(As of vendredi, août 12 2005)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$55,00


Income

Current Funds$70 543 061
Home Games Remaining0
Avg. Attendance20 780
Avg. Revenue/Game$1 714 264
Projected Revenue$0 000

Expenses

Pro Payroll$58 475 000
Farm Payroll$1 242 000
Prospect Fees$15 000
Coach$1 250 000
Games Remaining0
Total Game Expenses$743 683
Projected Expenses$0 000
Projected Balance$70 543 061

Salary Commitment

Year: 9$59 717 000
Year: 10$50 829 500
Year: 11$49 088 500
Year: 12$23 998 500

Pro Payroll

Todd Bertuzzi 6 000 000(3)
Sergei Gonchar 5 200 000(5)
Eric Lindros 4 500 000(3)
Wade Redden 4 500 000(3)
Ryan Smyth 3 400 000(3)
Roberto Luongo 3 300 000(3)
Saku Koivu 3 200 000(4)
Vincent Lecavalier 3 200 000(3)
Martin Lapointe 3 000 000(5)
Bryan McCabe 3 000 000(1)
Stephane Quintal 3 000 000(4)
Alex Tanguay 2 800 000(4)
Simon Gagne 2 650 000(4)
Hal Gill 2 000 000(1)
Michal Handzus 1 800 000(1)
Mathieu Dandenault 1 500 000(4)
Matthew Barnaby 1 500 000(2)
Ty Conklin 1 250 000(4)
Stephane Yelle 1 000 000(1)
Peter Worrell 925 000(4)
Jim Dowd 750 000(1)


Farm Payroll

Steve McKenna 200 000(5)
Pierre-Marc Bouchard 120 000(1)
Bill Muckalt 91 000(4)
Nick Schultz 90 000(3)
Matthew Stajan 85 000(2)
Steve Eminger 80 000(2)
Mathieu Chouinard 75 000(4)
Reed Low 65 000(4)
Jiri Hudler 50 000(1)
Jim Fahey 50 000(3)
Ray Emery 50 000(2)
Nikos Tselios 42 500(4)
Boyd Gordon 40 000(1)
Doug Doull 37 500(1)
Steve Moore 30 000(1)
Chris Taylor 30 000(1)
Kip Brennan 30 000(1)
Sylvain Blouin 26 000(2)
Bryan Helmer 25 000(3)
Sandy McCarthy 25 000(3)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$50,00


Income

Current Funds$41 063 335
Home Games Remaining0
Avg. Attendance15 211
Avg. Revenue/Game$1 140 904
Projected Revenue$0 000

Expenses

Pro Payroll$50 650 001
Farm Payroll$893 500
Prospect Fees$31 500
Coach$775 000
Games Remaining0
Total Game Expenses$638 415
Projected Expenses$0 000
Projected Balance$41 063 335

Salary Commitment

Year: 9$51 543 501
Year: 10$36 177 501
Year: 11$21 102 500
Year: 12$6 580 000

Pro Payroll

Chris Pronger 9 000 000(1)
Keith Tkachuk 8 000 000(3)
Patrik Elias 4 200 000(2)
JS Giguere 3 800 000(5)
Patrick Marleau 2 500 000(2)
Scott Mellanby 2 300 000(2)
Jozef Stumpel 2 200 000(3)
Ken Klee 2 000 000(2)
Kimmo Timonen 1 850 000(1)
Mike Comrie 1 700 000(2)
Scott Thornton 1 600 001(2)
Mark Bell 1 400 000(5)
Vaclav Varada 1 400 000(1)
Jan Hlavac 1 300 000(3)
Anton Volchenkov 850 000(3)
David Tanabe 800 000(1)
Maxim Kuznetsov 800 000(5)
Tomas Kloucek 800 000(3)
Mikael Tellqvist 750 000(1)
Jeff Cowan 750 000(3)
Scott Parker 700 000(2)
Joffrey Lupul 700 000(1)
Adam Munro 425 000(4)
Johnathan Aitken 425 000(3)
Marc-Andre Bergeron 400 000(1)


Farm Payroll

Craig Adams 96 000(1)
Andy McDonald 80 000(1)
Samuel Pahlsson 80 000(1)
Stanislav Chistov 75 000(2)
Sean McMorrow 70 000(1)
Carlo Colaiacovo 65 000(4)
Bruno St. Jacques 60 000(3)
Jamie Rivers 55 000(3)
Patrick Sharp 50 000(1)
Denis Grebeshkov 50 000(1)
Garth Murray 50 000(4)
Ray Schultz 42 500(3)
Mark Mowers 40 000(1)
Clarke Wilm 40 000(3)
Gregory Campbell 40 000(5)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds-$2 412 152
Home Games Remaining0
Avg. Attendance21 179
Avg. Revenue/Game$1 270 820
Projected Revenue$0 000

Expenses

Pro Payroll$57 270 010
Farm Payroll$1 612 000
Prospect Fees$19 500
Coach$1 000 000
Games Remaining0
Total Game Expenses$730 506
Projected Expenses$0 000
Projected Balance-$2 412 152

Salary Commitment

Year: 9$58 882 010
Year: 10$37 372 010
Year: 11$17 485 510
Year: 12$9 965 000

Pro Payroll

Jaromir Jagr 11 950 000(1)
Jarome Iginla 8 200 000(5)
Alexei Yashin 8 000 000(2)
Mathieu Schneider 4 250 000(2)
Ray Whitney 3 000 000(3)
Cory Stillman 2 750 000(1)
Tomas Vokoun 2 500 000(1)
Viktor Kozlov 2 300 000(2)
Jaroslav Modry 2 250 000(2)
Felix Potvin 2 000 000(2)
Todd Simpson 1 500 000(3)
Igor Ulanov 1 360 000(1)
Ales Kotalik 950 000(4)
Eric Chouinard 910 000(1)
Marc Chouinard 850 000(3)
Niko Dimitrakos 800 000(3)
Ronald Petrovicky 700 000(2)
Martin Strbak 700 000(1)
Chris McAllister 650 000(3)
Andy Sutton 650 000(1)
Eric Meloche 600 000(4)
Tyler Wright 400 010(3)


Farm Payroll

Matt Keith 450 000(1)
Petr Buzek 75 000(3)
Richard Lintner 70 000(1)
Stephen Webb 50 000(1)
Wyatt Smith 50 000(5)
Jamie Wright 50 000(4)
Mikhail Kuleshov 42 500(3)
Ty Jones 41 000(3)
Travis Roche 41 000(3)
Roman Tvrdon 41 000(3)
Mark Popovic 40 000(1)
David Oliver 40 000(5)
Eric Fichaud 40 000(3)
Kent McDonell 40 000(5)
Neil Little 40 000(1)
Joey Tetarenko 40 000(3)
Peter Skudra 40 000(2)
Sergei Zinovjev 40 000(1)
Matthew Yeats 38 500(2)
Brett Lysak 38 500(2)
Carl Corazzini 38 500(2)
Mike Bishai 38 500(2)
Chris Kelly 38 500(2)
Darcy Verot 38 500(2)
Jame Pollock 38 500(2)
Jed Ortmeyer 38 500(2)
Matt Hussey 38 500(2)
Aleksander Suglobov 35 000(5)




StJohns

ArenaDowntown Arena
Capacity18 500
Ticket Price$34,00


Income

Current Funds$66 167 131
Home Games Remaining0
Avg. Attendance12 562
Avg. Revenue/Game$640 625
Projected Revenue$0 000

Expenses

Pro Payroll$33 750 000
Farm Payroll$1 073 500
Prospect Fees$52 500
Coach$660 000
Games Remaining0
Total Game Expenses$433 366
Projected Expenses$0 000
Projected Balance$66 167 131

Salary Commitment

Year: 9$34 823 500
Year: 10$26 602 500
Year: 11$14 690 000
Year: 12$1 865 000

Pro Payroll

Vladimir Malakhov 5 000 000(2)
Jiri Fischer 2 750 000(3)
Kris Draper 2 000 000(1)
Pavel Trnka 1 900 000(3)
Vitaly Vishnevski 1 800 000(3)
Peter Schaefer 1 800 000(4)
Turner Stevenson 1 700 000(3)
Scott Hartnell 1 700 000(3)
Chris Gratton 1 600 000(2)
Andrei Nikolishin 1 600 000(3)
Willie Mitchell 1 500 000(1)
Alexander Frolov 1 400 000(1)
Christian Backman 1 300 000(3)
Radoslav Suchy 1 250 000(2)
Jay Bouwmeester 1 100 000(2)
Patrice Bergeron 1 000 000(1)
Ales Hemsky 950 000(2)
Josh Green 850 000(1)
Mika Noronen 850 000(1)
Joe Corvo 850 000(2)
Jamie Storr 500 000(2)
Alexandre Daigle 350 000(2)


Farm Payroll

Rob Zamuner 125 000(1)
Kari Lehtonen 95 000(1)
Aaron Ward 90 000(1)
Jeff Taffe 87 500(2)
Jim McKenzie 86 000(1)
Simon Gamache 75 000(3)
Dan Hinote 75 000(2)
Brian Sutherby 65 000(4)
Milan Michalek 65 000(1)
Scottie Upshall 50 000(2)
Ron Tugnutt 50 000(2)
Darren Haydar 50 000(2)
Pierre Hedin 45 000(1)
Corey Hirsch 40 000(1)
Brad DeFauw 40 000(1)
Damian Rhodes 35 000(1)




Toronto

ArenaAir Canada Center
Capacity21 500
Ticket Price$45,00


Income

Current Funds$12 434 303
Home Games Remaining0
Avg. Attendance13 299
Avg. Revenue/Game$897 677
Projected Revenue$0 000

Expenses

Pro Payroll$32 765 000
Farm Payroll$613 500
Prospect Fees$18 000
Coach$850 000
Games Remaining0
Total Game Expenses$417 640
Projected Expenses$0 000
Projected Balance$12 434 303

Salary Commitment

Year: 9$36 378 500
Year: 10$24 105 000
Year: 11$16 700 000
Year: 12$4 700 000

Pro Payroll

Milan Hejduk 6 500 000(3)
Brendan Morrison 3 000 000(1)
Jeff O'Neill 3 000 000(3)
Jassen Cullimore 2 400 000(2)
Anson Carter 2 400 000(1)
Cory Sarich 1 700 000(4)
Luke Richardson 1 300 000(2)
Barret Jackman 1 250 000(4)
Murray Baron 1 000 000(2)
Joni Pitkanen 1 000 000(1)
Mathieu Garon 950 000(1)
Artem Chubarov 950 000(3)
Nikolai Antropov 900 000(4)
Mark Rycroft 850 000(4)
Kevyn Adams 850 000(2)
Christoph Brandner 800 000(1)
Tuomo Ruutu 800 000(1)
Dan Lacouture 750 000(3)
Jarkko Ruutu 700 000(1)
Daniel Tjarnqvist 700 000(2)
Tim Gleason 600 000(1)
Scott Clemmensen 550 000(3)
Cristobal Huet 500 000(1)
Matt Murley 500 000(1)
Konstantin Koltsov 500 000(2)
Mark Hartigan 500 000(2)
Anton Babchuk 465 000(1)
Mikael Holmqvist 350 000(1)


Farm Payroll

Patrick Boileau 160 000(3)
Josh Olson 90 000(3)
Matt Herr 60 000(1)
Patrick Traverse 50 000(1)
Brad Boyes 40 000(2)
Benoit Gratton 40 000(2)
Petr Svoboda 38 500(1)
Nathan Robinson 37 500(2)
Randy Jones 37 500(2)
David Ling 20 000(1)
Lee Goren 20 000(1)
Milan Hnilicka 20 000(1)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$16 563 244
Home Games Remaining0
Avg. Attendance11 225
Avg. Revenue/Game$589 335
Projected Revenue$0 000

Expenses

Pro Payroll$25 382 000
Farm Payroll$1 892 500
Prospect Fees$64 500
Coach$650 000
Games Remaining0
Total Game Expenses$341 329
Projected Expenses$0 000
Projected Balance$16 563 244

Salary Commitment

Year: 9$27 274 500
Year: 10$24 872 500
Year: 11$18 235 000
Year: 12$13 295 000

Pro Payroll

Teemu Selanne 3 000 000(2)
Pierre Turgeon 2 500 000(2)
Teppo Numminen 2 000 000(3)
Scott Hannan 1 500 000(3)
Shawn Horcoff 1 400 000(5)
Wayne Primeau 1 200 000(5)
Manny Malhotra 1 200 000(5)
Jason Wiemer 1 100 000(4)
Alexei Ponikarovsky 1 000 000(4)
Brent Johnson 1 000 000(4)
Kristian Huselius 1 000 000(4)
Michael Leighton 950 000(4)
Adam Hall 800 000(4)
Pavel Brendl 800 000(3)
Mathieu Biron 800 000(2)
John-Michael Liles 800 000(1)
Randy Robitaille 770 000(1)
Dan Focht 700 000(4)
Reinhard Divis 600 000(5)
Derrick Walser 600 000(4)
Rob Davison 500 000(4)
Dan Cleary 500 000(3)
Tom Kostopoulos 412 000(1)
Darren Langdon 250 000(4)


Farm Payroll

Jocelyn Thibault 300 000(5)
Pavel Bure 200 000(5)
Jason Allison 200 000(2)
Mike Leclerc 140 000(3)
Petr Schastlivy 100 000(1)
Ivan Novoseltsev 80 000(1)
Arron Asham 80 000(5)
Matthew Spiller 75 000(5)
Christian Ehrhoff 70 000(1)
Sheldon Keefe 60 000(5)
Michal Sivek 60 000(4)
Ryan Bayda 60 000(4)
Cody McCormick 60 000(1)
Scott Nichol 55 000(5)
Tim Jackman 55 000(5)
Dan Fritsche 55 000(1)
Kyle Wanvig 52 500(2)
Kamil Piros 50 000(2)
Shawn Thornton 35 000(2)
Mike Watt 30 000(1)
Tomi Pettinen 30 000(4)
Todd Rohloff 25 000(1)
Bryan Muir 20 000(4)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$42,00


Income

Current Funds-$544 323
Home Games Remaining0
Avg. Attendance15 345
Avg. Revenue/Game$987 680
Projected Revenue$0 000

Expenses

Pro Payroll$57 700 000
Farm Payroll$857 500
Prospect Fees$24 000
Coach$700 000
Games Remaining0
Total Game Expenses$722 945
Projected Expenses$0 000
Projected Balance-$544 323

Salary Commitment

Year: 9$58 557 500
Year: 10$48 422 500
Year: 11$35 275 000
Year: 12$8 550 000

Pro Payroll

Jeremy Roenick 8 000 000(3)
Bryan Smolinski 7 000 000(3)
Steve Staios 7 000 000(3)
Evgeni Nabokov 4 750 000(2)
Steve Yzerman 4 000 000(1)
Olli Jokinen 3 400 000(4)
Richard Matvichuk 2 500 000(1)
Jochen Hecht 2 500 000(2)
Marco Sturm 2 500 000(5)
Vyacheslav Kozlov 2 300 000(2)
Paul Mara 2 000 000(5)
Marek Malik 2 000 000(2)
Steve Reinprecht 1 750 000(3)
Nick Boynton 1 500 000(2)
Filip Kuba 1 500 000(1)
Marc-Andre Fleury 1 000 000(1)
Trevor Letowski 950 000(3)
Jamie McLennan 900 000(3)
Matt Bradley 800 000(1)
Michael Rupp 700 000(3)
Sean Avery 650 000(4)


Farm Payroll

Alexander Karpovtsev 120 000(3)
Ben Clymer 90 000(3)
Brent Burns 85 000(1)
Niclas Wallin 85 000(3)
Sean Bergenheim 80 000(1)
Curtis Sanford 65 000(3)
Sean Brown 65 000(3)
Michal Grosek 57 500(2)
Aaron Johnson 50 000(1)
Brad Fast 40 000(2)
Francois Leroux 25 000(1)
Jamie Pushor 25 000(1)
Peter Popovic 25 000(1)
Sami Helenius 25 000(1)
Dave Lowry 20 000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds-$10 760 628
Home Games Remaining0
Avg. Attendance12 547
Avg. Revenue/Game$752 747
Projected Revenue$0 000

Expenses

Pro Payroll$37 850 000
Farm Payroll$707 000
Prospect Fees$24 000
Coach$700 000
Games Remaining0
Total Game Expenses$479 037
Projected Expenses$0 000
Projected Balance-$10 760 628

Salary Commitment

Year: 9$38 557 000
Year: 10$24 755 000
Year: 11$20 387 500
Year: 12$8 835 000

Pro Payroll

Kirk Maltby 5 000 000(1)
Boris Mironov 4 000 000(3)
Drake Berehowsky 4 000 000(4)
Magnus Arvedson 3 000 000(3)
Dominik Hasek 3 000 000(1)
Robert Reichel 2 000 000(1)
Todd White 1 500 000(4)
P.J. Axelsson 1 500 000(1)
Christian Laflamme 1 500 000(4)
Denis Arkhipov 1 250 000(2)
Josef Vasicek 1 100 000(2)
Ivan Majesky 950 000(3)
Mike Komisarek 925 000(3)
Richard Park 900 000(1)
Martin Prusek 900 000(4)
Lasse Pirjeta 850 000(3)
Jim Vandermeer 800 000(3)
Marcel Hossa 775 000(2)
Christian Berglund 750 000(5)
Brad Norton 750 000(3)
Andrei Nazarov 700 000(1)
Jaroslav Svoboda 500 000(2)
Matt Johnson 500 000(1)
Michal Barinka 350 000(2)
Wade Brookbank 350 000(2)


Farm Payroll

Jani Hurme 150 000(3)
Brad Larsen 75 000(4)
Ilya Bryzgalov 60 000(4)
Mats Lindgren 57 500(3)
Steve Kariya 50 000(1)
Jesse Wallin 50 000(4)
Jiri Bicek 47 500(3)
Thomas Pihlman 42 500(2)
Jean-Marc Pelletier 42 000(1)
Kyle Wellwood 30 000(1)
Chris Herperger 27 500(1)
Johan Davidsson 27 500(1)
Steve Dubinsky 25 000(1)
Scott Langkow 22 500(3)




Regina

ArenaSaskatchewan Arena
Capacity23 000
Ticket Price$70,00


Income

Current Funds$77 707 042
Home Games Remaining0
Avg. Attendance13 428
Avg. Revenue/Game$1 409 654
Projected Revenue$0 000

Expenses

Pro Payroll$52 650 000
Farm Payroll$1 469 999
Prospect Fees$51 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$672 817
Projected Expenses$0 000
Projected Balance$77 707 042

Salary Commitment

Year: 9$54 119 999
Year: 10$34 769 999
Year: 11$26 440 000
Year: 12$19 210 000

Pro Payroll

Doug Weight 7 500 000(1)
Daniel Alfredsson 5 000 000(1)
Adrian Aucoin 4 000 000(3)
Cliff Ronning 3 000 000(5)
Mattias Ohlund 3 000 000(1)
Greg de Vries 3 000 000(5)
Dallas Drake 3 000 000(4)
Lyle Odelein 3 000 000(5)
Mike Dunham 2 750 000(2)
Todd Marchant 2 400 000(2)
Dan Boyle 2 000 000(3)
Pasi Nurminen 1 650 000(4)
Rick Nash 1 500 000(2)
Henrik Zetterberg 1 500 000(4)
Aleksey Morozov 1 500 000(1)
Jordan Leopold 1 400 000(4)
Rostislav Klesla 1 250 000(5)
Trent Klatt 1 200 000(3)
Nikolai Zherdev 1 000 000(1)
Pascal Dupuis 1 000 000(2)
Brett McLean 850 000(5)
Dan Hamhuis 750 000(1)
Shane Willis 400 000(2)


Farm Payroll

Adam Deadmarsh 300 000(4)
Geoff Sanderson 235 000(1)
Andy Delmore 150 000(4)
Espen Knutsen 130 000(2)
Robert Dome 99 999(2)
Antoine Vermette 75 000(1)
Mikhail Yakubov 65 000(1)
Alexander Svitov 60 000(1)
Chuck Kobasew 60 000(1)
Josh Langfeld 60 000(5)
Fred Brathwaite 50 000(4)
Chris Nielsen 50 000(2)
Tyler Bouck 40 000(1)
Colin Forbes 35 000(1)
Brandon Reid 30 000(1)
Marc Lamothe 30 000(3)




Edmonton

ArenaWayne Gretzky Arena
Capacity18 500
Ticket Price$55,00


Income

Current Funds-$9 035 190
Home Games Remaining0
Avg. Attendance13 725
Avg. Revenue/Game$1 132 230
Projected Revenue$0 000

Expenses

Pro Payroll$59 075 000
Farm Payroll$740 100
Prospect Fees$21 000
Coach$1 018 000
Games Remaining0
Total Game Expenses$742 123
Projected Expenses$0 000
Projected Balance-$9 035 190

Salary Commitment

Year: 9$59 815 100
Year: 10$40 863 500
Year: 11$24 147 500
Year: 12$10 327 500

Pro Payroll

Mats Sundin 8 400 000(3)
Zigmund Palffy 7 000 000(2)
Steve Konowalchuk 5 000 000(4)
Keith Primeau 5 000 000(1)
Jamie Langenbrunner 3 400 000(1)
Jeff Friesen 3 250 000(1)
Patrick Lalime 3 000 000(3)
Bryan Berard 3 000 000(4)
John Madden 2 500 000(2)
Martin Rucinsky 2 500 000(2)
Philippe Boucher 2 375 000(3)
Brad Isbister 2 000 000(1)
Rhett Warrener 2 000 000(2)
Miikka Kiprusoff 2 000 000(1)
Donald Brashear 1 950 000(2)
Toni Lydman 1 200 000(1)
Serge Aubin 932 000(1)
Mattias Timander 850 000(5)
Mattias Weinhandl 748 000(1)
Henrik Tallinder 720 000(2)
Josef Boumedienne 650 000(5)
Jason Williams 600 000(5)


Farm Payroll

Stephane Matteau 150 000(1)
Mikael Samuelsson 72 600(1)
Curtis Leschyshyn 60 000(1)
Chris McAlpine 60 000(5)
Nolan Baumgartner 55 000(5)
Kevin Sawyer 46 000(2)
Eric Boulton 45 000(3)
Kirill Safronov 44 000(1)
Jason Jaspers 42 500(5)
Yuri Butsayev 35 000(5)
Alexei Tezikov 35 000(5)
Justin Mapletoft 33 000(1)
Tom Koivisto 22 000(1)
Steve Passmore 20 000(1)
Dieter Kochan 20 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$60,00


Income

Current Funds$10 051 267
Home Games Remaining0
Avg. Attendance14 593
Avg. Revenue/Game$1 313 475
Projected Revenue$0 000

Expenses

Pro Payroll$62 325 000
Farm Payroll$1 477 025
Prospect Fees$18 000
Coach$800 000
Games Remaining0
Total Game Expenses$788 049
Projected Expenses$0 000
Projected Balance$10 051 267

Salary Commitment

Year: 9$63 802 025
Year: 10$38 345 025
Year: 11$34 045 025
Year: 12$4 195 025

Pro Payroll

Peter Forsberg 10 000 000(3)
Tony Amonte 5 300 000(3)
Alexander Mogilny 5 200 000(3)
Miroslav Satan 4 500 000(1)
Petr Sykora 4 000 000(1)
Tommy Salo 3 900 000(1)
Brenden Morrow 3 600 000(3)
Tom Poti 3 500 000(3)
Eric Brewer 2 800 000(4)
Chris Therien 2 750 000(1)
Martin Biron 2 500 000(1)
Mike Knuble 2 250 000(3)
Scott Gomez 2 000 000(2)
Curtis Brown 1 700 000(1)
Dave Scatchard 1 700 000(1)
Shawn Bates 1 500 000(1)
Mike Cammalleri 1 300 000(1)
Jiri Slegr 1 150 000(1)
Jason Woolley 925 000(2)
Burke Henry 750 000(2)
Scott Barney 600 000(5)
Alex Henry 400 000(4)


Farm Payroll

Keith Carney 200 000(1)
John Grahame 150 000(4)
Denis Shvidki 88 000(1)
Allan Rourke 85 025(4)
Erik Rasmussen 80 000(2)
Evgeny Konstantinov 60 000(2)
Matt Walker 60 000(2)
Ryan Flinn 55 000(2)
John Tripp 52 500(2)
Lynn Loyns 52 500(2)
Mike Brown 52 500(2)
Travis Moen 52 500(1)
Garret Stroshein 50 000(2)
Pavel Rosa 45 000(2)
Peter Smrek 42 500(2)
Antti Miettinen 42 500(1)
Zdenek Kutlak 42 500(5)
Eric Perrin 40 000(2)
Toni Dahlman 40 000(4)
Riku Hahl 40 000(4)
Steve Valiquette 38 000(1)
Petr Hubacek 37 500(4)
Mathias Tjarnqvist 36 000(1)
Shawn Heins 35 000(2)




Vancouver

ArenaRoyal Castle Arena
Capacity23 000
Ticket Price$41,00


Income

Current Funds-$28 307 659
Home Games Remaining0
Avg. Attendance15 051
Avg. Revenue/Game$925 609
Projected Revenue$0 000

Expenses

Pro Payroll$63 150 000
Farm Payroll$1 053 500
Prospect Fees$28 500
Coach$750 000
Games Remaining0
Total Game Expenses$792 463
Projected Expenses$0 000
Projected Balance-$28 307 659

Salary Commitment

Year: 9$64 203 500
Year: 10$40 184 000
Year: 11$18 854 000
Year: 12$4 220 000

Pro Payroll

Mike Modano 8 500 000(1)
John LeClair 6 500 000(1)
Olaf Kolzig 6 000 000(2)
Sandis Ozolinsh 4 500 000(2)
Garth Snow 4 000 000(3)
Radek Bonk 3 800 000(3)
Greg Johnson 3 200 000(3)
Mike Ricci 3 000 000(2)
Petr Nedved 3 000 000(3)
Kenny Jonsson 3 000 000(1)
Stu Barnes 2 800 000(2)
Darius Kasparaitis 2 625 000(2)
Karel Pilar 2 250 000(4)
Martin Gelinas 2 200 000(1)
Joel Bouchard 2 000 000(1)
Mike Grier 1 200 000(5)
Jonathan Cheechoo 1 200 000(2)
Alex Korolyuk 975 000(1)
Boyd Devereaux 950 000(2)
Andreas Lilja 500 000(5)
Jamal Mayers 500 000(3)
Ian Moran 450 000(1)


Farm Payroll

Chris Tamer 100 000(4)
Johan Holmqvist 60 000(4)
Jaroslav Kristek 60 000(4)
Arturs Irbe 60 000(1)
Lubomir Sekeras 55 000(2)
Ryan VandenBussche 50 000(1)
Tommi Santala 50 000(1)
Esa Pirnes 50 000(1)
Peter Sarno 50 000(4)
Mike Weaver 47 500(1)
Micki Dupont 47 500(2)
Lubos Bartecko 40 000(1)
Dan Ellis 40 000(2)
Tony Salmelainen 40 000(1)
John Pohl 40 000(3)
Erik Westrum 37 500(2)
Noah Clarke 37 500(2)
Quintin Laing 37 500(2)
Julien Vauclair 33 000(3)
Jeff Macmillan 31 000(3)
Chris Hajt 30 000(3)
Colton Orr 30 000(1)
Mikko Luoma 27 000(1)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds-$11 058 815
Home Games Remaining0
Avg. Attendance14 535
Avg. Revenue/Game$1 090 163
Projected Revenue$0 000

Expenses

Pro Payroll$61 150 000
Farm Payroll$486 000
Prospect Fees$10 500
Coach$850 000
Games Remaining0
Total Game Expenses$762 152
Projected Expenses$0 000
Projected Balance-$11 058 815

Salary Commitment

Year: 9$61 636 000
Year: 10$34 290 000
Year: 11$15 620 000
Year: 12$3 080 000

Pro Payroll

Nicklas Lidstrom 9 000 000(1)
Sergei Fedorov 7 000 000(2)
Alexei Kovalev 4 500 000(3)
Bobby Holik 4 200 000(3)
Janne Niinimaa 4 000 000(1)
Chris Chelios 4 000 000(2)
Nikolai Khabibulin 4 000 000(1)
Gary Roberts 3 400 000(1)
Darryl Sydor 3 000 000(2)
Aaron Miller 2 500 000(1)
Darcy Tucker 2 250 000(5)
Travis Green 2 000 000(3)
Luc Robitaille 2 000 000(1)
Daniel Briere 2 000 000(1)
Andrei Markov 1 800 000(2)
Chris Simon 1 500 000(2)
Matt Cooke 1 250 000(2)
Sergei Brylin 1 250 000(3)
Chad Kilger 750 000(5)
Steve Shields 500 000(3)
Calle Johansson 250 000(1)


Farm Payroll

Aaron Downey 86 000(1)
Blair Betts 55 000(3)
D.J. Smith 50 000(2)
Tim Thomas 45 000(1)
Chris Kunitz 40 000(1)
Fedor Fedorov 40 000(4)
Ivan Huml 40 000(4)
Eric Godard 35 000(2)
Brooks Laich 35 000(2)
Tyler Moss 35 000(3)
Scott Lachance 25 000(1)




NewYork

ArenaBlue Shirt Palace
Capacity18 500
Ticket Price$55,00


Income

Current Funds$23 150 226
Home Games Remaining0
Avg. Attendance18 149
Avg. Revenue/Game$1 497 256
Projected Revenue$0 000

Expenses

Pro Payroll$57 100 000
Farm Payroll$1 771 500
Prospect Fees$34 500
Coach$750 000
Games Remaining0
Total Game Expenses$727 512
Projected Expenses$0 000
Projected Balance$23 150 226

Salary Commitment

Year: 9$58 871 500
Year: 10$43 376 000
Year: 11$34 537 500
Year: 12$23 975 000

Pro Payroll

Joe Thornton 5 500 000(1)
Sergei Zubov 5 500 000(3)
Mark Recchi 5 000 000(1)
Robert Lang 5 000 000(3)
Ed Jovanovski 4 500 000(4)
Brian Rafalski 3 800 000(2)
Shane Doan 3 500 000(5)
Dan Cloutier 2 750 000(4)
Tomas Kaberle 2 500 000(4)
Richard Zednik 2 500 000(1)
Radek Dvorak 2 100 000(5)
Marc Denis 2 000 000(4)
Kyle Calder 2 000 000(5)
Scott Walker 2 000 000(2)
Erik Cole 1 750 000(5)
Daniel Sedin 1 500 000(2)
Jay McKee 1 500 000(4)
Dick Tarnstrom 1 400 000(1)
Oleg Saprykin 1 150 000(4)
Jason Ward 650 000(2)
Jozef Balej 500 000(1)


Farm Payroll

Mario Lemieux 700 000(2)
Brian Holzinger 126 000(1)
Dan Blackburn 100 000(5)
Krystofer Kolanos 100 000(1)
Tim Connolly 100 000(1)
Niklas Hagman 90 000(1)
Josh Holden 67 000(1)
Brooks Orpik 50 000(5)
Frederick Meyer 48 500(2)
Rory Fitzpatrick 45 000(4)
Timofei Shiskanov 42 500(1)
Brian Finley 32 500(3)
Jamie Allison 30 000(1)
Kurtis Foster 30 000(3)
Tomas Kurka 30 000(2)
Francois Beauchemin 30 000(4)
Thomas Pock 30 000(2)
Libor Pivko 30 000(2)
Nathan Smith 30 000(2)
Pavel Vorobiev 20 000(1)
Zbynek Michalek 20 000(1)
Toby Petersen 20 000(2)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$65 935 981
Home Games Remaining0
Avg. Attendance19 948
Avg. Revenue/Game$1 346 551
Projected Revenue$0 000

Expenses

Pro Payroll$58 350 000
Farm Payroll$1 812 500
Prospect Fees$24 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$746 177
Projected Expenses$0 000
Projected Balance$65 935 981

Salary Commitment

Year: 9$60 162 500
Year: 10$35 162 500
Year: 11$26 182 500
Year: 12$15 450 000

Pro Payroll

Ed Belfour 7 000 000(3)
Brian Leetch 5 200 000(1)
Alex Zhamnov 4 500 000(1)
Martin St. Louis 4 000 000(5)
Patrice Brisebois 3 750 000(2)
Marian Hossa 3 500 000(1)
Vincent Damphousse 3 000 000(3)
Daymond Langkow 2 700 000(4)
Vaclav Prospal 2 500 000(4)
Brendan Witt 2 500 000(4)
Brad Stuart 2 500 000(1)
David Legwand 2 000 000(1)
Mike Johnson 2 000 000(1)
Martin Havlat 2 000 000(1)
Jaroslav Spacek 2 000 000(2)
Andrew Raycroft 2 000 000(2)
Darren McCarty 1 750 000(1)
Brian Gionta 1 000 000(2)
Andrew Ference 900 000(4)
Kip Miller 900 000(5)
Jay Pandolfo 850 000(1)
Nathan Dempsey 800 000(4)
Milan Bartovic 500 000(3)
Tim Taylor 500 000(5)


Farm Payroll

Al MacInnis 550 000(1)
Oleg Tverdovsky 200 000(5)
Aki Berg 140 000(5)
Zdenek Blatny 120 000(5)
Jason Strudwick 90 000(3)
Michal Rozsival 65 000(4)
Harold Druken 65 000(4)
Jean-Sebastien Aubin 60 000(2)
Brian Campbell 60 000(3)
Corey Schwab 60 000(5)
Maxime Ouellet 60 000(1)
Jani Rita 50 000(3)
Lukas Krajicek 50 000(1)
Jeff Heerema 40 000(2)
Mike Mottau 40 000(2)
Eric Beaudoin 40 000(2)
Maxim Kondratiev 40 000(1)
Sven Butenschon 32 500(3)
Chad Wiseman 30 000(2)
Jonathan Hedstrom 20 000(2)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$50,00


Income

Current Funds$48 016 534
Home Games Remaining0
Avg. Attendance18 724
Avg. Revenue/Game$1 404 473
Projected Revenue$0 000

Expenses

Pro Payroll$53 400 281
Farm Payroll$700 000
Prospect Fees$25 500
Coach$750 000
Games Remaining0
Total Game Expenses$669 217
Projected Expenses$0 000
Projected Balance$48 016 534

Salary Commitment

Year: 9$54 100 281
Year: 10$35 890 281
Year: 11$26 100 000
Year: 12$10 100 000

Pro Payroll

Curtis Joseph 7 100 281(2)
Paul Kariya 6 000 000(3)
Roman Hamrlik 4 500 000(4)
Brendan Shanahan 4 000 000(1)
Owen Nolan 4 000 000(3)
Chris Drury 3 500 000(4)
Craig Conroy 3 000 000(3)
Dwayne Roloson 3 000 000(1)
Pavel Kubina 2 350 000(1)
Jon Klemm 2 000 000(1)
Niclas Havelid 1 800 000(1)
Jason Blake 1 500 000(3)
Jeff Halpern 1 500 000(3)
Brian Savage 1 500 000(5)
Brent Sopel 1 500 000(1)
Petr Cajanek 1 000 000(1)
Branislav Mezei 1 000 000(1)
James Patrick 850 000(1)
Craig Andersson 750 000(2)
Nolan Pratt 750 000(2)
Chris Clark 750 000(2)
Marty Murray 600 000(5)
Mike Danton 225 000(1)
Pascal Rheaume 225 000(1)


Farm Payroll

Krzysztof Oliwa 150 000(2)
Bryce Salvador 150 000(2)
Matt Pettinger 75 000(2)
Chris Mason 65 000(1)
Fedor Tyutin 65 000(1)
Michael Zigomanis 50 000(1)
Andrew Peters 45 000(1)
Pascal Leclaire 40 000(2)
Brantt Myhres 35 000(1)
Charlie Stephens 25 000(2)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$34,00


Income

Current Funds-$2 351 779
Home Games Remaining0
Avg. Attendance20 210
Avg. Revenue/Game$1 007 956
Projected Revenue$0 000

Expenses

Pro Payroll$55 692 010
Farm Payroll$3 132 000
Prospect Fees$30 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$729 927
Projected Expenses$0 000
Projected Balance-$2 351 779

Salary Commitment

Year: 9$60 324 010
Year: 10$43 843 510
Year: 11$21 240 010
Year: 12$14 010 000

Pro Payroll

Glen Murray 6 500 000(1)
Jose Theodore 5 400 000(2)
Peter Bondra 5 000 000(2)
Sean O'Donnell 5 000 000(4)
Sheldon Souray 3 500 000(2)
Michael Nylander 3 200 000(3)
Bret Hedican 3 000 000(2)
Sergei Samsonov 3 000 000(4)
Pavel Datsyuk 3 000 000(3)
Dan McGillis 3 000 000(1)
Andrew Cassels 3 000 000(2)
Raffi Torres 2 102 000(2)
Mike Van Ryn 2 000 000(5)
Ethan Moreau 2 000 000(5)
Oleg Kvasha 1 600 000(1)
Justin Williams 1 500 000(5)
Ruslan Salei 1 500 000(1)
Ryan Malone 900 000(1)
Scott Young 540 010(3)
Antero Niittymaki 500 000(1)
Steve Montador 500 000(2)
Andrei Zyuzin 450 000(3)


Farm Payroll

Don Sweeney 2 000 000(1)
Martin Straka 300 000(4)
Derek Roy 70 000(1)
Alexander Semin 70 000(1)
Ryan Kesler 70 000(1)
Christopher Higgins 60 000(1)
Fredrik Sjostrom 60 000(1)
Niklas Kronwall 50 000(1)
Peter Sejna 40 000(1)
Tomas Plekanec 40 000(3)
Robert Scuderi 37 500(1)
Goran Bezina 30 000(4)
Jesse Fibiger 30 000(4)
Lawrence Nycholat 30 000(4)
Layne Ulmer 30 000(4)
Mike Pandolfo 30 000(4)
Luke Sellars 30 000(5)
Mike Siklenka 30 000(5)
Patrick DesRochers 23 000(1)
Denis Hamel 21 500(2)
Owen Fussey 20 000(2)
Pat Rissmiller 20 000(2)
Matt Ellison 20 000(2)
Benoit Dusablon 20 000(2)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$47 478 727
Home Games Remaining0
Avg. Attendance16 412
Avg. Revenue/Game$1 033 945
Projected Revenue$0 000

Expenses

Pro Payroll$46 310 100
Farm Payroll$1 866 005
Prospect Fees$30 000
Coach$650 000
Games Remaining0
Total Game Expenses$595 806
Projected Expenses$0 000
Projected Balance$47 478 727

Salary Commitment

Year: 9$48 176 105
Year: 10$40 719 355
Year: 11$29 469 355
Year: 12$14 319 355

Pro Payroll

Sean Hill 8 350 000(3)
Dany Heatley 4 500 000(4)
Rod Brind'Amour 4 250 000(2)
Ilya Kovalchuk 4 000 000(4)
Alexei Zhitnik 2 500 000(3)
Mikael Renberg 2 000 000(1)
Denis Gauthier 2 000 000(2)
Valeri Bure 2 000 000(2)
David Aebischer 2 000 000(3)
Bryan Marchment 1 750 000(4)
Glen Wesley 1 500 000(1)
Henrik Sedin 1 500 000(2)
Jan Bulis 1 450 000(1)
Andreas Johansson 1 350 000(1)
Pierre Dagenais 1 250 000(3)
Shaun Van Allen 1 100 100(5)
Mike Eastwood 1 000 000(4)
Landon Wilson 960 000(3)
Ossi Vaananen 750 000(1)
Trevor Kidd 750 000(4)
Radek Martinek 700 000(2)
Steve Ott 650 000(2)


Farm Payroll

Sami Kapanen 300 000(4)
Tom Fitzgerald 225 005(4)
Yanic Perreault 190 000(5)
Steve McCarthy 166 750(1)
Rob DiMaio 100 000(1)
Jim Carey 90 000(1)
Igor Korolev 80 000(4)
Graham Mink 79 050(4)
Kelly Buchberger 70 000(5)
Brad Chartrand 67 700(5)
Ryan Miller 60 000(2)
Scott Ferguson 60 000(2)
Darryl Bootland 50 000(4)
David Karpa 50 000(1)
Jason Muzzatti 50 000(4)
Byron Ritchie 45 000(3)
Ross Lupaschuk 45 000(3)
Jim Cummins 40 000(4)
Nolan Yonkman 37 500(4)
Trent Whitfield 30 000(2)
Sascha Goc 30 000(4)




Dallas

ArenaFat Wreck Arena
Capacity18 500
Ticket Price$48,00


Income

Current Funds$28 042 864
Home Games Remaining0
Avg. Attendance16 096
Avg. Revenue/Game$1 158 986
Projected Revenue$0 000

Expenses

Pro Payroll$50 300 000
Farm Payroll$650 000
Prospect Fees$33 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$633 939
Projected Expenses$0 000
Projected Balance$28 042 864

Salary Commitment

Year: 9$52 250 000
Year: 10$32 285 000
Year: 11$21 670 000
Year: 12$15 670 000

Pro Payroll

Scott Niedermayer 5 000 000(1)
Zdeno Chara 4 500 000(4)
Sean Burke 3 750 000(1)
Michael Peca 3 500 000(5)
Fredrik Modin 3 500 000(5)
Eric Daze 3 000 000(3)
Jason Smith 3 000 000(1)
Jason Marshall 3 000 000(1)
Ron Francis 2 500 000(2)
Dave Andreychuk 2 500 000(2)
Brian Rolston 2 500 000(1)
Cale Hulse 2 000 000(2)
Robyn Regehr 2 000 000(4)
Martin Erat 1 500 000(3)
Tomas Holmstrom 1 500 000(1)
Karel Rachunek 1 500 000(3)
Shean Donovan 1 300 000(2)
Robert Esche 1 000 000(1)
Marty Reasoner 900 000(2)
Adam Mair 800 000(5)
Juraj Kolnik 800 000(2)
Ivan Ciernik 550 000(4)
Lance Ward 500 000(4)
Tomas Surovy 500 000(2)


Farm Payroll

Yannick Tremblay 125 000(5)
Todd Fedoruk 90 000(1)
Craig MacDonald 80 000(5)
Steve Poapst 75 000(1)
Bubba Berenzweig 70 000(2)
Frederic Cassivi 60 000(4)
JF Damphousse 55 000(4)
Duvie Westcott 50 000(1)
Martin Cibak 45 000(2)




Detroit

ArenaEagle Eye Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$17 038 726
Home Games Remaining0
Avg. Attendance19 086
Avg. Revenue/Game$1 102 528
Projected Revenue$0 000

Expenses

Pro Payroll$57 749 999
Farm Payroll$1 454 500
Prospect Fees$34 500
Coach$950 000
Games Remaining0
Total Game Expenses$734 012
Projected Expenses$0 000
Projected Balance$17 038 726

Salary Commitment

Year: 9$59 754 499
Year: 10$52 752 500
Year: 11$42 087 500
Year: 12$31 727 500

Pro Payroll

Shawn McEachern 8 000 000(4)
Manny Legace 5 000 000(5)
Derek Armstrong 5 000 000(4)
Mariusz Czerkawski 5 000 000(2)
Scott Stevens 5 000 000(4)
Derek Morris 3 800 000(5)
Joe Nieuwendyk 3 800 000(3)
Roman Cechmanek 3 000 000(1)
Marian Gaborik 3 000 000(2)
Eric Weinrich 3 000 000(5)
Wes Walz 2 000 000(3)
Jeff Jillson 1 999 999(1)
Frantisek Kaberle 1 800 000(3)
Brad Ference 1 300 000(3)
Dmitri Kalinin 1 250 000(2)
Taylor Pyatt 1 000 000(2)
Michael Ryder 1 000 000(1)
Nathan Horton 800 000(1)
Chris Dingman 750 000(5)
Fernando Pisani 750 000(3)
Stephen Peat 550 000(5)
Alexander Auld 500 000(3)


Farm Payroll

Matt Cullen 150 000(3)
Alexander Khavanov 145 000(4)
Marcus Nilson 100 000(4)
Grant Marshall 100 000(2)
Nikita Alexeev 97 500(5)
Zac Bierk 95 000(2)
Andy Hilbert 90 000(4)
Kris Beech 70 000(1)
Steve Begin 70 000(4)
Dale Purinton 65 000(4)
Garnet Exelby 60 000(5)
Ryan Johnson 60 000(3)
Sebastien Charpentier 50 000(2)
Jamie Lundmark 50 000(2)
Kristian Kudroc 50 000(1)
Rick Berry 45 000(2)
Ben Simon 40 000(1)
Rickard Wallin 25 000(2)
Paul Gaustad 25 000(2)
Damian Surma 25 000(2)
P.J. Stock 22 000(1)
Grant Mcneill 20 000(1)




Houston

ArenaBoom Center
Capacity18 500
Ticket Price$33,00


Income

Current Funds$28 676 681
Home Games Remaining0
Avg. Attendance18 500
Avg. Revenue/Game$915 750
Projected Revenue$0 000

Expenses

Pro Payroll$54 659 999
Farm Payroll$998 500
Prospect Fees$12 000
Coach$1 100 000
Games Remaining0
Total Game Expenses$692 323
Projected Expenses$0 000
Projected Balance$28 676 681

Salary Commitment

Year: 9$56 658 499
Year: 10$36 257 500
Year: 11$13 315 000
Year: 12$10 600 000

Pro Payroll

Martin Brodeur 9 000 000(2)
Bill Guerin 7 000 000(2)
Eric Desjardins 7 000 000(1)
Brett Hull 4 000 000(1)
Mike York 3 000 000(4)
Brad Bombardir 2 760 000(1)
Brad Richards 2 600 000(3)
Marcus Ragnarsson 2 500 000(2)
Mike Rathje 2 250 000(4)
Colin White 2 000 000(4)
Tyler Arnason 1 800 000(4)
Sami Salo 1 500 000(1)
Jason Spezza 1 250 000(2)
Vladimir Orszagh 1 000 000(1)
Marek Zidlicky 1 000 000(1)
Eric Belanger 1 000 000(1)
Branko Radivojevic 999 999(1)
Andre Roy 900 000(4)
Ian Laperriere 900 000(2)
Vesa Toskala 850 000(2)
Ville Nieminen 750 000(2)
Stephane Robidas 600 000(1)
Jody Shelley 600 000(2)
Jason Krog 400 000(4)


Farm Payroll

Bob Boughner 150 000(1)
Kurt Sauer 100 000(4)
Deron Quint 95 000(1)
Steve Kelly 65 000(1)
Christian Matte 65 000(1)
Dmitri Bykov 65 000(3)
Tomas Zizka 60 000(4)
Guillaume Lefebvre 57 500(2)
John Erskine 50 000(1)
Jimmie Olvestad 50 000(5)
Norm Milley 50 000(3)
David Morisset 41 000(1)
Paul Healey 40 000(4)
Jaroslav Bednar 40 000(1)
Joel Kwiatkowski 35 000(1)
Dominic Roussel 35 000(2)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$22 212 075
Home Games Remaining0
Avg. Attendance12 516
Avg. Revenue/Game$663 659
Projected Revenue$0 000

Expenses

Pro Payroll$22 550 000
Farm Payroll$727 500
Prospect Fees$22 500
Coach$1 100 000
Games Remaining0
Total Game Expenses$297 561
Projected Expenses$0 000
Projected Balance$22 212 075

Salary Commitment

Year: 9$23 277 500
Year: 10$19 135 000
Year: 11$14 155 000
Year: 12$9 560 000

Pro Payroll

Chris Osgood 6 000 000(5)
Martin Skoula 1 700 000(3)
Patrik Stefan 1 500 000(3)
Brad May 1 500 000(2)
Milan Kraft 1 250 000(4)
Rico Fata 800 000(1)
Tom Preissing 800 000(2)
Mike Keane 750 000(2)
Sebastien Caron 750 000(4)
Bates Battaglia 750 000(3)
Eric Messier 700 000(1)
Brad Brown 700 000(1)
Jarret Stoll 675 000(2)
Jean-Luc Grand-Pierre 675 000(4)
Mike Commodore 600 000(3)
Claude Lapointe 500 000(2)
Marc Bergevin 500 000(1)
Josef Melichar 500 000(2)
Todd Harvey 500 000(4)
Jon Sim 300 000(4)
Ted Donato 300 000(1)
Jeff Finley 300 000(1)
Donald Audette 300 000(1)
Andreas Karlsson 200 000(2)


Farm Payroll

Johan Hedberg 150 000(1)
Andreas Dackell 80 000(1)
Andy Chiodo 57 500(1)
Norman Milley 45 000(3)
Trevor Daley 40 000(1)
Rastislav Stana 40 000(1)
Jordan Krestanovich 30 000(5)
Mike Stuart 30 000(2)
Darby Hendrickson 30 000(1)
Garrett Burnett 30 000(4)
Matt Underhill 30 000(1)
Michel Riesen 27 500(1)
Daniel Tkaczuk 25 000(2)
Theo Fleury 25 000(4)
Martin Sonnenberg 22 500(1)
Matt Higgins 22 500(1)
Travis Brigley 22 500(1)
Lasse Kukkonen 20 000(1)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$50,00


Income

Current Funds$54 237 996
Home Games Remaining0
Avg. Attendance19 216
Avg. Revenue/Game$1 441 146
Projected Revenue$0 000

Expenses

Pro Payroll$58 950 000
Farm Payroll$885 000
Prospect Fees$15 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$742 073
Projected Expenses$0 000
Projected Balance$54 237 996

Salary Commitment

Year: 9$59 835 000
Year: 10$36 740 000
Year: 11$28 740 000
Year: 12$11 660 000

Pro Payroll

Joe Sakic 9 500 000(1)
Rob Blake 8 500 000(3)
Markus Naslund 6 000 000(1)
Pavol Demitra 5 500 000(5)
Marty Turco 4 250 000(4)
Adam Foote 4 000 000(3)
Jason Arnott 3 750 000(2)
Mark Parrish 2 250 000(3)
Jan Hrdina 2 200 000(1)
Chris Phillips 2 000 000(3)
Jason York 1 750 000(2)
Rick DiPietro 1 500 000(1)
Ruslan Fedotenko 1 300 000(1)
Mike Fisher 1 000 000(1)
Paul Martin 1 000 000(2)
Georges Laraque 900 000(1)
Ramzi Abid 750 000(4)
Eric Cairns 700 000(2)
Richard Jackman 700 000(2)
Chris Neil 600 000(4)
Jason Chimera 400 000(4)
Andrew Hutchinson 400 000(1)


Farm Payroll

Radim Vrbata 100 000(3)
Ken Belanger 90 000(3)
Shane Hnidy 80 000(3)
Jordin Tootoo 80 000(1)
Philippe Sauve 65 000(1)
Tomas Malec 60 000(1)
Cam Severson 60 000(2)
Cody Rudkowsky 55 000(1)
Vaclav Nedorost 55 000(5)
Dmitry Afanasenkov 50 000(5)
Tony Martensson 40 000(2)
Steve Martins 35 000(1)
Kyle Rossiter 35 000(5)
Sebastien Bordeleau 30 000(3)
Jan Lasak 30 000(3)
Reto Von Arx 20 000(4)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$7 668 267
Home Games Remaining0
Avg. Attendance15 433
Avg. Revenue/Game$810 269
Projected Revenue$0 000

Expenses

Pro Payroll$34 275 000
Farm Payroll$535 000
Prospect Fees$28 500
Coach$700 000
Games Remaining0
Total Game Expenses$433 396
Projected Expenses$0 000
Projected Balance$7 668 267

Salary Commitment

Year: 9$34 810 000
Year: 10$19 810 000
Year: 11$12 190 000
Year: 12$6 395 000

Pro Payroll

Kyle McLaren 3 200 000(3)
Trevor Linden 2 800 000(1)
Danny Markov 2 750 000(4)
Andrew Brunette 2 700 000(1)
Manny Fernandez 2 400 000(4)
Roman Turek 2 300 000(2)
Marc Savard 2 250 000(1)
Tie Domi 1 950 000(2)
Niklas Sundstrom 1 925 000(1)
Mike Sillinger 1 800 000(1)
Maxim Afinogenov 1 600 000(2)
Bryan Allen 1 100 000(4)
Brad Lukowich 1 000 000(1)
Stephen Weiss 1 000 000(2)
Mark Smith 1 000 000(1)
Jeremy Stevenson 970 000(3)
Matthew Lombardi 800 000(1)
Radovan Somik 680 000(2)
Brian Pothier 650 000(3)
Mark Eaton 500 000(3)
J.P. Vigier 450 000(3)
Brian Willsie 450 000(1)


Farm Payroll

Brad Tapper 80 000(4)
Dennis Seidenberg 65 000(4)
Marek Svatos 50 000(1)
Dustin Brown 50 000(1)
Alexei Smirnov 45 000(2)
Travis Scott 45 000(2)
Tavis Hansen 40 000(1)
Marek Posmyk 40 000(1)
Kris Vernarsky 40 000(1)
Derek MacKenzie 30 000(1)
Jason Pominville 25 000(1)
Dominic Moore 25 000(3)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds$81 867 218
Home Games Remaining0
Avg. Attendance18 034
Avg. Revenue/Game$946 738
Projected Revenue$0 000

Expenses

Pro Payroll$30 925 000
Farm Payroll$1 025 000
Prospect Fees$39 000
Coach$650 000
Games Remaining0
Total Game Expenses$398 037
Projected Expenses$0 000
Projected Balance$81 867 218

Salary Commitment

Year: 9$31 950 000
Year: 10$22 415 000
Year: 11$17 700 000
Year: 12$1 000 000

Pro Payroll

Mattias Norstrom 3 000 000(3)
Mark Messier 2 500 000(3)
Ladislav Nagy 2 500 000(3)
Kevin Weekes 2 500 000(3)
Dean McAmmond 2 000 000(2)
Dainius Zubrus 2 000 000(3)
Rob Niedermayer 2 000 000(3)
J.P. Dumont 1 750 000(1)
Cory Cross 1 500 000(1)
Martin Gerber 1 250 000(2)
Anders Eriksson 1 000 000(4)
Karl Dykhuis 1 000 000(3)
Eric Staal 900 000(1)
Alexei Semenov 875 000(1)
Craig Johnson 800 000(1)
Barrett Heisten 750 000(2)
Shaone Morrisonn 650 000(1)
Justin Papineau 600 000(3)
David Hale 600 000(1)
Jesse Boulerice 500 000(1)
Jason Holland 500 000(3)
Jason Doig 450 000(1)
Igor Radulov 400 000(1)
Robert Schnabel 400 000(2)
Shayne Corson 300 000(1)
Eric Nickulas 200 000(1)


Farm Payroll

Fredrik Olausson 200 000(1)
Byron Dafoe 150 000(1)
Stacy Roest 100 000(1)
Niko Kapanen 75 000(2)
Martin Samuelsson 60 000(2)
Jared Aulin 60 000(2)
Andrej Nedorost 50 000(3)
Jakub Cutta 50 000(3)
Jiri Dopita 40 000(2)
Doug Lynch 40 000(1)
Brett Clark 40 000(1)
Matt Davidson 40 000(2)
Doug Janik 40 000(2)
Karl Stewart 40 000(1)
Dany Sabourin 40 000(1)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$46,00


Income

Current Funds-$7 072 016
Home Games Remaining0
Avg. Attendance16 091
Avg. Revenue/Game$1 110 309
Projected Revenue$0 000

Expenses

Pro Payroll$45 024 999
Farm Payroll$737 500
Prospect Fees$18 000
Coach$1 000 000
Games Remaining0
Total Game Expenses$570 494
Projected Expenses$0 000
Projected Balance-$7 072 016

Salary Commitment

Year: 9$45 762 499
Year: 10$34 950 000
Year: 11$26 860 000
Year: 12$14 000 000

Pro Payroll

Derian Hatcher 4 500 000(2)
Steve Rucchin 3 500 000(3)
Steve Sullivan 3 300 000(4)
Steve Thomas 3 000 000(3)
Kim Johnsson 2 800 000(4)
Jere Lehtinen 2 800 000(2)
Antti Laaksonen 2 300 000(4)
Craig Rivet 2 250 000(1)
Brian Boucher 2 000 000(4)
Wade Dubielewicz 2 000 000(4)
Rem Murray 2 000 000(3)
David Vyborny 1 950 000(3)
Lubomir Visnovsky 1 750 000(1)
Alyn McCauley 1 500 000(1)
Karlis Skrastins 1 500 000(3)
Trent Hunter 1 250 000(4)
Nils Ekman 1 000 000(1)
Mike Ribeiro 999 999(1)
Jason King 875 000(1)
Jussi Markkanen 800 000(1)
Wade Belak 800 000(3)
Francis Bouillon 700 000(1)
Stephane Veilleux 650 000(1)
Ron Hainsey 500 000(2)
Jason Labarbera 300 000(4)


Farm Payroll

Jonathan Girard 125 000(1)
Tyson Nash 80 000(1)
Eric Boguniecki 70 000(2)
Darcy Hordichuk 70 000(2)
Marian Cisar 60 000(3)
Martin Grenier 55 000(2)
Nathan Perrott 52 500(1)
Francis Lessard 50 000(3)
Miroslav Zalesak 50 000(5)
Mikko Jokela 40 000(2)
Vernon Fiddler 35 000(2)
Peter Ratchuk 30 000(1)
Greg Mauldin 20 000(2)