(As of dimanche, mai 29 2011)

Quebec

ArenaColisée de Québec
Capacity23 000
Ticket Price$50,00


Income

Current Funds$88 506 033
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 120 000
Farm Payroll$1 871 800
Prospect Fees$52 500
Coach$1 500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$88 506 033

Salary Commitment

Year: 20$58 529 300
Year: 21$31 619 300
Year: 22$19 264 300
Year: 23$8 871 000

Pro Payroll

Vincent Lecavalier 10 000 000(1)
Roberto Luongo 7 250 000(3)
Martin St-Louis 5 750 000(1)
Sergei Gonchar 5 750 000(2)
Mike Richards 5 750 000(1)
Milan Lucic 3 150 000(2)
Jeff Schultz 2 950 000(4)
Kristopher Letang 2 625 000(2)
Alexandre Burrows 2 450 000(1)
Marc-Edouard Vlasic 1 900 000(5)
Sean Avery 1 500 000(4)
Patrick Eaves 950 000(3)
Erik Christensen 925 000(3)
Ville Leino 900 000(1)
Darryl Sydor 885 000(4)
Richard Park 850 000(1)
Matt Walker 825 000(3)
Scott Parse 750 000(1)
Vesa Toskala 750 000(4)
Jean-Francois Jacques 650 000(5)
Mathieu Roy 560 000(2)


Farm Payroll

Brent Sopel 165 000(3)
Andrew Peters 120 000(0)
Tobias Stephan 97 900(3)
Matt Gilroy 85 000(1)
Adam Hall 77 900(3)
Shaun Heshka 75 000(1)
Joey Crabb 69 000(1)
Francis Lessard 68 500(4)
Taylor Chorney 65 000(1)
Tim Conboy 65 000(0)
Darryl Boyce 65 000(5)
Bobby Allen 60 000(2)
Bruno St-Jacques 60 000(0)
Junior Lessard 60 000(0)
Brandon Nolan 60 000(2)
Tomas Surovy 60 000(0)
Krys Barch 60 000(1)
Josh Gratton 55 000(1)
Tyson Strachan 52 500(4)
Riley Cote 52 500(3)
Kyle Greentree 51 000(1)
Martin Houle 50 000(5)
David Leneveu 50 000(2)
Maxim Mayorov 50 000(2)
Mike Danton 50 000(0)
Joe Jensen 50 000(3)
Guillaume Desbiens 50 000(2)
Richie Regehr 47 500(0)




Montreal

ArenaCentre Molson
Capacity23 000
Ticket Price$35,00


Income

Current Funds-$2 073 488
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 100 000
Farm Payroll$1 177 500
Prospect Fees$39 000
Coach$800 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$2 073 488

Salary Commitment

Year: 20$49 230 000
Year: 21$38 835 000
Year: 22$28 625 000
Year: 23$14 500 000

Pro Payroll

Ryan Smyth 6 000 000(3)
Niklas Backstrom 6 000 000(3)
Brad Boyes 4 500 000(5)
Zbynek Michalek 4 000 000(5)
Kris Versteeg 3 000 000(2)
Randy Jones 2 750 000(1)
Joe Corvo 2 500 000(5)
Pascal Leclaire 2 500 000(1)
Hal Gill 2 000 000(1)
Tim Jackman 1 600 000(2)
John Madden 1 500 000(5)
Garnet Exelby 1 500 000(2)
Tyler Kennedy 1 300 000(2)
Jed Ortmeyer 1 100 000(2)
Kyle Brodziak 1 050 000(1)
Chris Butler 1 000 000(4)
Mike Brown 1 000 000(2)
Andrej Sekera 975 000(3)
Dustin Boyd 950 000(3)
Jamal Mayers 850 000(1)
Fredrik Sjostrom 800 000(4)
Ben Eager 725 000(1)
Craig Conroy 500 000(2)


Farm Payroll

Robert Lang 275 000(1)
Kirk Maltby 110 000(2)
Zach Boychuk 75 000(1)
Logan Couture 70 000(1)
Brett Skinner 50 000(5)
Pavel Brendl 50 000(3)
Matt Jones 50 000(5)
Rob Tallas 50 000(1)
Alexander Perezhogin 50 000(3)
Stanislav Chistov 50 000(3)
Richard Clune 50 000(1)
Jason Bacashihua 50 000(2)
Andreas Nodl 50 000(3)
Garth Murray 50 000(2)
Nathan Guenin 50 000(4)
Nathan Smith 50 000(4)
Jozef Balej 47 500(0)




Halifax

ArenaColt 45 Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$7 434 607
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 750 000
Farm Payroll$1 560 000
Prospect Fees$48 000
Coach$1 560 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$7 434 607

Salary Commitment

Year: 20$54 310 000
Year: 21$45 565 000
Year: 22$32 050 000
Year: 23$16 550 000

Pro Payroll

Scott Gomez 7 000 000(1)
Tim Thomas 6 000 000(3)
Brian Gionta 5 000 000(3)
Jason Blake 5 000 000(4)
Keith Tkachuk 4 000 000(0)
John-Michael Liles 4 000 000(2)
Vaclav Prospal 3 500 000(2)
Sam Gagner 3 250 000(2)
Rostislav Olesz 3 200 000(4)
Tomas Fleischmann 3 000 000(5)
Carlo Colaiacovo 2 750 000(4)
Darcy Tucker 2 000 000(4)
Martin Hanzal 1 650 000(3)
Keith Yandle 1 500 000(3)
Bryce Salvador 1 000 000(2)
Mark Fistric 950 000(2)
Jonas Gustavsson 900 000(1)
Cal O'reilly 800 000(3)
Mike Lundin 750 000(2)
Pierre-Luc Leblond 500 000(1)


Farm Payroll

Wade Redden 550 000(3)
Matt Hunwick 150 000(4)
Jay Pandolfo 100 000(4)
Aaron Downey 95 000(1)
Duncan Milroy 85 000(1)
Alex Henry 85 000(1)
Jeffrey Hamilton 80 000(1)
Ilja Zubov 70 000(4)
Jeremy Colliton 65 000(2)
Dany Sabourin 60 000(4)
Lukas Krajicek 60 000(4)
Jani Rita 60 000(4)
Brad May 50 000(4)
Jakub Klepis 50 000(4)




StJohns

ArenaNewfie Center
Capacity23 000
Ticket Price$42,00


Income

Current Funds$50 050 663
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 875 000
Farm Payroll$1 898 500
Prospect Fees$39 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$50 050 663

Salary Commitment

Year: 20$51 273 500
Year: 21$37 827 500
Year: 22$14 977 500
Year: 23$11 982 500

Pro Payroll

Anze Kopitar 7 000 000(2)
Cam Ward 6 000 000(5)
Ryan Kesler 5 000 000(2)
Jay Bouwmeester 4 750 000(2)
Michael Ryder 4 000 000(1)
Chris Phillips 3 150 000(4)
Mark Eaton 2 500 000(1)
Mike Modano 2 500 000(0)
Curtis Glencross 2 500 000(1)
Milan Michalek 2 350 000(2)
Todd Bertuzzi 1 600 000(2)
Bryan Little 1 500 000(1)
Mark Stuart 1 500 000(3)
Niclas Wallin 1 400 000(4)
Josh Harding 1 100 000(2)
Patrick Kaleta 1 000 000(3)
Josh Gorges 1 000 000(1)
Nicklas Bergfors 950 000(2)
Carl Gunnarsson 800 000(1)
Craig Adams 725 000(5)
Andreas Thuresson 550 000(1)


Farm Payroll

Chris Clark 280 000(1)
Jiri Hudler 275 000(4)
Mike Van Ryn 225 000(3)
Tom Preissing 175 000(3)
Raitis Ivanans 95 000(3)
Mikkel Boedker 87 500(4)
Lauri Korpikoski 75 000(4)
Tomas Plihal 75 000(1)
Nikita Filatov 71 000(1)
Mattias Ritola 70 000(4)
Alex Pietrangelo 65 000(1)
Kenndal Mcardle 55 000(1)
Geoff Platt 50 000(4)
Marek Schwarz 50 000(4)
Tim Ramholt 50 000(4)
Daniel Lacosta 50 000(1)
Steve Regier 50 000(2)
Greg Moore 50 000(4)
Barry Brust 50 000(2)




Toronto

ArenaEagle Palace
Capacity21 500
Ticket Price$40,00


Income

Current Funds$19 143 460
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 370 000
Farm Payroll$1 441 000
Prospect Fees$30 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$19 143 460

Salary Commitment

Year: 20$49 711 000
Year: 21$34 151 000
Year: 22$11 650 000
Year: 23$2 800 000

Pro Payroll

Karlis Skrastins 4 700 000(3)
Dustin Penner 4 000 000(1)
Taylor Pyatt 3 610 000(2)
Glen Metropolit 3 510 000(2)
Carey Price 3 500 000(2)
Nikolai Antropov 3 500 000(1)
Alexander Frolov 3 000 000(1)
Barret Jackman 3 000 000(2)
Ian White 3 000 000(2)
Nick Schultz 2 750 000(4)
Henrik Tallinder 2 600 000(3)
Brian Elliott 2 000 000(1)
Pascal Dupuis 1 550 000(3)
Frans Nielsen 1 300 000(2)
Mason Raymond 1 150 000(2)
Cody McLeod 1 000 000(2)
Maxim Lapierre 1 000 000(1)
Bruno Gervais 900 000(2)
Benoit Pouliot 800 000(1)
Tyler Ennis 800 000(1)
Mathieu Darche 700 000(2)


Farm Payroll

Jason Strudwick 351 000(2)
Donald Brashear 150 000(2)
Peter Schaefer 60 000(2)
Greg Mauldin 60 000(2)
Brad Larsen 60 000(2)
Adam McQuaid 60 000(1)
Brett Sterling 50 000(4)
Dan Jancevski 50 000(2)
Mikael Tellqvist 50 000(2)
Andrei Loktionov 50 000(1)
Darryl Bootland 50 000(0)
Keith Aucoin 50 000(2)
Rory Fitzpatrick 50 000(1)
Tyler Eckford 50 000(1)
Jesse Boulerice 50 000(1)
Nolan Baumgartner 50 000(0)
Wyatt Smith 50 000(1)
Brett Sutter 50 000(1)
Tomas Kana 50 000(1)
Philippe Dupuis 50 000(1)




Ottawa

ArenaCorel Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$55 753 966
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$77 625 000
Farm Payroll$1 040 000
Prospect Fees$73 500
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$55 753 966

Salary Commitment

Year: 20$78 615 000
Year: 21$72 065 000
Year: 22$45 875 000
Year: 23$27 150 000

Pro Payroll

Evgny Malkin 7 800 000(2)
Henrik Lundqvist 6 875 000(3)
Zach Parise 6 000 000(2)
Loui Eriksson 4 750 000(4)
Paul Martin 4 250 000(1)
Keith Ballard 4 200 000(2)
Jack Johnson 3 850 000(4)
Antoine Vermette 3 750 000(2)
Christian Ehrhoff 3 500 000(4)
Wojtek Wolski 3 500 000(3)
Braydon Coburn 3 250 000(3)
Derick Brassard 3 200 000(5)
T.J. Oshie 3 000 000(4)
David Backes 2 650 000(2)
Shawn Horcoff 2 500 000(3)
David Legwand 2 500 000(3)
Nikolai Kulemin 2 350 000(4)
Jamie McBain 1 850 000(5)
Niklas Grossman 1 750 000(4)
Joel Ward 1 500 000(4)
Dan Paille 1 250 000(2)
Andrew Alberts 1 050 000(4)
Michael Grabner 850 000(1)
Jeff Deslauriers 750 000(1)
Devan Dubnyk 700 000(1)


Farm Payroll

Chris Campoli 175 000(2)
Jaime Sifers 75 000(5)
Tom Wandell 75 000(4)
Anssi Salmela 75 000(2)
James Sheppard 70 000(2)
Bryan Bickell 70 000(2)
Antti Pihlstrom 50 000(5)
Maxim Kondratiev 50 000(3)
Karri Ramo 50 000(2)
Clay Wilson 50 000(5)
Justin Pogge 50 000(4)
Peter Olvecky 50 000(4)
Matthew Spiller 50 000(0)
Joe Callahan 50 000(2)
Joel Lundqvist 50 000(3)
Staffan Kronwall 50 000(2)




Hamilton

ArenaSmirnoff Arena
Capacity21 000
Ticket Price$40,00


Income

Current Funds$18 903 314
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 350 000
Farm Payroll$2 671 000
Prospect Fees$66 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$18 903 314

Salary Commitment

Year: 20$59 106 000
Year: 21$53 001 000
Year: 22$31 801 000
Year: 23$12 825 000

Pro Payroll

Ilya Kovalchuk 8 250 000(2)
Daniel Alfredsson 6 000 000(2)
Marc-Andre Fleury 5 500 000(4)
Ryan Whitney 5 000 000(3)
Stephen Weiss 4 000 000(3)
Cory Stillman 3 500 000(2)
Alexander Edler 3 250 000(3)
Mike Knuble 2 800 000(1)
Marc-Andre Bergeron 2 300 000(3)
Andy Greene 2 000 000(5)
Brett Clark 2 000 000(4)
Greg Zanon 2 000 000(2)
Gilbert Brule 1 900 000(3)
Brian Boucher 1 500 000(1)
Brendan Morrison 1 500 000(5)
Sean Bergenheim 1 500 000(3)
Vernon Fiddler 1 500 000(4)
Daniel Winnik 1 200 000(2)
Darroll Powe 1 000 000(1)
Derek Dorsett 650 000(3)


Farm Payroll

Doug Weight 280 000(0)
Vyacheslav Kozlov 250 000(0)
Martin Skoula 225 000(0)
Petr Sykora 220 000(1)
Ruslan Fedotenko 180 000(4)
Georges Laraque 160 000(0)
Ossi Vaananen 150 000(1)
Erik Ersberg 90 000(4)
Keaton Ellerby 90 000(1)
Theo Peckham 90 000(2)
Ryan Shannon 85 000(3)
Sheldon Souray 85 000(2)
Ben Maxwell 85 000(3)
Adam Pardy 85 000(1)
Matt Pelech 85 000(3)
Mike Weber 75 000(2)
Raymond Sawada 75 000(1)
Zack Smith 70 000(3)
Brad Marchand 70 000(1)
Nick Palmieri 60 000(1)
Colin Stuart 55 000(4)
Jeremy Williams 55 000(1)
John Zeiler 51 000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$92 999 999
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$64 400 000
Farm Payroll$690 000
Prospect Fees$30 000
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$92 999 999

Salary Commitment

Year: 20$64 015 000
Year: 21$62 605 000
Year: 22$36 450 000
Year: 23$15 000 000

Pro Payroll

Chris Pronger 6 750 000(4)
Alexander Semin 6 000 000(3)
Patrik Elias 5 500 000(3)
Shane Doan 5 500 000(3)
Brian Rafalski 5 400 000(2)
Jonathan Toews 5 000 000(2)
Joe Pavelski 3 250 000(2)
Chris Mason 3 000 000(3)
David Booth 3 000 000(2)
Rob Blake 3 000 000(2)
Troy Brouwer 2 500 000(5)
Lee Stempniak 2 500 000(2)
Matthew Stajan 2 500 000(4)
Matt Greene 2 400 000(5)
Radek Martinek 1 450 000(3)
Johan Hedberg 1 350 000(2)
Evgeny Artyukhin 1 000 000(0)
David Jones 900 000(2)
Manny Legace 800 000(2)
Nigel Dawes 800 000(4)
Davis Drewiske 650 000(1)
Alexander Sulzer 650 000(1)
Stephane Yelle 500 000(2)


Farm Payroll

Rick DiPietro 150 000(2)
Krystofer Kolanos 75 000(0)
Jiri Novotny 60 000(1)
Michal Barinka 55 000(2)
Alexei Kaigorodov 50 000(2)
Adam Munro 50 000(4)
Doug Janik 50 000(2)
Eric Boulton 50 000(1)
Aaron Gagnon 50 000(2)
Chad Wiseman 50 000(2)
Chris Durno 50 000(2)




Regina

ArenaVodka Center
Capacity23 000
Ticket Price$63,00


Income

Current Funds$84 119 789
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 750 000
Farm Payroll$900 000
Prospect Fees$78 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$84 119 789

Salary Commitment

Year: 20$59 527 500
Year: 21$54 902 500
Year: 22$41 180 000
Year: 23$18 590 000

Pro Payroll

Henrik Zetterberg 7 250 000(5)
Marian Gaborik 7 200 000(4)
Phil Kessel 5 150 000(3)
Patrice Bergeron 5 000 000(3)
Brenden Morrow 3 950 000(4)
Pavel Kubina 3 500 000(3)
Tobias Enstrom 3 500 000(2)
Jamie Langenbrunner 3 200 000(3)
Tim Gleason 3 000 000(2)
Colin White 3 000 000(2)
Kyle Quincey 2 500 000(3)
Bobby Ryan 2 500 000(1)
Wayne Simmonds 2 000 000(3)
Sean O'Donnell 1 500 000(2)
Eric Nystrom 1 100 000(3)
Pekka Rinne 1 000 000(1)
Todd Marchant 1 000 000(2)
Jason Labarbera 950 000(1)
Ryan O'Reilly 900 000(2)
Ryan Stone 550 000(2)


Farm Payroll

Brian Lee 115 000(5)
Viktor Tikhonov 85 000(2)
Jamie McGinn 80 000(3)
Sami Lepisto 77 500(2)
Michael Blunden 75 000(4)
Mathieu Perreault 75 000(1)
Nolan Schaefer 72 500(0)
Paul Bissonnette 60 000(3)
Stefan Meyer 55 000(2)
Steven Goertzen 55 000(2)
Mikhail Yakubov 50 000(1)
David Liffiton 50 000(1)
Martin Lojek 50 000(0)




Edmonton

ArenaWayne Gretzky Arena
Capacity19 500
Ticket Price$55,00


Income

Current Funds$47 127 648
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 092 000
Farm Payroll$1 290 500
Prospect Fees$61 500
Coach$60 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$47 127 648

Salary Commitment

Year: 20$62 332 500
Year: 21$49 642 500
Year: 22$39 905 000
Year: 23$20 335 000

Pro Payroll

Rick Nash 7 500 000(3)
Zdeno Chara 7 000 000(4)
Brian Campbell 6 850 000(1)
Ales Hemsky 4 500 000(4)
David Krejci 4 000 000(3)
Kari Lehtonen 3 750 000(2)
Filip Kuba 3 600 000(3)
Jason Arnott 3 000 000(2)
Ron Hainsey 2 750 000(5)
Kris Draper 2 502 000(2)
Guillaume Latendresse 2 500 000(3)
Shaone Morrisonn 2 000 000(4)
Joshua Bailey 1 800 000(4)
Brett Carson 1 500 000(4)
Owen Nolan 1 350 000(1)
Danny Syvret 1 150 000(3)
Antti Niemi 900 000(1)
Jamie Benn 835 000(1)
Sheldon Brookbank 750 000(3)
Matt Beleskey 640 000(1)
Michal Repik 615 000(1)
D.J. King 600 000(4)
David Vyborny 500 000(1)
Nick Spaling 500 000(1)


Farm Payroll

Wade Dubielewicz 350 000(2)
Brian Willsie 200 000(1)
Michael Ryan 85 500(2)
Eric Godard 70 000(3)
Drew Larman 70 000(4)
Petr Kalus 65 000(4)
Mark Bell 50 000(0)
Jonathan Ferland 50 000(4)
Jason Krog 50 000(1)
Josef Vasicek 50 000(1)
Quintin Laing 50 000(1)
Ryan Hollweg 50 000(2)
Andrei Zyuzin 50 000(1)
Alexei Yashin 50 000(1)
Ryan White 50 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity23 000
Ticket Price$52,00


Income

Current Funds$4 769 811
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 450 000
Farm Payroll$470 000
Prospect Fees$34 500
Coach$60 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$4 769 811

Salary Commitment

Year: 20$51 820 000
Year: 21$39 750 000
Year: 22$30 200 000
Year: 23$18 950 000

Pro Payroll

Daniel Sedin 6 100 000(3)
Tomas Vokoun 5 500 000(4)
Michal Rozsival 4 000 000(2)
Bill Guerin 4 000 000(0)
Mike Fisher 4 000 000(4)
Kristian Huselius 3 850 000(1)
Mike Commodore 3 750 000(1)
Stephane Robidas 3 650 000(5)
Jarret Stoll 3 600 000(2)
Erik Cole 2 500 000(3)
Antti Miettinen 2 500 000(4)
Alexei Ponikarovsky 2 100 000(3)
Robert Nilsson 1 500 000(1)
Mark Popovic 1 350 000(4)
Kurtis Foster 1 250 000(2)
Brent Johnson 1 200 000(5)
Ryan Jones 1 000 000(1)
Cody Franson 850 000(1)
Brandon Prust 800 000(1)
Denis Grebeshkov 750 000(5)
Colin Fraser 700 000(2)
Alexandre Bolduc 500 000(3)


Farm Payroll

Rick Rypien 70 000(1)
Bryan Berard 50 000(1)
Karel Rachunek 50 000(1)
Darren Reid 50 000(3)
Jason Ryznar 50 000(1)
Mike Stuart 50 000(0)
Greg Jacina 50 000(1)
Cody Rudkowsky 50 000(0)
Ilkka Pikkarainen 50 000(1)




Vancouver

ArenaGeneral Motors Place
Capacity23 000
Ticket Price$43,00


Income

Current Funds$53 719 045
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 175 000
Farm Payroll$1 455 200
Prospect Fees$64 500
Coach$1 100 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$53 719 045

Salary Commitment

Year: 20$59 007 700
Year: 21$47 615 200
Year: 22$30 050 200
Year: 23$18 665 000

Pro Payroll

Dany Heatley 7 775 000(2)
Jason Spezza 6 000 000(1)
Lubomir Visnovsky 5 600 000(3)
Saku Koivu 5 000 000(4)
J.P. Dumont 4 000 000(3)
Joni Pitkanen 3 850 000(4)
Martin Brodeur 3 750 000(2)
Milan Hejduk 3 750 000(5)
John Oduya 3 250 000(5)
Patric Hornqvist 3 100 000(2)
Mikael Samuelsson 2 250 000(1)
Steve Reinprecht 2 000 000(2)
Manny Malhotra 1 500 000(3)
Mathieu Garon 1 500 000(1)
Ladislav Smid 1 400 000(4)
Marc Methot 1 200 000(1)
Jason Garrison 1 000 000(4)
Scott Nichol 950 000(0)
Andrew Murray 750 000(2)
Jon Sim 550 000(0)


Farm Payroll

Cory Sarich 225 000(4)
Ville Koistinen 85 000(2)
Aaron Rome 80 000(5)
Janis Sprukts 75 000(0)
Liam Reddox 65 000(1)
Brendan Bell 65 000(3)
Joel Kwiatkowski 60 000(1)
Brian Salcido 60 000(4)
Jonas Andersson 60 000(3)
Joakim Lindstrom 60 000(3)
Jeremy Yablonski 60 000(1)
Matt Zaba 57 500(1)
Jay Beagle 55 000(2)
Lawrence Nycholat 50 100(3)
Martin Gerber 50 100(3)
Jeff Cowan 50 000(1)
Nikita Alexeev 50 000(1)
Trevor Letowski 50 000(1)
Brad Staubitz 50 000(4)
Kevin Dallman 50 000(1)
Dan Cloutier 50 000(2)
Tony Salmelainen 47 500(0)




Alaska

ArenaAlaska Dome
Capacity18 500
Ticket Price$50,00


Income

Current Funds$30 479 098
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 175 000
Farm Payroll$710 000
Prospect Fees$28 500
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 479 098

Salary Commitment

Year: 20$47 745 000
Year: 21$26 635 000
Year: 22$19 500 000
Year: 23$11 125 000

Pro Payroll

Travis Zajac 4 000 000(3)
Robyn Regehr 3 600 000(1)
Derek Morris 3 250 000(1)
Daniel Girardi 3 250 000(4)
Radim Vrbata 3 000 000(2)
Ian Laperriere 3 000 000(1)
Dan Cleary 2 900 000(1)
Drew Stafford 2 750 000(5)
Dustin Byfuglien 2 750 000(1)
Raffi Torres 2 250 000(3)
Steve Mason 2 000 000(1)
Blake Wheeler 2 000 000(3)
Cam Barker 2 000 000(4)
Dave Bolland 1 750 000(1)
Claude Giroux 1 500 000(2)
Andrew Cogliano 1 350 000(2)
Eric Belanger 1 250 000(4)
Jose Theodore 1 100 000(2)
Cristobal Huet 1 000 000(5)
George Parros 875 000(5)
John Carlson 800 000(1)
Matt Hendricks 800 000(1)


Farm Payroll

Brad Lukowich 140 000(0)
Kyle Turris 85 000(2)
Ryan Vesce 75 000(3)
Rickard Wallin 60 000(1)
Martin St-Pierre 50 000(3)
Matt Corrente 50 000(1)
Dustin Jeffrey 50 000(2)
Doug O'Brien 50 000(1)
David Laliberte 50 000(1)
Joel Perrault 50 000(2)
Matt Keetley 50 000(1)




NewYork

ArenaAréna Patrick Roy
Capacity19 000
Ticket Price$50,00


Income

Current Funds$14 222 155
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 075 000
Farm Payroll$1 950 000
Prospect Fees$73 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$14 222 155

Salary Commitment

Year: 20$54 425 000
Year: 21$46 750 000
Year: 22$26 830 000
Year: 23$18 930 000

Pro Payroll

Zach Bogosian 5 800 000(4)
Roman Hamrlik 4 800 000(3)
Alex Tanguay 4 250 000(2)
Daymond Langkow 4 250 000(2)
Brooks Laich 3 500 000(5)
Jaroslav Halak 3 500 000(2)
Ales Kotalik 3 000 000(2)
Scott Hannan 3 000 000(1)
Steve Ott 2 300 000(4)
Andrew Ladd 1 800 000(4)
Colby Armstrong 1 700 000(3)
Mike Comrie 1 500 000(1)
Ray Emery 1 500 000(5)
Doug Murray 1 400 000(3)
Jack Hillen 1 200 000(2)
T.J. Galiardi 1 200 000(4)
Steve Valiquette 1 200 000(4)
Alex Goligoski 1 000 000(2)
Matt Niskanen 1 000 000(1)
Anton Stralman 900 000(2)
James Van Riemsdyk 875 000(1)
Steve Downie 800 000(2)
Jonathan Cheechoo 800 000(5)
Pierre Parenteau 700 000(4)
Matt Moulson 600 000(2)
Tim Brent 500 000(1)


Farm Payroll

Mike Komisarek 400 000(1)
Jozef Stumpel 275 000(0)
Jean-Sebastien Aubin 275 000(0)
Nikolai Zherdev 200 000(1)
Spencer Machacek 70 000(2)
Lauri Tukonen 70 000(4)
Petr Vrana 60 000(4)
Jean-Philippe Cote 50 000(2)
Dustin Kohn 50 000(1)
Victor Oreskovich 50 000(1)
Corey Locke 50 000(1)
Pavel Vorobiev 50 000(0)
Lukas Kaspar 50 000(2)
Tomas Popperle 50 000(1)
Masi Marjamaki 50 000(2)
Adam Berti 50 000(2)
Jacob Dowell 50 000(2)
Joey Mormina 50 000(2)
Tommy Sestito 50 000(2)




Washington

ArenaWashington Arena
Capacity23 000
Ticket Price$52,00


Income

Current Funds$45 461 734
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$65 950 000
Farm Payroll$812 500
Prospect Fees$72 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$45 461 734

Salary Commitment

Year: 20$62 312 500
Year: 21$40 907 500
Year: 22$35 555 000
Year: 23$14 230 000

Pro Payroll

Mikael Green 6 500 000(3)
Scott Niedermayer 6 500 000(1)
Patrick Kane 6 000 000(3)
Drew Doughty 5 000 000(4)
Steven Stamkos 5 000 000(4)
Ryan Malone 4 600 000(3)
Jochen Hecht 3 900 000(1)
Tom Poti 3 500 000(1)
Francois Beauchemin 3 000 000(5)
Teemu Selanne 2 900 000(3)
Todd White 2 750 000(0)
Craig Andersson 2 500 000(2)
Andrew Brunette 2 300 000(1)
Rich Peverley 2 000 000(2)
Miroslav Satan 2 000 000(1)
Paul Kariya 1 300 000(0)
Scott Clemmensen 1 300 000(1)
Dominic Moore 1 125 000(1)
Rob Niedermayer 1 050 000(4)
Brett Lebda 825 000(3)
Nick Tarnasky 750 000(2)
Tom Pyatt 650 000(1)
Jay Harrison 500 000(3)


Farm Payroll

Fedrik Norrena 350 000(0)
Drew Fata 65 000(1)
Craig Weller 65 000(1)
Wes O'Neill 60 000(4)
Casey Borer 60 000(5)
Dmitri Patzold 60 000(4)
Andy Delmore 52 500(2)
Ryan Keller 50 000(2)
Rob Globke 50 000(0)




Cleveland

ArenaJacobs ICE
Capacity23 000
Ticket Price$50,00


Income

Current Funds$60 929 362
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 670 000
Farm Payroll$3 096 000
Prospect Fees$33 000
Coach$850 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$60 929 362

Salary Commitment

Year: 20$59 356 000
Year: 21$41 406 000
Year: 22$22 985 000
Year: 23$14 450 000

Pro Payroll

Brad Richards 6 500 000(1)
Ed Jovanovski 6 000 000(2)
Simon Gagne 5 750 000(2)
Mike Ribeiro 5 000 000(5)
Joffrey Lupul 4 250 000(1)
R.J. Umberger 3 200 000(1)
Niklas Hagman 3 000 000(3)
Robert Scuderi 2 500 000(3)
Willie Mitchell 2 350 000(5)
Eric Fehr 2 250 000(4)
Jan Hejda 2 000 000(5)
Mikhail Grabovski 2 000 000(2)
Antero Niittymaki 2 000 000(3)
Jason Chimera 1 750 000(4)
Wayne Primeau 1 510 000(2)
Jonathan Quick 1 500 000(2)
Clarke MacArthur 1 500 000(1)
Steve Eminger 1 100 000(4)
Mike Weaver 910 000(1)
Ryan Potulny 800 000(2)
Brandon Bochenski 700 000(3)
Adam Burish 600 000(1)
Jesse Joensuu 500 000(2)


Farm Payroll

Jay McKee 650 000(1)
Jassen Cullimore 555 000(0)
Fernando Pisani 390 000(0)
Mathieu Schneider 340 000(0)
Chris Osgood 335 000(3)
Kyle Calder 301 000(2)
Chris Gratton 125 000(0)
Ben Lovejoy 75 000(1)
Matt Foy 75 000(1)
Michael Zigomanis 65 000(1)
Chad Johnson 65 000(1)
Alexander Nikulin 60 000(2)
Ole-Kristian Tollefsen60 000(1)




Boston

ArenaFleet Center
Capacity23 000
Ticket Price$35,00


Income

Current Funds-$8 326 770
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 975 000
Farm Payroll$1 655 000
Prospect Fees$34 500
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$8 326 770

Salary Commitment

Year: 20$46 530 000
Year: 21$45 130 000
Year: 22$34 935 000
Year: 23$8 950 000

Pro Payroll

Alexander Ovechkin 9 000 000(3)
Samuel Pahlsson 4 600 000(3)
Christoph Schubert 3 500 000(3)
Fredrik Modin 2 900 000(3)
Andrei Kostitsyn 2 800 000(5)
Brian Boyle 2 500 000(5)
Jason Williams 2 250 000(2)
Paul Gaustad 2 000 000(3)
Jeff Halpern 1 900 000(2)
Jeff Taffe 1 800 000(3)
Justin Abdelkader 1 400 000(2)
Matt Smaby 1 250 000(2)
Milan Jurcina 1 000 000(5)
Cory Schneider 1 000 000(2)
Kevin Klein 900 000(5)
Martin Biron 900 000(2)
Brad Winchester 800 000(3)
James Wright 800 000(1)
Brandon Crombeen 800 000(2)
Brett Festerling 700 000(4)
Phil Oreskovic 600 000(1)
Troy Bodie 575 000(2)
Boris Valabik 500 000(5)
Sean McMorrow 500 000(4)
Philippe Sauve 500 000(3)
Chris Chelios 500 000(3)


Farm Payroll

Sergei Zubov 550 000(0)
Michael Nylander 450 000(0)
Steven Wagner 70 000(2)
Cody McCormick 65 000(3)
Hannu Toivonen 60 000(3)
Matt Ellison 60 000(3)
Yanick Lehoux 50 000(2)
Ben Simon 50 000(0)
Colin Hemingway 50 000(0)
Reed Low 50 000(3)
Serge Payer 50 000(3)
Barry Tallackson 50 000(3)
Josh Green 50 000(3)
Mike Siklenka 50 000(4)




Colorado

ArenaStomp Center
Capacity23 000
Ticket Price$32,00


Income

Current Funds$19 962 423
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 250 000
Farm Payroll$1 910 000
Prospect Fees$48 000
Coach$1 100 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$19 962 423

Salary Commitment

Year: 20$53 380 000
Year: 21$41 235 000
Year: 22$26 385 000
Year: 23$14 410 000

Pro Payroll

Alexei Kovalev 5 250 000(2)
Shea Weber 5 000 000(3)
Eric Brewer 4 500 000(2)
Brian Rolston 4 200 000(1)
Jordan Staal 4 000 000(5)
Sami Salo 3 800 000(1)
Tomas Holmstrom 3 400 000(3)
Aaron Ward 2 500 000(0)
Bryan Allen 2 500 000(5)
Rostislav Klesla 2 500 000(2)
John Scott 2 200 000(4)
Ty Conklin 2 100 000(1)
Sergei Kostitsyn 2 000 000(5)
Nate Thompson 1 850 000(4)
Nick Foligno 1 800 000(5)
Chris Kelly 1 750 000(2)
Pavol Demitra 1 500 000(0)
Chris Drury 1 500 000(3)
Colton Orr 1 000 000(3)
John Tavares 900 000(1)
Cal Clutterbuck 750 000(2)
Kyle Cumiskey 650 000(1)
Thomas Greiss 600 000(3)


Farm Payroll

Ryan Johnson 460 000(0)
Jamie Lundmark 220 000(3)
Paul Mara 160 000(3)
Andrew Ference 150 000(1)
Wade Brookbank 150 000(0)
Derek Boogaard 100 000(2)
Dean McAmmond 95 000(0)
Boyd Gordon 95 000(3)
Petteri Nokelainen 90 000(1)
Ville Peltonen 75 000(0)
Mathieu Chouinard 70 000(1)
Jason Allison 70 000(1)
Oskars Bartulis 65 000(1)
Josh Hennessy 60 000(5)
Tyler Moss 50 000(1)




Dallas

ArenaHouse of Pain
Capacity20 000
Ticket Price$48,00


Income

Current Funds$70 303 326
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 300 000
Farm Payroll$805 000
Prospect Fees$48 000
Coach$1 100 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$70 303 326

Salary Commitment

Year: 20$61 990 000
Year: 21$49 690 000
Year: 22$26 540 000
Year: 23$24 640 000

Pro Payroll

Patrick Marleau 6 900 000(4)
Henrik Sedin 6 100 000(4)
Ryan Getzlaf 5 300 000(4)
Martin Erat 4 600 000(1)
Scott Hartnell 4 000 000(1)
Nicklas Backstrom 4 000 000(2)
Tom Gilbert 4 000 000(2)
Ryan Suter 3 500 000(2)
Duncan Keith 3 000 000(2)
Andrej Meszaros 2 750 000(4)
Marc Staal 2 500 000(2)
Ryan Callahan 2 300 000(5)
Tuomo Ruutu 2 250 000(2)
Dwayne Roloson 1 500 000(1)
Shane O'Brien 1 300 000(3)
Peter Budaj 1 250 000(2)
Kyle Okposo 1 250 000(2)
Tomas Kopecky 1 200 000(5)
Alexander Steen 1 200 000(1)
Tuukka Rask 1 000 000(2)
Michael Del Zotto 900 000(1)
Adam Mair 500 000(3)


Farm Payroll

Michael Peca 115 000(0)
Luca Sbisa 90 000(4)
Jack Skille 65 000(2)
Anthony Stewart 60 000(2)
Petri Kontiola 60 000(2)
Cory Murphy 60 000(2)
Pascal Pelletier 55 000(2)
Nathan Paetsch 50 000(1)
Patrick Thoresen 50 000(3)
Vladimir Zharkov 50 000(1)
Konstantin Pushkarov 50 000(3)
Adam Pineault 50 000(2)
Jannik Hansen 50 000(2)




Detroit

ArenaJoe Louis Arena
Capacity23 000
Ticket Price$44,00


Income

Current Funds$30 193 499
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 900 000
Farm Payroll$1 868 000
Prospect Fees$75 000
Coach$885 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$30 193 499

Salary Commitment

Year: 20$49 788 000
Year: 21$38 795 000
Year: 22$25 760 000
Year: 23$12 960 000

Pro Payroll

Jarome Iginla 7 500 000(3)
Joe Thornton 7 200 000(5)
Nicklas Lidstrom 6 000 000(2)
Matt Cullen 3 250 000(2)
Adam Foote 2 750 000(0)
Erik Johnson 2 200 000(2)
Andy Sutton 2 200 000(5)
Jonas Hiller 2 000 000(1)
Trent Hunter 2 000 000(3)
Jay Mcclement 1 800 000(4)
Scottie Upshall 1 750 000(1)
Radek Dvorak 1 700 000(3)
Ethan Moreau 1 700 000(1)
Steve Montador 1 600 000(3)
Evgeni Nabokov 1 500 000(5)
Jere Lehtinen 1 500 000(0)
Rene Bourque 1 300 000(1)
Aaron Johnson 1 250 000(1)
Steve Begin 1 000 000(2)
Tyler Myers 900 000(1)
Matt Duchene 900 000(1)
Tyler Bozak 900 000(1)


Farm Payroll

Craig Rivet 620 000(0)
Peter Mueller 200 000(2)
Mathieu Dandenault 130 000(2)
Glen Murray 130 000(2)
Mikael Backlund 85 000(4)
Fabian Brunnstrom 75 000(2)
Benn Ferriero 63 500(1)
Ben Walter 61 000(1)
Patrick Lalime 60 000(1)
Todd Fedoruk 60 000(4)
Al Montoya 60 000(4)
Noah Welch 60 000(0)
Ryan Craig 55 000(1)
Michel Ouellet 55 000(4)
Frazer McLaren 53 500(1)
Andy Chiodo 50 000(0)
Grant McNeill 50 000(2)




Houston

ArenaThunder Dome
Capacity20 000
Ticket Price$44,00


Income

Current Funds$8 148 181
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 800 000
Farm Payroll$1 080 000
Prospect Fees$51 000
Coach$1 150 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$8 148 181

Salary Commitment

Year: 20$58 795 000
Year: 21$41 470 000
Year: 22$27 650 000
Year: 23$21 350 000

Pro Payroll

Paul Stastny 5 500 000(2)
Corey Perry 5 250 000(1)
Martin Havlat 5 100 000(4)
Marty Turco 5 000 000(1)
Brent Seabrook 4 750 000(4)
Justin Williams 3 500 000(1)
Dan Hamhuis 3 250 000(3)
Devin Setoguchi 3 000 000(2)
Fedor Tyutin 3 000 000(3)
Brandon Dubinsky 3 000 000(2)
James Neal 3 000 000(4)
James Wisniewski 2 700 000(5)
Patrik Berglund 2 000 000(4)
Ondrej Pavelec 1 500 000(2)
Gregory Campbell 1 250 000(1)
Roman Polak 1 200 000(5)
Michael Rupp 1 200 000(1)
Shawn Matthias 1 100 000(4)
Jason Demers 850 000(1)
Patrick O'Sullivan 650 000(2)
Paul Ranger 500 000(5)
Alexandre Giroux 500 000(5)


Farm Payroll

Matt Pettinger 150 000(1)
Jason Ward 85 000(0)
Brendan Mikkelson 85 000(4)
Luca Caputi 70 000(1)
Cody Bass 65 000(2)
Oskar Osala 65 000(4)
Michael Funk 55 000(1)
Nolan Yonkman 55 000(2)
Blair Jones 50 000(5)
Curtis Sanford 50 000(3)
Gabe Gauthier 50 000(4)
Kip Brennan 50 000(4)
Thomas Pock 50 000(5)
Stefan Ruzicka 50 000(4)
Matt Ellis 50 000(5)
Mitch Fritz 50 000(2)
Bill Thomas 50 000(4)




Chicago

ArenaHeros Center
Capacity18 500
Ticket Price$42,00


Income

Current Funds$28 234 116
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 200 000
Farm Payroll$1 475 000
Prospect Fees$10 500
Coach$60 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$28 234 116

Salary Commitment

Year: 20$50 325 000
Year: 21$40 035 000
Year: 22$32 700 000
Year: 23$21 200 000

Pro Payroll

Daniel Briere 5 500 000(4)
Mikko Koivu 5 000 000(3)
Niklas Kronwall 4 000 000(4)
Johan Franzen 4 000 000(5)
Dennis Seidenberg 3 750 000(4)
Ray Whitney 3 750 000(1)
Matthew Lombardi 3 150 000(3)
Dennis Wideman 3 000 000(5)
Andy McDonald 2 500 000(3)
Mike Smith 2 250 000(1)
Nick Boynton 1 700 000(2)
Mike Grier 1 200 000(1)
James Howard 1 000 000(1)
Drew Miller 1 000 000(2)
Tom Kostopoulos 950 000(4)
Darren Helm 900 000(2)
Chad LaRose 900 000(2)
Francis Bouillon 850 000(1)
Alexandre Picard 800 000(3)
Shane Hnidy 800 000(1)
Ted Purcell 800 000(2)
Matt Carkner 750 000(2)
Patrick Dwyer 650 000(2)


Farm Payroll

Sergei Fedorov 210 000(2)
Andy Wozniewski 150 000(1)
Shean Donovan 110 000(0)
Vitaly Vishnevski 90 000(0)
Mike Brodeur 90 000(1)
TJ Hensick 90 000(1)
Peter Forsberg 75 000(2)
Trent Whitfield 60 000(1)
Alexandre Pechurskiy 50 000(2)
Johan Holmqvist 50 000(2)
Yan Stastny 50 000(2)
Eric Boguniecki 50 000(0)
Kyle McLaren 50 000(1)
Bryce Lampman 50 000(2)
Jarkko Immonen 50 000(0)
Rod Brind'Amour 50 000(3)
Ilkka Heikkinen 50 000(2)
Alexander Salak 50 000(2)
Steven Zalewski 50 000(2)
Thomas Pihlman 50 000(0)




Seattle

ArenaSkank-A-Feller Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$37 905 442
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 475 000
Farm Payroll$1 752 700
Prospect Fees$48 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 905 442

Salary Commitment

Year: 20$53 727 700
Year: 21$46 052 700
Year: 22$18 807 700
Year: 23$11 530 000

Pro Payroll

Eric Staal 8 000 000(2)
Mike Cammalleri 5 200 000(4)
Jeff Carter 5 000 000(2)
Kimmo Timonen 5 000 000(2)
Tomas Kaberle 5 000 000(1)
Mattias Ohlund 3 750 000(3)
Marek Zidlicky 3 500 000(4)
Ryane Clowe 3 250 000(3)
Chuck Kobasew 2 000 000(1)
Kent Huskins 1 800 000(2)
Travis Moen 1 400 000(2)
Simeon Varlamov 1 100 000(2)
Michael Frolik 1 100 000(2)
Joey MacDonald 1 000 000(4)
Chris Thorburn 950 000(5)
Viktor Stalberg 900 000(2)
Artem Anisimov 900 000(2)
Niklas Hjalmarsson 800 000(2)
Chris Stewart 750 000(2)
Brandon Yip 575 000(1)
Scott Fankhouser 500 000(0)


Farm Payroll

Toby Petersen 255 000(4)
Andreas Lilja 210 000(4)
Alex Picard 177 700(3)
Michal Neuvirth 175 000(2)
Dmitri Kalinin 110 000(4)
Andrew Hutchinson 80 000(4)
Jiri Tlusty 75 000(4)
Ryan Carter 70 000(2)
Denis Arkhipov 50 000(5)
Tomas Malec 50 000(3)
Denis Tolpeko 50 000(1)
Jonathan Filewich 50 000(2)
Frantisek Kaberle 50 000(2)
Jonathan Sigalet 50 000(2)
Vaclav Nedorost 50 000(3)
Kurt Sauer 50 000(5)
Lasse Kukkonen 50 000(2)
Branislav Mezei 50 000(5)
Grant Stevenson 50 000(1)
Patrick Coulombe 50 000(2)




LosAngeles

ArenaJacobs Center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$2 250 426
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 600 000
Farm Payroll$530 000
Prospect Fees$51 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$2 250 426

Salary Commitment

Year: 20$37 580 000
Year: 21$23 505 000
Year: 22$8 705 000
Year: 23$7 080 000

Pro Payroll

Andy Hilbert 6 000 000(1)
Scott Walker 5 550 000(0)
Nikolai Khabibulin 5 250 000(2)
Kim Johnsson 5 000 000(2)
Sergei Samsonov 2 500 000(2)
Luke Schenn 2 500 000(4)
Tyler Sloan 2 000 000(4)
Jim Vandermeer 2 000 000(1)
Peter Regin 1 250 000(2)
Daniel Carcillo 1 000 000(4)
Matt Bradley 1 000 000(3)
Erik Karlsson 900 000(1)
Ryan Stoa 850 000(1)
Oscar Moller 850 000(1)
Tim Kennedy 850 000(1)
David Clarkson 800 000(2)
Kyle Chipchura 800 000(1)
Enver Lisin 700 000(4)
Justin Peters 650 000(1)
Dan Sexton 575 000(1)
David Koci 575 000(3)
Ben Bishop 500 000(4)
Mike Rathje 500 000(1)


Farm Payroll

Jared Ross 80 000(4)
Jeff Jillson 50 000(4)
Marc Chouinard 50 000(4)
Maxime Ouellet 50 000(4)
Bryan Young 50 000(4)
Kris Newbury 50 000(3)
Radek Bonk 50 000(4)
Jaroslav Modry 50 000(1)
Mike Keane 50 000(1)
Jordan Lavallee 50 000(4)




Anaheim

ArenaQualcomm Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$38 091 980
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 700 000
Farm Payroll$1 745 000
Prospect Fees$63 000
Coach$750 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$38 091 980

Salary Commitment

Year: 20$56 347 500
Year: 21$53 070 000
Year: 22$33 605 000
Year: 23$18 465 000

Pro Payroll

Sidney Crosby 9 900 000(3)
Ryan Miller 6 400 000(2)
Thomas Vanek 6 000 000(4)
Tim Connolly 4 250 000(4)
Bryan McCabe 3 750 000(2)
Brooks Orpik 3 500 000(2)
Ruslan Salei 3 250 000(2)
Brent Burns 2 500 000(2)
Maxim Afinogenov 2 500 000(3)
Brandon Sutter 2 000 000(4)
Jody Shelley 1 550 000(3)
Jakub Voracek 1 500 000(4)
Dainius Zubrus 1 500 000(5)
Karl Alzner 1 400 000(4)
Ryan O'Bryne 1 000 000(1)
Michael Leighton 900 000(1)
Max Pacioretty 700 000(4)
Bryan Rodney 600 000(1)
Derek MacKenzie 500 000(5)
Kamil Kreps 500 000(1)
David Hale 500 000(3)


Farm Payroll

Pierre-Marc Bouchard 375 000(3)
Mark Parrish 177 500(1)
Jonathan Bernier 130 000(5)
Wade Belak 100 000(1)
Marek Svatos 100 000(4)
Ladislav Nagy 65 000(3)
Vladimir Mihalik 65 000(4)
Colton Gillies 65 000(4)
Aaron Voros 65 000(2)
Gregory Stewart 55 000(4)
Alexei Semenov 50 000(3)
Tyler Arnason 50 000(4)
Martin Samuelsson 50 000(4)
Doug Lynch 50 000(3)
Alexander Svitov 50 000(3)
Shawn Bates 50 000(0)
Petr Taticek 50 000(3)
Jared Aulin 50 000(4)
Zenon Konopka 50 000(5)
Karl Stewart 50 000(3)
Jakub Cutta 47 500(0)




SanJose

ArenaSan Jose Arena
Capacity23 000
Ticket Price$45,00


Income

Current Funds$21 468 041
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 501 000
Farm Payroll$640 000
Prospect Fees$48 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$21 468 041

Salary Commitment

Year: 20$61 516 000
Year: 21$46 816 000
Year: 22$34 741 000
Year: 23$25 476 000

Pro Payroll

Marian Hossa 6 900 000(4)
Pavel Datsyuk 6 500 000(5)
Dion Phaneuf 6 000 000(1)
Miikka Kiprusoff 6 000 000(2)
Andrei Markov 4 800 000(5)
Derek Roy 4 300 000(3)
Patrick Sharp 3 900 000(1)
Matthew Carle 3 500 000(5)
Dustin Brown 3 500 000(3)
Anton Volchenkov 2 500 000(1)
Tomas Plekanec 2 200 000(2)
Matt Cooke 1 800 000(4)
Kris Russell 1 200 000(2)
Marcel Goc 1 000 000(4)
Steve Staios 976 000(4)
Jarkko Ruutu 975 000(2)
Colin Wilson 850 000(1)
Darcy Hordichuk 800 000(3)
Nathan Gerbe 700 000(1)
Curtis McElhinney 700 000(2)
Brian McGrattan 650 000(2)
Andrew Macdonald 650 000(1)
Cam Janssen 600 000(3)
Corey Hirsch 500 000(0)


Farm Payroll

Petr Kanko 80 000(2)
Mike Wall 75 000(2)
Juraj Kolnik 71 000(2)
Pat Rissmiller 70 000(0)
Michael Garnett 65 000(3)
Marcel Hossa 62 000(2)
Danny Markov 62 000(2)
Chris Beckford-Tseu 55 000(0)
Martin Strbak 50 000(1)
Mika Noronen 50 000(1)




London

ArenaKingdom Arena
Capacity18 500
Ticket Price$35,00


Income

Current Funds$1 097 204
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 678 888
Farm Payroll$1 180 000
Prospect Fees$27 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$1 097 204

Salary Commitment

Year: 20$50 648 888
Year: 21$29 510 000
Year: 22$23 305 000
Year: 23$9 215 000

Pro Payroll

Mark Recchi 8 888 888(1)
Brad Richardson 4 540 000(3)
Nathan Horton 4 200 000(2)
Ben Guite 3 500 000(1)
Brad Stuart 3 250 000(3)
Valtteri Filppula 3 000 000(3)
Michael Santorelli 3 000 000(4)
Steve Bernier 2 250 000(1)
Chris Higgins 2 000 000(5)
Jonathan Ericsson 2 000 000(5)
Blake Comeau 1 250 000(3)
John Erskine 1 250 000(1)
Denis Gauthier 1 250 000(1)
Marc-Antoine Pouliot 1 100 000(3)
Andrew Raycroft 1 000 000(5)
David Steckel 900 000(3)
John Boychuk 900 000(1)
Dmitri Kulikov 900 000(1)
Jordan Hendry 900 000(1)
Corey Crawford 700 000(1)
Tanner Glass 700 000(2)
Chris Conner 700 000(2)
Rod Pelley 500 000(1)
Derek Meech 500 000(5)
Sebastien Bisaillon 500 000(5)


Farm Payroll

Christian Backman 250 000(2)
Marc Denis 100 000(0)
Jussi Timonen 100 000(1)
Ivan Baranka 100 000(2)
Nathan Oystrick 90 000(4)
Matt Lashoff 75 000(5)
Dan Fritsche 70 000(2)
Nathan McIver 70 000(2)
Jason Jaffray 60 000(2)
Rob Davison 60 000(0)
Petteri Wirtanen 55 000(2)
Gerald Coleman 50 000(0)
Matt Halischuk 50 000(3)
Danny Richmond 50 000(5)




Atlanta

ArenaPhilips Arena
Capacity18 500
Ticket Price$40,00


Income

Current Funds$49 869 325
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 250 000
Farm Payroll$790 000
Prospect Fees$4 500
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$49 869 325

Salary Commitment

Year: 20$62 040 000
Year: 21$43 675 000
Year: 22$26 685 000
Year: 23$19 475 000

Pro Payroll

Dan Boyle 7 000 000(1)
Olli Jokinen 6 000 000(1)
Marc Savard 5 400 000(4)
Mark Streit 5 000 000(2)
Ilya Bryzgalov 4 500 000(5)
Jason Pominville 4 500 000(2)
Chris Kunitz 3 750 000(3)
Marco Sturm 3 500 000(2)
Jaroslav Spacek 3 000 000(4)
Mark Giordano 3 000 000(5)
Steve Sullivan 2 750 000(4)
Adrian Aucoin 2 250 000(2)
Michal Handzus 2 250 000(1)
Jussi Jokinen 2 000 000(1)
Chris Neil 1 750 000(3)
David Perron 1 500 000(2)
Jesse Winchester 800 000(3)
Jim Slater 800 000(3)
David Schlemko 500 000(1)
Yann Danis 500 000(1)
Freddy Meyer 500 000(5)


Farm Payroll

Mark Mancari 150 000(4)
Arron Asham 110 000(3)
Jerred Smithson 90 000(2)
Shawn Thornton 75 000(5)
Christian Hanson 65 000(1)
Derek Armstrong 50 000(2)
Aki Berg 50 000(4)
Karel Pilar 50 000(4)
Jaromir Jagr 50 000(2)
Brandon Segal 50 000(1)
Jan Lasak 50 000(2)




Moncton

ArenaBonesetters Coliseum
Capacity18 500
Ticket Price$36,00


Income

Current Funds$9 424 953
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 350 000
Farm Payroll$150 000
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$9 424 953

Salary Commitment

Year: 20$39 900 000
Year: 21$23 950 000
Year: 22$12 825 000
Year: 23$5 925 000

Pro Payroll

Toni Lydman 7 000 000(1)
Kevin Bieksa 4 000 000(1)
Mike Mottau 4 000 000(3)
JS Giguere 3 500 000(2)
Blair Betts 3 100 000(1)
Trevor Daley 1 950 000(2)
Alexander Auld 1 650 000(0)
Marty Reasoner 1 625 000(5)
Torrey Mitchell 1 300 000(4)
Anton Babchuk 1 300 000(2)
John Mitchell 1 250 000(4)
Ryan Parent 1 250 000(3)
David Moss 1 200 000(5)
Maxime Talbot 1 000 000(2)
Kevin Porter 950 000(2)
Kyle Wellwood 950 000(1)
Stephane Veilleux 900 000(3)
Ryan Bayda 900 000(0)
Victor Hedman 900 000(1)
Matt d'Agostini 825 000(2)
Byron Bitz 750 000(3)
Robert Earl 550 000(4)
Alexander Radulov 500 000(2)
Derek Joslin 500 000(2)
Paul Szczechura 500 000(2)


Farm Payroll

Marc-Andre Gragnani 50 000(2)
Yutaka Fukufuji 50 000(0)
Anton Klementyev 50 000(2)




StLouis

ArenaScottrade Center
Capacity18 500
Ticket Price$35,00


Income

Current Funds$8 396 134
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 155 000
Farm Payroll$1 025 000
Prospect Fees$0 000
Coach$0 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$8 396 134

Salary Commitment

Year: 20$33 530 000
Year: 21$24 875 000
Year: 22$19 905 000
Year: 23$10 350 000

Pro Payroll

Brian Pothier 6 000 000(3)
Manny Fernandez 4 000 000(0)
Jordan Leopold 3 500 000(5)
Brendan Witt 3 200 000(1)
Jeff Finger 2 900 000(0)
Rob Schremp 2 000 000(5)
David Brine 1 755 000(1)
Petr Prucha 1 500 000(2)
Ryan Wilson 1 500 000(5)
Dan Ellis 1 500 000(5)
Jordin Tootoo 1 300 000(3)
Brian Sutherby 1 200 000(2)
Jared Boll 1 000 000(5)
Mark Fraser 1 000 000(3)
Andrew Ebbett 1 000 000(2)
Evander Kane 900 000(1)
Vladimir Sobotka 900 000(2)
Zack Stortini 800 000(1)
Jeff Woywitka 700 000(1)
Jeff Tambellini 700 000(4)
Tyler Weiman 700 000(3)
Chris Porter 600 000(1)
Shawn Belle 500 000(3)
Christopher Bourque 500 000(1)
Justin Mapletoft 500 000(0)


Farm Payroll

Mark Letestu 150 000(5)
Peter Harrold 90 000(2)
Sean Collins 70 000(2)
Matt Keith 55 000(2)
Dane Byers 55 000(2)
Andre Deveaux 55 000(3)
John Curry 50 000(2)
Robert Esche 50 000(0)
Richard Petiot 50 000(1)
Zac Bierk 50 000(0)
Kyle Wanvig 50 000(1)
Guillaume Lefebvre 50 000(1)
Jon Disalvatore 50 000(2)
Graham Mink 50 000(0)
Ryan Flinn 50 000(1)
Brad Ference 50 000(0)
John Pohl 50 000(0)