393
Projected Revenue$0 000

Expenses

Pro Payroll$39 650 000
Farm Payroll$1 630 000
Prospect Fees$18 000
Coach$1 150 000
Games Remaining0
Total Game Expenses$517 659
Projected Expenses$0 000
Projected Balance$36 851 449

Salary Commitment

Year: 11$41 280 000
Year: 12$30 535 000
Year: 13$17 070 000
Year: 14$12 950 000

Pro Payroll

Eric Lindros 4 500 000(1)
Pavel Kubina 3 250 000(2)
Martin Havlat 3 250 000(4)
Sandis Ozolinsh 3 000 000(2)
John LeClair 3 000 000(2)
Dwayne Roloson 3 000 000(1)
Brad Richards 2 600 000(1)
Marek Zidlicky 2 000 000(4)
Tyler Arnason 1 800 000(2)
Ian Laperriere 1 700 000(5)
Ken Klee 1 500 000(3)
Scott Walker 1 450 000(5)
Vesa Toskala 1 200 000(5)
Vladimir Orszagh 1 000 000(4)
Erik Rasmussen 950 000(4)
Andy Hilbert 900 000(2)
Branko Radivojevic 850 000(4)
Stephane Robidas 750 000(3)
Brad Richardson 550 000(3)
Krystofer Kolanos 525 000(2)
John Erskine 500 000(4)
Ryan Potulny 475 000(3)
Joel Kwiatkowski 450 000(2)
Stefan Ruzicka 450 000(3)


Farm Payroll

Boris Mironov 400 000(1)
Kenny Jonsson 340 000(2)
Jocelyn Thibault 300 000(3)
Dmitri Bykov 65 000(1)
Deron Quint 60 000(2)
Tomas Zizka 60 000(2)
Jimmie Olvestad 50 000(3)
Lukas Krajicek 50 000(4)
Byron Ritchie 45 000(1)
Vojtech Polak 45 000(3)
Steve Kelly 45 000(1)
Jaroslav Bednar 45 000(1)
David Morisset 45 000(1)
Paul Healey 40 000(2)
Jason Krog 40 000(2)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$50,00


Income

Current Funds$6 777 446
Home Games Remaining0
Avg. Attendance18 153
Avg. Revenue/Game$1 361 408
Projected Revenue$0 000

Expenses

Pro Payroll$48 010 000
Farm Payroll$1 282 500
Prospect Fees$10 500
Coach$800 000
Games Remaining0
Total Game Expenses$611 012
Projected Expenses$0 000
Projected Balance$6 777 446

Salary Commitment

Year: 11$49 292 500
Year: 12$27 827 500
Year: 13$12 540 000
Year: 14$6 025 000

Pro Payroll

Mats Sundin 8 400 000(1)
Ed Belfour 7 000 000(1)
Scott Niedermayer 6 000 000(2)
Sergei Fedorov 5 800 000(1)
Brendan Shanahan 4 000 000(2)
Mike Rathje 2 250 000(2)
Patrice Brisebois 1 900 000(5)
Dominik Hasek 1 600 000(3)
Patrice Bergeron 1 350 000(4)
Chris Chelios 1 000 000(3)
Marcus Nilson 1 000 000(2)
Aaron Ward 960 000(4)
Kevyn Adams 950 000(3)
Nils Ekman 900 000(2)
Sidney Crosby 850 000(3)
Radek Martinek 850 000(4)
Eric Belanger 800 000(2)
Craig Adams 750 000(3)
Patrick Sharp 600 000(3)
Nolan Baumgartner 550 000(3)
Tom Preissing 500 000(4)


Farm Payroll

Viktor Kozlov 170 000(4)
Kurt Sauer 100 000(2)
Kip Miller 90 000(3)
Lasse Pirjeta 85 000(1)
Andy Chiodo 75 000(4)
Bates Battaglia 75 000(1)
Jean-Luc Grand-Pierre 67 500(2)
Denis Arkhipov 65 000(5)
Jonathan Hedstrom 65 000(2)
Ryan Johnson 60 000(1)
Brooks Laich 60 000(5)
Tomas Mojzis 50 000(5)
Andreas Karlsson 50 000(3)
Mike Morrison 45 000(3)
Mike Stuart 45 000(2)
Lasse Kukkonen 45 000(4)
Norman Milley 45 000(1)
Jordan Krestanovich 30 000(3)
Jon Sim 30 000(2)
Garrett Burnett 30 000(2)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$55,00


Income

Current Funds$83 432 734
Home Games Remaining0
Avg. Attendance18 258
Avg. Revenue/Game$1 506 355
Projected Revenue$0 000

Expenses

Pro Payroll$47 450 000
Farm Payroll$1 250 000
Prospect Fees$18 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$606 317
Projected Expenses$0 000
Projected Balance$83 432 734

Salary Commitment

Year: 11$48 700 000
Year: 12$38 555 000
Year: 13$19 585 000
Year: 14$7 820 000

Pro Payroll

Joe Sakic 8 000 000(2)
Markus Naslund 6 000 000(2)
Pavol Demitra 5 500 000(3)
Adam Foote 4 000 000(1)
Jason Arnott 3 050 000(5)
Kim Johnsson 2 800 000(2)
Marco Sturm 2 500 000(3)
Mark Parrish 2 250 000(1)
Chris Phillips 2 000 000(1)
Rick DiPietro 1 750 000(4)
Jay Pandolfo 1 500 000(4)
Andy Sutton 975 000(3)
Ales Kotalik 950 000(2)
Joe Corvo 900 000(3)
Richard Jackman 850 000(1)
Peter Budaj 725 000(3)
Paul Martin 725 000(1)
Jordin Tootoo 700 000(4)
Evgeny Artyukhin 675 000(3)
Chris Neil 600 000(2)
Philippe Sauve 600 000(4)
Jason Chimera 400 000(2)


Farm Payroll

Milan Kraft 125 000(2)
Georges Laraque 100 000(5)
Ken Belanger 90 000(1)
Shane Hnidy 80 000(1)
Ramzi Abid 75 000(2)
Eric Cairns 70 000(5)
Christoph Schubert 62 500(3)
Brett Lebda 62 500(3)
Vaclav Nedorost 55 000(3)
Tomas Malec 50 000(4)
Dmitry Afanasenkov 50 000(3)
Cody Rudkowsky 45 000(1)
Chris Thorburn 45 000(3)
Jay Harrison 45 000(3)
Grant Stevenson 45 000(3)
Tony Martensson 45 000(1)
Jeff Guiliano 45 000(3)
Ryane Clowe 45 000(3)
Kyle Rossiter 35 000(3)
Sebastien Bordeleau 30 000(1)
Jan Lasak 30 000(1)
Reto Von Arx 20 000(2)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$9 815 891
Home Games Remaining0
Avg. Attendance19 652
Avg. Revenue/Game$1 031 734
Projected Revenue$0 000

Expenses

Pro Payroll$25 940 000
Farm Payroll$1 167 500
Prospect Fees$40 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$343 268
Projected Expenses$0 000
Projected Balance$9 815 891

Salary Commitment

Year: 11$28 907 500
Year: 12$20 962 500
Year: 13$7 682 500
Year: 14$4 000 000

Pro Payroll

Petr Nedved 3 000 000(1)
Danny Markov 2 750 000(2)
Marc Savard 2 500 000(4)
Manny Fernandez 2 400 000(2)
Andrew Brunette 2 300 000(2)
Maxim Afinogenov 1 800 000(3)
Niklas Sundstrom 1 500 000(1)
Stephen Weiss 1 400 000(4)
Bryan Allen 1 100 000(2)
Brad Lukowich 1 000 000(3)
Patrick Eaves 740 000(2)
Andrew Ladd 700 000(2)
Marek Svatos 650 000(2)
Brian Willsie 650 000(2)
Dennis Seidenberg 650 000(2)
Brian Pothier 650 000(1)
Dustin Brown 650 000(1)
Chris Mason 500 000(1)
Mark Eaton 500 000(1)
Mark Smith 500 000(2)
J.P. Vigier 450 000(1)
Travis Scott 450 000(1)
Jamie Allison 450 000(3)
Jason Pominville 450 000(2)


Farm Payroll

Jim Dowd 280 000(3)
Robert Reichel 220 000(2)
Rob Zamuner 130 000(1)
Denis Hamel 100 000(4)
Brad Tapper 80 000(2)
Andrei Kostitsyn 57 500(3)
Marcel Goc 50 000(3)
Alexei Smirnov 45 000(1)
Cam Barker 45 000(3)
Derek MacKenzie 45 000(1)
Francois Leroux 45 000(2)
Kris Vernarsky 45 000(2)
Dominic Moore 25 000(1)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$50 529 860
Home Games Remaining0
Avg. Attendance21 041
Avg. Revenue/Game$1 104 770
Projected Revenue$0 000

Expenses

Pro Payroll$47 170 000
Farm Payroll$1 095 000
Prospect Fees$40 500
Coach$750 000
Games Remaining0
Total Game Expenses$598 238
Projected Expenses$0 000
Projected Balance$50 529 860

Salary Commitment

Year: 11$48 265 000
Year: 12$28 585 000
Year: 13$19 465 000
Year: 14$6 610 000

Pro Payroll

Milan Hejduk 6 500 000(1)
Sean Burke 5 000 000(3)
Brian Leetch 4 800 000(2)
Mattias Norstrom 3 000 000(1)
Eric Daze 3 000 000(1)
Brendan Morrison 2 750 000(4)
Ladislav Nagy 2 500 000(1)
Kevin Weekes 2 500 000(1)
Jaroslav Modry 1 900 000(5)
Dean McAmmond 1 600 000(2)
Cory Cross 1 500 000(2)
Eric Staal 1 500 000(3)
Matthew Barnaby 1 250 000(3)
Alexei Semenov 1 000 000(3)
Karl Dykhuis 1 000 000(1)
Jeremy Stevenson 970 000(1)
Niko Kapanen 900 000(4)
Hannu Toivonen 800 000(3)
Shaone Morrisonn 750 000(3)
Jeff Carter 750 000(3)
David Hale 750 000(3)
Shea Weber 700 000(3)
Cam Severson 700 000(4)
Jesse Boulerice 600 000(2)
Eric Nickulas 450 000(2)


Farm Payroll

Anders Eriksson 100 000(2)
Martin Samuelsson 70 000(4)
Dan Focht 70 000(2)
Robert Schnabel 70 000(4)
Jared Aulin 70 000(4)
Jason Doig 65 000(3)
Justin Papineau 60 000(1)
Barrett Heisten 60 000(4)
Jason Holland 50 000(1)
Petr Taticek 50 000(3)
Igor Radulov 50 000(3)
Petteri Nokelainen 50 000(3)
Andrej Nedorost 50 000(1)
Jakub Cutta 50 000(1)
Dany Sabourin 50 000(3)
Doug Lynch 45 000(3)
Matt Davidson 45 000(4)
Doug Janik 45 000(4)
Karl Stewart 45 000(3)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$35 448 980
Home Games Remaining0
Avg. Attendance21 006
Avg. Revenue/Game$1 417 962
Projected Revenue$0 000

Expenses

Pro Payroll$45 100 000
Farm Payroll$1 280 000
Prospect Fees$25 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$578 116
Projected Expenses$0 000
Projected Balance$35 448 980

Salary Commitment

Year: 11$48 880 000
Year: 12$38 890 000
Year: 13$25 095 000
Year: 14$18 100 000

Pro Payroll

Marty Turco 4 250 000(2)
Radek Bonk 3 800 000(1)
Fredrik Modin 3 500 000(3)
Derian Hatcher 3 400 000(5)
Jere Lehtinen 3 375 000(5)
Steve Sullivan 3 300 000(2)
Kyle McLaren 3 200 000(1)
Tomas Holmstrom 3 000 000(4)
Dallas Drake 3 000 000(2)
Darius Kasparaitis 2 500 000(5)
Lubomir Visnovsky 2 000 000(4)
David Vyborny 1 950 000(1)
Mike Sillinger 1 400 000(3)
Mike Ribeiro 1 350 000(2)
Alyn McCauley 1 300 000(2)
Ville Nieminen 975 000(4)
Jonathan Cheechoo 900 000(5)
Niclas Wallin 850 000(1)
Jussi Markkanen 800 000(4)
Andrew Alberts 750 000(3)
Jason King 650 000(4)
Francis Bouillon 550 000(3)
Andreas Lilja 500 000(3)
Jason Labarbera 300 000(2)


Farm Payroll

Wade Dubielewicz 200 000(2)
Eric Boguniecki 180 000(5)
Aki Berg 140 000(3)
Jaroslav Svoboda 95 000(5)
Wade Belak 80 000(1)
Marian Cisar 60 000(1)
Brendan Bell 60 000(3)
Francis Lessard 50 000(1)
Miroslav Zalesak 50 000(3)
Olivier Michaud 50 000(2)
Tyson Nash 45 000(2)
Vernon Fiddler 45 000(4)
Mikko Jokela 45 000(5)
Darcy Hordichuk 45 000(3)
Greg Mauldin 45 000(4)
D.J. Smith 45 000(4)
Martin Grenier 45 000(4)